Q1 2024 --12-31 false 0000855787 false false false false 22,250 25 75 0 10 10 10 10 10 10 00008557872024-01-012024-03-31 thunderdome:item xbrli:shares 0000855787aphe:AllegedBreachOfEmploymentAgreementMember2023-05-232023-05-23 iso4217:USD 0000855787aphe:NotesIssuedForAcquisitionMember2023-12-31 0000855787aphe:NotesIssuedForAcquisitionMember2024-03-31 0000855787aphe:OklahomaOilAndGasAssetsMemberaphe:PureAndZQHMember2020-06-252020-06-25 iso4217:USDxbrli:shares 0000855787aphe:PromissoryNotesPayableMemberaphe:ZHQHoldingsLLPAndPureOilGasIncMemberus-gaap:NotesPayableOtherPayablesMember2019-03-30 0000855787aphe:PromissoryNotesPayableMemberaphe:ZHQHoldingsLLPAndPureOilGasIncMemberus-gaap:NotesPayableOtherPayablesMember2019-03-302019-03-30 xbrli:pure 0000855787aphe:PromissoryNotesPayableMemberaphe:PureOilGasIncMemberus-gaap:NotesPayableOtherPayablesMember2019-03-30 0000855787aphe:PromissoryNotesPayableMemberaphe:ZHQHoldingsMemberus-gaap:NotesPayableOtherPayablesMember2019-03-30 00008557872024-03-31 utr:Y 0000855787us-gaap:EmployeeStockOptionMember2024-03-312024-03-31 0000855787us-gaap:EmployeeStockOptionMember2024-03-31 0000855787aphe:BoardOfDirectorsMember2024-03-312024-03-31 0000855787aphe:RichardNummiMember2024-03-312024-03-31 0000855787aphe:IsaacDietrichMember2024-03-312024-03-31 0000855787aphe:MarkTimmMember2024-03-312024-03-31 0000855787aphe:LacieKelloggMember2024-03-312024-03-31 0000855787aphe:RobertJFlynnJrMember2024-03-312024-03-31 0000855787us-gaap:EmployeeStockOptionMember2023-12-292023-12-29 0000855787us-gaap:EmployeeStockOptionMember2023-12-29 00008557872023-12-29 0000855787aphe:BoardOfDirectorsMember2023-12-292023-12-29 0000855787aphe:RichardNummiMember2023-12-292023-12-29 0000855787aphe:IsaacDietrichMember2023-12-292023-12-29 0000855787aphe:MarkTimmMember2023-12-292023-12-29 0000855787aphe:LacieKelloggMember2023-12-292023-12-29 0000855787aphe:RobertJFlynnJrMember2023-12-292023-12-29 0000855787us-gaap:EmployeeStockOptionMember2023-09-302023-09-30 0000855787us-gaap:EmployeeStockOptionMember2023-09-30 00008557872023-09-30 0000855787aphe:BoardOfDirectorsMember2023-09-302023-09-30 0000855787aphe:RichardNummiMember2023-09-302023-09-30 0000855787aphe:IsaacDietrichMember2023-09-302023-09-30 0000855787aphe:MarkTimmMember2023-09-302023-09-30 0000855787aphe:LacieKelloggMember2023-09-302023-09-30 0000855787aphe:RobertJFlynnJrMember2023-09-302023-09-30 00008557872023-12-31 0000855787srt:DirectorMember2024-01-122024-01-12 0000855787srt:DirectorMember2023-07-012023-07-01 0000855787srt:PresidentMember2023-04-102023-04-10 0000855787srt:PresidentMember2023-04-10 0000855787aphe:ConsultantTwoMember2022-01-012022-12-31 0000855787aphe:ConsultantTwoMember2023-01-012023-12-31 0000855787aphe:ConsultantTwoMember2023-12-31 0000855787aphe:ConsultantTwoMember2022-10-152022-10-15 0000855787aphe:ConsultantMember2022-12-31 0000855787aphe:ConsultantMember2023-12-31 0000855787aphe:ConsultantMember2022-09-022022-09-02 0000855787srt:DirectorMember2022-01-012022-12-31 0000855787srt:DirectorMember2023-01-012023-12-31 0000855787srt:DirectorMember2022-01-012023-06-30 0000855787aphe:RevolvingCreditFacility20ShekelsMember2024-03-31 0000855787aphe:RevolvingCreditFacility20ShekelsMember2023-10-03 0000855787aphe:RevolvingCreditFacility20ShekelsMember2023-10-23 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2024-03-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2023-02-11 00008557872023-02-11 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2022-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2022-01-012022-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2021-06-01 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2023-12-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2024-03-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMembersrt:PresidentMember2023-12-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMembersrt:PresidentMember2024-03-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMembersrt:PresidentMember2023-01-012023-03-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMembersrt:PresidentMember2024-01-012024-03-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMembersrt:PresidentMember2022-02-25 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2022-02-25 0000855787aphe:RelatedPartyAdvancesAndPromissoryNoteConvertedInto725NoteMembersrt:PresidentMember2022-02-252022-02-25 0000855787aphe:RelatedPartyAdvancesConvertedInto725NoteMembersrt:PresidentMember2022-02-252022-02-25 0000855787aphe:RelatedPartyPromissoryNoteConvertedInto725NoteMembersrt:PresidentMember2022-02-252022-02-25 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2023-01-012023-03-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2024-01-012024-03-31 0000855787aphe:RelatedPartyAdvancesConvertedInto725NoteMember2022-02-252022-02-25 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMember2022-02-252022-02-25 0000855787srt:DirectorMember2023-12-31 0000855787srt:DirectorMember2024-01-122024-01-12 0000855787aphe:LeaveriteExplorationMember2024-03-31 0000855787us-gaap:OilAndGasPropertiesMember2024-03-31 0000855787us-gaap:OilAndGasPropertiesMember2023-12-31 0000855787us-gaap:OilAndGasPropertiesMember2024-01-012024-03-31 0000855787aphe:AssetRetirementObligationTrueupMember2024-03-31 0000855787aphe:AssetRetirementObligationTrueupMember2024-01-012024-03-31 0000855787aphe:AssetRetirementObligationTrueupMember2023-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectUnprovedMember2024-03-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectUnprovedMember2024-01-012024-03-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectUnprovedMember2023-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesUnprovedMemberaphe:UndevelopedMember2024-03-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesUnprovedMemberaphe:UndevelopedMember2024-01-012024-03-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesUnprovedMemberaphe:UndevelopedMember2023-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesUnprovedMemberaphe:ChicoricaLLCMember2024-03-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesUnprovedMemberaphe:ChicoricaLLCMember2024-01-012024-03-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesUnprovedMemberaphe:ChicoricaLLCMember2023-12-31 0000855787us-gaap:ConvertibleDebtSecuritiesMemberaphe:ConvertibleCreditLineMember2023-01-012023-03-31 0000855787us-gaap:ConvertibleDebtSecuritiesMemberaphe:ConvertibleCreditLineMember2024-01-012024-03-31 0000855787us-gaap:ConvertibleDebtSecuritiesMemberaphe:SecuredSeniorSecuredConvertibleNoteMember2023-01-012023-03-31 0000855787us-gaap:ConvertibleDebtSecuritiesMemberaphe:SecuredSeniorSecuredConvertibleNoteMember2024-01-012024-03-31 0000855787aphe:AlphaEnergyTexasOperatingLLCMember2023-09-30 00008557872023-01-012023-03-31 0000855787aphe:RelatedPartyAdvancesAndPromissoryNoteConvertedInto725NoteMember2023-01-012023-03-31 0000855787aphe:RelatedPartyAdvancesAndPromissoryNoteConvertedInto725NoteMember2024-01-012024-03-31 00008557872023-03-31 00008557872022-12-31 0000855787us-gaap:RelatedPartyMember2023-01-012023-03-31 0000855787us-gaap:RelatedPartyMember2024-01-012024-03-31 0000855787us-gaap:NonrelatedPartyMember2023-01-012023-03-31 0000855787us-gaap:NonrelatedPartyMember2024-01-012024-03-31 0000855787us-gaap:RetainedEarningsMember2023-03-31 0000855787us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000855787us-gaap:CommonStockMember2023-03-31 0000855787us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000855787us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000855787us-gaap:CommonStockMember2023-01-012023-03-31 0000855787us-gaap:RetainedEarningsMember2022-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000855787us-gaap:CommonStockMember2022-12-31 0000855787us-gaap:RetainedEarningsMember2024-03-31 0000855787us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000855787us-gaap:CommonStockMember2024-03-31 0000855787us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000855787us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000855787us-gaap:CommonStockMember2024-01-012024-03-31 0000855787us-gaap:RetainedEarningsMember2023-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000855787us-gaap:CommonStockMember2023-12-31 0000855787us-gaap:SeriesAPreferredStockMember2023-12-31 0000855787us-gaap:SeriesAPreferredStockMember2024-03-31 0000855787us-gaap:RelatedPartyMember2023-12-31 0000855787us-gaap:RelatedPartyMember2024-03-31 0000855787us-gaap:NonrelatedPartyMember2023-12-31 0000855787us-gaap:NonrelatedPartyMember2024-03-31 00008557872024-05-15
 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the quarterly period ended March 31, 2024.

 

 

Transition Report under Section 13 or 15(d) of the Exchange Act

 

 

 

For the Transition Period from          to          

 

Commission File Number: 000-55586

 

Truleum, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Colorado

90-1020566

 
 

(State of other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

 

14143 Denver West Parkway, Suite 100,

Golden, CO 80401

(Address of principal executive offices) (Zip Code)

 

Registrant's Phone: 800-819-0604

 

Alpha Energy, Inc.

Former name or former address, if changed since last report

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer

Accelerated filer                    

 

Non-accelerated filer

Smaller reporting company   

     

Emerging Growth Company 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of May 15, 2024, was 21,794,178.

 

 

Explanatory Note

 

This Report on Form 10-Q is filed without the Financial Statements having been reviewed by a registered independent accounting firm as required by Article 10 of Regulation S-X. An amendment will be filed after completion of the review.  The Company is actively trying to engage a registered independent accounting firm as required by Article 10 of Regulation S-X after the BF Borgers SEC’s staff statement https://www.sec.gov/news/statement/staff-statement-borgers-05032024 to maintain compliance with the SEC and the Company’s dismissal as filed on form 8-K.

