TIDMTEF

RNS Number : 6234G

Telford Homes PLC

31 May 2017

 
   31 May 2017 
 

Telford Homes Plc

("Telford Homes" or the "Group")

Final Results

Telford Homes Plc (AIM:TEF), the London focused residential property developer, today announces its final results for the year ended 31 March 2017.

Highlights

 
   --   Record revenue of GBP291.9 million, an increase 
         of 19 per cent (2016: GBP245.6 million) 
   --   Pre-tax profit for the year exceeded original 
         market expectations increasing to GBP34.1 
         million (2016: GBP32.2 million) 
   --   On track to exceed GBP40 million of profit 
         before tax in the year to 31 March 2018 and 
         GBP50 million in the year to 31 March 2019 
   --   Over 80 per cent of anticipated gross profit 
         for the year to 31 March 2018 and over 60 
         per cent for March 2019 already secured 
   --   Proposed final dividend of 8.5 pence per 
         share bringing the total dividend for the 
         year to 15.7 pence per share (2016: 14.2 
         pence), an increase of just over 10 per cent 
   --   99 per cent customer recommendation rate 
         in calendar year 2016 
   --   Substantial forward sales position at 1 April 
         2017 amounting to GBP546 million (2016: GBP579 
         million) underpinning growth expectations 
         over the next few years 
   --   Increased focus on build to rent with pipeline 
         now representing nearly 500 homes with a 
         combined contract value of over GBP230 million 
   --   Continued investment in land with three site 
         acquisitions in the last four months 
   --   Development pipeline at GBP1.5 billion of 
         future revenue represents more than five 
         times revenue reported in the year to 31 
         March 2017 
 
 

Commenting on the Final Results, Jon Di-Stefano, Chief Executive of Telford Homes, said: "I am delighted to report record levels of revenue and profit for the year to 31 March 2017 and an increase in the dividend paid to shareholders. Since the start of 2016 we have swiftly established Telford Homes at the forefront of the London build to rent sector with over GBP230 million of combined contract value secured to date. Build to rent is a strategic focus for the Group and we expect to further increase our activity in the coming months.

Our confidence in delivering continued growth remains unchanged, supported by the chronic need for homes in London. We are on track to exceed GBP40 million of profit before tax for the year to 31 March 2018 and GBP50 million in the year to 31 March 2019 having already secured over 80 per cent of the anticipated gross profit for 2018 and over 60 per cent for 2019."

- Ends -

For further information:

 
 Telford Homes Plc 
 Jon Di-Stefano, Chief Executive 
 Katie Rogers, Financial                      Tel: +44 (0) 1992 
  Director                                              809 800 
 Guy Lambert, Head of Corporate      www.telfordhomes-ir.london 
  Communications 
 
   Shore Capital (Nomad and 
   Joint Broker) 
 Dru Danford / Patrick Castle                   Tel: +44 (0) 20 
                                                      7408 4090 
 Peel Hunt LLP - Joint Broker 
 Charles Batten / Capel Irwin                   Tel: +44 (0) 20 
                                                      7418 8900 
 
 
 Media enquiries: 
  Buchanan 
 Henry Harrison-Topham /            Tel: +44 (0) 20 
  Vicky Hayns /                           7466 5000 
  Steph Watson 
 telfordhomes@buchanan.uk.com   www.buchanan.uk.com 
 

Copies of this announcement are available from the Group at Telford House, Queensgate, Britannia Road, Waltham Cross, Hertfordshire EN8 7TF and on our website www.telfordhomes-ir.london.

CHAIRMAN'S STATEMENT

We are well positioned to continue the growth of Telford Homes thanks to the strength of our performance in the undersupplied non-prime London housing market and our increasing activity in the build to rent sector.

Performance

Notwithstanding some uncertainty created by the outcome of the EU referendum we have experienced robust demand for our homes from individual investors and owner occupiers. Our ability to deliver forward sold homes to our customers on programme, together with a step change in our presence in the build to rent sector, saw Telford Homes achieving excellent results for the year to 31 March 2017. I am particularly pleased that we achieved a 99 per cent customer recommendation rate in 2016, a notable endorsement of our commitment to quality and service.

Since February 2016 we have exchanged contracts on four significant build to rent transactions with a range of investors, indicative of our growing reputation in the sector as a trusted delivery partner. Along with monitoring external influences on the Group, the development of our build to rent strategy has been one of the principal areas of focus for the Board this year. This sector complements our historic focus on individual sales to investors and owner occupiers and is well aligned with our forward selling philosophy. The attractive return on capital and lower risk profile associated with build to rent will facilitate accelerated growth for Telford Homes, although the Board remains mindful of ensuring the business grows in a controlled manner in order that our high standards of operational performance are upheld.

Dividend

The Board is pleased to declare a final dividend of 8.5 pence per share, making a total of 15.7 pence per share for the year, an increase of just over 10 per cent compared with the previous year (2016: 14.2 pence). Our policy is to pay one third of earnings as dividends in each financial year. For the year to 31 March 2017 however, the Board has fulfilled its promise to increase the dividend payment above that level in order to offset the dilution in earnings resulting from the equity placing in late 2015. Therefore, the interim dividend together with the full year dividend equates to over 40 per cent of earnings for this financial year. The final dividend will be paid on 14 July 2017 to those shareholders on the register at the close of business on 16 June 2017. The ex-dividend date is therefore 15 June 2017.

Culture and values

I have always been proud of the single team culture and strong values of Telford Homes. In the last year we have recruited talented people from outside of the business at levels not seen previously. As Telford Homes continues to grow and our strategy evolves, there is a need to ensure that the culture that has made the business so successful to date is preserved, yet able to adapt to the requirements of a larger organisation. For this reason, the Group plans to review its corporate vision, mission and values during 2017 to ensure these reflect the evolving position of the business and allow us to capitalise on the opportunities that lie ahead.

In a year that has seen strong operational growth, our admirable health and safety record merits mention. Health and safety is the first item on the agenda at monthly Board meetings and our performance is testament to the sound policies and procedures in place, as well as the deep-rooted sense of responsibility that pervades the organisation.

Another core principle in our approach is the emphasis placed upon sustainability. Although this has been a consideration in the Group's way of operating for some years, following the appointment in 2016 of a Head of Sustainability, the philosophy has been formalised into our 'Building a Living Legacy' strategy. A number of core targets have been established within this strategy and we are committed to achieving these in the coming years.

Outlook

I am delighted to be able to look back on another excellent year, and, on behalf of the Board, I wish to thank all our employees for their hard work in delivering these results. I am excited by the strength of our development pipeline and the promising opportunities that lie ahead for Telford Homes to play an increasing role in meeting the need for new homes in London.

