RNS Number:9690H
Income Partners Asian Coll.Ass.I Ld
28 January 2005

Re: Income Partners Asian Collateralized Assets I Limited - 
Interest and Principal Payments                                         

Value Date:  January 31, 2005

Interest Accrual for the Period:       July 30, 2004     to    January 31, 2005
Accrual Basis:                            Actual/360
Number of Days:                               185.00 days
6 Month LIBOR                               1.980000%


Payments from the Interest Subaccount (1/835102/005):

                                                                     Total
                                       Interest     Principal     Payment from
                                       Payment      Payment    Interest SubAccount
Senior Notes:                          356,676.02   0.00           356,676.02
Subordinated Notes                           0.00   0.00                 0.00

Payments form the Principal Subaccount (1/835497/018):


                                                                     Total
                                       Interest     Principal    Payment from
                                       Payment      Payment     Principal SubAccount
Senior Notes:                          131,965.66 42,639,924.24  42,771,889.91
Subordinated Notes                           0.00 15,873,109.13  15,873,109.13

Total Interest to be paid to Senior Notes & Subordinated Notes:     488,641.69
Total Principal to be paid on the Senior Notes:                  42,639,924.24
Total Principal to be paid on the Subordinated Notes:            15,873,109.13
Grand total from the Interest and Principal Subaccounts:         59,001,675.05


               Income Partners Asian Collateralized Assets I Limited
                                  Payment Date
                                January 31, 2005

                              Supporting Information


Interest Accrual for the Period:      July 30, 2004     to    January 31, 2005
Accrual Basis:                           Actual/360
Number of Days:                              185.00 days
6 Month LIBOR                              1.980000%


                                  Aggregate Detail

Interest Payments:

                                                                           Interest    Interest       Payment
                                                                           Payment     Payment        Amount
Note           Balance        Interest Rate   Interest     Add'l Interest  Amount Due  Amount Paid    Per $1,000,000*

Senior Notes   42,639,924.24    2.230000%     488,641.69       0.00        488,641.69  488,641.69     4,886.42
Subordinated 
Notes          54,000,000.00    0.000000%           0.00       0.00               0.00       0.00         0.00

Principal Payments:
                                                                            
Note          Balance        Principal      Principal      New Balance    Payment         Factor**    Original 
                                Due            Paid                        Amount                     Balance
                                                                          Per $1,000,000*

Senior Notes  42,639,924.24  42,639,924.24  42,639,924.24      0.00       426,399.24      0.42639924  100,000,000.00
Subordinated 
Notes          54,000,000.00 15,873,109.13  15,873,109.13  38,125,890.87  293,946.47      1.00000000   54,000,000.00


* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to
time by deduction of each amount applied in redemption in part of each 
US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal paydown.



               Income Partners Asian Collateralized Assets I Limited
                                  Payment Date
                                January 31, 2005

                              Supporting Information

Interest Accrual for the Period:      July 30, 2004     to    January 31, 2005
Accrual Basis:                           Actual/360
Number of Days:                              185.00 days
6 Month LIBOR                              1.980000%


                                  U.S. Noteholder Detail

U.S. Noteholder Interest Payments:
                                                                           Interest    Interest       Payment
                                                                           Payment     Payment        Amount
Note           Balance        Interest Rate   Interest     Add'l Interest  Amount Due  Amount Paid    Per $1,000,000*

Senior Notes   14,071,175.00  2.230000%       161,251.76        0.00       161,251.76  161,251.76     4,886.42
Subordinated 
Notes                   0.00  0.000000%             0.00        0.00             0.00        0.00         0.00

U.S. Noteholder Principal Payments:

Note          Balance        Principal      Principal      New Balance      Payment         Factor**    Original 
                                Due            Paid                         Amount                      Balance
                                                                            Per $1,000,000*

Senior Notes  14,071,175.00  14,071,175.00   14,071,175.00      0.00        426,399.24      0.42639924  33,000,000.00
Subordinated 
Notes                   0.00          0.00           0.00       0.00              0.00      1.00000000          0.00


* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to
time by deduction of each amount applied in redemption in part of each 
US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal paydown.



               Income Partners Asian Collateralized Assets I Limited
                                  Payment Date
                                January 31, 2005

                              Supporting Information



Interest Accrual for the Period:       July 30, 2004    to    January 31, 2005
Accrual Basis:                            Actual/360
Number of Days:                             185.00 days
6 Month LIBOR                            1.980000%


                               Non-U.S. Noteholder Detail


Non-U.S. Noteholder Interest Payments:

                                                                           Interest    Interest       Payment
                                                                           Payment     Payment        Amount
Note           Balance        Interest Rate   Interest     Add'l Interest  Amount Due  Amount Paid    Per $1,000,000*

Senior Notes   28,568,749.24   2.230000%      327,389.93        0.00       327,389.93  327,389.93     4,886.42
Subordinated 
Notes          54,000,000.00   0.000000%            0.00        0.00             0.00        0.00         0.00

Non-U.S. Noteholder Principal Payments:

Note           Balance        Principal      Principal      New Balance     Payment       Factor**     Original 
                                Due            Paid                         Amount                     Balance
                                                                            Per $1,000,000*

Senior Notes  28,568,749.24   28,568,749.24  28,568,749.24       0.00       426,399.24    0.42639924   67,000,000.00
Subordinated 
Notes         54,000,000.00   15,873,109.13  15,873,109.13  38,126,890.87   293,946.47    1.00000000   54,000,000.00

* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to
time by deduction of each amount applied in redemption in part of each 
US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal paydown.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END
RC UWUKRVBRAUAR

Relx Fin 27 (LSE:97KM)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Relx Fin 27 Charts.
Relx Fin 27 (LSE:97KM)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Relx Fin 27 Charts.