RNS Number:0005O
Defined Capital Return Fund Ltd
14 February 2008
The Defined Capital Return Fund Limited
Preliminary announcement of the audited results for the year ended 31 October
2007
Incorporation
The Company is a closed-ended investment company incorporated in Jersey on 17
August 2004. Admission to the official list of the UK Listing Authority and
dealing in shares commenced on 1 November 2004. The Company has a fixed life
expiring on or about 30 October 2009.
Investment objective and policy
The investment objective of the Company is to provide ordinary Shareholders with
a defined capital payment per share of 136.49 pence ("Defined Capital Return")
at the winding-up date. This return will be contingent on the level of the FTSE
100 at the end of the life of the Company. Provided that the FTSE 100 on the
winding-up date is not below 85% per cent of its level on the start date of
4,615.40 ("Start Value"), Shareholders will receive the Defined Capital Return
on or soon after 2 November 2009.
The Company has and will continue throughout its life to be invested in a
portfolio of at least 6 medium term floating rate notes ("Bonds") which pay
interest gross. The interest received from these Bonds is used to meet ongoing
costs and to fund payments due under the FTSE Transaction which it has entered
into with UBS AG ("FTSE Transaction Counterparty"). Under the FTSE Transaction,
the Company swaps periodic amounts based on the interest return received by it
in respect of the Bonds with the FTSE Transaction Counterparty. In addition,
under the FTSE Transaction, the FTSE Transaction Counterparty is (provided that
the final FTSE level is not below the break-even level) obliged to pay an amount
which, together with the principal amounts payable on redemption of the Bonds,
is intended to provide the final capital entitlement. If however, the final FTSE
level is below the break-even level, no payment is due from the FTSE Transaction
Counterparty under the FTSE Transaction and, instead the Company is obliged to
pay an amount to the FTSE Transaction Counterparty, which amount is intended to
be funded from the principal amounts payable on redemption of the Bonds.
The final capital entitlement is only payable at the winding-up date. If at the
winding-up date the final FTSE level is at least equal to 85% of the Start Value
then the final capital entitlement will be equal to the Defined Capital Return.
If the final FTSE level is below 85 per cent of the Start Value, the final
capital entitlement will be reduced on a straight line basis from the Defined
Capital Return down to zero when the final FTSE level is less than or equal to
25 per cent of the Start Value.
As at 31 October 2007, the FTSE stood at 6,721.60 and the index cover was
1.713343 times, this representing the extent to which the FTSE was higher than
the level required for Defined Capital Return to be paid.
If the winding-up date was 31 October 2007, the accrued entitlement as at that
date would have been 120.50 pence per share.
Going concern
In the opinion of the directors, there is a reasonable expectation that the
Company has adequate resources to continue in operational existence for the
foreseeable future. For this reason the financial statements have been prepared
using the going concern basis.
The Defined Capital Return Fund Limited
Balance Sheet
As at 31 October 2007
2007 2006
� �
Assets
Non-current assets
Financial assets (at fair value through the profit or loss
account)
Securities 27,658,900 27,876,700
Derivative instruments 5,013,250 3,786,580
Prepayments 161,786 323,986
Prepayment of Directors fees 9,130 18,260
32,843,066 32,005,526
Current assets
Cash and cash equivalents 152,435 76,123
Other receivables 6,591 1,350
Prepayments 165,432 179,964
Prepayment of Directors fees 9,130 9,130
333,588 266,567
Total assets 33,176,654 32,272,093
Liabilities
Non-current liabilities
Provisions 30,000 30,000
Liabilities (excluding net assets attributable to holders
of ordinary shares) 30,000 30,000
Net assets attributable to ordinary shareholders 33,146,654 32,242,093
Number of ordinary shares in issue 28,000,000 28,000,000
Net asset value per ordinary share 1.1838 1.1515
The Defined Capital Return Fund Limited
Income Statement
For the year ended 31 October 2007
Notes 2007 2006
� �
Revenue
Interest income 10 6,482 1,954
Gain on financial assets (at fair value through the profit or loss 11 2,593,133 3,355,389
account)
Total revenue 2,599,615 3,357,343
Expenditure
Management fee 13 112,000 112,000
Administration fees and expenses 13 31,960 31,960
Custodian fees 13 6,840 6,840
Directors fees 9,130 9,130
Audit fees 11,400 11,400
Interest on FTSE transaction 1,463,877 1,186,791
General expenses 59,847 67,764
Total expenditure 1,695,054 1,425,885
Increase in net assets attributable to ordinary shareholders 904,561 1,931,458
There are zero earnings attributable to the management shares.
The Defined Capital Return Fund Limited
Statement of Changes in Net Assets Attributable to Ordinary Shareholders
For the year ended 31 October 2007
2007
�
Balance at 1 November 2006 32,242,093
Increase in net assets attributable to ordinary shareholders 904,561
Net assets attributable to ordinary shareholders at 31 October 2007 33,146,654
For the year ended 31 October 2006
2006
�
Balance at 1 November 2005 30,310,635
Increase in net assets attributable to ordinary shareholders 1,931,458
Net assets attributable to ordinary shareholders at 31 October 2006 32,242,093
The Defined Capital Return Fund Limited
Cash Flow Statement
For the year ended 31 October 2007
Note 2007 2006
� �
Cash flows from operating activities
Increase in net assets attributable to ordinary shareholders 904,561 1,931,458
Adjustments for:
Interest income (6,482) (1,954)
Gain on financial assets (at fair value through profit or loss (2,593,133) (3,355,389)
account)
Operating result before working capital changes (1,695,054) (1,425,885)
Decrease in trade and other receivables 185,862 168,252
(Decrease)/increase in trade and other payables - (136)
(1,509,192) (1,257,769)
Interest income 1,579,478 1,303,103
Deposit interest received 6,026 1,707
Net cash generated from operations 76,312 47,041
Net increase in cash and cash equivalents 76,312 47,041
Cash and cash equivalents at beginning of period 76,123 29,082
Cash and cash equivalents at end of year 5 152,435 76,123
Cash and cash equivalents made up of:
Cash at bank 152,435 76,123
The company has undrawn credit facilities of �350,000.
The annual report will be sent to all registered shareholders and copies may be
obtained from the Registered Office, Standard Bank House, 47-49 La Motte Street,
St Helier, Jersey. JE4 8XR
By order of the Board
Standard Bank Fund Administration Jersey Limited, Secretary
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR SFUFFLSASEFE
Defined Capital Return Fund (LSE:DCR)
Historical Stock Chart
From Jun 2024 to Jul 2024
Defined Capital Return Fund (LSE:DCR)
Historical Stock Chart
From Jul 2023 to Jul 2024
