BEIJING, June 11, 2013 /PRNewswire/ -- General Steel
Holdings, Inc. ("General Steel" or the "Company") (NYSE: GSI), a
leading non-state-owned steel producer in China, today announced financial results for
the first quarter ended March 31,
2012 and the second quarter ended June 30, 2012. In conjunction with this
announcement, the Company has filed the corresponding Quarterly
Reports on Form 10-Q with the U.S. Securities & Exchange
Commission (the "SEC").
"The completion of these financial reports is another big step
forward in our march towards bringing the Company current in its
reporting obligations. I would like to thank our finance team and
auditor for their tireless efforts to complete these filings and
our shareholders for their continued support of the Company," said
Henry Yu, Chairman and Chief
Executive Officer of General Steel.
"Statistics from China Iron
and Steel Association and reports from other publicly-listed
Chinese steel companies clearly showed that 2012 was a very tough
year for the entire steel industry. However, benefiting from
our favorable geographic advantage in Western China and close cooperation with the
government and state-owned enterprises, I'm encouraged that General
Steel was able to significantly grow gross profits and improve
gross margin in the first six months of 2012. We remain focused on
executing our business strategy."
General Steel is currently preparing its Quarterly Report on
Form 10-Q for the period ended September 30,
2012 and Annual Report on Form 10-K ("Annual Report") for
the year ended December 31, 2012 and
intends to file on or before June 21,
2013. Filing the Annual Report will regain compliance with
the New York Stock Exchange's continued listing standards.
First Six Months 2012 Financial Review
- Revenue decreased 19.4% year-over-year to $1.4 billion in the first six months of 2012,
from $1.8 billion in the first six
months of 2011.
- Sales volume totaled approximately 2.5 million metric tons,
compared with 3.0 million metric tons in the first six months of
2011.
- Gross profit increased 18.6% year-over-year to $33.7 million, or 2.4% of revenue, up from
$28.4 million, or 1.6% of revenue in
the first six months of 2011.
- Operating loss for the quarter improved to $(5.1) million, compared with an operating loss
of $(13.1) million in the first six
months of 2011.
- Net loss attributable to the Company was $(61.2) million, or $(1.11) per diluted share based on 55.2 million
weighted average shares outstanding, compared with a net loss of
$(31.8) million, or $(0.59) per diluted share based on 54.2 million
weighted average shares outstanding in the first six months of
2011.
The increase in net loss for the first six months of 2012 was
primarily attributable to a provision of inventory allowance of
$16.9 million due to drop in market
prices, and an increase of $65.1
million in finance expense. The increased in finance expense
include an increase of $14.9 million
in interest expense on capital lease, and $50.2 million in interest expense on bank
borrowings, related parties borrowings, and discounted notes
receivables.
First Quarter 2012 Financial Review
- Revenue decreased 8.8% year-over-year to $648.0 million in the first quarter of 2012, from
$710.5 million in the first quarter
of 2011.
- Sales volume totaled approximately 1.2 million metric tons,
relatively unchanged from the first quarter of 2011.
- Gross profit increased 11.5% year-over-year to $5.6 million, or 0.9% of revenue, up from
$5.0 million, or 0.7% of revenue in
the first quarter of 2011.
- Operating loss for the quarter was $(13.0) million, compared with an operating loss
of $(9.5) million in the first
quarter of 2011.
- Net loss attributable to the Company was $(34.8) million, or $(0.63) per diluted share based on 55.5 million
weighted average shares outstanding, compared with a net loss of
$(8.9) million, or $(0.16) per diluted share based on 54.8 million
weighted average shares outstanding in the first quarter of
2011.
Second Quarter 2012 Financial Review
- Revenue decreased 26.5% year-over-year to $780.7 million in the second quarter of 2012,
from $1.1 billion in the second
quarter of 2011.
- Sales volume totaled approximately 1.3 million metric tons,
compared with 1.8 million metric tons in the second quarter of
2011.
- Gross profit increased 20.2% year-over-year to $28.0 million, or 3.6% of revenue, up from
$23.3 million, or 2.2% of revenue in
the second quarter of 2011.
- Operating income for the quarter totaled $7.9 million, compared with an operating loss of
$(3.7) million in the second quarter
of 2011.