Andrew Wiseman

Chairman

30 May 2017

CHIEF EXECUTIVE'S REVIEW

In addition to strong financial results for the year to 31 March 2017, our growing reputation as a build to rent partner is unlocking an exciting source of future growth.

Performance

I am delighted to report record levels of revenue and profit for the year to 31 March 2017. Pre-tax profits continued to increase, reaching GBP34.1 million (2016: GBP32.2 million), slightly ahead of the level anticipated at the beginning of the year due to more open market completions in the second half of the year and additional build to rent profit recognition. The gross margin before interest charges of 22.3 per cent and the operating margin before interest of 13.4 per cent were in line with expectations. Both reflect the increasing mix between developments sold to individual buyers and build to rent transactions secured at lower margins in exchange for enhanced capital returns.

Despite uncertainty in relation to the outcome of the EU referendum and tax changes impacting primarily UK based individual investors, our underlying market has remained resilient. Any potential dampening effect of these factors has been outweighed by the structural imbalance between supply and need for new homes in London, particularly at our typical price point.

Our forward selling strategy continues to be at the heart of our model. We sell homes early in the development cycle as a means of de-risking projects and advancing investment into new opportunities. This means that trading activity undertaken in each financial year will typically deliver revenue and profit over the following two to three years, giving the Board substantial visibility over future profit levels and expected cash flows. We receive deposits when contracts are exchanged for individual properties and, as at 31 March 2017, GBP68.1 million of deposits had been taken in advance of future completions. This additional funding supports further investment in the development pipeline and reduces the need to draw down debt finance. We start the financial year with a substantial order book of forward sales of GBP546 million (1 April 2016: GBP579 million). This secure and de-risked position is underpinning our stated expectations for growth over the next few years.

Following some recent land acquisitions our development pipeline stands at GBP1.5 billion of future revenue and represents more than five times the revenue generated in the year to 31 March 2017. The average anticipated price of the open market homes within the pipeline is GBP527,000 (2016: GBP513,000). This is in line with our model of seeking non-prime opportunities where the average sales price is below GBP1,000 per square foot, and hence the majority of homes are priced between GBP350,000 and GBP700,000.

In February 2017, we added to the pipeline with the acquisition of a sizeable development site, the former London Electricity Board ('LEB') building on Cambridge Heath Road, E2 for GBP30.2 million. The anticipated gross development value of the site is approximately GBP95.0 million. Subject to planning consent, we expect to start work on site in 2018 and to finish in 2021. Post year end we have exchanged contracts to acquire Stone Studios in Hackney Wick for 120 homes plus commercial space, and been selected as the preferred partner of the London Borough of Brent to develop 236 homes in South Kilburn. Both sites have full planning consent and we expect to start on site later this year.

Customer mix

The Group's customer mix for the year to 31 March 2017 has moved significantly towards institutional build to rent investors, with this sector representing 77 per cent of sales generated (2016: 24 per cent) compared with individual investors from the UK and overseas at 20 per cent (2016: 69 per cent) and owner-occupiers at three per cent (2016: seven per cent). In total, including build to rent transactions, we exchanged contracts for the sale of 501 open market properties in the year to 31 March 2017 (2016: 463).

Individual open market sales

As our build to rent business has grown, and we have continued to pursue our forward sales strategy, we have naturally seen lower numbers of sales to owner-occupiers. Unless they are cash buyers, owner-occupiers are typically unable to purchase more than six months ahead of completion. However, there is clearly significant demand from this part of the market and over the last few weeks we have had a very encouraging response to the launch of the residual availability at Bermondsey Works leading to 22 owner-occupier reservations, 20 of which are being purchased under the Government's Help to Buy scheme.

We have seen robust demand from individual investors underpinned by a thriving rental market primarily caused by an imbalance between supply and demand for rental properties at the right price point. Amongst these sales it is pleasing to see a number of repeat purchasers, who often opt to wait for the launch of the next Telford Homes development rather than investing elsewhere. In the 2016 calendar year, we achieved a 99 per cent customer recommendation rate, an outstanding performance that sustains the high levels achieved in previous years (2015: 99 per cent).

Our last significant launch to individual investors was the second phase of City North, Finsbury Park, in November 2016, which secured 73 new sales for a combined value of over GBP43 million. The success of this is evidence that high quality homes in desirable locations remain sought after by investors across the world. Subsequent to City North, developments that could have been more widely launched for sale have instead been sold to build to rent investors as part of our new strategic focus. Notwithstanding this we are confident that there remains a healthy market for our typical product from individual buyers.

Build to rent

We have increased our presence in the London build to rent sector over the last year. Since February 2016 we have entered into four build to rent transactions comprising nearly 500 homes, together worth over GBP230 million. Telford Homes is a valued partner to large-scale investors, given our record in delivering complex residential projects, and we are proud to have become recognised as a significant build to rent developer in such a short space of time.

In December 2016, we exchanged contracts for the sale of The Forge, Redclyffe Road, E6 to M&G Real Estate. The sale consisted of the freehold interest in the land and construction of 125 homes for a net consideration of GBP48.6 million. This was our third build to rent transaction, and the second with M&G. At the end of March 2017 our joint venture, Chobham Farm North LLP, exchanged contracts on our fourth significant build to rent transaction. Contracts were exchanged for the sale of 112 of the 297 open market homes at New Garden Quarter, Stratford E15 for a net consideration of GBP53.7 million. The sale, to a subsidiary of our joint venture partner Notting Hill Housing Group, was for the first phase of open market homes at this development and removed the need for third party debt finance.

As we have previously reported we are actively looking into establishing longer term relationships with build to rent investors. We anticipate that this type of partnership will enable Telford Homes to buy land with a secured build to rent sale already in place subject to any planning requirements. This will bring focus to our acquisition of build to rent opportunities allowing us to move swiftly to secure sites and to take advantage of an increased desire for purpose built rental homes from local councils and the Mayor of London.

Market context

The principal market developments in the year have been a level of nervousness created by the outcome of the EU referendum and tax changes, namely the three per cent stamp duty surcharge on second properties and the phased removal of tax relief on mortgage interest. The potentially negative impact of these factors on our performance has been mitigated by the chronic imbalance between the supply of and need for homes in London. Our business model of developing homes that people can afford to either buy or rent is built upon this fundamental and longstanding driver of demand.

Although the EU referendum result created a degree of uncertainty, this has not to date been a significant cause for concern for the Group. We chose to defer launches for a short period while the immediate furore died down, something that our focus on forward selling allows us the flexibility to do. Demand remained buoyant however and neither have we seen significant pressure on labour availability or materials due to the result especially as there has not been a dramatic increase in the supply of homes in London. We will continue to monitor the negotiations with the EU looking for stability throughout the process and assurances as soon as possible on the rights of EU workers to remain in the UK. We consider that these are already vital considerations for both sides, which supports our confidence in continuing with our current strategy for growth.

