TIDMIMTK
RNS Number : 6292Y
Imaginatik PLC
07 December 2017
Imaginatik plc
("Imaginatik" or "the Company")
Interim Results
Imaginatik plc (AIM: IMTK.L), the innovation company, announces
its unaudited results for the six months ended 30 September
2017.
Highlights
-- Recognised revenues of GBP1.73m (2016: GBP1.84m)
-- Overall bookings of GBP1.73m (2016: GBP2.02m)*, impacted by
delay to one significant renewal which subsequently closed post
period end
-- Deferred revenue of GBP2.62m (2016: GBP3.35m)
-- Loss after tax of GBP0.37m (2016: GBP0.26m)
-- High level of customer renewals and 10 new customers signed in period
-- First customers secured through partnership channel
-- Successfully completed a placing and open offer in July 2017,
raising GBP1.45m gross to enable further investment in the
business
* At constant currency, US$ to GBP exchange rate of 1.2795
Matt Cooper, Non-Executive Chairman, commented: "We have had a
period of new customer wins, the majority of these closing towards
the end of the period meaning that we have a visible pipeline of
contracted business to deliver and recognise in the income
statement as we enter the second half. In addition, we are
beginning to see early evidence that the partnership channel is
proving successful but there remains a lot of work to be done to
develop this to its full potential. We remain encouraged by the
pipeline of opportunities available to us but meeting full year
market expectations will be challenging due to a weak first
quarter."
For further information please contact:
Imaginatik plc Tel: 01329 243
243
Matt Cooper Non-Executive Chairman
Ralph Welborn, CEO
Shawn Taylor, CFO
finnCap Ltd Tel: 020 7220
0500
Jonny Franklin-Adams/Giles Rolls
Alma PR Tel: 020 8004
4218
Hilary Buchanan/ Robyn Fisher
About Imaginatik
Imaginatik provides a range of Innovation solutions comprised of
consultancy, enterprise software and program management to deliver
innovation results to companies such as PwC, Novartis, The Chubb
Group of Insurance Companies, Exxon Mobil, Altria, Shell, Goodyear,
Delta Airlines, Sodexo, Macquarie Bank, Caterpillar and Cargill.
Few companies possess the internal capability to consistently
generate fresh ideas, identify those worth pursuing and reliably
transform them into real, value-enhancing assets. Imaginatik's
mission is to help these companies build sustainable innovation
competencies.
Imaginatik is a public company whose shares are traded on the
AIM market of the London Stock Exchange (LSE: IMTK.L) with offices
in Boston, MA, and Fareham, UK. For more information visit
www.imaginatik.com.
Introduction
The results delivered for the first half of the year are
reflective of a mixed trading period. Trading in the first quarter
was disappointing however bookings improved significantly in the
second quarter which delivered overall steady results for the full
period, with recognised revenue of GBP1.73m (2016: GBP1.84m) and a
corresponding loss after tax of GBP0.37m (2016: GBP0.26m). The
momentum seen towards the end of the period has continued through
to the start of the second half of the year with a number of
significant renewal and upsell contracts closed post period
end.
Overall, contract renewals were good with 96% of renewals by
value converted over the period. The date of one significant
renewal, valued at GBP0.9m and initially expected to close in the
first half, was delayed into the second half to align with the
client's year end. As a result, total bookings for the period were
GBP1.7m (2016: GBP2.0m at constant currency) however the Company is
pleased to confirm that this significant multi-year renewal has now
closed post period end.
The Group had a very good period of new customer wins, with 10
new customers added in the half (2016: 4). The vast majority of
these wins closed late in the period with a large proportion of the
consulting components of these engagements, amounting to GBP0.2m,
will be delivered in the second half of the year. New customers
added include a US-based insurance and financial services company,
a UK financial advisory company, a major American airline, and two
banks - one in Australia and one in Singapore. Three of the 10 new
customers were secured through the Group's newly developed
partnership channel which was initiated in late calendar 2016,
demonstrating early traction with this developing route to market.
