Embargoed: 0700hrs, 1 December 2004

                                Croma Group Plc                                

                    ("Croma," the "Company" or the "Group")                    

                 Final Results for the Year Ended 30 June 2004                 

Highlights

  * 489% increase in turnover in the period against corresponding period last
    year
   
  * 41% reduction in losses after tax for the period against corresponding
    period last year
   
  * Recently acquired companies, Shawley and R&D Design Services, fully
    integrated within Croma and contributing to operating profit of the Group
   
  * Group achieved profitability in final two months of period - positive
    momentum has continued into current year
   
  * AIM listing in December 2003 and secured support of leading institutional
    investors, enabling the Company to fully repay debt and establish
    aggressive sales and marketing platform
   
John French, Chairman, commented,

"This financial year has seen Croma rise from OFEX to AIM, gain the backing of
some leading institutions, repay its debts, acquire two profitable businesses
and achieve Group profitability in the final two months of the period. I am
delighted to note that this positive momentum has continued into the current
year. I look forward to continued improvement and further consolidation
opportunities in the coming months."

Chairman's Statement

I am pleased to report a significant improvement in trading for the year ended
30 June 2004. Turnover for the year increased by 489% to �695,320 compared with
a turnover of �142,092 for the corresponding period for the previous year. The
after tax loss for the year was reduced by 41% from �769,794 to �457,559. The
loss would have been further reduced, but for the delayed completion of an
order since invoiced during the first quarter of the current financial year and
the integration of the acquisition of R&D Design Services Limited ("R&D Design
Services") made in late April 2004 not being fully completed until the first
quarter of the new financial year.

In March 2004, the Group successfully completed the acquisition of Shawley
Products, a leading manufacturer of CCTV defence related systems in use with
Local Authorities and Government Agencies. This operation now trades as a
division of Croma Defence Systems Limited, and is based at Risca, South Wales.
The following month saw the acquisition of R&D Design Services. R&D Design
Services has been established for six years and is recognised as a leader in
its field, producing high technology products including the MIST system that
enables air and seaborne craft to see through sea mist, fog and other adverse
weather conditions. Its products are in use worldwide with major civil and
military authorities with applications ranging from Air Sea Rescue, Police,
Customs & Excise and other defence related activities.

The acquisition of Shawley Products and R&D Design Services had an immediate
impact on the turnover of the Group which, together with an improvement in the
performance of the foundation business Croma Defence Systems Limited, resulted
in the Group trading profitably for the last two months to the year ending 30
June 2004.

Croma Group's products are now being marketed and are in use throughout the
world. There are applications in a variety of security and defence
organisations. Our customer base includes Police, Military, Customs & Excise
and Government Agencies. In particular R&D Design Services has seen its
products in use by customers worldwide including the UK, Finland, Italy,
Australia and Scandinavia. In addition to the UK, Croma Defence has opened
markets for its products in territories including The Czech Republic, France,
Spain and Australia. Croma is extremely well placed to benefit from the
increasing focus on terrorism, illegal immigration, drugs and other related
issues as its products are developed specifically to assist in combating them.

In December 2003 the Company successfully moved to AIM from OFEX, raising
approximately �2 million before expenses, via a Placing and Offer for
Subscription. At that time we secured the support of a number of leading
institutional investors together with additional support from existing and
private investors.

As a result of the fundraising, we were able to repay debt and create a
financial and commercial platform which has allowed our operations to become
more aggressive from a sales and marketing stance, where previously the
emphasis had been on product and business development.

Outlook

I am pleased to report that the improvement in trading has resulted in a
positive start to the current year where turnover to date is already in the
region of the full year to June 2004. The acquisitions have settled into the
Group's operations. Benefits are beginning to show through the centralisation
of a number of administrative support systems and services. In trading terms,
all operations are looking at encouraging prospects for the full year, and I
hope to report continued progress at the time of the announcement of our
Interim results.

