RNS Number:3463D
Logica Plc
05 November 2002

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN, INTO OR FROM AUSTRALIA, CANADA
OR JAPAN





                       LOGICA PLC ("LOGICA") AND CMG PLC ("CMG")
                           PROPOSED MERGER OF LOGICA AND CMG



Merger highlights

The boards of Logica and CMG announce that they have unanimously agreed the
terms of a recommended merger to create LogicaCMG. Upon completion of the
Merger, Logica Shareholders will hold 60 per cent. and CMG Shareholders 40 per
cent. of the issued ordinary share capital of LogicaCMG.

The Merger creates:


      * The number two European quoted IT services company;

      * A global force in wireless messaging and payments software; and

      * An Enlarged Group with pro forma combined turnover of over #2 billion
        for the 12 months ended 30 June 2002.

Including annualised cost savings, the Merger is expected to be substantially
earnings enhancing (pre-exceptional items and goodwill) for Logica and CMG
Shareholders in the year ending 31 December 2003.*

At 30 June 2002, the Enlarged Group had some 24,000 employees worldwide and
operations in 34 countries. Combined, Logica and CMG have complementary
geographical coverage, customers and key competencies, with a similar industry
focus. Together, they create a powerful platform for enhanced future growth.

IT services

LogicaCMG will have a leading position in IT services in European markets, with
a broad coverage of blue-chip customers across key industry sectors and an
improved position with central government customers.

Strong geographic fit


  * Major player in the UK and Benelux markets;

  * Critical mass in Germany and France;

  * Strengthened presence in Asia Pacific; and

  * A strong global network.

Complementary customers and similar industry focus


  * Enhanced IT services offering as a result of combining Logica's and CMG's
    vertical market expertise, particularly in the public sector, telecoms,
    financial services, energy & utilities and industry, distribution &
    transport sectors; and

  * Broader customer coverage across a high quality, complementary customer
    base with limited overlap, offering opportunities for cross-selling.

Key competencies


  * Improved position in consulting, systems integration, business process
    outsourcing and applications management; and

  * Better placed to provide added-value services to multi-national customers.

Wireless telecoms

The Merger creates a strengthened global player in the rapidly evolving wireless
messaging and payments software industry:


  * Provides a stronger competitive position in new generation technologies,
    including multi-media messaging, unified communications, wireless Internet
    and mobile payments;

  * Increases the overall customer base, with limited overlap, providing
    cross-selling opportunities on a global basis; and

  * Provides an opportunity to optimise returns from research & development
    expenditure and to rationalise marketing, sales, distribution and back
    office activities.

Synergies, financial benefits and integration planning

It is expected that the annualised operational cost savings available to
LogicaCMG will amount to approximately #60 million.** Approximately half of the
cost savings benefit is expected to be realised during the financial year ending
31 December 2003 and all of the benefit in the financial year ending 31 December
2004. The total cost of achieving these savings is expected to be some #80
million.

A major priority of the board and management of LogicaCMG will be to achieve a
successful integration of Logica and CMG that preserves the key strengths of the
culture, management and business practices of each group and allows the
efficient realisation of the expected cost savings. The overall integration
strategy has been formulated between the two management teams and detailed
planning is underway in preparation for rapid implementation following
completion of the Merger. As part of this process, appropriate consultations
will be made with staff and employee representative bodies in the relevant
jurisdictions.

Board and management

The board of LogicaCMG will be a balanced mix of Logica and CMG executive
directors. Cor Stutterheim will be Non-Executive Chairman, Helmut Mamsch will be
Deputy Chairman and Martin Read will be Group Chief Executive of LogicaCMG.
Seamus Keating will be Group Finance Director of LogicaCMG, Jim McKenna will be
Chief Executive of the UK and Ireland, Alistair Crawford will be Chief Executive
of Mainland Europe and Ian Taylor will be Group Human Resources Director.

Transaction structure and timetable

The Merger will be effected by way of a scheme of arrangement of CMG under
section 425 of the Companies Act. It is expected that formal documentation
relating to the Merger will be despatched to shareholders of Logica and CMG
shortly and it is anticipated that the Merger will be completed before the end
of the current calendar year.

LogicaCMG will continue to be listed on the London Stock Exchange and will apply
for a secondary listing on Euronext Amsterdam, effective on completion of the
Merger.

Commenting on the Merger, Cor Stutterheim, Executive Chairman of CMG said:

"I am delighted that CMG and Logica are joining forces to create one of Europe's
foremost providers of IT services with a particularly complementary presence in
wireless telecoms. Both companies have excellent reputations, blue-chip
customers and talented staff. Together we will be a more powerful force, capable
of delivering significant additional value for the benefit of shareholders,
customers and employees."

Martin Read, Chief Executive of Logica said:

"Bringing Logica and CMG together will create a powerhouse in IT services and
wireless telecoms. The new company will combine Logica's leadership in project
management and strategic focus on repeatable solutions with CMG's exceptional
customer management skills. Both companies share a common ambition, vision and
commitment to future success. Together, they create a powerful platform for
enhanced future growth."

This summary should be read in conjunction with the full text of the attached
announcement.

A presentation to analysts regarding the Merger will be held today at 9.00 a.m.
for 9.30 a.m. at the Merrill Lynch Financial Centre, 2 King Edward Street,
London, EC1A 1HQ. There will be a live webcast of the presentation available
from both companies' websites.

There will be a newswire conference call at 7.30 a.m. Please contact The
Maitland Consultancy (020 7379 5151) or Will Cameron (020 7446 1786) for dial-in
details. A press conference will be held at 11.45 a.m., also at Merrill Lynch.

High resolution images are available for the media to view and download free of
charge from www.vismedia.co.uk.
Enquiries:

LOGICA                                                     CMG

Will Cameron                       Tel: 020 7446 1786      Tony Richards                              Tel: 020 7592 4442
Richard Porter                     Tel: 020 7446 4616      Heleen Kamerman                          Tel: +31 20 6720 444

Merrill Lynch                      Tel: 020 7628 1000      Goldman Sachs                              Tel: 020 7774 1000
Bob Wigley                                                 Richard Campbell-Breeden
Tim Pratelli, Corporate Broking                            Huw Williams
Andrew Congleton

Close Brothers                     Tel: 020 7655 3100      ABN AMRO                                   Tel: 020 7678 8000
Stephen Aulsebrook                                         Nigel Turner

Simon Willis                                               Jitesh Gadhia

ING Barings                        Tel: 020 7767 1000      Hoare Govett                               Tel: 020 7678 8000
Michael Whealon                                            Bob Pringle

Xavier Moreels                                             Charles Lytle

UBS Warburg                        Tel: 020 7567 8000      Citigate Dewe Rogerson                     Tel: 020 7638 9571
Tim Waddell                                                Toby Mountford
                                                           Sebastian Hoyle

The Maitland Consultancy           Tel: 020 7379 5151      Citigate First Financial                 Tel: +31 20 5754 010
Colin Browne                                               Marise Blom
Angus Maitland                                             Frits Hendrix



* The statement that the Merger is expected to be earnings enhancing for Logica
and CMG should not be interpreted to mean that the earnings per share in the
financial year following the Merger, or in any subsequent period, will
necessarily be greater than those for the relevant preceding financial period.

** The expected operating cost savings have been calculated on the basis of the
existing cost and operating structures of the companies and by reference to
current prices and exchange rates and the current regulatory environment. These
statements of estimated cost savings and one-off costs for achieving them relate
to future actions and circumstances which, by their nature, involve risks,
uncertainties and other factors. Because of this, the cost savings referred to
may not be achieved, or those achieved could be materially different from those
estimated. This statement should not be interpreted to mean that the earnings
per share in the financial year following the Merger, or in any subsequent
period, will necessarily be greater than those for the relevant preceding
financial period.

Merrill Lynch is acting for Logica and no-one else in connection with the Merger
and will not be responsible to anyone other than Logica for providing the
protections afforded to clients of Merrill Lynch or for providing advice in
relation to the Merger.

Close Brothers is acting for Logica and no-one else in connection with the
Merger and will not be responsible to anyone other than Logica for providing the
protections afforded to clients of Close Brothers or for providing advice in
relation to the Merger.

ING Barings is acting for Logica and no-one else in connection with the Merger
and will not be responsible to anyone other than Logica for providing the
protections afforded to clients of ING Barings or for providing advice in
relation to the Merger.

UBS Warburg is acting as joint broker for Logica and no-one else in connection
with the Merger and will not be responsible to anyone other than Logica for
providing the protections afforded to clients of UBS Warburg or for providing
advice in relation to the Merger.

Goldman Sachs International is acting for CMG and no-one else in connection with
the Merger and will not be responsible to any other person for providing the
protections afforded to clients of Goldman Sachs International or for providing
advice in relation to the Merger.

ABN AMRO is acting for CMG and no-one else in connection with the Merger and
will not be responsible to any other person for providing the protections
afforded to clients of ABN AMRO or for providing advice in relation to the
Merger.

ABN AMRO Bank N.V. is acting for Logica as the listing agent in connection with
the application to Euronext Amsterdam and as the share exchange agent in
connection with the exchange of CMG Shares into LogicaCMG Shares and will not be
responsible to anyone other than Logica for providing the protections afforded
to clients of ABN AMRO Bank N.V. in relation to its role as listing and share
exchange agent.