- Net loss attributable to the Company was $(26.4) million, or $(0.48) per diluted share based on 54.9 million
weighted average shares outstanding, compared with a net loss of
$(22.9) million, or $(0.42) per diluted share based on 54.3 million
weighted average shares outstanding in the second quarter of
2011.
Balance Sheet
As of June 30, 2012, the Company
had cash and restricted cash of approximately $465.8 million, compared to $518.2 million as of December 31, 2011. The Company had an inventory
balance of approximately $323.3
million as of June 30, 2012,
compared to $297.7 million as of
December 31, 2011. As of June 30, 2012, the Company had total liabilities
of approximately $3.1 billion.
About General Steel Holdings, Inc.
General Steel Holdings, Inc., headquartered in Beijing, China, produces a variety of steel
products including rebar, high-speed wire and spiral-weld pipe. The
Company has operations in China's Shaanxi and Guangdong provinces, Inner Mongolia Autonomous
Region and Tianjin municipality
with seven million metric tons of crude steel production capacity
under management. For more information, please visit
www.gshi-steel.com.
To be added to the General Steel email list to receive Company
news, or to request a hard copy of the Company's Annual Report on
Form 10-K, please send your request to
generalsteel@asiabridgegroup.com.
Forward-Looking Statements
This press release may contain certain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements are based on management's
current expectations or beliefs about future events and financial,
political and social trends and assumptions it has made based on
information currently available to it. The Company cannot assure
that any expectations, forecasts or assumptions made by management
in preparing these forward-looking statements will prove accurate,
or that any projections will be realized. Actual results could
differ materially from those projected in the forward-looking
statements as a result of inaccurate assumptions or a number of
risks and uncertainties. These risks and uncertainties are set
forth in the Company's filings under the Securities Act of 1933 and
the Securities Exchange Act of 1934 under "Risk Factors" and
elsewhere, and include: (a) those risks and uncertainties related
to general economic conditions in China, including regulatory factors that may
affect such economic conditions; (b) whether the Company is able to
manage its planned growth efficiently and operate profitable
operations, including whether its management will be able to
identify, hire, train, retain, motivate and manage required
personnel or that management will be able to successfully manage
and exploit existing and potential market opportunities; (c)
whether the Company is able to generate sufficient revenues or
obtain financing to sustain and grow its operations; (d) whether
the Company is able to successfully fulfill our primary
requirements for cash; and (e) other risks, including those
disclosed in the Company's Form 10-K, filed with the SEC.
Forward-looking statements contained herein speak only as of
the date of this release. The Company does not undertake any
