TIDMPMV 
 
Puma VCT II plc 
                           Interim Report 
               For the six months ended 31 August 2009 
Chairman's Statement 
 
Highlights 
 
*         Undiluted net asset value per share of 102.88p. This 
  represents a 7.5% increase from year-end. 
*         Fully diluted net asset value per share of 101.81p. This 
  represents a 6.4% increase from year-end. 
*         Significant gains made on the AiM listed portfolio 
  reflecting a recovering market. 
 
Introduction 
 
During the  six months  to 31  August  2009 the  Company has  seen  a 
significant recovery  of  its holdings  both  in the  qualifying  and 
non-qualifying portfolios  as the  AiM  quoted stocks  recovered.  In 
addition to the increase in value of the existing listed holdings the 
Investment  Manager  has   been  able  to   take  advantage  of   new 
opportunities presented as the markets have shown signs of  recovery. 
The Company's net asset value grew by 7.5% during the period,  before 
accrued performance fees. 
 
The gain  in value  is primarily  attributable to  the Company's  AiM 
quoted stocks, however some of these continue to trade at a  discount 
to their respective net asset values and the Investment Manager hopes 
that the Company  will continue to  see a recovery  in the values  of 
these holdings in the second half. 
 
Qualifying investments 
 
The six months to 31 August 2009 have seen progress for the Company's 
qualifying investments. 
 
In May  2009 Cadbury  House  Limited, the  leisure centre  and  hotel 
complex near Bristol,  was granted  planning permission  to build  an 
extension  to  the  hotel  containing  a  further  48  bedrooms.  The 
construction is expected to commence in the next few months. 
 
As announced  at the  year  end, the  Company's holding  in  Clifford 
Contracting Limited  of GBP1,039,000  has been  sold in  the period  to 
Telford Homes plc in exchange for new shares and secured loan  notes. 
This investment continues to be  qualifying for VCT purposes and  the 
exit  has  been  targeted  to  coincide  with  the  expected  wind-up 
timetable of the VCT. 
 
Bond Contracting Limited (in which  the Company has invested  GBP1.05m) 
is in  the  final stages  of  constructing a  141  bed Hotel  on  the 
outskirts of Winchester. It is on target to complete the construction 
in the current year and be operational in early 2010. 
 
At 31 August 2009 the listed holdings within the Company's qualifying 
portfolio were valued at GBP904,000. This represents an unrealised gain 
of GBP326,000 over the value of GBP578,000 as at the year end. 
 
Non-qualifying investments 
 
The Investment  Manager  has  taken advantage  of  new  opportunities 
presented as the markets  have shown signs  of recovery, focusing  on 
corporate bonds and  other bond  funds. This  strategy has  generated 
GBP41,000 in bond interest during the period, together with profits  of 
GBP25,000 from disposal of bonds. 
 
Just subsequent  to the  period end  the Company  fully realised  its 
fixed rate loan stock holding in Lakan investments. The loan was  put 
in place in November 2007 and has generated an IRR of over 21% during 
its life. 
 
The VCT also exited from Puma Brandenburg (in which it had originally 
invested into at GBP1) as a result of its takeover at 60p per share  by 
Shore Capital Group plc. The 60p exit price represented a premium  of 
approximately 40 per  cent. to  the closing  price on  10 June  2009, 
being the  last  practicable business  day  before the  takeover  was 
announced. 
 
During the period VCT  and VCT II invested  in GBP500,000 secured  loan 
notes of INVU  plc of  which GBP204,000 was  for this  VCT. These  loan 
notes bear  an attractive  coupon  and the  term coincides  with  the 
expected VCT wind-up strategy. 
 
Results and dividends 
 
As set-out in the accounts for  the period ended 28 February 2009,  a 
dividend of 2.75p per ordinary  share was declared during the  period 
and paid  on  16 September  2009.   Your  Board is  not  proposing  a 
dividend in  relation  to  this interim  period  but  reiterates  the 
intention to distribute a large element of the available income  and, 
if appropriate, realised capital gains in due course. 
 
Principal risks and uncertainties 
 
Although the UK economy has shown some limited signs of a recovery so 
far this year, economic risks  remain.  The consequences of this  for 
our investment portfolio  represent one  of the  principal risks  and 
uncertainties for the Company in the second half of the year. 
 