Hoare Govett is acting as broker for CMG and no-one else in connection with the
Merger and will not be responsible to anyone other than CMG for providing the
protections afforded to clients of Hoare Govett or for providing advice in
relation to the Merger.

This announcement does not constitute an offer to sell or invitation to purchase
any securities or the solicitation of any vote or approval in any jurisdiction.

The release, publication or distribution of this announcement in certain
jurisdictions may be restricted by law and therefore persons in such
jurisdictions into which this announcement is released, published or distributed
should inform themselves about and observe such restrictions.

The LogicaCMG Shares to be issued to CMG Shareholders under the Scheme have not
been and will not be registered under the Securities Act, in reliance upon the
exemption from the registration requirements of the Securities Act provided by
Section 3(a)(10) thereof. Logica Shareholders who are or will be affiliates of
CMG or Logica prior to, or of LogicaCMG after, the Effective Date will be
subject to certain US transfer restrictions relating to new LogicaCMG Shares
received under the Scheme. Such transfer restrictions will be described more
fully in the documentation relating to the Merger to be despatched to
Shareholders of Logica and CMG subsequent to the dates hereof.

In addition, no steps have been, or will be taken to enable the LogicaCMG Shares
to be offered in compliance with the applicable securities laws of Canada or
Japan and no prospectus in relation to the LogicaCMG Shares has been, or will
be, lodged with or registered by the Australian Securities and Investments
Commission. Accordingly, the LogicaCMG Shares may not be offered, sold,
transferred, resold, delivered or distributed, directly or indirectly, in or
into or from Australia, Canada or Japan (except in transactions exempt from or
not subject to the registration requirements of the relevant securities laws of
Australia, Canada or Japan).

This announcement contains certain statements that are or may be
forward-looking. These statements typically contain words such as "intends",
"expects", "anticipates", "estimates" and words of similar import. By their
nature, forward-looking statements involve risk and uncertainty because they
relate to events and depend on circumstances that will occur in the future.
There are a number of factors that could cause actual results and developments
to differ materially from those expressed or implied by such forward-looking
statements. These factors include, but are not limited to, factors identified
elsewhere in this document as well as the following possibilities: future
revenues are lower than expected; costs or difficulties relating to the
integration of the businesses of Logica and CMG, or of other future
acquisitions, are greater than expected; expected cost savings from the
transaction or from other future acquisitions are not fully realised or realised
within the expected time frame; competitive pressures in the industry increase;
general economic conditions or conditions affecting the relevant industries,
whether internationally or in the places Logica and CMG do business, are less
favourable than expected; and/or conditions in the securities market are less
favourable than expected.

The Panel wishes to draw the attention of other member firms of Euronext
Amsterdam to certain UK dealing disclosure requirements during the offer period
pertaining to the Merger. The offer period (in accordance with the City Code,
which is published and administered by the Panel) commenced on 8 October 2002
when an announcement was made of a possible offer. Logica has equity securities
traded on the London Stock Exchange and CMG has equity securities traded on the
London Stock Exchange and Euronext Amsterdam.

The above disclosure requirements are set out in more detail in Rule 8 of the
City Code. In particular, Rule 8 requires public disclosure of dealings during
the offer period by persons who own or control, or who would as a result of any
transaction own or control, one per cent. or more of any class of relevant
securities of the offeror or offeree company. Relevant securities include Logica
Shares, instruments convertible into Logica Shares, CMG Shares and instruments
convertible into CMG Shares. This requirement will apply until the end of the
offer period.

Disclosure should be made on an appropriate form by no later than 12 noon London
time on the business day following the date of the dealing transaction. These
disclosures should be sent to a Regulatory Information Service.

The Panel requests that member firms advise those of their clients who wish to
deal in the relevant securities of Logica or CMG, whether in the Netherlands or
in the UK, that they may be affected by these requirements. If there is any
doubt as to their application, the Panel should be consulted (telephone number:
+44 (0)20 7382 9026, fax number: +44 (0)20 7638 1554).

Appendix IV contains the definitions of certain terms used in this announcement.



NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN, OR INTO OR FROM AUSTRALIA,
CANADA OR JAPAN



                        LOGICA PLC ("LOGICA") AND CMG PLC ("CMG")
                            PROPOSED MERGER OF LOGICA AND CMG



1. Introduction

The boards of Logica and CMG announce that they have unanimously agreed the
terms of a recommended merger to create LogicaCMG, the number two European
quoted IT services provider and a global provider of wireless messaging and
payments software.

Under the terms of the Merger, Logica Shareholders will retain their shares in
Logica (to be renamed LogicaCMG on completion of the Merger) and CMG
Shareholders will receive:

for each CMG Share                                   0.4827 new LogicaCMG Shares

Upon completion of the Merger, Logica Shareholders will hold 60 per cent. and
CMG Shareholders 40 per cent. of the issued ordinary share capital of LogicaCMG,
based on the current issued share capital of each company. The terms of the
Merger reflect the relative market capitalisations of the two companies over the
last six months and the contributions of each of Logica and CMG to the
profitability and prospects of LogicaCMG.

LogicaCMG (as renamed) will continue to be listed on the London Stock Exchange
and will also seek a listing on Euronext Amsterdam, effective upon completion of
the Merger.



2. Background to and reasons for the Merger

The boards of Logica and CMG believe that the Merger represents an opportunity
to create a company with an enhanced presence in key industry sectors and
important geographic markets, along with an improved breadth of offerings. The
Merger strengthens the IT services and wireless telecoms businesses. The
Enlarged Group had combined pro forma turnover and operating profit before
goodwill and restructuring of #2,008.8 million and #167.7 million, respectively,
for the 12 months ended 30 June 2002.

Logica's and CMG's strong geographic fit and complementary geographical
coverage, customers and key competencies with a similar industry focus create a
platform for enhanced future growth and the opportunity to realise significant
efficiencies across the Enlarged Group.

IT services

Major player in the UK and Benelux

The combination of Logica and CMG consolidates the two companies' strong
positions in the UK and Benelux markets. The Merger provides critical mass and
limited customer overlap, enabling the Enlarged Group to benefit from two
complementary customer bases and areas of expertise resulting in a balanced
portfolio of customers within the key industry sectors of the public sector,
telecoms, financial services, energy & utilities and industry, distribution &
transport.

In the UK market, combined turnover for the 12 months ended 30 June 2002 was
approximately #719 million. Operating margins in the UK for the six months ended
30 June 2002 were 11.8 per cent. and 7.2 per cent. for Logica and CMG,
respectively. As at 30 June 2002, 7,727 staff were employed in the combined UK
operations. In the Benelux market, combined turnover for the 12 months ended 30
June 2002 was approximately #446 million. Operating margins in the Benelux for
the six months ended 30 June 2002 were 6.0 per cent. and 11.0 per cent. for
Logica and CMG, respectively. As at 30 June 2002, 7,294 staff were employed in
the combined Benelux operations.

Other markets

The Enlarged Group should also benefit from achieving critical mass, depth and
operational strength in several additional important markets, most notably
France, Germany and Australia, and from the consolidation of Logica's and CMG's
respective positions in other markets, including the Americas and Asia Pacific.
In addition to the improved presence in these markets, LogicaCMG will benefit
from an increased ability to provide added-value services to multi-national
customers using its global network.

Key sector expertise

The combination of Logica's expertise in the public sector, telecoms, financial
services, energy & utilities, and industry, distribution & transport sectors and
CMG's strength in the financial services, human resources, payroll processing
and government outsourcing sectors offers opportunities for cross-selling,
enabling LogicaCMG to improve its scope and reach of IT services offerings and
coverage of customers in these key sectors.

Enhanced product breadth

The Enlarged Group will also have an improved position in consulting, systems
integration, business process outsourcing and applications management, along
with the resources to undertake larger projects with stable, repeatable revenue
streams.

Wireless telecoms

The Merger creates a strengthened global player in the rapidly evolving wireless
messaging and payments software industry.

Strengthened geographical and customer coverage

The merger of Logica's and CMG's wireless telecoms businesses combines
complementary geographical strengths and customer relationships leading to
potential cross-selling opportunities for each others' products on a global
basis. Logica and CMG have limited customer overlap and a strong geographic fit,
with Logica having strong positions in Asia and the Americas, and CMG having a
strong position in Europe.

Enhanced product offerings and R&D

The Enlarged Group will benefit from a broad product portfolio within new
generation technologies including messaging, wireless portals, unified
communications, wireless Internet and mobile payments. The future market for
mobile communications is expected to involve operators, service providers,
content owners and organisations seeking to exploit the mobile channel.
Satisfying the needs of these participants will require a broad range of
software development and systems integration skills, as well as enabling
products, which the Enlarged Group will be well-positioned to provide.



Financial benefits of the Merger

Logica and CMG have reviewed a number of areas in which operational cost savings
can be achieved. It is expected that annualised operational cost savings of
approximately #60 million will be achievable.** Approximately half of the
estimated cost savings benefit is expected to be realised during the financial
year ending 31 December 2003 and all of the benefit in the financial year ending
31 December 2004. Approximately #40 million of the expected cost savings will
come from IT services and #20 million from wireless telecoms. These cost savings
are expected to result from:


      * A reduction representing approximately 6 per cent. of the Enlarged
        Group's global headcount;

      * Optimisation of returns from research & development expenditure and
        rationalisation of marketing, sales, distribution and back office
        activities, particularly in wireless telecoms. Following the Merger,
        combined wireless telecoms research & development expenditure is
        expected to be approximately #55 million per annum;

      * The elimination of duplicate overhead and head office costs; and

      * The alignment of the Enlarged Group's product and service offering.