The shift of our business model towards build to rent has helped to cushion us from the impact of the tax changes. In any case sales to overseas investors have remained robust, evidenced by the launches of the Liberty Building just over a year ago and more recently City North. We have seen particular success over the last three years in selling to investors based in China. This is despite any potential tempering of demand in relation to leaving the EU or the additional three per cent stamp duty, both of which have been offset for some buyers by favourable movements in exchange rates.

We have, however, seen a reduction in the number of UK based individuals seeking to invest in buy-to-let properties. These investors have been more sensitive than overseas buyers to the uncertainty resulting from the EU referendum, and have also been deterred by the increase in stamp duty and the reducing ability to benefit from tax relief on mortgage interest. Despite these tax changes the attractive rental yields that are bringing institutional investors into the market should also encourage individuals to invest again once their confidence returns.

Objectives and strategy

Our primary objective is to build more homes in London and to grow in a controlled manner to meet some of the shortfall between supply and need in the capital. We are on track to achieve our stated ambition to generate significant growth in pre-tax profits over the next two years, and also to create a platform for sustaining a bigger business that can continue to grow in the longer term.

Our strategic priority is to further increase our activity in the build to rent sector. Our business is very capital intensive and this restricts our rate of growth if we are relying on our own sources of capital. A key attraction of build to rent is that forward funded developments do not require much, if any, of our equity, nor any debt finance. This allows us to accelerate the growth of the business, provided we have the operational capacity to do so, and to combine that with reducing our longer term reliance on debt.

As well as the focus on increasing our presence in build to rent, we are expanding our geographical reach beyond our historical heartland of boroughs in the East of London. We still expect to operate in our key boroughs, but as the business grows in scale we are looking to broaden the spread of individual sale and build to rent opportunities. An example of this in action is the South Kilburn site in partnership with Brent, a borough in which we have not previously developed. We believe our skillset can be deployed to develop homes across London, maintaining a strong pipeline of developments for individual buyers in non-prime locations and for build to rent investors.

Another decision that has resulted from our increased scale is to target larger sites, typically of 50 or more units, in order to secure economies of scale. This also fits with the minimum scale of investment for most build to rent investors and ensures we are not spending time on smaller sites that historically contribute much less to profits and disproportionately take up operational capacity.

Having a solid foundation of forward sold properties now allows us the flexibility to hold back some open market homes until later in the development time frame, should we wish to take advantage of an active owner occupier market, supported in some instances by Help to Buy. We have seen recent success with Help to Buy at Bermondsey Works, having held back the residual availability with that objective. We do not expect Help to Buy to become as fundamental to Telford Homes as it is to many other developers, but it will help us to maintain support for those who still wish to purchase their own home.

We are planning dedicated sales centres on more of our sites, working together with our central sales location in Stratford. In these instances, including at Bow Garden Square, St Pauls Way, E3 and the remainder of New Garden Quarter, we will be commencing sales much later in the development process than would normally be the case. We expect this to bring a healthy balance to our overall sales mix ensuring that we are able to flexibly adjust to any future demand changes across our various customer segments.

In the last twelve months we have taken a big step forward in terms of our commitment to sustainability. We now have a Head of Sustainability and a fully-fledged strategy, 'Building a Living Legacy', including a commitment to achieving a range of targets over the next seven years. These targets address economic, social and environmental aspects of building a sustainable business for the benefit of all our stakeholders.

Ever mindful of needing to work as efficiently as possible, we have increased our adoption of modern methods of construction to speed up the delivery of certain developments, something the government has been encouraging the sector to do. Not only is this beneficial to our customers and investors but it also improves our return on capital. Examples include the off-site construction of brick cladding at our Manhattan Plaza development and the use of a lightweight metal frame structure at The Pavilions, one of our build to rent schemes. Along with the rest of the industry, we will be looking at how we can increase the use of these methods and others to deliver homes more quickly and efficiently.

Outlook

We anticipate that the lack of supply of new homes relative to need in non-prime areas of London will continue to provide ample opportunity for the growth of Telford Homes in the foreseeable future. Our increased focus on build to rent, with de-risked sales requiring reduced levels of equity and no debt finance, allows us to evaluate ways to grow at a faster rate. Although build to rent projects generate a moderately lower net margin, our return on capital is much improved and longer term debt requirements will be lower.

We expect to continue our successes in the build to rent sector due to the increasing appetite of a range of potential investors. In particular, we will pursue longer term partnerships whilst also maintaining an awareness of other opportunities. We anticipate that over the next few years build to rent could represent as much as half of our total revenue pipeline.

The Board is comfortable with the development pipeline, and we have avoided acquiring land at inflated prices. We have equity and debt available to add to the pipeline, and will do this where opportunities are consistent with our strategy and meet our financial hurdles. Prospects spanning a variety of locations are being evaluated on an ongoing basis and in greater numbers than in 2016. This, together with the successful tenders for our recent acquisitions, is encouraging in terms of securing access to our most important raw material.

We are confident in our product and market place as we look to the future. Over 80 per cent of the anticipated gross profit for the year to 31 March 2018 has been secured, and Telford Homes is on track to deliver over GBP40 million of profit before tax. In addition, for the year to 31 March 2019, we have secured over 60 per cent of the anticipated gross profit and expect profit before tax to exceed GBP50 million.

The strength of our performance and outlook are testament to the hard work and commitment of everyone at Telford Homes. I am proud of our way of working, our exemplary rate of employee retention and our excellent health and safety record and all the more so in view of the exceptional growth we have achieved in the last few years. I want to thank everyone that makes Telford Homes a special place to work and I look forward to another exciting period of growth ahead.

Jon Di-Stefano

Chief Executive

30 May 2017

FINANCIAL REVIEW

Telford Homes has experienced another year of excellent results achieving growth in profit before tax for the fifth year running from GBP3 million in 2012 to just over GBP34 million this year. The Group has seen success in forward selling homes through traditional channels but has also increased its focus and prominence in the London build to rent sector entering into three more build to rent contracts in the year. The Group has continued to invest in land and work in progress but still has substantial headroom within its GBP180 million revolving credit facility available to achieve its aspirations of increasing profit to over GBP50 million by March 2019.

Presentation of joint ventures

In the year to 31 March 2015 the Group adopted IFRS 11 'Joint Arrangements' which states that joint ventures should be accounted for as equity investments rather than by proportional consolidation. The Group's joint ventures are an integral part of the business and as such the Board believes that the financial results are most appropriately presented using proportional consolidation which means including the relevant share of the results of joint ventures in each line of the income statement and balance sheet. This therefore remains the method of presentation within the Group's internal management accounts.