It is pleasing to see the early fruits of this effort. We believe
there remains a substantial opportunity to pursue via a partner
network and we continue our work to develop this initiative to its
full potential.
The Board of Imaginatik would like to thank shareholders for
their continued support. In July 2017, the Company successfully
raised GBP1.45m gross through a placing and open offer, which
resulted in two new significant shareholders joining the register
and enabled further investment in the business.
The market opportunity for Imaginatik remains large and
increasingly mainstream. We are seeing more companies across
industries acknowledging that their traditional ways of business
are being challenged and their market share eroded by new,
pioneering market entrants, which is consequently focusing
management attention on harnessing business critical innovation. At
the same time, the Company's reputation for providing consultancy
services in tandem with its proprietary technology is gaining
ground and continues to be a differentiator in the market. In
recent months we are seeing an even greater predominance of
consulting engagements contributing to the sales pipeline and
believe we have the foundations in place for future success.
Financial Review
Total recognised revenue for the six months to 30 September 2017
was GBP1.73m (2016: GBP1.84m). Revenue recognised from the US in
the period accounted for approximately 63% of the total (2016: 68%)
with the balance derived from 'Rest of World', primarily the
European market although in this period there were three new
customers added from Australia, New Zealand and Singapore, a new
region for Imaginatik. Revenues recognised from consultancy
services was approximately 17% (2016: 19%) in the period under
review, with the remainder derived from Technology. We expect the
proportion of consulting revenues to be higher in the second
half.
Gross bookings in the period were slightly lower at GBP1.73m
(2016: GBP2.02m at constant currency), impacted by the delay of a
significant renewal which subsequently closed post period end. In
the period under review, 6% of bookings were from up-selling our
software and consultancy services into existing customers, 41% from
selling into new customers, and 53% from renewals business (2016:
41%: 9%: 50% respectively), showing a pleasing level of new
business generated in the period.
Deferred revenue decreased to GBP2.62m at 30 September 2017 (30
September 2016: GBP3.35m), with the year-on-year reduction
primarily the result of the alignment of a significant renewal to
the customer's year end. This renewal, valued at GBP0.9m, was
closed post period end. Of the 10 contracts that came up for
renewal, 9 were successfully secured on annual or multi year
extensions, with only one small customer lost due to budget cuts.
(2016: 10 secured out of 14 possible renewals). Approximately 96%
of renewals by value were converted over the period, an improvement
on the 74% at the full year to 31 March 2017.
We have approximately 43% of our customer base now on multi-year
contracts (2016: 45%) with a further 20 clients set for renewal in
our second half. We now have 48 clients either on annual or
multi-year technology contracts or currently carrying out
consultancy engagements (2016: 45).
We secured 10 new customers in the period (2016: 4), seven of
which were added on an annual contract (2016: 2), one on a
consulting engagement (2016: 2), and two customers added on pilot
projects which provides the Company with the opportunity to convert
these onto annual contracts in due course. The annualised value of
our renewals stood at GBP3.23m at period end (2016: GBP3.29m at
constant currency), and we look forward to growing this further as
we progress through the second half of the year.
Capitalised internal development costs amounted to GBP0.38m
(2016: GBP0.16m). We continue to invest in building out our suite
of technology offerings, with an emphasis in the period on mobile
capability, user experience and new reporting functionality.
Once again we were successful in securing an R&D tax credit
from HMRC amounting to GBP0.20m (2016: GBP0.21m). This reflects the
ongoing innovation we are driving with certain elements of our
R&D efforts in our technology, as well as in our consulting
offering, a small element of which also qualified for tax credit
for the first time, demonstrating the pioneering nature of the
Group's offering
Administrative expenses remained static at GBP2.23m (2016:
GBP2.23m), reflecting the ongoing focus within the Company on
containing costs across the business.