The total cost of achieving these savings is expected to be some #80 million
(predominantly cash), and is expected to be incurred substantially during the
year following the Merger. These costs are expected to be reported as
exceptional items by LogicaCMG in the six months to 30 June 2003.

Including annualised cost savings, the Merger is expected to be substantially
earnings enhancing (pre-exceptional items and goodwill) for both Logica and CMG
Shareholders in the first full year of trading following completion of the
Merger.*

A major priority of the board and management of LogicaCMG will be to achieve a
successful integration of Logica and CMG that preserves the key strengths of the
culture, management and business practices of each group and allows the
efficient realisation of the expected cost savings. The overall integration
strategy has been formulated between the two management teams and detailed
planning is underway in preparation for rapid implementation following
completion of the Merger. As part of this process, appropriate consultations
will be made with staff and employee representative bodies in the relevant
jurisdictions.

In conjunction with the Merger, Logica has entered into new committed bank
facilities totalling #350 million which will replace Logica's and CMG's existing
facilities, providing the Enlarged Group with the resources necessary to meet
all anticipated restructuring costs and which will allow for continued financial
flexibility for the Enlarged Group. These facilities will enable further
investment in core operations and the flexibility to compete for major business
process outsourcing contracts.



3. Information on Logica

Logica concentrates on helping leading organisations worldwide achieve their
business objectives through the innovative use of information technology. The
company is focused on serving the energy & utilities, telecoms, financial
services, industry, distribution & transport and public sector markets as well
as providing world-class products and services to the wireless telecoms sector.
With experience gained over 30 years, Logica is a leading global solutions
provider offering systems integration, software development, strategic
consultancy and business process outsourcing services. The company believes it
has established a reputation for excellence in delivery, innovation and
continual improvement.

As at the close of business on 4 November 2002, being the last business day
prior to this announcement, the market capitalisation of Logica was
approximately #768.4 million. For the year ended 30 June 2002, Logica reported
turnover and profits on ordinary activities before taxation, goodwill,
restructuring costs, exceptional items and amounts written off investments of
#1,102.3 million and #116.0 million, respectively. The net assets at 30 June
2002 attributable to Logica amounted to #640.1 million. As at 30 June 2002,
Logica had 10,896 employees.

Further information regarding Logica is included at Appendix II.



4. Information on CMG

CMG is a global information and communications technology company with a leading
position in the provision of mobile business and strong service offerings in
advanced security, business process outsourcing and advanced payroll solutions.
CMG focuses on its customers' critical activities, combining industry knowledge,
technical expertise and practical innovation to provide a full service offering
from management consultancy, through systems development and integration, to the
outsourced management of targeted business processes. CMG's customers are
typically major national and multinational corporations involved in financial
services, energy and petrochemicals, telecoms, transport and logistics, media
and publishing, as well as government ministries and agencies. Over the last
decade, the company has developed and established an international position in
wireless messaging and mobile Internet built on the delivery of high
performance, high reliability systems to mobile operators, initially for short
message services and more recently for wireless portals, multimedia messaging
and unified communications.

As at the close of business on 4 November 2002, being the last business day
prior to this announcement, the market capitalisation of CMG was approximately
#477.9 million. For the year ended 31 December 2001, CMG reported turnover and
profits before tax, goodwill and exceptional items of #920.4 million and #40.4
million, respectively. For the six-month period ended 30 June 2002, CMG reported
turnover and profits before tax, goodwill and exceptional items of #442.8
million and #21.6 million, respectively. The net assets at 30 June 2002
attributable to CMG amounted to #381.1 million. As at 30 June 2002, CMG had
13,144 employees.

Further information regarding CMG is included at Appendix III.



5. Board and management

The Merger provides the opportunity to draw on the strength and depth of the
management teams of Logica and CMG, as well as on their highly experienced
non-executive directors. Cor Stutterheim will become Non-Executive Chairman of
LogicaCMG. The executive directors will comprise:

Martin Read - Group Chief Executive

Seamus Keating - Group Finance Director

Alistair Crawford - Chief Executive, Mainland Europe

Jim McKenna - Chief Executive, UK and Ireland

Ian Taylor - Group Human Resources Director

The non-executive directors have been drawn from the boards of both companies
and will initially comprise Wim Dik, Angela Knight, George Loudon, Helmut Mamsch
(who will be Deputy Chairman of LogicaCMG) and Richard North. It is intended
that the other non-executive directors of each company will stand down once the
Merger becomes effective.

In addition to the executive directors, the executive committee of LogicaCMG
will comprise:

Anthony Cole - Chief Executive, France, Germany and Central Europe

Royston Hoggarth - Chief Executive, International

Chris McDermott - Chief Executive, Wireless Networks

Thomas Ivarson - Executive Vice President, Wireless Networks

Bernd Lantermann - Group International Lines of Business Director

Hugo Schaap - Group Marketing Director



6. Current trading of Logica and CMG and prospects for the Enlarged Group

Logica's current trading

First quarter trading at Logica has been broadly in line with expectations. As
indicated at the time of announcement of last financial year's results in
September 2002, closing new business is slow in the current difficult market.
Consequently, revenue has been impacted in the first quarter in IT services, a
trend which is expected to continue through the first half. However, margins
have been solid, underpinned by the restructuring programme. As anticipated,
mobile networks made a small loss during the first quarter.

CMG's current trading

Against a tough market environment, CMG's trading in the second half of the year
has developed broadly in line with expectations at the interim stage. Margins in
IT services have stabilised and in certain areas have shown slight improvements.
Revenues continue to be impacted by customer confidence and there are no
immediate signs of an upturn. The wireless data solutions business is on course
to meet expectations for full year revenues of #170 million.

Prospects for the Enlarged Group

The Directors (including the Proposed Directors) of LogicaCMG are confident in
the prospects for the Enlarged Group and that, as a result of the platform
created through the Merger and the expected operating cost savings, LogicaCMG is
well-positioned to drive business performance in the coming financial year and
has a strengthened platform for growth for eventual market upturn.



7. Year-end and dividends

It is intended that, following completion of the Merger, the accounting
reference date for LogicaCMG will be changed from 30 June to 31 December.
Accounted for as a merger, the first audited financial statements for LogicaCMG
will be for the period to 31 December 2002. In line with normal practice,
LogicaCMG will, at the first balance sheet date following completion of the
Merger, carry out an assessment of the carrying value of goodwill arising from
previous acquisitions of members of the Enlarged Group. Although no impairment
tests have been undertaken since the last audited results, it is anticipated
that, in the prevailing market conditions, there may be a non-cash write-down to
the carrying value of such assets. In addition, the fair value of pension assets
will be assessed in the normal manner to reflect the market conditions and
accounting policies of the Enlarged Group prevailing at that time.

Logica Shareholders will remain entitled to the final dividend of 3.1 pence
recommended by the directors and expected to be paid on 8 November 2002. CMG
Shareholders will remain entitled to the interim dividend of 1.1 pence declared
by CMG on 29 August 2002 and payable on 15 November 2002.

It is expected that the first dividend to which LogicaCMG Shareholders will be
entitled will be a dividend in respect of the six-month period ending 31
December 2002 which is expected to be paid in April 2003. This dividend is
expected to be 3 pence per LogicaCMG Share.

Thereafter, LogicaCMG is expected to adopt an ongoing dividend policy in-line
with the existing policy of Logica, which is to ensure that shareholders benefit
directly and smoothly from the successful growth of the business while
continuing to provide sufficient funds to invest in future growth. Based on the
total dividend of 5.4 pence per Logica Share for the financial year ended 30
June 2002, it is expected that, in the current climate, LogicaCMG will maintain
the value of the dividend in real terms for the financial year ending 31
December 2003. In respect of the financial year ending 31 December 2003, it is
expected that LogicaCMG will pay an interim and final dividend split broadly 40/
60.



8. Employees

Following completion of the Merger, the existing employment rights, including
pension rights, of employees of Logica and CMG will be fully safeguarded.



9. Details of the Merger

The Merger is to be effected by way of a scheme of arrangement of CMG under
section 425 of the Companies Act. Under the Scheme, CMG Shareholders will
receive LogicaCMG Shares on the following basis:

for each CMG Share                                  0.4827 new LogicaCMG Shares

In cases where fractional entitlements to new LogicaCMG Shares arise from the
Merger, these will be sold and the proceeds returned to CMG Shareholders,
including in respect of CMG Shares listed on Euronext Amsterdam.

Under the Scheme, all of CMG's issued ordinary share capital will be cancelled
and re-issued to Logica.

The new LogicaCMG Shares issued pursuant to the Merger will be issued credited
as fully paid and will rank pari passu in all respects with the existing Logica
Shares, including the right to receive and retain in full future dividends and
other distributions (if any) declared, made or paid after the date of this
announcement, save for the final dividend in respect of the six months ended 30
June 2002 of 3.1 pence per Logica Share payable on 8 November 2002 to Logica
Shareholders appearing on the Logica register as at 11 October 2002.