 

 

1

 

 

 

 

TABLE OF CONTENTS

Page

     
 

PART I  FINANCIAL INFORMATION

 

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

14

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

15

Item 4.

Controls and Procedures

15

     
 

PART II  OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

16

Item 1A.

Risk Factors

16

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

16

Item 3.

Defaults Upon Senior Securities

16

Item 4.

Mine Safety Disclosures

16

Item 5.

Other Information

16

Item 6.

Exhibits

17

 

2

 

 

ITEM 1. FINANCIAL STATEMENTS

 

 

Page(s)

Consolidated Balance Sheets (unaudited)

4

   

Consolidated Statements of Operations (unaudited)

5

   

Consolidated Statements of Stockholders' Deficit (unaudited)

6

   

Consolidated Statements of Cash Flows (unaudited)

7

   

Notes to the Consolidated Financial Statements (unaudited)

8

 

3

 

 

 

Truleum, Inc.

(Formerly Alpha Energy, Inc.)

Consolidated Balance Sheets 

(Unaudited)

 

 

   

March 31, 2024

   

December 31, 2023

 
                 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 5,530     $ 5,218  

Joint interest billing receivable

    -       21,284  

Prepaid assets and other current assets

    81,256       89,320  

Total current assets

    86,786       115,822  
                 

Noncurrent assets:

               

Property and equipment, net

    40,555       43,513  

Oil and gas property, proved and unproved, full cost

    1,823,294       1,814,363  

Total noncurrent assets

    1,863,849       1,857,876  
                 

Total assets

  $ 1,950,635     $ 1,973,698  
                 

Liabilities and Stockholders' Deficit

               
                 

Current liabilities:

               

Accounts payable and accrued expenses

  $ 1,030,155     $ 1,062,239  
Accounts payable and accrued expenses-related party     24,462       -  

Interest payable - related parties

    183,660       136,100  

Subscription liability

    -       6,000  

Subscription liability - related party

    -       40,000  

Convertible credit line payable - related party

    1,199,330       957,458  

Convertible note payable

    1,210,000       1,210,000  

Total current liabilities

    3,647,607       3,411,797  
                 

Senior secured convertible notes payable, related party, net of discount of $0 and $15,993, respectively

    1,319,959       1,303,967  

Asset retirement obligation

    6,856       5,938  

Total liabilities

    4,974,422       4,721,702  
                 

Commitments and contingencies

           
                 

Stockholders' deficit:

               
10,000,000                

Series A convertible preferred stock, $0.001 par value, 2,000,000 shares authorized, and 0 shares issued and outstanding

    -       -  

Common stock, $0.001 par value, 65,000,000 shares authorized, and 21,794,178 and 21,788,178 shares issued and outstanding, respectively

    21,794       21,742  

Additional paid-in capital

    6,810,456       6,571,011  

Accumulated deficit

    (9,856,037

)

    (9,340,757

)

Total stockholders' deficit

    (3,023,787

)

    (2,748,004

)

                 

Total liabilities and stockholders' deficit

  $ 1,950,635     $ 1,973,698  

 

 

See accompanying notes to the consolidated financial statements.

 

4

 

 

 

Truleum, Inc.

(Formerly Alpha Energy, Inc.)

Consolidated Statements of Operations 

For the three months ended March 31, 2024 and 2023 

(Unaudited)

 

 

   

March 31, 2024

    March 31, 2023  
                 

Oil and gas sales

  $ 8,458     $ 71,716  
                 

Lease operating expenses

    36,361       179,441  

Gross loss

    (27,903 )     (107,725 )
                 

Operating expenses:

               

Professional services

    113,880       110,483  

Board of director fees

    196,497       36,000  

General and administrative

    111,803       151,530  
                 

Total operating expenses

    422,180       298,013  
                 

Loss from operations

    (450,083 )     (405,738 )
                 

Other income (expense):

               

Other income

    -       1,139  

Interest expense

    (65,197 )     (55,223 )

Total other income (expense)

    (65,197 )     (54,084 )
                 

Net loss

  $ (515,280 )   $ (459,822 )
                 

Loss per share:

               

Basic

  $ (0.02 )   $ (0.02 )

Diluted

  $ (0.02 )   $ (0.02 )
                 

Weighted average shares outstanding:

               

Basic

    21,765,689       21,653,326  

Diluted

    21,765,689       21,653,326  

 

 

See accompanying notes to the consolidated financial statements.

 

5

 

 

Truleum, Inc.

(Formerly Alpha Energy, Inc.)

Consolidated Statements of Stockholders' Deficit 

For the three months ended March 31, 2024 and 2023

(Unaudited)

 

 

   

Common Stock

   

Additional

   

Accumulated

   

Total Stockholders'

 
   

Shares

   

Amount

   

Paid-in Capital

   

Deficit

   

Deficit

 
                                         

Balance, December 31, 2023

    21,742,178     $ 21,742     $ 6,571,011     $ (9,340,757 )   $ (2,748,004 )
                                         

Shares issued for subscription liability

    6,000       6       45,994       -       46,000  
                                         

Stock-based compensation

    46,000       46       193,451       -       193,497  
                                         

Net loss

    -       -       -       (515,280 )     (515,280 )
                                         

Balance, March 31, 2024

    21,794,178       21,794       6,810,456       (9,856,037 )     (3,023,787 )
                                         
                                         

Balance, December 31, 2022 - As revised

    21,653,326     $ 21,653     $ 5,731,830     $ (7,092,107 )   $ (1,338,624 )
                                         

Stock-based compensation

    -       -       62,000       -       62,000  
                                         

Net loss

    -       -       -       (459,822 )     (459,822 )
                                         

Balance, March 31, 2023

    21,653,326       21,653       5,793,830       (7,551,929 )     (1,736,446 )

 

 

See accompanying notes to the consolidated financial statements.

 

6

 

 

Truleum, Inc.

(Formerly Alpha Energy, Inc.)

Consolidated Statements of Cash Flows

For the three months ended March 31, 2024 and 2023 

(Unaudited)

 

 

   

March 31, 2024

    March 31, 2023  
                 
                 

Cash flows from operating activities:

               

Net loss

  $ (515,280 )   $ (459,822 )

Adjustments to reconcile net loss to net cash used in operating activities:

               

Stock-based compensation

    193,497       62,000  

Depreciation expense

    (5,973 )     6,107  

Amortization of debt discount

    15,992       25,703  

Asset retirement obligation expense

    918       -  

Changes in operating assets and liabilities:

               

Joint interest billing receivable

    21,284       750  

Prepaid expenses and other current assets

    8,064       (12,531 )

Accounts payable

    (7,622 )     331,559  

Accounts payable-related party

    -       25,885  

Subscription liability

    -       -  

Subscription liability - related party

    -       -  

Interest payable

    47,560       23,596  

Net cash used in operating activities

    (241,560 )     3,247  
                 

Cash flows from investing activities:

               

Cash paid for purchase of property and equipment

    -       -  

Acquisition of oil and gas property

    -       (82,140 )

Net cash used in investing activities

    -       (82,140 )
                 

Cash flows from financing activities:

               

Proceeds from convertible credit line, related party

    241,872       -  

Net cash provided by financing activities

    241,872       -  
                 

Net change in cash and cash equivalents

    312       (78,893 )
                 

Cash and cash equivalents, at beginning of period

    5,218       95,362  
                 

Cash and cash equivalents, at end of period

  $ 5,530     $ 16,469  
                 

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 32,419     $ -  

Cash paid for income taxes

  $ -     $ -  
                 

Supplemental disclosure of non-cash investing and financing activities:

               
                 

Debt discount on senior secured convertible notes payable - related party

  $ -     $ -  
Advances and other liabilities converted to senior secured convertible notes payable, related party   $ -     $ -  

Extinguishment of derivative liability

  $ -     $ -  

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

7

 

Truleum, Inc.

(Formerly Alpha Energy, Inc.)

Notes to the Consolidated Financial Statements

 

 

 

 

 

NOTE 1 BASIS OF PRESENTATION

 

The interim unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2023 and 2022 which are included on the Form 10-K filed on April 5, 2024. In the opinion of management, all adjustments which include normal recurring adjustments, necessary to present fairly the financial position, results of operations, and cash flows for the periods shown have been reflected herein. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating results for the full year. Certain information and footnote disclosures which would substantially duplicate the disclosures contained in the audited consolidated financial statements for the years ended December 31, 2023, and 2022 have been omitted.

 

On April 27, 2023, the Company amended its articles of incorporation to change their name from Alpha Energy, Inc. to Truleum, Inc.

 

Principles of Consolidation

 

Our consolidated financial statements include our accounts and the accounts of our 100% owned subsidiary, Alpha Energy Texas Operating, LLC. All intercompany transactions and balances have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions are recorded and (3) transactions are recorded in the period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the company for the respective periods being presented.

 

Basic and Diluted Loss per share

 

Net loss per share is provided in accordance with FASB ASC 260-10, “Earnings (Loss) per Share”. Basic loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. For the three months ended March 31, 2024 and 2023, there were 263,992 shares issuable from the senior secured convertible notes payable and 655,870 and 0 shares issuable from the convertible credit line payable which were considered for their dilutive effects but were determined to be anti-dilutive due to the Company’s net loss, respectively.

 

Fair Value of Financial Instruments

 

The Company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as risks inherent in valuation techniques, transfer restrictions and credit risk. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

8

 

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

 

The carrying amount of the Company’s financial instruments consisting of cash and cash equivalents, accounts payable, notes payable and convertible notes approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Reclassification

 

Certain reclassifications may have been made to our prior year’s financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

 

Recently Issued Accounting Standards Not Yet Adopted

 

The Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that there are no recently issued accounting pronouncements that will have a significant effect on its financial statements.