The loss after tax on ordinary activities for the period was
GBP0.37m (2016: GBP0.26m). The loss after tax includes a gain of
GBP0.05m attributable to favourable foreign exchange movements
(2016: GBP0.11m loss).
Cash outflows from operating activities showed a decrease to
GBP0.71m (2016: GBP1.2m), largely as a function of a lower net
movement in working capital relative to the comparative period.
Cash balances at 30 September 2017 were GBP0.33m (30 September
2016: GBP0.19m).
In July 2017, the Company raised GBP1.45m gross via a placing
and open offer to shareholders including management and employees.
The funds are being used to invest in the Group's sales and
marketing function; further develop existing technology with a
focus on improved reporting, mobile enablement and user experience,
invest in new technology capabilities including analytical tools;
and to provide working capital to manage the seasonality and
volatility of the sales pipeline.
Operational Review
Sales and Marketing
Following on the digital marketing and advertising efforts made
during FY17, refining the sales and marketing function continues to
be a priority for the Group. Marketing efforts during the period
have continued to focus towards digital and social media
initiatives and away from the more traditional conference-based
marketing activity. During the period we completed the development
and launch of a new corporate website, which is now more powerful,
less costly, and with improved messaging which better centralises
our mission to our key value proposition.
Other achievements in the period include the consolidation and
optimisation of our advertising spend. Chief among these has been
new efforts in content targeting, using new sources of data, and
different channels, to reach an expanded audience. We have
refocused our marketing budget and engaged a Boston-based marketing
agency to manage our global marketing function. We expect this to
be a better use of our finite marketing resources and to generate a
higher volume of sales leads of a higher quality. Looking forward,
we will continue to drive further upgrades and improvements to our
web-marketing infrastructure and digital presence.
We have made efforts to simplify and better organise our pricing
structure, and have created a series of new "Playbook" starter
packages for the marketplace, allowing new and existing customers
to build their skills as required depending where they are on their
innovation journey. These changes have been introduced along with
corresponding updates in sales collateral, web messaging, and sales
process, increasing our ability to identify and move deals through
the pipeline.
Partnership programme
The initiation of a systemised partnership channel in late
calendar 2016 has developed steadily over the period and currently
consists of several contracted partners, providing us with
important routes to market and an expanded potential customer pool.
The first successes of this initiative have been secured in the
period, with three of the 10 new customers added in the period
coming via the partnership channel. We recognise that there is
still a lot of work to be done in order to realise the substantial
opportunity available via this programme, but we are encouraged
with this early success and will continue to spend time growing and
developing this channel.
Innovation offering
Imaginatik helps businesses realise value from creating
sustainable innovation programmes, delivered through a portfolio of
unique solutions, which combines innovation consultancy services
and technology. It is this holistic 'Programme Design' approach,
encompassing technology alongside consultancy expertise, which we
believe is the reason why customers look to Imaginatik as long term
innovation partners.
Consultancy
The continued refinement and expansion of our consultancy
offering combined with our growing credentials and reputation in
the market for consultancy services continues to drive new
opportunities. Our unique ability to deliver results-based
programmes with a relentless focus on execution, rather than a
standalone, isolated software offering, is what differentiates us
in the market. Continued progress within our consultancy division
has successfully delivered new customer engagements during the
period, allowing us to grow our footprint with several existing
customers.
Technology
We have spent time in the period under review making significant
improvements to our existing software, with the focus on meeting
feature requests from some of our main customers, ensuring that we
retain their business this year and in the future. Those
enhancements have largely focussed on building out certain analytic
tools, developing the existing mobile experience and establishing
an integration with a leading social media platform allowing
seamless use between the two platforms.
In the second half of the financial year and for much of
calendar 2018 our technology roadmap will cover a further
re-imagining of our mobile and reporting experiences, making them
more powerful and easier to use. We also plan to invest in the
development of cognitive capabilities and expand the reach of our
product to more platforms.