The Merger will be subject to the conditions set out in Appendix I, including
the approval of the Merger by the shareholders of both Logica and CMG, the
sanction of the Scheme by the Court and satisfaction of certain regulatory
conditions.

Due to the size of CMG relative to that of Logica, the Merger will require
approval by an ordinary resolution of Logica Shareholders to be proposed at an
extraordinary general meeting of Logica. A special resolution to change the name
of Logica to LogicaCMG on completion of the Merger will be proposed at this
meeting.

The Scheme will require approval by a special resolution of the holders of CMG
Shares to be proposed at an extraordinary general meeting of CMG Shareholders.
The Scheme will also require approval separately by holders of CMG Shares at the
CMG Court Meeting. The approval required at the CMG Court Meeting is a majority
in number representing at least 75 per cent. by value of those CMG Shareholders
voting at the meeting.

The Scheme can only become effective if all the conditions to the Merger have
been satisfied or, where relevant, waived, including receipt of all Shareholder
approvals, sanction by the Court and all other regulatory clearances. The Scheme
will become effective upon the delivery to the Registrar of Companies in England
and Wales by CMG of a copy of the order of the Court sanctioning the Scheme and
registration of such order. This is expected to take place before the end of the
current calendar year.

It is expected that formal documentation relating to the Merger will be
despatched to shareholders of Logica and CMG shortly. This documentation will
include listing particulars in relation to Logica, a circular to Logica
Shareholders and a circular to CMG Shareholders in which the terms of the Scheme
will be explained, and which will contain notices of the meeting to be convened
by direction of the Court and the respective extraordinary general meetings and
class meetings required to approve the Merger and the Scheme.

In the Netherlands, the above-mentioned documents will be made available to CMG
Shareholders on the website of Logica (www.Logica.com), CMG
(www.investor.CMG.com) and Euronext Amsterdam (www.euronext.nl) and, for the
benefit of persons entitled to CMG Shares which are registered in the name of
Necigef, will be available on request, free of charge, via ABN AMRO Bank N.V.,
Service Desk, +31 76 5799 455 and at the offices of CMG.



10. Share option schemes

The Merger will affect share options and incentive awards granted under the CMG
Share Option Schemes. Participants in these schemes will be contacted regarding
the effect of the Merger on their rights.



11. Settlement, listing and dealing

Application will be made to the UK Listing Authority for the new LogicaCMG
Shares to be admitted to the Official List, and to the London Stock Exchange for
such shares to be admitted to trading on the London Stock Exchange's market for
listed securities. It is expected that admission will become effective and that
dealings, for normal settlement, will commence on the Effective Date.

A request will be made to the London Stock Exchange to cancel the admission and
trading of CMG Shares on the London Stock Exchange's market for listed
securities and to the UK Listing Authority to cancel the listing of CMG Shares
on the Official List. CMG Shares will cease to be listed on the Official List on
the Effective Date. The last day of dealing in CMG Shares on the London Stock
Exchange will be the last dealing day before the Effective Date.

Certificates for LogicaCMG Shares to be held in certificated form will be
despatched no later than 14 days after the Scheme becomes effective. No
certificates for LogicaCMG Shares will be issued in respect of the entitlements
of CMG Shareholders who hold their CMG Shares in CREST, settlement for which
will be made through the applicable CREST procedures.

Further details on settlement, listing and dealing will be included in documents
to be sent to Logica and CMG Shareholders which will be made available to CMG
Shareholders in the Netherlands through the means described in paragraph 9
above.

Given the materiality of CMG's operations in the Netherlands to the LogicaCMG
results, the proportion of LogicaCMG's employees based in the Netherlands and
the proportion of CMG shares traded in the Netherlands, Logica will apply to
Euronext Amsterdam for the new LogicaCMG Shares to obtain a secondary listing
and be admitted to trading on Euronext Amsterdam. It is intended that the
secondary listing will become effective and that dealings, for normal
settlement, will commence on the same day as the new LogicaCMG Shares are
admitted to trading on the London Stock Exchange.



12. Interests in shares

Neither Logica, nor any of the directors of Logica, nor, so far as Logica is
aware, any party acting in concert with Logica, owns or controls any CMG Shares
or holds any option to purchase any CMG Shares or has entered into any
derivative referenced to CMG Shares which remains outstanding. In view of the
requirement for confidentiality, Logica has not made any enquiries in this
respect of certain parties who may be deemed by the Panel to be acting in
concert with it for the purposes of the Merger.



13. Inducement fee

Logica and CMG have entered into a Merger Agreement under which each party has
agreed to pay the other an amount of #5.1 million by way of compensation if (i)
the Merger Agreement is terminated or the Merger lapses, amongst other things,
following a failure by its shareholders to pass any shareholder resolution
required to implement the Merger, following withdrawal or modification of the
recommendation of the Merger by its board of directors or as a result of it
being in substantial breach of the Merger Agreement or (ii) the Merger Agreement
is terminated or the Merger lapses and a third party alternative offer, scheme
or other merger transaction in respect of that party becomes unconditional in
all respects or otherwise becomes effective or completes within 6 months of the
date of this announcement.



14. Recommendation

The board of Logica, which has been advised by Merrill Lynch and Close Brothers,
its financial advisors, considers the terms of the Merger to be fair and
reasonable to Logica. In providing advice to the board of Logica, Merrill Lynch
and Close Brothers have taken account of the directors of Logica's commercial
assessments of the Merger. In addition, Logica also received financial advice
from ING Barings. The board of Logica considers the Merger to be in the best
interests of Logica Shareholders as a whole. Accordingly, the directors of
Logica will unanimously recommend that Logica Shareholders vote in favour of the
resolutions to be proposed at the extraordinary general meeting of Logica
Shareholders, as they intend to do in respect of their own respective beneficial
holdings.

The directors of CMG, who have been so advised by Goldman Sachs International
and ABN AMRO, consider the terms of the Merger to be fair and reasonable. In
providing their financial advice, Goldman Sachs International and ABN AMRO have
taken into account the directors of CMG's commercial assessments of the Merger.
Accordingly, the directors of CMG will unanimously recommend that CMG
Shareholders vote in favour of the resolutions to be proposed at the CMG Court
Meeting and the extraordinary general meeting of CMG Shareholders, as they
intend to do in respect of their own respective beneficial holdings.



* The statement that the Merger is expected to be earnings enhancing for Logica
and CMG should not be interpreted to mean that the earnings per share in the
financial year following the Merger, or in any subsequent period, will
necessarily be greater than those for the relevant preceding financial period.

** The expected operating cost savings have been calculated on the basis of the
existing cost and operating structures of the companies and by reference to
current prices and exchange rates and the current regulatory environment. These
statements of estimated cost savings and one-off costs for achieving them relate
to future actions and circumstances which, by their nature, involve risks,
uncertainties and other factors. Because of this, the cost savings referred to
may not be achieved, or those achieved could be materially different from those
estimated. This statement should not be interpreted to mean that the earnings
per share in the financial year following the Merger, or in any subsequent
period, will necessarily be greater than those for the relevant preceding
financial period.

Merrill Lynch is acting for Logica and no-one else in connection with the Merger
and will not be responsible to anyone other than Logica for providing the
protections afforded to clients of Merrill Lynch or for providing advice in
relation to the Merger.

Close Brothers is acting for Logica and no-one else in connection with the
Merger and will not be responsible to anyone other than Logica for providing the
protections afforded to clients of Close Brothers or for providing advice in
relation to the Merger.

ING Barings is acting for Logica and no-one else in connection with the Merger
and will not be responsible to anyone other than Logica for providing the
protections afforded to clients of ING Barings or for providing advice in
relation to the Merger.

UBS Warburg is acting as joint broker for Logica and no-one else in connection
with the Merger and will not be responsible to anyone other than Logica for
providing the protections afforded to clients of UBS Warburg or for providing
advice in relation to the Merger.

Goldman Sachs International is acting for CMG and no-one else in connection with
the Merger and will not be responsible to any other person for providing the
protections afforded to clients of Goldman Sachs International or for providing
advice in relation to the Merger.

ABN AMRO is acting for CMG and no-one else in connection with the Merger and
will not be responsible to any other person for providing the protections
afforded to clients of ABN AMRO or for providing advice in relation to the
Merger.

ABN AMRO Bank N.V. is acting for Logica as the listing agent in connection with
the application to Euronext Amsterdam and as the share exchange agent in
connection with the exchange of CMG Shares into LogicaCMG Shares and will not be
responsible to anyone other than Logica for providing the protections afforded
to clients of ABN AMRO Bank N.V. in relation to its role as listing agent and
share exchange agent.

Hoare Govett is acting as broker for CMG and no-one else in connection with the
Merger and will not be responsible to anyone other than CMG for providing the
protections afforded to clients of Hoare Govett or for providing advice in
relation to the Merger.

This announcement does not constitute an offer to sell or invitation to purchase
any securities or the solicitation of any vote or approval in any jurisdiction.

The release, publication or distribution of this announcement in certain
jurisdictions may be restricted by law and therefore persons in such
jurisdictions into which this announcement is released, published or distributed
should inform themselves about and observe such restrictions.