obligation to update or revise publicly any forward-looking
statements, whether to reflect new information, future events or
otherwise.
Contact Us
General Steel Holdings, Inc.
In China:
Jenny Wang
Tel: +86-10-5775-7691
Email: jenny.wang@gshi-steel.com
In the US:
Joyce Sung
Tel: +1-347-534-1435
Email: joyce.sung@gshi-steel.com
Asia Bridge Capital Limited
Carene Toh
Tel: +1-888-957-3362
Email: generalsteel@asiabridgegroup.com
GENERAL STEEL
HOLDINGS, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
March 31,
|
|
December
31,
|
ASSETS
|
|
|
2012
|
|
2012
|
|
2011
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
|
Cash
|
$
|
58,404
|
|
$
|
84,516
|
|
$
|
120,016
|
|
Restricted
cash
|
|
407,430
|
|
|
455,501
|
|
|
398,216
|
|
Notes
receivable
|
|
79,708
|
|
|
69,373
|
|
|
92,910
|
|
Restricted
notes receivable
|
|
225,490
|
|
|
608,917
|
|
|
584,241
|
|
Loans
receivable - related parties
|
|
67,239
|
|
|
63,199
|
|
|
-
|
|
Accounts
receivable, net
|
|
8,927
|
|
|
18,577
|
|
|
12,601
|
|
Accounts
receivable - related parties
|
|
87,373
|
|
|
53,056
|
|
|
20,593
|
|
Other
receivables, net
|
|
12,908
|
|
|
11,410
|
|
|
22,411
|
|
Other
receivables - related parties
|
|
54,400
|
|
|
76,052
|
|
|
87,679
|
|
Inventories
|
|
323,301
|
|
|
360,064
|
|
|
297,729
|
|
Advances on
inventory purchase
|
|
97,822
|
|
|
97,321
|
|
|
63,585
|
|
Advances on
inventory purchase - related parties
|
|
52,773
|
|
|
76,849
|
|
|
20,244
|
|
Prepaid expense
and other
|
|
547
|
|
|
335
|
|
|
531
|
|
Prepaid
taxes
|
|
22,647
|
|
|
18,891
|
|
|
24,189
|
|
Short-term
investment
|
|
2,853
|
|
|
2,851
|
|
|
2,906
|
TOTAL CURRENT
ASSETS
|
|
|
1,501,822
|
|
|
1,996,912
|
|
|
1,747,851
|
|
|
|
|
|
|
|
|
|
|
|
|
PLANT AND
EQUIPMENT, net
|
|
1,216,493
|
|
|
1,228,772
|
|
|
1,257,236
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS:
|
|
|
|
|
|
|
|
|
|
Advances on
equipment purchase
|
|
14,690
|
|
|
12,780
|
|
|
10,420
|
|
Investment in
unconsolidated entities
|
|
984
|
|
|
904
|
|
|
12,840
|
|
Long-term loan
receivable - related party
|
|
2,000
|
|
|
2,000
|
|
|
-
|
|
Long-term
deferred expense
|
|
|
|
506
|
|
|
549
|
|
|
631
|
|
Intangible
assets, net of accumulated amortization
|
|
24,623
|
|
|
24,908
|
|
|
25,143
|
TOTAL OTHER
ASSETS
|
|
|
42,803
|
|
|
41,141
|
|
|
49,034
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
$
|
2,761,118
|
|
$
|
3,266,825
|
|
$
|
3,054,121
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
DEFICIENCY
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Short term
notes payable
|
$
|
910,662
|
|
$
|
1,248,235
|
|
$
|
1,113,504
|
|
Accounts
payable
|
|
362,692
|
|
|
282,613
|
|
|
413,345
|
|
Accounts
payable - related parties
|
|
116,683
|
|
|
190,063
|
|
|
121,828
|
|
Short term
loans - bank
|
|
199,421
|
|
|
318,662
|
|
|
253,954
|
|
Short term
loans - others
|
|
240,125
|
|
|
299,707
|
|
|
246,657
|
|
Short term
loans - related parties
|
|
81,524
|
|
|
82,992
|
|
|
15,710
|
|
Other payables
and accrued liabilities
|
|
44,643
|
|
|
34,461
|
|
|
49,538
|
|
Other payable -
related parties
|
|
132,948
|
|
|
95,032
|
|
|
28,873
|
|
Customer
deposits
|
|
88,938
|
|
|
80,669
|
|
|
90,556
|
|
Customer
deposits - related parties
|
|
39,134