Customer case studies:
Examples of customer engagements successfully secured in the
first half of the year include:
A Singapore-based bank
This customer recognised an urgent need to innovate given their
rapidly changing competitive environment, including the growing
emergence of new challenger banks and the importance of developing
and implementing a new growth model. As a result of our growing
reputation in the market, the customer approached Imaginatik to
help deliver their innovation vision. Imaginatik was chosen because
of its ability to deliver a consultative programme tightly coupled
with a technology platform and a focus on results-based outcomes.
The resulting engagements has been for the delivery of Imaginatik's
full suite of solutions encompassing Innovation strategy advisory,
Innovation capability building and Imaginatik's Innovation software
platform.
The first phase of the programme saw Imaginatik deliver a series
of workshops helping the executive team determine where to focus
their innovation efforts. With the guidance of Imaginatik
consultants, the team focused on critical topics including how to
engage customers in new ways, new sources of value for their
business, new capabilities, how to better engage their business
ecosystems, and develop new business models. The second phase of
the programme, contracted post period end, extended the scope of
the workshops to focus on pragmatic solutions to drive both
incremental innovation as well as breakthrough innovation
identified in phase one.
Imaginatik looks forward to its continued work with the customer
and delivering the ongoing execution of their innovation
vision.
A US investment management company
The customer engaged Imaginatik for a three-year programme of
Innovation capability building coupled with its Innovation
technology platform. The objective of the programme is to support a
two-fold vision. Firstly, to crowdsource new transformational areas
of opportunity from across the whole organisation of over 15,000
employees. Secondly, Imaginatik will assist the customer through
advisory work, programme design, training and best practice
guidance to help the client establish their own in-house innovation
lab. The client's objective is to build and develop collaboration
and innovation skills to run targeted innovation challenges in
future.
Outlook
We are pleased to have secured a number of significant customer
renewals post period end. In addition, the proportion of new
business wins weighted towards the end of the half year period
includes a significant amount of consultancy work yet to be
delivered and therefore recognised in the income statement. This
provides revenue visibility as we enter the second half. The sales
pipeline remains encouraging and we are confident of converting a
number of near-term opportunities, however as a result of timing we
are not confident that trading in the second half will compensate
for a poor first quarter to achieve full year market expectations.
We believe our unique offering in the growing innovation market
provides us with the right foundations to pursue a substantial
opportunity. In addition, our growing catalogue of experience with
global, blue-chip customers continues to drive our reputation and
we look forward to future success.
Imaginatik Plc
Condensed Unaudited Consolidated Interim Statement of
Comprehensive Income
For the six months ended 30 September 2017
Unaudited 6 months to 30 Unaudited 6 months to 30
Sept Sept Audited year to 31 March
2017 2016 2017
Note GBP'000 GBP'000 GBP'000
Revenue 4 1,728 1,836 3,920
Cost of sales (97) (92) (194)
Gross profit 1,631 1,744 3,726
-------------------------- -------------------------- ---------------------------
Administrative expenses (2,200) (2,228) (4,770)
Other operating income 31 28 63
Operating loss before
financing and taxation (538) (456) (981)
-------------------------- -------------------------- ---------------------------
Operating loss before
foreign exchange
gains/(losses) (586) (344) (751)
Foreign exchange
gains/(losses) 48 (112) (230)
--------------------------- ---- -------------------------- -------------------------- ---------------------------
Finance income/(costs) (34) (21) (13)
Loss on ordinary activities
before taxation (572) (477) (994)
Taxation 200 215 215
Loss on ordinary activities
for the period (372) (262) (779)
-------------------------- -------------------------- ---------------------------
Basic and diluted loss per
share (p) 3 (0.20) (0.22) (0.57)
-------------------------- -------------------------- ---------------------------
All amounts are attributable to equity holders of the parent,
and all arise from continuing operations. No amounts were
recognised directly in equity, and therefore no separate statement
of comprehensive income has been presented.
