Final Results
April 23 2008 - 3:00AM
UK Regulatory
Stockcube PLC
1
HIGHLIGHTS
2007 2006
�000 �000
Turnover 2,849 2,713
Profit before tax 533 506
Profit after tax 460 362
Earnings - pence per share - basic 4.8p 3.8p
Earnings - pence per share - diluted 4.8p 3.8p
* Group turnover 5% up on last year.
* Profit before tax up 5% to �533,000.
* Strong balance sheet with net assets of 27p per share, of which 24p is cash
* Earnings per share up 27% to 4.8p
* Dividend (proposed) increased by 25% to 1.25 pence per share.
Julian Burney, Chief Executive Officer, said:
"2007 was a difficult year for some of our consultancy customers, particularly in the Japanese
markets, but overall Stockcube performed very well, buoyed by encouraging performances from our wider
market services and third party software activities.
In accordance with our policy of pursuing scaleable, organic, growth we returned surplus cash of 25p
per share to shareholders during 2007. We are continuing to generate growth and sustainable profits
and cashflows from our core trading activities and we disposed of our investment in Sportcal just
prior to the year end.
We remain confident in our future and are proposing an increase of 25% in the dividend in respect of
2007 to 1.25 pence per share."
For further information:
Stockcube plc Julian Burney 020-7352-4001
Blue Oar Securities plc William Vandyk 020-7448-4400
Chairman's Statement
Introduction
2007 was a complex year for our customers, starting well with bright prospects for the world's
economy but ending in the 'credit crunch' and the threat of global recession. Nevertheless, the group
held its own in an erratic year for the world's stock and other financial markets and in several
areas showed relatively small but significant advances. In addition, in the middle of the year
�2.232mn, half the group's cash holdings, were returned to our shareholders
Financial review
Turnover showed a net increase of 5% from �2.713mn in 2006 to �2.849mn for the year ended 31 December
2007. Profit before tax was �533,000, an increase of 5% over 2006 (�506,000). Basic earnings per
share increased by 27% from 3.8p per 10p ordinary share in 2006 to 4.8p in 2007, helped by
crystallisation of losses for tax purposes on the eventual disposal of our shareholding in Sportcal.
Like for like EPS on a full tax charge for 2007 would have been 4.0p, an increase of 5% over 2006.
After providing for cash still to be returned to shareholders in respect of outstanding redeemable B
shares, our balance sheet had net assets of 27p per ordinary share at 31 December, 2007, of which 24p
was in cash deposits.
Business review
Turnover from Stockcube Research, our institutional consultancy service fell by 7% against 2006, due
in the main to reduced revenues from investors exposed to Japanese stocks. In common with other
independent research providers, we continued to experience teething problems from interpretation by
customers and potential customers of the mechanisms through which research commissions are
identified, collected and paid on behalf of institutional investors.
On-going improvements and enhancements to our Fullermoney service helped generate an increase of 12%
in the number of subscriptions during the year. Revenues from subscriptions increased by 26% as we
continue to achieve a fair market price for our work. Our bi-annual London Chart Seminars continue to
sell-out and together with specialist consultancy work have helped generate an increase of 113% in
contribution to group profits.
Investors Intelligence had a mixed year with a reduction in subscription income made up by increases
in business data and analysis services, generating an overall uplift of 10% in sales.
Income from our US subsidiary, Chartcraft, was up by 8% over 2006 in US dollar terms but due to the
dollar's continued weakness showed nil growth when translated to sterling.
Ecube, our in-house software business, which continues to develop and support the group's technology
needs, generated a 106% increase in turnover from third parties in 2007. The high level of repeat
business reflects well on our technology team's ability to deliver value for money bespoke software.
Repayment of surplus cash to shareholders
On 27 June, 2007 we completed a capital reorganisation and following shareholder and Court approval
repaid 25p cash per ordinary share to shareholders. This return of surplus capital has not deflected
us from continuing to provide high quality services to our customers and sustained annual returns to
our shareholders.
Sportcal
In December 2007, we sold our entire 34.4% holding in Sportcal Global Communications Ltd for �225,000
to two of the other shareholders in the business. Net of provisions for impairment and amortisation
of goodwill the disposal generated a loss of �20,000 for 2007. As explained above the crystallisation
of the loss of �237,000 for corporation tax purposes reduced this year's tax provision from a
notional rate of 30% to an effective rate of 13.7%.
