RNS Number : 3037I
Tangent Communications PLC
18 November 2008
Tangent Communications plc ("Tangent" or the "Company")
Results for the half-year ended 31 August 2008
18 November 2008
Tangent combines technology, marketing strategy and creativity to increase our clients' customer engagement and revenue through direct
mail, web, email, mobile and print.
Financial Highlights
* Total revenue up 1% to �8.84m (2007: �8.74m)
* Revenue outside property sector up 26%
* Underlying operating profit down 28% to �1.01m (2007: �1.41m)
* Underlying operating margin 11.4% (2007: 16.1%)
* Underlying basic earnings per share down 35% to 0.46p (2007: 0.71p)
* Cash from operations �0.74m (2007: �1.39m)
* Net funds of �2.33m (2007: �2.31m)
* Dividend of �0.33m paid in period
Operational Highlights
* Restructured the company into five new operational divisions and brands
* Completed work transfer programme
* Relocated London and Cheltenham offices
Commenting on the first half-year, Nicholas Green, Joint CEO, said:
"During the first half of the year we have re-organised the business into five brands, completed our work transfer programme, relocated
our businesses in London and Cheltenham and reduced our production headcount. All of our businesses traded profitably during the first half
and generated positive cash flow. Whilst our exposure to the property sector has reduced short term profits, in the other parts of our
business sales grew by 26%. Tangent has �2.3m in net cash and I believe that the company is better positioned today because of the changes
we have made in the first half-year and in the long term will benefit from the opportunities that will arise."
Further Enquiries:
Tangent Communications plc 020 7462 6100
Nicholas Green (Joint CEO)
Graeme Harris (Finance Director)
Collins Stewart
Stewart Wallace, Lorraine Delannoy 020 7523 8350
These half-yearly results can also be viewed on the Tangent Communications plc website: www.tangentplc.com
Joint Chief Executives' Statement
During the first half of the year we have re-organised the business into five brands, each of which has been specifically developed to
service the identified needs of clients. We have also completed our work transfer programme, relocated our businesses in London and
Cheltenham and reduced our production costs.
The group is now positioned into the following brands:
Tangent Communications plc (www.tangentplc.com)
Tangent Communications plc is the holding company, linking together all our brands and providing the confidence of a financially strong
group.
Tangent Direct (www.tangentdirect.co.uk)
The Tangent Direct brand covers two business lines linked together by our large digital print facility in Newcastle and technical teams
in London and Cheltenham.
Our direct communications business services two of today's fastest growing marketing disciplines. The first is local marketing,
specifically helping global and national corporations to drive brand engagement, footfall and revenue at a local level. Our solution is
built around a web interface that enables the customisation of highly bespoke local marketing collateral which is then printed and
distributed from our facility in Newcastle.
The second discipline is data driven direct marketing. It involves the integration of customer and prospect data with creative content
to produce personalised communication across digital print, email and SMS.
Both solutions are underpinned by the same proprietary technology and clients include Gala Coral, Greene King, Procter & Gamble and
Wolseley.
The strength of the business is the complete service it provides. Whereas the majority of our competitors provide singular offerings,
Tangent Direct offers an end to end service from design through to fulfilment. Our clients don't have to overcome the significant barrier of
organising multiple businesses to work together for one objective because we cover the entire journey.
The opportunity is driven by the current economic climate. Marketers are moving spend from traditional above the line propositions such
as TV and press and are under increasing pressure to deliver greater efficiency and accountability. Tangent Direct is well placed to service
this need and our experience provides live case studies that clearly demonstrate cost savings for clients.
Ravensworth (www.ravensworth.co.uk) is our direct marketing business to the property sector. Today it is experiencing a difficult time;
however the brand remains market leading and significantly bigger than all of its competitors, and the business remains profitable.
Ravensworth primarily prints sales particulars for estate agents; however it is also a market leader in the production of HIP packs.
The strength of the business is its brand and its large client base. It is seen as stable and dependable by its clients compared to its
smaller competitors.
