TIDMMUL
RNS Number : 9926H
Mulberry Group PLC
30 November 2022
Mulberry Group plc
Results for the twenty-six weeks ended 1 October 2022
Investing for future growth
Mulberry Group plc (the "Group" or "Mulberry"), the British
sustainable luxury brand, announces unaudited results for the
twenty-six weeks ended 1 October 2022 (the "period").
THIERRY ANDRETTA, CHIEF EXECUTIVE OFFICER, COMMENTED:
" We have delivered a resilient performance across the Group,
supported by strong international demand and continued investment
in the UK.
Mulberry has a distinct brand identity, combining British
heritage with innovative products and modern craft. What helps set
us apart is our commitment to sustainability, as articulated in our
ambitious Made to Last manifesto, in which we announced our
intention to become Net Zero by 2035. This manifesto frames many of
the strategic and operational decisions we make - from our
commitment to source 100% of our leather from environmentally
accredited tanneries, to the focus we give to circularity for our
Pre-Loved bags programme. Most important is our Lifetime Service
Centre in our Somerset factory where customers can get their
beautiful bags and leather goods repaired and rejuvenated alongside
the new designs and new collections.
Looking ahead, we are confident in our ability to execute our
strategy and to continue to invest across the Group for our future
growth, in spite of the challenging economic and geopolitical
backdrop. We are well placed for the festive trading period and
will continue to drive the business forward to the benefit of all
stakeholders."
Financial Highlights
-- Group revenue during the period down 1% to GBP64.9m (2021: GBP65.7m)
o UK retail sales were impacted by the broader economic
environment, down 10% to GBP34.1m (2021: GBP38.0m)
o China retail sales increased 6%, despite COVID-19
restrictions, which contributed to the 1% increase in Asia Pacific
retail sales to GBP11.9m (2021: GBP11.8m)
o International retail sales remained in line with the same
period last year at GBP17.5m (2021: GBP17.6m)
-- Gross margin of 71% (2021: 69%) achieved due to a continued
strategic focus on full-price sales and increased volume
efficiencies
-- Loss before tax excluding adjusting items for the period of
GBP2.8m (2021: profit before tax excluding adjusting items
GBP4.5m)(1) reflecting additional investment in the Group
-- Reported loss before tax of GBP3.8m (2021: profit before tax
GBP10.2m which included business rates relief of GBP2.0m and a
one-off profit on disposal of Paris lease of GBP5.7m)
Operating Highlights
-- In September 2022, launched Mulberry Sweden with the
acquisition of three stores previously operated by our Swedish
franchisee
-- Digital sales accounted for 25% of total Group revenue in the
period (2021: 29%), as UK customers continued to return to a
physical shopping experience
-- International growth supported by new stores in China and a
store and the launch of digital platforms in South Korea
-- Product innovation continued in the period with the launch of
the Softie bag family in new colours and shapes continuing to
attract a broad range of customers
-- Established a transformation function to support the delivery
of our strategy, including projects and systems that will underpin
our wider business omni-channel growth in the longer term
Sustainability Highlights
-- Recognised as the "Sustainable Luxury Brand of The Year" at
the Walpole British Luxury Awards in November 2022 for the progress
we have made towards our Made to Last manifesto, showcasing our
ongoing commitment to transform the business to a regenerative and
circular model, encompassing the entire supply chain by 2030, and
to become Net Zero by 2035
-- Proud to announce that 100% of leather (including suede and
nappa linings) for Bags, Mini Bags and Small Leather Goods is
sourced from tanneries with an environmental accreditation. We also
maintain our commitment to offsetting the carbon emissions related
to leather purchases
-- Mulberry Pre-Loved, our buy back and resale programme,
generated retail sales 35% above last year
-- Lifetime Service Centre at The Rookery continues to restore more than 10,000 bags a year
-- Re-launched our ready-to-wear category with Softie inspired
outerwear, using recycled nylon outer and recycled silk padding
-- Continued to focus on embedding sustainability and
circularity across the entire business, which now includes a
partnership with Hurr from June 2022, a circular rental
marketplace
Current Trading
-- An improved trend in retail revenue for the eight weeks to 26
November 2022 compared to the same period last year, however there
remains ongoing uncertainty in the economic and geopolitical
environment
-- Gross margin in the second half is expected to be maintained at first half levels
-- Further development in the UK, and on 14 October 2022 opened
a new store at the iconic Battersea Power Station development
-- Continued focus on building our direct-to-customer model with
the acquisition of five stores in Australia
-- Well prepared for the important festive trading season and
the usual second half weighting to trading
-- Mulberry has a clear customer proposition and plan for
growth, and we are confident in our ability to execute this
strategy to the benefit of all our stakeholders
FOR FURTHER DETAILS PLEASE CONTACT:
Mulberry
Charles Anderson Tel: +44 (0) 20 7605 6793
Headland (Public Relations)
Lucy Legh / Joanna clark Tel: +44 (0) 20 3805 4822
mulberry@headlandconsultancy.com
HOULIHAN LOKEY UK LIMITED (FINANCIAL ADVISER AND NOMAD)
Tim Richardson Tel: +44 (0) 20 7484 4040
Notes
(1) See note 2 on pages 15 and 16 for more details of
alternative performance measures and one off costs
OVERVIEW
Despite a backdrop of macro-economic uncertainty during the
period, we continued to build Mulberry as a sustainable global
luxury brand, making good progress across each of our four
strategic pillars: omni-channel distribution; international
development; constant innovation; and sustainable lifecycle. I
would like to thank all of my colleagues for their continuing
focus, hard work and commitment.