The Board has prepared an income statement and a balance sheet using proportional consolidation along with Generally Accepted Accounting Principles (GAAP) compliant versions presenting joint ventures as equity investments. The key performance indicators and other figures within this report include the Group's share of joint venture results. The Board suggests investors follow its lead in assessing the business on the results that include a proportional share of joint ventures.

Operating results

Revenue, including the Group's share of joint ventures, has increased to a record GBP291.9 million (2016: GBP245.6 million), up 18.9 per cent on the prior year. On a Generally Accepted Accounting Principles (GAAP) basis, excluding the Group's share of joint ventures, revenue increased to GBP266.0 million (2016: GBP242.7 million).

The number of open market residential completions was lower than the prior year at 289 (2016: 482) however the average selling price was higher at GBP531,000 (2016: GBP417,000). The reduction in completions is purely down to availability of finished stock with fewer units physically available to handover in the current financial year. Similarly, the increase in average price is a function of the mix of developments completing in each year in terms of product and their location together with relatively modest sales price inflation.

The reduction in revenue from open market completions was more than offset by an increase in both subsidised affordable housing revenue and build to rent revenue recognised in the year. In the year to 31 March 2017, the Group exchanged contracts to deliver 400 affordable homes (2016: 87 homes) and entered into three new build to rent contracts to deliver 387 build to rent homes (2016: 156 homes) over the next few years.

The Group continues to recognise revenue from the sale of affordable homes and build to rent homes under contract accounting on a percentage of completion basis throughout the build programme. Revenue recognised from affordable housing was GBP50.1 million (2016: GBP19.1 million) and from build to rent contracts was GBP76.5 million (2016: GBP19.9 million). This includes the new contracts exchanged during the year together with the ongoing profit recognition on contracts exchanged in previous years.

The increased focus on build to rent will, over time, result in a greater proportion of the Group's revenue and profit being recognised on a percentage of completion basis over the life of the development as opposed to individual open market sales where revenue and profit which is recognised at the point of legal completion. Build to rent sales can therefore result in the Group recognising revenue and profit earlier than if the homes had been sold to individual purchasers.

A further advantage of build to rent sales is that they are forward funded by the investors and therefore they offer exceptional returns on capital. Forward funding broadly means an initial payment reimbursing the cost of the land followed by monthly construction payments and finally a payment on completion. As such very little, if any, equity is used during construction and no debt is required. In return for these benefits the Group is accepting a moderately reduced net margin on build to rent contracts with a lower sale price being partly offset by savings in selling expenses and interest costs.

During the year to 31 March 2017, the Group sold one small undeveloped site for GBP5.0 million. Similar to the two sites sold in the prior year for a total of GBP6.7 million, this sale is a result of a change in strategic direction where smaller sites have become less attractive to build out and the Group is able to leverage its greater operational size to focus on larger scale developments. The Group has also continued its programme of disposing of older freehold assets generating revenue of GBP4.9 million (2016: GBP1.7 million).

Gross profit has increased to GBP63.2 million from GBP63.1 million including the Group's share of joint ventures. Gross profit is stated after expensing loan interest that has been capitalised within inventories of GBP1.9 million (2016: GBP1.9 million) and, before charging this interest, the gross margin was 22.3 per cent compared to 26.5 per cent last year.

The decrease in gross profit margin was as expected with two main reasons for the reduction. Firstly, the margin achieved on open market sale completions of 25.4 per cent was lower than that achieved last year (2016: 27.3 per cent) but slightly ahead of the Group's target when appraising new sites of 24 per cent. The margin recognised on open market homes is expected to trend down towards the target margin over time as older developments which benefitted from more significant sales price inflation and minimal build cost inflation are replaced with sites appraised more recently.

Secondly, a greater proportion of the revenue this year is generated from build to rent contracts which attract a lower gross margin to compensate for the advantages of being forward funded and for savings in selling expenses and interest costs. The Group expects build to rent transactions to achieve a gross margin of approximately 12 to 13 per cent which represents the normal target margin of 24 per cent less savings in selling expenses and interest costs of circa 8 eight per cent and therefore a net difference of up to four per cent offset by a substantially improved return on capital. The margin achieved on the build to rent revenue recognised in the year to 31 March 2017 was well ahead of that target at 16.0 per cent due to some of the land being purchased at more advantageous rates prior to becoming part of the build to rent portfolio. Future build to rent margins are still expected to be around 12 to 13 per cent.

Administrative expenses have increased to GBP20.8 million (2016: GBP19.3 million) including the Group's share of joint ventures and GBP20.7 million excluding joint ventures (2016: GBP19.1 million). This increase is mainly due to higher employee costs as the Group continues to recruit and reward the talent required to establish a structure appropriate for growth. As a percentage of revenue administrative expenses remain consistent year on year at circa seven per cent.

Selling expenses have reduced significantly to GBP5.1 million (2016: GBP9.4 million) including the Group's share of joint ventures and GBP4.1 million excluding the Group's share of joint ventures (2016: GBP9.2 million). This reduction is partly due to the lower number of open market completions but also reflects the Group's move towards build to rent which has reduced the number of homes available to sell on the open market. During the year, there was only one significant launch, City North, incurring selling expenses of GBP0.9 million, compared to three launches in the previous year which resulted in combined selling expenses of GBP4.5 million. The homes sold under the three build to rent contracts entered into during the year would previously have been anticipated to be sold on the open market at some point over the next few years and therefore the build to rent transactions will generate significant sales cost savings over the same period.

The Group's operating margin, calculated before interest and the costs associated with the United House acquisition in the prior year, reduced to 13.4 per cent (2016: 15.0 per cent). This reduction is due to the increased proportion of build to rent profit this year which also generates interest cost savings below the operating margin line.

Profit before tax including the Group's share of joint ventures has increased to a record high of GBP34.1 million from GBP32.2 million and to GBP34.6 million excluding the Group's share of joint ventures (2016: GBP32.3 million). The Board expects the year to 31 March 2018 to show significant growth in pre-tax profits and again in the following year. A large proportion of this growth is already visible due to the scale of the development pipeline and the Group's substantial forward sold position.

Finance costs

Finance costs actually incurred in the year, including the Group's share of joint ventures increased to GBP5.3 million (2016: GBP4.5 million) and reduced to GBP4.3 million excluding the Group's share of joint ventures (2016: GBP4.4 million)

Average borrowings in the year were higher at GBP55.1 million (2016: GBP50.6 million) with the interest charged on these borrowings of GBP2.2 million (2016: GBP2.2 million) being capitalised into work in progress as required by IAS 23.