The opportunity is that when the market revives some competitors are likely to have gone out of business and Ravensworth's market share
will increase. As demonstrated by last year's performance, when the market revives Ravensworth is a highly profitable business (15%
operating margin last year) and generates strong cash flow.
Tangent One (www.tangentone.com)
Tangent One is our digital agency, offering full service web marketing including websites, e-commerce, search and email marketing.
Tangent One is built around Tangent's proprietary technology platform named Taobase that provides complete management and control from a
single, fully customisable infrastructure. Tangent One has recently invested in a business analytics service that interrogates customer data
to generate insights that can be used to produce more personalised and effective marketing messages.
The strength of the business is our proprietary technology that gives us absolute control over its customisation to specific client
needs, and is a clear and valued point of differentiation from our competitors.
The opportunity today is driven by the combination of the current trends in marketing spend and our technology led approach. Clients are
seeking more accountable solutions and are seeking lower cost options than those offered by the large traditional agencies. This combined
with our in-house technical approach is opening up new and larger opportunities.
T/OD (Tangent On Demand) (www.toduk.com)
T/OD is our on demand digital print business that caters to the increasing demand from large organisations for more professional and
customised documents to support business activity. For such organisations, in-house or traditional copier based solutions are becoming less
attractive.
T/OD's strength is its heritage, with a portfolio of clients that is both long standing and market leading. In professional services
these include KPMG; in retail, Monsoon; in automotive, Nissan and Ford; in fashion, Giorgio Armani, DKNY and Matthew Williamson. T/OD is
also a leading supplier to the advertising industry, with clients including the WPP Group, IRIS and Saatchi & Saatchi.
Our new opportunity is its new location in London's West End. Surrounded by the agency community and fashion brands, we believe that
T/OD has the most comprehensive and accessible list of on demand print services currently available in central London.
Tangent Labs (www.tangentlabs.co.uk)
Tangent Labs is the technology development centre for Tangent. In addition to developing customer solutions for Tangent Direct and
Tangent One, Tangent Labs is where all the creative and technical solutions for our SAP business are developed and deployed.
The strength of the business is a combination of its proprietary technology and talented people. Innovation and vision are the key to
driving new ways to deliver more efficient solutions.
The opportunity is created through a powerful and flexible framework built on open source technologies. This allows us to develop
scalable, robust, enterprise-ready solutions rapidly and cost effectively.
In addition the ZUI brand (www.zui.com) is owned 50% by Tangent and sits alongside Tangent Labs. ZUI markets business software solutions
to large corporates.
Work Transfer
Our stated objective of moving our direct marketing print to Newcastle formed a large part of our operational focus in the first half of
our year. We are pleased to confirm that this was completed by September 2008 with no negative client impact. This was a significant task
and we would like to thank everyone who was involved.
There will be a number of ongoing benefits to our various stakeholders:
Reduced costs
By centralising our marketing digital print facility, we now have more work and all suppliers managed under one roof. In the future this
will ensure we have fewer duplicated costs and an enhanced buying position with our supplier base.
Increased services
Through combining our plants (London and Newcastle), we now have a larger suite of services available under one roof and, as more
clients visit our facility, it will be simpler and easier to sell and deliver from our wider range of services.
London and Cheltenham relocation
In October Tangent moved its sales, technology and management operation to central London. This is important as the customer-facing
brands Tangent Direct, T/OD and Tangent One are now located closer to their customers and competitors. Increasing their visibility,
especially when the economic climate is uncertain, is very important and confirms Tangent's commitment to the market.
In Cheltenham we closed our digital production facility, transferred the work to Newcastle and as a result reduced our space and
headcount requirements. In Cheltenham we run the Tangent Direct client help-desk and templating team as well as group finance support.
Revenue contribution from the property sector
Last year was an exceptional year for the residential property market and the first half of that year was further boosted by the
impending introduction of Home Information Packs (HIPs) because property listings were brought forward to avoid the fee associated with
HIPs.