 

 

 

Note 2 GOING CONCERN

 

The Company’s interim unaudited consolidated financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has minimal cash or other current assets and does not have an established ongoing source of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 

 

NOTE 3 OIL AND GAS PROPERTIES

 

Oil and gas properties at March 31, 2024 and December 31, 2023 consisted of the following:

 

 

   

Balance

           

Balance

 

Account

 

12/31/2023

   

Additions

   

03/31/2024

 

Leasehold Improvements - Chicorica

  $ 40,000     $ -     $ 40,000  

Leasehold Improvements - Undeveloped

    63,973       -       63,973  

Lease Acquisition and Development Costs - Logan County

    1,739,404       -       1,741,669  

Asset retirement obligation – true-up

    1,348       -       1,348  

(Accumulated depletion)

    (30,362 )     -       (30,362 )

Total oil and gas related assets

  $ 1,814,363     $ -     $ 1,814,363  

 

9

 

 

NOTE 4 RELATED PARTY TRANSACTIONS

 

 

Accounts Payable and Accrued Expenses - Related Parties

 

As of March 31, 2024 and December 31, 2023, there were no advances due to related parties for either period and $24,462 due to Leaverite Exploration, Inc. d/b/a Leaverite Consulting (“Leaverite Exploration”), a corporation wholly-owned by our President, Jay Leaver pursuant to a consulting agreement. On April 10, 2023, the Company issued 70,852 shares of common stock valued at $5.00 per share to settle outstanding consulting invoices in the amount of $354,260 owed to Mr. Leaver.

 

 

Subscription Liability Related Party

 

On January 12, 2024, the Company issued 40,000 shares of its common stock to Company director Mark Timm as a bonus effective December 31, 2023; this amount of $40,000 was recorded as a subscription liability – related party on the balance sheet as of year-end.

 

 

Senior Secured Convertible Notes Payable Related Party

 

AEI Management, Inc.

 

On February 25, 2022, the Company entered into a secured senior secured convertible note with AEI for the purchase and sale of convertible promissory notes (“Convertible Note”) in the principal amount of $5,000,000. The Convertible Note is convertible at any time after the date of issuance into shares of the Company’s common stock at a fixed conversion price of $5.00 per share; upon conversion, the Company would issue the noteholder 1,000,000 shares of common stock. The Convertible Note bears interest at a rate of 7.25% per annum, is paid on a quarterly basis, and has a maturity date of December 31, 2024. The Convertible Note is secured by certain oil and gas leases, lands, minerals and other properties of the Company, subject to prior liens and security interests. During the year ended December 31, 2022, $413,206 from a related party was exchanged for a convertible note; due to the variable conversion price in the convertible credit line, this fixed senior secured convertible note is treated as a derivative due to the possibility of insufficient shares available at conversion to settle the note. The day one derivative liability was $65,262, which was recorded as a discount; for the years ended December 31, 2023 and 2022, the Company amortized $32,631 and $27,624, respectively, of the discount as interest expense. As of March 31, 2024 and December 31, 2023, the unamortized discount was $0 and $5,006, respectively. The outstanding principal balance on the senior secured convertible notes payable as of March 31, 2024 and December 31, 2023 was $413,206 as of both dates.

 

20 Shekels, Inc.

 

On February 25, 2022, Mr. Leaver assigned a $406,750 promissory note and advances of $500,000 to 20 Shekels. On the same day, the assigned promissory note and advance totaling $906,750 were transferred into a secured senior secured convertible note. The convertible note bears interest at 7.25% and matures on December 31, 2024. The note is convertible into shares of the Company at $5.00 per share. Due to the variable convertible credit line, this fixed senior secured convertible note is treated as derivatives due to the possibility of insufficient shares available at conversion to settle the notes. The day one derivative liability was $143,214, which was recorded as a discount; for the years ended December 31, 2023 and 2022, the Company amortized $71,607 and $60,621, respectively, of the discount as interest expense. As of March 31, 2024 and December 31, 2023 , the unamortized discount was $ 0 and $ 10,986, respectively. The outstanding principal balance on the senior secured convertible notes payable as of March 31, 2024 and December 31, 2023 was $906,754 as of both dates.

 

10

 

As of March 31, 2024 and December 31, 2023, the senior secured convertible notes payable balance, net of discount was $1,215,722 with accrued interest of $23,596 and $79,225 , respectively.

 

 

Convertible Credit Line Related Party

 

 

AEI Acquisition Company, LLC

 

On June 1, 2021, the Company entered into a new convertible credit line agreement with AEI Acquisition Company, LLC. (“AEI”), the Company’s majority shareholder, to borrow up to $1,500,000; the agreement has a maturity date of June 1, 2023. The outstanding balance accrues interest at a rate of 7% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of the close price of the common stock as quoted on the OTCBB on the day interest is due and payable immediately preceding the conversion or $4.00. The Company analyzed the conversion option in the convertible line of credit for derivative accounting consideration under ASC 815, Derivative and Hedging, and determined that the transaction does qualify for derivative treatment. The Company evaluated the new convertible credit line for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt modification as the borrowing capacity under the new credit line is greater than the borrowing capacity under the original credit line. There were no fees paid to the creditor and no unamortized deferred costs on the original credit line. Accordingly, no expense was recognized in connection with the transaction.

 

During the year ended December 31, 2022, the Company amortized $11,100 of the discount as interest expense, and as of December 31, 2022, the unamortized discount was $0. During the year ended December 31, 2022, the Company repaid $168,328 of principal on the convertible credit line and $53,275 of accrued interest and as of December 31, 2022, the outstanding principal balance on the convertible credit line was $0. See discussion of derivative liability in Note 8 – Derivative Liability.

 

On February 11, 2023, the Company and AEI entered into an amendment to the convertible revolving credit line (the “First Amendment”), which provided that any outstanding amount of principal and/or interest under the revolving credit line may be converted into fully paid and non-assessable shares of common stock, $0.001 per share par value, at a fixed conversion price of $1.50 per share subject to adjustment for stock dividends, stock splits, recapitalizations, or other similar transactions that affect the rights of common stockholders generally. On May 30, 2023 and January 8, 2024, the Company and AEI entered into second and third amendments to the convertible revolving credit line, which extended the maturity dates of the lines to December 31, 2023 and January 1, 2025, respectively. As of March 31, 2024, the Company has drawn $878,430 on the convertible note, with accrued interest of $35,235.

 

20 Shekels, Inc.

 

On October 23, 2023, the Company entered into a new revolving credit facility with 20 Shekels, Inc. (“20 Shekels”), an affiliated company, to borrow up to $500,000; the agreement has a maturity date of October 1, 2024, will accrue interest at a rate of 12% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of $5.00 per share or a 10% discount to a 3-day volume weighted price average subject to adjustment as provided in the note agreement. Since May 16, 2023, 20 Shekels has made loans in favor of the Company in the amounts of principal and accrued interest totaling $142,235 as of October 3, 2023 (the date these amounts were evaluated for incorporation into the credit facility); such amounts will be consolidated and incorporated into the indebtedness covered by this facility. As of March 31, 2024, the Company has a balance of $320,901, with accrued interest of $23,461.

 

 

 

NOTE 5 COMMON STOCK

 

The Company is authorized to issue 75,000,000 shares of its capital stock, consisting of 10,000,000 shares of preferred stock, par value $0.001 per share, and 65,000,000 shares of common stock, par value $0.001 per share.

 

During 2022 and through June 30, 2023, the Company compensated each director with 4,000 shares of common stock per month (see discussion below of revised Board of Director compensation plan). For the years ended December 31, 2023 and 2022, the Company issued 72,000 and 156,000 shares of common stock for a total of $72,000 and $156,000, respectively, as board of director compensation related to this plan.

 

On September 2, 2022, the Company entered into a six-month agreement with a consultant that included the issuance of 60,000 common shares; such shares were issued as of December 31, 2022. During the years ended December 31, 2023 and 2022, the Company recognized $20,000 and $40,000, respectively, of expense related to this agreement.

 

11

 

On October 15, 2022, the Company entered into a one-year agreement with a consultant. Per the agreement, the Company will compensate the consultant $10,000 and issue 2,000 common shares per month. During the year ended December 31, 2023, the Company issued 18,000 common shares, recorded a subscription liability for $6,000 and expense of $24,000 related to this agreement. During the year ended December 31, 2022, the Company issued $5,000 shares and recorded $5,000 of expense related to this agreement.

 

On April 10, 2023, the Company issued 70,852 shares of common stock valued at $5.00 per share to settle outstanding consulting invoices owed to Jay Leaver, President for an aggregate amount of $354,260.

 

On July 1, 2023, the Company adopted a revised Board of Directors compensation plan, replacing the previous director compensation plan, which provided monthly grants to non-employee directors (see discussion above). Under the new plan, each director receives compensation for their service on the Board and reimbursements for certain expenses in accordance with the Company’s reimbursement policy. Until the Company’s common stock is listed on a national securities exchange, each non-employee director shall receive options to purchase shares of common stock valued at $150,000 by the Black-Scholes pricing model on an annual basis, payable quarterly, with an exercise price equal to the closing price of the Company’s common stock on the last business day of the quarter. See details of stock options below.

 

On January 12, 2024, the Company issued 40,000 shares of its common stock to Company director Mark Timm as a bonus effective December 31, 2023; this amount of $40,000 was recorded as a subscription liability – related party on the balance sheet as of year-end.

 

Stock Options

 

The following table summarizes the stock option activity for the nine months ended March 31, 2024:

 

 

   

Number of

Options

   

Weighted

Average

Exercise Price

Per

Share

 
                 

Outstanding at December 31, 2023

    134,145     $ 2.86  

Granted

    37,875       3.33  

Exercised

           

Forfeited and expired

           

Outstanding at March 31, 2024

    172,020     $ 3.10  

 

 

On September 30, 2023, the Company granted a total of 96,060 options to the Company’s board of directors, or 19,212 options each to Robert J. Flynn, Jr., Lacie Kellogg, Mark Timm, Isaac Dietrich and Richard Nummi. The options have a ten-year term and have an exercise price of $2.01 per share. The fair value of the 96,060 options at issuance was $187,501. The Company valued the options using the Black-Scholes model with the following key assumptions: a fair value stock price of $2.01, an exercise price of $2.01, a term of ten years, volatility of 182%, a discount rate of 4.61% and a dividend yield of 0%.

 

On December 29, 2023, the Company granted a total of 38,085 options to the Company’s board of directors, or 7,617 options each to Robert J. Flynn, Jr., Lacie Kellogg, Mark Timm, Isaac Dietrich and Richard Nummi. The options have a ten-year term and have an exercise price of $5.00 per share. The fair value of the 38,085 options at issuance was $187,510. The Company valued the options using the Black-Scholes model with the following key assumptions: a fair value stock price of $5.00, an exercise price of $5.00, a term of ten years, volatility of 204%, a discount rate of 3.84% and a dividend yield of 0%.