|
|
|
57,403
|
|
|
68,277
|
|
Deposit due to
sales representatives
|
|
30,602
|
|
|
33,534
|
|
|
22,890
|
|
Deposit due to
sales representatives - related parties
|
|
1,236
|
|
|
1,236
|
|
|
943
|
|
Taxes
payable
|
|
6,921
|
|
|
5,355
|
|
|
11,374
|
|
Deferred lease
income, current
|
|
2,117
|
|
|
2,116
|
|
|
2,099
|
|
Derivative
liabilities
|
|
3
|
|
|
23
|
|
|
10
|
|
TOTAL CURRENT
LIABILITIES
|
|
2,257,649
|
|
|
2,732,101
|
|
|
2,439,558
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Long-term loans
- related party
|
|
92,856
|
|
|
92,797
|
|
|
92,035
|
|
Deferred lease
income, noncurrent
|
|
76,043
|
|
|
76,524
|
|
|
76,425
|
|
Capital lease
obligations
|
|
319,446
|
|
|
314,080
|
|
|
306,350
|
|
Profit sharing
liability
|
|
317,174
|
|
|
311,358
|
|
|
303,233
|
|
TOTAL
NON-CURRENT LIABILITIES
|
|
805,519
|
|
|
794,759
|
|
|
778,043
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
|
3,063,168
|
|
|
3,526,860
|
|
|
3,217,601
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEFICIENCY:
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 50,000,000 shares authorized,
3,092,899 shares
issued and outstanding as of June 30,
March 31, 2012 and
December 31, 2011
|
|
3
|
|
|
3
|
|
|
3
|
|
Common stock,
$0.001 par value, 200,000,000 shares authorized,
56,932,788,
56,767,388 and 56,601,988 shares issued,
54,460,482,
55,676,410, and 55,551,010 shares outstanding as of
June 30, March 31,
2012 and December 31, 2011, respectively
|
|
57
|
|
|
56
|
|
|
56
|
|
Treasury stock,
at cost, 2,472,306, 1,090,978 and 1,090,978
shares as of June 30,
March 31, 2012 and December 31, 2011
|
|
(4,199)
|
|
|
(2,795)
|
|
|
(2,795)
|
|
Paid-in-capital
|
|
105,190
|
|
|
105,059
|
|
|
107,940
|
|
Statutory
reserves
|
|
6,106
|
|
|
6,227
|
|
|
6,388
|
|
Accumulated
deficits
|
|
(290,244)
|
|
|
(263,867)
|
|
|
(229,083)
|
|
Accumulated
other comprehensive income
|
|
9,982
|
|
|
8,751
|
|
|
10,200
|
|
TOTAL GENERAL STEEL
HOLDINGS, INC. DEFICIENCY
|
|
|
(173,105)
|
|
|
(146,566)
|
|
|
(107,291)
|
|
|
|
|
|
|
|
|
|
|
|
|
NONCONTROLLING
INTERESTS
|
|
(128,945)
|
|
|
(113,469)
|
|
|
(56,189)
|
|
TOTAL
DEFICIENCY
|
|
|
(302,050)
|
|
|
(260,035)
|
|
|
(163,480)
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
DEFICIENCY
|
|
|
$
|
2,761,118
|
|
$
|
3,266,825
|
|
$
|
3,054,121
|
|
|
|
GENERAL STEEL
HOLDINGS, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
FOR THE THREE MONTHS
ENDED MARCH 31, JUNE 30, 2012 AND 2011 AND SIX MONTHS ENDED JUNE
30, 2012 AND 2011
|
(UNAUDITED)
|
(In thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
For the three months
ended June 30,
|
|
For the six months
ended June 30,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES
|
|
$
|
383,797
|
|
$
|
501,479
|
|
$
|
538,986
|
|
$
|
814,599
|
|
$
|
922,783
|
|
$
|
1,316,078
|
SALES - RELATED
PARTIES
|
|
|
264,244
|
|
|
208,985
|
|
|
241,697
|
|
|
247,132
|
|
|
505,941
|
|
|
456,117
|
TOTAL SALES
|
|
|
648,041
|
|
|
710,464
|
|
|
780,683
|
|
|
1,061,731
|
|
|
1,428,724
|
|
|
1,772,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS
SOLD
|
|
|
381,726
|
|
|
497,915
|
|
|
516,277
|
|
|
793,298
|
|
|
898,003
|
|
|
1,291,213
|
COST OF GOODS SOLD -
RELATED PARTIES
|
|