Like-for-like property sector revenues in the first half of this year were down 32% against the same period last year. However there was
a significant difference between the first and second quarters. In the first quarter like-for-like property sales declined by 21% and in the
second quarter by 43%.
The impact of the drop in revenue has affected not just the top line but also the group margin. The impact on gross margin is mainly due
to the increased cost of delivery. Historically the average print order from an estate agent has significantly outweighed the cost of
delivery. However, now that the average print order has reduced, the impact of the delivery charge from which Tangent makes little or no
margin has increased and therefore reduced the overall margin of work within the business.
The outlook for this part of our business remains unclear. For the months of August, September and October property sector revenue was
around 50% lower than in the prior year.
Revenue growth outside the property sector
Revenue from outside the property sector grew by 26% in the first half. This was driven by a number of factors.
* We are seeing a marked increase in cross selling between the different business divisions.
* A substantial amount of the work Tangent does is centred on making our clients more money. In the case of Tangent Direct the work
we do is almost entirely sales promotion. In the current climate this is critical and therefore the budgets being allocated to this work are
in some cases increasing.
* New projects completed by Tangent One include a global community website for Reed, a website for PNO Media, a Dutch pension fund,
and an integration project for Redwood for their e-commerce site.
* The Ravensworth sales team is now integrated into Tangent Direct and has won business from financial services and luxury product
sectors.
Tangent is a much more integrated company today. The new sales message and central office location puts the business on a different
footing and whilst the business climate does remain challenging we are confident that we have a team that has consistently delivered sales
growth and they will work hard to maintain that record.
Dividends and cash balances
In August Tangent paid its maiden dividend and as part of our review process we will confirm the proposed dividend for the year ending
28 February 2009 when Tangent announces it final results for this year.
The group's cash balances during the period were spread across accounts with HSBC and HBoS and this has continued to date.
Outlook
The structural and brand changes made in the first half position Tangent well to meet future opportunities. Business outside the
property sector continues to grow and our brand work has provided an enormous motivational and confidence boost to our staff.
Whilst our exposure to the property sector has reduced short term profits, all business units continue to be profitable, and Tangent
remains a strong, cash-generative business.
Nicholas Green and Timothy Green
18 November 2008
CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 31 AUGUST 2008
Six months ended Six months ended Year ended
31 August 2008 31 August 2007 29 February 2008
Notes (Unaudited) (Unaudited) (Audited)
�000 �000 �000
8,843 8,740 17,361
Revenue
Cost of sales (4,806) (4,523) (9,277)
Gross profit 4,037 4,217 8,084
Operating expenses (3,026) (2,810) (5,646)
Underlying operating profit 1,011 1,407 2,438
2 (345) - -
Group restructuring expenses
3 (206) (200) (402)
Share-based payment charge
Operating profit 460 1,207 2,036
Finance income 47 10 58
Profit before tax 507 1,217 2,094
Tax (206) (330) (552)
Profit for the period 301 887 1,542
Earnings per share (pence) 4
Basic 0.18 0.58 0.98
Diluted 0.17 0.52 0.88
Underlying basic 0.46 0.71 1.24
Underlying diluted 0.43 0.64 1.11
The results shown above relate to continuing operations and are attributable to equity shareholders of the company.