Imaginatik Plc
Condensed Unaudited Consolidated Interim Statement of Financial
Position
As at 30 September 2017
Unaudited 6 months to 30 Unaudited 6 months to 30
Sept Sept Audited year to 31 March
2017 2016 2017
Note GBP'000 GBP'000 GBP'000
ASSETS
Non-current assets
Property, plant
and equipment 23 16 25
Intangible
assets 1,231 579 933
Trade & other
receivables 351 582 97
-------------------------- -------------------------- ---------------------------
1,605 1,177 1,055
Current assets
Trade and other
receivables 1,585 2,373 1,789
Cash and cash
equivalents 326 189 117
1,911 2,562 1,906
-------------------------- -------------------------- ---------------------------
Total assets 3,516 3,739 2,961
-------------------------- -------------------------- ---------------------------
EQUITY AND LIABILITIES
Equity
Issued Capital 5 4,765 4,041 4,041
Share premium 5 8,345 7,765 7,765
Share option
reserve 5 1,221 1,163 1,198
Retained
earnings 5 (13,968) (13,079) (13,596)
-------------------------- -------------------------- ---------------------------
Total equity attributable
to equity holders of the
parent 363 (110) (592)
-------------------------- -------------------------- ---------------------------
Liabilities
Non-current liabilities
Other payables 483 1,068 737
-------------------------- -------------------------- ---------------------------
Total non-current
liabilities 483 1,068 737
-------------------------- -------------------------- ---------------------------
Current liabilities
Trade and other
payables 2,670 2,781 2,816
2,670 2,781 2,816
-------------------------- -------------------------- ---------------------------
Total liabilities 3,153 3,849 3,553
-------------------------- -------------------------- ---------------------------
Total equity and
liabilities 3,516 3,739 2,961
-------------------------- -------------------------- ---------------------------
Imaginatik Plc
Condensed Unaudited Consolidated Interim Statement of Cash
Flows
For the six months ended 30 September 2017
Unaudited 6 months to 30 Unaudited 6 months to 30
Sept Sept Audited year to 31 March
Note 2017 2016 2017
GBP'000 GBP'000 GBP'000
Cash outflows from
operating activities 6 (712) (1,214) (858)
-------------------------- -------------------------- ---------------------------
Investing activities
Acquisition of property,
plant and equipment (5) (5) (22)
Acquisition of intangible
assets (378) (163) (575)
-------------------------- -------------------------- ---------------------------
Net cash used in investing
activities (383) (168) (597)
-------------------------- -------------------------- ---------------------------
Net cash flow before
financing activities (1,095) (1,382) (1,455)
-------------------------- -------------------------- ---------------------------
Financing activities
Net proceeds from the issue
of share capital 1,304 1,549 1,549
Net cash generated from
financing activities 1,304 1,549 1,549
-------------------------- -------------------------- ---------------------------
Net (decrease)/increase in
cash and cash equivalents 209 166 94
Cash and cash equivalents
at start of period 117 23 23
Cash and cash equivalents
at end of period 326 189 117
-------------------------- -------------------------- ---------------------------
Imaginatik Plc
Condensed Unaudited Consolidated Interim Statement of Changes in
Equity
For the six months ended 30 September 2017
Share capital Share premium Share option reserve Retained earnings Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 1 April 2016 3,374 6,883 1,143 (12,817) (1,417)
-------------- ---------------- --------------------- ------------------ --------
Loss for the period - - - (262) (262)
Share option costs - - 20 - 20
Shares issued 667 882 - - 1,549
-------------- ---------------- --------------------- ------------------ --------
667 882 20 (262) 1,307
Balance at 30 September 2016 4,041 7,765 1,163 (13,079) (110)
-------------- ---------------- --------------------- ------------------ --------
Loss for the period - - - (517) (517)
Share option costs - - 35 - 35
Shares issued - - - - -
-------------- ---------------- --------------------- ------------------ --------
- - 35 (517) (482)
Balance at 31 March 2017 4,041 7,765 1,198 (13,596) (592)
-------------- ---------------- --------------------- ------------------ --------
Loss for the period - - - (372) (372)
Share option costs - - 23 - 23
Shares issued 724 580 - - 1,304
-------------- ---------------- --------------------- ------------------ --------
724 580 23 (372) 955
Balance at 30 September 2017 4,765 8,345 1,221 (13,968) 363
-------------- ---------------- --------------------- ------------------ --------
Imaginatik Plc
Notes to the Condensed Unaudited Consolidated Interim Financial
Statements
For the six months ended 30 September 2017
1. Background
Imaginatik plc (the "Company") is a company domiciled in the
United Kingdom. The unaudited condensed consolidated interim
financial statements of the Company for the six months ended 30
September 2017 comprise the Company and its subsidiary (together
referred to as the "Group").