|
260,685
|
|
|
207,500
|
|
|
236,362
|
|
|
245,093
|
|
|
497,047
|
|
|
452,593
|
TOTAL COST OF GOODS SOLD
|
|
|
642,411
|
|
|
705,415
|
|
|
752,639
|
|
|
1,038,391
|
|
|
1,395,050
|
|
|
1,743,806
|
GROSS
PROFIT
|
|
|
5,630
|
|
|
5,049
|
|
|
28,044
|
|
|
23,340
|
|
|
33,674
|
|
|
28,389
|
SELLING, GENERAL
AND ADMINISTRATIVE
EXPENSES
|
|
|
18,629
|
|
|
14,501
|
|
|
20,132
|
|
|
27,033
|
|
|
38,761
|
|
|
41,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
OPERATIONS
|
|
|
(12,999)
|
|
|
(9,452)
|
|
|
7,912
|
|
|
(3,693)
|
|
|
(5,087)
|
|
|
(13,145)
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
5,556
|
|
|
1,063
|
|
|
3,146
|
|
|
816
|
|
|
8,702
|
|
|
1,879
|
Finance/interest expense
|
|
|
(48,366)
|
|
|
(14,119)
|
|
|
(53,948)
|
|
|
(23,117)
|
|
|
(102,314)
|
|
|
(37,236)
|
Change in fair value of derivative liabilities
|
|
|
(13)
|
|
|
3,552
|
|
|
20
|
|
|
1,839
|
|
|
7
|
|
|
5,391
|
Gain on debt settlement
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,430
|
|
|
-
|
|
|
3,430
|
Gain (loss) on disposal of equipment
|
|
|
(119)
|
|
|
(397)
|
|
|
3
|
|
|
387
|
|
|
(116)
|
|
|
(10)
|
Income from equity investments
|
|
|
(43)
|
|
|
1,655
|
|
|
79
|
|
|
1,856
|
|
|
36
|
|
|
3,511
|
Foreign currency transaction gain (loss)
|
|
|
385
|
|
|
619
|
|
|
(973)
|
|
|
1,030
|
|
|
(588)
|
|
|
1,649
|
Lease income
|
|
|
530
|
|
|
452
|
|
|
530
|
|
|
512
|
|
|
1,060
|
|
|
964
|
Other non-operating income (expense), net
|
|
|
(143)
|
|
|
305
|
|
|
1,145
|
|
|
(455)
|
|
|
1,002
|
|
|
(150)
|
Other expense, net
|
|
|
(42,213)
|
|
|
(6,870)
|
|
|
(49,998)
|
|
|
(13,702)
|
|
|
(92,211)
|
|
|
(20,572)
|
LOSS BEFORE PROVISION
FOR INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AND NONCONTROLLING INTEREST
|
|
|
(55,212)
|
|
|
(16,322)
|
|
|
(42,086)
|
|
|
(17,395)
|
|
|
(97,298)
|
|
|
(33,717)
|
PROVISION FOR INCOME
TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
367
|
|
|
750
|
|
|
43
|
|
|
-
|
|
|
410
|
|
|
207
|
Deferred
|
|
|
169
|
|
|
(3,501)
|
|
|
-
|
|
|
18,198
|
|
|
169
|
|
|
15,240
|
Provision for income taxes
|
|
|
536
|
|
|
(2,751)
|
|
|
43
|
|
|
18,198
|
|
|
579
|
|
|
15,447
|
NET LOSS
|
|
|
(55,748)
|
|
|
(13,571)
|
|
|
(42,129)
|
|
|
(35,593)
|
|
|
(97,877)
|
|
|
(49,164)
|
Less: Net loss
attributable to noncontrolling interest
|
|
|
(20,964)
|
|
|
(4,654)
|
|
|
(15,752)
|
|
|
(12,678)
|
|
|
(36,716)
|
|
|
(17,332)
|
NET LOSS ATTRIBUTABLE
TO GENERAL STEEL HOLDINGS, INC.
|
|
$
|
(34,784)
|
|
$
|
(8,917)
|
|
$
|
(26,377)
|
|
$
|
(22,915)
|
|
$
|
(61,161)
|
|
$
|
(31,832)
|
NET LOSS
|
|
$
|
(55,748)
|
|
$
|
(13,571)
|
|
$
|
(42,129)
|
|
$
|
(35,593)
|
|
$
|
(97,877)
|
|
$
|
(49,164)
|
OTHER COMPREHENSIVE
LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(1,469)
|
|
|
1,687
|
|
|
1,590
|
|
|
(287)
|
|
|
121
|
|
|
1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS
|
|
|
(57,217)
|
|
|
(11,884)
|
|
|
(40,539)
|
|
|
(35,880)
|
|
|
(97,756)
|
|
|
(47,764)
|
Less: Comprehensive
loss attributable to noncontrolling interest
|
|
|
(21,440)
|
|
|
(4,412)
|
|
|
(15,393)
|
|
|
(12,858)
|
|
|
(36,833)
|
|
|
(17,270)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS
ATTRIBUTABLE TO GENERAL STEEL HOLDINGS, INC.