We continue to optimise our digital channels and global store
network, and build brand awareness, with a particular focus on Asia
Pacific. As previously flagged, we progressively increased our
marketing expenditure during the period and invested in projects to
improve the Group's legacy systems and develop the next generation
of digital and omni-channel platforms, including cloud-based
Software as a Solution (SaaS) implementation costs of GBP0.8m
(2021: nil). This investment will continue in the current year and
beyond and will underpin our wider business omni-channel growth for
the longer term.
We opened stores in the region at Nanjing Deji, China, in April
2022, and a pop-up in Gwang Ju, Korea, in May 2022. We also
launched on new digital platforms in Korea; Naver.com and GS.com.
Further international developments included the relocation of our
flagship store in New York in April 2022, and the refurbishment of
our Amsterdam store in June 2022.
In line with our direct-to-customer model, we launched Mulberry
Sweden in September 2022, following the acquisition of three stores
previously operated by our Swedish franchisee, focusing on an
omni-channel customer centric model. Similarly, during the period
we incurred GBP0.9m of costs in financially supporting our
Australian franchisee in preparation for acquiring these Australian
assets post the period end.
Our Made to Last manifesto continues to set us apart, and we are
progressing in our aim to reach zero carbon emissions by 2035. We
continue to innovate in materials and product, including our new
Softie family, which launched in February 2022. All the leather we
source now comes from environmentally accredited tanneries, and we
are offsetting 100% of the carbon emissions related to all leather
purchases.
Group revenue decreased by 1% over the period but overall gross
margin increased to 71% (2021: 69%) supported by our strategic
focus on full-price sales and increased volume efficiencies. An
underlying loss before tax for the period of GBP2.8m (2021: profit
before tax of GBP4.5m) reflects the additional investments and
costs highlighted above, as well as normalised business rates, with
COVID-19 related reliefs benefitting the prior period by
GBP2.0m.
We ended the period with net cash of GBP6.5m (2021: GBP30.3m)
and deferred liabilities of nil (2021: GBP5.0m) and remain in a
strong financial position with which to continue to progress our
strategic goals.
BOARD CHANGES
After 35 years with Mulberry, Godfrey Davis stepped down as
Chairman of the Board on 30 September 2022. Godfrey remains part of
the Mulberry family having taken up a new honorary, non-Board
position. I would like to take this opportunity to thank Godfrey
for the outstanding contribution he has made to the Group over 35
years as director, chief executive, and chairman.
Chris Roberts, a non-executive director of the Group for the
past 20 years, was appointed as Chairman of the Board with effect
from 30 September 2022. A search for an additional independent
non-executive director is underway.
CURRENT TRADING AND OUTLOOK
Since the period ended we have opened a new store at the iconic
Battersea Power Station in London on 14 October and launched a duty
free store in Hainan, Greater China.
We have also finalised the acquisition of the assets previously
owned and run by our Australian franchisee, having provided
financial support to the business during the period. We will now
operate directly as Mulberry Australia through five Mulberry stores
there.
The wider macro-economic environment continues to present some
uncertainty, in particular with regards inflationary pressures. As
a business we are managing inflationary challenges through various
measures. We fixed our energy price in October 2021 for a
three-year period, which has helped mitigate the impact of much of
the current energy-price increase. We also introduced price
increases in March 2022 and September 2022 - as part of our global
strategy - to ensure we make no compromises on the quality of our
product and our Made to Last manifesto, and to help protect our
margins.
We are focused on investing for our future growth despite the
challenging economic and geopolitical backdrop. We are confident in
our ability to execute our strategy and are well prepared for the
important festive trading period.
PROGRESS AGAINST OUR STRATEGY
With a rich heritage in leather craftmanship and a reputation
for innovation, we aim to build Mulberry as the British sustainable
global luxury brand through four strategic growth pillars.
Strategic pillar 1 - Omni-channel distribution
Aiming to enhance our customers' experience, our single global
approach to inventory allows shoppers to use mulberry.com and our
entire store network to research, buy and return our products in
the way that suits them. Our central digital platform integrates
seamlessly with our stores to offer this convenient way of choosing
our products.
Virtual and in-store appointments continue to play a vital role
in the customer journey, representing 10% of all UK store sales and
resulting in an increased average transaction value higher than the
walk-in equivalent.
Digital sales represented 25% (2021: 29%) of Group revenue. In
Asia Pacific, digital sales grew to 23% (2021: 19%) of the region's
sales, supported by developing strategic partnerships, including
Tmall in China and Naver in Korea.
We had a store network of 103 points of sale across retail and
franchise at the period end. In the UK we operated 39 retail stores
at the period end (2021: 45), which included 15 John Lewis and 6
House of Fraser concessions. We continue to manage the business
proactively and focus on optimising the store network.
As part of our wider strategic growth plans and omni-channel
approach, we are moving to full ownership model and reducing our
franchised operations. This allows us to increase our focus on the
customer experience and grow the percentage of our omni-channel
business. During the period we acquired three stores previously
operated by our Swedish franchisee including a stand-alone store in
Malmo and concessions in NK department stores in Stockholm and
Gothenburg. Mulberry Sweden is now wholly owned and operated by the
Group.
Strategic pillar 2 - International development
We are optimising our digital channels and global store network,
and building brand awareness, with a particular focus on Asia
Pacific, which continues to offer significant growth
opportunities.
