RNS Number:6963L
Creative Education Corp Plc
29 April 2005


THE CREATIVE EDUCATION CORPORATION PLC

CHAIRMANS STATEMENT
FOR THE SIX MONTHS ENDED 31 JANUARY 2005

Review of the six months to 31 January 2005

Turnover for the period was #1.75 million, a 96% increase on the first half of
last year. This reflects the change in year end from August to July.  The
results include one month of consolidated results from Academy Childcare Group
Plc ("Academy") and 3 months from Happy House Educational Care ("Happy House"),
both of which were acquired during the period. On a like for like basis turnover
increased by 48%, reflecting the strong progress made by the seven Primary Steps
nurseries which the group owned throughout the six months to January 2005 and
the equivalent period in the prior year. Average occupancy at these units
increased from 53% to 67%.

The loss before tax increased from #642,000 to #1.04 million, reflecting the
investment we have made to build an infrastructure capable of capitalising on
the significant consolidation opportunity that exists in our sector. The group
currently operates 34 nurseries and/or creches (up from 11 nurseries and 1
pre-prep school as at 31 January 2004) but has the infrastructure to manage a
considerably larger number of units.

During the period we acquired three Happy House nurseries and made an offer to
acquire the entire issued share capital of Academy other than the shares that we
already owned. At the same time we raised #4.32 million net of expenses by way
of a placing. Academy operates 12 nurseries and 1 children's creche. All the
nurseries we have acquired have been re-branded, or are in the process of being
re-branded, under the Primary Steps name.

The Happy House nurseries have progressed satisfactorily under CEC's ownership,
although occupancy levels at the time the acquisition was completed were lower
than we had hoped.

The existing Primary Steps nurseries have made considerable progress over the
last year although we believe that with the focus now on expansion of the Group,
and the integration of these acquisitions, their full potential will take
somewhat longer to realise.

Current trading and prospects

We were only able to take full operational responsibility of Academy at the end
of the period under review, the offer officially closing on 28 January 2005.
Since this time we have conducted a wide ranging strategic review of its
business. Their findings indicated that the process of turning around Academy's
performance would take longer than we had previously anticipated. However, we
have moved quickly to implement measures to improve the performance. These
include closing Academy's Head Office, reducing overheads and earmarking three
nurseries to be reduced in size to 80 places or fewer, in accordance with our
strategy of operating smaller units. We looked very carefully at two other
larger Academy nurseries, at Bluewater and Guildford, but concluded there was no
advantage to the group in retaining them, even at reduced capacity. On 13 April
2005 we announced an agreement to sell the Bluewater and Guildford nurseries for
#1.7m in cash, subject to OFSTED approval.

In addition, since the period end we have acquired the five-strong Head Start
group of nurseries for #1.5m. This has taken our total portfolio to 32 units,
offering a total of 1905 registered places (excluding the Bluewater and
Guildford nurseries).

Our overall occupancy rate is currently running at 63%, up from 58% at the end
of January. Nine of our original Primary Steps nurseries and all of the Head
Start nurseries currently have occupancy levels of at least 70% and the trend is
continuing to improve.

In accordance with our strategy of being a leading consolidator in the highly
fragmented nursery sector we continue to evaluate potential acquisition
opportunities. We have agreed a new #20m facility with Bank of Scotland,
including an #18m revolving credit facility for acquisitions.  We continue to
believe our strategy of focusing on 50-80 place units is the way forward.

In summary, occupancy rates are rising, prices have been increased and margins
are improving and we believe we are in a strong position to remain a leading
consolidator in this sector. We are therefore confident about the group's
prospects for the future.


C Philips
Chairman
29 April 2005




Group Profit & Loss Account
As at 31 January 2005
                                                               26 weeks to        26 weeks to         Year ended
                                                                31 January        29 February            31 July
                                                                      2005               2004              2004
                                                               (Unaudited)        (Unaudited)
                                                                         #                  #                 #

Turnover                                                         1,752,261            895,506         1,927,096

Administrative expenses                                        (2,620,492)        (1,530,306)        (2,963,672)

Operating loss                                                   (868,231)          (634,800)        (1,036,576)

Share of operating loss in associated undertaking                (159,018)                  -          (299,076)


Other income                                                        13,706                  -              2,542


Interest payable and similar charges                              (27,891)            (7,097)            (5,445)

Loss on ordinary activities before taxation                    (1,041,434)          (641,897)        (1,338,555)

Tax on loss on ordinary activities                                       -                  -                 -

Loss on ordinary activities after taxation                     (1,041,434)          (641,897)        (1,338,555)

Loss per share
- Basic                                                           (0.54) p           (0.39) p           (0.85) p
- Diluted                                                         (0.54) p           (0.39) p           (0.85) p


The profit and loss account has been prepared on the basis that all operations
are continuing operations.

There are no recognised gains and losses other than those passing through the
profit and loss account.