 

On March 31, 2024, the Company granted a total of 37,875 options to the Company’s board of directors, or 7,575 options each to Robert J. Flynn, Jr., Lacie Kellogg, Mark Timm, Isaac Dietrich and Richard Nummi. The options have a ten-year term and have an exercise price of $5.00 per share. The fair value of the 37,875 options at issuance was $187,497. The Company valued the options using the Black-Scholes model with the following key assumptions: a fair value stock price of $5.00, an exercise price of $5.00, a term of ten years, volatility of 216%, a discount rate of 4.21% and a dividend yield of 0%.

 

As of March 31, 2024, the outstanding stock options have a weighted average remaining term of 9.3 years and have no aggregate intrinsic value.

 

12

 

 

NOTE 6 CONVERTIBLE NOTES PAYABLE

 

On March 30, 2019, the Company executed a promissory note for $50,000 to ZQH (75%) and Pure (25%). The due date of the note is April 30, 2019 and has an interest rate of $50 per day. The note is for an escrow payment made directly to Premier Gas Company, LLC to hold the Purchase and Sale Agreement dated January 29, 2019. The note is secured by 50,000 shares of the Company’s common stock at $1 per share. On June 25, 2020, the Company entered into a Purchase and Sale Agreement ("PSA”) with Pure Oil & Gas, Inc. ("Pure”) and ZQH Holding, LLC ("ZQH”) to acquire oil and gas assets in Rogers County Oklahoma (the "Project”) in consideration of a purchase price of $1,000,000. The operator of the Project and owner of the residual working interest is Premier Gas Company, LLC ("Premier”). As of December 31, 2020, the Company fully impaired the Project due to the lack of funds for development. On July 6, 2020, Premier filed a mechanic’s lien in Rogers County alleging past unpaid invoices. During 2021 the Company notified ZQH that title research revealed that the assets covered by the PSA are not valid or in effect and were not valid or in effect at the time the PSA was executed and denied effectiveness of the PSA and further notified ZQH that the Company had no continuing obligations and no further obligation under the $1,210,000 principal amount promissory note therefore issued in connection with the PSA as a result. There can be no assurance that Pure and ZQH do not dispute our conclusions and assert claims against us including potential litigation.

 

Since June 1, 2021, no further extension agreements have been entered into and as of March 31, 2024 and December 31, 2023, the convertible note payable balance was $1,210,000 with accrued interest of $22,882 for both dates. The Company is in legal discussions with ZQH to relieve the loan as the properties in the purchase agreement were not held by title.

 

 

 

Note 7 LITIGATION

 

On May 23, 2023 a complaint was filed against the Company in the Probate Court of Harris County, Texas by Ernest Berger, as Independent Executor of the Estate of John Lepin. The Complaint was filed pursuant to the Texas Estates Code Section 351.054 and alleges breach of an employment agreement with John Lepin who resigned from the Company in 2022, among other claims for unpaid compensation. The Complaint seeks payment of $39,247, issuance of 22, 250 shares of common stock, an indeterminate amount of royalty payments, and attorneys fees, costs and expenses, as well as interest and such other relief as the court may award. The answer was filed August 8, 2023. The company is disputing the litigation and believes at this point the result is undeterminable. As a result, no accrual has been made.

 

 

 

 

NOTE 8 SUBSEQUENT EVENTS

None.

 

13

 

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD-LOOKING STATEMENTS

 

The discussion and analysis below includes certain forward-looking statements that are subject to risks, uncertainties and other factors, as described in Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022, that could cause our actual growth, results of operations, performance, financial position and business prospects and opportunities for this fiscal year and periods that follow to differ materially from those expressed in or implied by those forward-looking statements. Readers are cautioned that forward-looking statements contained in this Quarterly Report on Form 10-Q should be read in conjunction with our disclosure under the heading Disclosure Regarding Forward-Looking Statements below. 

 

General Business Development

 

The Company was formed on September 26, 2013 in the State of Colorado.

 

Business Strategy

 

Our strategy is to acquire and develop additional properties we can restart, rework, and/or recomplete through cash and/or equity transactions. Our strategy is to acquire and develop additional producing properties in the vicinity of the Cherokee Uplift similar to our existing Logan Project that we can restart, rework, recomplete, and which have proven un-drilled potential to produce oil and natural gas. In this manner, our strategy involves acquiring existing infrastructure from historic operations. Deployment of current modern technology to enhance recompletions and drilling in previously undeveloped or underdeveloped areas is part of our strategy to enhance the value of acquired properties.

 

Liquidity and Capital Resources

 

As of March 31, 2024, we had total current assets of $86,876 and total current liabilities of $3,647,607.

 

The Company had $(241,560) of cash during the three months ended March 31, 2024, compared to $3,247 during the same period in 2023. Net cash used in operating activities during the three months ended March 31, 2024 was mainly comprised of our $515,280 net loss during the period, adjusted by non-cash charges of $193,497 for stock-based compensation, amortization of debt discounts in the amount of $15,992, and depreciation and depletion net change of $(5,973).

 

The Company generated cash of $241,872 from financing activities during the three Months ended March 31, 2024 which consisted of proceeds from advances from related parties. The Company had no cash flows from financing activities during the three months ended March 31, 2023. 

 

The Company used cash of $82,140 for investing activities during the three months ended March 31, 2023 which consisted of the acquisition of oil and gas property.

 

Going Concern

 

The future of our company is dependent upon its ability to obtain financing and upon future profitable operations. Management has plans to seek additional capital through a private placement and public offering of its common stock, if necessary. See Note 2 to the unaudited consolidated financial statements for additional information.

 

14

 

 

Results of Operations

 

We generated revenue of $8,458 and $71,716 during the three months ended March 31, 2024 and 2023, respectively. Lease operating expenses were $36,361 and $179,441 during the three months ended March 31, 2024 and 2023, respectively. Total operating expenses were $422,180 during the three months ended March 31, 2024 compared to $298,013 during the same period in 2023. The increase in operating expense was due to an increase in Board of Directors Fees offset by a decrease of $39,727 in general and administrative expenses and an increase of $3,397 Professional Fees.

 

Off-Balance sheet arrangements

 

As of March 31, 2024, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. Our accounting policies are described in Note 1 to our audited consolidated financial statements for 2023 appearing in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls

 

The Company and its subsidiaries maintain an effective system of “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Exchange Act) that complies with the requirements of the Exchange Act. The Company and its subsidiaries have carried out evaluations of the effectiveness of their disclosure controls and procedures as required by Rule 13a-15 of the Exchange Act.

 

Evaluation of Disclosure Controls and Procedures

 

Under the direction and with the participation of the Company’s management, including the Company’s Chief Executive and Chief Financial Officer, the Company has conducted an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures as of March 31, 2024. The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its periodic reports with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching its desired disclosure control objectives. Based on the evaluation, the Chief Executive and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of March 31, 2024.

 

Changes in Internal Control over Financial Reporting

 

There was no change in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2024 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

15

 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

On May 23, 2023 a complaint was filed against the Company in the Probate Court of Harris County, Texas by Ernest Berger, as Independent Executor of the Estate of John Lepin. The Complaint was filed pursuant to the Texas Estates Code Section 351.054 and alleges breach of an employment agreement with John Lepin who resigned from the Company in 2022, among other claims for unpaid compensation. The Complaint seeks payment of $39,247, issuance of 22, 250 shares of common stock, an indeterminate amount of royalty payments, and attorneys fees, costs and expenses, as well as interest and such other relief as the court may award. The answer was filed August 8, 2023. The company is disputing the litigation and believes at this point the result is undeterminable. As a result, no accrual has been made.

 

 

ITEM 1A. RISK FACTORS

 

You should carefully consider the factors discussed below in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which could materially affect our business, financial position, or future results of operations. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially, adversely affect our business, financial position, or future results of operations. There have been no material changes in the risk factors set forth in the Company’s Form 10K for the period ended December 31, 2023.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None. 

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable to our operations.

 

 

ITEM 5. OTHER INFORMATION

 

None.

 

16

 

 

 

ITEM 6. EXHIBITS

 

 

The following documents are included or incorporated by reference as exhibits to this report:

 

 

Exhibit

Number

Description

 

   

3.1 **

Articles of Amendment to Articles of Incorporation of the Company dated April 27, 2023 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, filed with the SEC June 2, 2023).

3.2 **

Amended and Restated Articles of Incorporation of the Company dated April 27, 2023 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated April 25, 2023 filed with the SEC on May 1, 2023).

3.3 **

Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on April 4, 2022).

10.1 **

Exchange Agreement, dated December 31, 2022, by and between Truleum, Inc and 20 Shekels, Inc. (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.2 **

Exchange Agreement, dated December 31, 2022, by and between Truleum, Inc. and AEI Management Inc. (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.3 **

Note Purchase Agreement, dated December 31, 2022, by and between Truleum, Inc. and 20 Shekels, Inc. (incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.4 **

Note Purchase Agreement, dated December 31, 2022, by and between Truleum, Inc. and AEI Management, Inc. (incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.5 **

7.25% Senior Secured Convertible Note due December 31, 2024, dated December 31, 2022, issued by Truleum, Inc. to 20 Shekels Inc., in the amount of $906,754 (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.6 **

7.25% Senior Secured Convertible Note due December 31, 2024, dated December 31, 2022, issued by Truleum, Inc. to AEI Management, Inc., in the amount of $403,216 (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.7 **

Security Agreement, dated December 31, 2022, made by Truleum, Inc. in favor of 20 Shekels, Inc. (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.8 **

Security Agreement, dated December 31, 2022, made by Truleum, Inc. in favor of AEI Management, Inc. (incorporated by reference to Exhibit 10.8 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.9 **

Purchase and Sale Agreement between the Company and Progressive Well Service, LLC, dated February 17, 2022 (incorporated by reference to Exhibit 10.1 to Registrant’s Annual Report on Form 10-K, filed with the SEC on April 4, 2022).