The LogicaCMG Shares to be issued to CMG Shareholders under the Scheme have not
been and will not be registered under the Securities Act, in reliance upon the
exemption from the registration requirements of the Securities Act provided by
Section 3(a)(10) thereof. Logica Shareholders who are or will be affiliates of
CMG or Logica prior to, or of LogicaCMG after, the Effective Date will be
subject to certain US transfer restrictions relating to new LogicaCMG Shares
received under the Scheme. Such transfer restrictions will be described more
fully in the documentation relating to the Merger to be despatched to
Shareholders of Logica and CMG subsequent to the dates hereof.

In addition, no steps have been, or will be taken to enable the LogicaCMG Shares
to be offered in compliance with the applicable securities laws of Canada or
Japan and no prospectus in relation to the LogicaCMG Shares has been, or will
be, lodged with or registered by the Australian Securities and Investments
Commission. Accordingly, the LogicaCMG Shares may not be offered, sold,
transferred, resold, delivered or distributed, directly or indirectly, in or
into or from Australia, Canada or Japan (except in transactions exempt from or
not subject to the registration requirements of the relevant securities laws of
Australia, Canada or Japan).

This announcement contains certain statements that are or may be
forward-looking. These statements typically contain words such as "intends",
"expects", "anticipates", "estimates" and words of similar import. By their
nature, forward-looking statements involve risk and uncertainty because they
relate to events and depend on circumstances that will occur in the future.
There are a number of factors that could cause actual results and developments
to differ materially from those expressed or implied by such forward-looking
statements. These factors include, but are not limited to, factors identified
elsewhere in this document as well as the following possibilities: future
revenues are lower than expected; costs or difficulties relating to the
integration of the businesses of Logica and CMG, or of other future
acquisitions, are greater than expected; expected cost savings from the
transaction or from other future acquisitions are not fully realised or realised
within the expected time frame; competitive pressures in the industry increase;
general economic conditions or conditions affecting the relevant industries,
whether internationally or in the places Logica and CMG do business, are less
favourable than expected; and/or conditions in the securities market are less
favourable than expected.

The Panel wishes to draw the attention of other member firms of Euronext
Amsterdam to certain UK dealing disclosure requirements during the offer period
pertaining to the Merger. The offer period (in accordance with the City Code,
which is published and administered by the Panel) commenced on 8 October 2002
when an announcement was made of a possible offer. Logica has equity securities
traded on the London Stock Exchange and CMG has equity securities traded on the
London Stock Exchange and Euronext Amsterdam.

The above disclosure requirements are set out in more detail in Rule 8 of the
City Code. In particular, Rule 8 requires public disclosure of dealings during
the offer period by persons who own or control, or who would as a result of any
transaction own or control, one per cent. or more of any class of relevant
securities of the offeror or offeree company. Relevant securities include Logica
Shares, instruments convertible into Logica Shares, CMG Shares and instruments
convertible into CMG Shares. This requirement will apply until the end of the
offer period.

Disclosure should be made on an appropriate form by no later than 12 noon London
time on the business day following the date of the dealing transaction. These
disclosures should be sent to a Regulatory Information Service.

The Panel requests that member firms advise those of their clients who wish to
deal in the relevant securities of Logica or CMG, whether in the Netherlands or
in the UK, that they may be affected by these requirements. If there is any
doubt as to their application, the Panel should be consulted (telephone number:
+44 (0)20 7382 9026, fax number: +44 (0)20 7638 1554).

Appendix IV contains the definitions of certain terms used in this announcement.


                                   APPENDIX I


         CONDITIONS TO THE IMPLEMENTATION OF THE SCHEME AND THE MERGER

The Merger is conditional upon the Scheme becoming unconditional and becoming
effective by not later than 30 January 2003 or such later date (if any) as
Logica and CMG may agree and the Court may allow.

1.            Conditions of the Scheme

              The Scheme will be subject to the following conditions:

              (a)           approval of the Scheme by a majority in number representing at least three-fourths in value
                            of the holders of CMG Shares present and voting, either in person or by proxy, at the CMG
                            Court Meeting;

              (b)           any resolution or resolutions of CMG Shareholders required to approve and implement the
                            Scheme and the Merger being duly passed at an extraordinary general meeting of CMG (or at
                            any adjournment of that meeting);

              (c)           any resolution or resolutions of Logica Shareholders required in connection with the
                            approval and implementation of the Scheme and the Merger being duly passed at an
                            extraordinary general meeting of Logica (or at any adjournment of that meeting);

              (d)           the sanction (with or without modification) of the Scheme (and confirmation of any reduction
                            of capital involved therein) by the Court on terms satisfactory to both Logica and CMG
                            acting reasonably and an office copy of the Order of the Court being delivered by CMG for
                            registration to the Registrar of Companies in England and Wales (and registration of the
                            Order confirming any reduction of capital involved in the Scheme with the Registrar of
                            Companies in England and Wales); and

              (e)           the admission to the Official List of the new LogicaCMG Shares becoming effective in
                            accordance with the Listing Rules and the admission of such shares to the London Stock
                            Exchange's market for listed securities becoming effective or (if Logica and CMG so
                            determine and subject to the consent of the Panel) the UK Listing Authority agreeing or
                            confirming its decision to admit such shares to the Official List and the London Stock
                            Exchange agreeing to admit such shares to trading subject only to (i) the allotment of such
                            shares and/or (ii) the Scheme becoming unconditional in all respects.


2.            Conditions of the Merger
              Logica and CMG have agreed that, subject as stated in paragraph 3 below, the Merger will also be
              conditional upon (and accordingly the necessary action to make the Scheme effective will not be taken
              unless the following conditions are satisfied or, where relevant, waived as referred to below prior to the
              Scheme being sanctioned by the Court):

              (a)           no Third Party having intervened and there not continuing to be outstanding any statute,
                            regulation or order of any Third Party in each case which would or might:

                            (i)           make the Merger or the Scheme void, illegal or unenforceable in any
                                          jurisdiction, or otherwise directly or indirectly restrain, prevent, prohibit,
                                          restrict or delay the same or impose additional conditions or obligations with
                                          respect to the Merger or the Scheme or otherwise impede, challenge or
                                          interfere with the Merger or the Scheme or require amendment to the terms of
                                          the Merger or the Scheme;

                            (ii)          require, prevent or delay the divestiture or alter the terms envisaged for any
                                          proposed divestiture by any member of the Wider Logica Group or by any member
                                          of the Wider CMG Group of all or any portion of their respective businesses,
                                          assets or properties or limit the ability of any of them to conduct any of
                                          their respective businesses or to own or control any of their respective
                                          assets or properties or any part thereof;

                            (iii)         require any member of the Wider Logica Group or the Wider CMG Group to
                                          acquire, or to offer to acquire, any shares or other securities (or the
                                          equivalent) in any member of either group owned by any third party;

                            (iv)          limit the ability of any member of the Wider Logica Group or the Wider CMG
                                          Group to conduct or integrate or co-ordinate its business, or any part of it,
                                          with the businesses or any part of the businesses of any other member of the
                                          Wider Logica Group or the Wider CMG Group;

                            (v)           result in any member of the Wider CMG Group or the Wider Logica Group ceasing
                                          to be able to carry on business under any name under which it presently does
                                          so; or

                            (vi)          otherwise adversely affect the business, assets, profits, financial or trading
                                          position or prospects of any member of the Wider CMG Group or the Wider Logica
                                          Group, and all applicable waiting and other time periods during which any
                                          Third Party could intervene under the laws of any jurisdiction having expired,
                                          lapsed or been terminated;

              (b)           without limitation to condition (a) above:

                            (i)           the European Commission taking a decision under Article 6(1)(b) of Council
                                          Regulation (EEC) 4064/89 without imposing any conditions or obligations that
                                          are not on terms satisfactory to Logica and CMG declaring the transaction
                                          compatible with the Common Market, or being deemed to have done so under
                                          Article 10(6) of the Regulation; or

                            (ii)          the European Commission having referred the whole or part of the Merger to the
                                          competent authorities of one or more Member States under Article 9(3) of the
                                          Regulation,

                                          (A)          each such authority granting a clearance without imposing any
                                                       conditions or obligations that are not on terms satisfactory to
                                                       Logica and CMG in respect of all those parts of the Merger which
                                                       were referred to it, or being deemed to have granted such a
                                                       clearance; and

                                          (B)          the requirements of paragraph 2(b)(i) above being satisfied with
                                                       respect to any part not referred to the competent authority of
                                                       any Member State; and

                            (iii)         all filings (if any) having been made and all or any applicable waiting
                                          periods (including any extensions thereof) under the United States Hart-Scott
                                          Rodino Antitrust Improvements Act of 1976 and the regulations thereunder
                                          having expired, lapsed or been terminated as appropriate in each case in
                                          respect of the Merger, or any matter arising from the Merger;

              (c)           all other notifications and filings which are necessary or are reasonably considered
                            appropriate by Logica and CMG having been made, all information and consultation obligations
                            which are necessary or are reasonably considered appropriate by Logica and CMG having been
                            complied with (including compliance with required employee advice and consultation
                            obligations), all appropriate waiting and other time periods (including any extensions of
                            such waiting and other time periods) under any applicable legislation or regulation of any
                            relevant jurisdiction having expired, lapsed or been terminated (as appropriate) and all
                            statutory or regulatory obligations in any relevant jurisdiction having been complied with,
                            in each case in connection with the Merger and/or the implementation of the Scheme;