We saw a positive recovery in Asia Pacific, despite a number of
COVID-19 restrictions still applying early in the period, with
overall sales marginally up on the same period last year. We also
opened stores in the region at Nanjing Deji, China, in April 2022,
and a pop-up in Gwang Ju, Korea, in May 2022. On the digital side,
we have launched on new platforms in Korea, Naver.com and GS.com.
Further international developments include the relocation of our
flagship store in New York in April 2022, and the refurbishment of
our Amsterdam store in June.
Strategic pillar 3 - Constant innovation
We continue to work with new materials, and methods of creation
and production, to adapt to changing customer tastes and to meet
demand. At the same time, we are adding new services and
transforming our supply chain to be agile to market trends, while
reducing lead time to match the increase in digital demand.
The half year under review was the first full period for our new
Softie family, which launched in February 2022, with new colours
and shapes being added throughout the period, targeting a much
younger luxury customer. In September 2022, we then diversified
across categories with the launch of Softie ready-to-wear products
- eight outerwear garments with recycled nylon and recycled silk
padding, echoing the launch of the new Softie bag family. We
continued the expansion of the Softie line with a versatile clutch
bag.
Following the strong trend for mini bags, particularly in Asia,
another strategic move this season was to reposition iconic
families of bags through the launch of micro bags. These bridge the
gap between our small leather goods and bags, and make our icons
more affordable and potentially appealing to a broad range of
customers, while increasing brand awareness.
Strategic pillar 4 - Sustainable lifecycle
Our Made to Last manifesto sets us apart, and we extend the life
of all our products through our Lifetime Service Centre, buy back
offer, and The Mulberry Exchange for pre-loved bags. We aim for our
business to be regenerative and circular across the entire supply
chain, by 2030, with sustainability in supply, craftsmanship,
packaging and distribution - themes important to our customers.
We were very proud to be awarded the "Sustainable Luxury Brand
of The Year" award at the Walpole British Luxury Awards on 21
November 2022. Chosen by an independent panel of experts, we were
recognised for the significant progress we have made towards our
Made to Last manifesto. Walpole commended us for applying
sustainability best practice to all parts of the business, from our
longstanding commitment to UK manufacturing in our two carbon
neutral Somerset factories, to our game-changing investment in
environmentally accredited tanneries and carbon neutral leather, as
well as our pioneering circular economy programme, The Mulberry
Exchange.
We are carbon neutral across all of our UK operations and 100%
of the leather we use comes from environmentally accredited
tanneries. We are offsetting the carbon emissions related to all
leather purchases and currently waiting for Zero Waste to Landfill
certification.
During COVID-19 restrictions in 2020, our UK manufacturing
facilities were transformed to craft thousands of PPE gowns, and
quickly distributed to local NHS trusts.
Sustainable materials in the Mulberry range include ECONYL,
Better Cotton, Eco-Scotchgrain, Bio-Acetate, recycled
polyester/nylon, and responsibly sourced down and feathers. All
Mulberry green paper packaging is cup cycled, with more than 2.8m
cups upcycled to date, and since 2011 all cardboard and paper is
Forest Stewardship Council (FSC) certified.
In May 2022, we launched the Carbon Neutral Lily. We also
launched a partnership with circular rental marketplace, Hurr from
June 2022, further developing the circularity of Mulberry bags.
We are adding digital identities to products, starting with
pre-loved bags from our resale programme, the Mulberry
Exchange.
We have been a certified Living Wage employer since 2021, and a
hybrid working policy is in place reducing emissions and costs
associated with commuting. We are also offsetting all carbon
emissions associated with business travel.
We have a long history of donating to local charities and
organisations, and as the business grows, we are committed to
continuing to support our charity partners. We categorise our
charitable activity into three streams: Strategic Corporate
Partnerships; Tactical Local Partnerships; and Other/Reactive
Partnerships. To help support this strategy we have a dedicated
Charity and Community Committee, made up of a team of Mulberry
employees from various business areas who assist in increasing
awareness of our charitable activities, arranging fundraising and
liaising with our partners. During the period we have donated
seventeen pallets of write off leather, fabric, RTW and offcuts to
universities, and we continually donate bags and offcuts to scrap
stores, craft groups and schools.
During the period we commenced the recalculation of our
submission to SBTi for science-based targets, to align with new
forestry, land-use and agriculture guidance. We aim to have targets
ready for approval by the end of 2022.
FINANCIAL REVIEW
Group revenue and gross profit
Sales analysis for the 26 weeks to 1 October 2022 compared to
the same period last year is as follows:
2022 2021
GBP'm GBP'm % change
Digital 16.3 19.1 -15%
Stores 35.3 36.5 -3%
Retail (omni-channel) 51.6 55.6 -7%
------ ------ ---------
Franchise and Wholesale 13.3 10.1 +32%
------ ------ ---------
Group Revenue 64.9 65.7 -1%
------ ------ ---------
Digital 10.8 14.2 -24%
Stores 23.3 23.8 -2%
Omni-channel - UK 34.1 38.0 -10%
------ ------ ---------
Digital 2.7 2.2 +23%
Stores 9.2 9.6 -4%
Omni-channel - Asia
Pacific 11.9 11.8 +1%
------ ------ ---------
Digital 2.8 2.6 +8%
Stores 2.8 3.2 -13%
Omni-channel - Rest
of World 5.6 5.8 -3%
------ ------ ---------
Retail (omni-channel) 51.6 55.6 -7%
------ ------ ---------
Q1 Q2 H1 2022
Sales Sales Sales
GBP'm % change GBP'm % change GBP'm % change
Digital 8.5 -9% 7.8 -20% 16.3 -15%
Stores 17.5 +5% 17.8 -11% 35.3 -3%
Retail (omni-channel) 26.0 +0% 25.6 -14% 51.6 -7%
------- --------- ------- --------- ------- ---------
Franchise and
Wholesale 8.5 +33% 4.8 +30% 13.3 +32%
------- --------- ------- --------- ------- ---------
Group revenue 34.5 +7% 30.4 -9% 64.9 -1%
------- --------- ------- --------- ------- ---------
Group revenue decreased by 1% in the period, with Q1 growth
(+7%), being offset by a decline in retail sales in Q2, impacted by
the more challenging macro-economic environment, with UK total
retail sales declining 10%. UK digital sales were down 24% on the
prior period as customers returned to our stores, and represented
32% of total retail sales (2021: 37%). However, full price sales in
the UK increased by 32% to GBP16.0m (2021: GBP13.0m) due to the
continued strategic focus on full price sales.