The condensed consolidated interim financial statements were
authorised for issuance on 7 December 2017.
The interim financial statements are not statutory accounts for
the purposes of S435 of the Companies Act 2006. The comparative
figures for the year ended 31 March 2017 are not the Company's
statutory accounts for that financial year. The financial
information for the year ended 31 March 2017 is based on the
statutory accounts for the financial year ended 31 March 2017.
Those accounts have been reported on by the Company's auditors and
delivered to the Registrar of Companies. The report of the auditors
was (i) unqualified, (ii) did not include a reference to any
matters to which the auditors drew attention by way of emphasis
without qualifying their report, and (iii) did not contain a
statement under section 498(2) or (3) of the Companies Act
2006.
2. Basis of preparation
The financial statements are presented in pounds sterling,
rounded to the nearest thousand, unless stated otherwise. They are
prepared on the historical cost basis.
These interim financial statements have been prepared using
accounting policies based on IFRS as adopted by the European Union
(including IAS and interpretations issued by the International
Financial Reporting Interpretations Committee ("IFRIC")) that are
expected to be applicable for the full reporting year in 2017.
These remain subject to ongoing amendment and/or interpretation and
are therefore subject to possible change. Consequently, information
contained in these interim financial statements may need updating
for any subsequent amendments to IFRS, or for any new standards
that the Group may elect to adopt early.
The accounting policies have been applied consistently
throughout the Group for purposes of these condensed unaudited
consolidated interim financial statements.
3. Loss per share
Basic loss per share
The calculation of basic loss per share for the period ended 30
September 2017 was based on the loss attributable to ordinary
shareholders of GBP372,000 (period ended 30 September 2016:
GBP262,000; year ended 31 March 2017: GBP779,000) and a weighted
average number of ordinary shares outstanding during the period
ended 30 September 2017 of 189,256,192 (period ended 30 September
2016: 121,204,394; year ended 31 March 2017: 136,474,544).
Diluted loss per share
The options in place during the periods ended 30 September 2017
and 30 September 2016 and during the year ended 31 March 2017 are
considered to have an anti-dilutive effect due to losses.
Therefore, basic and diluted loss per share is the same for each of
the three periods.
4. Segmental reporting
Management currently identifies the Group's two revenue streams
as its operating segments. These operating segments are monitored
by the Group's chief operating decision maker. For these operating
segments only revenues are reported to the Group's chief operating
decision maker as results; other costs and assets and liabilities
cannot be reliably allocated to the operating segments.
Unaudited Unaudited Audited
6 months 6 months Year
to 30 to 30 to
Sept Sept 31 March
2017 2016 2017
GBP'000 GBP'000 GBP'000
Segmental revenue
Technology 1,430 1,491 2,911
Consultancy 298 345 1,009
---------- ---------- ----------
1,728 1,836 3,920
---------- ---------- ----------
All other information presented to the Chief operating decision
maker is the same as is reported in these financial statements.
