TIDM83NF

RNS Number : 9948G

Natwest Markets PLC

30 July 2021

NatWest Markets Group

Interim Results 2021

ci.natwest.com

NatWest Markets Group (NWM Group)

Results for the half year ended 30 June 2021

Becoming a more sustainable business

We continued to support customers with innovative financial solutions while delivering on plans to become a more sustainable part of NatWest Group. We have further developed our capability to offer better integrated solutions, particularly in foreign exchange and funds financing targeted to the investment management community. We continued to build momentum and grow our Climate and Sustainable Financing and Funding, with a strong performance during the first half of 2021 delivering GBP6.3 billion (Full year 2020: GBP7.2 billion) towards NatWest Group's 2020 to 2021 target of GBP20 billion.

Robust business continuity plans remained in place, to ensure that we were able to support customers and protect employees during the COVID-19 pandemic, with the vast majority of the workforce working remotely throughout the first half of 2021. In the various regions where we operate, a small proportion of employees continue to operate from the workplace, primarily those in regulated roles and key oversight functions.

Financial review

NWM Group reported a loss of GBP119 million for H1 2021 compared with a loss of GBP129 million in H1 2020. Income was down by GBP513 million to GBP296 million, largely reflecting reduced levels of customer activity and own credit adjustments compared with H1 2020 when the market reacted to the COVID-19 pandemic. Operating expenses decreased by GBP334 million to GBP480 million in H1 2021, largely due to lower litigation and conduct costs reflecting continued progress in closing legacy matters during the period, and continued progress on underlying cost reductions.

Income and costs

 
--  Total income was GBP296 million, compared with GBP809 million in H1 
     2020. Income excluding asset disposals/strategic risk reduction and 
     own credit adjustments was GBP335 million in H1 2021 compared with 
     GBP819 million in H1 2020, driven by weaker performance in Fixed Income 
     and a reduction in Currencies as volumes were impacted by low volatility 
     during the current period, in addition to increased levels of customer 
     activity in the comparative period as the market reacted to the COVID-19 
     pandemic. Own credit adjustments were down by GBP52 million compared 
     with H1 2020 when credit spreads widened across the market at the 
     onset of the COVID-19 pandemic. 
--  Operating expenses of GBP480 million in H1 2021 were GBP334 million 
     lower than GBP814 million in H1 2020. Litigation and conduct costs 
     of GBP68 million credit reflects continued progress in closing legacy 
     matters during the period, and were GBP181 million lower than in H1 
     2020. Other operating expenses were down GBP136 million to GBP453 
     million in H1 2021, primarily reflecting continued progress on underlying 
     cost reductions. 
--  The impairment release for H1 2021 was GBP16 million, driven mainly 
     by credit improvements in the period and releases on individual IFRS 
     9 Stage 2 and Stage 3 exposures, compared with a charge of GBP45 million 
     in H1 2020 when expected credit loss (ECL) provisions increased in 
     the early stages of the COVID-19 pandemic. 
 
 
Balance sheet 
--  NWM Group's total assets and liabilities decreased by GBP51.2 billion 
     and GBP50.1 billion to GBP221.9 billion and GBP213.7 billion respectively 
     at 30 June 2021, compared with 31 December 2020. The decreases primarily 
     reflect lower derivative fair values, largely driven by increases 
     in interest rates across major currencies. 
--  Valuation reserves, comprised of credit valuation adjustments (CVA), 
     funding valuation adjustment (FVA), bid-offer and product and deal 
     specific reserves, decreased to GBP678 million at 30 June 2021 (31 
     December 2020 - GBP803 million). There was a reallocation of FVA to 
     CVA during the period following an update to the risk management of 
     certain exposures. The net decrease across CVA, FVA and bid-offer 
     reserves was driven by reduced exposures, due to increases in interest 
     rates and trade exit activity, in addition to reduced risk. 
--  On 9 June 2021 NWM Plc paid an interim ordinary dividend to its parent 
     company, NatWest Group plc, of GBP250 million, with the total interim 
     ordinary dividends paid in H1 2021 amounting to GBP750 million. 
 
 
Liquidity and funding 
--  NWM Plc's liquidity portfolio at 30 June 2021 was GBP17.7 billion 
     with a LCR of 227% (31 December 2020 - GBP19.4 billion with LCR 268%). 
--  NWM Plc issued GBP2.5 billion of term senior unsecured debt securities 
     in H1 2021, including benchmark transactions of $1.25 billion of notes 
     under the US MTN programme and EUR1.25 billion of notes issued under 
     the EMTN programme, and other private placements. 
 

Financial review

 
Capital and leverage 
--  Total NWM Plc RWAs were GBP24.6 billion at 30 June 2021, compared 
     with GBP25.6 billion at 31 December 2020. The decrease reflected lower 
     levels of credit, counterparty credit and operational risk, offset 
     by an increase in market risk. Following the announcement of GBP LIBOR 
     cessation in March 2021, the market risk RWAs became elevated by GBP2.5 
     billion as a result of including modelled GBP LIBOR basis risk post 
     4 January 2022. Regulatory approval has been obtained in July 2021 
     to update the VaR model and this will remove this impact in Q3 2021. 
     If this model approval was back dated to Q2 2021 the reported RWAs 
     would have been GBP22.1 billion. Underlying levels of market risk 
     were low and progress continues to be made on asset disposals in line 
     with the strategy. 
--  NWM Plc's CET1 ratio was 20.2% at 30 June 2021 compared with 21.7% 
     at 31 December 2020. The decrease in the period reflected the impact 
     of dividends paid and other reserve movements, partially offset by 
     the reduction in RWAs. 
--  Total MREL for NWM Plc at 30 June 2021 was GBP10.8 billion, or 43.8% 
     of RWAs, down from GBP12.7 billion or 49.6% of RWAs at 31 December 
     2020. The reduction in the period was largely due to the redemption 
     of a $1.5 billion internal instrument issued to NatWest Group plc 
     and the reduction in CET1 capital. 
 

NWM Group business review

The table below sets out the performance key metrics and ratios(1).

 
                                         30 June  31 March  31 December 
                                            2021      2021         2020 
--------------------------------------- 
Balance sheet 
Total assets                               221.9     230.2        273.1 
Funded assets                              113.3     108.1        107.5 
Derivative assets                          108.6     122.1        165.6 
---------------------------------------           --------  ----------- 
 
Liquidity and funding 
Liquidity coverage ratio (LCR) (%) (2)       227       233          268 
Liquidity portfolio (GBPbn) (2)             17.7      16.5         19.4 
Total wholesale funding (GBPbn) (3)         20.7      18.8         20.6 
Total funding including repo (GBPbn)        71.6      67.9         75.9 
 
Capital and leverage 
Common Equity Tier (CET1) ratio (%)         20.2      21.1         21.7 
CRR leverage ratio (%) (2)                   4.7       4.9          5.2 
Risk-weighted assets (RWAs) (GBPbn)         24.6      24.7         25.6 
Total Capital ratio (%)                     28.9      29.8         30.3 
Total MREL (GBPbn) (4)                      10.8      11.1         12.7 
Total MREL ratio (%)                        43.8      44.8         49.6 
---------------------------------------  -------  --------  ----------- 
 

Notes:

(1) Capital, leverage and RWAs are based on PRA transitional arrangements for NWM Plc. Regulatory capital is monitored and reported at NWM Plc level.

(2) These metrics have been presented for NWM Plc as they are monitored and reported for regulatory purposes.

(3) Excludes derivative cash collateral received, customer deposits, repo and intra-NatWest Group balances.

(4) Includes senior internal debt instruments issued to NatWest Group plc with a regulatory value of GBP3.7 billion (31 March 2021 - GBP3.7 billion; 31 December 2020 - GBP4.9 billion).

Outlook (1)

NatWest Markets Plc, like all companies, continues to deal with a range of significant risks and uncertainties in the external economic, political and regulatory environment. The outlook remains uncertain. We will continue to actively monitor market conditions.

We retain the medium-term target capital metrics, including RWA reduction, as set out in the NatWest Markets Plc 2020 Annual Report and Accounts. We expect 2021 exit and disposal costs to be no more than GBP0.1 billion for the full year.

Depending on market conditions in H2 2021, NWM Group will continue its plans for moderate term issuance to cover maturities and support business initiatives with the rest of NatWest Group.

Note:

 
 (1)   The targets, expectations and trends discussed in this section represent 
        management's current expectations and are subject to change, including 
        as a result of the factors described in the Risk Factors section 
        on pages 156 to 172 of the NatWest Markets Plc 2020 Annual Report 
        and Accounts, and the Summary Risk Factors set out on pages 48 and 
        49 of this announcement for H1 2021. These statements constitute 
        forward-looking statements. Refer to Forward-looking statements 
        in this announcement. 
 

Financial review

The segmental analysis of key income statement lines for the half year ended 30 June 2021 is set out below. Commentary refers to the tables below as well as the consolidated income statement shown on page 25.

 
                                     Half year ended 30       Half year ended 30 
                                          June 2021                June 2020 
                                            Central                  Central 
                                   NatWest    items         NatWest    items 
                                                  &                        & 
                                   Markets    other  Total  Markets    other  Total 
Income statement                      GBPm     GBPm   GBPm     GBPm     GBPm   GBPm 
                                   -------  -------  -----  -------  -------  ----- 
Net interest income                    (4)        -    (4)     (39)        -   (39) 
Non-interest income                    294        6    300      848        -    848 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Total income                           290        6    296      809        -    809 
Strategic costs                       (89)      (6)   (95)    (105)      (7)  (112) 
Litigation and conduct costs             2       66     68      (2)    (111)  (113) 
Other operating expenses             (455)        2  (453)    (610)       21  (589) 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Operating expenses                   (542)       62  (480)    (717)     (97)  (814) 
Operating (loss)/profit before 
 impairments                         (252)       68  (184)       92     (97)    (5) 
Impairment releases/(losses)            16        -     16     (40)      (5)   (45) 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Operating (loss)/profit before 
 tax                                 (236)       68  (168)       52    (102)   (50) 
Tax credit/(charge)                                     49                     (79) 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Loss for the period                                  (119)                    (129) 
---------------------------------  -------  -------  -----  -------  -------  ----- 
 
Income 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Fixed Income (1,2,3,4)                  43        -     43      403        -    403 
Currencies (2,4)                       205        -    205      336        -    336 
Capital Markets (1,2,3,4)              166        -    166      219        -    219 
Capital Management Unit & other 
 (2,5)                                  13        6     19     (44)        -   (44) 
Revenue share paid to other 
 NatWest Group segments               (98)        -   (98)     (95)        -   (95) 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Income excluding Asset disposals 
 and OCA                               329        6    335      819        -    819 
Asset disposals/Strategic risk 
 reduction (6)                        (40)        -   (40)     (63)        -   (63) 
Own credit adjustments (OCA)             1        -      1       53        -     53 
---------------------------------  -------  -------  -----  -------  -------  ----- 
Total income                           290        6    296      809        -    809 
---------------------------------  -------  -------  -----  -------  -------  ----- 
 

Notes:

 
 (1)     Fixed Income comprises Rates and Credit trading. Rates was presented 
         as a separate business in NWM Group results publications prior to 
         the Q3 2020 Interim Management Statement (H1 2020: GBP451 million). 
         Credit trading and Capital Markets were previously reported as Financing. 
 (2)     Income of GBP(40) million, GBP(8) million and GBP(14) million reported 
          within Fixed Income, Currencies and Capital Markets respectively 
          at H1 2020 relates to business that was subsequently transferred 
          to Capital Management Unit during 2020. 
 (3)     Income of GBP33 million reported within Capital Markets at H1 2020 
          relates to business that subsequently transferred to Fixed Income 
          during 2020. 
 (4)     Income of GBP47 million and GBP5 million reported within Fixed Income 
          at H1 2020 relates to business that was subsequently transferred 
          to Currencies and Capital Markets respectively during 2020. 
 (5)     Capital Management Unit was set up in Q3 2020 to manage capital 
          usage and optimisation across all parts of NatWest Markets. The 
          income shown here relates to legacy assets. Other relates to income 
          booked to the Central items & other operating segment. 
 (6)     Asset disposals/Strategic risk reduction relates to the costs of 
          exiting positions, which includes changes in carrying value to align 
          to the expected exit valuation, and the impact of risk reduction 
          transactions entered into, in respect of the strategic announcements 
          of 14 February 2020. 
--      Net interest income was a net expense of GBP4 million in H1 2021 compared 
         with GBP39 million net expense in H1 2020. 
--      Non-interest income of GBP300 million in H1 2021 decreased by GBP548 
         million compared with GBP848 million in H1 2020, reflecting a weaker 
         performance in the Fixed Income business and reduced Currencies income 
         as volumes were impacted by low volatility in the current period, 
         in addition to increased customer activity and elevated own credit 
         adjustments at the onset of the COVID-19 crisis in the comparative 
         period. H1 2021 also included a GBP20 million loss from a liability 
         management exercise which thereafter reduces the cost of funding. 
         Asset disposals/Strategic risk reduction of GBP(40) million was driven 
         by a number of transactions, compared with GBP(63) million in the 
         comparative period which was largely driven by a single significant 
         transaction undertaken to mitigate the RWA usage of NWM Group. 
--      Operating expenses were GBP480 million in H1 2021, a decrease of GBP334 
         million from GBP814 million in H1 2020. Litigation and conduct costs 
         of GBP68 million credit reflects continued progress in closing legacy 
         matters during the period, and were GBP181 million lower than GBP113 
         million in H1 2020. Strategic costs were GBP95 million in H1 2021, 
         compared with GBP112 million in H1 2020, as work continued on the 
         refocusing of NWM Group. Other operating expenses decreased to GBP453 
         million in H1 2021 from GBP589 million in H1 2020, primarily reflecting 
         ongoing progress on underlying cost reductions. 
--      Impairment releases were GBP16 million in H1 2021, largely driven 
         by credit improvements in the period and releases on individual IFRS 
         9 Stage 2 and Stage 3 exposures, compared with a charge of GBP45 million 
         in H1 2020 when ECL provisions increased at the onset of the COVID-19 
         pandemic. 
--      NatWest Markets operating loss before tax was GBP236 million compared 
         with a profit of GBP52 million in H1 2020. Income excluding asset 
         disposals and own credit adjustments of GBP329 million was GBP490 
         million lower than GBP819 million in H1 2020, reflecting a weaker 
         performance in Fixed Income and reduction in Currencies in the current 
         period, in addition to increased customer activity in the comparative 
         period as the market reacted to COVID-19. Asset disposals of GBP(40) 
         million in the period was driven by a number of transactions, compared 
         with GBP(63) million in H1 2020 that included GBP40 million from a 
         single significant transaction. Own credit adjustments were GBP52 
         million lower than in H1 2020 when credit spreads widened at the onset 
         of the COVID-19 crisis. Operating expenses of GBP542 million were 
         lower compared with GBP717 million in H1 2020, largely driven by a 
         decrease in other operating expenses reflecting continued progress 
         on underlying cost reductions. 
--      Central items & other operating profit before tax was GBP68 million 
         in H1 2021 compared with a GBP102 million loss in H1 2020. Litigation 
         and conduct costs of GBP66 million credit in the current period reflects 
         continued progress in closing legacy matters, and were GBP177 million 
         lower than in H1 2020. 
 
 

Financial review

The segmental analysis of key income statement lines for the quarter ended 30 June 2021 is set out below.

 
                                           Q2 2021                  Q1 2021                  Q2 2020 
                                   -----------------------  -----------------------  ----------------------- 
                                            Central                  Central                  Central 
                                   NatWest    items         NatWest    items         NatWest    items 
                                                  &                        &                        & 
                                   Markets    other  Total  Markets    other  Total  Markets    other  Total 
Income statement                      GBPm     GBPm   GBPm     GBPm     GBPm   GBPm     GBPm     GBPm   GBPm 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Net interest income                      3        -      3      (7)        -    (7)        4        -      4 
Non-interest income                     99        6    105      195        -    195      265        -    265 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Total income                           102        6    108      188        -    188      269        -    269 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Strategic costs                       (59)      (4)   (63)     (30)      (2)   (32)     (75)      (5)   (80) 
Litigation and conduct costs             2       79     81        -     (13)   (13)        -      (9)    (9) 
Other operating expenses             (226)        -  (226)    (229)        2  (227)    (285)       15  (270) 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Operating expenses                   (283)       75  (208)    (259)     (13)  (272)    (360)        1  (359) 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Operating profit/(loss) before 
 impairments                         (181)       81  (100)     (71)     (13)   (84)     (91)        1   (90) 
Impairment releases/(losses)            10        -     10        6        -      6     (45)      (5)   (50) 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Operating (loss)/profit before 
 tax                                 (171)       81   (90)     (65)     (13)   (78)    (136)      (4)  (140) 
Tax credit                                              32                       17                        3 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Loss for the period                                   (58)                     (61)                    (137) 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
 
Income 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Fixed Income (1,2,3,4)                   5        -      5       38        -     38      226        -    226 
Currencies (2,4)                        87        -     87      118        -    118      142        -    142 
Capital Markets (1,2,3,4)               92        -     92       74        -     74      131        -    131 
Capital Management Unit & 
 other (2,5)                             5        6     11        8        -      8     (17)            (17) 
Revenue share paid to other 
 NatWest Group segments               (50)        -   (50)     (48)        -   (48)     (48)        -   (48) 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Income excluding Asset disposals 
 and OCA                               139        6    145      190        -    190      434        -    434 
Asset disposals/Strategic 
 risk reduction (6)                   (36)        -   (36)      (4)        -    (4)     (63)        -   (63) 
Own credit adjustments (OCA)           (1)        -    (1)        2        -      2    (102)        -  (102) 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
Total income                           102        6    108      188        -    188      269        -    269 
---------------------------------  -------  -------  -----  -------  -------  -----  -------  -------  ----- 
 

Notes:

 
 (1)     Fixed Income comprises Rates and Credit trading. Rates was presented 
          as a separate business in NWM Group results publications prior to 
          the Q3 2020 Interim Management Statement (Q2 2020: GBP175 million). 
          Credit trading and Capital Markets were previously reported as Financing. 
 (2)     Income of GBP2 million, GBP1 million and GBP5 million reported within 
          Fixed Income, Currencies and Capital Markets respectively at Q2 
          2020 relates to business that was subsequently transferred to Capital 
          Management Unit during 2020. 
 (3)     Income of GBP21 million reported within Capital Markets at Q2 2020 
          relates to business that subsequently transferred to Fixed Income 
          during 2020. 
 (4)     Income of GBP36 million and GBP2 million reported within Fixed Income 
          at Q2 2020 relates to business that was subsequently transferred 
          to Currencies and Capital Markets respectively during 2020. 
 (5)     Capital Management Unit was set up in Q3 2020 to manage capital 
          usage and optimisation across all parts of NatWest Markets. The 
          income shown here relates to legacy assets. Other relates to income 
          booked to the Central items & other operating segment. 
 (6)     Asset disposals/Strategic risk reduction relates to the costs of 
          exiting positions, which includes changes in carrying value to align 
          to the expected exit valuation, and the impact of risk reduction 
          transactions entered into, in respect of the strategic announcements 
          of 14 February 2020. 
--      Net interest income was GBP3 million in Q2 2021, compared with net 
         expense of GBP7 million in Q1 2021 and net income of GBP4 million 
         in Q2 2020. 
--      Non-interest income of GBP105 million decreased by GBP90 million compared 
        with GBP195 million in Q1 2021 and by GBP160 million compared with 
        GBP265 million in Q2 2020, reflecting a weaker performance in the 
        Fixed Income business and lower Currencies income as volumes were 
        impacted by low volatility in the current quarter, and the increased 
        levels of customer activity and elevated own credit adjustments in 
        Q2 2020 in the early stages of the COVID-19 pandemic. Asset disposals 
        of GBP(36) million reflected a number of transactions in the quarter, 
        compared with GBP(4) million in Q1 2021 and GBP(63) million in Q2 
        2020, which included GBP(40) million from a single significant transaction. 
--      Operating expenses were GBP208 million in Q2 2021, compared with GBP272 
         million in Q1 2021 and GBP359 million in Q2 2020. Litigation and conduct 
         costs of GBP81 million credit in Q2 2021 reflects continued progress 
         in closing legacy matters during the period. Other operating expenses 
         of GBP226 million in Q2 2021 were comparable with GBP227 million in 
         Q1 2021 but down from GBP270 million in Q2 2020, reflecting ongoing 
         progress on underlying cost reductions. 
--      Impairment releases were GBP10 million in Q2 2021, largely driven 
         by credit improvements on IFRS 9 Stage 1 and Stage 2 exposures, compared 
         with a release of GBP6 million in Q1 2021 and a charge of GBP50 million 
         in Q2 2020 when ECL provisions increased at the onset of the COVID-19 
         pandemic. 
--      NatWest Markets operating loss before tax was GBP171 million compared 
        with GBP65 million in Q1 2021 and GBP136 million in Q2 2020. Income 
        excluding asset disposals and own credit adjustments was GBP139 million 
        in Q2 2021 (Q1 2021 - GBP190 million; Q2 2020 - GBP434 million), reflecting 
        a weaker performance in Fixed Income and a reduction in Currencies 
        in the current quarter, and the increased levels of customer activity 
        in Q2 2020 in the early stages of the COVID-19 pandemic. Asset disposals 
        of GBP(36) million in Q2 2021 included a number of transactions, compared 
        with GBP(4) million in Q1 2021 and GBP(63) million in Q2 2020. Operating 
        expenses of GBP283 million in Q2 2021 were higher compared with GBP259 
        million in Q1 2021, largely due to higher strategic costs, but lower 
        compared with GBP360 million in Q2 2020 largely due to lower other 
        operating expenses, reflecting ongoing progress on underlying cost 
        reductions. 
--      Central items & other operating profit before tax was GBP81 million 
         compared with losses of GBP13 million in Q1 2021 and GBP4 million 
         in Q2 2020. Litigation and conduct costs credit of GBP79 million in 
         the current quarter reflects continued progress in closing legacy 
         matters. 
 
 

Financial review

Balance sheet profile as at 30 June 2021

NWM Group's balance sheet profile is summarised below. Commentary refers to the table below as well as the consolidated balance sheet on page 26.