Asia Pacific retail revenue increased 1% despite a number of
COVID-19 restrictions early in the period, particularly within
mainland China in the first quarter. China sales increased 6% in
the period, with digital sales increasing by 23%.
Franchise and wholesale sales increased by 32%, with growth
across a number of regions, particularly within the EU and Asia
Pacific.
Gross margin increased to 71% (2021: 69%) supported by our
strategic focus on full-price sales and increased volume
efficiencies.
Other operating expenses
Other operating expenses increased by 42% to GBP48.6m (2021:
GBP34.3m) with a view to supporting the ongoing growth of the
Group.
The prior year period benefitted from business rates relief of
GBP2.0m and a one-off profit of GBP5.7m on the early termination
and the exit of a lease in Paris .
In the period we increased marketing expenditure to GBP8.2m
(2021: GBP5.5m) to support international projects and build global
brand awareness.
In light of the March 2021 IFRIC agenda decision to determine
the treatment of Software as a Service (SaaS) costs, we incurred
GBP0.8m of SaaS implementation costs (2021: nil) which would
previously have been capitalised. We also increased technology
spend to GBP3.3m (2021: GBP2.3m) to support ongoing technological
investment.
Other operating expenses also includes GBP0.2m of costs in
relation to the acquisition of the three stores in Mulberry Sweden,
and GBP0.9m of costs relating to the financial support and
acquisition of assets in Australia.
Loss before tax
The Group's reported loss before tax for the period was GBP3.8m
(2021: profit before tax of GBP10.2m, which included a one-off
profit of GBP5.7m on the early termination and the exit of a lease
in Paris and business rates relief of GBP2.0m).
The Group's underlying loss before tax was GBP2.8m (2021:
underlying profit before tax of GBP 4.5 m) reflecting the
additional investments made in marketing, technology spend and the
acquisition and support of our former franchises in Sweden and
Australia as set out in "other operating expenses" above.
See note 2 below for further details of Alternative Performance
Measures.
Taxation
The Group reported a tax charge for the period of GBP0.3m (2021:
GBP2.9m, including a GBP2.4m charge on the profit on the disposal
of an intangible lease asset). The tax charge in the period relates
to deferred tax which is calculated by applying the forecast full
year effective tax rate to the interim result. There is no current
tax charge due to the use of brought forward tax losses.
Balance Sheet
Net working capital, which comprises inventories, trade and
other receivables and trade and other payables increased by
GBP24.3m to GBP43.7m at the period end (2021: GBP19.4m).
This increase was predominantly driven by increased inventories
of GBP16.7m, to support our strategy to focus on a
direct-to-customer model, to mitigate cost increases, and to
prepare for the important festive trading season. We are managing
stock levels in light of the ongoing macro-economic uncertainty and
cost increases.
At the period end, other trade receivables had increased by
GBP4.8m, principally due to the treatment of SaaS prepayments, and
pre-acquisition costs for the five stores in Australia.
The reduction in other trade payables of GBP2.9m is due to the
timing of the quarterly VAT payment which has been paid at this
period end date.
Lease liabilities (current and non-current) reduced by GBP12.5m
to GBP60.2m (2021: GBP72.7m) due to regular lease payments made in
the period.
Cash flow
The net decrease in cash and cash equivalents of GBP19.5m (2021:
increase of GBP18.5m) included a GBP7.0m draw down of the Group's
revolving credit facility (RCF). In the prior period the Group
benefitted from the profit and proceeds from the early termination
of the Paris lease, of GBP5.3m and GBP13.3m respectively.
During the period we continued to invest in capital expenditure
of GBP5.2m (2021: GBP2.1m) to support longer term growth and
increased inventories of GBP11.1m to support business growth
initiatives.
Additional corporation tax was incurred in the period of
GBP2.4m, in relation to the profit on disposal of our Paris lease
in July 2021. Financial support was given to ensure the continuity
of five stores in Australia, which resulted in cash advances of
GBP1.7m in the period. Since the period end these stores have been
acquired and are now trading as Mulberry Australia.
The period end cash position was also impacted by the lower
revenue and increased operating expenses incurred during the
period.
Borrowing facilities
The Group had bank borrowings relating to drawdowns under its
RCF of GBP7.0m at 1 October 2022 (2021: GBPnil). The borrowings
shown in the balance sheet also include loans from minority
shareholders in the Chinese and Japanese subsidiaries of GBP5.6m
(2021: GBP4.8m).
The Group's net cash balance (cash and cash equivalents less
overdrafts) at 1 October 2022 was GBP6.5m (2021: GBP30.3m).