The Group's revenues from external customers and its non-current
assets are divided into the following geographical areas:
Unaudited
6 months Unaudited
to 30 Sept 6 months to 30 Sept Audited Year to
2017 2016 31 March 2017
GBP'000 GBP'000 GBP'000
Segmental revenue
United States of America 1,097 1,240 2,784
Rest of the world 631 596 1,136
1,728 1,836 3,920
----------- -------------------- ---------------
Segmental non-current assets
United States of America 370 399 92
Rest of the world 1,235 778 943
----------- -------------------- ---------------
1,605 1,177 1,035
----------- -------------------- ---------------
Revenues from external customers have been identified on the
basis of the customer's geographical location. Non-current assets
are allocated based on their physical location.
The Group has two customers (2016: one customer), who accounted
for revenues of GBP225,000 and GBP246,000 respectively (2016:
GBP214,000), which amounted to more than 10% of Group revenues.
These revenues arose in the Technology segment.
5. Share Capital and Reserves
Unaudited
6 months Audited Year to
to 30 Sept Unaudited 6 months 31 March
2017 to 30 Sept 2016 2017
GBP'000 GBP'000 GBP'000
Share Capital
At the beginning of the period 4,041 3,374 3,374
Shares issued 724 667 667
----------- ------------------ ---------------
At the end of the period 4,765 4,041 4,041
----------- ------------------ ---------------
Share premium
At the beginning of the period 7,765 6,883 6,883
Shares issued in the period, net of expenses 580 882 882
----------- ------------------ ---------------
At the end of the period 8,345 7,765 7,765
----------- ------------------ ---------------
Share option reserve
At the beginning of the period 1,198 1,143 1,143
Share-based payments 23 20 55
----------- ------------------ ---------------
At the end of the period 1,221 1,163 1,198
----------- ------------------ ---------------
Retained earnings
At the beginning of the period (13,596) (12,817) (12,817)
Loss for the period (372) (262) (779)
At the end of the period (13,968) (13,079) (13,596)
----------- ------------------ ---------------
New shares allotted
Issue costs relating to the above placings were GBP143,000
(period ended 30 September 2016: GBP119,000; year ended 31 March
2017: GBP119,000) and have been deducted from the share premium
account.
6. Cash flows from operating activities
Unaudited
6 months
to 30 Sept Unaudited 6 months Audited Year to
2017 to 30 Sept 2016 31 March 2017
GBP'000 GBP'000 GBP'000
Operating loss (538) (456) (981)
Depreciation of tangible fixed assets 6 8 16
Amortisation of intangible fixed assets 81 78 135
Share-based payment expense 23 20 55
----------- ------------------ ---------------
Operating cash flows before movements in working capital (428) (350) (775)
(Increase) / decrease in trade and other receivables (50) (1,279) (209)
Increase / (decrease) in payables (400) 221 (76)
----------- ------------------ ---------------
Net movement in working capital (450) (1,058) (285)
----------- ------------------ ---------------
Cash used by operations (878) (1,408) (1,060)
----------- ------------------ ---------------
Corporation tax received 200 215 215
Net interest expense (34) (21) (13)
----------- ------------------ ---------------
Net cash from operating activities (712) (1,214) (858)
----------- ------------------ ---------------
7. Availability of announcement
Copies of this announcement will be available from the Company's
offices at Carnac Cottage, Cams Hall Estate, Fareham, Hampshire,
PO16 8UU and from its website, www.imaginatik.com.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR TFBTTMBIMTAR
(END) Dow Jones Newswires
December 07, 2017 02:00 ET (07:00 GMT)
Abal (LSE:ABAL)
Historical Stock Chart
From Apr 2024 to May 2024
Abal (LSE:ABAL)
Historical Stock Chart
From May 2023 to May 2024