 
                     Assets                                           Liabilities 
-------------------------------------------------  ------------------------------------------------- 
                             30 June  31 December  30 June  31 December 
                                2021         2020     2021         2020 
                               GBPbn        GBPbn    GBPbn        GBPbn 
Cash and balances at 
 central banks                  17.1         15.8 
Trading assets                  70.2         68.7     75.7         72.3  Trading liabilities 
---------------------------  -------  -----------  -------  -----------  --------------------------- 
Securities                      31.4         29.2     32.1         26.8  Short positions 
Reverse repos (1)               24.7         19.4     23.7         19.0  Repos (2) 
Derivative cash collateral                                               Derivative cash collateral 
 given (3)                      12.9         18.5     17.0         23.2   received (4) 
Other trading assets             1.2          1.6      2.9          3.3  Other trading liabilities 
---------------------------  -------  -----------  -------  -----------  --------------------------- 
                                                                         Deposits - amortised 
Loans - amortised cost           7.5          9.4      4.2          4.4   cost 
Settlement balances              7.5          2.3      7.1          2.2  Settlement balances 
Amounts due from holding                                                 Amounts due to holding 
 company                                                                  company 
  and fellow subsidiaries        1.4          1.6      6.4          8.1    and fellow subsidiaries 
Other financial assets           8.9          9.0     17.6         18.2  Other financial liabilities 
Other assets                     0.7          0.7      0.9          1.3  Other liabilities 
                                                                         Liabilities excluding 
Funded assets                  113.3        107.5    111.9        106.5   derivatives 
Derivative assets              108.6        165.6    101.8        157.3  Derivative liabilities 
---------------------------  -------  -----------  -------  -----------  --------------------------- 
Total assets                   221.9        273.1    213.7        263.8  Total liabilities 
                                                                         of which: 
                                                      20.7         20.6  wholesale funding (5) 
                                                                         short-term wholesale 
                                                       8.7          9.5   funding (5) 
 
Net derivative assets                                                    Net derivative liabilities 
 (6)                             3.9          4.7      3.1          3.6   (6) 
---------------------------  -------  -----------  -------  -----------  --------------------------- 
 

Notes:

 
 (1)   Comprises bank reverse repos of GBP3.6 billion (31 December 2020 
        - GBP2.2 billion) and customer reverse repos of GBP21.1 billion 
        (31 December 2020 - GBP17.2 billion). 
 (2)   Comprises bank repos of GBP1.3 billion (31 December 2020 - GBP1.0 
        billion) and customer repos of GBP22.4 billion (31 December 2020 
        - GBP18.0 billion). 
 (3)   Comprises derivative cash collateral given relating to banks of 
        GBP5.8 billion (31 December 2020 - GBP7.5 billion) and customers 
        of GBP7.1 billion (31 December 2020 - GBP11.0 billion). 
 (4)   Comprises derivative cash collateral received relating to banks 
        of GBP7.9 billion (31 December 2020 - GBP11.8 billion) and customers 
        of GBP9.1 billion (31 December 2020 - GBP11.4 billion). 
 (5)   Excludes derivative cash collateral received, repo, customer deposits 
        and intra-NatWest Group balances. 
 (6)   Refer to page 14 for further details. 
 
 
--  Total assets and liabilities decreased by GBP51.2 billion and GBP50.1 
     billion to GBP221.9 billion and GBP213.7 billion respectively at 30 
     June 2021, compared with GBP273.1 billion and GBP263.8 billion at 
     31 December 2020. The decreases primarily reflect lower derivative 
     fair values, largely driven by increases in interest rates across 
     major currencies. Funded assets, which exclude derivatives, increased 
     by GBP5.8 billion to GBP113.3 billion. 
--  Cash and balances at central banks increased by GBP1.3 billion to 
     GBP17.1 billion, compared with GBP15.8 billion at 31 December 2020, 
     driven by liquidity and capital management actions. 
--  Trading assets were up by GBP1.5 billion to GBP70.2 billion at 30 
     June 2021, with increases in securities and reverse repos driven by 
     customer flows and the management of balance sheet within limits, 
     partially offset by a decrease in derivative cash collateral posted. 
     Trading liabilities increased by GBP3.4 billion to GBP75.7 billion, 
     with increases in short positions and repos partially offset by a 
     decrease in derivative cash collateral received. 
--  Derivative assets and derivative liabilities were down GBP57.0 billion 
     to GBP108.6 billion and GBP55.5 billion to GBP101.8 billion respectively 
     at 30 June 2021, largely driven by increases in interest rates across 
     major currencies since year end 2020. 
--  Settlement balance assets and liabilities were up GBP5.2 billion and 
     GBP4.9 billion to GBP7.5 billion and GBP7.1 billion respectively, 
     due to increased trading compared with the seasonally lower levels 
     of customer activity leading up to 31 December 2020. 
--  Loans to customers - amortised cost were down GBP2.1 billion to GBP6.3 
     billion, largely reflecting liquidity management actions. 
--  Other financial liabilities decreased by GBP0.6 billion to GBP17.6 
     billion (31 December 2020 - GBP18.2 billion), largely driven by maturities 
     in the period offset partially by new issuance. The balance at 30 
     June 2021 includes GBP12.1 billion of medium-term notes issued. 
--  Owners' equity was down GBP1.3 billion to GBP8.1 billion (31 December 
     2020 - GBP9.4 billion), driven by interim dividend payments to NatWest 
     Group plc totalling GBP0.8 billion, and other reserve movements in 
     the period. 
 

Risk and capital management

Certain disclosures in this section are within the scope of EY's review report and are marked accordingly by a bracket in the right-hand margin.

Market risk

 
 Traded internal VaR 
  The table below shows one-day 99% internal VaR for the trading portfolios 
  of NWM Group, split by exposure type. 
                                                                Half year ended 
                    ------------------------------------------------------------------------------------------------------- 
                              30 June 2021                       30 June 2020                     31 December 2020 
                    ---------------------------------  ---------------------------------  --------------------------------- 
                                               Period                             Period                             Period 
  Traded Internal   Average  Maximum  Minimum     end  Average  Maximum  Minimum     end  Average  Maximum  Minimum     end 
   VaR 
  (1-day 99%)          GBPm     GBPm     GBPm    GBPm     GBPm     GBPm     GBPm    GBPm     GBPm     GBPm     GBPm    GBPm 
  ----------------  -------  -------  -------  ------  -------  -------  -------  ------  -------  -------  -------  ------ 
  Interest rate        11.3     19.0      4.5    17.4     10.1     20.2      6.1     6.1      7.3     11.4      4.8     6.3 
  Credit spread        11.0     13.4      9.4    11.2     16.3     27.2      8.7    17.7     14.4     18.8     10.0    10.3 
  Currency              3.9      9.4      2.0     2.4      4.2      8.4      2.1     3.9      4.1      7.0      2.1     3.0 
  Equity                0.5      0.8      0.2     0.2      0.8      2.0      0.3     0.3      0.4      0.8      0.2     0.7 
  Commodity             0.2      0.5        -       -      0.1      0.3        -     0.1      0.2      0.6        -     0.2 
  Diversification 
   (1)               (13.5)                    (15.5)   (14.8)                     (9.6)   (10.9)                    (10.3) 
  ---------------- 
  Total                13.4     23.9      9.5    15.7     16.7     25.7     10.1    18.5     15.5     22.2     10.2    10.2 
  ----------------  -------  -------  -------  ------  -------  -------  -------  ------  -------  -------  -------  ------ 
 
 
  Note: 
  (1) NWM Group benefits from diversification across various financial 
  instrument types, currencies and markets. The extent of the diversification 
  benefit depends on the correlation between the assets and risk factors 
  in the portfolio at a particular time. The diversification factor is 
  the sum of the VaR on individual risk types less the total. 
 
  Key points 
   *    The increase in average interest rate VaR, compared 
        to the prior period, reflected a rise in tenor basis 
        risk in sterling flow trading. This related to the 
        transition from LIBOR to alternative risk-free rates. 
        The regulator has approved an update of the VaR model, 
        which will remove this impact during Q3 2021. 
 
 
   *    The decrease in average credit spread VaR mostly 
        reflected a tightening of credit spreads over the 
        period. 
 
 
   *    Traded VaR remained within appetite throughout the 
        period. 
 

Risk and capital management

Capital, liquidity and funding risk

Capital, RWAs and leverage

Capital resources, RWAs and leverage based on the PRA transitional arrangements for NWM Plc are set out below. Regulatory capital is monitored and reported at legal entity level for large subsidiaries of NatWest Group.

 
                               30 June  31 December 
                                  2021         2020 
Capital adequacy ratios              %            % 
CET1                              20.2         21.7 
Tier 1                            23.9         25.2 
Total                             28.9         30.3 
-----------------------------  -------  ----------- 
 
Capital (1)                       GBPm         GBPm 
CET1                             4,969        5,547 
Tier 1                           5,864        6,433 
Total                            7,100        7,753 
-----------------------------  -------  ----------- 
 
Risk-weighted assets 
Credit risk                      5,941        6,902 
Counterparty credit risk         7,424        8,130 
Market risk                      9,197        8,150 
Operational risk                 2,020        2,382 
-----------------------------  -------  ----------- 
Total RWAs                      24,582       25,564 
 
Leverage (2) 
-----------------------------  -------  ----------- 
CRR leverage exposure (GBPm)   124,600      123,927 
Tier 1 capital (GBPm)            5,864        6,433 
CRR leverage ratio (%)             4.7          5.2 
-----------------------------  -------  ----------- 
 

Notes:

(1) CRR end-point for UK banks set by the PRA is 10.5% minimum total capital ratio, with a minimum CET1 ratio of 7.0%.

(2) Leverage exposure is broadly aligned to the accounting value of on and off-balance sheet exposures albeit subject to specific adjustments for derivatives, securities financing positions and off-balance sheet exposures.

Key points

-- NWM Plc's Common Equity Tier 1 (CET1) ratio decreased to 20.2%, from 21.7% at 31 December 2020, primarily reflecting reserve movements in the period, partially offset by the GBP1.0 billion decrease in RWAs. NWM Plc's CRR leverage ratio decreased to 4.7% at 30 June 2021 (31 December 2020 - 5.2%), primarily driven by the decrease in Tier 1 capital.

-- During 2020, the European Commission amended the prudent valuation Regulatory Technical Standard such that, due to the exceptional levels of market volatility, the aggregation factor was increased from 50% to 66% until 31 December 2020 inclusive. From 1 January 2021 the aggregation factor reverted to 50% from 66%. This has increased NWM Plc's Prudential Valuation Adjustment (PVA) deduction by GBP115 million.

-- RWAs were GBP24.6 billion at 30 June 2021, compared with GBP25.6 billion at 31 December 2020. The decrease reflected lower levels of credit, counterparty credit and operational risk; offset by an increase in market risk. The increase in market risk RWAs compared to the prior period reflected a rise in tenor basis risk in sterling flow trading. This related to the transition from LIBOR to alternative risk-free rates. The regulator has approved an update of the VaR model, which will remove this impact during Q3 2021.

Risk and capital management

Capital, liquidity and funding risk continued

 
 Capital resources 
  The minimum requirement for own funds is set out for NWM Plc legal 
  entity under the Capital Requirements Regulation. Transitional 
  arrangements on the phasing in of end-point capital resources are 
  set by the PRA. 
                                                       30 June  31 December 
                                                          2021         2020 
  Shareholders' equity                                    GBPm         GBPm 
  Shareholders' equity                                   7,980        9,152 
  Other equity instruments                               (904)        (904) 
  ---------------------------------------------------  -------  ----------- 
                                                         7,076        8,248 
 
  Regulatory adjustments and deductions 
  Own credit                                                50           43 
  Defined benefit pension fund adjustment                (176)        (174) 
  Cash flow hedging reserve                              (116)        (201) 
  Prudential valuation adjustments                       (236)        (251) 
  Expected losses less impairments                         (2)          (1) 
  Instruments of financial sector entities where the 
   institution has a significant investment            (1,631)      (1,624) 
  Adjustments under IFRS 9 transitional arrangements         4            7 
  Foreseeable ordinary dividends                             -        (500) 
  ---------------------------------------------------  -------  ----------- 
                                                       (2,107)      (2,701) 
 
  CET1 capital                                           4,969        5,547 
  ---------------------------------------------------  -------  ----------- 
 
  Additional Tier 1 (AT1) capital 
  Qualifying instruments and related share premium         904          904 
  Qualifying instruments and related share premium 
   subject to phase out                                    217          219 
  ---------------------------------------------------  -------  ----------- 
                                                         1,121        1,123 
 
  Tier 1 deductions 
  Instruments of financial sector entities where the 
   institution has a significant investment              (226)        (237) 
                                                       ------- 
 
  Tier 1 capital                                         5,864        6,433 
  ---------------------------------------------------  -------  ----------- 
 
  Qualifying Tier 2 capital 
  Qualifying instruments and related share premium       1,614        1,704 
                                                       ------- 
 
  Tier 2 deductions 
  Instruments of financial sector entities where the 
   institution has a significant investment              (397)        (406) 
  Other regulatory adjustments                              19           22 
  ---------------------------------------------------  -------  ----------- 
                                                         (378)        (384) 
 
  Tier 2 capital                                         1,236        1,320 
  ---------------------------------------------------  -------  ----------- 
  Total regulatory capital                               7,100        7,753 
  ---------------------------------------------------  -------  ----------- 
 

Risk and capital management

Capital, liquidity and funding risk continued

Leverage exposure

The leverage exposure below is based on the CRR Delegated Act.

 
                                                30 June  31 December 
                                                   2021         2020 
Leverage                                           GBPm         GBPm 
--------------------------------------------  ---------  ----------- 
Cash and balances at central banks               13,922       11,736 
Trading assets                                   51,035       52,169 
Derivatives                                     106,405      164,104 
Net loans to customers                           21,873       23,827 
Other assets                                      7,150        4,246 
--------------------------------------------  ---------  ----------- 
Total assets                                    200,385      256,082 
Derivatives 
  - netting                                   (108,882)    (169,152) 
  - potential future exposures                   34,692       35,654 
Securities financing transactions gross up        1,230          999 
Undrawn commitments                               4,540        5,037 
Regulatory deductions and other adjustments     (5,763)      (2,977) 
Exclusion of core UK-group exposures            (1,602)      (1,716) 
--------------------------------------------  ---------  ----------- 
Leverage exposure                               124,600      123,927 
--------------------------------------------  ---------  ----------- 
 

Liquidity portfolio

The table below shows the liquidity portfolio by LCR product, with the incorporation of discounts (or haircuts) used within the internal stressed outflow coverage. Secondary liquidity comprises assets eligible for discount at central banks, which do not form part of the liquid asset portfolio for LCR or stressed outflow coverage purposes.

 
                                                              Liquidity value 
                                                                     (1) 
                                                            30 June  31 December 
                                                               2021         2020 
NatWest Markets Plc                                            GBPm         GBPm 
----------------------------------------------------------  -------  ----------- 
Cash and balances at central banks                           14,071       11,773 
 AAA to AA- rated governments                                 3,176        7,207 
 A+ and lower rated governments                                  33           79 
 Government guaranteed issuers, public sector entities            -            - 
  and government sponsored entities 
 International organisations and multilateral development 
  banks                                                         233          144 
----------------------------------------------------------  -------  ----------- 
LCR level 1 bonds                                             3,442        7,430 
----------------------------------------------------------  -------  ----------- 
LCR level 1 assets                                           17,513       19,203 
LCR level 2 assets                                                -            - 
Non-LCR eligible assets                                           -            - 
----------------------------------------------------------  -------  ----------- 
Primary liquidity                                            17,513       19,203 
Secondary liquidity (2)                                         223          224 
----------------------------------------------------------  -------  ----------- 
Total liquidity value                                        17,736       19,427 
----------------------------------------------------------  -------  ----------- 
 
 
                              GBP    USD    EUR  Other   Total 
Total liquidity portfolio    GBPm   GBPm   GBPm   GBPm    GBPm 
30 June 2021                8,891  2,821  5,988     36  17,736 
31 December 2020            8,838  3,793  6,716     80  19,427 
--------------------------  -----  -----  -----  -----  ------ 
 

Notes:

(1) Liquidity value was aligned to the internal stressed outflow coverage, which is stated after discounts (or haircuts) are applied to the instruments.

   (2)   Comprises assets eligible for discounting at the Bank of England and other central banks. 

Risk and capital management

Capital, liquidity and funding risk continued

 
 Funding sources 
  The table below shows NWM Group's carrying values of the principal 
  funding sources based on contractual maturity. 
                                    30 June 2021                 31 December 2020 
                            -----------------------------  ----------------------------- 
                            Short-term  Long-term          Short-term  Long-term 
                                  less       more                less       more 
                                  than       than                than       than 
                                1 year     1 year   Total      1 year     1 year   Total 
  ------------------------ 
                                  GBPm       GBPm    GBPm        GBPm       GBPm    GBPm 
  ------------------------  ----------  ---------  ------  ----------  ---------  ------ 
  Bank deposits                  1,364        330   1,694       1,294        514   1,808 
  of which: repos 
   (amortised cost)                526          -     526         200          -     200 
  Customer deposits              2,417         43   2,460       2,526         92   2,618 
  of which: repos 
   (amortised cost)                128          -     128           -          -       - 
 
  Trading liabilities (1) 
  Repos (2)                     23,720          -  23,720      19,036          -  19,036 
  Derivative cash 
   collateral received          17,017          -  17,017      23,226          -  23,226 
  Other bank and customer 
   deposits                        919        726   1,645         818        985   1,803 
  Debt securities in issue         378        827   1,205         527        881   1,408 
  ------------------------  ----------  ---------  ------  ----------  ---------  ------ 
                                42,034      1,553  43,587      43,607      1,866  45,473 
  Other financial 
  liabilities 
  Customer deposits 
   (designated fair 
   value)                          546        172     718         616        180     796 
  Debt securities in issue 
  commercial paper and 
   certificates 
   of deposits                   3,651        143   3,794       3,253        168   3,421 
  medium term notes (MTNs)       2,852      9,222  12,074       4,441      8,407  12,848 
  Subordinated liabilities         280        771   1,051           -      1,105   1,105 
  ------------------------  ----------  ---------  ------  ----------  ---------  ------ 
                                 7,329     10,308  17,637       8,310      9,860  18,170 
  Amounts due to holding 
  company and 
  fellow subsidiaries (3) 
  Internal MREL                    952      2,920   3,872           -      5,181   5,181 
  Other bank and customer 
   deposits                        651          -     651         925          -     925 
  Subordinated liabilities           -      1,678   1,678           -      1,753   1,753 
  ------------------------  ----------  ---------  ------  ----------  ---------  ------ 
                                 1,603      4,598   6,201         925      6,934   7,859 
 
  Total funding                 54,747     16,832  71,579      56,662     19,266  75,928 
  ------------------------  ----------  ---------  ------  ----------  ---------  ------ 
 
  Of which: available in 
   resolution 
   (4)                               -      5,369   5,369           -      8,039   8,039 
  ------------------------  ----------  ---------  ------  ----------  ---------  ------ 
 
 
  Notes: 
  (1) Funding sources excludes short positions of GBP32,111 million 
  (31 December 2020 - GBP26,779 million) reflected as trading liabilities 
  on the balance sheet. 
  (2) Comprises Central and other bank repos of GBP1,319 million (31 
  December 2020 - GBP1,048 million), other financial institution repos 
  of GBP20,487 million (31 December 2020 - GBP15,973 million) and other 
  corporate repos of GBP1,914 million (31 December 2020 - GBP2,015 
  million). 
  (3) Amounts due to holding company and fellow subsidiaries relating 
  to non-financial instruments of GBP155 million (31 December 2020 
  - GBP275 million) have been excluded from the table. 
  (4) Eligible liabilities (as defined in the Banking Act 2009 as amended 
  from time to time) that meet the eligibility criteria set out in 
  the regulations, rules, policies, guidelines, or statements of the 
  Bank of England including the Statement of Policy published in June 
  2018. 
 
  Key points 
   *    During H1 2021, NWM Group continued to access capital 
        markets raising GBP2.5 billion of funding in the form 
        of benchmark transactions and private placements. The 
        benchmark transactions were $1.25 billion 3.25 year 
        fixed and floating rate notes issued under the US 
        Rule 144A programme and EUR1.25 billion five-year 
        fixed rate notes issued under the EMTN programme. 
 
 
   *    Depending on market conditions in H2 2021, NWM Group 
        will continue its plans for moderate term issuance to 
        cover maturities and support business initiatives 
        with the rest of NatWest Group. 
 
 
   *    NWM Group also maintains a portfolio of bi-lateral 
        borrowing in other formats, such as secured notes and 
        loans backed by banking book or other collateral. 
 

Risk and capital management

Capital, liquidity and funding risk continued

 
 Senior notes and subordinated liabilities - residual maturity profile 
  by instrument type 
  The table below shows NWM Group's debt securities in issue, subordinated 
  liabilities and internal resolution instruments by residual maturity.             Trading 
             liabilities        Other financial liabilities             Amounts due to 
                                                                            holding 
             -----------  ---------------------------------------- 
                Debt       Debt securities                            company and fellow 
                               in issue 
                          ------------------ 
             securities   Commercial                                     subsidiaries 
                                                                    ---------------------- 
              in issue         paper          Subordinated          Internal  Subordinated   Total 
                                                                                             notes 
                    MTNs     and CDs    MTNs   liabilities   Total      MREL   liabilities      in 
                                                                                             issue 
  30 June           GBPm        GBPm    GBPm          GBPm    GBPm      GBPm          GBPm    GBPm 
  2021 
  Less than 
   1 year            378       3,651   2,852           280   6,783       952             -   8,113 
  1-3 years          277         133   4,882           241   5,256     2,920           832   9,285 
  3-5 years          155          10   3,800             -   3,810         -             -   3,965 
  More than 
   5 years           395           -     540           530   1,070         -           846   2,311 
  ---------  -----------  ----------  ------  ------------  ------  -------- 
  Total            1,205       3,794  12,074         1,051  16,919     3,872         1,678  23,674 
  ---------  -----------  ----------  ------  ------------  ------  --------  ------------  ------ 
 
  31 
  December 
  2020 
  Less than 
   1 year            527       3,253   4,441             -   7,694         -             -   8,221 
  1-3 years          169         165   4,444           549   5,158     5,181             -  10,508 
  3-5 years          240           3   3,356             -   3,359         -           889   4,488 
  More than 
   5 years           472           -     607           556   1,163         -           864   2,499 
  ---------  -----------  ----------  ------  ------------  ------  --------  ------------  ------ 
  Total            1,408       3,421  12,848         1,105  17,374     5,181         1,753  25,716 
  ---------  -----------  ----------  ------  ------------  ------  --------  ------------  ------ 
 
 
  The table below shows the currency breakdown of total notes in issue. 
                                             GBP    USD     EUR  Other   Total 
  30 June 2021                              GBPm   GBPm    GBPm   GBPm    GBPm 
  ----------------------------------------  ----  -----  ------  -----  ------ 
  Commercial paper and CDs                   226  1,342   2,226      -   3,794 
  MTNs                                       476  3,588   7,531  1,684  13,279 
  External subordinated liabilities           94    213     744      -   1,051 
  Internal MREL due to NatWest Group 
   plc                                         -  2,048   1,824      -   3,872 
  Subordinated liabilities due to NatWest 
   Group plc                                   -    846     832      -   1,678 
  ----------------------------------------  ----  -----  ------  -----  ------ 
  Total                                      796  8,037  13,157  1,684  23,674 
  ----------------------------------------  ----  -----  ------  -----  ------ 
 
  31 December 2020                           724  8,029  14,588  2,375  25,716 
  ----------------------------------------  ----  -----  ------  -----  ------ 
 

Risk and capital management

Credit risk - Trading activities

This section details the credit risk profile of NWM Group's trading activities.