During the period the Group extended its secured RCF with HSBC
until March 2024, with unchanged banking covenants. The covenants
are tested quarterly on a "frozen GAAP" basis (excluding the impact
of IFRS 16) and contain a 12-month rolling EBITDA target ratio and
a maximum net debt target.
In addition, the Group has a GBP4.0m overdraft facility which is
renewed annually.
CONSOLIDATED INCOME STATEMENT
26 WEEKSED 1 OCTOBER 2022
Note
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April
1 October 2022 GBP'000 25 September 2021 GBP'000 2022
GBP'000
Revenue 64,920 65,719 152,411
Cost of sales (18,954) (20,326) (43,106)
Gross profit 45,966 45,393 109,305
Other operating expenses (48,599) (34,260) (85,878)
Other operating income 416 779 1,220
Operating (loss)/profit (2,217) 11,912 24,647
Share of results of
associates 36 61 127
Finance income 5 8 19
Finance expense (1,574) (1,769) (3,467)
(Loss)/profit before tax (3,750) 10,212 21,326
Tax charge 4 (279) (2,929) (2,157)
(Loss)/profit for the
period (4,029) 7,283 19,169
Attributable to:
Equity holders of the
parent (2,715) 7,568 19,985
Non-controlling interests (1,314) (285) (816)
(Loss)/profit for the
period (4,029) 7,283 19,169
Basic (loss)/profit per
share 5 (6.8p) 12.2p 32.2p
Diluted (loss)/profit per
share 5 (6.8p) 12.2p 32.2p
All activities arise from continuing operations.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
26 WEEKSED 1 OCTOBER 2022
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April 2022
1 October 2022 GBP'000 25 September 2021 GBP'000 GBP'000
(Loss)/profit for the period (4,029) 7,283 19,169
Items that may be
reclassified subsequently to
profit or loss;
Exchange differences on
translation of foreign
operations 408 (295) (116)
Total comprehensive
(expense)/income for the
period (3,621) 6,988 19,053
Attributable to:
Equity holders of the parent (1,882) 7,287 19,954
Non-controlling interests (1,739) (299) (901)
Total comprehensive
(expense)/income for the
period (3,621) 6,988 19,053
CONSOLIDATED BALANCE SHEET
AT 1 OCTOBER 2022
Unaudited Unaudited Audited
1 October 2022 GBP'000 25 September 2021 GBP'000 2 April 2022
GBP'000
Non-current assets
Intangible assets 6,390 6,412 6,056
Property, plant and equipment 16,765 13,521 14,618
Right of use assets 30,453 34,592 32,221
Interests in associates 375 253 335
Deferred tax asset 1,871 635 2,148
55,854 55,413 55,378
Current assets
Inventories 48,726 32,041 36,783
Trade and other receivables 17,984 13,204 15,927
Current tax asset 409 - -
Cash and cash equivalents 6,544 30,328 25,669
73,663 75,573 78,379
Total assets 129,517 130,986 133,757
Current liabilities
Trade and other payables (22,962) (25,845) (24,975)
Current tax liabilities - (1,912) (2,382)
Lease liabilities (11,199) (15,356) (11,108)
Borrowings (3,798) (1,321) (3,278)
(37,959) (44,434) (41,743)
Net current assets 35,704 31,139 36,636
Non-current liabilities
Lease liabilities (49,021) (57,342) (52,547)
Borrowings (8,814) (3,504) (1,721)
(57,835) (60,846) (54,268)
Total liabilities (95,794) (105,280) (96,011)
Net assets 33,723 25,706 37,746
Equity
Share capital 3,004 3,004 3,004
Share premium account 12,160 12,160 12,160
Own share reserve (923) (1,272) (1,269)
Capital redemption reserve 154 154 154
Foreign exchange reserve 1,566 979 1,158
Retained earnings 23,968 14,546 27,006
Equity attributable to holders of the
parent 39,929 29,571 42,213
Non-controlling interests (6,206) (3,865) (4,467)
Total equity 33,723 25,706 37,746
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
26 WEEKSED 1 OCTOBER 2022
Share Own Capital Foreign Non-controlling
Share premium share re-demption exchange Retained Total interest Total
capital account reserve reserve reserve earnings GBP'000 GBP'000 equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
As at 27 March 2021 3,004 12,160 (1,277) 154 1,274 6,957 22,272 (3,566) 18,706
Profit/(loss) for the
period - - - - - 7,568 7,568 (285) 7,283
Other comprehensive
expense for the
period - - - - (295) - (295) - (295)
Total comprehensive
(expense)/income for
the period - - - - (295) 7,568 7,273 (285) 6,988
Charge for employee
share-based payments - - - - - 24 24 - 24
Own shares - - 5 - - - 5 - 5
Exercise of share
options - - - - - (3) (3) - (3)
Non-controlling
interest foreign
exchange - - - - - - - (14) (14)
As at 25 September
2021 3,004 12,160 (1,272) 154 979 14,546 29,571 (3,865) 25,706
Profit/(loss) for the
period - - - - - 12,417 12,417 (531) 11,886
Other comprehensive
income for the
period - - - - 179 - 179 - 179
Total comprehensive
income/(expense) for
the period - - - - 179 12,417 12,596 (531) 12,065
Charge for employee
share-based payments - - - - - 45 45 - 45
Own shares - - 3 - - - 3 - 3
Exercise of share
options - - - - - (2) (2) - (2)
Non-controlling
interest foreign
exchange - - - - - - - (71) (71)
As at 27 March 2021 3,004 12,160 (1,269) 154 1,158 27,006 42,213 (4,467) 37,746
(Loss)/profit for the
period - - - - - (2,715) (2,715) (1,314) (4,029)
Other comprehensive
income for the
period - - - - 408 - 408 - 408
Total comprehensive
income/(expense) for
the period - - - - 408 (2,715) (2,307) (1,314) (3,621)
Charge for employee
share-based payments - - - - - 23 23 - 23
Own shares - - 346 - - - 346 - 346
Exercise of share
options - - - - - (346) (346) - (346)
Non-controlling
interest foreign