CONSOLIDATED BALANCE SHEET
AT 31 AUGUST 2008
31 August 2008 31 August 2007 29 February 2008
Notes (Unaudited) (Unaudited) (Audited)
�000 �000 �000
Assets
Non-current assets
Intangible assets - goodwill 14,961 14,463 14,961
Property, plant and equipment 1,600 1,400 1,638
16,561 15,863 16,599
Current assets
Inventories 170 102 95
Trade and other receivables 4,190 3,936 4,324
Cash and cash equivalents 2,526 2,610 2,664
6,886 6,648 7,083
Total assets 23,447 22,511 23,682
Liabilities
Current liabilities
Borrowings (74) (116) (90)
Trade and other payables (3,135) (3,085) (3,391)
Current tax liabilities (353) (561) (296)
Provisions (166) - (167)
(3,728) (3,762) (3,944)
Non-current liabilities
Borrowings (118) (181) (149)
Provisions - (500) (166)
Deferred tax (39) (39) (39)
(157) (720) (354)
Total liabilities (3,885) (4,482) (4,298)
Net assets 19,562 18,029 19,384
Equity
Share capital 1,702 1,618 1,660
Share premium account - 13,165 -
Merger reserve 918 7,430 459
Other reserves 2,815 2,909 3,108
Retained earnings/(losses) 14,127 (7,093) 14,157
Total equity - attributable to equity shareholders of the company 19,562 18,029 19,384
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 AUGUST 2008
Six months ended Six months ended Year ended
31 August 2008 31 August 2007 29 February 2008
(Unaudited) (Unaudited) (Audited)
Notes �000 �000 �000
Net cash inflow from
operations
Cash generated from operations 6 743 1,387 2,552
Interest paid (8) (17) (29)
Tax paid (160) (115) (591)
Net cash inflow from operating 575 1,255 1,932
activities
Investing activities
Payment of contingent (167) - (167)
consideration
Purchase of property, plant (251) (152) (635)
and equipment
Sale of property, plant and 25 2 27
equipment
Interest received 55 27 87
Acquisition of subsidiary, net - (5,480) (5,479)
of cash acquired
Net cash used in investing (338) (5,603) (6,167)
activities
Financing activities
Dividends paid 5 (329) - -
Repayment of borrowings (46) (147) (206)
Proceeds from issue of shares, - 5,771 5,771
net of costs
Net cash (used in)/inflow from (375) 5,624 5,565
financing activities
Net (decrease)/increase in (138) 1,276 1,330
cash and cash equivalents
Cash and cash equivalents at 2,664 1,334 1,334
beginning of period
Cash and cash equivalents at 2,526 2,610 2,664
end of period
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 AUGUST 2008
Retained
Share Share Merger Other earnings Total
capital premium reserve reserves /(losses) equity
�000 �000 �000 �000 �000 �000
Six months ended 31 August 2008
At 1 March 2008 1,660 - 459 3,108 14,157 19,384
Equity dividend - - - - (329) (329)
Share based payment charge - - - 206 - 206
Issue of shares (note 8) 42 - 458 (500) - -
Profit for the period - - - - 301 301
At 31 August 2008 1,702 - 917 2,814 14,129 19,562
Six months ended 31 August 2007
At 1 March 2007 1,118 7,860 7,022 2,208 (7,980) 10,228
Share based payment charge - - - 200 - 200
Issue of shares 500 5,594 408 - - 6,502
Share issue costs - (289) - - - (289)
Contingent consideration - - - 501 - 501
Profit for the period - - - - 887 887
At 31 August 2007 1,618 13,165 7,430 2,909 (7,093) 18,029
Year ended 29 February 2008
At 1 March 2007 1,118 7,860 7,022 2,208 (7,980) 10,228
Share based payment charge - - - 402 - 402
Issue of shares 542 5,594 867 (501) - 6,502
Share issue cost - (289) - - - (289)
Contingent consideration - - - 999 - 999
Capital restructuring - (13,165) (7,430) - 20,595 -
Profit for the period - - - - 1,542 1,542
At 29 February 2008 1,660 - 459 3,108 14,157 19,384
NOTES TO THE FINANCIAL INFORMATION
FOR THE SIX MONTHS ENDED 31 AUGUST 2008
1 Basis of preparation
This consolidated half-yearly financial information, which is condensed and unaudited for the half-year ended 31 August 2008, has been
prepared in accordance with the accounting policies which the group expects to adopt in its next annual report and is consistent with those
adopted in the consolidated financial statements for the year ended 29 February 2008. These accounting policies are based on the EU-adopted
International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations
that the group expects to be applicable at that time. This consolidated half-yearly information for the half-year ended 31 August 2008 have
been prepared in accordance with IAS 34: Interim Financial Reporting, as adopted by the EU and under the historical cost convention.