GROUP BALANCE SHEET
As at 31 January 2005
                                                                                                               
                                                                  As at          As at          As at  
                                                             31 January    29 February        31 July 
                                                                   2005           2004           2004  
                                                            (Unaudited)    (Unaudited)                
                                                                      #              #              #  
Fixed assets                                                                                          
Intangible assets                                             7,982,336      4,141,043      4,050,204  
Tangible assets                                               3,516,845        614,360        682,430  
Investments                                                                                           
Investments in associate                                              -              -         78,160 
Trade investments                                                     -        290,656              - 
                                                                                                               
                                                             11,499,181      5,046,059      4,810,794 
                                                             
Debtors                                                         648,416        122,918        313,773  
                                                              2,668,084        631,721        145,247 
                                                              3,316,500        754,639        459,020  
                                                                                                               
Creditors: amounts falling due within one year              (2,245,210)       331,135)      (495,236) 
Net current assets                                            1,071,290        423,504       (36,216) 
Total assets less current liabilities                        12,570,471      5,469,563      4,774,578 
                                                                                                               
Creditors: amounts falling due after more than one year      (2376,880)              -              - 
                                                             10,193,591      5,469,563      4,774,578 
Capital and reserves                                                                                  
Called up share capital                                       3,036,078      1,658,000      1,659,762 
Share premium account                                         7,349,477      2,265,434      2,265,346 
Merger reserve                                                2,377,314      2,800,000      2,510,771 
Profit and loss account                                     (2,569,278)    (1,253,872)    (1,661,301) 
Shareholders' funds - equity interests                       10,193,591      5,469,563      4,774,578 


The interim accounts were approved by the board of The Creative Corporation PLC
on 28 April 2005.




GROUP CASH FLOW STATEMENT
For the six months ended 31 January 2005

                                      26 weeks to 31            26 weeks to 29         Period ended 31 July
                                       January 2005              February 2004                 2004
                                       (Unaudited)                (Unaudited)
                                            #            #           #             #           #             #

Net cash outflow from operating                    236,062               (1,018,101)               (1,382,507)
activities

Returns on investments and
servicing of finance
Interest paid                        (27,891)                  (7,097)                   (5,445)
Interest received                      13,706                        -                     2,542
                                                                     

Net cash outflow from returns                     (14,185)                   (7,097)                   (2,903)
on investments and servicing of
finance

Capital expenditure and
financial investment
Payments to acquire tangible         (71,337)                (180,224)                 (281,667)
fixed assets
Payments to acquire               (6,874,084)                        -                         -
subsidiaries
Payments to acquire associated       (80,858)                        -                 (377,236)
undertaking
Payments to acquire trade                   -                (290,656)                 
investments                                 

                                               (7,026,279)                 (470,880)                 (658,903)

Net cash outflow before                        (6,804,402)               (1,496,078)               (2,044,313)
financing

Financing
Issue of ordinary share capital     6,885,610                2,431,170                 2,439,980
Cost of share issue                 (425,163)                 (86,008)                  (93,145)
Debt due after 1 year:
Bank loan                           2,376,880                        -                         -
Other loan                            150,000                        -                         -
Debenture loans                       400,000                        -                         -

Net cash inflow from
financing                                        9,387,327                 2,345,162                 2,346,835

Increase in cash                                 2,582,925                   849,084                   302,522



NOTES TO THE GROUP ACCOUNTS
FOR THE SIX MONTHS ENDED 31 JANUARY 2005

1    Turnover

     The total turnover of the group for the period has been derived from its 
     principal activity wholly undertaken in the United Kingdom.


2    Loss for the financial period

     As permitted by section 230 of the Companies Act 1985, the holding 
     company's profit and loss account has not been included in these accounts. 
     The loss for the financial period is made up as follows:
                                                                 26 weeks ended 26 weeks ended 29   Period ended
                                                           31 January 2005     February 2004   31 July 2004
                                                               (Unaudited)       (Unaudited)
                                                                         #                 #              #
     Holding company's loss for the financial period             (782,448)         (641,897)    (1,039,479)
     Loss in Subsidiaries                                         (99,968)                 -
     Share of loss in associate                                  (159,018)                 -      (299,076)

                                                               (1,041,434)         (641,897)    (1,338,555)

3    Earnings per share

     The calculation of the basic earnings per share and diluted earnings per 
     share is based on the loss attributable to ordinary shareholders of 
     #1,041,434 (2004: Loss #1,338,555), divided by the weighted average number 
     of shares in issue during the period.
     The weighted average number of shares used on the calculations are set out 
     below:

                                                             26 weeks ended      26 weeks
                                                            31 January 2005      ended 29
                                                                (Unaudited) February 2004
                                                                              (Unaudited) Period ended
                                                                                          31 July 2004
                                                                  Number of     Number of    Number of
                                                                     Shares        Shares       shares

                                                                192,743,887   165,799,910  156,773,501

4    Nature of financial information

     The interim figures for the six months ended 31 January 2005 and those for 
     the six months ended 29 February 2004, are unaudited.

     The financial information set out herein does not comprise full accounts 
     within the meaning of section 240 of the Companies Act 1985. The 
     comparative figures for the year ended 31 July 2004 are extracted from the 
     audited accounts for that year, which have been filed with the Registrar of 
     Companies. The auditors' report on those audited accounts was unqualified 
     and did not contain any statement under section 237(2) or (3) of the 
     Companies Act 1985.

     The Interim Report has been prepared on the basis of the accounting 
     policies set out in the most recent set of annual financial statements.

5.   Copies of the interim report can be requested from the Company's registered 
     office: Aston House, Cornwall Avenue, London N3 1LF during normal business 
     hours.



Enquiries:

David Alexander, CEO - Creative Education
020 8864 5147

Olly Cairns - Corporate Synergy Plc
020 7626 2244


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR SEIFAASISEFL

Creative Education (LSE:CEC)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Creative Education Charts.
Creative Education (LSE:CEC)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Creative Education Charts.