Finance costs charged directly to the income statement primarily consist of amortised arrangement fees and non-utilisation fees on the Group's GBP180 million revolving credit facility and the new GBP110 million facility with LaSalle Residential Finance Fund secured in July 2016 to fund our joint venture scheme, City North. Non-utilisation fees including our share of joint ventures have increased to GBP2.5 million (2016: GBP1.7 million) of which GBP1.6 million is attributable to the revolving credit facility (2016: GBP1.7 million) and GBP0.9 million to the City North facility (2016: GBPnil).

Dividend

The Board's policy is to pay one third of earnings as dividends. Following the equity placing concluded in November 2015 the Board committed to paying a dividend equivalent to one third of earnings adjusted to remove the dilutive effect of the new shares for both the year to 31 March 2016 and the year to 31 March 2017. As a result, a final dividend of 8.5 pence per share has been proposed. Together with the 7.2 pence interim dividend paid on 6 January 2017 this makes the total dividend for the year 15.7 pence (2016: 14.2 pence). This equates to just over 40 per cent of earnings and delivers a yield of circa four per cent based on the share price at 31 March 2017. The final dividend is expected to be paid on 14 July 2017 to those shareholders on the register at the close of business on 16 June 2017.

Despite an increase in profit after tax, earnings per share has decreased from 39.3 pence to 36.8 pence. This is due to the equity placing which increased the number of shares in issue throughout the year to 31 March 2017 but only for part of the previous year thereby increasing the weighted average number of shares in issue year on year.

Balance sheet and cash

Net assets at 31 March 2017 were GBP204.3 million, increased from GBP187.0 million last year mainly due to retained profits. This equates to net assets per share of 271.3 pence (31 March 2016: 249.8 pence). There has been a significant amount of investment in land and work in progress with inventories, including the Group's share of joint ventures, increasing from GBP285.6 million to GBP339.4 million. Excluding joint ventures inventories increased from GBP239.0 million to GBP287.7 million with the balance being recorded within investments in joint ventures.

Investment in joint ventures has increased from GBP42.1 million to GBP47.6 million. The increase is mainly a result of completing on the purchase of Gallions Quarter during the year. This is a joint venture with Notting Hill Housing Group and was part of the acquisition of the regeneration business of United House Developments in September 2015. Completion on this site was conditional on the satisfaction of certain conditions which were concluded on 28 July 2016.

The majority of the inventories balance is land and work in progress with minimal finished stock units due to our successful forward sales strategy. The Group does not typically land bank sites and therefore the vast majority of land held within inventories is under construction or is being progressed through the planning system. Included within inventories is GBP4.3 million of freehold assets held for future resale (2016: GBP5.7 million).

Land creditors, including the Group's share of joint ventures are GBP28.4 million (2016: GBPnil) and GBP26.9 million (2016: GBPnil) excluding joint ventures. Included within land creditors is GBP26.9 million in relation to a development site on Cambridge Heath Road, E2 where the Group has exchanged contracts with completion due upon vacant possession of the site expected in the next few months. The remaining land creditors relate to our share of the land payment for two of our joint venture sites, Balfron Tower GBP0.3 million and Gallions Quarter GBP1.1 million where the original land contracts include a deferred land payment mechanism.

The Group continues to secure forward sales and benefit from the deposits received in advance of those sales completing. The Group had secured GBP546 million in forward sales at 1 April 2017 which will be recognised in future years. This is comprised of GBP397 million in relation to individual open market contracts, GBP40 million of affordable housing revenue and GBP109 million of build to rent revenue.

Total deposits received in advance on the open market contracts secured as at 31 March 2017 reduced slightly to GBP68.1 million (2016: GBP70.3 million). Non-refundable deposits are paid on exchange of contracts with a minimum 10 per cent received at that point and, where the Group is selling well ahead of completion, a further 10 per cent is paid 12 months after exchange. The full amount of any deposit paid is released to the Group to invest in the business.

Borrowings

The Group continues to fund its development costs through a combination of debt and equity and, despite significant investment in land and work in progress, net debt has reduced to GBP14.3 million (2016: GBP17.3 million). This is partly due to open market completion proceeds received during the year, but also deposits and upfront payments received on forward sales including build to rent contracts.

As a result, gearing has decreased to 7.0 per cent (March 2016: 9.3 per cent) and remains at a very low level for the Group. Gearing is anticipated to increase to enable the significant growth expected over the next few years. The rate of increase will depend on the timing of future land purchases and how much the business moves towards a build to rent model. The Board is comfortable with the potential for increased levels of debt and gearing given that many of the Group's developments have been substantially de-risked by the level of forward sales secured.

Telford Homes has a GBP180 million revolving credit facility which is available to fund developments that are not joint ventures. This facility, from a club of four banks, runs until March 2019 and is governed by standard corporate covenants together with site covenants on a portfolio basis. The margin payable on this facility varies from 2.8 per cent to 4 per cent over LIBOR depending on gearing. The Group has benefited from low gearing levels throughout the year and therefore the margin paid has been at the lower end of the range. As at 31 March 2017, the Group had drawn GBP55 million (2016: GBP40 million) of this facility leaving headroom of GBP135 million to fund future site acquisitions and construction costs.

Joint venture developments are funded outside of the revolving credit facility with site specific loans secured as and when required. In July 2016, the Group secured a GBP110 million facility with LaSalle Residential Finance Fund to fund its 50 per cent owned joint venture at City North and, in February 2017, it signed a GBP33 million facility with Williams and Glyn to fund Balfron Tower in which the Group has a 25 per cent stake. The Group's joint venture with Notting Hill Housing Group at New Garden Quarter is not expected to require any external debt finance due to a proportion of the development being sold for build to rent.

The Group has excellent long term relationships and is well supported by the banks that fund the revolving credit facility. The Board is pleased to have added to these relationships with the new institutions involved in the facilities signed during the year. Telford Homes is in a strong financial position with significant headroom within existing debt facilities and equity available to enable the growth targeted over the next few years.

