GLOBAL SPECIAL OPPORTUNITIES TRUST PLC                     
                                                                               
                  ESTIMATED NET ASSET VALUE CALCULATION AS AT                  
                                                                               
                                5 December 2008                                
                                                                               
                                                    UK GAAP                    
                                                                               
                                             � million               %         
                                                                               
Investments                                      14.70           99.81         
                                                                               
Cash                                              2.17           14.71         
                                                                               
                                                 16.87          114.52         
                                                                               
Other net current assets/(liabilities)            0.26            1.79         
                                                                               
Loan value USD revolving credit facility         -2.40          -16.31         
                                                                               
Net Assets      (including estimated             14.73          100.00         
                revenue reserves at 5                                          
                December 2008 of �0.12m)                                       
                                                                               
                                                             Number of shares  
                                                             in issue          
                                                                               
Net Asset Value per               Capital            -         50,000,000      
share:                                                                         
                                                                               
                                   Income       56.92p         25,210,008      
                                                                               
                                      ZDP      182.61p            206,037      
                                                                               
                                                                      US$      
                                                                               
USD exchange rate used to revalue all US assets and               1.45695      
liabilities                                                                    

In accordance with AIC guidelines the net asset value calculations include
estimated current period revenue.

The net asset value calculations include 50% of the costs associated with the
circular issued to shareholders relating to Tender Offers for ZDP and Income
Shares. As detailed in the circular these costs are split between revenue and
capital on a 50:50 basis.

The net asset value calculation includes the time value of unlisted warrants in
respect of the portfolio valuation. The Company has adopted the Black Scholes
methodology and will calculate the time value (in dollars) of unlisted warrants
every quarter. The twice weekly NAV calculations will be calculated by valuing
the intrinsic value of the warrants and adding the time value as at the most
recent quarterly valuation.

 

Intrinsic value of unlisted warrants as at 5 December 2008:         $101,167
                                                                            
Sterling equivalent at exchange rate above:                           �0.07m
                                                                            
Time value of unlisted warrants as at 30 November 2008:             $430,742
                                                                            
(adjusted for warrants subsequently acquired, exercised or                  
disposed)                                                                   
                                                                            
Sterling equivalent at exchange rate above:                           �0.30m



END
Us Special Opps Trust (LSE:USPI)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Us Special Opps Trust Charts.
Us Special Opps Trust (LSE:USPI)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Us Special Opps Trust Charts.