              (d)           all Authorisations which are necessary or are reasonably considered appropriate by Logica
                            and CMG in any relevant jurisdiction for or in respect of the Merger and the implementation
                            of the Scheme having been obtained, in terms and in a form satisfactory to Logica and CMG,
                            from all appropriate Third Parties and all such Authorisations remaining in full force and
                            effect and there being no notice or intimation of any intention to revoke, suspend,
                            restrict, modify or not to renew any of the same;

              (e)           except as publicly announced by Logica or CMG (by the delivery of an announcement to a
                            Regulatory Information Service) prior to the date of this announcement or as fairly
                            disclosed to Logica by or on behalf of CMG or to CMG by or on behalf of Logica prior to the
                            date of this announcement, there being no provision of any arrangement, agreement, licence,
                            permit, franchise, lease or other instrument to which any member of the Wider CMG Group or
                            the Wider Logica Group is a party, or by or to which any such member or any of its assets is
                            or are or may be bound, entitled or subject or any circumstance, which, in each case as a
                            consequence of the Merger or the implementation of the Scheme, could or might result in:

                            (i)             any monies borrowed by or any other indebtedness or liabilities (actual or
                                            contingent) of, or any grant available to, any member of the Wider CMG Group
                                            or the Wider Logica Group being or becoming repayable or capable of being
                                            declared repayable immediately or prior to its stated repayment date or the
                                            ability of any member of the Wider CMG Group or the Wider Logica Group to
                                            borrow monies or incur any indebtedness being withdrawn or inhibited or
                                            becoming capable of being withdrawn;

                            (ii)            the creation or enforcement of any mortgage, charge or other security
                                            interest over the whole or any part of the business, property, assets or
                                            interests of any member of the Wider CMG Group or the Wider Logica Group or
                                            any such mortgage, charge or other security interest (wherever created,
                                            arising or having arisen) becoming enforceable;

                            (iii)           any such arrangement, agreement, licence, permit, franchise, lease or other
                                            instrument, or the rights, liabilities, obligations or interests of any
                                            member of the Wider CMG Group or the Wider Logica Group thereunder, being,
                                            or becoming capable of being, terminated or adversely modified or affected
                                            or any adverse action being taken or any obligation or liability arising
                                            thereunder;

                            (iv)            any asset(s) or interest(s) of, or any asset the use of which is enjoyed by,
                                            any member of the Wider CMG Group or the Wider Logica Group being or falling
                                            to be disposed of or ceasing to be available to any member of the Wider CMG
                                            Group or the Wider Logica Group or any right arising under which any such
                                            asset or interest could be required to be disposed of or could cease to be
                                            available to any member of the Wider CMG Group or the Wider Logica Group
                                            otherwise than in the ordinary course of business;

                            (v)             any member of the Wider CMG Group or the Wider Logica Group ceasing to be
                                            able to carry on business under any name under which it presently does so;

                            (vi)            the creation of liabilities (actual or contingent) by any member of the
                                            Wider CMG Group or the Wider Logica Group;

                            (vii)           the rights, liabilities, obligations or interests of any member of the Wider
                                            CMG Group or the Wider Logica Group under any such arrangement, agreement,
                                            licence, permit, franchise or other instrument or the interests or business
                                            of any such member in or with any other person, firm, company or body (or
                                            any arrangement or arrangements relating to any such interests or business)
                                            being terminated, adversely modified or affected; or

                            (viii)          the financial or trading position or the prospects or the value of any
                                            member of the Wider CMG Group or the Wider Logica Group being prejudiced or
                                            adversely modified or affected;

                            and no event having occurred which, under any provision of any such arrangement, agreement,
                            licence, permit or other instrument, could result in any of the events or circumstances
                            which are referred to in paragraphs (i)  to (viii) of this condition (e);

              (f)           since, in the case of CMG, 31 December 2001 or, in the case of Logica, 30 June 2002, and
                            except as disclosed in CMG's or Logica's annual report and accounts for the respective year
                            then ended or as otherwise publicly announced by CMG or Logica (by the delivery of an
                            announcement to a Regulatory Information Service) prior to the date of this announcement or
                            as otherwise fairly disclosed to Logica by or on behalf of CMG or to CMG by or on behalf of
                            Logica prior to the date of this announcement, no member of the Wider CMG Group or the Wider
                            Logica Group having:

                            (i)             issued or agreed to issue, or authorised or proposed the issue of,
                                            additional shares of any class, or securities convertible into or
                                            exchangeable for, or rights, warrants or options to subscribe for or
                                            acquire, any such shares or convertible securities other than as between CMG
                                            and wholly-owned subsidiaries of CMG or between Logica and wholly-owned
                                            subsidiary of Logica and other than any options granted as disclosed by CMG
                                            to Logica or by Logica to CMG prior to the date of this announcement and any
                                            shares issued upon the exercise of any options granted under any of the CMG
                                            Share Option Schemes or the Logica Share Option Schemes;

                            (ii)            purchased or redeemed or repaid any of its own shares or other securities or
                                            reduced or made any other change to any part of its share capital;

                            (iii)           (save for the payment of the interim dividend of 1.1 pence per CMG Share
                                            payable on 15 November 2002 in respect of the six months ended 30 June 2002)
                                            recommended, declared, paid or made any bonus, dividend or other
                                            distribution whether payable in cash or otherwise (other than, in the case
                                            of the Wider CMG Group, to CMG or a wholly-owned subsidiary of CMG or, in
                                            the case of the Wider Logica Group, to Logica or a wholly-owned subsidiary
                                            of Logica);

                            (iv)            other than pursuant to the Scheme or the Merger, made or authorised any
                                            change in its loan capital;

                            (v)             other than pursuant to the Scheme or the Merger and other than any
                                            acquisition or disposal in the ordinary course of business or a transaction
                                            between CMG and a wholly-owned subsidiary of CMG or between Logica and a
                                            wholly-owned subsidiary of Logica, merged with, demerged or acquired any
                                            body corporate, partnership or business or acquired or disposed of or
                                            transferred, mortgaged or charged or created any security interest over any
                                            assets or any right, title or interest in any assets (including shares in
                                            any undertaking and trade investments) or authorised the same;

                            (vi)            issued or authorised the issue of, or made any change in or to, any
                                            debentures or incurred or increased any indebtedness or liability (actual or
                                            contingent) of an aggregate amount which might materially and adversely
                                            affect the financial or trading position or the prospects of the Wider CMG
                                            Group or the Wider Logica Group, as the case may be;

                            (vii)           entered into, varied, or authorised any agreement, transaction, arrangement
                                            or commitment (whether in respect of capital expenditure or otherwise)
                                            which:

                                            (A)          is of a long-term, onerous or unusual nature or magnitude or
                                                         which is or could involve an obligation of such nature or
                                                         magnitude; or

                                            (B)          could restrict the business of any member of the Wider CMG
                                                         Group or the Wider Logica Group, as the case may be; or

                                            (C)          is other than in the ordinary course of business;

                            (viii)          (other than transactions between one wholly-owned member of the CMG Group or
                                            the Logica Group and another such member and other than pursuant to the
                                            Scheme or the Merger or in the ordinary course of business) entered into,
                                            implemented, effected or authorised any merger, demerger, reconstruction,
                                            amalgamation, scheme, commitment or other transaction or arrangement in
                                            respect of itself or another member of the Wider CMG Group or the Wider
                                            Logica Group;

                            (ix)            entered into or varied the terms of any contract, agreement or arrangement
                                            with any of the directors or senior executives of any member of the Wider
                                            CMG Group or the Wider Logica Group;

                            (x)             (other than in respect of a member of the Wider CMG Group or the Wider
                                            Logica Group which is dormant and was solvent at the relevant time) taken
                                            any corporate action or had any legal proceedings instituted or threatened
                                            against it or petition presented or order made for its winding-up
                                            (voluntarily or otherwise), dissolution or reorganisation or for the
                                            appointment of a receiver, administrator, administrative receiver, trustee
                                            or similar officer of all or any material part of its assets and revenues or
                                            any analogous proceedings in any jurisdiction or appointed any analogous
                                            person in any jurisdiction;

                            (xi)            been unable, or admitted in writing that it is unable, to pay its debts or
                                            having stopped or suspended (or threatened to stop or suspend) payment of
                                            its debts generally or ceased or threatened to cease carrying on all or a
                                            substantial part of its business;

                            (xii)           waived or compromised any claim;

                            (xiii)          made any material alteration to its memorandum or articles of association
                                            (or equivalent constitutional documents in respect of overseas jurisdictions
                                            of incorporation); or

                            (xiv)           entered into any agreement, commitment or arrangement or passed any
                                            resolution or made any offer (which remains open for acceptance) or proposed
                                            or announced any intention with respect to any of the transactions, matters
                                            or events referred to in this condition (f);

              (g)           since, in the case of CMG, 31 December 2001, and, in the case of Logica, 30 June 2002 and
                            except as disclosed in CMG's or Logica's annual report and accounts for the respective year
                            then ended or as otherwise publicly announced by CMG or Logica (by the delivery of an
                            announcement to a Regulatory Information Service) prior to the date of this announcement or
                            as otherwise fairly disclosed to Logica by or on behalf of CMG or to CMG by or on behalf of
                            Logica prior to the date of this announcement:

                            (i)             there having been no adverse change or deterioration in the business,
                                            assets, financial or trading positions or profit or prospects of any member
                                            of the Wider CMG Group or the Wider Logica Group;