Outlook 
 
Despite the strong performance in the period we also remain  cautious 
of the risk  of a  further downturn  in stock  markets. Our  existing 
private equity investments are largely  in the form on secured  loans 
and limit  the  Company's risk  exposure.  The quoted  holdings  have 
performed well  during  the period  but  the values  of  these  still 
reflect the prospects for a  long period of economic uncertainty  and 
reduced  liquidity  in  small  cap  stocks.  However,  liquidity  has 
improved in the larger more successful holdings. 
 
Realisations and end of VCT life 
 
We are  now  focused on  improving  the liquidity  of  the  portfolio 
wherever possible whilst maintaining an appropriate risk/return.  The 
full realisations of  Lakan Investments and  Puma Brandenburg Ltd  in 
the period go someway towards this.  The new investments in INVU  plc 
and Telford  Homes  plc  have been  structured  consistent  with  the 
objective of achieving an orderly winding up of the VCT assets at the 
end of its life. 
 
As we draw near to the end of  its life we are reviewing how we  wind 
up the Fund and manage its  assets in line with this requirement.  To 
meet VCT rules, the process of  formal winding up cannot begin  until 
until 1 June  2010, 5  years on  from the  closing of  the two  VCTs' 
flotations. However if  significant capital is  realised before  this 
point, it is the intention of the Board to distribute it. 
 
Recent Net Asset Value 
 
The fully diluted net asset value  per share as at 30 September  2009 
was 99.60p after the payment of the 2.75p dividend mentioned above. 
 
I look forward to reporting the progress of the Company with the next 
Annual Report for the year ended 28 February 2010. 
 
 
Sir Aubrey Brocklebank Bt 
Chairman 
30 October 2009 
 
Income Statement (unaudited) 
For the six months ended 31 August 2009 
 
 
 
                    Six months ended      Six months ended        Year ended 
                    31 August 2009        31 August 2008          28 February 2009 
 
                    Revenue Capital Total Revenue Capital Total   Revenue Capital  Total 
               Note GBP'000   GBP'000   GBP'000 GBP'000   GBP'000   GBP'000   GBP'000   GBP'000    GBP'000 
 
Gains/(losses) 
on investments          -       502   502     -     (396)   (396)     -      (970)   (970) 
Income                  158     -     158     195     -       195     402      -       402 
 
                        158     502   660     195   (396)   (201)     402    (970)   (568) 
 
 
Investment 
management 
fees           4          9      27    36      25      75     100      43      130     173 
Performance 
fees                     15      73    88      21    (90)    (69)    (53)     (81)   (134) 
Other expenses           28     -      28      46     -        46      86      -        86 
 
                         52     100   152      92    (15)      77      76       49     125 
 
Return /(loss) 
on ordinary 
activities 
before 
taxation                106     402   508     103   (381)   (278)     326  (1,019)   (693) 
Tax on return 
on ordinary 
activities             (19)      19   -      (19)      19     -      (48)       48     - 
 
Return /(loss) 
 on ordinary 
activities 
after tax 
attributable 
to 
 equity 
shareholders             87     421   508      84   (362)   (278)     278    (971)   (693) 
 
 
Return /(loss) 
 per  Ordinary 
Share (pence)  2      1.05p  5.07 p 6.12p   1.01p (4.35)p (3.34)p   3.33p (11.69)p (8.36)p 
 
 
 
The revenue column of  this statement is the  profit and loss of  the 
Company.  All revenue and capital items in the above statement derive 
from  continuing  operations.    No  operations   were  acquired   or 
discontinued in the period. 
Balance Sheet (unaudited) 
As at 31 August 2009 
 
                                      As at       As at         As at 
                                  31 August   31 August   28 February 
                           Note        2009        2008          2009 
                                      GBP'000       GBP'000         GBP'000 
Fixed Assets 
Investments                7          8,024       8,028         6,457 
 
 
Current Assets 
Debtors                                 159         183            93 
Cash                                    400         282         1,446 
 
                                        559         465         1,539 
Creditors - amounts 
falling due within one 
year                                   (44)        (70)          (53) 
 
Net Current Assets                      515         395         1,486 
 
Total Assets less Current 
Liabilities                           8,539       8,423         7,943 
 
Creditors - amounts 
falling due after more 
than one year 
(including convertible 
debt)                                   (1)         (1)           (1) 
 
Net Assets                            8,538       8,422         7,942 
 
Capital and Reserves 
Called up share capital                  83          83            83 
Capital reserve - realised              710         630           723 
Capital reserve -                                             (1,210) 
unrealised                            (776)       (508) 
Other reserve                            88          65         - 
Revenue reserve                       8,433       8,152         8,346 
 