Staff
I should like to thank all our staff for their contributions during the year.
Dividend
We are pleased to seek shareholder approval at the AGM for a dividend of 1.25 pence per share in
respect of the results for 2007, an increase of 25% over 2006.
Outlook
We face turbulent times with the confidence that the group continues to provide excellent research,
analytical services and cost-effective technology solutions for our customers - all, most certainly,
needed now more than ever with experience and clarity of vision at a premium amongst the noise of the
headlines and news bulletins.
The current year has started solidly enough but the outcome will depend in the main on how well our
institutional customers cope with on-going market turbulence and the strength of their own investors'
support and appetite for risk.
Edward Forbes,
Chairman,
London
22 April 2008
Consolidated Income Statement
For the year ended 31 December 2007
2007 2006
�000 �000
Continuing Operations
Revenue 2,849 2,713
Cost of sales (355) (317)
------ ------
Gross Profit 2,494 2,396
Administrative expenses (2,143) (2,091)
------ ------
Operating profit 351 305
Investment revenues 174 190
Share of profit of associate 8 11
------ ------
Profit before taxation 533 506
Taxation (73) (144)
------ ------
Profit for the year 460 362
------ ------
Basic earnings per share 4.8p 3.8p
Diluted earnings per share 4.8p 3.8p
Consolidated Balance Sheet
As at 31 December 2007
2007 2006
�000 �000
Non current assets
Intangible assets 17 17
Property, plant and equipment 339 336
Investment in Associate - 237
Deferred tax assets 55 -
------ ------
411 590
------ ------
Current assets
Trade and other receivables 791 719
Cash and cash equivalents 2,308 4,185
------ ------
Total current assets 3,099 4,904
------ ------
Current liabilities
Trade and other payables (868) (693)
Current tax payable (54) (132)
------ ------
Total current liabilities (922) (825)
------ ------
Net current assets 2,177 4,079
------ ------
Net assets 2,588 4,669
------ ------
Equity
Share capital 961 961
Share premium account 1,327 3,774
Merger reserve 568 568
Translation reserve 7 5
Retained earnings (275) (639)
------ ------
Total equity 2,588 4,669
------ ------
The financial statements were approved by the Board on 22 April 2008 and signed on its behalf
Julian Burney
Director
Consolidated Changes in Equity
For the year ended 31 December 2007
Group Share Share Total
capital Premium Merger Translation Retained Shareholders'
account Reserve Reserve earnings funds
�000 �000 �000 �000 �000 �000
At 1 January 2006 961 3,774 568 (28) (929) 4,346
------ ------ ------ ------ ------ ------
Exchange differences on
retranslation of net assets of
subsidiary undertaking - - - 33 - 33
------ ------ ------ ------ ------ ------
Net income / (expense)
recognised directly in equity - - - 33 - 33
Profit for the year - 362 362
- - -
------ ------ ------ ------ ------ ------
Total recognised income and
expense for 2006 - - - 33 362 395
Dividends paid - - - - (72) (72)
------ ------ ------ ------ ------ ------
At 31 December 2006 961 3,774 568 5 (639) 4,669
Exchange differences on
retranslation of net assets of - - - 2 - 2
subsidiary undertaking
------ ------ ------ ------ ------ ------
Net income / (expense)
recognised directly in equity - - - 2 - 2
Profit for the year - - - - 460 460
------ ------ ------ ------ ------ ------
Total recognised income and
expense for 2007 - - - 2 460 462
Capital reorganisation - cash - (2,403) - - - (2,403)
Capital reorganisation -legal
expenses - (44) - - - (44)
Dividends paid - - - - (96) (96)
------ ------ ------ ------ ------ ------
At 31 December 2007 961 1,327 568 7 (275) 2,588
------ ------ ------ ------ ------ ------
Consolidated Statement of Cash flows
For the year ended 31 December 2007
2007 2006
�000 �000
Net cash inflow from operating activities 342 194
------- -------
Cash flows from investing activities
Interest and other income received 174 190
Purchases of property, plant and equipment (20) (27)
------- -------
Net cash generated from investing activities 154 163
------- -------
Cash flows from financing activities
Capital reorganisation -Cash repayment to shareholders and
associated expenses (2,277) -
Equity dividends paid (96) (72)
------- -------
Net cash used in financing activities (2,373) (72)
------- -------
Net (decrease)/ increase in cash and cash equivalents (1,877) 285
Cash and cash equivalents at beginning of year 4,185 3,900
------ ------
Cash and cash equivalents at end of year 2,308 4,185
------ ------
Cash generated from operations
Group 2007 2006
�000 �000
Operating profit 351 305
Depreciation 18 19
Loss on sale of associate 20 -
(Increase)/in trade receivables (17) (293)
Increase in trade payables 176 279
-------- --------
Cash generated from operations 548 310
Tax paid (206) (116)
-------- --------
342 194
-------- --------
Cash and cash equivalents
Group 2007 2006
�000 �000
Cash at bank and in hand 521 109
Short term deposits 1,787 4,076
------ ------
At 31 December 2,308 4,185
------ ------
Notes
1. Nature of financial information
These financial statements do not constitute financial statements under Section 240 of the Companies
Act 1985. The results of the year ended 31 December 2006 are extracts from the Group financial
statements which have been delivered to the Registrar of Companies. They carry an unqualified
auditor's report and did not contain a statement under Section 237(2) or (3) of the Companies Act
1985. The statutory accounts for the year ended 31 December 2007 have not yet been delivered to the
Registrar of Companies nor have the auditors reported on them. They will be finalised on the basis of
the information presented by the Directors in this preliminary announcement.