10.10 **

Form of $1.00 per share Subscription Agreement. (incorporated by reference to Exhibit 10.10 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.11 **

Consulting Agreement by and between Fidare Consulting Group, LLC and the Company effective September 2, 2022 (incorporated by reference to Exhibit 10.11 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.12 **

Consultant Engagement Agreement by and between the Company and Jay Leaver, an individual, acting in his capacity as a representative of Leaverite Exploration, Inc., dated June 1, 2020 (incorporated by reference to Exhibit 10.13 to Registrants Annual Report on Form 10-K, filed on April 4, 2022).

10.13 **

Consulting Agreement by and between Matador Wellsite Consulting, LLC and the Company dated October 15, 2022. (incorporated by reference to Exhibit 10.13 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.14 **

Gathering and Processing Agreement Between Truleum, Inc. and ETC Texas Pipeline, LTD, dated August 1, 2023 (as amended by Aid In Processing Agreement dated as of November 1, 2022) (incorporated by reference to Exhibit 10.14 to the Registration Statement on February 14, 2023).

10.15 **

Crude Oil Purchasing Agreement between Truleum, Inc. and Energy Transfer Crude Marketing LLC, dated June 7, 2022. (incorporated by reference to Exhibit 10.15 to the Registration Statement on Form S-1 filed on February 14, 2023).

10.16 **

Revolving Credit Note dated June 1, 2021, with AEI Acquisition Company, LLC (incorporated by reference to Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q, filed with the SEC on November 1, 2022).

10.17 **

First Amendment to Revolving Credit Note dated February 11, 2023 with AEI Acquisition Company, LLC (incorporated by reference to Exhibit 10.2 to Registrants Current Report on Form 8-K filed with the SEC on February 16, 2022).

10.18 **

Second Amendment to Revolving Credit Note dated as of May 30, 2023 with AEI Acquisition Company, LLC. (Incorporated by reference to Exhibit 10.18 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

 

17

 

10.19 **

Employment Agreement by and between the Truleum, Inc. and John Lepin, dated October 27, 2018 (incorporated by reference to Exhibit 10.18 to Registrants Current Report on Form 8-K, filed with the SEC on October 29, 2018).

10.20 **

Assignment of LLC Membership Interest Truleum Texas Operating, LLC. (incorporated by reference to Exhibit 10.22 to the Registration Statement on Form S-1 filed on February 14, 2022).

10.21 **

2022 Equity Incentive Plan (incorporated by reference to Exhibit A to the Company’s Information Statement on Schedule 14C filed with the SEC on November 21, 2022).

10.22 **

Reserve Report dated October 14, 2023 effective December 31, 2022, of Liquid Gold Technologies Corporation (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on November 6, 2023).

10.23 **

Indemnification Agreement by and between Alpha Energy, Inc. and Isaac Dietrich dated as of February 27, 2023 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on March 2, 2023).

10.24 **

Board of Directors Agreement, by and between Truleum, Inc. and Robert Flynn, dated July 1, 2023. (Incorporated by reference to Exhibit 10.24 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.25 **

Board of Directors Agreement, by and between Truleum, Inc. and Mark Timm dated July 1, 2023. (Incorporated by reference to Exhibit 10.25 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.26 **

Board of Directors Agreement, by and between Truleum, Inc. and Lacie Kellogg dated July 1, 2023. (Incorporated by reference to Exhibit 10.26 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.27 **

Board of Directors Agreement, by and between Truleum, Inc. and Isaac Dietrich dated July 1, 2023. (Incorporated by reference to Exhibit 10.27 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.28 **

Indemnification Agreement, by and between Truleum, Inc. and Robert Flynn dated May 1, 2023. (Incorporated by reference to Exhibit 10.28 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.29 **

Indemnification Agreement, by and between Truleum, Inc. and Mark Timm dated May 1, 2023. (Incorporated by reference to Exhibit 10.29 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.30 **

Indemnification Agreement, by and between Truleum, Inc. and Lacie Kellogg dated May 1, 2023. (Incorporated by reference to Exhibit 10.30 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.31 **

Indemnification Agreement, by and between Truleum, Inc. and Isaac Dietrich dated May 1, 2023 (Incorporated by reference to Exhibit 10.31 to the Company’s Registration Statement on Form S-1 filed on August 3, 2023).

10.32**

Reserve Report dated March 27, 2024, effective December 31, 2023, of Pinnacle Energy Services, LLC

31.1*

Certificate of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2*

Certification Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act

32.1*

Certificate of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act

32.2*

Certification Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

* Filed herewith.

** Previously filed.

 

18

 

SIGNATURES

 

In accordance with Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date:  May 15, 2024

 

 

Truleum, Inc. 

 
       
 

By:

/s/ Jay Leaver

 
   

Jay Leaver, Principal Executive Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

By:

/s/ Lacie Kellogg

 
   

Lacie Kellogg, Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

19

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Jay Leaver, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Truleum, Inc. (the “Company”); 

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented ire this report; 

 

4.The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: 

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

 

c.

Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

 

d.

Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and 

 

5.The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions): 

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and 

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. 

 

Date: May 15, 2024

 

/s/ Jay Leaver

Jay Leaver

Principal Executive Officer

 

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Lacie Kellogg, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Truleum, Inc. (the “Company”); 

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented ire this report; 

 

4.The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: 

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

 

c.

Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

 

d.

Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and 

 

5.The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions): 

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and 

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. 

 

Date: May 15, 2024

 

/s/ Lacie Kellogg

Lacie Kellogg

Principal Financial and Accounting Officer

 

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Truleum, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jay Leaver, Principal Executive Officer and Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

Date: May 15, 2024

 

 

/s/ Jay Leaver

Jay Leaver

Principal Executive Officer

 

 

 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Truleum, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jay Leaver, Principal Executive Officer and Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

Date: May 15, 2024

 

 

/s/ Lacie Kellogg

Lacie Kellogg

Principal Financial and Accounting Officer

 

 
v3.24.1.1.u2
Document And Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 15, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 000-55586  
Entity Registrant Name Truleum, Inc.  
Entity Incorporation, State or Country Code CO  
Entity Tax Identification Number 90-1020566  
Entity Address, Address Line One 14143 Denver West Parkway, Suite 100  
Entity Address, City or Town Golden  
Entity Address, State or Province CO  
Entity Address, Postal Zip Code 80401  
City Area Code 800  
Local Phone Number 819-0604  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   21,794,178
Entity Central Index Key 0000855787  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
v3.24.1.1.u2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 5,530 $ 5,218
Joint interest billing receivable 0 21,284
Prepaid assets and other current assets 81,256 89,320
Total current assets 86,786 115,822
Noncurrent assets:    
Property and equipment, net 40,555 43,513
Oil and gas property, unproved, full cost 1,823,294 1,814,363
Total noncurrent assets 1,863,849 1,857,876
Total assets 1,950,635 1,973,698
Current liabilities:    
Convertible credit line payable - related party 1,199,330 957,458
Convertible note payable 1,210,000 1,210,000
Total current liabilities 3,647,607 3,411,797
Asset retirement obligation 6,856 5,938
Total liabilities 4,974,422 $ 4,721,702
Commitments and Contingencies  
Stockholders' deficit:    
Preferred Stock, Shares Authorized (in shares) 10,000,000 10,000,000
Series A convertible preferred stock, $0.001 par value, 2,000,000 shares authorized and 0 shares issued and outstanding $ 0 $ 0
Common stock, $0.001 par value, 65,000,000 shares authorized and 21,742,178 and 21,653,326 shares issued and outstanding, respectively 21,794 21,742
Additional paid-in capital 6,810,456 6,571,011
Accumulated deficit (9,856,037) (9,340,757)
Total stockholders' deficit (3,023,787) (2,748,004)
Total liabilities and stockholders' deficit 1,950,635 1,973,698
Secured Senior Secured Convertible Note [Member]    
Current liabilities:    
Senior secured convertible notes payable, related party, net of discount of $42,266 and $120,231, respectively 1,319,959 1,303,967
Nonrelated Party [Member]    
Current liabilities:    
Accounts payable and accrued expenses 1,030,155 1,062,239
Subscription liability 0 6,000
Related Party [Member]    
Current liabilities:    
Accounts payable and accrued expenses 24,462 0
Interest payable - related parties 183,660 136,100
Subscription liability $ 0 $ 40,000
v3.24.1.1.u2
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Preferred Stock, Shares Authorized (in shares) 10,000,000 10,000,000
Preferred Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001 $ 0.001
Preferred Stock, Shares Authorized (in shares) 10,000,000 10,000,000
Common Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001 $ 0.001
Common Stock, Shares Authorized (in shares) 65,000,000 65,000,000
Common Stock, Shares, Issued (in shares) 21,794,178 21,788,178
Common Stock, Shares, Outstanding (in shares) 21,794,178 21,788,178
Series A Preferred Stock [Member]    
Preferred Stock, Shares Authorized (in shares) 2,000,000 2,000,000
Preferred Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001 $ 0.001
Preferred Stock, Shares Authorized (in shares) 2,000,000 2,000,000
Preferred Stock, Shares Issued (in shares) 0 0
Preferred Stock, Shares Outstanding, Ending Balance (in shares) 0 0
Secured Senior Secured Convertible Note [Member]    
Debt Instrument, Unamortized Discount, Noncurrent $ 0 $ 15,993
v3.24.1.1.u2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Oil and gas sales $ 8,458 $ 71,716
Lease operating expenses 36,361 179,441
Gross loss (27,903) (107,725)
Operating expenses:    
Professional services 113,880 110,483
Board of director fees 196,497 36,000
General and administrative 111,803 151,530
Total operating expenses 422,180 298,013
Loss from operations (450,083) (405,738)
Other income (expense):    
Other income 0 1,139
Interest expense (65,197) (55,223)
Total other income (expense) (65,197) (54,084)
Net loss $ (515,280) $ (459,822)
Loss per share:    
Basic (in dollars per share) $ (0.02) $ (0.02)
Diluted (in dollars per share) $ (0.02) $ (0.02)
Weighted average shares outstanding:    
Basic (in shares) 21,765,689 21,653,326
Diluted (in shares) 21,765,689 21,653,326
v3.24.1.1.u2
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 21,653,326      
Balance at Dec. 31, 2022 $ 21,653 $ 5,731,830 $ (7,092,107) $ (1,338,624)
Net loss 0 0 (459,822) (459,822)
Stock-based compensation $ 0 62,000 0 62,000
Balance (in shares) at Mar. 31, 2023 21,653,326      
Balance at Mar. 31, 2023 $ 21,653 5,793,830 (7,551,929) (1,736,446)
Balance (in shares) at Dec. 31, 2022 21,653,326      
Balance at Dec. 31, 2022 $ 21,653 5,731,830 (7,092,107) (1,338,624)
Balance (in shares) at Dec. 31, 2023 21,742,178      
Balance at Dec. 31, 2023 $ 21,742 6,571,011 (9,340,757) (2,748,004)
Shares issued for subscription liability (in shares) 6,000      
Shares issued for subscription liability $ 6 45,994   46,000
Stock-based compensation (in shares) 46,000      
Stock-based compensation $ 46 193,451 0 193,497
Net loss $ 0 0 (515,280) (515,280)
Balance (in shares) at Mar. 31, 2024 21,794,178      
Balance at Mar. 31, 2024 $ 21,794 $ 6,810,456 $ (9,856,037) $ (3,023,787)
v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (515,280) $ (459,822)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 193,497 62,000
Depreciation expense (5,973) 6,107
Amortization of debt discount 15,992 25,703
Asset retirement obligation expense 918 0
Changes in operating assets and liabilities:    
Joint interest billing receivable 21,284 750
Prepaid expenses and other current assets 8,064 (12,531)
Accounts payable (7,622) 331,559
Accounts payable-related party 0 25,885
Interest payable 47,560 23,596
Net cash used in operating activities (241,560) 3,247
Cash flows from investing activities:    
Cash paid for purchase of property and equipment 0 0
Acquisition of oil and gas property 0 (82,140)
Net cash used in investing activities 0 (82,140)
Cash flows from financing activities:    
Proceeds from convertible credit line, related party 241,872 0
Net cash provided by financing activities 241,872 0
Net change in cash and cash equivalents 312 (78,893)
Cash and cash equivalents, at beginning of period 5,218 95,362
Cash and cash equivalents, at end of period 5,530 16,469
Supplemental disclosures of cash flow information:    
Cash paid for interest 32,419 0
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Debt discount on senior secured convertible notes payable – related party and convertible credit line payable – related party 0 0
Extinguishment of derivative liability 0 0
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Advances and other liabilities converted to senior secured convertible notes payable, related party 0 0
Nonrelated Party [Member]    
Changes in operating assets and liabilities:    
Subscription liability 0 0
Related Party [Member]    
Changes in operating assets and liabilities:    
Subscription liability $ 0 $ 0
v3.24.1.1.u2
Note 1 - Basis of Presentation
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Basis of Presentation and Significant Accounting Policies [Text Block]