 
 Securities financing transactions and collateral 
  The table below shows securities financing transactions in NWM 
  Group. Balance sheet captions include balances held at all classifications 
  under IFRS 9. 
                              Reverse repos                          Repos 
                    ---------------------------------  --------------------------------- 
                                              Outside                            Outside 
                              Of which:       netting            Of which:       netting 
                       Total     can be  arrangements     Total     can be  arrangements 
                                 offset                             offset 
  30 June 2021          GBPm       GBPm          GBPm      GBPm       GBPm          GBPm 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Gross               53,657     52,648         1,009    52,748     51,616         1,132 
  IFRS offset       (28,374)   (28,374)             -  (28,374)   (28,374)             - 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Carrying value      25,283     24,274         1,009    24,374     23,242         1,132 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
 
  Master netting 
   arrangements      (2,838)    (2,838)             -   (2,838)    (2,838)             - 
  Securities 
   collateral       (21,302)   (21,302)             -  (20,371)   (20,371)             - 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Potential for 
   offset not 
   recognised 
   under IFRS       (24,140)   (24,140)             -  (23,209)   (23,209)             - 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Net                  1,143        134         1,009     1,165         33         1,132 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
 
  31 December 2020 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Gross               46,169     45,806           363    44,102     42,402         1,700 
  IFRS offset       (24,866)   (24,866)             -  (24,866)   (24,866)             - 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Carrying value      21,303     20,940           363    19,236     17,536         1,700 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
 
  Master netting 
   arrangements        (929)      (929)             -     (929)      (929)             - 
  Securities 
   collateral       (19,938)   (19,938)             -  (16,607)   (16,607)             - 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Potential for 
   offset not 
   recognised 
   under IFRS       (20,867)   (20,867)             -  (17,536)   (17,536)             - 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
  Net                    436         73           363     1,700          -         1,700 
  ----------------  --------  ---------  ------------  --------  ---------  ------------ 
 
  Key points 
   *    Reverse repos and repos increased on both gross and 
        carrying value basis when compared to 2020. These 
        trends are consistent with seasonal lower levels of 
        activity. 
 
 
   *    Reverse repo and repo transactions are primarily 
        backed by highly-rated sovereign, supranational and 
        agency collateral. 
 
 
 Debt securities 
  The table below shows debt securities held at mandatory fair value 
  through profit or loss by issuer as well as ratings based on the 
  lowest of Standard & Poor's, Moody's and Fitch. 
                         Central and local government       Financial 
                       -------------------------------- 
                              UK         US       Other  institutions  Corporate     Total 
  30 June 2021              GBPm       GBPm        GBPm          GBPm       GBPm      GBPm 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
  AAA                          -          -       2,469         1,013          -     3,482 
  AA to AA+                    -      4,088       4,829         1,010         44     9,971 
  A to AA-                 5,121          -       1,781           397         75     7,374 
  BBB- to A-                   -          -       9,235           386        518    10,139 
  Non-investment 
   grade                       -          -          33           252        102       387 
  Unrated                      -          -           -            10          4        14 
  -------------------  ---------  ---------  ----------  ------------  --------- 
  Total                    5,121      4,088      18,347         3,068        743    31,367 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
  Short positions        (5,487)    (2,303)    (22,185)       (2,030)      (106)  (32,111) 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
 
  31 December 2020 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
  AAA                          -          -       3,114         1,113          -     4,227 
  AA to AA+                    -      5,149       3,651           576         49     9,425 
  A to AA-                 4,184          -       1,358           272         81     5,895 
  BBB- to A-                   -          -       8,277           444        656     9,377 
  Non-investment 
   grade                       -          -          36           127         53       216 
  Unrated                      -          -           -           150          1       151 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
  Total                    4,184      5,149      16,436         2,682        840    29,291 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
  Short positions        (5,704)    (1,123)    (18,135)       (1,761)       (56)  (26,779) 
  -------------------  ---------  ---------  ----------  ------------  ---------  -------- 
 

Risk and capital management

Credit risk - Trading activities continued

 
    Derivatives 
     The table below shows third-party derivatives by type of contract. 
     The master netting agreements and collateral shown do not result in 
     a net presentation on the balance sheet under IFRS. 
                                            30 June 2021                                 31 December 2020 
                      ---------------------------------------------------------  -------------------------------- 
                                   Notional 
                      ---------------------------------- 
                        GBP    USD   Euro  Other   Total    Assets  Liabilities  Notional     Assets  Liabilities 
                      GBPbn  GBPbn  GBPbn  GBPbn   GBPbn      GBPm         GBPm     GBPbn       GBPm         GBPm 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Gross exposure                                        107,677      100,572              164,252      155,787 
     IFRS offset                                                 -            -                    -            - 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Carrying value   3,580  3,782  4,891  1,410  13,663   107,677      100,572    13,697    164,252      155,787 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Of which: 
     Interest rate 
     (1) 
     Interest rate 
      swaps                                                 59,264       50,297               91,352       80,440 
     Options 
      purchased                                             14,663            -               20,526            - 
     Options written                                             -       14,803                    -       20,190 
     Futures and 
      forwards                                                   -            -                    1            2 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Total            3,220  2,264  4,269    424  10,177    73,927       65,100    10,371    111,879      100,632 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Exchange rate 
     Spot, forwards 
      and 
      futures                                               22,035       22,134               34,902       35,022 
     Currency swaps                                          6,932        8,081               10,025       12,087 
     Options 
      purchased                                              4,562            -                7,277            - 
     Options written                                             -        4,825                    -        7,662 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Total              358  1,514    611    986   3,469    33,529       35,040     3,310     52,204       54,771 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Credit               2      4     11      -      17       221          431        15        161          376 
     Equity and 
      commodity           -      -      -      -       -         -            1         1          8            8 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Carrying value                               13,663   107,677      100,572    13,697    164,252      155,787 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
 
     Counterparty 
      mark-to-market 
      netting                                             (85,710)     (85,710)            (134,913)    (134,913) 
     Cash collateral                                      (13,867)     (10,346)             (19,606)     (14,778) 
     Securities 
      collateral                                           (4,170)      (1,384)              (5,053)      (2,487) 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Net exposure                                            3,930        3,132                4,680        3,609 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Of which 
      outside 
      netting 
      agreements                                               964          919                  853          577 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
 
     Banks (2)                                                 135          682                  206          532 
     Other financial 
      institutions 
      (3)                                                    1,731        1,364                1,416        1,939 
     Corporate (4)                                           1,966          927                2,921        1,046 
     Government (5)                                             98          159                  137           92 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Net exposure                                            3,930        3,132                4,680        3,609 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
 
     UK                                                      2,297          750                2,833        1,516 
     Europe                                                    846        1,172                1,076        1,192 
     US                                                        573          945                  470          644 
     RoW                                                       214          265                  301          257 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
     Net exposure                                            3,930        3,132                4,680        3,609 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
 
     Asset quality of uncollateralised 
      derivative assets 
     ------------------------------------  -----  ------  --------  -----------  --------  ---------  ----------- 
     AQ1-AQ4                                                 3,048                             3,388 
     AQ5-AQ8                                                   824                             1,263 
     AQ9-AQ10                                                   58                                29 
     ---------------  -----  -----  -----  -----  ------                                              ----------- 
     Net exposure                                            3,930                             4,680 
     ---------------  -----  -----  -----  -----  ------  --------  -----------  --------  ---------  ----------- 
 
 
     Notes: 
     (1) The notional amount of interest rate derivatives includes GBP7,019 
     billion (31 December 2020 - GBP7,074 billion) in respect of contracts 
     cleared through central clearing counterparties. 
     (2) Transactions with certain counterparties with whom NWM Group has 
     netting arrangements but collateral is not posted on a daily basis; 
     certain transactions with specific terms that may not fall within 
     netting and collateral arrangements; derivative positions in certain 
     jurisdictions, for example China, where the collateral agreements 
     are not deemed to be legally enforceable. 
     (3) Includes transactions with securitisation vehicles and funds where 
     collateral posting is contingent on NWM Group's external rating. 
     (4) Mainly large corporates with whom NWM Group may have netting arrangements 
     in place, but operational capability does not support collateral posting. 
     (5) Sovereigns and supranational entities with no collateral arrangements, 
     collateral arrangements that are not considered enforceable, or one-way 
     collateral agreements in their favour. 
 

Risk and capital management

Credit risk - Net credit exposures for banking and trading activities

 
   Asset quality 
    The table below shows the current and potential exposure by high level 
    asset class and asset quality. It represents total credit risk for 
    assets held in the banking book in addition to counterparty credit 
    risk for traded products. 
                  Cash &   Sovereign    Loans              Collateralised  Uncollateralised 
                balances        debt  & other       Other       rate risk         rate risk   Repo &  Off-balance 
                      at                             debt 
                 central  securities  lending  securities      management        management  reverse        sheet  Leasing   Total 
                   banks                                                                        repo        items 
    30 June         GBPm        GBPm     GBPm        GBPm            GBPm              GBPm     GBPm         GBPm     GBPm    GBPm 
    2021 
    ----------  --------  ----------  -------  ----------  --------------  ----------------  -------  -----------  -------  ------ 
    AQ1-AQ4       17,304       5,587    5,217       2,755           2,063             1,451      277          666       50  35,370 
    AQ5-AQ8            -           -      618         226             338               570        -           49        -   1,801 
    AQ9                -           -      153           -               2                51        -            -        -     206 
    AQ10               -           -       17           1               -                 3        -            -        -      21 
    ----------  --------  ----------  -------  ----------  --------------  ----------------  -------  -----------  -------  ------ 
    Current 
     exposure     17,304       5,587    6,005       2,982           2,403             2,075      277          715       50  37,398 
    Potential 
     exposure     17,304       5,587   16,522       2,982          11,166             3,780    1,997        1,843       50  61,231 
    ----------  --------  ----------  -------  ----------  --------------  ----------------  -------  -----------  -------  ------ 
 
    31 
    December 
    2020 
    ----------  --------  ----------  -------  ----------  --------------  ----------------  -------  -----------  -------  ------ 
    AQ1-AQ4       15,771       5,968    6,687       1,432           2,399             2,109      351          815       55  35,587 
    AQ5-AQ8            -           -    1,183          58             479               985        -           59        -   2,764 
    AQ9                -           -      168           -               2                 3        -            1        -     174 
    AQ10               -           -       30           1               1                 8        -            1        4      45 
    ----------  --------  ----------  -------  ----------  --------------  ----------------  -------  -----------  -------  ------ 
    Current 
     exposure     15,771       5,968    8,068       1,491           2,881             3,105      351          876       59  38,570 
    Potential 
     exposure     15,771       5,968   20,119       1,491          11,969             4,764    1,306        1,811       59  63,258 
    ----------  --------  ----------  -------  ----------  --------------  ----------------  -------  -----------  -------  ------ 
 
 
    Key point 
     *    Measured against NWM Group's asset quality scale, 95% 
          (31 December 2020 - 92%) of total current exposure 
          was rated in the AQ1-AQ4 bands. When considered 
          against external credit ratings, 95%, or GBP35.5 
          billion (31 December 2020 - 93%, GBP36.0 billion) of 
          current exposure was equivalent to an investment 
          grade rating (BBB- or better). 
 

Risk and capital management

Credit risk - Economics

 
 Economic loss drivers 
  Introduction 
  The portfolio segmentation and selection of economic loss drivers 
  for IFRS 9 follow closely the approach used in stress testing. To 
  enable robust modelling the forecasting models for each portfolio 
  segment (defined by product or asset class and where relevant, industry 
  sector and region) are based on a selected, small number of economic 
  factors, (typically three to four) that best explain the temporal 
  variations in portfolio loss rates. The process to select economic 
  loss drivers involves empirical analysis and expert judgement. 
 
  The most material economic loss drivers for the UK portfolios include 
  UK GDP, world GDP, the unemployment rate, the house price index, and 
  the Bank of England base rate. Similar metrics are used for other 
  key country exposures in NWM Group. 
 
  Economic scenarios 
  There was improvement in the economic outlook for the UK since 31 
  December 2020, which was reflected in a more optimistic base case 
  scenario as at 30 June 2021. The main drivers of the improvement were 
  as follows: 
   *    Rapid roll-out of the COVID-19 vaccination in the UK 
        and in other developed countries, leading to 
        relaxation of restrictions. 
 
 
   *    The success of various government support measures in 
        containing the fallout from lockdown. 
 
 
   *    Faster than expected economic recovery, with GDP 
        having made material gains since the lifting of 
        restrictions, and labour and housing markets in 
        particular showing continued signs of resiliency. 
 
 
 
  The range of anticipated future economic conditions was defined by 
  a set of four internally developed scenarios and their respective 
  probabilities. In addition to the base case, they comprised upside, 
  downside and extreme downside scenarios. The scenarios primarily reflect 
  a range of outcomes for the path of COVID-19 as well as recovery, 
  and the associated effects on labour and asset markets. 
 
  The four scenarios were deemed appropriate in capturing the uncertainty 
  in economic forecasts and the non-linearity in outcomes under different 
  scenarios. The scenarios were developed to provide sufficient coverage 
  across potential changes in unemployment, asset price and the degree 
  of permanent damage to the economy, around which there are pronounced 
  levels of uncertainty at this stage. 
 
  The tables below provide details of the key economic parameters under 
  the four scenarios. 
 
  The main macroeconomic variables for each of the four scenarios used 
  for expected credit loss (ECL) modelling are set out in the table 
  below. The compound annual growth rate (CAGR) for GDP is shown. It 
  also shows the five-year average for unemployment and the Bank of 
  England base rate. The house price index and commercial real estate 
  figures show the total change in each asset over five years. 
 
  Main macroeconomic variables 
  Five-year                   30 June 2021                     31 December 2020 
  summary 
                    ---------------------------------  --------------------------------- 
                                              Extreme                            Extreme 
                    Upside   Base  Downside  downside  Upside   Base  Downside  downside 
                             case                               case 
  UK                     %      %         %         %       %      %         %         % 
                    ------  -----  --------  --------  ------  -----  --------  -------- 
  GDP - CAGR           3.9    3.5       2.9       2.5     3.6    3.1       2.8       1.3 
  Unemployment - 
   average             4.1    4.6       5.8       8.1     4.4    5.7       7.1       9.7 
  House price 
   index - total 
   change             23.4   14.2       4.9     (0.8)    12.5    7.6       4.4    (19.0) 
  Bank of England 
   base rate 
   - average           0.9    0.4         -     (0.5)     0.2      -     (0.1)     (0.5) 
  Commercial real 
   estate price 
   - total change     13.6    4.7       0.1     (8.7)     4.3    0.7    (12.0)    (31.5) 
 
  World GDP - CAGR     3.8    3.5       2.7       1.8     3.5    3.4       2.9       2.8 
 
  Probability 
   weight             35.0   40.0      20.0       5.0    20.0   40.0      30.0      10.0 
  ----------------  ------  -----  --------  --------  ------  -----  --------  -------- 
 

Note:

   (1)   The five year period starts at Q1 2021 for 30 June 2021 and Q3 2020 for 31 December 2020 . 

Risk and capital management

   Credit risk - Economics   continued 

Economic loss drivers

 
 Annual figures 
  UK GDP - annual growth                                     Extreme 
         Upside  Base case  Downside  downside 
              %          %         %         % 
  -----  ------  ---------  --------  -------- 
  2021     10.1        7.3       2.7       0.1 
  2022      5.4        5.8       4.3         - 
  2023      1.6        1.6       4.4       7.7 
  2024      1.6        1.6       2.2       3.7 
  2025      1.6        1.6       1.5       1.7 
  -----  ------  ---------  --------  -------- 
 
 
  UK unemployment rate - annual average                                     Extreme 
         Upside  Base case  Downside  downside 
              %          %         %         % 
         ------  ---------  --------  -------- 
  2021      4.7        5.3       5.4       5.9 
  2022      4.3        4.8       7.0      11.8 
  2023      4.0        4.5       6.5      10.4 
  2024      3.8        4.5       5.4       7.1 
  2025      3.8        4.3       4.8       5.2 
  -----  ------  ---------  --------  -------- 
 
 
  UK house price index - four quarter growth                                     Extreme 
         Upside  Base case  Downside  downside 
              %          %         %         % 
         ------  ---------  --------  -------- 
  2021      8.0        2.0     (2.4)     (5.4) 
  2022      1.7        0.5     (3.0)    (27.0) 
  2023      2.8        1.9       1.3      12.2 
  2024      4.8        4.8       4.8      19.5 
  2025      4.0        4.0       4.0       6.2 
  -----  ------  ---------  --------  -------- 
 
 
  UK commercial real estate price - four quarter growth                                     Extreme 
         Upside  Base case  Downside  downside 
              %          %         %         % 
         ------  ---------  --------  -------- 
  2021      7.0      (1.4)     (8.4)    (13.4) 
  2022      2.1        2.0     (1.3)    (18.2) 
  2023      1.7        1.7       5.8      15.7 
  2024      1.3        1.3       2.3       5.4 
  2025      1.2        1.2       2.3       5.1 
  -----  ------  ---------  --------  -------- 
 
 
 
  Worst points                           30 June 2021                      31 December 2020 
                   ---------------------------------  ---------------------------------- 
                                             Extreme                             Extreme 
                   Upside   Base  Downside  downside  Upside    Base  Downside  downside 
                            case                                case 
  UK                    %      %         %         %       %       %         %         % 
                   ------  -----  --------  --------  ------  ------  --------  -------- 
  GDP                   -      -         -    (10.2)       -   (1.8)     (5.1)    (10.4) 
  Unemployment 
   rate (peak)        5.0    5.5       7.0      11.9     5.9     7.0       9.4      13.9 
  House price 
   index                -      -     (6.1)    (33.1)       -   (3.6)    (11.2)    (32.0) 
  Commercial real 
   estate 
   price                -  (2.1)    (14.1)    (33.1)   (3.4)  (10.1)    (28.9)    (40.4) 
  ---------------  ------  -----  --------  --------  ------  ------  --------  -------- 
 
 
 
  Note: 
  (1) For the unemployment rate, the figures show the peak levels between 
  2021 and 2026 for 30 June 2021, and between 2020 and 2025 for 31 December 
  2020. For the other parameters, the figures show falls relative to 
  the starting periods mentioned under the five-year summary table above. 
 

Risk and capital management

   Credit risk - Economics   continued 
 
 Economic loss drivers 
  Probability weightings of scenarios 
  NWM Group's approach to IFRS 9 multiple economic scenarios (MES) 
  involves selecting a suitable set of discrete scenarios to characterise 
  the distribution of risks in the economic outlook and assigning appropriate 
  probability weights. The scale of the economic impact of COVID-19 
  and the range of recovery paths necessitates a change of approach 
  to assigning probability weights from that used in recent updates. 
  Prior to 2020, GDP paths for NWM Group's scenarios were compared 
  against a set of 1,000 model runs, following which a percentile in 
  the distribution was established that most closely corresponded to 
  the scenario. 
 
  Instead, NWM Group has subjectively applied probability weights, 
  reflecting expert views within NWM Group. The probability weight 
  assignment was judged to present good coverage to the central scenarios 
  and the potential for a robust recovery on the upside and exceptionally 
  challenging outcomes on the downside. A 35% weighting was applied 
  to the upside scenario, a 40% weighting applied to the base case 
  scenario, a 20% weighting applied to the downside scenario and a 
  5% weighting applied to the extreme downside scenario. NWM Group 
  assessed the downside risk posed by COVID-19 to be diminishing over 
  the course of 2021, with the vaccination roll-out and positive economic 
  data being observed since the gradual relaxing of lockdown restrictions. 
  NWM Group therefore judged it was appropriate to apply a higher probability 
  to upside-biased scenarios than at December 2020. 
 
  Use of the scenarios in lending 
  The lending ECL methodology is based on the concept of credit cycle 
  indices (CCIs). The CCIs represent all relevant economic loss drivers 
  for a region/industry segment aggregated into a single index value 
  that describes the loss rate conditions in the respective segment 
  relative to its long-run average. A CCI value of zero corresponds 
  to loss rates at long-run average levels, a positive CCI value corresponds 
  to loss rates below long-run average levels and a negative CCI value 
  corresponds to loss rates above long-run average levels. 
 
  The four economic scenarios are translated into forward-looking projections 
  of CCIs using a set of econometric models. Subsequently the CCI projections 
  for the individual scenarios are averaged into a single central CCI 
  projection according to the given scenario probabilities. The central 
  CCI projection is then overlaid with an additional mean reversion 
  assumption, i.e. that after one to two years into the forecast horizon 
  the CCIs gradually revert to their long-run average of zero. 
 
  Finally, ECL is calculated using a Monte Carlo approach by averaging 
  PD and LGD values arising from many CCI paths simulated around the 
  central CCI projection. 
 
  The rationale for the approach is the long-standing observation that 
  loss rates tend to follow regular cycles. This allows NWM Group to 
  enrich the range and depth of future economic conditions embedded 
  in the final ECL beyond what would be obtained from using the discrete 
  macro-economic scenarios alone. 
 
  UK economic uncertainty 
  Treatment of COVID-19 relief mechanisms 
  Use of COVID-19 relief mechanisms (for example, payment holidays 
  and Coronavirus Business Interruption Loan Scheme (CBILS) ) does 
  not automatically merit identification of significant increase in 
  credit risk (SICR) and trigger a Stage 2 classification in isolation. 
 
  NWM Group continues to provide support, where appropriate, to existing 
  customers. Those who are deemed either (a) to require a prolonged 
  timescale to return to within NWM Group's risk appetite, (b) not 
  to have been viable pre-COVID-19, or (c) not to be able to sustain 
  their debt once COVID-19 is over, will trigger a SICR and, if concessions 
  are sought, be categorised as forborne, in line with regulatory guidance. 
  Payment holiday extensions beyond an aggregate of 12 months in an 
  18 month period to cover continuing COVID-19 business interruption 
  are categorised as forbearance, including for customers where no 
  other SICR triggers are present. 
 

Risk and capital management

   Credit risk - Economics   continued 
 
 Model monitoring and enhancement 
  The abrupt and prolonged interruption of a wide range of economic 
  activities due to COVID-19 and the subsequent government interventions 
  to support businesses and individuals, has resulted in patterns 
  in the data of key economic loss drivers and loss outcomes, that 
  are markedly different from those that NWM Group's models have been 
  built on. To account for these structural changes, model adjustments 
  have been applied and model changes have been implemented. 
 
  All in-model adjustments described have been applied by correcting 
  the PD and LGD estimates within the core ECL calculation process 
  and therefore consistently and systematically inform SICR identification 
  and ECL measurement. 
 
  UK economic uncertainty 
  Government support 
  Most notably as a result of various government support measures, 
  model-projected default rates have been adjusted by introducing 
  lags between 6 to 12 months. These lags are based partly on objective 
  empirical data (i.e. the absence of increases in realised default 
  rates by the reporting date) and partly judgmental, based on remaining 
  government support measures and their expected effectiveness. 
 