John French

Chairman

December 2004

CONSOLIDATED PROFIT AND LOSS ACCOUNT

FOR THE YEAR ENDED 30 JUNE 2004

                               2004         2004         2003         2003     
                                                                               
                               �            �            �            �        
                                                                               
                         Notes Unaudited    Unaudited    Audited      Audited  
                                                                               
Turnover                                                                       
                                                                               
Continuing operations          156,259                   142,092               
                                                                               
Acquisitions                   539,061                   -                     
                                                                               
                                            695,320                   142,092  
                                                                               
Cost of sales                               (338,270)                 (111,603)
                                                                               
Gross profit                                357,050                   30,489   
                                                                               
Administrative expenses                     (855,974)                 (559,475)
                                                                               
Operating loss                              (498,924)                 (528,986)
                                                                               
Operating (loss)/profit                                                        
                                                                               
Continuing operations          (657,844)                 (528,986)             
                                                                               
Acquisitions                   158,920                   -                     
                                                                               
Loss before interest                        (498,924)                 (528,986)
                                                                               
Loss on disposal of                         -                         (222,791)
investments                                                                    
                                                                               
Interest receivable                         7,192                     50       
                                                                               
Interest payable and                        (5,917)                   (18,067) 
similar charges                                                                
                                                                               
Loss before taxation                        (497,649)                 (769,794)
                                                                               
Taxation                                    40,090                    -        
                                                                               
Loss after taxation and                     (457,559)                 (769,794)
retained                                                                       
                                                                               
Loss per share           3                  (1.00p)                   (5.07p)  
                                                                               
Fully diluted loss per   3                  (1.00p)                   (5.07p)  
share                                                                          

The Group had no recognised gains and losses other than the loss for the year.

NOTE OF HISTORICAL COST PROFITS AND LOSSES

                                                  2004                2003     
                                                                               
                                                  �                   �        
                                                                               
                                                  Unaudited           Audited  
                                                                               
Loss for the financial period                     (457,559)           (769,794)
                                                                               
Realisation of investment revaluation             -                   (150,000)
losses of previous years                                                       
                                                                               
Historical cost loss before and after             (457,559)           (919,794)
taxation                                                                       

CONSOLIDATED BALANCE SHEET

30 JUNE 2004

                                        2004                      2003          
                                                                                
                               �           �             �           �          
                                                                                
                               Unaudited   Unaudited     Audited     Audited    
                                                                                
Fixed assets                                                                    
                                                                                
Intangible assets                          2,331,771                 -          
                                                                                
Tangible assets                            106,632                   53,816     
                                                                                
Investments                                -                         -          
                                                                                
                                           2,438,403                 53,816     
                                                                                
Current assets                                                                  
                                                                                
Stock                          462,964                   107,999                
                                                                                
Debtors                        403,081                   115,661                
                                                                                
Cash at bank                   207,839                   120                    
                                                                                
                               1,073,884                 223,780                
                                                                                
Creditors: Amounts                                                              
falling due                                                                     
                                                                                
within one year                (441,723)                 (471,851)              
                                                                                
Net current assets/                        632,161                   (248,071)  
(liabilities)                                                                   
                                                                                
Total assets less current                  3,070,564                 (194,255)  
liabilities                                                                     
                                                                                
Creditors: Amounts                         (815)                     -          
falling due                                                                     
                                                                                
after more tan one year                                                         
                                                                                
Provision for liabilities                  (2,185)                   -          
and charges                                                                     
                                                                                
                                           3,067,564                 (194,255)  
                                                                                
Share capital and                                                               
reserves                                                                        
                                                                                
Called up share capital                    4,890,341                 1,146,554  
                                                                                
Share premium account                      1,108,616                 1,133,025  
                                                                                
Revaluation reserve                        -                         -          
                                                                                
Profit and loss account                    (2,931,393)               (2,473,834)
                                                                                
Shareholders' funds                        3,067,564                 (194,255)  
                                                                                

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 30 JUNE 2004

                         Notes                 2004                       2003   
                                                                                 
                                 �             �             �          �        
                                                                                 
                                 Unaudited     Unaudited     Audited    Audited  
                                                                                 
Net cash outflow from                                                            
                                                                                 
operating activities       4                   (761,590)                (425,749)
                                                                                 
Return on investments                                                            
and                                                                              
                                                                                 
servicing of financing                                                           
                                                                                 
Interest paid                    (5,917)                     (5,118)             
                                                                                 
Interest received                7,192                       50                  
                                                                                 
                                               1,275                    (5,068)  
                                                                                 
Taxation recovered                             27,640                   -        
                                                                                 
Capital expenditure and                                                          
financial                                                                        
                                                                                 
Investment                                                                       
                                                                                 
Purchase of intangible           (1,000)                     -                   
fixed assets                                                                     
                                                                                 
Purchase of tangible             (23,434)                    (6,375)             
assets                                                                           
                                                                                 