NOTE 1 BASIS OF PRESENTATION

 

The interim unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2023 and 2022 which are included on the Form 10-K filed on April 5, 2024. In the opinion of management, all adjustments which include normal recurring adjustments, necessary to present fairly the financial position, results of operations, and cash flows for the periods shown have been reflected herein. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating results for the full year. Certain information and footnote disclosures which would substantially duplicate the disclosures contained in the audited consolidated financial statements for the years ended December 31, 2023, and 2022 have been omitted.

 

On April 27, 2023, the Company amended its articles of incorporation to change their name from Alpha Energy, Inc. to Truleum, Inc.

 

Principles of Consolidation

 

Our consolidated financial statements include our accounts and the accounts of our 100% owned subsidiary, Alpha Energy Texas Operating, LLC. All intercompany transactions and balances have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions are recorded and (3) transactions are recorded in the period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the company for the respective periods being presented.

 

Basic and Diluted Loss per share

 

Net loss per share is provided in accordance with FASB ASC 260-10, “Earnings (Loss) per Share”. Basic loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. For the three months ended March 31, 2024 and 2023, there were 263,992 shares issuable from the senior secured convertible notes payable and 655,870 and 0 shares issuable from the convertible credit line payable which were considered for their dilutive effects but were determined to be anti-dilutive due to the Company’s net loss, respectively.

 

Fair Value of Financial Instruments

 

The Company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as risks inherent in valuation techniques, transfer restrictions and credit risk. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

 

The carrying amount of the Company’s financial instruments consisting of cash and cash equivalents, accounts payable, notes payable and convertible notes approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Reclassification

 

Certain reclassifications may have been made to our prior year’s financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

 

Recently Issued Accounting Standards Not Yet Adopted

 

The Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that there are no recently issued accounting pronouncements that will have a significant effect on its financial statements.

v3.24.1.1.u2
Note 2 - Going Concern
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

Note 2 GOING CONCERN

 

The Company’s interim unaudited consolidated financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has minimal cash or other current assets and does not have an established ongoing source of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

v3.24.1.1.u2
Note 3 - Oil and Gas Properties
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Oil and Gas, Property and Equipment [Text Block]

NOTE 3 OIL AND GAS PROPERTIES

 

Oil and gas properties at March 31, 2024 and December 31, 2023 consisted of the following:

 

 

   

Balance

           

Balance

 

Account

 

12/31/2023

   

Additions

   

03/31/2024

 

Leasehold Improvements - Chicorica

  $ 40,000     $ -     $ 40,000  

Leasehold Improvements - Undeveloped

    63,973       -       63,973  

Lease Acquisition and Development Costs - Logan County

    1,739,404       -       1,741,669  

Asset retirement obligation – true-up

    1,348       -       1,348  

(Accumulated depletion)

    (30,362 )     -       (30,362 )

Total oil and gas related assets

  $ 1,814,363     $ -     $ 1,814,363  

 

 

v3.24.1.1.u2
Note 4 - Related Party Transactions
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

NOTE 4 RELATED PARTY TRANSACTIONS

 

 

Accounts Payable and Accrued Expenses - Related Parties

 

As of March 31, 2024 and December 31, 2023, there were no advances due to related parties for either period and $24,462 due to Leaverite Exploration, Inc. d/b/a Leaverite Consulting (“Leaverite Exploration”), a corporation wholly-owned by our President, Jay Leaver pursuant to a consulting agreement. On April 10, 2023, the Company issued 70,852 shares of common stock valued at $5.00 per share to settle outstanding consulting invoices in the amount of $354,260 owed to Mr. Leaver.

 

 

Subscription Liability Related Party

 

On January 12, 2024, the Company issued 40,000 shares of its common stock to Company director Mark Timm as a bonus effective December 31, 2023; this amount of $40,000 was recorded as a subscription liability – related party on the balance sheet as of year-end.

 

 

Senior Secured Convertible Notes Payable Related Party

 

AEI Management, Inc.

 

On February 25, 2022, the Company entered into a secured senior secured convertible note with AEI for the purchase and sale of convertible promissory notes (“Convertible Note”) in the principal amount of $5,000,000. The Convertible Note is convertible at any time after the date of issuance into shares of the Company’s common stock at a fixed conversion price of $5.00 per share; upon conversion, the Company would issue the noteholder 1,000,000 shares of common stock. The Convertible Note bears interest at a rate of 7.25% per annum, is paid on a quarterly basis, and has a maturity date of December 31, 2024. The Convertible Note is secured by certain oil and gas leases, lands, minerals and other properties of the Company, subject to prior liens and security interests. During the year ended December 31, 2022, $413,206 from a related party was exchanged for a convertible note; due to the variable conversion price in the convertible credit line, this fixed senior secured convertible note is treated as a derivative due to the possibility of insufficient shares available at conversion to settle the note. The day one derivative liability was $65,262, which was recorded as a discount; for the years ended December 31, 2023 and 2022, the Company amortized $32,631 and $27,624, respectively, of the discount as interest expense. As of March 31, 2024 and December 31, 2023, the unamortized discount was $0 and $5,006, respectively. The outstanding principal balance on the senior secured convertible notes payable as of March 31, 2024 and December 31, 2023 was $413,206 as of both dates.

 

20 Shekels, Inc.

 

On February 25, 2022, Mr. Leaver assigned a $406,750 promissory note and advances of $500,000 to 20 Shekels. On the same day, the assigned promissory note and advance totaling $906,750 were transferred into a secured senior secured convertible note. The convertible note bears interest at 7.25% and matures on December 31, 2024. The note is convertible into shares of the Company at $5.00 per share. Due to the variable convertible credit line, this fixed senior secured convertible note is treated as derivatives due to the possibility of insufficient shares available at conversion to settle the notes. The day one derivative liability was $143,214, which was recorded as a discount; for the years ended December 31, 2023 and 2022, the Company amortized $71,607 and $60,621, respectively, of the discount as interest expense. As of March 31, 2024 and December 31, 2023 , the unamortized discount was $ 0 and $ 10,986, respectively. The outstanding principal balance on the senior secured convertible notes payable as of March 31, 2024 and December 31, 2023 was $906,754 as of both dates.

 

 

As of March 31, 2024 and December 31, 2023, the senior secured convertible notes payable balance, net of discount was $1,215,722 with accrued interest of $23,596 and $79,225 , respectively.

 

 

Convertible Credit Line Related Party

 

 

AEI Acquisition Company, LLC

 

On June 1, 2021, the Company entered into a new convertible credit line agreement with AEI Acquisition Company, LLC. (“AEI”), the Company’s majority shareholder, to borrow up to $1,500,000; the agreement has a maturity date of June 1, 2023. The outstanding balance accrues interest at a rate of 7% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of the close price of the common stock as quoted on the OTCBB on the day interest is due and payable immediately preceding the conversion or $4.00. The Company analyzed the conversion option in the convertible line of credit for derivative accounting consideration under ASC 815, Derivative and Hedging, and determined that the transaction does qualify for derivative treatment. The Company evaluated the new convertible credit line for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt modification as the borrowing capacity under the new credit line is greater than the borrowing capacity under the original credit line. There were no fees paid to the creditor and no unamortized deferred costs on the original credit line. Accordingly, no expense was recognized in connection with the transaction.

 

During the year ended December 31, 2022, the Company amortized $11,100 of the discount as interest expense, and as of December 31, 2022, the unamortized discount was $0. During the year ended December 31, 2022, the Company repaid $168,328 of principal on the convertible credit line and $53,275 of accrued interest and as of December 31, 2022, the outstanding principal balance on the convertible credit line was $0. See discussion of derivative liability in Note 8 – Derivative Liability.