|
|
$
|
(35,777)
|
|
$
|
(7,472)
|
|
$
|
(25,146)
|
|
$
|
(23,022)
|
|
$
|
(60,923)
|
|
$
|
(30,494)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
NUMBER OF SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
55,520
|
|
|
54,840
|
|
|
54,857
|
|
|
54,318
|
|
|
55,188
|
|
|
54,233
|
LOSS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
(0.63)
|
|
$
|
(0.16)
|
|
$
|
(0.48)
|
|
$
|
(0.42)
|
|
$
|
(1.11)
|
|
$
|
(0.59)
|
|
|
|
GENERAL STEEL
HOLDINGS, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE THREE MONTHS
ENDED MARCH 31, 2012 AND 2011 AND SIX MONTHS ENDED JUNE 30, 2012
AND 2011
|
(UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
Six months ended June
30,
|
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(55,748)
|
|
$
|
(13,571)
|
|
$
|
(97,877)
|
|
$
|
(49,164)
|
|
Adjustments to
reconcile net loss to cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation,
amortization and depletion
|
|
20,559
|
|
|
8,922
|
|
|
41,329
|
|
|
22,022
|
|
|
Impairment of plant
and equipment
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,361
|
|
|
Change in fair value
of derivative liabilities
|
|
13
|
|
|
(3,552)
|
|
|
(7)
|
|
|
(5,391)
|
|
|
Gain on debt
settlement
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3,430)
|
|
|
Loss on disposal of
equipment
|
|
119
|
|
|
397
|
|
|
74
|
|
|
10
|
|
|
Bad debt
allowance
|
|
5
|
|
|
5
|
|
|
5
|
|
|
-
|
|
|
Reservation of mine
maintenance fee
|
|
254
|
|
|
-
|
|
|
50
|
|
|
-
|
|
|
Stock issued for
services and compensation
|
|
262
|
|
|
647
|
|
|
394
|
|
|
994
|
|
|
Amortization of
deferred financing cost on capital lease
|
|
10,839
|
|
|
-
|
|
|
21,627
|
|
|
6,698
|
|
|
Income from equity
investments
|
|
43
|
|
|
(1,655)
|
|
|
(36)
|
|
|
(3,511)
|
|
|
Foreign currency
transaction (gain) loss
|
|
(385)
|
|
|
(619)
|
|
|
588
|
|
|
(1,649)
|
|
|
Deferred tax
assets
|
|
169
|
|
|
(2,730)
|
|
|
169
|
|
|
15,240
|
|
|
Deferred lease
income
|
|
(530)
|
|
|
6,220
|
|
|
(1,060)
|
|
|
5,746
|
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
receivable
|
|
22,048
|
|
|
(68,315)
|
|
|
11,728
|
|
|
(43,854)
|
|
|
Accounts
receivable
|
|
(5,887)
|
|
|
(7,269)
|
|
|
3,789
|
|
|
(32,086)
|
|
|
Accounts receivable -
related parties
|
|
(32,374)
|
|
|
3,591
|
|
|
(66,664)
|
|
|
(38,750)
|
|
|
Other
receivables
|
|
3,371
|
|
|
3,686
|
|
|
2,403
|
|
|
(1,947)
|
|
|
Other receivables -
related parties
|
|
(5,999)
|
|
|
17,436
|
|
|
15,729
|
|
|
(54,657)
|
|
|
Inventories
|
|
(61,814)
|
|
|
(41,747)
|
|
|
(24,713)
|
|
|
(10,460)
|
|
|
Advances on inventory
purchases
|
|
(36,580)
|
|
|
(7,451)
|
|
|
(36,985)
|
|
|
(25,304)
|
|
|
Advances on inventory
purchases - related parties
|
|
(68,061)
|
|
|
(3,137)
|
|
|
(54,790)
|
|
|
(6,745)
|
|
|
Prepaid expense and
other
|
|
32
|
|
|
-
|
|
|
(181)
|
|
|
4,753
|
|
|
Long-term deferred
expense
|
|
88
|
|
|
-
|
|
|
131
|
|
|
723
|
|
|
Prepaid
taxes
|
|
5,513
|
|
|
-
|
|
|
1,760
|
|
|
22,256
|
|
|
Accounts
payable
|
|
(104,700)
|
|
|
27,484
|
|
|
(49,095)
|
|
|
79,242
|
|
|
Accounts payable -
related parties
|
|
103,918
|
|
|
34,958
|
|
|
54,720
|
|
|
45,926
|
|
|
Other payables and
accrued liabilities
|
|
(5,924)