Katie Rogers

Group Financial Director

30 May 2017

GROUP INCOME STATEMENT INCLUDING PROPORTIONAL SHARE OF JOINT VENTURE RESULTS FOR THE YEARED 31 MARCH 2017

 
                              Non-GAAP    Non-GAAP 
                                  Year        Year 
                                 ended       ended 
                              31 March    31 March 
                                  2017        2016 
                                GBP000      GBP000 
                            ----------  ---------- 
 
 Revenue                       291,921     245,581 
 
 Cost of sales               (228,720)   (182,438) 
 
 Gross profit                   63,201      63,143 
 
 Administrative expenses      (20,805)    (19,250) 
 Selling expenses              (5,091)     (9,365) 
 
 Operating profit               37,305      34,528 
 
 Finance income                    160         153 
 Finance costs                 (3,337)     (2,478) 
 
 Profit before income 
  tax                           34,128      32,203 
 
 Income tax expense            (6,609)     (6,477) 
 
 Profit after income 
  tax                           27,519      25,726 
                            ----------  ---------- 
 
 

GROUP BALANCE SHEET INCLUDING PROPORTIONAL SHARE OF JOINT VENTURE RESULTS AT 31 MARCH 2017

 
                                      Non-GAAP    Non-GAAP 
                                      31 March    31 March 
                                          2017        2016 
                                        GBP000      GBP000 
                                    ----------  ---------- 
 
 Non current assets 
  Goodwill                                 818         383 
 Property, plant and 
  equipment                              1,272       1,485 
 Trade and other receivables               100           - 
 Deferred income tax 
  assets                                     -         230 
                                    ----------  ---------- 
                                         2,190       2,098 
 
 Current assets 
 Inventories                           339,380     285,610 
 Trade and other receivables            42,893      31,362 
 Cash and cash equivalents              39,834      20,856 
                                    ----------  ---------- 
                                       422,107     337,828 
 
 Total assets                          424,297     339,926 
 
 Non current liabilities 
 Trade and other payables              (1,527)     (1,358) 
  Financial liabilities                (1,096)       (661) 
  Deferred income tax 
   liabilities                           (194)           - 
                                    ----------  ---------- 
                                       (2,817)     (2,019) 
 
 Current liabilities 
 Trade and other payables            (159,878)   (109,363) 
 Borrowings                           (54,085)    (38,182) 
  Financial liabilities                      -       (194) 
 Current income tax 
  liabilities                          (3,232)     (3,198) 
                                     (217,195)   (150,937) 
 
 Total liabilities                   (220,012)   (152,956) 
 
 Net assets                            204,285     186,970 
                                    ----------  ---------- 
 
 Capital and reserves 
 Issued share capital                    7,529       7,485 
 Share premium                         107,395     106,423 
 Retained earnings                      89,361      73,062 
 
 Total equity                          204,285     186,970 
                                    ----------  ---------- 
 

GROUP INCOME STATEMENT

FOR THE YEARED 31 MARCH 2017

 
                                          Year        Year 
                                         Ended       Ended 
                                      31 March    31 March 
                              Note        2017        2016 
                                        GBP000      GBP000 
                                    ----------  ---------- 
 
 
 Total revenue                         291,921     245,581 
 
 Less share of revenue 
 from joint ventures                  (25,946)     (2,902) 
 
 Group revenue                         265,975     242,679 
--------------------------  ------  ----------  ---------- 
 
  Cost of sales                      (208,966)   (180,869) 
 
  Gross profit                          57,009      61,810 
 
  Administrative expenses             (20,727)    (19,056) 
  Selling expenses                     (4,143)     (9,177) 
  Share of results 
   of joint ventures                     4,634         965 
 
  Operating profit                      36,773      34,542 
 
  Finance income                            90         117 
  Finance costs                        (2,231)     (2,344) 
 
  Profit before income 
   tax                                  34,632      32,315 
 
  Income tax expense           3       (7,113)     (6,589) 
 
  Profit after income 
   tax                                  27,519      25,726 
                                    ----------  ---------- 
 
 
  Earnings per share: 
 
  Basic                        5         36.8p       39.3p 
 
  Diluted                      5         36.6p       38.9p 
                                    ----------  ---------- 
 
 

GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 31 MARCH 2017

 
                                  Year ended   Year ended 
                                    31 March     31 March 
                                        2017         2016 
                                      GBP000       GBP000 
                                 -----------  ----------- 
 
 
 Movement in derivative 
  financial instruments 
  hedged                               (241)        (466) 
 Movement in deferred 
  tax on derivative financial 
  instruments hedged                      37           93 
 
 Other comprehensive 
  expense net of tax 
  (items that may be 
  subsequently reclassified 
  into profit or loss)                 (204)        (373) 
 
   Profit for the year                27,519       25,726 
 
 Total comprehensive 
  income for the year                 27,315       25,353 
                                 -----------  ----------- 
 

GROUP BALANCE SHEET

AT 31 MARCH 2017

 
                                      31 March    31 March 
                                          2017        2016 
                                        GBP000      GBP000 
                                    ----------  ---------- 
 
 Non current assets 
  Goodwill                                 289         304 
 Investment in joint 
  ventures                              47,554      42,101 
 Property, plant and 
  equipment                              1,272       1,485 
 Trade and other receivables               100           - 
 Deferred income tax 
  assets                                     -         190 
                                    ----------  ---------- 
                                        49,215      44,080 
 
 Current assets 
 Inventories                           287,652     238,976 
 Trade and other receivables            38,288      31,662 
 Cash and cash equivalents              38,629      20,709 
                                    ----------  ---------- 
                                       364,569     291,347 
 
 Total assets                          413,784     335,427 
 
 Non current liabilities 
 Trade and other payables              (1,527)     (1,358) 
  Financial liabilities                (1,096)       (661) 
  Deferred income tax 
   liabilities                           (323)           - 
                                    ----------  ---------- 
                                       (2,946)     (2,019) 
 
 Current liabilities 
 Trade and other payables            (149,516)   (104,871) 
 Borrowings                           (53,805)    (38,182) 
 Financial liabilities                       -       (194) 
 Current income tax 
  liabilities                          (3,232)     (3,191) 
                                     (206,553)   (146,438) 
 
 Total liabilities                   (209,499)   (148,457) 
 
 Net assets                            204,285     186,970 
                                    ----------  ---------- 
 
 Capital and reserves 
 Issued share capital                    7,529       7,485 
 Share premium                         107,395     106,423 
 Retained earnings                      89,361      73,062 
 
 Total equity                          204,285     186,970 
                                    ----------  ---------- 
 

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 31 MARCH 2017

 
                                 Share      Share    Retained      Total 
                               capital    premium    earnings     equity 
                                GBP000     GBP000      GBP000     GBP000 
                             ---------  ---------  ----------  --------- 
 
 Balance at 1 
  April 2015                     6,025     58,551      55,812    120,388 
 
 Profit for the 
  year                               -          -      25,726     25,726 
 Total other comprehensive 
  expense                            -          -       (373)      (373) 
 Movement in excess 
  tax on share 
  options                            -          -        (75)       (75) 
 Dividend on equity 
  shares                             -          -     (8,443)    (8,443) 
 Proceeds of equity 
  share issues                   1,460     47,872           -     49,332 
 Share-based payments                -          -         218        218 
 Purchase of own 
  shares                             -          -       (598)      (598) 
 Sale of own shares                  -          -         795        795 
 Balance at 31 
  March 2016                     7,485    106,423      73,062    186,970 
 