  Extreme GDP movements 
  Due to the specific nature of COVID-19, GDP year-on-year movements 
  in both directions are extremely sharp, many multiples of their 
  respective extremes observed previously. 
 
  This creates a risk of overstretched, invalid extrapolations in 
  statistical models. Therefore, all econometric models were updated 
  to make them robust against extreme GDP movements by capping projected 
  CCI values at levels corresponding to three times the default rates 
  observed at the peak of the global financial crisis and using quarterly 
  averages rather than spot values for CCI projections. 
 
  Governance and post model adjustments 
  The IFRS 9 PD, exposure at default and LGD models are subject to 
  NWM Group's model risk policy that stipulates periodic model monitoring, 
  periodic re-validation and defines approval procedures and authorities 
  according to model materiality. Various post model adjustments (PMAs) 
  were applied where management judged they were necessary to ensure 
  an adequate level of overall ECL provision. All PMAs were subject 
  to formal approval through provisioning governance, and were categorised 
  as follows: 
   *    Deferred model calibrations - ECL adjustments where 
        PD model monitoring indicated that actual defaults 
        were below estimated levels but where it was judged 
        that an implied ECL release was not supportable, as 
        these were being judged to have been distorted by 
        government support schemes. As a consequence, any 
        potential ECL release was deferred and retained on 
        the balance sheet. 
 
 
   *    Economic uncertainty - ECL adjustments primarily 
        arising from uncertainties associated with MES and 
        credit outcomes as a result of the effect of COVID-19 
        and the consequences of government interventions. In 
        both cases, management judged that additional ECL was 
        required until further credit performance data became 
        available on the behavioural and loss consequences of 
        COVID-19. 
 
 
   *    Other adjustments - ECL adjustments where it was 
        judged that the modelled ECL required to be amended. 
 
 
 
  PMAs will remain a key focus area of NWM Group's ongoing ECL adequacy 
  assessment process. A holistic framework has been established including 
  reviewing a range of economic data, external benchmark information 
  and portfolio performance trends, particularly with more observable 
  outcomes from the unwinding of COVID-19 support mechanisms during 
  the remainder of 2021. 
 

Risk and capital management

   Credit risk - Economics   continued 
 
 Measurement uncertainty and ECL sensitivity analysis 
  The recognition and measurement of ECL is complex and involves 
  the use of significant judgement and estimation, particularly 
  in times of economic volatility and uncertainty. This includes 
  the formulation and incorporation of multiple forward-looking 
  economic conditions into ECL to meet the measurement objective 
  of IFRS 9. The ECL provision is sensitive to the model inputs 
  and economic assumptions underlying the estimate. 
 
  The focus of the simulations is on ECL provisioning requirements 
  on performing exposures in Stage 1 and Stage 2. The simulations 
  are run on a stand-alone basis and are independent of each other; 
  the potential ECL impacts reflect the simulated impact as at 30 
  June 2021. Scenario impacts on a SICR should be considered when 
  evaluating the ECL movements of Stage 1 and Stage 2. In all scenarios 
  the total exposure was the same but exposure by stage varied in 
  each scenario. 
 
  Stage 3 provisions are not subject to the same level of measurement 
  uncertainty - default is an observed event as at the balance sheet 
  date. Stage 3 provisions therefore have not been considered in 
  this analysis. 
 
  The impact arising from the upside, downside and extreme downside 
  scenarios has been simulated. In the simulations, NWM Group has 
  assumed that the economic macro variables associated with these 
  scenarios replace the existing base case economic assumptions, 
  giving them a combined total 100% probability weighting and therefore 
  serving as a single economic scenario. 
 
  These scenarios have been applied to all modelled portfolios in 
  the analysis below, with the simulation impacting both PDs and 
  LGDs. Modelled PMAs present in the underlying ECL estimates are 
  also sensitised in line with the modelled ECL movements, but those 
  that were judgmental in nature, primarily those for economic uncertainty, 
  were not (refer to the Governance and post model adjustments section). 
  As expected, the scenarios create differing impacts on ECL by 
  portfolio and the impacts are deemed reasonable. In this simulation, 
  it is assumed that existing modelled relationships between key 
  economic variables and loss drivers hold, but in practice other 
  factors would also have an impact, for example, potential customer 
  behaviour changes and policy changes by lenders that might impact 
  on the wider availability of credit. 
 
  NWM Group's core criterion to identify a SICR is founded on PD 
  deterioration, as discussed above. Under the simulations, PDs 
  change and result in exposures moving between Stage 1 and Stage 
  2 contributing to the ECL impact. 
                                                                            Extreme 
                                                   Base 
  30 June 2021                            Actual   case  Upside  Downside  downside 
  --------------------------------------  ------  -----  ------  --------  -------- 
  Stage 1 modelled exposure (GBPm)         6,661  6,916   6,916     6,681     6,113 
  Stage 1 modelled ECL (GBPm)                 10     10      10        10        12 
  Stage 1 coverage (%)                     0.15%  0.14%   0.14%     0.15%     0.20% 
  -------------------------------------- 
  Stage 2 modelled exposure (GBPm)           739    485     485       719     1,287 
  Stage 2 modelled ECL (GBPm)                 36     35      35        36        42 
  Stage 2 coverage (%)                     4.87%  7.22%   7.22%     5.01%     3.26% 
  --------------------------------------  ------  -----  ------  --------  -------- 
  Stage 1 and Stage 2 modelled exposure 
   (GBPm)                                  7,400  7,401   7,401     7,400     7,400 
  Stage 1 and Stage 2 modelled ECL 
   (GBPm)                                     46     45      45        46        54 
  Stage 1 and Stage 2 coverage (%)         0.62%  0.61%   0.61%     0.62%     0.73% 
  -------------------------------------- 
  Variance - (lower)/higher to actual 
   total Stage 1 and Stage 2 ECL                    (1)     (1)         0         8 
  --------------------------------------  ------  -----  ------  --------  -------- 
 
 
  Notes: 
  (1) Variations in future undrawn exposure values across the scenarios 
  are modelled, however the exposure position reported is that used 
  to calculate modelled ECL as at 30 June 2021 and therefore does 
  not include variation in future undrawn exposure values. 
  (2) Reflects ECL for all modelled exposure in scope for IFRS 9. 
  The analysis excludes non-modelled portfolios and exposure relating 
  to bonds and cash. 
  (3) All simulations are run on a stand-alone basis and are independent 
  of each other, with the potential ECL impact reflecting the simulated 
  impact as at 30 June 2021. The simulations change the composition 
  of Stage 1 and Stage 2 exposure but total exposure is unchanged 
  under each scenario as the loan population is static. 
  (4) Refer to the Economic loss drivers section for details of 
  economic scenarios. 
  (5) Refer to the NatWest Markets Plc 2020 Annual Report and Accounts 
  for 31 December 2020 comparatives. 
 

Risk and capital management

   Credit risk - Economics   continued 
 
 Measurement uncertainty and ECL adequacy 
  The improvement in the economic outlook and scenarios used in the 
  IFRS 9 MES framework at H1 2021 resulted in a release of modelled 
  ECL. Given continued uncertainty remains due to COVID-19 despite 
  the improved economic outlook, NWM Group utilised a framework of 
  quantitative and qualitative measures to support the directional 
  change and levels of ECL coverage, including economic data, credit 
  performance insights and problem debt trends. This was particularly 
  important for consideration of post model adjustments. 
 
  As government support mechanisms continue to conclude during 2021, 
  NWM Group anticipates further credit deterioration in the portfolios. 
  However, the income statement effect of this will be mitigated 
  by the forward-looking provisions retained on the balance sheet 
  as at 30 June 2021. 
 
  There are a number of key factors that could drive further downside 
  to impairments, through deteriorating economic and credit metrics 
  and increased stage migration as credit risk increases for more 
  customers. A key factor would be a more adverse deterioration in 
  GDP and unemployment in the economies in which NWM Group operates, 
  but also, among others: 
   *    The ongoing trajectory of lockdown restriction 
        relaxation within the UK, and any future repeated 
        lockdown requirements. 
 
 
   *    The progress of the COVID-19 vaccination roll-out and 
        its effectiveness against new variants. 
 
 
   *    The efficacy of the various government support 
        initiatives in terms of their ability to defray 
        customer defaults is yet to be proven, notably over 
        an extended period. 
 
 
   *    Higher unemployment if companies fail to retain jobs 
        after the UK furlough scheme concludes in Q3 2021. 
 
 
   *    The level of revenues lost by corporate clients and 
        pace of recovery of those revenues may affect NWM 
        Group's clients' ability to service their borrowing, 
        especially in those sectors most exposed to the 
        effects of COVID-19. 
 
 

Risk and capital management

Credit risk - Banking activities

This section details the credit risk profile of NWM Group's banking activities.

 
 Portfolio summary 
  The table below shows gross loans and related credit impairment 
  measures, within the scope of the IFRS 9 ECL framework. 
                                                        30 June  31 December 
                                                           2021         2020 
                                                           GBPm         GBPm 
  ----------------------------------------------------  -------  ----------- 
  Loans - amortised cost and fair value through other 
   comprehensive income (FVOCI) 
  Stage 1                                                 7,034        7,799 
  Stage 2                                                   721        1,566 
  Stage 3                                                   108          171 
  Of which: individual                                       98          162 
  Of which: collective                                       10            9 
  Inter-Group (1)                                           726          755 
  ----------------------------------------------------           ----------- 
                                                          8,589       10,291 
  ----------------------------------------------------  -------  ----------- 
  ECL provisions 
  Stage 1                                                    10           12 
  Stage 2                                                    37           49 
  Stage 3                                                    87          132 
  Of which: individual                                       78          124 
  Of which: collective                                        9            8 
  Inter-Group                                                 1            1 
  ----------------------------------------------------           ----------- 
                                                            135          194 
  ----------------------------------------------------  -------  ----------- 
  ECL provisions coverage (2,3) 
  Stage 1 (%)                                              0.14         0.15 
  Stage 2 (%)                                              5.13         3.13 
  Stage 3 (%)                                             80.56        77.19 
  Inter-Group (%)                                          0.14         0.13 
                                                           1.70         2.02 
  ----------------------------------------------------  -------  ----------- 
 
                                                          Half year ended 
                                                        -------------------- 
                                                        30 June      30 June 
                                                           2021         2020 
                                                           GBPm         GBPm 
  Impairment losses 
  ECL (release)/charge (4) 
  Stage 1                                                   (8)           14 
  Stage 2                                                   (5)           43 
  Stage 3                                                   (3)         (13) 
  Of which: individual                                        1          (4) 
  Of which: collective                                      (4)          (9) 
  Third party                                              (16)           44 
  Inter-Group                                                 -            2 
  ---------------------------------------------------- 
                                                           (16)           46 
  ----------------------------------------------------  -------  ----------- 
  ECL loss rate - annualised (basis points) (3)            (41)           69 
  Amounts written off                                        40            4 
  ----------------------------------------------------  -------  ----------- 
 
 
  Notes: 
  (1) NWM Group's intercompany assets were classified in Stage 1. 
  The ECL attached to these loans was GBP0.9 million ( 31 December 
  2020 - GBP1.2 million). The remaining tables in the credit risk 
  section exclude intercompany assets and associated ECL. 
  (2) ECL provisions coverage is calculated as ECL provisions divided 
  by loans - amortised cost and FVOCI. 
  (3) ECL provisions coverage and ECL loss rates are calculated 
  on third party loans and related ECL provisions and charge respectively. 
  ECL loss rate is calculated as annualised third party ECL charge 
  divided by loans - amortised cost and FVOCI. The half year ECL 
  charge is annualised by multiplying by two. 
  (4) Includes a GBP1 million charge ( 30 June 2020 - GBP1 million 
  charge) related to other financial assets, of which nil ( 30 June 
  2020 - nil) related to assets classified as FVOCI and a GBP1 million 
  release ( 30 June 2020 - GBP1 million release) related to contingent 
  liabilities. 
  (5) The table shows gross loans only and excludes amounts that 
  are outside the scope of the ECL framework. Refer to page 64 for 
  Financial instruments within the scope of the IFRS 9 ECL framework 
  in the NatWest Markets Plc 2020 Annual Report and Accounts for 
  further details. Other financial assets within the scope of the 
  IFRS 9 ECL framework were cash and balances at central banks totalling 
  GBP17.1 billion (31 December 2020 - GBP15.8 billion) and debt 
  securities of GBP8.1 billion (31 December 2020 - GBP8.7 billion). 
   Key points 
   --   ECLs are calculated each month, with modelled impairment calculations 
         relying on month in arrears data and individually assessed 
         provisions based on the current month. A quarterly provision 
         adequacy assessment is also performed. Outputs are reviewed 
         by NWM Group senior management, who formally approve ECL levels 
         and ECL coverage as being at appropriate levels, to reflect 
         the current economic situation. 
   --   While the significant increase in defaults and losses predicted 
         in 2020 to occur throughout 2021 and early 2022 have not materialised 
         and there has been an immaterial level of Stage 3 defaults 
         so far, ECL coverage has been maintained at relatively stable 
         levels. 
 

Risk and capital management

   Credit risk - Banking activities   continued 
 
    Sector analysis - COVID-19 impact 
     The table below shows exposures and ECL, by stage, for key sectors 
     of the Wholesale portfolio, that continue to be affected by COVID-19.                                              Off-balance sheet 
                                                ------------------------ 
                        Loans - amortised 
                           cost & FVOCI                Loan   Contingent        ECL provisions 
                    --------------------------                            -------------------------- 
                    Stage  Stage  Stage                                   Stage  Stage  Stage 
                        1      2      3  Total  commitments  liabilities      1      2      3  Total 
     30 June 2021    GBPm   GBPm   GBPm   GBPm         GBPm         GBPm   GBPm   GBPm   GBPm   GBPm 
     -------------  -----  -----  -----  -----  -----------  -----------  -----  -----  -----  ----- 
     Property          94     43     16    153          432           20      -      1     11     12 
     Financial 
      institutions  6,043    438      4  6,485        5,272          578      8     33      3     44 
     Sovereign        301      -      3    304           36            -      1      -      2      3 
     Corporate        596    240     85    921        5,373          116      1      3     71     75 
     Of which: 
     Airlines and 
      aerospace        21      -      8     29          216           43      -      -      8      8 
     Automotive        11     38      -     49          653            -      -      -      -      - 
     Health            22      -      2     24            -            -      -      -      1      1 
     Land 
      transport 
      and 
      logistics        43     41      -     84          227            1      -      1      -      1 
     Leisure           21     35      -     56          287            -      -      -      -      - 
     Oil and gas        -      1     17     18          299            2      -      -      4      4 
     Retail             -      -      9      9          388            5      -      -      8      8 
     Total          7,034    721    108  7,863       11,113          714     10     37     87    134 
     -------------  -----  -----  -----  -----  -----------  -----------  -----  -----  -----  ----- 
 
     31 December 2020 
     -----------------------  -----  -----  ---  -----  ------  ---          ---  --- 
     Property                   127     45   18    190     446   32   1   -   10   11 
     Financial institutions   6,933  1,272    3  8,208   5,591  613   9  43    3   55 
     Sovereign                  110     67    3    180      37    -   1   -    2    3 
     Corporate                  629    182  147    958   6,291  130   1   6  117  124 
     Of which: 
     Airlines and aerospace       -     23   10     33     312   44   -   -    9    9 
     Automotive                  11     38    -     49     863    -   -   1    -    1 
     Health                      22      -    2     24       -    -   -   -    1    1 
     Land transport 
      and logistics              85      1    1     87     451    6   -   -    -    - 
     Leisure                      -     50    -     50     472    -   -   1    -    1 
     Oil and gas                 11      3   50     64     374    3   -   -   35   35 
     Retail                       -      -   10     10     342    5   -   -   10   10 
     Total                    7,799  1,566  171  9,536  12,365  775  12  49  132  193 
     -----------------------  -----  -----  ---  -----  ------  ---          ---  --- 
 

Risk and capital management

   Credit risk - Banking activities   continued 
 
    Flow statement 
     The flow statement that follows shows the main ECL and related income 
     statement movements. It also shows the changes in ECL as well as 
     the changes in related financial assets used in determining ECL. 
     Due to differences in scope, exposures may differ from those reported 
     in other tables, principally in relation to exposures in Stage 1 
     and Stage 2. These differences do not have a material ECL impact. 
     Other points to note: 
      *    Financial assets include treasury liquidity 
           portfolios, comprising balances at central banks and 
           debt securities, as well as loans. Both modelled and 
           non-modelled portfolios are included. 
 
 
      *    Stage transfers (for example, exposures moving from 
           Stage 1 to Stage 2) are a key feature of the ECL 
           movements, with the net re-measurement cost of 
           transitioning to a worse stage being a primary driver 
           of income statement charges. Similarly, there is an 
           ECL benefit for accounts improving stage. 
 
 
      *    Changes in risk parameters shows the reassessment of 
           the ECL within a given stage, including any ECL 
           overlays and residual income statement gains or 
           losses at the point of write-off or accounting 
           write-down. 
 
 
      *    Other (P&L only items) includes any subsequent 
           changes in the value of written-down assets (for 
           example, fortuitous recoveries) along with other 
           direct write-off items such as direct recovery costs. 
           Other (P&L only items) affects the income statement 
           but does not affect balance sheet ECL movements. 
 
 
      *    Amounts written-off represent the gross asset 
           written-down against accounts with ECL, including the 
           net asset write-down for any debt sale activity. 
 
 
 
                            Stage 1          Stage 2          Stage 3           Total 
                        ---------------  ---------------  ---------------  --------------- 
                        Financial        Financial        Financial        Financial 
                           assets   ECL     assets   ECL     assets   ECL     assets   ECL 
     NWM Group               GBPm  GBPm       GBPm  GBPm       GBPm  GBPm       GBPm  GBPm 
     -----------------  ---------  ----  ---------  ----  ---------  ----  ---------  ---- 
     At 1 January 2021     33,327    12      1,671    49        167   132     35,165   193 
     Currency 
      translation and 
      other 
      adjustments           (700)     -       (36)     -        (3)   (3)      (739)   (3) 
     Inter-Group 
      transfers               (3)     -          -     -          -     -        (3)     - 
     Transfers from 
      Stage 1 
      to Stage 2            (484)   (1)        484     1          -     -          -     - 
     Transfers from 
      Stage 2 
      to Stage 1            1,150     7    (1,150)   (7)          -     -          -     - 
     Transfers from             -     -          -     -          -     -          -     - 
     Stage 3 
     Net 
      re-measurement 
      of ECL 
      on stage 
      transfer                      (5)                3                -              (2) 
     Changes in risk 
      parameters 
      (model inputs)                (3)              (8)              (1)             (12) 
     Other changes in 
      net exposure        (1,978)     -      (226)   (1)       (22)   (1)    (2,226)   (2) 
     Other (P&L only 
      items)                          -                1              (1)                - 
     -----------------  ---------  ----  ---------  ----  ---------  ----  ---------  ---- 
     Income statement 
      releases                      (8)              (5)              (3)             (16) 
     Amounts 
      written-off               -     -          -     -       (40)  (40)       (40)  (40) 
     Unwinding of                     -                -                -                - 
     discount 
     At 30 June 2021       31,312    10        743    37        102    87     32,157   134 
     -----------------  ---------  ----  ---------  ----  ---------  ----  ---------  ---- 
     Net carrying 
      amount               31,302              706               15           32,023 
     ----------------- 
     At 1 January 2020     32,877    10        188     4        184   132     33,249   146 
     2020 movements         5,370     8      2,609    49        (2)     4      7,977    61 
     At 30 June 2020       38,247    18      2,797    53        182   136     41,226   207 
     -----------------  ---------  ----  ---------  ----  ---------  ----  ---------  ---- 
     Net carrying 
      amount               38,229            2,744               46           41,019 
     -----------------  ---------  ----  ---------  ----  ---------  ----  ---------  ---- 
 
 
     Key points 
      *    The decrease in Stage 1 and Stage 2 ECL was primarily 
           due to the improvement in economic forecasts. 
 
 
      *    The updated economics resulted in the migration of 
           assets from Stage 2 to Stage 1 with a consequential 
           reduction in Stage 2 lifetime ECL. 
 
 
       *    Amounts written-off in the period largely related to 
            a small number of legacy defaulted exposures. 
 