 

On February 11, 2023, the Company and AEI entered into an amendment to the convertible revolving credit line (the “First Amendment”), which provided that any outstanding amount of principal and/or interest under the revolving credit line may be converted into fully paid and non-assessable shares of common stock, $0.001 per share par value, at a fixed conversion price of $1.50 per share subject to adjustment for stock dividends, stock splits, recapitalizations, or other similar transactions that affect the rights of common stockholders generally. On May 30, 2023 and January 8, 2024, the Company and AEI entered into second and third amendments to the convertible revolving credit line, which extended the maturity dates of the lines to December 31, 2023 and January 1, 2025, respectively. As of March 31, 2024, the Company has drawn $878,430 on the convertible note, with accrued interest of $35,235.

 

20 Shekels, Inc.

 

On October 23, 2023, the Company entered into a new revolving credit facility with 20 Shekels, Inc. (“20 Shekels”), an affiliated company, to borrow up to $500,000; the agreement has a maturity date of October 1, 2024, will accrue interest at a rate of 12% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of $5.00 per share or a 10% discount to a 3-day volume weighted price average subject to adjustment as provided in the note agreement. Since May 16, 2023, 20 Shekels has made loans in favor of the Company in the amounts of principal and accrued interest totaling $142,235 as of October 3, 2023 (the date these amounts were evaluated for incorporation into the credit facility); such amounts will be consolidated and incorporated into the indebtedness covered by this facility. As of March 31, 2024, the Company has a balance of $320,901, with accrued interest of $23,461.

v3.24.1.1.u2
Note 5 - Common Stock
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Equity [Text Block]

NOTE 5 COMMON STOCK

 

The Company is authorized to issue 75,000,000 shares of its capital stock, consisting of 10,000,000 shares of preferred stock, par value $0.001 per share, and 65,000,000 shares of common stock, par value $0.001 per share.

 

During 2022 and through June 30, 2023, the Company compensated each director with 4,000 shares of common stock per month (see discussion below of revised Board of Director compensation plan). For the years ended December 31, 2023 and 2022, the Company issued 72,000 and 156,000 shares of common stock for a total of $72,000 and $156,000, respectively, as board of director compensation related to this plan.

 

On September 2, 2022, the Company entered into a six-month agreement with a consultant that included the issuance of 60,000 common shares; such shares were issued as of December 31, 2022. During the years ended December 31, 2023 and 2022, the Company recognized $20,000 and $40,000, respectively, of expense related to this agreement.

 

 

On October 15, 2022, the Company entered into a one-year agreement with a consultant. Per the agreement, the Company will compensate the consultant $10,000 and issue 2,000 common shares per month. During the year ended December 31, 2023, the Company issued 18,000 common shares, recorded a subscription liability for $6,000 and expense of $24,000 related to this agreement. During the year ended December 31, 2022, the Company issued $5,000 shares and recorded $5,000 of expense related to this agreement.

 

On April 10, 2023, the Company issued 70,852 shares of common stock valued at $5.00 per share to settle outstanding consulting invoices owed to Jay Leaver, President for an aggregate amount of $354,260.

 

On July 1, 2023, the Company adopted a revised Board of Directors compensation plan, replacing the previous director compensation plan, which provided monthly grants to non-employee directors (see discussion above). Under the new plan, each director receives compensation for their service on the Board and reimbursements for certain expenses in accordance with the Company’s reimbursement policy. Until the Company’s common stock is listed on a national securities exchange, each non-employee director shall receive options to purchase shares of common stock valued at $150,000 by the Black-Scholes pricing model on an annual basis, payable quarterly, with an exercise price equal to the closing price of the Company’s common stock on the last business day of the quarter. See details of stock options below.

 

On January 12, 2024, the Company issued 40,000 shares of its common stock to Company director Mark Timm as a bonus effective December 31, 2023; this amount of $40,000 was recorded as a subscription liability – related party on the balance sheet as of year-end.

 

Stock Options

 

The following table summarizes the stock option activity for the nine months ended March 31, 2024:

 

 

   

Number of

Options

   

Weighted

Average

Exercise Price

Per

Share

 
                 

Outstanding at December 31, 2023

    134,145     $ 2.86  

Granted

    37,875       3.33  

Exercised

           

Forfeited and expired

           

Outstanding at March 31, 2024

    172,020     $ 3.10  

 

 

On September 30, 2023, the Company granted a total of 96,060 options to the Company’s board of directors, or 19,212 options each to Robert J. Flynn, Jr., Lacie Kellogg, Mark Timm, Isaac Dietrich and Richard Nummi. The options have a ten-year term and have an exercise price of $2.01 per share. The fair value of the 96,060 options at issuance was $187,501. The Company valued the options using the Black-Scholes model with the following key assumptions: a fair value stock price of $2.01, an exercise price of $2.01, a term of ten years, volatility of 182%, a discount rate of 4.61% and a dividend yield of 0%.

 

On December 29, 2023, the Company granted a total of 38,085 options to the Company’s board of directors, or 7,617 options each to Robert J. Flynn, Jr., Lacie Kellogg, Mark Timm, Isaac Dietrich and Richard Nummi. The options have a ten-year term and have an exercise price of $5.00 per share. The fair value of the 38,085 options at issuance was $187,510. The Company valued the options using the Black-Scholes model with the following key assumptions: a fair value stock price of $5.00, an exercise price of $5.00, a term of ten years, volatility of 204%, a discount rate of 3.84% and a dividend yield of 0%.

 

On March 31, 2024, the Company granted a total of 37,875 options to the Company’s board of directors, or 7,575 options each to Robert J. Flynn, Jr., Lacie Kellogg, Mark Timm, Isaac Dietrich and Richard Nummi. The options have a ten-year term and have an exercise price of $5.00 per share. The fair value of the 37,875 options at issuance was $187,497. The Company valued the options using the Black-Scholes model with the following key assumptions: a fair value stock price of $5.00, an exercise price of $5.00, a term of ten years, volatility of 216%, a discount rate of 4.21% and a dividend yield of 0%.

 

As of March 31, 2024, the outstanding stock options have a weighted average remaining term of 9.3 years and have no aggregate intrinsic value.

 

 

v3.24.1.1.u2
Note 6 - Convertible Notes Payable
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Short-Term Debt [Text Block]

NOTE 6 CONVERTIBLE NOTES PAYABLE

 

On March 30, 2019, the Company executed a promissory note for $50,000 to ZQH (75%) and Pure (25%). The due date of the note is April 30, 2019 and has an interest rate of $50 per day. The note is for an escrow payment made directly to Premier Gas Company, LLC to hold the Purchase and Sale Agreement dated January 29, 2019. The note is secured by 50,000 shares of the Company’s common stock at $1 per share. On June 25, 2020, the Company entered into a Purchase and Sale Agreement ("PSA”) with Pure Oil & Gas, Inc. ("Pure”) and ZQH Holding, LLC ("ZQH”) to acquire oil and gas assets in Rogers County Oklahoma (the "Project”) in consideration of a purchase price of $1,000,000. The operator of the Project and owner of the residual working interest is Premier Gas Company, LLC ("Premier”). As of December 31, 2020, the Company fully impaired the Project due to the lack of funds for development. On July 6, 2020, Premier filed a mechanic’s lien in Rogers County alleging past unpaid invoices. During 2021 the Company notified ZQH that title research revealed that the assets covered by the PSA are not valid or in effect and were not valid or in effect at the time the PSA was executed and denied effectiveness of the PSA and further notified ZQH that the Company had no continuing obligations and no further obligation under the $1,210,000 principal amount promissory note therefore issued in connection with the PSA as a result. There can be no assurance that Pure and ZQH do not dispute our conclusions and assert claims against us including potential litigation.

 

Since June 1, 2021, no further extension agreements have been entered into and as of March 31, 2024 and December 31, 2023, the convertible note payable balance was $1,210,000 with accrued interest of $22,882 for both dates. The Company is in legal discussions with ZQH to relieve the loan as the properties in the purchase agreement were not held by title.

v3.24.1.1.u2
Note 7 - Litigation
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Legal Matters and Contingencies [Text Block]

Note 7 LITIGATION

 

On May 23, 2023 a complaint was filed against the Company in the Probate Court of Harris County, Texas by Ernest Berger, as Independent Executor of the Estate of John Lepin. The Complaint was filed pursuant to the Texas Estates Code Section 351.054 and alleges breach of an employment agreement with John Lepin who resigned from the Company in 2022, among other claims for unpaid compensation. The Complaint seeks payment of $39,247, issuance of 22, 250 shares of common stock, an indeterminate amount of royalty payments, and attorneys fees, costs and expenses, as well as interest and such other relief as the court may award. The answer was filed August 8, 2023. The company is disputing the litigation and believes at this point the result is undeterminable. As a result, no accrual has been made.

 

 

v3.24.1.1.u2
Note 8 - Subsequent Events
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Subsequent Events [Text Block]

NOTE 8 SUBSEQUENT EVENTS

None.

 

 

v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

ITEM 5. OTHER INFORMATION

 

None.