 Profit for the 
  year                               -          -      27,519     27,519 
 Total other comprehensive 
  expense 
  Movement in excess                 -          -       (204)      (204) 
  tax on share 
  options                            -          -         (5)        (5) 
 Dividend on equity 
  shares                             -          -    (11,135)   (11,135) 
 Proceeds of equity 
  share issues                      44        972           -      1,016 
 Share-based payments                -          -         255        255 
 Purchase of own 
  shares                             -          -       (860)      (860) 
 Sale of own shares                  -          -         729        729 
 Balance at 31 
  March 2017                     7,529    107,395      89,361    204,285 
                             ---------  ---------  ----------  --------- 
 
 

GROUP CASH FLOW STATEMENT

FOR THE YEARED 31 MARCH 2017

 
                                      Year        Year 
                                     ended       ended 
                                  31 March    31 March 
                                      2017        2016 
                                    GBP000      GBP000 
                                 ---------  ---------- 
 Cash flow from operating activities 
 Operating profit                   36,773      34,542 
 Depreciation                          599         610 
 Write down in value of 
  own shares                           255         218 
 Profit on sale of tangible 
  assets                              (20)        (44) 
 (Increase) decrease in 
  inventories                     (46,525)      17,914 
 Increase in receivables           (6,726)    (19,969) 
 Increase in payables               44,953      11,499 
  Share of results from 
   joint ventures                  (4,634)       (965) 
                                 ---------  ---------- 
                                    24,675      43,805 
 Interest paid and debt 
  issue costs                      (3,898)     (4,017) 
 Income taxes paid                 (6,511)     (5,468) 
                                 ---------  ---------- 
 Cash flow from operating 
  activities                        14,266      34,320 
                                 ---------  ---------- 
 
 Cash flow from investing 
  activities 
 Distribution from joint 
  ventures                          12,045       5,750 
  Investment in joint ventures     (9,308)    (25,638) 
 Purchase of tangible assets         (387)     (1,067) 
 Proceeds from sale of 
  tangible assets                       20          44 
 Consideration paid for 
  business combination             (3,556)    (18,562) 
 Interest received                      90         117 
                                 ---------  ---------- 
 Cash flow from investing 
  activities                       (1,096)    (39,356) 
                                 ---------  ---------- 
 
 Cash flow from financing 
  activities 
 Proceeds from issuance 
  of ordinary share capital          1,016      49,332 
 Purchase of own shares              (860)       (598) 
 Sale of own shares                    729         795 
 Increase in bank loans             15,000           - 
 Repayment of bank loans                 -    (55,000) 
 Dividend paid                    (11,135)     (8,443) 
 
 Cash flow from financing 
  activities                         4,750    (13,914) 
                                 ---------  ---------- 
 
 Net increase (decrease) 
  in cash and cash equivalents      17,920    (18,950) 
 Cash and cash equivalents 
  brought forward                   20,709      39,659 
                                 ---------  ---------- 
 Cash and cash equivalents 
  carried forward                   38,629      20,709 
                                 ---------  ---------- 
 
 

NOTES

 
 1 Basis of preparation 
 

The financial information set out above does not constitute statutory accounts for the years ended 31 March 2017 and 31 March 2016 but is derived from those accounts. Statutory accounts for the year ended 31 March 2016 have been delivered to the Registrar of Companies and the statutory accounts for the year ended 31 March 2017 will be delivered to the Registrar of Companies and sent to all shareholders shortly. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006 or equivalent preceding legislation.

The Group adopted IFRS 10, IFRS 11, IFRS 12 and IAS 28 (revised) from 1 April 2014 and as a result, proportional consolidation of joint venture results is no longer allowed. Under these accounting standards, key line items such as statutory revenue, cost of sales, inventory and debt no longer include the Group's portion of joint venture balances. Instead, the Group's share of the statutory results from joint ventures is accounted for under the equity method. Therefore the Group's share of the results in joint ventures is presented in one line in the income statement and the statutory balance sheet includes one line representing the Group's investment in joint ventures.

Joint ventures are an integral part of the business and the Board has included an income statement and a balance sheet using proportional consolidation for the results of joint ventures within the Group's financial statements. These are presented in addition to the Generally Accepted Accounting Principles (GAAP) compliant versions of the income statement and balance sheet which present joint ventures as equity investments.

The statutory accounts for the year ended 31 March 2017, including the comparative information for the year ended 31 March 2016 have been prepared in accordance with International Financial Reporting Standards (IFRS) including International Accounting Standards (IAS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations as adopted for use in the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

The directors have assessed the Group's projected business activities and available financial resources together with detailed forecasts for cash flow and relevant sensitivity analysis. The directors believe that the Group remains well placed to manage its business risks successfully. After making appropriate enquiries the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the statutory accounts for the year ended 31 March 2017.

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group's accounting policies and the key sources of uncertainty were principally the same as those applied to the Group's financial statements as at 31 March 2016.

 
 2 Accounting policies 
 
 Accounting convention 
  The statutory accounts for the year ended 
  31 March 2017 have been prepared under 
  historical cost convention as modified 
  for reassessment of derivatives at fair 
  value and on a basis consistent with the 
  accounting policies in the financial statements 
  for the year ended 31 March 2016. The accounting 
  policies will be disclosed in full within 
  the Group's forthcoming financial statements. 
 
 
 3 Taxation 
 
 Taxation has been calculated on the profit 
  for the year ended 31 March 2017 at the 
  estimated effective tax rate of 20.5 per 
  cent (2016: 20.4 per cent). 
 
 
  4 Dividend paid                          Year    Year ended 
                                          ended 
                                       31 March      31 March 
                                           2017          2016 
                                         GBP000        GBP000 
-----------------------------------  ----------  ------------ 
 
  Prior year final dividend 
   paid in July 2016 of 7.7p 
   (July 2015: 6.0p)                      5,746         3,618 
  Interim dividend paid in January 
   2017 of 7.2p 
   (January 2016: 6.5p)                   5,389         4,825 
 
                                         11,135         8,443 
-----------------------------------  ----------  ------------ 
 
  The final dividend proposed for the year 
   ended 31 March 2017 is 8.5 pence per ordinary 
   share. This dividend was declared after 
   31 March 2017 and as such the liability 
   of GBP6.4 million has not been recognised 
   at that date. 
 