   Condensed consolidated income statement for the half year ended 30 June 2021   (unaudited) 
 
                                            Half year ended 
                                           ----------------- 
                                            30 June  30 June 
                                               2021     2020 
                                               GBPm     GBPm 
-----------------------------------------  --------  ------- 
Interest receivable                             179      276 
Interest payable                              (183)    (315) 
-----------------------------------------  --------  ------- 
Net interest income                             (4)     (39) 
-----------------------------------------  --------  ------- 
Fees and commissions receivable                 146      277 
Fees and commissions payable                   (62)    (202) 
Income from trading activities                  226      776 
Other operating income                         (10)      (3) 
-----------------------------------------  --------  ------- 
Non-interest income                             300      848 
-----------------------------------------  --------  ------- 
Total income                                    296      809 
Staff costs                                   (252)    (377) 
Premises and equipment                         (37)     (75) 
Other administrative expenses                 (181)    (348) 
Depreciation and amortisation                  (10)     (14) 
-----------------------------------------  --------  ------- 
Operating expenses                            (480)    (814) 
-----------------------------------------  --------  ------- 
Loss before impairment releases/(losses)      (184)      (5) 
Impairment releases/(losses)                     16     (45) 
Operating loss before tax                     (168)     (50) 
Tax credit/(charge)                              49     (79) 
-----------------------------------------  --------  ------- 
Loss for the period                           (119)    (129) 
-----------------------------------------  --------  ------- 
Attributable to: 
Ordinary shareholders                         (189)     (96) 
Paid-in equity holders                           31       34 
Non-controlling interests                        39     (67) 
-----------------------------------------  --------  ------- 
                                              (119)    (129) 
-----------------------------------------  --------  ------- 
 

Condensed consolidated statement of comprehensive income for the half year ended 30 June 2021 (unaudited)

 
                                                                  Half year ended 
                                                                 ----------------- 
                                                                  30 June  30 June 
                                                                     2021     2020 
                                                                     GBPm     GBPm 
---------------------------------------------------------------  --------  ------- 
Loss for the period                                                 (119)    (129) 
---------------------------------------------------------------  --------  ------- 
Items that do not qualify for reclassification 
Remeasurement of retirement benefit schemes                           (1)      (3) 
(Loss)/profit on fair value of credit in financial liabilities 
  designated at FVTPL due to own credit risk                         (25)       83 
FVOCI financial assets                                                (1)    (176) 
Tax                                                                     4        3 
---------------------------------------------------------------  --------  ------- 
                                                                     (23)     (93) 
---------------------------------------------------------------  --------  ------- 
Items that do qualify for reclassification 
FVOCI financial assets                                                (8)     (18) 
Cash flow hedges                                                    (103)      154 
Currency translation                                                (112)      258 
Tax                                                                     7     (42) 
---------------------------------------------------------------  --------  ------- 
                                                                    (216)      352 
---------------------------------------------------------------  --------  ------- 
Other comprehensive (loss)/income after tax                         (239)      259 
---------------------------------------------------------------  --------  ------- 
Total comprehensive (loss)/income for the period                    (358)      130 
---------------------------------------------------------------  --------  ------- 
 
Attributable to: 
Ordinary shareholders                                               (432)      149 
Paid-in equity holders                                                 31       34 
Non-controlling interests                                              43     (53) 
---------------------------------------------------------------  --------  ------- 
                                                                    (358)      130 
---------------------------------------------------------------  --------  ------- 
 
   Condensed consolidated balance sheet as at 30 June 2021   (unaudited) 
 
                                                           30 June  31 December 
                                                              2021         2020 
                                                              GBPm         GBPm 
---------------------------------------------------------  -------  ----------- 
 
Assets 
Cash and balances at central banks                          17,073       15,771 
Trading assets                                              70,159       68,689 
Derivatives                                                108,644      165,619 
Settlement balances                                          7,537        2,296 
Loans to banks - amortised cost                              1,188        1,003 
Loans to customers - amortised cost                          6,271        8,444 
Amounts due from holding company and fellow subsidiaries     1,418        1,587 
Other financial assets                                       8,853        9,041 
Other assets                                                   715          688 
---------------------------------------------------------  -------  ----------- 
Total assets                                               221,858      273,138 
---------------------------------------------------------  -------  ----------- 
 
Liabilities 
Bank deposits                                                1,694        1,808 
Customer deposits                                            2,460        2,618 
Amounts due to holding company and fellow subsidiaries       6,356        8,134 
Settlement balances                                          7,100        2,248 
Trading liabilities                                         75,698       72,252 
Derivatives                                                101,769      157,332 
Other financial liabilities                                 17,637       18,170 
Other liabilities                                            1,003        1,234 
---------------------------------------------------------  -------  ----------- 
Total liabilities                                          213,717      263,796 
---------------------------------------------------------  -------  ----------- 
 
Equity 
---------------------------------------------------------  -------  ----------- 
Owners' equity                                               8,144        9,388 
Non-controlling interests                                      (3)         (46) 
---------------------------------------------------------  -------  ----------- 
Total equity                                                 8,141        9,342 
---------------------------------------------------------  -------  ----------- 
Total liabilities and equity                               221,858      273,138 
---------------------------------------------------------  -------  ----------- 
 

Condensed consolidated statement of changes in equity for the half year ended 30 June 2021 (unaudited)

 
                                                            Half year ended 
                                                           ----------------- 
                                                            30 June  30 June 
                                                               2021     2020 
                                                               GBPm     GBPm 
---------------------------------------------------------  --------  ------- 
Called up share capital - at beginning and end of period        400      400 
---------------------------------------------------------  --------  ------- 
Share premium account - at beginning and end of period        1,759    1,759 
---------------------------------------------------------  --------  ------- 
Paid-in equity - at beginning and end of period                 904      904 
---------------------------------------------------------  --------  ------- 
FVOCI reserve - at beginning of period                           34    (134) 
Unrealised losses                                              (10)    (196) 
Realised losses                                                   2        1 
Tax                                                               1        3 
At end of period                                                 27    (326) 
---------------------------------------------------------  --------  ------- 
Cash flow hedging reserve - at beginning of period              201      137 
Amount recognised in equity                                   (118)      110 
Amount transferred from equity to earnings                       15       44 
Tax                                                              12     (45) 
At end of period                                                110      246 
---------------------------------------------------------  --------  ------- 
Foreign exchange reserve - at beginning of period               121       77 
Retranslation of net assets                                   (131)      284 
Foreign currency gains/(losses) on hedges of net assets          15     (35) 
Recycled to profit or loss on disposal of businesses              -      (5) 
Tax                                                             (6)        - 
At end of period                                                (1)      321 
---------------------------------------------------------  --------  ------- 
Retained earnings - at beginning of period                    5,969    6,764 
Loss attributable to ordinary shareholders and other 
 equity owners                                                (158)     (62) 
Ordinary dividends paid                                       (750)        - 
Paid-in equity dividends paid                                  (31)     (34) 
Remeasurement of retirement benefit schemes 
  - gross                                                       (1)      (3) 
  - tax                                                           2       11 
Realised (losses)/gains in period on FVOCI equity shares        (1)        1 
Changes in fair value of credit in financial liabilities 
 designated as fair value through profit or loss 
  - gross                                                      (25)       83 
  - tax                                                           2      (8) 
Share-based payments                                           (62)     (85) 
Capital contribution                                              -       22 
Distribution                                                      -     (40) 
---------------------------------------------------------  --------  ------- 
At end of period                                              4,945    6,649 
---------------------------------------------------------  --------  ------- 
Owners' equity at end of period                               8,144    9,953 
---------------------------------------------------------  --------  ------- 
Non-controlling interests - at beginning of period             (46)        3 
Currency translation adjustments and other movements              4       14 
Profit/(loss) attributable to non-controlling interests          39     (67) 
At end of period                                                (3)     (50) 
---------------------------------------------------------  --------  ------- 
Total equity at end of period                                 8,141    9,903 
---------------------------------------------------------  --------  ------- 
 
Attributable to: 
Ordinary shareholders                                         7,240    9,049 
Paid-in equity holders                                          904      904 
Non-controlling interests                                       (3)     (50) 
---------------------------------------------------------  --------  ------- 
                                                              8,141    9,903 
---------------------------------------------------------  --------  ------- 
 
   Condensed consolidated cash flow statement for the half year ended 30 June 2021   (unaudited) 
 
                                                                 Half year ended 
                                                                ----------------- 
                                                                 30 June  30 June 
                                                                    2021     2020 
                                                                    GBPm     GBPm 
--------------------------------------------------------------  --------  ------- 
Operating activities 
Operating loss before tax                                          (168)     (50) 
Adjustments for non-cash items                                       516    (236) 
--------------------------------------------------------------  --------  ------- 
Net cash flows from trading activities                               348    (286) 
Changes in operating assets and liabilities                        3,252    1,414 
--------------------------------------------------------------  --------  ------- 
Net cash flows from operating activities before tax                3,600    1,128 
Income taxes paid                                                   (26)        1 
--------------------------------------------------------------  --------  ------- 
Net cash flows from operating activities                           3,574    1,129 
Net cash flows from investing activities                             313       44 
Net cash flows from financing activities                         (2,047)    (201) 
Effects of exchange rate changes on cash and cash equivalents      (758)    1,331 
--------------------------------------------------------------  --------  ------- 
Net increase in cash and cash equivalents                          1,082    2,303 
Cash and cash equivalents at beginning of period                  26,380   27,043 
--------------------------------------------------------------  --------  ------- 
Cash and cash equivalents at end of period                        27,462   29,346 
--------------------------------------------------------------  --------  ------- 
 

Notes

1. Basis of preparation

The condensed consolidated financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and UK adopted IAS 34 'Interim Financial Reporting'. They should be read in conjunction with NatWest Markets Plc 2020 Annual Report and Accounts which were prepared in accordance with International Financial Reporting Standards in conformity with the requirements of the Companies Act 2006 and with International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union. The NatWest Markets Plc 2021 Annual Report and Accounts will be prepared in accordance with UK adopted International Financial Reporting Standards.

Going concern

Having reviewed NWM Group's forecasts, projections, the potential impact of COVID-19 and other relevant evidence, the directors have a reasonable expectation that NWM Group will continue in operational existence for a period of not less than twelve months. Accordingly, the results for the period ended 30 June 2021 have been prepared on a going concern basis.

2. Accounting policies

NWM Group's principal accounting policies are as set out on pages 93 to 97 of NatWest Markets Plc 2020 Annual Report and Accounts. Changes to accounting policies from 1 January 2021 had no material effect on NatWest Markets Plc accounts.

Critical accounting policies and key sources of estimation uncertainty

The judgements and assumptions that are considered to be the most important to the portrayal of NWM Group's financial condition are those relating to deferred tax, fair value of financial instruments, loan impairment provisions and provisions for liabilities and charges. These critical accounting policies and judgements are referenced on page 97 of NWM Plc 2020 Annual Report and Accounts. Estimation uncertainty has been affected by the COVID-19 pandemic. Management's consideration of this source of uncertainty is outlined in the relevant sections of NatWest Markets Plc 2020 Annual Report and Accounts, including the ECL estimate for the period in the Risk and capital management section contained in the NatWest Markets Plc 2020 Annual Report and Accounts.

Information used for significant estimates

The COVID-19 pandemic has continued to cause significant economic and social disruption. Key financial estimates are based on a range of anticipated future economic conditions described by internally developed scenarios. Measurement of valuation reserves and expected credit losses are highly sensitive to reasonably possible changes in those anticipated conditions . Other reasonably possible assumptions about the future include a prolonged financial effect of the COVID-19 pandemic on the economy of the UK and other countries. Changes in judgements and assumptions could result in a material adjustment to those estimates in the next reporting periods. Refer to NatWest Markets Plc Risk factors in the 2020 Annual Report and Accounts.

3. Operating expenses

 
                                         Half year ended 
                                        ----------------- 
                                         30 June  30 June 
                                            2021     2020 
                                            GBPm     GBPm 
--------------------------------------  --------  ------- 
Wages, salaries and other staff costs        180      257 
Temporary and contract costs                   7       12 
Social security costs                         18       31 
Bonus awards                                  36       58 
Pension costs                                 11       19 
   - defined benefit schemes                   4        7 
   - defined contribution schemes              7       12 
--------------------------------------  --------  ------- 
Staff costs                                  252      377 
--------------------------------------  --------  ------- 
Premises and equipment                        37       75 
Depreciation and amortisation                 10       14 
Other administrative expenses (1,2)          181      348 
--------------------------------------  --------  ------- 
Administrative expenses                      228      437 
                                        --------  ------- 
Operating expenses                           480      814 
--------------------------------------  --------  ------- 
 

Notes:

(1) Includes recharges from other NatWest Group entities, mainly NWB Plc which provides the majority of shared services (including technology) and operational processes.

   (2)   Includes litigation and regulatory costs. 

Notes

4. Segmental analysis

The business is organised into the following reportable segments:

 
 --   NatWest Markets; and 
 
 --   Central items & other, which comprises corporate functions and other 
       activity not managed in the NatWest Markets segment during the period. 
       H1 2021 and H1 2020 are substantially comprised of litigation and 
       conduct costs. 
 

Analysis of operating (loss)/profit before tax

The following table provides a segmental analysis of operating (loss)/profit before tax by main income statement captions.

 
                                 Half year ended 30 June      Half year ended 30 June 
                                           2021                         2020 
                               ---------------------------  --------------------------- 
                                            Central                      Central 
                                 NatWest      items           NatWest      items 
                                 Markets    & other  Total    Markets    & other  Total 
                                    GBPm       GBPm   GBPm       GBPm       GBPm   GBPm 
-----------------------------  ---------  ---------  -----  ---------  ---------  ----- 
Interest receivable                  179          -    179        276          -    276 
Interest payable                   (183)          -  (183)      (315)          -  (315) 
Net fees and commissions              84          -     84         75          -     75 
Other non-interest income            210          6    216        773          -    773 
Total income                         290          6    296        809          -    809 
-----------------------------  ---------  ---------  -----  ---------  ---------  ----- 
Operating expenses                 (542)         62  (480)      (717)       (97)  (814) 
Impairment releases/(losses)          16          -     16       (40)        (5)   (45) 
-----------------------------  ---------  ---------  -----  ---------  ---------  ----- 
Operating (loss)/profit            (236)         68  (168)         52      (102)   (50) 
-----------------------------  ---------  ---------  -----  ---------  ---------  ----- 
 
 
                      Half year ended 30 June      Half year ended 30 June 
                                2021                         2020 
                    ---------------------------  --------------------------- 
                                Central                      Central 
                      NatWest     items            NatWest     items 
                      Markets   & other   Total    Markets   & other   Total 
Total revenue (1)        GBPm      GBPm    GBPm       GBPm      GBPm    GBPm 
------------------  ---------  --------  ------  ---------  --------  ------ 
Total revenue             535         6     541      1,326         -   1,326 
------------------  ---------  --------  ------  ---------  --------  ------ 
 
 

Note:

 
 (1)   Total revenue comprises interest receivable, fees and commissions 
        receivable, income from trading activities and other operating income. 
 
 
                                        Half year ended 
                                       ----------------- 
                                        30 June  30 June 
                                           2021     2020 
Analysis of net fees and commissions       GBPm     GBPm 
-------------------------------------  --------  ------- 
Fees and commissions receivable 
  - Lending and financing                    34       46 
  - Brokerage                                25       61 
  - Underwriting fees                        77      124 
  - Other                                    10       46 
-------------------------------------  --------  ------- 
Total                                       146      277 
-------------------------------------  --------  ------- 
 
Fees and commissions payable               (62)    (202) 
-------------------------------------  --------  ------- 
 
Net fees and commissions                     84       75 
-------------------------------------  --------  ------- 
 
 
 
                                  As at 30 June 2021        As at 31 December 2020 
                               -------------------------  -------------------------- 
                                        Central                     Central 
                               NatWest    items            NatWest    items 
                               Markets  & other    Total   Markets  & other    Total 
Total assets and liabilities      GBPm     GBPm     GBPm      GBPm     GBPm     GBPm 
-----------------------------  -------  -------  -------  --------  -------  ------- 
Assets                         221,857        1  221,858   273,124       14  273,138 
Liabilities                    213,717        -  213,717   263,773       23  263,796 
-----------------------------  -------  -------  -------  --------  -------  ------- 
 

Notes

5. Tax

The actual tax credit differs from the expected tax credit computed by applying the standard rate of UK corporation tax of 19% (2020 - 19%) as analysed below:

 
                                                                Half year ended 
                                                               ----------------- 
                                                                30 June  30 June 
                                                                   2021     2020 
                                                                   GBPm     GBPm 
-------------------------------------------------------------  --------  ------- 
Loss before tax                                                   (168)     (50) 
-------------------------------------------------------------  --------  ------- 
Expected tax credit                                                  32       10 
Losses and temporary differences in period where no deferred 
 tax asset recognised                                               (5)      (8) 
Foreign profits taxed at other rates                                (1)     (11) 
Items not allowed for tax: 
  - losses on disposals and write-downs                               -      (1) 
  - UK bank levy                                                    (2)      (2) 
  - regulatory and legal actions                                      8     (19) 
  - other disallowable items                                        (3)      (7) 
Taxable foreign exchange movements                                    -      (1) 
Losses brought forward and utilised                                   6       20 
Decrease in the carrying value of deferred tax assets 
 in respect of UK losses                                            (5)     (16) 
Banking surcharge                                                    19      (2) 
Tax on paid-in equity                                                 7        8 
UK tax rate change impact                                          (17)     (23) 
Adjustments in respect of prior periods                              10     (27) 
-------------------------------------------------------------  --------  ------- 
 
Actual tax credit/(charge)                                           49     (79) 
-------------------------------------------------------------  --------  ------- 
 

At 30 June 2021, NWM Group has recognised a deferred tax liability of GBP381 million (31 December 2020 - GBP417 million). These amounts include a deferred tax asset recognised in respect of UK trading losses of GBP64 million (31 December 2020 - GBP62 million). Under UK tax legislation, these UK losses can be carried forward indefinitely. NWM Group has considered the carrying value of this asset as at 30 June 2021 and concluded that it is supported by way of future reversing temporary timing differences on which deferred tax liabilities are recognised at 30 June 2021.

It was announced in the UK Government's Budget on 3 March 2021 that the main UK corporation tax rate will increase from 19% to 25% from 1 April 2023. This legislative change was enacted on 10 June 2021. NWM Group's closing deferred tax assets and liabilities have therefore been recalculated taking into account this change of rate and the applicable period the deferred tax assets and liabilities are expected to crystallise. As a result, the net deferred tax liability position in NWM Group has increased by GBP31 million, with a GBP17 million charge included in the income statement (refer to reconciling item above), and a GBP14 million charge included in other comprehensive income. There is an ongoing HM Treasury review of the bank surcharge rate to ensure that the combined rate of corporation tax applicable to banking entities remains competitive.

6. Trading assets and liabilities

Trading assets and liabilities comprise assets and liabilities held at fair value in trading portfolios.

 
                                        30 June  31 December 
                                           2021         2020 
Assets                                     GBPm         GBPm 
--------------------------------------  -------  ----------- 
Loans 
  - Reverse repos                        24,718       19,404 
  - Collateral given                     12,919       18,459 
  - Other loans                           1,154        1,611 
--------------------------------------  -------  ----------- 
Total loans                              38,791       39,474 
--------------------------------------  -------  ----------- 
Securities 
 Central and local government 
    - UK                                  5,121        4,184 
    - US                                  4,088        5,149 
    - other                              18,347       16,436 
 Financial institutions and corporate     3,812        3,446 
--------------------------------------  -------  ----------- 
Total securities                         31,368       29,215 
--------------------------------------  -------  ----------- 
Total                                    70,159       68,689 
--------------------------------------  -------  ----------- 
 
Liabilities 
--------------------------------------  -------  ----------- 
Deposits 
  - Repos                                23,720       19,036 
  - Collateral received                  17,017       23,226 
  - Other deposits                        1,645        1,803 
--------------------------------------  -------  ----------- 
Total deposits                           42,382       44,065 
--------------------------------------  -------  ----------- 
Debt securities in issue                  1,205        1,408 
Short positions                          32,111       26,779 
--------------------------------------  -------  ----------- 
Total                                    75,698       72,252 
--------------------------------------  -------  ----------- 
 

Notes

7. Financial instruments

Financial instruments: classification

The following tables analyse NWM Group's financial assets and liabilities in accordance with the categories of financial instruments in IFRS 9. Assets and liabilities outside the scope of IFRS 9 are shown within other assets and other liabilities.

 
                                                      Amortised   Other 
                                       MFVTPL  FVOCI       cost  assets    Total 
Assets                                   GBPm   GBPm       GBPm    GBPm     GBPm 
------------------------------------  -------  -----  ---------  ------  ------- 
Cash and balances at central banks                       17,073           17,073 
Trading assets                         70,159                             70,159 
Derivatives (1)                       108,644                            108,644 
Settlement balances                                       7,537            7,537 
Loans to banks - amortised cost 
 (2)                                                      1,188            1,188 
Loans to customers - amortised cost 
 (3)                                                      6,271            6,271 
Amounts due from holding company 
 and fellow subsidiaries                  608               756      54    1,418 
Other financial assets                     83  6,381      2,389            8,853 
Other assets                                                        715      715 
------------------------------------                             ------  ------- 
30 June 2021                          179,494  6,381     35,214     769  221,858 
------------------------------------  -------  -----  ---------  ------  ------- 
 
Cash and balances at central banks                       15,771           15,771 
Trading assets                         68,689                             68,689 
Derivatives (1)                       165,619                            165,619 
Settlement balances                                       2,296            2,296 
Loans to banks - amortised cost 
 (2)                                                      1,003            1,003 
Loans to customers - amortised cost 
 (3)                                                      8,444            8,444 
Amounts due from holding company 
 and fellow subsidiaries                  766               754      67    1,587 
Other financial assets                    166  6,300      2,575            9,041 
Other assets                                                        688      688 
------------------------------------                             ------  ------- 
31 December 2020                      235,240  6,300     30,843     755  273,138 
------------------------------------  -------  -----  ---------  ------  ------- 
 
 
                                     Held-for-         Amortised        Other 
                                       trading    DFV       cost  liabilities    Total 
Liabilities                               GBPm   GBPm       GBPm         GBPm     GBPm 
-----------------------------------  ---------  -----  ---------  -----------  ------- 
Bank deposits (4)                                          1,694                 1,694 
Customer deposits                                          2,460                 2,460 
Amounts due to holding company and 
 fellow subsidiaries                       428             5,786          142    6,356 
Settlement balances                                        7,100                 7,100 
Trading liabilities                     75,698                                  75,698 
Derivatives (1)                        101,769                                 101,769 
Other financial liabilities                     2,705     14,932                17,637 
Other liabilities (5)                                         66          937    1,003 
-----------------------------------  ---------  -----  ---------  -----------  ------- 
30 June 2021                           177,895  2,705     32,038        1,079  213,717 
-----------------------------------  ---------  -----  ---------  -----------  ------- 
 
Bank deposits (4)                                          1,808                 1,808 
Customer deposits                                          2,618                 2,618 
Amounts due to holding company and 
 fellow subsidiaries                       636             7,240          258    8,134 
Settlement balances                                        2,248                 2,248 
Trading liabilities                     72,252                                  72,252 
Derivatives (1)                        157,332                                 157,332 
Other financial liabilities                     3,196     14,974                18,170 
Other liabilities (5)                                         81        1,153    1,234 
-----------------------------------  ---------  -----  ---------  -----------  ------- 
31 December 2020                       230,220  3,196     28,969        1,411  263,796 
-----------------------------------  ---------  -----  ---------  -----------  ------- 
 

Notes:

 
(1)  Includes net hedging derivative assets of GBP158 million (31 December 
      2020 - GBP267 million) and net hedging derivative liabilities of 
      GBP126 million (31 December 2020 - GBP107 million). 
(2)  Includes items in the course of collection from other banks of GBP175 
      million (31 December 2020 - GBP119 million). 
(3)  Includes finance lease receivables of GBP63 million (31 December 
      2020 - GBP66 million). 
(4)  Includes items in the course of transmission to other banks of GBP91 
      million (31 December 2020 - GBP10 million). 
(5)  Includes lease liabilities of GBP60 million (31 December 2020 - GBP71 
      million) held at amortised cost. 
 

Notes

   7. Financial instruments   continued 

NWM Group's financial assets and liabilities include:

 
                                      30 June  31 December 
                                         2021         2020 
                                         GBPm         GBPm 
------------------------------------  -------  ----------- 
Reverse repos 
Trading assets                         24,718       19,404 
Loans to bank - amortised cost            221            6 
Loans to customers - amortised cost       344        1,893 
 
Repos 
Bank deposits                             526          200 
Customer deposits                         128            - 
Trading liabilities                    23,720       19,036 
------------------------------------  -------  ----------- 
 

NWM Group's financial assets and liabilities include amounts due from/to holding company and fellow subsidiaries as below:

 
                                         30 June 2021                31 December 2020 
                                 ----------------------------  ---------------------------- 
                                 Holding        Fellow         Holding        Fellow 
                                 company  subsidiaries  Total  company  subsidiaries  Total 
                                    GBPm          GBPm   GBPm     GBPm          GBPm   GBPm 
-------------------------------  -------  ------------  -----  -------  ------------  ----- 
 
Assets 
Trading assets                       369           239    608      542           224    766 
Settlement balances                    -            31     31        -             -      - 
Loans to banks - amortised 
 cost                                  -           597    597        -           624    624 
Loans to customers - amortised 
 cost                                110            18    128      112            18    130 
Other assets                           -            54     54        -            67     67 
Amounts due from holding 
 company and 
  fellow subsidiaries                479           939  1,418      654           933  1,587 
-------------------------------  -------  ------------  -----  -------  ------------  ----- 
 
Derivatives (1)                      436           531    967      594           774  1,368 
-------------------------------  -------  ------------  -----  -------  ------------  ----- 
 
Liabilities 
Bank deposits                          -           113    113        -           145    145 
Customer deposits                      -           110    110                    144    144 
MREL instruments issued to 
 NatWest Group plc                 3,872             -  3,872    5,181             -  5,181 
Trading liabilities                    -           428    428        -           636    636 
Other financial liabilities 
 - Subordinated liabilities        1,678             -  1,678    1,753             -  1,753 
Other liabilities                      -           155    155        -           275    275 
Amounts due to holding company 
 and 
  fellow subsidiaries              5,550           806  6,356    6,934         1,200  8,134 
-------------------------------  -------  ------------  -----  -------  ------------  ----- 
 
Derivatives (1)                      806           391  1,197    1,120           425  1,545 
-------------------------------  -------  ------------  -----  -------  ------------  ----- 
 

Note:

   (1)    Intercompany derivatives are included within derivative classification on the balance sheet. 