 

 

Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
v3.24.1.1.u2
Note 3 - Oil and Gas Properties (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Property, Plant and Equipment [Table Text Block]
   

Balance

           

Balance

 

Account

 

12/31/2023

   

Additions

   

03/31/2024

 

Leasehold Improvements - Chicorica

  $ 40,000     $ -     $ 40,000  

Leasehold Improvements - Undeveloped

    63,973       -       63,973  

Lease Acquisition and Development Costs - Logan County

    1,739,404       -       1,741,669  

Asset retirement obligation – true-up

    1,348       -       1,348  

(Accumulated depletion)

    (30,362 )     -       (30,362 )

Total oil and gas related assets

  $ 1,814,363     $ -     $ 1,814,363  
v3.24.1.1.u2
Note 5 - Common Stock (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

Number of

Options

   

Weighted

Average

Exercise Price

Per

Share

 
                 

Outstanding at December 31, 2023

    134,145     $ 2.86  

Granted

    37,875       3.33  

Exercised

           

Forfeited and expired

           

Outstanding at March 31, 2024

    172,020     $ 3.10  
v3.24.1.1.u2
Note 1 - Basis of Presentation (Details Textual) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Convertible Debt Securities [Member] | Secured Senior Secured Convertible Note [Member]      
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 263,992 263,992  
Convertible Debt Securities [Member] | Convertible Credit Line [Member]      
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 655,870 0  
Alpha Energy Texas Operating, LLC [Member]      
Subsidiary, Ownership Percentage, Parent     100.00%
v3.24.1.1.u2
Note 3 - Oil and Gas Properties - Schedule of Oil and Gas Properties (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Property and equipment, net $ 40,555 $ 43,513
Leasehold Improvements Oil And Gas Properties, Unproved [Member] | Chicorica, LLC [Member]    
Oil and gas related assets 40,000 40,000
Oil and gas related assets, additions 0  
Leasehold Improvements Oil And Gas Properties, Unproved [Member] | Undeveloped [Member]    
Oil and gas related assets 63,973 63,973
Oil and gas related assets, additions 0  
Lease Acquisition Costs Logan County Project, Unproved [Member]    
Oil and gas related assets 1,741,669 1,739,404
Oil and gas related assets, additions 0  
Asset Retirement Obligation, True-up [Member]    
Oil and gas related assets 1,348 1,348
Oil and gas related assets, additions 0  
Oil and Gas Properties [Member]    
(Accumulated depletion) (30,362) (30,362)
(Accumulated depletion), additions 0  
Property and equipment, net $ 1,814,363 $ 1,814,363
v3.24.1.1.u2
Note 4 - Related Party Transactions (Details Textual)
3 Months Ended 12 Months Ended
Jan. 12, 2024
shares
Apr. 10, 2023
USD ($)
$ / shares
shares
Feb. 25, 2022
USD ($)
$ / shares
Mar. 31, 2024
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Oct. 23, 2023
USD ($)
$ / shares
Oct. 03, 2023
USD ($)
Feb. 11, 2023
$ / shares
Jun. 01, 2021
USD ($)
Stock Issued During Period, Value, Settlement of Liabilities       $ 46,000              
Amortization of Debt Discount (Premium)       $ 15,992 $ 25,703            
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares       $ 0.001     $ 0.001     $ 0.001  
Related Party Advances Converted into 7.25% Note [Member]                      
Debt Conversion, Original Debt, Amount     $ 413,206                
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]                      
Debt Conversion, Original Debt, Amount       $ 0 0            
Secured Senior Secured Convertible Note [Member]                      
Debt Instrument, Face Amount     $ 5,000,000                
Debt Instrument, Convertible, Conversion Price | $ / shares     $ 5             $ 1.5  
Debt Instrument, Convertible, Number of Equity Instruments     1,000,000                
Debt Instrument, Interest Rate, Stated Percentage     7.25%                
Debt Instrument, Unamortized Discount     $ 65,262 0     $ 5,006        
Amortization of Debt Discount (Premium)       32,631 27,624            
Long-Term Debt, Gross       413,206     413,206        
Notes Payable       1,215,722     1,215,722        
Interest Payable       23,596     79,225        
Convertible Credit Line Payable, Related Party [Member]                      
Debt Instrument, Face Amount                     $ 1,500,000
Debt Instrument, Interest Rate, Stated Percentage                     7.00%
Debt Instrument, Unamortized Discount           $ 0          
Interest Payable       35,235   53,275          
Interest Paid, Capitalized, Investing Activities           11,100          
Repayments of Long-Term Lines of Credit           168,328          
Long-Term Line of Credit       878,430   $ 0          
Revolving Credit Facility 20 Shekels [Member]                      
Debt Instrument, Face Amount               $ 500,000      
Debt Instrument, Convertible, Conversion Price | $ / shares               $ 5      
Debt Instrument, Interest Rate, Stated Percentage               12.00%      
Notes Payable       320,901              
Interest Payable       23,461         $ 142,235    
Leaverite Exploration [Member]                      
Accounts Payable       24,462              
President [Member]                      
Stock Issued During Period, Shares, Settlement of Liabilities | shares   70,852                  
Shares Issued, Price Per Share | $ / shares   $ 5                  
Stock Issued During Period, Value, Settlement of Liabilities   $ 354,260                  
President [Member] | Related Party Advances Converted into 7.25% Note [Member]                      
Debt Conversion, Original Debt, Amount     500,000                
President [Member] | Related Party Promissory Note Converted into 7.25% Note [Member]                      
Debt Conversion, Original Debt, Amount     406,750                
President [Member] | Related Party Advances and Promissory Note Converted into 7.25% Note [Member]                      
Debt Conversion, Converted Instrument, Amount     $ 906,750                
President [Member] | Secured Senior Secured Convertible Note [Member]                      
Debt Instrument, Interest Rate, Stated Percentage     7.25%                
Debt Instrument, Unamortized Discount     $ 143,214 0     10,986        
Amortization of Debt Discount (Premium)       71,607 $ 60,621            
Long-Term Debt, Gross       $ 906,754     906,754        
Director [Member]                      
Stock Issued During Period, Shares, Issued for Services | shares 40,000                    
Subscription Liability             $ 40,000        
v3.24.1.1.u2
Note 5 - Common Stock (Details Textual) - USD ($)
3 Months Ended 12 Months Ended 18 Months Ended
Mar. 31, 2024
Jan. 12, 2024
Dec. 29, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 10, 2023
Oct. 15, 2022
Sep. 02, 2022
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Feb. 11, 2023
Capital Stock, Shares Authorized 75,000,000               75,000,000        
Preferred Stock, Shares Authorized (in shares) 10,000,000               10,000,000 10,000,000      
Preferred Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001               $ 0.001 $ 0.001      
Common Stock, Shares Authorized (in shares) 65,000,000               65,000,000 65,000,000      
Common Stock, Par or Stated Value Per Share (in dollars per share) $ 0.001               $ 0.001 $ 0.001     $ 0.001
Stock-based compensation                 $ 193,497        
Stock Issued During Period, Value, Settlement of Liabilities                 $ 46,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross                 37,875        
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price                 $ 3.33        
Share Price $ 5   $ 5 $ 2.01         $ 5        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year)                 9 years 3 months 18 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value $ 0               $ 0        
Share-Based Payment Arrangement, Option [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price $ 5   $ 5 $ 2.01         $ 5        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 10 years   10 years 10 years                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 216.00%   204.00% 182.00%                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Discount Rate 4.21%   3.84% 4.61%                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%   0.00% 0.00%                  
President [Member]                          
Stock Issued During Period, Shares, Settlement of Liabilities           70,852              
Shares Issued, Price Per Share           $ 5              
Stock Issued During Period, Value, Settlement of Liabilities           $ 354,260              
Consultant [Member]                          
Stock Issued During Period, Shares, Issued for Services               60,000          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                   $ 20,000 $ 40,000    
Consultant Two [Member]                          
Stock Issued During Period, Shares, Issued for Services             18,000       5,000    
Consulting Agreement, Compensation Per Month             $ 10,000            
Consulting Agreement, Shares Issued Per Month             2,000            
Subscription Liability                   6,000      
Share-Based Payment Arrangement, Expense                   $ 24,000 $ 5,000    
Director [Member]                          
Stock Issued During Period, Shares Per Month Per Director                       4,000  
Stock-based compensation (in shares)   40,000               72,000 156,000    
Stock-based compensation   $ 40,000               $ 72,000 $ 156,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Granted Yearly, Intrinsic Value         $ 150,000                
Board of Directors [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 37,875   38,085 96,060                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) 10 years   10 years 10 years                  
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price $ 5   $ 5 $ 2.01                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Grant Date Fair Value $ 187,497   $ 187,510 $ 187,501                  
Robert J. Flynn Jr. [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 7,575   7,617 19,212                  
Lacie Kellogg [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 7,575   7,617 19,212                  
Mark Timm [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 7,575   7,617 19,212                  
Isaac Dietrich [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 7,575   7,617 19,212                  
Richard Nummi [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 7,575   7,617 19,212                  
v3.24.1.1.u2
Note 5 - Common Stock - Summary of Stock Option Activity (Details)
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Outstanding, options (in shares) | shares 134,145
Outstanding, weighted average exercise price (in dollars per share) | $ / shares $ 2.86
Granted, options (in shares) | shares 37,875
Granted, weighted average exercise price (in dollars per share) | $ / shares $ 3.33
Outstanding, options (in shares) | shares 172,020
Outstanding, weighted average exercise price (in dollars per share) | $ / shares $ 3.1
v3.24.1.1.u2
Note 6 - Convertible Notes Payable (Details Textual)
Jun. 25, 2020
USD ($)
Mar. 30, 2019
USD ($)
$ / shares
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Convertible Notes Payable, Current     $ 1,210,000 $ 1,210,000
Oklahoma Oil and Gas Assets [Member] | Pure and ZQH [Member]        
Business Combination, Consideration Transferred $ 1,000,000      
Notes Issued for Acquisition [Member]        
Convertible Notes Payable, Current     1,210,000 1,210,000
Interest Payable     $ 22,882 $ 22,882
Notes Payable, Other Payables [Member] | Promissory Notes Payable [Member] | ZHQ Holdings, LLP and Pure Oil & Gas, Inc [Member]        
Debt Instrument, Face Amount   $ 50,000    
Debt Instrument, Periodic Payment, Interest   $ 50    
Debt Instrument, Convertible, Number of Equity Instruments | $ / shares   50,000    
Debt Instrument, Convertible, Conversion Price | $ / shares   $ 1    
Notes Payable, Other Payables [Member] | Promissory Notes Payable [Member] | ZHQ Holdings [Member]        
Debt Instrument, Percentage of Total Debt Loaned   75.00%    
Notes Payable, Other Payables [Member] | Promissory Notes Payable [Member] | Pure Oil & Gas, Inc [Member]        
Debt Instrument, Percentage of Total Debt Loaned   25.00%    
v3.24.1.1.u2
Note 7 - Litigation (Details Textual) - Alleged Breach of Employment Agreement [Member]
May 23, 2023
USD ($)
shares
Loss Contingency, Damages Sought, Value | $ $ 39,247
Loss Contingency, Damages Sought, Shares | shares 22,250

Truleum (PK) (USOTC:TRLM)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Truleum (PK) Charts.
Truleum (PK) (USOTC:TRLM)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Truleum (PK) Charts.