The information relating to the half-year ended 31 August 2008 and 31 August 2007 is unaudited and does not constitute statutory
financial statements as defined in Section 240 of the Companies Act 1985. It has, however, been reviewed by the auditors and their report is
set out at the end of this document. The comparative figures for the year ended 29 February 2008 have been extracted from the consolidated
financial statements, on which the auditors gave an unqualified opinion and did not include a statement under section 237 (2) or (3) of the
Companies Act 1985. The annual report and accounts for the year ended 29 February 2008 have been filed with the Registrar of Companies.
The half-yearly report was approved by the board of directors on 18 November 2008.
The half-yearly report is available on Tangent's website www.tangentplc.com and is being sent to shareholders. Further copies are
available at the Tangent Communications plc registered office, 84-86 Great Portland Street, London W1W 7NR.
2 Group restructuring
The board committed to restructuring and relocating the businesses of Tangent during the period. The changes have all been completed as
at the date of this half-yearly report. The restructuring included the consolidation of all long run and local marketing printing operations
and fulfilment facilities within Tangent's Newcastle site.
This consolidation was achieved through the transfer to Newcastle of Tangent's local marketing printing operations from London and the
production and fulfilment facilities from Cheltenham. The changes were accompanied by relocations of Tangent's London and Cheltenham
employees to new premises in London and in Cheltenham.
The Tangent Labs team was refocused to become a central technology resource that can be better utilised for the benefit of all
businesses in the group.
To reflect the new business structure specific new brands have been created for the group and for each business in the group.
The costs of restructuring are not part of the normal operating expenses of Tangent and they have therefore been separately identified
in the income statement and excluded from underlying operating profit. The restructuring expenses are set out below:
�000
Employee redundancies 183
Property relocations 162
345
3 Share options and share-based payment charge
The total share-based payment charge for the period was �206,000 which relates principally to the share options granted to directors in
September 2005. This charge has been excluded from underlying operating profit as there is no related cash flow and it results in no
reduction in equity attributable to shareholders.
The movements in share options and the corresponding weighted average exercise prices (WAEP) are summarised
below:
Number WAEP
000 Pence
At 1 March 2008 14,871 5.19
Share options granted 771 1.00
Share options lapsed (332) 9.69
At 31 August 2008 15,310 5.30
For the share options outstanding at 31 August 2008 exercise prices ranged between 1p and 13.25p per share and the weighted average
remaining contractual life was 6.93 years. No options were exercised in the period.
The fair value of share options granted in the period was calculated using a Black-Scholes option pricing model. The volatility,
measured as the standard deviation of expected share price return, is based on statistical analysis of the Tangent share price since July
2005 which resulted in an assumed volatility of 25%. The other key inputs were a risk free interest rate of 5.0%, a dividend yield of 4%, a
performance condition discount of 85% and an expected life of 5 years.
4 Earnings per share
The calculation of the basic and diluted earnings per share is based on the following:
Six months ended Six months ended Year ended
31 August 2008 31 August 2007 29 February 2008
�000 �000 �000
Profit attributable to 301 887 1,542
shareholders
Group restructuring expenses 345 - -
Tax credit on restructuring (86) - -
expenses
Share based payments 206 200 402
Underlying profit attributable
to shareholders 766 1,087 1,944
Weighted average number of Number 000 Number 000 Number 000
shares:
For basic earnings per share 165,127 153,161 156,996
Adjustment for options 6,850 9,578 9,417
outstanding
Adjustment for contingent 4,158 8,342 8,325
shares
For diluted earnings per share 176,135 171,081 174,738
Earnings per share: Pence per share Pence per share Pence per share
Basic 0.18 0.58 0.98
Underlying basic 0.46 0.71 1.24
Diluted 0.17 0.52 0.88
Underlying diluted 0.43 0.64 1.11
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of
all dilutive potential ordinary shares. Tangent has two categories of dilutive potential ordinary shares: share options and shares
contingently issuable as consideration for an acquisition.