Notes

7 . Financial instruments continued

Interest rate benchmark reform

NatWest Group continues to implement its entity-wide IBOR reform programme with the aim of being ready for the various transition events which are expected to occur prior to the cessation of the vast majority of the IBOR benchmark rates at the end of 2021 and of the USD IBOR in 2023.

NatWest Group continues to develop new products across its different segments that reference the new alternative risk-free rates and continues to work with customers to assess their readiness and ability to adopt new products, transition existing products or take the necessary steps to ensure that products can transition at IBOR cessation. A comprehensive review of the effect of IBOR reform on funding, liquidity and risk management has also been conducted and NatWest Group will continue to adapt its key systems, methodologies and processes to meet the requirements of the new risk-free rates. This is expected to be fully implemented over the course of 2021 and by June 2023 for USD IBOR.

NatWest Group expects that the vast majority of non-derivative instruments will transition in H2 2021 or the first reset date of the interest rate after cessation via renegotiation with clients or fallback provisions. Derivatives that are subject to clearing

are expected to transition in line with the relevant clearing house transition approaches while other derivatives are expected to

transition using the ISDA fallback protocol.

NatWest Group also remains engaged with regulators, standard setters and other market participants on key matters related to the IBOR reform. It is expected that the programme will meet all timelines set by the regulators.

Financial instruments: valuation hierarchy

Disclosures relating to the control environment, valuation techniques and related aspects pertaining to financial instruments measured at fair value are included in the NatWest Markets Plc 2020 Annual Report and Accounts. Valuation, sensitivity methodologies and inputs at 30 June 2021 are consistent with those described in Note 12 to the NatWest Markets Plc 2020 Annual Report and Accounts.

The tables below show financial instruments carried at fair value on NWM Group's balance sheet by valuation hierarchy - level 1, level 2 and level 3, level 3 movements and related level 3 sensitivities.

 
                                           30 June 2021                   31 December 2020 
                                  -------------------------------  ------------------------------- 
                                   Level    Level  Level    Total   Level    Level  Level    Total 
                                       1        2      3                1        2      3 
Assets                              GBPm     GBPm   GBPm     GBPm    GBPm     GBPm   GBPm     GBPm 
--------------------------------  ------  -------  -----  -------  ------  -------  -----  ------- 
 
Trading assets 
   Loans                               -   38,628    163   38,791       -   39,249    225   39,474 
   Securities                     22,048    9,205    115   31,368  21,535    7,599     81   29,215 
Derivatives                            -  107,536  1,108  108,644       -  164,296  1,323  165,619 
Amount due from holding company 
 and fellow subsidiaries               -      608      -      608       -      766      -      766 
Other financial assets 
   Loans                               -       18    497      515       -       21     71       92 
   Securities                      4,931      985     33    5,949   5,107    1,247     20    6,374 
--------------------------------  ------  -------  -----  -------  ------  -------  ----- 
Total financial assets held 
 at fair value                    26,979  156,980  1,916  185,875  26,642  213,178  1,720  241,540 
--------------------------------  ------  -------  -----  -------  ------  -------  -----  ------- 
 
Liabilities 
--------------------------------  ------  -------  -----  -------  ------  -------  ----- 
 
Amount due to holding company 
 and fellow subsidiaries               -      428      -      428       -      636      -      636 
Trading liabilities 
    Deposits                           -   42,379      3   42,382       -   44,058      7   44,065 
    Debt securities in issue           -    1,205      -    1,205       -    1,408      -    1,408 
    Short positions               23,659    8,451      1   32,111  19,045    7,734      -   26,779 
Derivatives                            -  101,078    691  101,769       -  156,384    948  157,332 
Other financial liabilities 
    Deposits                           -      718      -      718       -      796      -      796 
    Debt securities in issue           -    1,243      -    1,243       -    1,607      -    1,607 
    Subordinated liabilities           -      744      -      744       -      793      -      793 
--------------------------------  ------  -------  -----  -------  ------  -------  ----- 
Total financial liabilities 
 held at fair value               23,659  156,246    695  180,600  19,045  213,416    955  233,416 
--------------------------------  ------  -------  -----  -------  ------  -------  -----  ------- 
 

Notes:

 
 (1)   Level 1 - Instruments valued using unadjusted quoted prices in active 
        and liquid markets, for identical financial instruments. Examples 
        include government bonds, listed equity shares and certain exchange-traded 
        derivatives. 
        Level 2 - Instruments valued using valuation techniques that have 
        observable inputs. Examples include most government agency securities, 
        investment-grade corporate bonds, certain mortgage products, including 
        CLOs, most bank loans, repos and reverse repos, less liquid listed 
        equities, state and municipal obligations, most notes issued, and 
        certain money market securities and loan commitments and most OTC 
        derivatives. 
        Level 3 - Instruments valued using a valuation technique where at 
        least one input which could have a significant effect on the instrument's 
        valuation is not based on observable market data. Examples include 
        cash instruments which trade infrequently, certain syndicated and 
        commercial mortgage loans, certain emerging markets and derivatives 
        with unobservable model inputs. 
 (2)   Transfers between levels are deemed to have occurred at the beginning 
        of the quarter in which the instruments were transferred. There were 
        no significant transfers between level 1 and level 2. 
 (3)   For an analysis of debt securities held at mandatorily fair value 
        through profit or loss by issuer as well as ratings and derivatives, 
        by type and contract, refer to Risk and capital management - Credit 
        risk. 
 (4)   The determination of an instrument's level cannot be made at a global 
        product level as a single product type can be in more than one level. 
        For example, a 
        single name corporate credit default swap could be in level 2 or 
        level 3 depending on whether the reference counterparty's obligations 
        are liquid or illiquid. 
 

Notes

7 . Financial instruments continued

Financial instruments: movement in level 3 portfolios

 
                                      Half year ended 30 June                  Half year ended 30 June 
                                                2021                                     2020 
                              ---------------------------------------  --------------------------------------- 
                                           Other                                    Other 
                              Trading  financial   Total        Total  Trading  financial   Total        Total 
                               assets     assets  assets  liabilities   assets     assets  assets  liabilities 
                                  (1)        (2)                           (1)        (2) 
                                 GBPm       GBPm    GBPm         GBPm     GBPm       GBPm    GBPm         GBPm 
----------------------------  -------  ---------  ------  -----------  -------  ---------  ------  ----------- 
At 1 January                    1,629         91   1,720          955    2,415         88   2,503        1,389 
Amount recorded in the 
 income statement (3)           (191)          3   (188)        (124)      358          2     360          104 
Amount recorded in the 
 statement of 
   comprehensive income             -          6       6            -        -        (1)     (1)            - 
Level 3 transfers in               42        428     470           15      133        161     294            6 
Level 3 transfers out            (68)          -    (68)        (116)    (101)        (3)   (104)        (337) 
Purchases                         169          8     177          114      366          5     371          100 
Settlements                      (36)        (4)    (40)         (15)    (113)          -   (113)         (14) 
Sales                           (158)        (1)   (159)        (132)    (933)          -   (933)        (167) 
Foreign exchange and other 
 adjustments                      (1)        (1)     (2)          (2)        5          6      11            3 
----------------------------  -------  ---------  ------  -----------  -------  ---------  ------  ----------- 
At 30 June                      1,386        530   1,916          695    2,130        258   2,388        1,084 
----------------------------  -------  ---------  ------  -----------  -------  ---------  ------  ----------- 
 
Amounts recorded in the 
 income statement in 
   respect of balances held 
    at period end 
  - unrealised                  (191)          3   (188)        (124)      358          2     360          104 
----------------------------  -------  ---------  ------  -----------  -------  ---------  ------  ----------- 
 

Notes:

 
(1)  Trading assets comprise assets held at fair value in trading portfolios. 
(2)  Other financial assets comprise fair value through other comprehensive 
      income, designated as at fair value through profit or loss and other 
      fair value through profit or loss. Movement in the period primarily 
      reflects increase in loan positions classified as HTC&S under IFRS 
      9 and fair valued through other comprehensive income. 
(3)  Net losses on trading assets and liabilities of GBP67 million (30 
      June 2020 - GBP254 million) were recorded in income from trading 
      activities. Net gains on other instruments of GBP3 million (30 June 
      2020 - GBP2 million) were recorded in other operating income and 
      interest income as appropriate. 
 

Financial instruments: sensitivity analysis

 
                                       30 June 2021                   31 December 2020 
                              -------------------------------  ------------------------------- 
                              Level  Favourable  Unfavourable  Level  Favourable  Unfavourable 
                                  3                                3 
Assets                         GBPm        GBPm          GBPm   GBPm        GBPm          GBPm 
----------------------------  -----  ----------  ------------  -----  ----------  ------------ 
 
Trading assets 
   Loans                        163          10             -    225          10             - 
   Securities                   115          10             -     81           -             - 
Derivatives                   1,108          80         (100)  1,323         120         (100) 
Other financial assets 
   Loans                        497          20          (40)     71          10          (10) 
   Securities                    33           -             -     20           -             - 
----------------------------  -----  ----------  ------------  -----  ----------  ------------ 
Total financial assets held 
 at fair value                1,916         120         (140)  1,720         140         (110) 
----------------------------  -----  ----------  ------------  -----  ----------  ------------ 
 
Liabilities 
----------------------------  -----  ----------  ------------  -----  ----------  ------------ 
 
Trading liabilities 
  Deposits                        3           -             -      7           -             - 
  Short Positions                 1           -             -      -           -             - 
Derivatives                     691          40          (40)    948          50          (40) 
Total financial liabilities 
 held at fair value             695          40          (40)    955          50          (40) 
----------------------------  -----  ----------  ------------  -----  ----------  ------------ 
 

Notes

7. Financial instruments continued

Valuation reserves

When valuing financial instruments in the trading book, adjustments are made to mid-market valuations to cover bid-offer spread, funding and credit risk. These adjustments are presented in the table below. For further information refer to the descriptions of valuation adjustments within 'Financial instruments - valuation' on page 123 of the NatWest Markets Plc 2020 Annual Report and Accounts.

 
                            30 June  31 December 
                               2021         2020 
-------------------------- 
                               GBPm         GBPm 
--------------------------  -------  ----------- 
Funding - FVA                    47          121 
Credit - CVA                    384          388 
Bid - Offer                      84          122 
Product and deal specific       163          172 
--------------------------  -------  ----------- 
                                678          803 
--------------------------  -------  ----------- 
 
 
 
   *    Valuation reserves comprising of credit valuation 
        adjustments (CVA), funding valuation adjustment (FVA), 
        bid-offer and product and deal specific reserves, 
        decreased to GBP678 million at 30 June 2021 (31 
        December 2020 - GBP803 million). 
 
   *    There was a reallocation of FVA to CVA during the 
        period following an update to the risk management of 
        certain exposures. 
 
   *    The net decrease across CVA, FVA and bid-offer 
        reserves was driven by reduced exposures, due to 
        increases in interest rates and trade exit activity, 
        and reduced risk. 
 

Fair value of financial instruments measured at amortised cost

The following table shows the carrying value and fair value of financial instruments carried at amortised cost on the balance sheet.

 
                                       Items where 
                                        fair value 
                                      approximates  Carrying               Fair value hierarchy 
                                                                                   level 
                                                                          ---------------------- 
                                          carrying     value  Fair value       Level       Level 
                                             value                                 2           3 
30 June 2021                                 GBPbn     GBPbn       GBPbn       GBPbn       GBPbn 
------------------------------------  ------------  --------  ----------  ----------  ---------- 
Financial assets 
Cash and balances at central banks            17.1 
Settlement balances                            7.5 
Loans to banks                                 0.2       1.0         1.0         0.4         0.6 
Loans to customers                                       6.3         6.2         0.5         5.7 
Amounts due from holding company 
 and fellow subsidiaries                                 0.8         0.8           -         0.8 
Other financial assets - Securities                      2.4         2.4           -         2.4 
                                      ------------  --------  ----------  ----------  ---------- 
Financial liabilities 
Bank deposits                                  0.1       1.6         1.6           -         1.6 
Customer deposits                                        2.5         2.4           -         2.4 
Amounts due to holding company 
 and fellow subsidiaries                                 5.8         5.9         5.7         0.2 
Settlement balances                            7.1 
Other financial liabilities 
  Debt securities in issue                              14.6        14.9         8.6         6.3 
  Subordinated liabilities                               0.3         0.4         0.4           - 
------------------------------------  ------------  --------  ----------  ----------  ---------- 
 
31 December 2020 
------------------------------------  ------------  --------  ----------  ----------  ---------- 
Financial assets 
Cash and balances at central banks            15.8 
Settlement balances                            2.3 
Loans to banks                                 0.1       0.9         0.9         0.3         0.6 
Loans to customers                                       8.4         8.4         1.9         6.5 
Amounts due from holding company 
 and fellow subsidiaries                                 0.8         0.8           -         0.8 
Other financial assets - Securities                      2.6         2.6           -         2.6 
------------------------------------  ------------  --------  ----------  ----------  ---------- 
Financial liabilities 
Bank deposits                                            1.8         1.8           -         1.8 
Customer deposits                              0.1       2.5         2.6           -         2.6 
Amounts due to holding company 
 and fellow subsidiaries                       0.1       7.1         7.2         7.1         0.1 
Settlement balances                            2.2 
Other financial liabilities 
  Debt securities in issue                              14.7        15.0         9.4         5.6 
  Subordinated liabilities                               0.3         0.4         0.4           - 
------------------------------------  ------------  --------  ----------  ----------  ---------- 
 

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Quoted market values are used where available; otherwise, fair values have been estimated based on discounted expected future cash flows and other valuation techniques. These techniques involve uncertainties and require assumptions and judgements covering prepayments, credit risk and discount rates. Furthermore, there is a wide range of potential valuation techniques. Changes in these assumptions would significantly affect estimated fair values. The fair values reported would not necessarily be realised in an immediate sale or settlement.

Notes

8. Provisions for liabilities and charges

 
                                               Litigation 
                                                and other 
                                               regulatory  Other  Total 
                                                             (1) 
                                                     GBPm   GBPm   GBPm 
---------------------------------------------  ----------  -----  ----- 
At 1 January                                          334    114    448 
Currency translation and other movements (2)          (4)   (13)   (17) 
Charge to income statement                              9     17     26 
Release to income statement                          (67)    (5)   (72) 
Provisions utilised                                  (30)   (31)   (61) 
---------------------------------------------  ----------  ----- 
At 30 June                                            242     82    324 
---------------------------------------------  ----------  -----  ----- 
 

Notes:

   (1)   Materially comprises provisions relating to restructuring costs. 
   (2)   Includes GBP4 million release in relation to expected credit losses. 

Provisions are liabilities of uncertain timing or amount and are recognised when there is a present obligation as a result of a past event, the outflow of economic benefit is probable and the outflow can be estimated reliably. Any difference between the final outcome and the amounts provided will affect the reported results in the period when the matter is resolved.

9. Dividends

Interim ordinary dividends totalling GBP750 million were paid to NWM Plc's parent company NatWest Group plc during H1 2021 (H1 2020 - nil).

Notes

   10.   Loan impairment provision 

Portfolio summary

The table below shows gross loans and ECL, by segment and stage, within the scope of ECL framework.

 
                                                      30 June  31 December 
                                                         2021         2020 
                                                         GBPm         GBPm 
----------------------------------------------------  -------  ----------- 
Loans - amortised cost and fair value through other 
 comprehensive income (FVOCI) 
Stage 1                                                 7,034        7,799 
Stage 2                                                   721        1,566 
Stage 3                                                   108          171 
Of which: individual                                       98          162 
Of which: collective                                       10            9 
Inter-Group (1)                                           726          755 
----------------------------------------------------           ----------- 
                                                        8,589       10,291 
----------------------------------------------------  -------  ----------- 
ECL provisions 
Stage 1                                                    10           12 
Stage 2                                                    37           49 
Stage 3                                                    87          132 
Of which: individual                                       78          124 
Of which: collective                                        9            8 
Inter-Group                                                 1            1 
----------------------------------------------------           ----------- 
                                                          135          194 
----------------------------------------------------  -------  ----------- 
ECL provisions coverage (2,3) 
Stage 1 (%)                                              0.14         0.15 
Stage 2 (%)                                              5.13         3.13 
Stage 3 (%)                                             80.56        77.19 
Inter-Group (%)                                          0.14         0.13 
                                                         1.70         2.02 
----------------------------------------------------  -------  ----------- 
 
                                                        Half year ended 
                                                      -------------------- 
                                                      30 June      30 June 
                                                         2021         2020 
                                                         GBPm         GBPm 
Impairment losses 
ECL (release)/charge (4) 
Stage 1                                                   (8)           14 
Stage 2                                                   (5)           43 
Stage 3                                                   (3)         (13) 
Of which: individual                                        1          (4) 
Of which: collective                                      (4)          (9) 
Third party                                              (16)           44 
Inter-Group                                                 -            2 
---------------------------------------------------- 
                                                         (16)           46 
----------------------------------------------------  -------  ----------- 
ECL loss rate - annualised (basis points) (3)            (41)           69 
Amounts written off                                        40            4 
----------------------------------------------------  -------  ----------- 
 

Notes:

 
 (1)   NWM Group's intercompany assets were classified in Stage 1. The ECL 
        attached to these loans was GBP0.9 million ( 31 December 2020 - GBP1.2 
        million). The remaining tables in the credit risk section exclude 
        intercompany assets and associated ECL. 
 (2)   ECL provisions coverage is calculated as ECL provisions divided by 
        loans - amortised cost and FVOCI. 
 (3)   ECL provisions coverage and ECL loss rates are calculated on third 
        party loans and related ECL provisions and charge respectively. ECL 
        loss rate is calculated as annualised third party ECL charge divided 
        by loans - amortised cost and FVOCI. The half year ECL charge is annualised 
        by multiplying by two. 
 (4)   Includes a GBP1 million charge ( 30 June 2020 - GBP1 million charge) 
        related to other financial assets, of which nil ( 30 June 2020 - nil) 
        related to assets classified as FVOCI and a GBP1 million release ( 
        30 June 2020 - GBP1 million release) related to contingent liabilities. 
 (5)   The table shows gross loans only and excludes amounts that are outside 
        the scope of the ECL framework. Refer to page 64 for Financial instruments 
        within the scope of the IFRS 9 ECL framework in the NatWest Markets 
        Plc 2020 Annual Report and Accounts for further details. Other financial 
        assets within the scope of the IFRS 9 ECL framework were cash and 
        balances at central banks totalling GBP17.1 billion (31 December 2020 
        - GBP15.8 billion) and debt securities of GBP8.1 billion (31 December 
        2020 - GBP8.7 billion). 
 

Notes

11. Contingent liabilities, commitments and guarantees

 
                                                         30 June  31 December 
                                                            2021         2020 
                                                            GBPm         GBPm 
-------------------------------------------------------  -------  ----------- 
Guarantees                                                   611          638 
Other contingent liabilities                                 113          137 
Standby facilities, credit lines and other commitments    10,986       12,292 
-------------------------------------------------------  -------  ----------- 
Contingent liabilities and commitments                    11,710       13,067 
-------------------------------------------------------  -------  ----------- 
 

Contingent liabilities arise in the normal course of NWM Group's business; credit exposure is subject to NWM Plc's normal controls. The amounts shown do not, and are not intended to, provide any indication of NWM Group's expectation of future losses.

Risk sharing arrangements

NWM Plc and NWM N.V. have limited risk-sharing arrangements in place to facilitate the smooth provision of services to NatWest Markets' customers. The arrangements include:

 
 --   The provision of a funded guarantee of up to GBP2.6 billion by NWM 
       Plc to NWM N.V. that limits NWM N.V.'s exposure to large individual 
       customer credits to 10% of NWM N.V.'s capital. Funding is provided 
       by NWM Plc deposits placed with NWM N.V. of not less than the guaranteed 
       amount. At 30 June 2021 the deposits amounted to GBP0.7 billion and 
       the guarantee fees in the period were GBP3.3 million. 
 --   The provision of a funded and an unfunded guarantee by NWM Plc in 
       respect of NWM N.V.'s legacy portfolio. At 30 June 2021 the exposure 
       at default covered by the guarantees was approximately GBP0.2 billion 
       (of which GBP0.1 billion was cash collateralised). Fees of GBP5.8 
       million in relation to the guarantees were recognised in the period. 
 
 

Indemnity deed

In addition to the numbers above, NWM Plc and NWB Plc also have a cross indemnity agreement in place for losses incurred within the entities in relation to business transferred to or from the ring-fenced bank under the NatWest Group's structural re-organisation. Under the agreement, NWM Plc is indemnified by NWB Plc against losses relating to NWB Plc transferring businesses and ring-fenced bank obligations and NWB Plc is indemnified by NWM Plc against losses relating to NWM Plc transferring businesses and non ring-fenced bank obligations with effect from the relevant transfer date.

Notes

12. Litigation and regulatory matters

NWM Plc and its subsidiary and associated undertakings (NWM Group) are party to legal proceedings and involved in regulatory matters, including as the subject of investigations and other regulatory and governmental action ('Matters') in the United Kingdom (UK), the United States (US), the European Union (EU) and other jurisdictions.

NWM Group recognises a provision for a liability in relation to these Matters when it is probable that an outflow of economic benefits will be required to settle an obligation resulting from past events, and a reliable estimate can be made of the amount of the obligation.

In many of these Matters, it is not possible to determine whether any loss is probable, or to estimate reliably the amount of any loss, either as a direct consequence of the relevant proceedings and regulatory matters or as a result of adverse impacts or restrictions on NWM Group's reputation, businesses and operations. Numerous legal and factual issues may need to be resolved, including through potentially lengthy discovery and document production exercises and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the proceedings in question, before a liability can reasonably be estimated for any claim. NWM Group cannot predict if, how, or when such claims will be resolved or what the eventual settlement, damages, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages.