2. Basis of preparation
The financial information has been prepared in accordance with International Financial Report
Standards ("IFRS") for the first time. The disclosures required by IFRS 1 concerning the transition
from UK GAAP ("Generally Accepted Accounting Principles") to IFRS are set out in note 29 to the
financial statements for the year ended 31 December 2007. The accounting policies are the same as
those adopted for the interim financial statements.
3. Basis of consolidation
The group financial statements incorporate the financial statements of Stockcube PLC and all of its
subsidiary undertakings for the year to 31 December 2007.
Entities other than subsidiary undertakings, in which the group has a participating interest and over
whose operating and financial policies the group exercises a significant influence are treated as
associates. In the group financial statements, associates are accounted for using the equity method.
The equity accounting method involves recording the investment initially at cost to the Group and
then, in subsequent periods, adjusting the carrying amount of the investment to reflect the Group's
share of the associate's results less any impairment of goodwill and any other changes such as
dividends to the associate's net assets.
Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-
group transactions are eliminated in preparing the consolidated financial statements.
4. IFRS transition
IFRS 1 permits companies adopting IFRS for the first time certain exemptions from the full
requirements of IFRS in the transition period. The financial information has been
prepared on the basis of the following exemption:
* Business combinations prior to 1 January 2006 have not been restated to comply with IFRS3
"Business Combinations."
5. Earnings per share
2007 2006
Earnings �000 �000
Earnings for the purposes of basic and diluted earnings per share being
net profit attributable to equity shareholders 460 362
------ ------
Number of shares '000 '000
Weighted average number of ordinary shares for the purposes of basic
earnings per share 9,611 9,611
Number of dilutive shares under option - -
-------- --------
Weighted average number of ordinary shares for the purposes of basic
earnings per share 9,611 9,611
------ ------
Profit per ordinary share (pence):
Basic 4.8p 3.8p
Diluted 4.8p 3.8p
Diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares
outstanding to assume conversion of all dilutive potential ordinary shares. A calculation is done to
determine the number of shares that could have been acquired at fair value (determined as the average
annual market share price of the company's shares) based on the monetary value of the subscription
rights attached to outstanding share options. The number of shares calculated as above is compared
with the number of shares that would have been issued assuming the exercise of the share options.
Based on these calculations there were no dilutive potential ordinary shares in 2007 (2006: nil).
6. Dividend record and payment date
The Directors have proposed the payment of a dividend. The dividend of 1.25p per ordinary share will
be paid on 3 June 2008. Dividends will be paid to those shareholders on the Register at the close of
business on 2 May 2008.
7. Annual report and accounts
The annual reports and accounts will be posted to shareholders on 29 April 2008 and copies will be
available free of charge during normal business hours on any day (except Saturdays, Sundays and public
holidays) at the offices of the Company at Unit 1.23 Plaza 535, King's Road, London SW10 0SZ.
Stockcube PLC
Stockcube (LSE:SKC)
Historical Stock Chart
From Jun 2024 to Jul 2024
Stockcube (LSE:SKC)
Historical Stock Chart
From Jul 2023 to Jul 2024