                            (ii)            no contingent or other liability of any member of the Wider CMG Group or the
                                            Wider Logica Group having arisen or become apparent or increased;

                            (iii)           other than pursuant to the Scheme, no litigation, arbitration proceedings,
                                            prosecution or other legal proceedings to which any member of the Wider CMG
                                            Group or the Wider Logica Group is or may become a party (whether as
                                            claimant, defendant or otherwise) having been threatened, announced,
                                            implemented or instituted by or against or remaining outstanding against or
                                            in respect of any member of the Wider CMG Group or the Wider Logica Group;
                                            and

                            (iv)            other than as a result of the proposed Merger, no enquiry or investigation
                                            by, or complaint or reference to, any Third Party having been threatened,
                                            announced, implemented, instituted by or against or remaining outstanding
                                            against or in respect of any member of the Wider CMG Group or the Wider
                                            Logica Group;

              (h)           Logica not having discovered:

                            (i)             that any financial or business or other information concerning the Wider CMG
                                            Group disclosed at any time by or on behalf of any member of the Wider CMG
                                            Group, whether publicly, to any member of the Wider Logica Group or
                                            otherwise, is misleading or contains any misrepresentation of fact or omits
                                            to state a fact necessary to make any information contained therein not
                                            misleading and which was not subsequently corrected before the date of this
                                            announcement by disclosure either publicly or otherwise to Logica;

                            (ii)            that any member of the Wider CMG Group is subject to any liability (actual
                                            or contingent) which is not disclosed in CMG's annual report and accounts
                                            for the financial year ended 31 December 2001 or as otherwise publicly
                                            announced by CMG (by the delivery of an announcement to a Regulatory
                                            Information Service) prior to the date of this announcement or as otherwise
                                            fairly disclosed to Logica by or on behalf of CMG prior to the date of this
                                            announcement;

                            (iii)           any information which affects the import of any information disclosed at any
                                            time by or on behalf of any member of the Wider CMG Group;

                            (iv)            that, save as fairly disclosed to Logica by or on behalf of CMG prior to the
                                            date of this announcement, any past or present member of the Wider CMG Group
                                            has not complied with any applicable legislation or regulations of any
                                            jurisdiction with regard to the use, treatment, handling, storage,
                                            transport, release, disposal, discharge, spillage, leak or emission of any
                                            waste or hazardous substance or any substance likely to impair the
                                            environment or harm human health, or otherwise relating to environmental
                                            matters or the health and safety of any person, or that there has otherwise
                                            been any such use, treatment, handling, storage, transport, release,
                                            disposal, discharge, spillage, leak or emission (whether or not this
                                            constituted a non-compliance by any person with any legislation or
                                            regulations and wherever the same may have taken place) which, in any case,
                                            would be likely to give rise to any liability (whether actual or contingent)
                                            or cost on the part of any member of the Wider CMG Group;

                            (v)             that, save as fairly disclosed to Logica by or on behalf of CMG prior to the
                                            date of this announcement, there is, or is likely to be, any liability,
                                            whether actual or contingent, to make good, repair, reinstate or clean up
                                            any property now or previously owned, occupied or made use of by any past or
                                            present member of the Wider CMG Group or any other property or any
                                            controlled waters under any environmental legislation, regulation, notice,
                                            circular, order or other lawful requirement of any relevant authority or
                                            third party or otherwise; or

                            (vi)            save as fairly disclosed to Logica by or on behalf of CMG prior to the date
                                            of this announcement, that circumstances exist whereby a person or class of
                                            persons would be likely to have a claim in respect of any product or process
                                            of manufacture or materials used therein now or previously manufactured,
                                            sold or carried out by any past or present member of the Wider CMG Group;
                                            and

              (i)           CMG not having discovered:

                            (i)             that any financial or business or other information concerning the Wider
                                            Logica Group disclosed at any time by or on behalf of any member of the
                                            Wider Logica Group, whether publicly, to any member of the Wider CMG Group
                                            or otherwise, is misleading or contains any misrepresentation of fact or
                                            omits to state a fact necessary to make any information contained therein
                                            not misleading and which was not subsequently corrected before the date of
                                            this announcement by disclosure either publicly or otherwise to CMG;

                            (ii)            that any member of the Wider Logica Group is subject to any liability
                                            (actual or contingent) which is not disclosed in Logica's annual report and
                                            accounts for the financial year ended 30 June 2002 or as otherwise publicly
                                            announced by Logica (by the delivery of an announcement to a Regulatory
                                            Information Service) prior to the date of this announcement or as otherwise
                                            fairly disclosed to CMG by or on behalf of Logica prior to the date of this
                                            announcement;

                            (iii)           any information which affects the import of any information disclosed at any
                                            time by or on behalf of any member of the Wider Logica Group;

                            (iv)            that, save as fairly disclosed to CMG by or on behalf of Logica prior to the
                                            date of this announcement, any past or present member of the Wider Logica
                                            Group has not complied with any applicable legislation or regulations of any
                                            jurisdiction with regard to the use, treatment, handling, storage,
                                            transport, release, disposal, discharge, spillage, leak or emission of any
                                            waste or hazardous substance or any substance likely to impair the
                                            environment or harm human health, or otherwise relating to environmental
                                            matters or the health and safety of any person, or that there has otherwise
                                            been any such use, treatment, handling, storage, transport, release,
                                            disposal, discharge, spillage, leak or emission (whether or not this
                                            constituted a non-compliance by any person with any legislation or
                                            regulations and wherever the same may have taken place) which, in any case,
                                            would be likely to give rise to any liability (whether actual or contingent)
                                            or cost on the part of any member of the Wider Logica Group;

                            (v)             that, save as fairly disclosed to CMG by or on behalf of Logica prior to the
                                            date of this announcement, there is, or is likely to be, any liability,
                                            whether actual or contingent, to make good, repair, reinstate or clean up
                                            any property now or previously owned, occupied or made use of by any past or
                                            present member of the Wider Logica Group or any other property or any
                                            controlled waters under any environmental legislation, regulation, notice,
                                            circular, order or other lawful requirement of any relevant authority or
                                            third party or otherwise; or

                            (vi)            save as fairly disclosed to CMG by or on behalf of Logica prior to the date
                                            of this announcement, that circumstances exist whereby a person or class of
                                            persons would be likely to have a claim in respect of any product or process
                                            of manufacture or materials used therein now or previously manufactured,
                                            sold or carried out by any past or present member of the Wider Logica Group.
For the purpose of these conditions:

              (a)           Third Party means any central bank, government, government department or governmental,
                            quasi-governmental, supranational, statutory, regulatory or investigative body, authority
                            (including any national anti-trust or merger control authority), court, trade agency,
                            association, institution or professional or environmental body or any other similar person
                            or body whatsoever in any relevant jurisdiction;

              (b)           a Third Party shall be regarded as having "intervened" if it has decided to take, institute,
                            implement or threaten any action, proceeding, suit, investigation, enquiry or reference or
                            made, proposed or enacted any statute, regulation, decision or order or taken any measures
                            or other steps or required any action to be taken or information to be provided and
                            "intervene" shall be construed accordingly; and

              (c)           Authorisations means authorisations, orders, grants, recognitions, determinations,
                            certificates, confirmations, consents, licences, clearances, provisions, advices and
                            approvals.


3.            Waiver of conditions

Subject to the requirements of the Panel, Logica and CMG, acting together, may waive all or any of the conditions
contained in paragraphs 2 (a), (b), (c) and (d). Logica reserves the right to waive in whole or in part, all or any of
the conditions in paragraph 2 (e), (f) and (g), so far as they relate to CMG, and in paragraph 2 (h) above, and CMG
reserves the right to waive in whole or in part, all or any of the conditions in paragraph 2 (e), (f) and (g) above, so
far as they relate to Logica, and in paragraph 2 (i) above, for the purposes of the Merger and the Scheme.


4.            Lapse of the Merger

The Merger will lapse (unless otherwise agreed by the Panel) and the Scheme will not proceed if, prior to the date of
the CMG Court Meeting, the European Commission either initiates proceedings under Article 6(1)(c) of Council Regulation
(EEC) 4064/89 (the Regulation) or makes a referral to a competent authority of the United Kingdom under Article 9(1) of
the Regulation and there is then a reference to the Competition Commission.







                                  APPENDIX II

                             INFORMATION ON LOGICA



Logica is focused on serving the energy & utilities, telecoms, financial
services, industry, distribution & transport, and the public sector markets.
Logica has been at the forefront of using information technology in business for
over 30 years and is a pioneer of technology that enables leading organisations
to increase competitive advantage, acquire and retain customers and grow market
share through the delivery of repeatable global solutions and consultancy.
Logica provides an all-embracing portfolio of services, from strategic
consultancy and products to systems integration, solutions delivery and business
process outsourcing.

For the year ended 30 June 2002, approximately 41.3 per cent. of Logica's
turnover arose in the UK/Republic of Ireland, 30.6 per cent. in Continental
Europe, 8.9 per cent. in the Americas and 19.2 per cent. in other countries. As
at 30 June 2002, the company had 10,896 employees in 34 countries.

