Total comprehensive loss for the period                          (44,739)             (3,514) 
 
Weighted average number of shares (in 
 shares)                                       11             103,270,637         106,000,000 
 
Basic and diluted earnings (loss) per 
 share, USD                                                          0.09              (0.03) 
 
 
 
 
 

Consolidated condensed statement of cash flows for the six months ended 30 June 2014

 
                                                       Six months ended    Six months ended 
                                               Note        30 June 2014        30 June 2013 
                                                            (unaudited)         (unaudited) 
 
(in thousands of USD) 
 
Cash flows from operating activities 
Profit (loss) before income tax                                  15,209             (3,357) 
Adjustments for: 
Finance income                                   20               (770)             (2,467) 
Finance costs, excluding foreign exchange 
 loss                                            20               7,047               5,762 
(Gain) loss on revaluation of investment 
 property                                       4,8            (44,670)               1,689 
Depreciation and amortisation                                        88                 103 
Unrealised foreign exchange loss                                 28,870                   - 
Write-off of inventories                         19                   -                 104 
Allowance for bad debt impairment                19                 452                 230 
 
Operating cash flows before changes 
 in working capital                                               6,226               2,064 
 
Change in inventories                                              (71)                (17) 
Change in trade and other receivables                             (405)               (235) 
Change in prepayments made and other 
 assets                                                              76                 (1) 
Change in trade and other payables                              (1,053)                 939 
Change in advances received                                       (388)                 (6) 
Change in other liabilities                                          28                  10 
Change in tax payables                                               30                  55 
Change in VAT recoverable                                         2,572                 875 
Interest paid                                                   (7,474)             (1,724) 
 
Cash flows (used in) from operating 
 activities                                                       (459)               1,960 
 
Cash flows from investing activities 
Acquisition of investment property, 
 excluding capitalized borrowing costs, 
 and settlements of payables due to 
 constructors                                                     (419)            (17,273) 
Acquisition of property and equipment                              (89)               (140) 
Prepayments made and other assets                               (8,434)                   - 
Advances received                                                 8,505                   - 
Loans granted                                                      (70)                   - 
Loans repaid                                                         66                   - 
Change in VAT recoverable                                         (237)             (1,571) 
Placement of restricted deposit                                 (1,241)               (664) 
Interest received                                                    56                  72 
 
Cash flows used in investing activities                         (1,863)            (19,576) 
 
 
Cash flows from financing activities 
Proceeds from borrowings, net of transaction 
 costs                                                           13,156              24,897 
Loans received from related parties                                   -                  41 
Loans repaid to related parties                                       -               (156) 
Repayment of borrowings                                        (19,920)             (3,951) 
Finance lease payments                                            (581)               (334) 
Withdrawal of other reserves                                          -                 (3) 
 
Cash flows (used in) from financing 
 activities                                                     (7,345)              20,494 
 
Net (decrease) increase in cash and 
 cash equivalents                                               (9,667)               2,878 
Cash and cash equivalents at 1 January                           11,840               7,565 
Effect of movements in exchange rates 
 on cash and cash equivalents                                     (559)                   - 
 
Cash and cash equivalents at 30 June                              1,614              10,443 
 
 
 

Non-cash movements

During the six months ended 30 June 2014, acquisition of investment property of USD 2,061 thousand was financed through finance leases (2013: nil).

 
 
                                                 Attributable to equity holders of the parent 
                     ------------------------------------------------------------------------------------------------- 
                                                                                                  Foreign 
                                                   Additional                                    currency 
                            Share         Share       paid-in     Retained          Other     translation 
                          capital       premium       capital     earnings       reserves     differences        Total 
(In thousands of 
 USD) 
 
Balances at 1 
 January 
 2013                          54       159,981        59,713       47,312      (131,980)           (512)      134,568 
Total comprehensive 
loss for the period 
Net loss for the 
 period and total 
 other 
 comprehensive 
 loss (unaudited)               -             -             -      (3,514)              -               -      (3,514) 
 
Transactions with 
 owners, recognized 
 directly in equity 
Forfeiture of 
 shares                      (13)      (69,987)             -            -         70,000               -            - 
Other movements                 -             -             -            -            (3)               -          (3) 
 
Total transactions 
 with owners                 (13)      (69,987)             -            -         69,997               -          (3) 
 
Balances at 30 
 June 2013 
 (unaudited)                   41        89,994        59,713       43,798       (61,983)           (512)      131,051 
 
 
 
 
                                               Attributable to equity holders of the parent 
                ------------------------------------------------------------------------------------------------------ 
                                                                                                  Foreign 
                                                   Additional                                    currency 
                           Share         Share        paid-in    Retained         Other       translation 
                         capital       premium        capital    earnings      reserves       differences        Total 
(In thousands 
of 
USD) 
 
Balances at 1 
 January 
 2014                         67       183,727         59,713      50,509      (61,983)             (512)      231,521 
Total 
comprehensive 
income (loss) 
for 
the period 
Net profit for 
 the period 
 (unaudited)                   -             -              -       9,023             -                 -        9,023 
Foreign 
 exchange 
 losses on 
 monetary 
 items that 
 form 
 part of net 
 investment 
 in the 
 foreign 
 operation, 
 net 
 of tax effect 
 (unaudited)                   -             -              -           -             -          (83,295)     (83,295) 
Foreign 
 currency 
 translation 
 differences 
 (unaudited)                   -             -              -           -             -            29,533       29,533 
 
Total other 
 comprehensive 
 loss 
 (unaudited)                   -             -              -           -             -          (53,762)     (53,762) 
 
Total 
 comprehensive 
 income (loss) 
 for 
 the period 
 (unaudited)                   -             -              -       9,023             -          (53,762)     (44,739) 
 
Balances at 30 
 June 2014 
 (unaudited)                  67       183,727         59,713      59,532      (61,983)          (54,274)      186,782 
 
 
   1        Background 
   (a)     Organization and operations 

Arricano Real Estate PLC (formerly Arricano Trading Limited) (Arricano or the Company) is a public company that was incorporated in Cyprus under the provisions of the Cyprus Companies Law, Cap.113, and is listed on Alternative Investment Market of London Stock Exchange (London AIM). The Company's registered address is office 1002, 10(th) floor, Nicolaou Pentadromos Centre, Thessalonikis Street, 3025 Limassol, Cyprus. Arricano and its subsidiaries are referred to as the Group, and their principal place of business is in Ukraine.

The main activities of the Group are investing in the development of new properties in Ukraine and leasing them out. As at 30 June 2014, the Group operates four shopping centres in Kyiv, Simferopol, Zaporizhzhya and Kryvyi Rig with a total leasable area of over 113,800 square meters and is in the process of development of new investment projects in Kyiv and Odesa. Also, during the six months ended 30 June 2014, the Group has finalised the construction of a new shopping centre in Kyiv with a total leasable area of over 30,250 square meters. This shopping centre is to start its operations in September 2014.

Arricano Real Estate (LSE:ARO)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Arricano Real Estate Charts.
Arricano Real Estate (LSE:ARO)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Arricano Real Estate Charts.