exchange - - - - - - - (425) (425)
As at 1 October 2022 3,004 12,160 (923) 154 1,566 23,968 39,929 (6,206) 33,723
CONSOLIDATED CASH FLOW STATEMENT
26 WEEKSED 1 OCTOBER 2022
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April 2022
1 October 2022 GBP'000 25 September 2021 GBP'000 GBP'000
Operating (loss)/profit for
the period (2,217) 11,912 24,647
Adjustments for:
Depreciation and impairment
of property, plant and
equipment 1,922 1,850 3,702
Depreciation and impairment
of right-of-use assets 3,577 3,257 6,682
Amortisation of intangible
assets 835 914 1,778
Gain on lease modifications
and lease disposals (243) (548) (2,160)
(Profit)/loss on sale of
property, plant and
equipment (2) (8) 38
Profit on sale of intangible
assets - (5,343) (5,343)
Own shares transferred from
trust - 5 8
Share-based payments charge 23 24 69
Operating cash flows before
movements in working capital 3,895 12,063 29,421
Increase in inventories (11,960) (604) (5,400)
Increase in receivables (2,057) (595) (3,318)
(Decrease)/increase in
payables (1,073) 2,966 2,136
Cash (used)/generated by
operations (11,195) 13,830 22,839
Income taxes (paid)/received (2,790) 101 (154)
Interest paid (1,582) (1,772) (3,470)
Net cash(outflow)/inflow from
operating activities (15,567) 12,159 19,215
Investing activities:
Interest received 5 8 19
Purchases of property, plant
and equipment (4,030) (1,260) (4,419)
Proceeds from disposal of
property, plant and
equipment 2 8 59
Acquisition of intangible
fixed assets (1,179) (868) (897)
Proceeds from disposal of
intangible assets - 13,316 13,316
Net cash (used)/generated in
investing activities (5,202) 11,204 8,078
Financing activities:
Increase in loans from
non-controlling interests 94 165 313
New borrowing 7,000 - -
Principle elements of lease
payments (5,840) (4,989) (13,736)
Settlement of share awards - - (5)
Net cash generated/(used) in
financing activities 1,254 (4,824) (13,428)
Net (decrease)/increase in
cash and cash equivalents (19,515) 18,539 13,865
Cash and cash equivalents at
beginning of period 25,669 11,820 11,820
Effect of foreign exchange
rate changes 390 (31) (16)
Cash and cash equivalents at
end of period 6,544 30,328 25,669
Notes to the condensed financiAL statements
26 WEEKSED 1 OCTOBER 2022
1. GENERAL INFORMATION
Mulberry Group plc is a company incorporated in the United
Kingdom under the Companies Act 2006. The half year results and
condensed consolidated financial statements for the 26 weeks ended
1 October 2022 (the interim financial statements) comprise the
results for the Company and its subsidiaries (together referred to
as the Group) and the Group's interest in associates. The interim
financial statements for the 26 weeks ended 1 October 2022 have not
been reviewed or audited.
The information for the 53 weeks ended 2 April 2022 does not
constitute statutory accounts as defined in section 434 of the
Companies Act 2006. The statutory accounts for that period were
approved by the Board of Directors on 28 June 2022 and have been
filed with the Registrar of Companies. The auditor's report on
those statutory accounts was not qualified, did not include a
reference to any matters to which the Auditor drew attention by way
of emphasis without qualifying the report and did not contain
statements under section 498(2) (3) of the Companies Act 2006.
2. ACCOUNTING POLICIES AND BASIS OF PREPARATION
The accounting policies and methods of computation followed in
the interim financial statements are consistent with those as
published in the Group's Annual Report and Financial Statements for
the 53 weeks ended 2 April 2022.
These condensed consolidated interim financial statements for
the 26 weeks ended 1 October 2022 have been prepared in accordance
with IAS 34 'Interim Financial Reporting' as adopted by the
European Union. This report should be read in conjunction with the
Group's financial statements for the 53 weeks ended 2 April 2022,
which have been prepared in accordance with International Financial
Reporting Standards (IFRSs) as adopted by the European Union.
The Annual Report and Financial Statements are available from
the Group's website (www.mulberry.com) or from the Company
Secretary at the Company's registered office, The Rookery,
Chilcompton, Bath, England, BA3 4EH.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY
Preparation of the condensed consolidated interim financial
statements requires the Directors to make certain estimates and
judgements that affect the measurement of reported revenues,
expenses, assets and liabilities.
The significant accounting judgements and key sources of
estimation uncertainty applied in the preparation of the condensed
consolidated interim financial statements are consistent with those
described on pages 83-84 of the Group's Annual Report and Financial
Statements for the 53 weeks ended 2 April 2022.
PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the Group's
growth strategies are subject to a number of risks and
uncertainties that could adversely affect the Group's future
development. The principal risks and uncertainties for the Group,
and the key mitigating actions used to address them are consistent
with those outlined on pages 34-39 of the Group's Annual Report and
Financial Statements for the 53 weeks ended 2 April 2022.