A calculation is performed for the share options to determine the number of shares that could have been acquired at fair value based on
the monetary value of the subscription rights attached to the outstanding share options. The number of shares from this calculation is
compared with the number of shares that would have been issued assuming the exercise of the options and the difference is deemed to be the
number of dilutive shares attributable to share options.
The estimated number of shares that will be issued in the future as purchase consideration for current subsidiaries is deemed to be the
number of dilutive shares issuable as consideration for acquisitions.
5 Dividends
Equity dividends on ordinary shares were paid as follows:
Six months ended Six months ended Year ended
31 August 2008 31 August 2007 29 February 2008
�000 �000 �000
Maiden dividend for the year
ended 29 February 2008 of 0.2 329 - -
pence per share
The Tangent employee share ownership trust holds 1,428,340 shares and it has waived its right to receive dividends.
The dividend for the year ended 29 February 2008 was approved by shareholders at the annual general meeting on 24 July 2008 and was paid
on 22 August 2008.
6 Cash generated from operations
Six months ended Six months ended Year ended
31 August 31 August 29 February
2008 2007 2008
�000 �000 �000
Profit before tax for the 507 1,217 2,094
period
Depreciation 270 249 487
Profit on sale of plant and (7) - (18)
equipment
Net interest income (47) (10) (58)
Share based payment charge 206 200 402
(Increase)/decrease in (75) 17 24
inventories
Decrease/(increase) in trade 134 144 (243)
and other receivables
(Decrease)/increase in trade (245) (430) 136
and other payables
Cash generated from operations 743 1,387 2,552
7 Analysis of net funds
At 1 March Cash At 31 August
2008 flows 2008
�000 �000 �000
Cash 2,664 (138) 2,526
Finance leases (239) 46 (193)
Net funds 2,425 (92) 2,333
8 Share capital
The movements in share capital during the period was as follows:
Number of
ordinary shares Nominal value
000 �000
At 1 March 2008 165,967 1,660
Issue of shares 4,167 42
At 31 August 2007 170,134 1,702
On 6 August 2008 Tangent issued 4,166,667 ordinary shares of 1p each, at the contractual value of 12p per share, as part of the deferred
consideration for the marketing technology company C360 UK Limited, which Tangent acquired on 11 July 2006.
INDEPENDENT REVIEW REPORT BY THE AUDITORS
TO TANGENT COMMUNICATIONS PLC
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the
half-year ended 31 August 2008 which comprises the consolidated income statement, consolidated balance sheet, consolidated cash flow
statement, consolidated statement of changes in equity and related notes. We have read the other information contained in the half-yearly
financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the
condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for
preparing the half-yearly financial report in accordance with the AIM Rules For Companies.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European
Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with
International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial
report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, Review of Interim
Financial Information Performed by the Independent Auditor of the Entity, issued by the Auditing Practices Board for use in the United
Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the
half-yearly financial report for the half-year ended 31 August 2008 is not prepared, in all material respects, in accordance with
International Accounting Standard 34 as adopted by the European Union and the AIM Rules For Companies.
UHY Hacker Young LLP
Chartered Accountants 18 November 2008
London
Notes
1. The maintenance and integrity of the Tangent Communications plc website is the responsibility of the directors; the work carried out
by the
auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may
have occurred to the interim report or the auditors* review report since they were initially presented on the website.
2. Legislation in the United Kingdom governing the preparation and dissemination of financial information may differ from legislation in
other
jurisdictions.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR FKOKDQBDDPDD
Tangent Communications (LSE:TNG)
Historical Stock Chart
From Jun 2024 to Jul 2024
Tangent Communications (LSE:TNG)
Historical Stock Chart
From Jul 2023 to Jul 2024