Equity Shareholders' Funds            8,538       8,422         7,942 
 
 
Net Asset Value per 
Ordinary Share                3     102.88p     101.50p        95.70p 
 
Diluted Net Asset Value 
per Ordinary Share            3     101.81p     100.72p   95.70p 
 
 
 
 
 
Cash Flow Statement (unaudited) 
For the six months ended 31 August 2009 
 
 
                                               Six months 
                                    Six months      ended  Year ended 
                                         ended  31 August 28 February 
                                31 August 2009       2008        2009 
                                         GBP'000      GBP'000       GBP'000 
 
Operating activities 
Investment income received                 153        148         449 
Investment management fees paid           (87)      (100)       (182) 
Cash paid to directors                     (7)        (7)        (14) 
Foreign exchange loss on cash              -          (2)         - 
Other cash payments                       (42)       (45)        (71) 
 
Net cash inflow/(outflow) from 
operating activities                        17        (6)         182 
 
Equity dividend paid                       -        (125)       (125) 
 
Capital expenditure and 
financial investment 
Purchase of investments                (2,721)      (183)       (384) 
Proceeds from sale of                                           1,551 
investments                              1,655        347 
Net realised gain/(loss) on 
forward foreign exchange 
contracts                                    2       (44)        (70) 
 
Net cash (outflow)/inflow from 
capital expenditure and 
financial investment                   (1,064)        120       1,097 
 
(Decrease)/increase in cash            (1,047)       (11)       1,154 
 
Reconciliation of net cash flow 
to movement in net funds 
(Decrease)/increase in cash for                                 1,154 
the period                             (1,047)       (11) 
Net cash at start of the period          1,447        293         293 
 
Net funds at the period end                400        282       1,447 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Movements in Shareholders' Funds (unaudited) 
For the six months ended 31 August 2009 
 
 
 
 
                    Called 
                        up  Capital    Capital 
                     share reserve-   reserve-   Other Revenue 
                   capital realised unrealised reserve reserve  Total 
                     GBP'000    GBP'000      GBP'000   GBP'000   GBP'000  GBP'000 
 
                            Six months ended 31 August 2009 
 
Balance at 1 March 
2009                    83      723    (1,210)     -     8,346  7,942 
Total recognised 
(losses)/gains for 
the period             -       (13)        434      88      87    596 
Balance at 31 
August 2009             83      710      (776)      88   8,433  8,538 
 
                            Six months ended 31 August 2008 
 
Balance at 1 March 
2008                    83      769      (285)     134   8,193  8,894 
Total recognised 
(losses)/gains for 
the period             -      (139)      (223)    (69)      84  (347) 
Equity dividend 
paid                   -        -          -       -     (125)  (125) 
Balance at 31 
August 2008             83      630      (508)      65   8,152  8,422 
 
                          For the year ended 28 February 2009 
 
Balance at 1 March 
2008                    83      769      (285)     134   8,193  8,894 
Total recognised 
(losses)/gains for 
the period             -       (46)      (925)   (134)     278  (827) 
Equity dividend 
paid                   -        -          -       -     (125)  (125) 
Balance at 28 
February 2009           83      723    (1,210)     -     8,346  7,942 
 
 
 
Notes to the Interim Report 
For the six months ended 31 August 2009 
 
1.             Accounting Policies 
 
The financial statements have been prepared under the historical cost 
convention, modified to include the revaluation of fixed asset 
investments, and in accordance with applicable Accounting Standards 
and with the Statement of Recommended Practice, "Financial Statements 
of Investment Trust Companies" ("SORP") December 2005. Although this 
SORP principally applies to Investment Trusts, many of the 
characteristics of Investment Trusts are shared by VCTs therefore the 
Company will continue to follow the SORP until investment company 
status is revoked. 
 
2.             Return per Ordinary Share 
 
The total return per share of 6.12p (31 August 2008 - loss of 3.34p) 
is based on the profit for the period of GBP508,000 (31 August 2008 - 
loss of GBP278,000) and the weighted average number of shares in issue 
as at 31 August 2009 of 8,299,300 (31 August 2008 - 8,299,300). 
 