Receipts from sales of           3,148                                           
tangible assets                                                                  
                                                                                 
Sale of investments              -                           108,458             
                                                                                 
                                               (21,286)                 102,083  
                                                                                 
Acquisitions and                                                                 
disposals                                                                        
                                                                                 
Purchase of subsidiary           (2,500,100)                 -                   
undertakings                                                                     
                                                                                 
Net cash acquired with             21,529                    -                   
subsidiaries                                                                     
                                                                                 
                                               (2,478,571)              -        
                                                                                 
Cash outflow before use                                                          
of liquid                                                                        
                                                                                 
resources and financing                        (3,232,532)              (328,734)
                                                                                 
Financing                                                                        
                                                                                 
Issue of equity share            4,221,467                   190,975             
capital                                                                          
                                                                                 
Cost of issue of shares          (502,089)                   (33,000)            
                                                                                 
(Decrease)/increase in           (209,358)                   166,369             
other loans                                                                      
                                                                                 
Capital element of               (815)                       -                   
finance lease                                                                    
                                                                                 
Net cash inflow from                           3,509,205                324,344  
financing                                                                        
                                                                                 
Increase/(decrease) in     5                   276,673                   (4,390) 
cash                                                                             

NOTES TO THE PRELIMINARY ANNOUNCEMENT

FOR THE YEAR ENDED 30 JUNE 2004

1 Financial information

The financial information included in the above statement is an abridged
version of the Group's accounts for the period ended 30 June 2004, and does not
constitute statutory accounts within the meaning of Section 240 of the
Companies Act 1985.

The financial statements have not yet been approved by the Board and the
Auditors' Report has yet to be signed. Therefore, these financial statements
have not yet been delivered to the Registrar of Companies.

2 Taxation

There is no liability to taxation in the period due to losses incurred. The tax
credit represents research and development tax credits receivable.

3 Loss per share

The calculation of the loss per share is based on the loss for the year and on
the weighted average number of ordinary shares in issue and ranking for
dividend in the period.

                                              2004         2003          
                                                                         
                                           Unaudited       Audited       
                                                                         
Ordinary                                                                 
                                                                         
Loss for the year                         �(457,559)       �(769,794)    
                                                                         
Weighted average number of shares         45,323,440       15,188,248    

Fully diluted

Loss for the year                         �(457,559)         �(769,794)  

Weighted average number of shares and     45,323,440         15,188,248  
potential shares                                                         

The share options in issue are not considered dilutive.

4 Reconciliation of operating loss to net cash

outflow from operating activities

                                                 2004          2003       
                                                                          
                                                   �           �          
                                                                          
                                               Unaudited       Audited    
                                                                          
Operating loss                                 (498,924)       (528,986)  
                                                                          
Depreciation of tangible fixed assets           23,201         20,217     
                                                                          
Amortisation of intangible fixed assets         34,313         39,096     
                                                                          
(Increase) in stock                            (63,819)        (14,513)   
                                                                          
(Increase)/decrease in debtors                 (226,751)       49,334     
                                                                          
(Decrease)/increase in creditors               (29,610)        9,103      
                                                                          
Net cash outflow from operating activities     (761,590)       (425,749)  

5 Reconciliation of net cashflow to movement

in net debt

                                             2004               2003       
                                                                           
                                             �                  �          
                                                                           
                                             Unaudited          Audited    
                                                                           
Increase/(decrease) in cash                  276,673            (4,390)    
                                                                           
Cash outflow/inflow from increase in debt    210,173            (166,369)  
                                                                           
Change in net funds resulting from cash      486,846            (170,759)  
flows                                                                      
                                                                           
Non cash movements                           (4,890)            (42,989)   
                                                                           
Opening net (debt)                           (278,192)          (64,444)   
                                                                           
Closing net funds/(debt)                     203,764            (278,192)  

Represented by: � �

Cash at bank                                       207,839               120
                                                                            
Bank overdraft                                           -          (68,954)
                                                                            
Other loans                                              -         (209,358)
                                                                            
Finance leases                                     (4,075)                 -
                                                                            
                                                   203,764         (278,192)
                                                                            

For any further information please contact,

John French, Chairman and Chief Executive

Croma Group plc - 01432 373 030 / 07836 722 482

Ben Simons / Chris Roberts

Hansard Communications

020 7245 1100



END



Croma Grp (LSE:CMG)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Croma Grp Charts.
Croma Grp (LSE:CMG)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Croma Grp Charts.