Summary consolidated financial information for Logica for the three most recent
financial years is set out in the table below:

Year ended 30 June                                                      2002 (#m)         2001 (#m)         2000 (#m)

Turnover                                                                  1,102.3           1,133.2             847.4

Total operating (loss)/profit including associates                        (219.7)             120.7              83.4

Total operating profit including associates before exceptional              110.9             140.3              94.9
items, goodwill and restructuring costs

(Loss)/profit on ordinary activities before taxation                      (234.8)             136.2              98.1

Profit on ordinary activities before taxation, exceptional items,
goodwill, restructuring costs and amounts written off investments           116.0             155.6              97.4

Basic earnings per share before exceptional items, goodwill,                19.1p             25.4p             16.9p
restructuring costs and amounts written off investments*

Basic (loss)/earnings per share*                                          (58.4)p             20.8p             17.0p

Dividend per share*                                                         5.40p             5.00p             3.82p


* Earnings per share and dividends per share figures for 2000 have been restated
to reflect the impact of the rights issue which took place in October 2000.

                                  APPENDIX III

                               INFORMATION ON CMG



CMG is a global information and communications technology group with leading
positions in the provision of mobile business, advanced security, business
process outsourcing and advanced payroll solutions. CMG provides a full service
offering to both the public and private sectors, with a particular focus on
energy, finance, public sector, telecoms and transport, travel and logistics.
From management consultancy and systems development and integration to the
outsourced management of targeted business processes, CMG focuses on improving
the operational efficiency and competitive advantage of its clients.

Through Wireless Data Solutions CMG has built on its success in the provision of
short messaging services and secured a leading position in the global wireless
messaging and mobile Internet markets by delivering a broad portfolio of high
performance high reliability systems ranging from wireless portals and
multimedia messaging to unified communications, to mobile operators.

For the year ended 31 December 2001, approximately 43 per cent. of CMG's
turnover arose in the Benelux, 29 per cent. in the UK, 8 per cent. in Germany, 7
per cent. in France and 13 per cent. in other countries. As at 30 June 2002, CMG
had 13,144 employees in 20 countries.

Summary consolidated financial information for CMG for the three most recent
financial years is set out in the table below:



Year ended 31 December                                                  2001 (#m)         2000 (#m)         1999 (#m)

Turnover                                                                    920.4             810.4             608.6

Total operating profit/(loss) before goodwill amortisation and               55.0             125.5              85.3
exceptional items

Total operating profit/(loss)                                             (574.2)              91.6              83.1

Profit/(loss) on ordinary activities before tax                           (588.8)              83.1              83.6

Profit/(loss) on ordinary activities after tax                            (595.8)              45.2              56.0

Minority Interests                                                          (0.3)             (0.2)             (0.3)

Profit/(loss) for year                                                    (596.1)              45.0              55.7

Basic earnings per share before goodwill amortisation and                    4.5p             14.5p             11.8p
exceptional items*

Basic earnings/(loss) per share*                                          (99.6)p              8.3p             11.4p

Dividends per share*                                                         3.0p              2.8p              2.2p



* Earnings and dividends per share comparatives have been restated to reflect
the bonus issue and share split which took place in May 2000.



                                  APPENDIX IV

                                  DEFINITIONS


"ABN AMRO"                          ABN AMRO Corporate Finance Limited
"Australia"                         the Commonwealth of Australia, its states, territories or possessions
"Canada"                            Canada, its possessions, provinces and territories and all areas subject to
                                    its jurisdiction or any political subdivision thereof
"City Code"                         The City Code on Takeovers and Mergers
"Close Brothers"                    Close Brothers Corporate Finance Limited
"CMG"                               CMG plc
"CMG Court Meeting"                 the meeting of CMG Shareholders to be convened by order of the Court pursuant
                                    to section 425 of the Companies Act to consider and, if thought fit, approve
                                    the Scheme, including any adjournment thereof
"CMG Shareholders"                  holders of CMG Shares
"CMG Shares"                        the existing unconditionally allotted or issued and fully paid ordinary
                                    shares of 2.5 pence each in CMG and any further such shares which are
                                    unconditionally allotted or issued (including pursuant to the exercise of
                                    options under the CMG Share Option Schemes) before the Effective Date
"CMG Share Option Schemes"          the CMG Company Share Option Plan, the CMG 1995 Savings-Related Share Option
                                    Scheme, the Admiral 1997 Share Option Scheme and the Admiral Savings Related
                                    Share Option Scheme
"Companies Act"                     the Companies Act 1985, as amended
"Court"                             The High Court of Justice in England and Wales
"CREST"                             the computerised settlement system to facilitate the transfer of title to
                                    shares in uncertificated form, operated by CrestCo Limited
"Effective Date"                    the date on which the Scheme becomes effective and the Merger completes
"Enlarged Group"                    Logica (proposed to be renamed LogicaCMG plc) and its subsidiary undertakings
                                    including CMG on completion of the Merger
"Euronext Amsterdam"                as the context requires, Euronext Amsterdam N.V. or the Official Market
                                    Segment of Euronext Amsterdam N.V.'s stock market
"Goldman Sachs"                     Goldman Sachs International
"Hoare Govett"                      Hoare Govett Limited
"ING Barings"                       ING Barings, the investment banking division of ING Bank N.V. (London Branch)
"Japan"                             Japan, its cities, prefectures, territories and possessions
"Listing Rules"                     The Listing Rules of the UK Listing Authority
"Logica"                            Logica plc
"LogicaCMG"                         Logica on completion of the Merger, proposed to be renamed LogicaCMG plc
"LogicaCMG Share"                   the ordinary shares of 10 pence each in Logica proposed to be issued,
                                    credited as fully paid pursuant to the Scheme and the Merger
"Logica Group"                      Logica and its subsidiary undertakings
"Logica Shareholders"               holders of Logica Shares
"Logica Shares"                     the existing unconditionally allotted or issued and fully paid ordinary
                                    shares of 10 pence each in Logica and any further such shares which are
                                    unconditionally allotted or issued (including pursuant to the exercise of
                                    options under the Logica Share Option Schemes) before the Effective Date
"Logica Share Option Schemes"       The Logica 1995 UK Sharesave Scheme, the Logica 1995 International Sharesave
                                    Scheme, the Logica 1996 Executive Share Option Scheme, the Logica 1990
                                    Discretionary Share Option Plan, the Logica Discretionary Share Option Plan,
                                    the Logica Executive Equity Partnership Plan, the Logica Employee Equity
                                    Partnership Plan, the Logica US Stock Purchase Plan, the Logica BV 1990
                                    Employee Share Option Plan and the Logica Share Related Bonus Scheme
"London Stock Exchange"             London Stock Exchange plc or its successor
"Merger"                            the proposed merger of Logica and CMG by way of the Scheme as described in
                                    this announcement
"Merger Agreement"                  the Merger Agreement entered into between Logica and CMG on the date of this
                                    announcement
"Merrill Lynch"                     Merrill Lynch International
"Necigef"                           Nederlands Centraal Instituut voor Giraal Effectenverkeer B.V., the central
                                    Dutch securities depository established pursuant to the provisions of the
                                    Giro Securities Transfer Act
"Official List"                     The Official List of the UK Listing Authority
"Panel"                             the Panel on Takeovers and Mergers
"Proposed Directors"                the persons listed as proposed directors of LogicaCMG in paragraph 5 of this
                                    announcement and "Proposed Director" means any one of them
"Regulatory Information Service"    any of the services set out in schedule 12 of the listing rules of the United
                                    Kingdom Listing Authority, being the competent authority for the purposes of
                                    Part VI of the Financial Services and Markets Act 2000
"Scheme"                            the proposed scheme of arrangement under section 425 of the Companies Act
                                    between CMG and the CMG Shareholders for the purposes of the Merger, with or
                                    subject to any modification, addition or condition approved or imposed by the
                                    Court and agreed by Logica and CMG
"Securities Act"                    the United States Securities Act 1933, as amended
"Substantial Interest"              a direct or indirect interest in 20 per cent. or more of the voting equity
                                    capital of an undertaking
"UBS Warburg"                       UBS Warburg Limited
"United Kingdom" or "UK"            the United Kingdom of Great Britain and Northern Ireland and its dependent
                                    territories
"UK Listing Authority"              United Kingdom Listing Authority
"United States" or "US"             the United States of America, its territories and possessions, any state of
                                    the United States of America and the District of Columbia and all other areas
                                    subject to its jurisdiction and any political subdivision thereof
"Wider CMG Group"                   CMG and the subsidiaries and subsidiary undertakings of CMG and associated
                                    undertakings, including any joint venture, partnership, firm or company in
                                    which any member of the CMG Group is interested or any undertaking in which
                                    CMG and such undertakings (aggregating their interests) have a Substantial
                                    Interest
"Wider Logica Group"                Logica and the subsidiaries and subsidiary undertakings of Logica and
                                    associated undertakings, including any joint venture, partnership, firm or
                                    company in which any member of the Logica Group is interested or any
                                    undertaking in which Logica and such undertakings (aggregating their
                                    interests) have a Substantial Interest



For the purposes of this announcement, subsidiary, subsidiary undertaking,
undertaking, and associated undertaking have the meanings given by the Companies
Act (but for this purpose ignoring paragraph 20(1)(b) of Schedule 4A of the
Companies Act).

END


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

MERGGMGMNKDGZZG

Croma Grp (LSE:CMG)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Croma Grp Charts.
Croma Grp (LSE:CMG)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Croma Grp Charts.