3.             Net asset value per share 
 
 
+-------------------------------------------------------------------+ 
|              |            |               |  Net Asset Value per  | 
|              |            |               |         share         | 
|              |------------+---------------+-----------------------| 
|              | Net assets |   Shares in   |   Basic   |  Diluted  | 
| Period       |            |     issue     |           |           | 
|--------------+------------+---------------+-----------+-----------| 
| 31 August    | GBP8,538,000 |   8,299,300   |  102.88p  |  101.81p  | 
| 2009         |            |               |           |           | 
|--------------+------------+---------------+-----------+-----------| 
| 28 February  | GBP7,942,000 |   8,299,300   |  95.70p   |  95.70p   | 
| 2009         |            |               |           |           | 
|--------------+------------+---------------+-----------+-----------| 
| 31 August    | GBP8,422,000 |   8,299,300   |  101.50p  |  100.72p  | 
| 2008         |            |               |           |           | 
+-------------------------------------------------------------------+ 
 
 
4.             Management fees 
 
The Company pays the Investment Manager an annual management fee of 
2% of the Company's net assets.  The fee is payable quarterly in 
arrears.  The annual management fee is allocated 75% to capital and 
25% to revenue. 
 
5.             Related Party Transactions 
 
Related party transactions are described the 2009 Annual Report and 
Accounts on page 38. There were no other related party transactions 
during the 6 months ended 31 August 2009. 
 
6.             The financial information for the six months ended 31 
August 2009 and 31 August 2008 has not been audited and does not 
comprise full financial statements within the meaning of Section 240 
of the Companies Act 1985. The financial information for the year 
ended 28 February 2009 has been extracted from the company's full 
financial statements for the period then ended that have been 
delivered to the Registrar of Companies, and on which the report of 
the Auditors was unqualified. The interim financial statements have 
been prepared on the same basis as the annual financial statements. 
 
Notes to the Interim Report continued 
For the six months ended 31 August 2009 
 
7.             Investment portfolio summary 
 
 
                               Cost Valuation Gain/  Valuation as a % 
As at 31 August 2009          GBP'000     GBP'000 (loss)    of Net Assets 
 
Qualifying investment - 
unquoted 
Albemarle Contracting Ltd       700       700   -           8% 
Bond Contracting Ltd          1,054     1,054   -          12% 
Cadbury House Hotel & 
Country Club plc              1,459     1,459   -          17% 
Stocklight Limited              419       419   -           5% 
Telford Homes Ltd             1,039     1,039   -          12% 
 
Qualifying investment - 
quoted 
@UK plc                         285         1 (284)         0% 
Alterian plc                     13        17    4          0% 
Clarity Commerce Solutions 
plc                              98        72  (26)         1% 
I-Design Group plc               41         7  (34)         0% 
INVU plc                         81         6  (75)         0% 
Mount Engineering plc           153       113  (40)         1% 
Patsystems plc                  214       356   142         4% 
Sport Media plc                 210        13 (197)         0% 
Universe Group plc              120        47  (73)         1% 
Vertu Motors plc                407       272 (135)         3% 
Total qualifying investments  6,293     5,575 (718)        65% 
 
Non-qualifying investments - 
unquoted 
 
INVU plc                        204       204   -           2% 
Lakan Investments Limited        58        72   14          1% 
 
Non-qualifying investments - 
quoted 
Anglo American Bonds            159       161    2          2% 
Artemis Strategic Bonds         102       124   22          1% 
Blackrock UK Emerging Cos 
Hedge Fund Limited              378       493   115         6% 
Brevan Howard Macro             169       182   13          2% 
Cazenove Strategic Bond Fund    204       232   28          3% 
Cazenove UK Dynamic Absolute 
UK                              170       180   10          2% 
Jupiter Strategic Bonds         204       255   51          3% 
Puma Brandenburg Limited        397       226 (171)         3% 
Rio Tinto Finance Plc Bonds     107       107   -           1% 
The Hotel Corporation plc       283       213  (70)         2% 
Total non-qualifying 
investments                   2,435     2,449   14         29% 
 
Total  investments            8,728     8,024 (704)        94% 
Balance of portfolio            514       514               6% 
 
Net Assets                    9,242     8,538 (704)        100% 
 
=--END OF MESSAGE--- 
 
 
 
 
This announcement was originally distributed by Hugin. The issuer is 
solely responsible for the content of this announcement. 
 

Puma Vct Ii (LSE:PMV)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Puma Vct Ii Charts.
Puma Vct Ii (LSE:PMV)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Puma Vct Ii Charts.