|
|
|
8,246
|
|
|
4,254
|
|
|
5,258
|
|
|
Other payables -
related parties
|
|
72,220
|
|
|
(14,732)
|
|
|
110,061
|
|
|
(354)
|
|
|
Customer
deposits
|
|
(10,653)
|
|
|
103,096
|
|
|
(2,418)
|
|
|
38,685
|
|
|
Customer deposits -
related parties
|
|
(11,467)
|
|
|
(14,583)
|
|
|
(29,781)
|
|
|
9,671
|
|
|
Taxes
payable
|
|
(6,355)
|
|
|
18,791
|
|
|
(4,785)
|
|
|
6,248
|
|
|
|
Net cash provided by
(used in) operating activities
|
|
(167,024)
|
|
|
54,118
|
|
|
(99,581)
|
|
|
(8,469)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
(54,126)
|
|
|
(4,516)
|
|
|
(5,671)
|
|
|
15,017
|
|
Loans to related
parties
|
|
(65,359)
|
|
|
-
|
|
|
(69,303)
|
|
|
-
|
|
Cash proceeds from
short term investment
|
|
79
|
|
|
-
|
|
|
79
|
|
|
-
|
|
Cash proceeds from
sales of equipment
|
|
-
|
|
|
328
|
|
|
4
|
|
|
258
|
|
Cash proceeds from
investment in future contracts
|
|
-
|
|
|
-
|
|
|
-
|
|
|
410
|
|
Advance on equipment
purchases
|
|
(2,280)
|
|
|
(190)
|
|
|
(4,182)
|
|
|
-
|
|
Equipment purchase
and intangible assets
|
|
(8,449)
|
|
|
(10,912)
|
|
|
(16,368)
|
|
|
(31,097)
|
|
Effect on cash due to
deconsolidating of a subsidiary
|
|
(2,977)
|
|
|
-
|
|
|
(2,975)
|
|
|
-
|
|
|
|
Net cash used in
investing activities
|
|
(133,112)
|
|
|
(15,290)
|
|
|
(98,416)
|
|
|
(15,412)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments made for
treasury stock acquired
|
|
-
|
|
|
(1,128)
|
|
|
(1,404)
|
|
|
(1,924)
|
|
Notes receivable -
restricted
|
|
(19,891)
|
|
|
(81,509)
|
|
|
364,325
|
|
|
63,055
|
|
Borrowings on short
term notes payable
|
|
467,269
|
|
|
243,985
|
|
|
921,101
|
|
|
400,543
|
|
Payments on short
term notes payable
|
|
(341,435)
|
|
|
(169,105)
|
|
|
(1,134,080)
|
|
|
(542,672)
|
|
Borrowings on short
term loans - bank
|
|
150,252
|
|
|
85,312
|
|
|
184,477
|
|
|
235,006
|
|
Payments on short
term loans - bank
|
|
(87,102)
|
|
|
(59,876)
|
|
|
(241,919)
|
|
|
(212,768)
|
|
Borrowings on short
term loan - others
|
|
119,089
|
|
|
36,128
|
|
|
155,936
|
|
|
186,183
|
|
Payments on short
term loans - others
|
|
(65,486)
|
|
|
(44,664)
|
|
|
(162,212)
|
|
|
(112,199)
|
|
Borrowings on short
term loan - related parties
|
|
85,197
|
|
|
-
|
|
|
178,454
|
|
|
5,662
|
|
Payments on short
term loans - related parties
|
|
(54,453)
|
|
|
-
|
|
|
(138,320)
|
|
|
-
|
|
Deposits due to sales
representatives
|
|
10,481
|
|
|
(23,771)
|
|
|
7,515
|
|
|
(29,068)
|
|
Deposit due to sales
representatives - related parties
|
|
286
|
|
|
-
|
|
|
286
|
|
|
-
|
|
Borrowings on long
term loan - related party
|
|
-
|
|
|
-
|
|
|
-
|
|
|
76,350
|
|
Payments on long term
loan - related party
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(35,144)
|
|
|
|
Net cash provided by
(used in) financing activities
|
|
264,207
|
|
|
(14,628)
|
|
|
134,159
|
|
|
33,024
|
EFFECTS OF EXCHANGE
RATE CHANGE IN CASH
|
|
429
|
|
|
(161)
|
|
|
2,226
|
|
|
903
|
INCREASE (DECREASE)
IN CASH
|
|
(35,500)
|
|
|
24,039
|
|
|
(61,612)
|
|
|
10,046
|
CASH, beginning of
period
|
|
120,016
|
|
|
65,271
|
|
|
120,016
|
|
|
65,271
|
CASH, end of
period
|
$
|
84,516
|
|
$
|
89,310
|
|
$
|
58,404
|
|
$
|
75,317
|
SOURCE General Steel Holdings, Inc.