There are situations where NWM Group may pursue an approach that in some instances leads to a settlement agreement. This may occur in order to avoid the expense, management distraction or reputational implications of continuing to contest liability, or in order to take account of the risks inherent in defending claims or regulatory matters, even for those Matters for which NWM Group believes it has credible defences and should prevail on the merits. The uncertainties inherent in all such Matters affect the amount and timing of any potential outflows for both Matters with respect to which provisions have been established and other contingent liabilities.

The future outflow of resources in respect of any Matter may ultimately prove to be substantially greater than or less than the aggregate provision that NWM Group has recognised. Where (and as far as) liability cannot be reasonably estimated, no provision has been recognised. NWM Group expects that in future periods, additional provisions, settlement amounts and customer redress payments will be necessary, in amounts that are expected to be substantial in some instances.

For a discussion of certain risks associated with NWM Group's litigation and regulatory matters, including investigations, see the Risk Factor relating to legal, regulatory and governmental actions and investigations set out on page 171 of the NatWest Markets Plc 2020 Annual Report and Accounts.

Litigation

Residential mortgage-backed securities (RMBS) litigation in the US

NatWest Markets Securities Inc. (NWMSI) and certain affiliates continue to defend RMBS-related claims in the US in which plaintiffs allege that certain disclosures made in connection with the relevant offerings of RMBS contained materially false or misleading statements and/or omissions regarding the underwriting standards pursuant to which the mortgage loans underlying the RMBS were issued. The remaining RMBS lawsuits against NWM Group companies consist of cases filed by the Federal Deposit Insurance Corporation and the State of New Mexico that together involve the issuance of less than US$400 million of RMBS issued primarily from 2005 to 2007. In addition, NWMSI previously agreed to settle a purported RMBS class action entitled New Jersey Carpenters Health Fund v. Novastar Mortgage Inc. et al. for US$55.3 million. This was paid into escrow pending court approval of the settlement, which was granted in March 2019, but which is now the subject of an appeal by a class member who does not want to participate in the settlement.

Notes

12. Litigation and regulatory matters continued

London Interbank Offered Rate (LIBOR) and other rates litigation

NWM Plc and certain other members of NatWest Group, including NatWest Group plc, are defendants in a number of class actions and individual claims pending in the United States District Court for the Southern District of New York (SDNY) with respect to the setting of LIBOR and certain other benchmark interest rates. The complaints allege that the NWM Group defendants and other panel banks violated various federal laws, including the US commodities and antitrust laws, and state statutory and common law, as well as contracts, by manipulating LIBOR and prices of LIBOR-based derivatives in various markets through various means.

Several class actions relating to USD LIBOR, as well as more than two dozen non-class actions concerning USD LIBOR, are part of a co-ordinated proceeding in the SDNY. In December 2016, the SDNY held that it lacks personal jurisdiction over NWM Group defendants with respect to certain claims. As a result of that and other decisions, all NWM Group defendants have been dismissed from each of the USD LIBOR-related class actions (including class actions on behalf of over-the-counter plaintiffs, exchange-based purchaser plaintiffs, bondholder plaintiffs, and lender plaintiffs), but seven non-class cases in the co-ordinated proceeding remain pending against NWM Group defendants. The dismissal of NWM Group defendants for lack of personal jurisdiction is the subject of a pending appeal to the United States Court of Appeals for the Second Circuit. In March 2020, NWM Group defendants finalised a settlement resolving the class action on behalf of bondholder plaintiffs (those who held bonds issued by non-defendants on which interest was paid from 2007 to 2010 at a rate expressly tied to USD LIBOR). The amount of the settlement (which was covered by an existing provision) has been paid into escrow pending court approval of the settlement.

Among the non-class claims dismissed by the SDNY in December 2016 were claims that the Federal Deposit Insurance Corporation (FDIC) had asserted on behalf of certain failed US banks. In July 2017, the FDIC, on behalf of 39 failed US banks, commenced substantially similar claims against NWM Plc, NatWest Group plc and others in the High Court of Justice of England and Wales. The action alleges that the defendants breached English and European competition law, as well as asserting common law claims of fraud under US law.

In addition, there are two class actions relating to JPY LIBOR and Euroyen TIBOR. The first class action, which relates to Euroyen TIBOR futures contracts, was dismissed by the SDNY in September 2020 on legal grounds, and the plaintiffs have commenced an appeal to the United States Court of Appeals for the Second Circuit. The second class action, which relates to other derivatives allegedly tied to JPY LIBOR and Euroyen TIBOR, is the subject of a motion to dismiss that remains pending in the SDNY.

In addition to the above, five other class action complaints were filed against NWM Group defendants in the SDNY, each relating to a different reference rate. The SDNY dismissed all claims against NWM Plc in the case relating to Euribor for lack of personal jurisdiction in February 2017. The SDNY also dismissed, for various reasons, the case relating to Pound Sterling LIBOR in August 2019, the case relating to Swiss Franc LIBOR in September 2019, and the case relating to the Singapore Interbank Offered Rate and Singapore Swap Offer Rate ('SIBOR / SOR') in July 2019. Plaintiffs appealed each of these four dismissals to the United States Court of Appeals for the Second Circuit. The appeals in the Euribor, Pound Sterling LIBOR and Swiss Franc LIBOR cases remain pending, but in June 2021, NWM Plc and the plaintiffs in the Swiss Franc LIBOR class action finalised a settlement resolving that case. The amount of the settlement (which was covered by an existing provision) has been paid into escrow pending court approval of the settlement. The appeal in the SIBOR / SOR case was decided on 17 March 2021, when the United States Court of Appeals for the Second Circuit reversed the SDNY's prior dismissal, such that the case will now return to the SDNY. In the fifth class action, which relates to the Australian Bank Bill Swap Reference Rate, the SDNY in February 2020 declined to dismiss the amended complaint as against NWM Plc and certain other defendants, but dismissed it as to other members of NWM Group (including NatWest Group plc). The claims against non-dismissed defendants (including NWM Plc) are now proceeding in discovery.

NWM Plc was also named as a defendant in a motion to certify a class action relating to LIBOR in the Tel Aviv District Court in Israel. NWM Plc filed a motion for cancellation of service, which was granted in July 2020. The claimants appealed that decision and in November 2020 the appeal was refused and the claim dismissed by the Appellate Court. The claim could in future be recommenced depending on the outcome of a separate case under appeal to Israel's Supreme Court.

Notes

12. Litigation and regulatory matters continued

In January 2019, a class action antitrust complaint was filed in the SDNY alleging that the defendants (USD ICE LIBOR panel banks and affiliates) have conspired to suppress USD ICE LIBOR from 2014 to the present by submitting incorrect information to ICE about their borrowing costs. The defendants include NatWest Group plc, NWM Plc, NWMSI and NatWest Bank Plc. The defendants made a motion to dismiss this case, which was granted by the court in March 2020. Plaintiffs' appeal of the dismissal is pending in the United States Court of Appeals for the Second Circuit.

In August 2020, a complaint was filed in the United States District Court for the Northern District of California by several United States consumer borrowers against the USD ICE LIBOR panel banks and their affiliates, alleging that the normal process of setting USD ICE LIBOR amounts to illegal price-fixing, and also that banks in the United States have illegally agreed to use LIBOR as a component of price in variable consumer loans. The NatWest Group defendants are NatWest Group plc, NWM Plc, NWMSI and NatWest Bank Plc. The plaintiffs seek damages and to prevent the enforcement of LIBOR-based instruments through injunction. Defendants intend to seek dismissal.

FX litigation

NWM Plc, NWMSI and / or NatWest Group plc are defendants in several cases relating to NWM Plc's foreign exchange (FX) business. In 2015, NWM Plc paid US$255 million to settle the consolidated antitrust class action filed in the SDNY on behalf of persons who entered into over-the-counter FX transactions with defendants or who traded FX instruments on exchanges. In 2018, some members of the settlement class who opted out of that class action settlement filed their own non-class complaint in the SDNY asserting antitrust claims against NWM Plc, NWMSI and other banks. Those opt-out claims are proceeding in discovery.

In April 2019, some of the same claimants in the opt-out case described above, as well as others, served proceedings (which are ongoing) in the High Court of Justice of England and Wales, asserting competition claims against NWM Plc and several other banks.

An FX-related class action, on behalf of 'consumers and end-user businesses', is proceeding in the SDNY against NWM Plc and others. Plaintiffs have filed a motion for class certification, which defendants are opposing.

In May 2019, a cartel class action was filed in the Federal Court of Australia against NWM Plc and four other banks on behalf of persons who bought or sold currency through FX spots or forwards between 1 January 2008 and 15 October 2013 with a total transaction value exceeding AUD $0.5 million. The claimant has alleged that the banks, including NWM Plc, contravened Australian competition law by sharing information, coordinating conduct, widening spreads and manipulating FX rates for certain currency pairs during this period. NatWest Group plc has been named in the action as an 'other cartel participant', but is not a respondent. The claim was served in June 2019. The claimant sought permission to amend its claim to strengthen its claim of alleged breaches of competition law, but this was refused by the court in the form sought by the claimant. The claimant is now seeking a further opportunity to amend its claim, which is being opposed by NWM Plc and the other respondents.

In July and December 2019, two separate applications seeking opt-out collective proceedings orders were filed in the UK Competition Appeal Tribunal against NatWest Group plc, NWM Plc and other banks. Both applications have been brought on behalf of persons who, between 18 December 2007 and 31 January 2013, entered into a relevant FX spot or outright forward transaction in the EEA with a relevant financial institution or on an electronic communications network. A hearing to determine class certification and which of the applications should be permitted to represent the class took place in July 2021 and judgment is awaited.

In November 2020, proceedings were issued in the High Court of Justice of England and Wales against NWM Plc by a claimant who seeks an account of profits and/or damages in respect of alleged historical FX trading misconduct. The claimant has also issued similar proceedings against a number of other banks. The claim against NWM Plc makes allegations of breaches of contract, fiduciary duties, duties of confidence and other matters. The claim was served on NWM Plc in March 2021.

Two motions to certify FX-related class actions were filed in the Tel Aviv District Court in Israel in September and October 2018, and were subsequently consolidated into one motion. The consolidated motion, which names The Royal Bank of Scotland plc (now NWM Plc) as the defendant, was served on NWM Plc in May 2020. NWM Plc has filed a motion for cancellation of service outside the jurisdiction, which remains pending.

Certain other foreign exchange transaction related claims have been or may be threatened. NWM Group cannot predict whether all or any of these claims will be pursued.

Notes

12. Litigation and regulatory matters continued

Government securities antitrust litigation

NWMSI and certain other US broker-dealers are defendants in a consolidated antitrust class action pending in the SDNY on behalf of persons who transacted in US Treasury securities or derivatives based on such instruments, including futures and options. The plaintiffs allege that defendants rigged the US Treasury securities auction bidding process to deflate prices at which they bought such securities and colluded to increase the prices at which they sold such securities to plaintiffs. The complaint was dismissed in March 2021. Plaintiffs have filed an amended complaint, which defendants will again seek to have dismissed.

Class action antitrust claims commenced in March 2019 are pending in the SDNY against NWM Plc, NWMSI and other banks in respect of Euro-denominated bonds issued by European central banks (EGBs). The complaint alleges a conspiracy among dealers of EGBs to widen the bid-ask spreads they quoted to customers, thereby increasing the prices customers paid for the EGBs or decreasing the prices at which customers sold the bonds. The class consists of those who purchased or sold EGBs in the US between 2007 and 2012. The defendants filed a motion to dismiss this matter, which was granted by the court in respect of NWM Plc and NWMSI in July 2020. Plaintiffs have filed an amended complaint which defendants are seeking to have dismissed.

Swaps antitrust litigation

NWM Plc, NWMSI and NatWest Group plc, as well as a number of other interest rate swap dealers, are defendants in several cases pending in the SDNY alleging violations of the US antitrust laws in the market for interest rate swaps. There is a consolidated class action complaint on behalf of persons who entered into interest rate swaps with the defendants, as well as non-class action claims by three swap execution facilities (TeraExchange, Javelin, and trueEx). The plaintiffs allege that the swap execution facilities would have successfully established exchange-like trading of interest rate swaps if the defendants had not unlawfully conspired to prevent that from happening through boycotts and other means. Discovery in these cases is complete, and the plaintiffs' motion for class certification remains pending.

In addition, in June 2017, TeraExchange filed a complaint against NWM Plc, NWMSI and NatWest Group plc, as well as a number of other credit default swap dealers, in the SDNY. TeraExchange alleges it would have established exchange-like trading of credit default swaps if the defendant dealers had not engaged in an unlawful antitrust conspiracy. In October 2018, the court dismissed all claims against NWM Plc, NWMSI and NatWest Group plc.

On 30 June 2021, a class action antitrust complaint was filed against a number of credit default swap dealers in New Mexico federal court on behalf of persons who, from 2005 onwards, settled credit default swaps in the United States by reference to the ISDA credit default swap auction protocol. The complaint alleges that the defendants conspired to manipulate that benchmark through various means in violation of the antitrust laws and the Commodity Exchange Act. The defendants include several NatWest Group companies, including NatWest Group plc.

Odd lot corporate bond trading antitrust litigation

NWMSI is the subject of a class action antitrust complaint filed in the SDNY against NWMSI and several other securities dealers. The complaint alleges that, from August 2006 to the present, the defendants conspired artificially to widen spreads for odd lots of corporate bonds bought or sold in the United States secondary market and to boycott electronic trading platforms that would have allegedly promoted pricing competition in the market for such bonds. Defendants filed a motion to dismiss the operative complaint in this matter in December 2020.

Madoff

NWM N.V. is a defendant in two actions filed by Irving Picard, as trustee for the bankruptcy estates of Bernard L. Madoff and Bernard L. Madoff Investment Securities LLC, in bankruptcy court in New York. In both cases, the trustee alleges that certain transfers received by NWM N.V. amounted to fraudulent conveyances that should be clawed back for the benefit of the Madoff estate.

In the primary action, filed in December 2010, the trustee is seeking to clawback a total of US$276.3 million in redemptions that NWM N.V. allegedly received from certain Madoff feeder funds and certain swap counterparties. In March 2020, the bankruptcy court denied the trustee's request for leave to amend its complaint to include additional allegations against NWM N.V., holding that, even with the proposed amendments, the complaint would fail as a matter of law to state a valid claim against NWM N.V. The trustee has commenced an appeal of the bankruptcy court's decision, which has been stayed pending the result of appeals in different proceedings, against different defendants, that involve similar issues. In the second action, filed in October 2011, the trustee seeks to recover an additional US$21.8 million. This action has been stayed pending the result of the appeal in the primary action.

Notes

12. Litigation and regulatory matters continued

Interest rate hedging products and similar litigation

NWM Plc continues to deal with a small number of active litigation claims in the UK relating to the alleged mis-selling of interest rate hedging products.

Separately, NWM Plc is defending claims filed in France by two French local authorities relating to structured interest rate swaps. The plaintiffs allege, among other things, that the swaps are void for being illegal transactions, that they were mis-sold, and that information / advisory duties were breached. One of the claims has been appealed to the Supreme Court and judgment is awaited. The other has been remitted from the Supreme Court to the Court of Appeal for reconsideration of one aspect. NWM N.V. was a defendant in the latter case but has been dismissed from the proceedings.

EUA trading litigation

HMRC issued a tax assessment in 2012 against NatWest Group plc for approximately GBP86 million regarding a value-added-tax (VAT) matter in relation to the trading of European Union Allowances (EUAs) by the subsidiary of a joint venture partnership in 2009. NatWest Group plc lodged an appeal challenging the assessment before the First-tier Tribunal (Tax), a specialist tax tribunal, (the 'Tax Dispute'). The matter was resolved in July 2021.

Separately, NWM Plc was a named defendant in civil proceedings before the High Court of Justice of England and Wales brought in 2015 by ten companies (all in liquidation) (the 'Liquidated Companies') and their respective liquidators (together, 'the Claimants'). The Liquidated Companies previously traded in EUAs in 2009 and were alleged to be defaulting traders within (or otherwise connected to) the EUA supply chains forming the subject of the Tax Dispute. The Claimants claimed approximately GBP71.4 million plus interest and costs and alleged that NWM Plc dishonestly assisted the directors of the Liquidated Companies in the breach of their statutory duties and/or knowingly participated in the carrying on of the business of the Liquidated Companies with intent to defraud creditors. The trial in that matter concluded in July 2018 and judgment was issued in March 2020. The court held that NWM Plc and Mercuria Energy Europe Trading Limited ('Mercuria') were liable for dishonestly assisting and knowingly being a party to fraudulent trading during a seven business day period in 2009. In October 2020, the High Court quantified damages against NWM Plc at GBP45 million plus interest and costs, and permitted it to appeal to the Court of Appeal. On 10 May 2021 the Court of Appeal set aside the High Court's judgment and ordered that a retrial take place before a different High Court judge. The claimants have sought permission from the Supreme Court to appeal. The Court of Appeal also dismissed an appeal by Mercuria against the finding by the High Court that NWM Plc and Mercuria were both vicariously liable. Mercuria has sought permission from the Supreme Court to appeal that decision.

US Anti-Terrorism Act litigation

NWM N.V. and certain other financial institutions are defendants in several actions pending in the United States District Courts for the Eastern and Southern Districts of New York, filed by a number of US nationals (or their estates, survivors, or heirs), most of whom are or were US military personnel, who were killed or injured in attacks in Iraq between 2003 and 2011. NWM Plc is also a defendant in some of these cases.

The attacks at issue in the cases were allegedly perpetrated by Hezbollah and certain Iraqi terror cells allegedly funded by the Islamic Republic of Iran. According to the plaintiffs' allegations, the defendants are liable for damages arising from the attacks because they allegedly conspired with Iran and certain Iranian banks to assist Iran in transferring money to Hezbollah and the Iraqi terror cells, in violation of the US Anti-Terrorism Act, by agreeing to engage in 'stripping' of transactions initiated by the Iranian banks so that the Iranian nexus to the transactions would not be detected.

The first of these actions was filed in the United States District Court for the Eastern District of New York in November 2014. In September 2019, the district court dismissed the case, finding that the claims were deficient for several reasons, including lack of sufficient allegations as to the alleged conspiracy and causation. The plaintiffs are appealing the decision to the United States Court of Appeals for the Second Circuit. Another action, filed in the SDNY in 2017, was dismissed in March 2019 on similar grounds, but remains subject to appeal to the United States Court of Appeals for the Second Circuit. Other follow-on actions that are substantially similar to the two that have now been dismissed are pending in the same courts.

Securities underwriting litigation

NWMSI is an underwriter defendant in several securities class actions in the US in which plaintiffs generally allege that an issuer of public debt or equity securities, as well as the underwriters of the securities (including NWMSI), are liable to purchasers for misrepresentations and omissions made in connection with the offering of such securities.

Notes

12. Litigation and regulatory matters continued

1MDB litigation

Recent media reports suggest that a claim for a material sum has recently been issued in Malaysia by 1MDB against Coutts & Co Ltd for alleged losses in connection with the 1MDB fund. Coutts & Co Ltd is a company registered in Switzerland and is in wind-down following the announced sale of its business assets in 2015.

Regulatory matters (including investigations)

NWM Group's financial condition can be affected by the actions of various governmental and regulatory authorities in the UK, the US, the EU and elsewhere. NWM Group companies have engaged, and will continue to engage, in discussions with relevant governmental and regulatory authorities, including in the UK, the US, the EU and elsewhere, on an ongoing and regular basis,

and in response to informal and formal inquiries or investigations, regarding operational, systems and control evaluations and issues including those related to compliance with applicable laws and regulations, including consumer protection, investment advice, business conduct, competition/anti-trust, VAT recovery, anti-bribery, anti-money laundering and sanctions regimes.

NWM Group companies have been providing, and continue to provide, information regarding a variety of matters, including, for example, offering of securities, the setting of benchmark rates and related derivatives trading, conduct in the foreign exchange market, product mis-selling and various issues relating to the issuance, underwriting, and sales and trading of fixed-income securities, including structured products and government securities, some of which have resulted, and others of which may result, in investigations or proceedings.

Any matters discussed or identified during such discussions and inquiries may result in, among other things, further inquiry or investigation, other action being taken by governmental and regulatory authorities, increased costs being incurred by NWM Group, remediation of systems and controls, public or private censure, restriction of NWM Group's business activities and/or fines. Any of the events or circumstances mentioned in this paragraph or below could have a material adverse effect on NWM Group, its business, authorisations and licences, reputation, results of operations or the price of securities issued by it, or lead to material additional provisions being taken.

NWM Group is co-operating fully with the matters described below.

US investigations relating to fixed-income securities

In October 2017, NWMSI entered into a non-prosecution agreement (NPA) with the United States Attorney for the District of Connecticut (USAO) in connection with alleged misrepresentations to counterparties relating to secondary trading in various forms of asset-backed securities. In the NPA, the USAO agreed not to file criminal charges relating to certain conduct and information described in the NPA, conditioned on NWMSI and affiliated companies complying with the NPA's reporting and conduct requirements during its term, including by not engaging in conduct during the NPA that the USAO determines was a felony under federal or state law or a violation of the anti-fraud provisions of the United States securities law.

The NatWest Markets business is currently responding to a separate criminal investigation by the USAO and the US Department of Justice (DoJ) concerning unrelated trading by certain NatWest Markets former traders involving alleged spoofing. The NPA (referred to above) has been extended as the criminal investigation has progressed and related discussions with the USAO and the DoJ, including relating to the impact of such alleged conduct on the status of the NPA and the potential consequences thereof, have been ongoing. The duration and outcome of these matters remain uncertain, including in respect of whether settlement may be reached. Material adverse collateral consequences, in addition to further substantial costs and the recognition of further provisions, may occur depending on the outcome of the investigations, as further described in the Risk Factor relating to legal, regulatory and governmental actions and investigations set out on page 171 of the NatWest Markets Plc 2020 Annual Report and Accounts.

Foreign exchange related investigations

In recent years, NWM Plc paid significant penalties to resolve investigations into its FX business by the FCA, the Commodity Futures Trading Commission, the DoJ, the Board of Governors of the Federal Reserve System, the European Commission (EC) and others. NWM Plc continues to co-operate with ongoing investigations from competition authorities on similar issues relating to past FX trading. The exact timing and amount of future financial penalties, related risks and collateral consequences remain uncertain and may be material.

Notes

12. Litigation and regulatory matters continued

EGB investigation

On 20 May 2021, the EC announced that it had adopted a decision in relation to an investigation into potential competition law violations in the primary and secondary market trading of EGBs between 2007 and 2011 which involved the NatWest Markets business and six other banks. NatWest Group revealed the conduct to the EC and co-operated throughout the EC's investigation. NatWest Group was granted immunity by the EC and was not fined.

FCA investigation into NatWest Group's compliance with the Money Laundering Regulations 2007

In July 2017, the FCA notified NatWest Group that it was undertaking an investigation into NatWest Group's compliance with the UK Money Laundering Regulations 2007 ('MLR 2007') in relation to certain money service businesses and related parties. The investigation is assessing both criminal and civil culpability. NatWest Group is co-operating with the investigation, including responding to information requests from the FCA.