ALTERNATIVE PERFORMANCE MEASURES
The alternative performance measure ("APM") used by the Group is
underlying profit/(loss) before tax.
In reporting financial information, the Group presents an APM,
which is not defined or specified under the requirements of IFRS.
The Group believes that this APM, which is not considered to be a
substitute for, or superior to, IFRS measures, provide stakeholders
with additional helpful information on the performance of the
business. This APM is consistent with how the business performance
is planned and reported within the internal management reporting to
the Board of Directors. This measure is also used for the purpose
of setting remuneration targets.
The Group makes certain adjustments to the statutory profit or
loss measures in order to derive the APM. Adjusting items are those
items which, in the opinion of the Directors, should be excluded in
order to provide a consistent and comparable view of the
performance of the Group's ongoing business. Generally, this will
include those items that are largely one-off and material in nature
as well as income or expenses relating to acquisitions or disposals
of businesses or other transactions of a similar nature. Treatment
as an adjusting item provides stakeholders with additional useful
information to assess the year-on-year trading performance of the
Group.
Adjusting items are identified and presented on a consistent
basis each period and a reconciliation of reported (loss)/profit
before tax to underlying (loss)/profit before tax is set out
below
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April 2022
1 October 2022 GBP'000 25 September 2021 GBP'000 GBP'000
Reconciliation to underlying
(loss)/profit before tax
(Loss)/profit before tax (3,750) 10,212 21,326
Store closure credit (210) (5,700) (6,757)
Sweden acquisition costs 193 - -
Australia debtor write off 933 - -
Underlying (loss)/profit
before tax - non-GAAP
measure (2,834) 4,512 14,569
Underlying basic
(loss)profit per share
(note 5) (5.3p) 6.8p 24.8p
Underlying diluted
(loss)/profit per share
(note 5) (5.3p) 6.8p 24.8p
Store closure credit
During the period, 2 stores (2021: 2 stores) were closed. The credit on disposal relates to
the release to the income statement of lease liabilities of GBP210,000 (2021: GBP423,000),
a profit on disposal of an intangible asset GBPnil (2021: GBP5,343,000) and a credit for the
release of lease exit and redundancy costs GBPnil (2021: GBP66,000).
Sweden acquisition costs
During the period the Group took over the running of three stores in Sweden previously owned
by the Swedish franchisee. The Group incurred costs of GBP193,000 (2021: GBPnil).
Australian debtor write off
During the period the Group took over the running of five stores in Australia and incurred
a write-off of debtors of GBP933,000 (2021: GBPnil).
3. GOING CONCERN
In determining whether the Group's accounts can be prepared on a
going concern basis, the Directors considered the Group's business
activities and cash requirements together with factors likely to
affect its performance and financial position.
The Group had net cash of GBP6.5 million (2021: GBP30.3 million)
and deferred liabilities of GBPnil (2021: GBP5.0m) at 1 October
2022 and had drawn down GBP7.0million (2021: GBPnil) on its
revolving credit facility. The Directors have also reviewed the
12-month forecasts including their resilience in the face of
possible downside scenarios.
Based on the assessment outlined above, the Directors have a
reasonable expectation that the Group has access to adequate
resources to enable it to continue to operate as a going concern
for the foreseeable future. For these reasons, the Directors
consider it appropriate for the Group to continue to adopt the
going concern basis of accounting in preparing the Interim Report
and financial statements.
4. TAXATION
The tax charge relates to deferred tax which is calculated by
applying the forecast full year effective tax rate to the interim
(loss)/profit and calculating the deferred tax balance for the
period.
5. EARNINGS PER SHARE ('EPS')
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April 2022
1 October 2022 GBP'000 25 September 2021 GBP'000 GBP'000
Basic (loss)/profit per share (6.8p) 12.2p 32.2p
Diluted (loss)/profit per
share (6.8p) 12.2p 32.2p
Underlying basic
(loss)/profit per share (5.3p) 6.8p 24.8p
Underlying diluted
(loss)/profit per share (5.3p) 6.8p 24.8p
Earnings per share is calculated based on the following
data:
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April 2022
1 October 2022 GBP'000 25 September 2021 GBP'000 GBP'000
(Loss)/profit for the period
for basic and diluted
earnings per share (4,029) 7,283 19,169
Adjustments to exclude
exceptional items:
Store closure credit* (206) (3,242) (4,411)
Sweden acquisition costs 193 - -
Australia debtor write off* 855 - -
Underlying (loss)/profit for
the period for basic and
diluted earnings per share (3,187) 4,041 14,758
*These items are included net of tax
Unaudited Unaudited Audited
26 weeks ended 26 weeks ended 53 weeks ended 2 April 2022
1 October 2022 GBP'000 25 September 2021 GBP'000 GBP'000
Weighted average number of
ordinary shares for the
purpose of basic EPS 59.6 59.5 59.5
Effect of dilutive potential - - -
ordinary shares: share
options
Weighted average number of
ordinary shares for the
purpose of diluted EPS 59.6 59.5 59.5
The weighted average number of ordinary shares in issue during
the period excludes those held by the Employee Share Trust.
6. BUSINESS AND GEOGRAPHICAL SEGMENTS
IFRS 8 requires operating segments to be identified on the basis
of internal reports about components of the Group that are
regularly reviewed by the Chief Operating Decision Maker ("CODM"),
defined as the Board of Directors, to allocate resources to the
segments and to assess their performance. Inter-segment pricing is
determined on an arm's length basis. The Group also presents
analysis by geographical destination and product categories.