 
 5 Earnings per share 
 
 Basic earnings per share is calculated 
  by dividing the earnings attributable to 
  ordinary shareholders by the weighted average 
  number of ordinary shares outstanding during 
  the year, excluding those held in the Share 
  Incentive Plan. For diluted earnings per 
  share, the weighted average number of ordinary 
  shares in issue is adjusted to assume conversion 
  of all dilutive potential ordinary shares. 
 
  Earnings per share have been calculated 
  using the following figures: 
 
 
                                       Year ended       Year ended 
                                         31 March         31 March 
                                             2017             2016 
 
  Weighted average number 
   of shares in issue                  74,716,939       65,498,340 
  Dilution - effect of share 
   schemes                                395,643          572,176 
--------------------------------  ---------------  --------------- 
  Diluted weighted average 
   number of shares in issue           75,112,582       66,070,516 
 
  Profit on ordinary activities 
   after taxation                   GBP27,519,000    GBP25,726,000 
 
  Earnings per share: 
  Basic                                     36.8p            39.3p 
  Diluted                                   36.6p            38.9p 
--------------------------------  ---------------  --------------- 
 

6 Segmental reporting

The Group has only one reportable segment, being housebuilding in the United Kingdom. Financial analysis is presented to the chief operating decision makers of the Group, being the Board of directors, on a site by site basis. It is on this basis that the Board makes decisions as to the allocation of resources and assesses the Group's performance. The information is aggregated and presented as one reportable segment given the sites share similar economic characteristics.

Management information is presented to the Board of directors with the Group's share of joint venture results proportionally consolidated to reflect the true underlying performance of the Group and the importance of joint ventures to the business. The results disclosed within the Group's financial statements do not proportionally consolidate joint venture results and instead they are accounted for on an equity basis. A reconciliation between management information and the Generally Accepted Accounting Principles (GAAP) compliant information in the financial statements is as follows:

 
                                                   Remove 
                             Management          share of 
   Year ended 31 March      Information    joint ventures          GAAP 
   2017                          GBP000            GBP000        GBP000 
-----------------------  --------------  ----------------  ------------ 
 
  Revenue                       291,921          (25,946)       265,975 
   Cost of sales              (228,720)            19,754     (208,966) 
-----------------------  --------------  ----------------  ------------ 
 Gross profit                    63,201           (6,192)        57,009 
  Administrative 
   expenses                    (20,805)                78      (20,727) 
  Selling expenses              (5,091)               948       (4,143) 
 Share of results 
  of joint ventures                   -             4,634         4,634 
-----------------------  --------------  ----------------  ------------ 
 Operating profit                37,305             (532)        36,773 
  Net finance costs             (3,177)             1,036       (2,141) 
-----------------------  --------------  ----------------  ------------ 
 Profit before income 
  tax                            34,128               504        34,632 
  Income tax expense            (6,609)             (504)       (7,113) 
-----------------------  --------------  ----------------  ------------ 
 Profit after income 
  tax                            27,519                 -        27,519 
-----------------------  --------------  ----------------  ------------ 
 
 
  Inventories                   339,380          (51,728)       287,652 
   Other assets                  84,917            41,215       126,132 
   Total liabilities          (220,012)            10,513     (209,499) 
-----------------------  --------------  ----------------  ------------ 
 Net assets                     204,285                 -       204,285 
-----------------------  --------------  ----------------  ------------ 
 
 
                                                   Remove 
                             Management          share of 
   Year ended 31 March      Information    joint ventures          GAAP 
   2016                          GBP000            GBP000        GBP000 
-----------------------  --------------  ----------------  ------------ 
 
  Revenue                       245,581           (2,902)       242,679 
   Cost of sales              (182,438)             1,569     (180,869) 
-----------------------  --------------  ----------------  ------------ 
 Gross profit                    63,143           (1,333)        61,810 
 Administrative 
  expenses                     (19,250)               194      (19,056) 
  Selling expenses              (9,365)               188       (9,177) 
  Share of results 
   of joint ventures                  -               965           965 
-----------------------  --------------  ----------------  ------------ 
 Operating profit                34,528                14        34,542 
  Net finance costs             (2,325)                98       (2,227) 
-----------------------  --------------  ----------------  ------------ 
 Profit before income 
  tax                            32,203               112        32,315 
  Income tax expense            (6,477)             (112)       (6,589) 
-----------------------  --------------  ----------------  ------------ 
 Profit after income 
  tax                            25,726                 -        25,726 
-----------------------  --------------  ----------------  ------------ 
 
 
  Inventories                   285,610          (46,634)       238,976 
   Other assets                  54,316            42,135        96,451 
   Total liabilities          (152,956)             4,499     (148,457) 
-----------------------  --------------  ----------------  ------------ 
 Net assets                     186,970                 -       186,970 
-----------------------  --------------  ----------------  ------------ 
 
 
 
 7 Business combinations 
 
   On 30 June 2015, the Group acquired and took 
   control of the regeneration business of United 
   House Developments ('UHD') from United House 
   Group Holdings Limited ('UHGHL'). The regeneration 
   business of UHD consists of a group of companies 
   that have various interests in four significant 
   development opportunities in North and East 
   London. 
 
   Completion of one of the developments, Gallions 
   Quarter, was conditional on UHGHL securing 
   a legal interest in the site. On 28 July 
   2016 those conditions were met and the Group 
   completed its acquisition of Gallions Quarter. 
   The consideration for the business combination 
   as at 28 July 2016 was GBP3.56 million. 
 
   The consideration paid for the acquisition, 
   the fair value of the assets acquired and 
   liabilities assumed at the acquisition date 
   is as follows: 
    Consideration as at 28 July 2016 
                                                    GBP000 
    Cash                                             3,556 
    Total consideration paid                         3,556 
                                        ------------------ 
 
    Recognised amounts of identifiable assets acquired 
     and liabilities assumed which were consolidated 
     as at 28 July 2016 were: 
 
    Non current assets                              GBP000 
    Investments in joint ventures                    3,556 
    Total fair value of net assets                   3,556 
                                        ------------------ 
 
 
 
   Acquisition related costs of GBP18,000 have 
   been charged to administrative expenses in 
   the consolidated income statement for the 
   year ended 31 March 2017. Revenue and profit 
   recognised since the date of acquisition 
   are minimal and not significant to the Group. 
 
   The fair value of inventories acquired including 
   the Group's share of joint venture inventories 
   was GBP3,556,000. The method for determining 
   the fair value of inventory is to use the 
   expected selling price less costs to complete, 
   costs of disposal and expected margin for 
   each development. 
 

- ENDS -

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR AMMLTMBBJBAR

(END) Dow Jones Newswires

May 31, 2017 02:00 ET (06:00 GMT)

Telford Homes (LSE:TEF)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Telford Homes Charts.
Telford Homes (LSE:TEF)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Telford Homes Charts.