On 15 March 2021, the FCA notified NatWest Group that it had commenced criminal proceedings against NWB Plc for offences under regulation 45(1) of the MLR 2007 for alleged failures to comply with regulations 8(1), 8(3) and 14(1) of the MLR 2007 between 11 November 2011 and 19 October 2016, arising from the handling of the accounts of a UK incorporated customer. These regulations require the firm to determine, conduct and demonstrate risk sensitive due diligence and ongoing monitoring of its relationships with its customers for the purposes of preventing money laundering. NWB Plc will be required to attend an initial hearing at Westminster Magistrates' Court on 15 September 2021. Material adverse collateral consequences, in addition to further substantial costs and the recognition of provisions, may occur as a result of any conviction and may affect members of NWM Group.

Systematic Anti-Money Laundering Programme assessment

In December 2018, the FCA commenced a Systematic Anti-Money Laundering Programme assessment of NatWest Group. In August 2019, the FCA instructed NatWest Group to appoint a Skilled Person under section 166 of the Financial Services and Markets Act 2000 to provide assurance on financial crime governance arrangements in relation to two financial crime change programmes. NatWest Group is co-operating with the Skilled Person's review, which is ongoing.

13. Related party transactions

UK Government

The UK Government and bodies controlled or jointly controlled by the UK Government and bodies over which it has significant influence are related parties of NWM Group. NWM Group's transactions with the UK Government include the payment of taxes, principally UK corporation tax and value added tax; national insurance contributions; local authority rates; and regulatory fees and levies.

Bank of England facilities

In the ordinary course of business, NWM Group may from time to time access market-wide facilities provided by the Bank of England.

Other related parties

(a) In their roles as providers of finance, NWM Group companies provide development and other types of capital support to businesses. In some instances, the investment may extend to ownership or control over 20% or more of the voting rights of the investee company. However, these investments are not considered to give rise to transactions of a materiality requiring disclosure under IAS 24.

(b) NWM Group is recharged from other NatWest Group entities, mainly NWB Plc which provides the majority of shared services (including technology) and operational processes.

Full details of NWM Group's related party transactions for the year ended 31 December 2020 are included in the NatWest Markets Plc 2020 Annual Report and Accounts.

14. Post balance sheet events

Other than as disclosed there have been no other significant events between 30 June 2021 and the date of approval of these

accounts which would require a change to or additional disclosure in the condensed consolidated financial statements.

15. Date of approval

This announcement was approved by the Board of Directors on 29 July 2021.

Independent review report to NatWest Markets Plc

Conclusion

We have been engaged by NatWest Markets Plc ("the Group") to review the condensed consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2021 which comprise the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement, and related Notes 1 to 15 and the Risk and capital management disclosures for those identified as within the scope of our review (together "the condensed consolidated financial statements"). We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated financial statements.

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2021 are not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in Note 1, the annual financial statements of the Group will be prepared in accordance with UK adopted IFRSs. The condensed consolidated financial statements included in this half-yearly financial report have been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly report, we are responsible for expressing to the Group a conclusion on the condensed consolidated financial statements in the half-yearly financial report. Our conclusion, based on procedures that are less extensive than audit procedures, is described in the Basis for Conclusion paragraph of this report.

Use of our report

This report is made solely to the Group in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group, for our work, for this report, or for the conclusions we have formed.

Ernst & Young LLP

London, United Kingdom

29 July 2021

NWM Summary Risk Factors

Summary of principal risks and uncertainties

Set out below is a summary of the principal risks and uncertainties for the remaining six months of the financial year which could adversely affect NWM Group. This summary should not be regarded as a complete and comprehensive statement of all potential risks and uncertainties; a fuller description of these and other risk factors is included on pages 156 to 172 of the NatWest Markets Plc 2020 Annual Report and Accounts and pages 15 to 45 of the NatWest Markets Plc 2021 Registration Document. Any of the risks identified may have a material adverse effect on NWM Group's business, operations, financial condition or prospects. The current COVID-19 pandemic may exacerbate any of the risks described below.

Risks relating to the COVID-19 pandemic

-- The effects of the COVID-19 pandemic on the UK, global economies and financial markets and NWM Group's customers, as well as its competitive environment may continue to have a material adverse effect on NWM Group's business, results of operations and outlook.

-- The adverse impact of the COVID-19 pandemic on the credit quality of NWM Group's counterparties has increased NWM Group's exposure to counterparty risk, which may adversely affect its business, results of operations and outlook.

-- The COVID-19 pandemic may adversely affect NWM Group's strategy and impair its ability to meet its targets and to achieve its strategic objectives.

-- The COVID-19 pandemic has heightened NWM Group's operational risks as many of its employees are working remotely which may also adversely affect NWM Group's ability to maintain effective internal controls.

-- The effects of the COVID-19 pandemic could affect NWM Group's ability to access sources of liquidity and funding, which may result in higher funding costs and failure to comply with regulatory capital, funding and leverage requirements.

Strategic risk

-- NatWest Group is in the process of implementing its Purpose-led Strategy, which requires changes in NWM Group's business and strategy, and entails material execution, commercial and operational risks for NWM Group.

-- NWM Group may not be able to successfully implement the ongoing refocusing of NWM and it may not achieve its targets and NWM Group may not ultimately result in a viable, competitive business.

Economic and political risk

-- NWM Group faces market risk as a result of political and economic risks and uncertainty in the UK and global markets.

-- Continuing uncertainty regarding the effects of the UK's withdrawal from the European Union may continue to adversely affect NWM Group and its operating environment.

-- Changes in interest rates have affected and will continue to affect NWM Group's business and results.

-- Changes in foreign currency exchange rates may affect NWM Group's results and financial position.

-- HM Treasury (or UKGI on its behalf) could exercise a significant degree of influence over NatWest Group and NWM Group is controlled by NatWest Group.

Financial resilience risk

-- NWM Group may not meet the targets it communicates to the market, generate returns or implement its strategy effectively.

-- NWM Group has undergone significant structural and other change, including as a result of the UK ring-fencing regime, acquisition of NatWest Markets N.V. and the implementation of NatWest Group's Purpose-led strategy (including the ongoing NWM Refocusing) and may continue to be subject to significant structural and other change, including as a result of asset or other transfers within or between NatWest Group entities.

-- NWM Plc and/or its regulated subsidiaries may not meet the prudential regulatory requirements for capital.

   --      NWM Plc may not be able to adequately access sources of liquidity and funding. 

-- NWM Plc and/or its regulated subsidiaries may not manage their capital, liquidity or funding effectively which could trigger the execution of certain management actions or recovery options.

-- Any reduction in the credit rating and/or outlooks assigned to NatWest Group plc, any of its subsidiaries (including NWM Plc or NWM Group subsidiaries) or any of their respective debt securities could adversely affect the availability of funding for NWM Group, reduce NWM Group's liquidity position and increase the cost of funding.

-- NWM Group operates in markets that are highly competitive, with increasing competitive pressures and technology disruption.

-- NWM Group is reliant on access to the capital markets to meet its funding requirements, both directly and indirectly through its parent for the subscription to its internal MREL. The inability to do so may adversely affect NWM Group.

-- NWM Group may be adversely affected if NatWest Group fails to meet the requirements of regulatory stress tests.

   --      NWM Group has significant exposure to counterparty and borrower risk. 

-- NWM Group could incur losses or be required to maintain higher levels of capital as a result of limitations or failure of various models.

-- NWM Group's financial statements are sensitive to underlying accounting policies, judgments, estimates and assumptions.

   --      Changes in accounting standards may materially impact NWM Group's financial results. 

NWM Summary Risk Factors

Financial resilience risk continued

-- NatWest Group (including NWM Group) may become subject to the application of UK statutory stabilisation or resolution powers which may result in, among other actions, the write-down or conversion of NWM Group entities' Eligible Liabilities.

-- NatWest Group is subject to Bank of England oversight in respect of resolution, and NatWest Group could be adversely affected should the Bank of England deem NatWest Group's preparations to be inadequate.

Climate and sustainability-related risks

-- NWM Group and its customers may face significant climate-related risks, including in transitioning to a low-carbon economy, which may adversely impact NWM Group.

-- NatWest Group's Purpose-led Strategy includes one area of focus on climate change that is likely to require material changes to the business and operating model of NWM Group and entails significant execution risk.

-- Any failure by NWM Group to implement effective and compliant climate change resilient systems, controls and procedures could adversely affect NWM Group's ability to manage climate-related risks.

-- There are significant uncertainties inherent in accurately modelling the impact of climate-related risks.

-- A failure to adapt NWM Group's business strategy, governance, procedures, systems and controls to manage emerging sustainability-related risks and opportunities may have a material adverse effect on NWM Group's reputation, business, results of operations and outlook.

-- Any reduction in the ESG ratings of NatWest Group (including NWM Group) could have a negative impact on NatWest Group's (including NWM Group) reputation and on investors' risk appetite.

-- Increasing levels of climate, environmental and sustainability-related laws, regulation and oversight may adversely affect NWM Group's business and expose NWM Group to increased costs of compliance, regulatory sanction and reputational damage.

-- NWM Group may be subject to potential climate, environmental and other sustainability-related litigation, enforcement proceedings, investigations and conduct risk.

Operational and IT resilience risk

-- Operational risks (including reliance on third party suppliers and outsourcing of certain activities) are inherent in NWM Group's businesses.

   --      NWM Group is subject to increasingly sophisticated and frequent cyberattacks. 

-- NWM Group operations and strategy are highly dependent on the accuracy and effective use of data.

-- NWM Group relies on attracting, retaining, developing and remunerating senior management and skilled personnel (such as market trading specialists), and is required to maintain good employee relations.

-- NWM Group's operations are highly dependent on its complex IT systems (including those that enable remote working) and any IT failure could adversely affect NWM Group.

-- A failure in NWM Group's risk management framework could adversely affect NWM Group, including its ability to achieve its strategic objectives.

   --      NWM Group's operations are subject to inherent reputational risk. 

Legal, regulatory and conduct risk

-- NWM Group's businesses are subject to substantial regulation and oversight, which are constantly evolving and may adversely affect NWM Group.

   --      NWM Group is subject to various litigation matters, regulatory and governmental actions and investigations as well as remedial undertakings, the outcomes of which are inherently difficult to predict, and which could have an adverse effect on NWM Group. 

-- NWM Group may not effectively manage the transition of LIBOR and other IBOR rates to alternative risk-free rates.

-- Changes in tax legislation or failure to generate future taxable profits may impact the recoverability of certain deferred tax assets recognised by NWM Group.

Statement of directors' responsibilities

We, the directors listed below, confirm that to the best of our knowledge:

 
--  the condensed financial statements have been prepared in accordance 
     with UK adopted IAS 34 'Interim Financial Reporting'; 
--  the interim management report includes a fair review of the information 
     required by DTR 4.2.7R (indication of important events during the 
     first six months and description of principal risks and uncertainties 
     for the remaining six months of the year); and 
--  the interim management report includes a fair review of the information 
     required by DTR 4.2.8R (disclosure of related parties' transactions 
     and changes therein). 
 

By order of the Board

 
Frank Dangeard  Robert Begbie             David King 
      Chairman   Chief Executive Officer   Chief Financial Officer 
 

29 July 2021

Board of directors

 
Chairman        Executive directors  Non-executive directors 
Frank Dangeard  Robert Begbie        Anne Simpson 
                 David King           Brendan Nelson (resigned 
                                      30 June 2021) 
                                      Sarah Wilkinson 
                                      Tamsin Rowe 
                                      Vivek Ahuja 
 

Non-IFRS financial measures

NWM Group prepares its financial statements in accordance with IFRS as issued by the IASB which constitutes a body of generally accepted accounting principles (GAAP). This document contains a number of adjusted or alternative performance measures, also known as non-GAAP or non-IFRS financial measures. These measures are adjusted for certain items which management believe are not representative of the underlying performance of the business and which distort period-on-period comparison. These non-IFRS financial measures are not measures within the scope of IFRS and are not a substitute for IFRS measures. These measures include:

-- Management analysis of the operating expenses shows strategic costs and litigation and conduct costs in separate lines on pages 4 and 5. These amounts are included in staff, premises and equipment and other administrative expenses in the statutory analysis.

   --   Funded assets defined as total assets less derivative assets. 

-- Management view of income by business, including separate itemisation of own credit adjustments, asset disposals/strategic risk reduction and income excluding asset disposals and own credit adjustments. Asset disposals/strategic risk reduction includes the costs of exiting positions, which includes changes in carrying value to align to the expected exit valuation, and the impact of risk reduction transactions entered into as part of the optimisation of the entity's capital usage, following the strategic announcements of 14 February 2020. Own credit adjustments are applied to positions where it is believed that the counterparties would consider NWM Group's creditworthiness when pricing trades. The fair value of certain issued debt securities, including structured notes, is adjusted to reflect the changes in own credit spreads and the resulting gain or loss recognised in income.

Non-IFRS financial measures

Operating expenses

Statutory analysis (1,2)

 
                                 Half year ended         Quarter ended 
                                -----------------  -------------------------- 
                                 30 June  30 June  30 June  31 March  30 June 
                                    2021     2020     2021      2021     2020 
Operating expenses                  GBPm     GBPm     GBPm      GBPm     GBPm 
------------------------------  --------  -------  -------  --------  ------- 
Staff costs                          252      377      118       134      187 
Premises and equipment                37       75       18        19       45 
Other administrative expenses        181      348       67       114      120 
Depreciation and amortisation         10       14        5         5        7 
Total operating expenses             480      814      208       272      359 
------------------------------  --------  -------  -------  --------  ------- 
 
 

Non-statutory analysis

 
                                                                 Half year ended 
                              -------------------------------------------------------------------------------------- 
                                             30 June 2021                                30 June 2020 
                              ------------------------------------------  ------------------------------------------ 
                                         Litigation                                  Litigation 
                                                and            Statutory                    and            Statutory 
                              Strategic     conduct     Other  operating  Strategic     conduct     Other  operating 
                                  costs       costs  expenses   expenses      costs       costs  expenses   expenses 
Operating expenses                 GBPm        GBPm      GBPm       GBPm       GBPm        GBPm      GBPm       GBPm 
----------------------------  ---------  ----------  --------  ---------  ---------  ----------  --------  --------- 
Staff costs                          65           -       187        252         59           -       318        377 
Premises and equipment                3           -        34         37         22           -        53         75 
Other administrative 
 expenses                            27        (68)       222        181         31         113       204        348 
Depreciation and 
 amortisation                         -           -        10         10          -           -        14         14 
Total                                95        (68)       453        480        112         113       589        814 
----------------------------  ---------  ----------  --------  ---------  ---------  ----------  --------  --------- 
 
                                                                  Quarter ended 
                              -------------------------------------------------------------------------------------- 
                                             30 June 2021                               31 March 2021 
                              ------------------------------------------  ------------------------------------------ 
                                         Litigation                                  Litigation 
                                                and            Statutory                    and            Statutory 
                              Strategic     conduct     Other  operating  Strategic     conduct     Other  operating 
                                  costs       costs  expenses   expenses      costs       costs  expenses   expenses 
Operating expenses                 GBPm        GBPm      GBPm       GBPm       GBPm        GBPm      GBPm       GBPm 
----------------------------  ---------  ----------  --------  ---------  ---------  ----------  --------  --------- 
Staff costs                          40           -        78        118         25           -       109        134 
Premises and equipment                2           -        16         18          1           -        18         19 
Other administrative 
 expenses                            21        (81)       127         67          6          13        95        114 
Depreciation and 
 amortisation                         -           -         5          5          -           -         5          5 
Total                                63        (81)       226        208         32          13       227        272 
----------------------------  ---------  ----------  --------  ---------  ---------  ----------  --------  --------- 
 
                                            Quarter ended 
                              ------------------------------------------ 
                                             30 June 2020 
                              ------------------------------------------ 
                                         Litigation 
                                                and            Statutory 
                              Strategic     conduct     Other  operating 
                                  costs       costs  expenses   expenses 
Operating expenses                 GBPm        GBPm      GBPm       GBPm 
----------------------------  ---------  ----------  --------  --------- 
Staff costs                          38           -       149        187 
Premises and equipment               22           -        23         45 
Other administrative 
 expenses                            20           9        91        120 
Depreciation and 
 amortisation                         -           -         7          7 
Total                                80           9       270        359 
----------------------------  ---------  ----------  --------  --------- 
 

Notes:

(1) On a statutory or GAAP basis, strategic costs are included within staff, premises and equipment and other administrative expenses. Strategic costs relate to restructuring provisions, related costs and projects that are transformational in nature.

(2) On a statutory or GAAP basis, litigation and conduct costs are included within other administrative expenses.

Additional information

Presentation of information

NatWest Markets Plc ('NWM Plc') is a wholly-owned subsidiary of NatWest Group plc or 'the ultimate holding company'. The

NatWest Markets Group ('NWM Group') comprises NWM Plc and its subsidiary and associated undertakings. The term

'NatWest Group' comprises NatWest Group plc and its subsidiary and associated undertakings. The term 'NWH Group' refers to

NatWest Holdings Limited ('NWH') and its subsidiary and associated undertakings. The term 'NatWest Bank Plc' or 'NWB Plc'

refers to National Westminster Bank Plc.

NWM Plc publishes its financial statements in pounds sterling ('GBP' or 'sterling'). The abbreviations 'GBPm' and 'GBPbn' represent

millions and thousands of millions of pounds sterling, respectively, and references to 'pence' represent pence in the United

Kingdom ('UK'). Reference to 'dollars' or '$' are to United States of America ('US') dollars. The abbreviations '$m' and '$bn'

represent millions and thousands of millions of dollars, respectively, and references to 'cents' represent cents in the US. The

abbreviation 'EUR' represents the 'euro', and the abbreviations 'EURm' and 'EURbn' represent millions and thousands of millions of euros,

respectively, and references to 'cents' represent cents in the European Union ('EU').

To aid readability, this document retains references to EU legislative and regulatory provisions in effect in the UK before 1

January 2021 that have now been implemented in UK domestic law. These references should be read and construed as

including references to the applicable UK implementation measures with effect from 1 January 2021.

Western European corporate portfolio

In order to best serve customers in an efficient manner, NatWest Group and NWM Group are evaluating whether NatWest

Group's Western European corporate portfolio, principally including term funding and revolving credit facilities, will remain in the

ring-fenced subgroup of NatWest Group or be transferred to NWM Group. Some or all of the portfolio already held in NWM

Group may be transferred to the ring-fenced subgroup of NatWest Group. The timing and quantum of such transfers, if any, is

uncertain.

NatWest Markets Group legal entity disclosures

There is a distinction between the disclosure of the NatWest Markets operating segment performance in the NatWest Group's H1 2021 interim results and the NatWest Markets Group's results presented in this document, with differences primarily as follows:

   --   NatWest Markets Group's results include its part of the Central items & other segment. 

-- NatWest Group's H1 2021 results reports the NatWest Markets segment excluding Central items & other.

MAR - Inside Information

This announcement contains information that qualified or may have qualified as inside information for NatWest Markets Plc, for

the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 (MAR) as it forms part of domestic law by virtue of the

European Union (Withdrawal) Act 2018 for NatWest Markets Plc. This announcement is made by Paul Pybus, Head of Debt Investor Relations for NatWest Markets Plc.

Condensed consolidated financial statements

The unaudited condensed consolidated financial statements for the half year ended 30 June 2021 comprise the following sections of this document:

 
--  Statutory results on pages 25 to 46 comprising the condensed consolidated 
     income statement, condensed consolidated statement of comprehensive 
     income, condensed consolidated balance sheet, condensed consolidated 
     statement of changes in equity, condensed consolidated cash flow statement 
     and the related Notes 1 to 15. 
--  Risk and capital management section on pages 7 to 24 as indicated 
     within the scope of the independent review. Refer to the Independent 
     review report to NatWest Markets Plc on page 47 for further information. 
 

Statutory results

Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 ("the Act"). The statutory accounts for the year ended 31 December 2020 have been filed with the Registrar of Companies. The report of the auditor on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Act.

 
Contact 
Paul Pybus   Investor Relations   +44 (0) 7769 161183 
-----------  -------------------  ------------------- 
 

Forward-looking statements

This document contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, such as statements that include, without limitation, the words 'expect', 'estimate', 'project', 'anticipate', 'commit', 'believe', 'should', 'intend', 'will', 'plan', 'could', 'probability', 'risk', 'Value-at-Risk (VaR)', 'target', 'goal', 'objective', 'may', 'endeavour', 'outlook', 'optimistic', 'prospects' and similar expressions or variations on these expressions. These statements concern or may affect future matters, such as NWM Group's future economic results, business plans and current strategies. In particular, this document may include forward-looking statements relating to NWM Group in respect of, but not limited to: the impact of the COVID-19 pandemic, NWM Plc's regulatory capital position and related requirements, its financial position, profitability and financial performance (including financial, capital, cost savings and operational targets), the NWM Group refocusing and implementation of NatWest Group's Purpose-led strategy, its ESG and climate-related targets, its access to adequate sources of liquidity and funding, increasing competition from new incumbents and disruptive technologies, its exposure to third party risks, its ongoing compliance with the UK ring-fencing regime and ensuring operational continuity in resolution, its credit exposures under certain specified scenarios, substantial regulation and oversight, ongoing legal, regulatory and governmental actions and investigations, the transition of LIBOR and other IBOR rates to alternative risk free rates and NWM Group's exposure to economic and political risks (including with respect to Brexit and climate change), operational risk, conduct risk, cyber and IT risk, key person risk and credit rating risk. Forward-looking statements are subject to a number of risks and uncertainties that might cause actual results and performance to differ materially from any expected future results or

performance expressed or implied by the forward-looking statements. Factors that could cause or contribute to differences in current expectations include, but are not limited to, the impact of the COVID-19 pandemic, the outcome of legal, regulatory and governmental actions and investigation, legislative, political, fiscal and regulatory developments, accounting standards, competitive conditions, technological developments, interest and exchange rate fluctuations, general economic and political conditions and the impact of climate-related risks and the transitioning to a low-carbon economy. These and other factors, risks and uncertainties that may impact any forward-looking statement or NWM Group's actual results are discussed in NWM Plc's 2020 Annual Report and Accounts (ARA), NWM Plc's 2021 Registration Document, NWM Plc's Interim Results for H1 2021 and other public filings. The forward-looking statements contained in this document speak only as of the date of this document and NWM Group does not assume or undertake any obligation or responsibility to update any of the forward-looking statements contained in this document, whether as a result of new information, future events or otherwise, except to the extent legally required.

Legal Entity Identifier: RR3QWICWWIPCS8A4S074

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SEUEDUEFSEIW

(END) Dow Jones Newswires

July 30, 2021 02:00 ET (06:00 GMT)

Natwest Mk.33 (LSE:83NF)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Natwest Mk.33 Charts.
Natwest Mk.33 (LSE:83NF)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Natwest Mk.33 Charts.