(a) Business segment
For the financial years to March 2020 and March 2021, the Group
changed its segmental reporting to show a consolidated view of the
Group's performance as one operating (and reporting) segment,
reflecting the level of information the CODM considered the most
appropriate to monitor business performance and allocate resources
to support the growth of the Mulberry brand as a whole.
In the past financial year, the Group has extended its
omni-channel network in order to support the Group's global growth
ambitions. Mulberry has thus become increasingly reliant on
individual market-level profitability metrics to enable them to
make timely market-centric decisions that are operational and
investment in nature. For the 53 week period ending 2 April 2022,
the Group updated the segmental analysis disclosures away from a
consolidated view of segments and moved towards a more regional
view of segments (being UK, Asia Pacific and Other International)
to reflect the current business operations and the way the business
internally reports, and the information that the CODM reviews and
makes strategic decisions based on its financial results. As a
result of this change in approach the prior year numbers for the 26
weeks ended 25 September 2021 have been restated.
The principal activities are as follows:
The accounting policies of the reportable segment are the same
as described in the Group's financial statements. Information
regarding the results of the reportable segment is included below.
Performance for the segment is assessed based on operating
profit/(loss).
GROUP INCOME STATEMENT
26 WEEKSED 1 OCTOBER 2022
Other International
UK Asia Pacific GBP'000 Eliminations GBP'000 Total
GBP'000 GBP'000 GBP'000
Revenue
Omni-channel 72,280 11,826 5,120 (37,665) 51,561
Wholesale 2,182 3,141 8,036 13,359
Total revenue 74,462 14,967 13,156 (37,665) 64,920
Segment profit/(loss) 665 (1,969) 1,703 399
Central costs (1,700)
Store closure credit 210
Sweden acquisition costs (193)
Australia debtor write
off (933)
Operating loss (2,217)
Share of results of
associates 36
Finance income 5
Finance expense (1,574)
Loss before tax (3,750)
Other International
UK Asia Pacific GBP'000 Central Total
GBP'000 GBP'000 GBP'000 GBP'000
Segment capital
expenditure 2,786 614 1,429 29 4,858
Segment depreciation and
amortisation 3,955 926 457 996 6,334
Segment assets 84,413 20,994 14,132 8,107 127,646
Segment liabilities 62,229 8,617 14,341 10,607 95,794
26 WEEKS ENDED 25 SEPTEMBER 2021
Other International
UK Asia Pacific GBP'000 Eliminations GBP'000 Total
GBP'000 GBP'000 GBP'000
Revenue
Omni-channel 71,057 11,550 5,550 (32,507) 55,650
Wholesale 7,508 589 1,972 10,069
Total revenue 78,565 12,139 7,522 (32,507) 65,719
Segment profit/(loss) 7,269 (152) 848 7,965
Central costs (1,753)
Store closure credit 5,700
Operating profit 11,912
Share of results of
associates 61
Finance income 8
Finance expense (1,769)
Profit before tax 10,212
Other International
UK Asia Pacific GBP'000 Central Total
GBP'000 GBP'000 GBP'000 GBP'000
Segment capital
expenditure 1,028 1,126 - 16 2,170
Segment depreciation and
amortisation 4,429 295 291 1,006 6,021
Segment assets 89,018 17,124 10,967 13,342 130,351
Segment liabilities 65,371 8,130 15,291 16,488 105,280
53 WEEKS ENDED 2 APRIL 2022
Other International
UK Asia Pacific GBP'000 Eliminations GBP'000 Total
GBP'000 GBP'000 GBP'000
Revenue
Omni-channel 163,727 27,551 11,849 (72,960) 130,167
Wholesale 3,968 3,862 14,414 22,244
Total revenue 167,695 31,413 26,263 (72,960) 152,411
Segment profit/(loss) 10,297 (232) 7,356 17,421
Central costs 469
Store closure credit 6,757
Operating profit 24,647
Share of results of
associates 127
Finance income 19
Finance expense (3,467)
Profit before tax 21,326
Other International
UK Asia Pacific GBP'000 Central Total
GBP'000 GBP'000 GBP'000 GBP'000
Segment capital
expenditure 2,216 2,321 1,000 71 5,608
Segment depreciation and
amortisation 8,639 954 565 2,004 12,162
Segment assets 89,026 20,707 11,701 10,175 131,609
Segment liabilities 61,682 8,221 13,597 12,511 96,011
For the purposes of monitoring segment performance and
allocating resources between segments, the Chief Operating Decision
Maker, which is deemed to be the Board, monitors the tangible,
intangible and financial assets. All assets are allocated to the
reportable segment.
(b) Product categories
Leather accessories account for around 90% of the Group's
revenues, of which bags represent over 70% of revenues. Other
important product categories include small leather goods, shoes,
soft accessories and women's ready-to-wear. Net asset information
is not allocated by product category.
7. EVENTS AFTER THE REPORTING PERIOD
On 11 November 2022 the Group acquired the assets of five stores
in Australia that had been previously operated by a franchisee. The
stores will now be managed by our subsidiary Mulberry Company
(Australia) Pty Limited.
The Group acquired fixed assets of GBP1.8m and inventories of
GBP0.6m and will settle employee liabilities of GBP0.2m. In
addition, the Group has written off debtors of GBP0.9m (see note
3).
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR DKLFLLFLEFBF
(END) Dow Jones Newswires
November 30, 2022 02:00 ET (07:00 GMT)
Mulberry (LSE:MUL)
Historical Stock Chart
From Jun 2024 to Jul 2024
Mulberry (LSE:MUL)
Historical Stock Chart
From Jul 2023 to Jul 2024