GENERAL STEEL HOLDINGS INC. AND SUBSIDIARIES
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 1 – Background
General Steel Holdings, Inc. (the “Company”)
was incorporated on August 5, 2002 in the state of Nevada. The Company through its 100% owned subsidiary, General Steel Investment,
operates steel companies serving various industries in the People’s Republic of China (“PRC”). The Company’s
main operation is manufacturing and sales of steel products such as steel rebar, hot-rolled carbon and silicon sheets and spiral-weld
pipes. The Company, together with its subsidiaries, majority owned subsidiaries and variable interest entity, is referred to as
the “Group”.
Recent developments
On April 29, 2011, a 20-year Unified Management
Agreement (“the Agreement”) was entered into between the Company, the Company’s 60%-owned subsidiary Shaanxi
Longmen Iron and Steel Co., Ltd. (“Longmen Joint Venture”), Shaanxi Coal and Chemical Industry Group Co., Ltd. (“Shaanxi
Coal”) and Shaanxi Iron and Steel Group (“Shaanxi Steel”). Shaanxi Steel is the controlling shareholder of Shaanxi
Longmen Iron and Steel Group Co., Ltd (“Long Steel Group”) which is the non-controlling interest holder in Longmen
Joint Venture, and Shaanxi Coal, a state owned entity, is the parent company of Shaanxi Steel. Under the terms of the Agreement,
all manufacturing machinery and equipment of Longmen Joint Venture plus the $572.5 million (or approximately RMB 3.7 billion) of
newly constructed iron and steel making facilities owned by Shaanxi Steel which includes one 400m
2
sintering machine,
two 1,280m
3
blast furnaces, two 120 ton converters and some auxiliary systems, are managed collectively as a single
virtual asset pool (“Asset Pool”). Longmen Joint Venture manages the Asset Pool as the principal operating entity and
is responsible for the daily operations of the new and existing facilities.
The Agreement leverages each of the parties’
operating strengths, allowing the Longmen Joint Venture to derive the greatest benefit from the cooperation and the newly constructed
iron and steel making facilities. At the designed efficiency level, these new facilities are expected to contribute three million
tons of crude steel production capacity per year.
Longmen Joint
Venture pays Shaanxi Steel for the use of the newly constructed iron and steel making facilities an amount equaling the depreciation
expense on the equipment constructed by Shaanxi Steel as well as 40% of the pre-tax profit generated by the Asset Pool. The remaining
60% of the pre-tax profit is allocated to Longmen Joint Venture. As a result, the Company’s economic interest in the profit
generated by the Asset Pool decreased from 60% to 36%. However, the overall capacity under the management of Longmen Joint Venture
has increased by three million tons, or 75%. The Agreement
is also expected to improve Longmen Joint Venture’s cost
structure through sustainable and steady sourcing of key raw materials and reduced transportation costs.
The
distribution of profit is subject to a prospective adjustment after the first two years based on each entity’s actual investment
of time and resources into the Asset Pool.
The parties
to the Agreement have
agreed to establish the Shaanxi Longmen Iron and Steel Unified Management Supervisory Committee ("Supervisory
Committee") to ensure that the facilities and related resources are being operated and managed according to the stipulations
set forth in the Agreement. However, the Board of Directors of Longmen Joint Venture, of which the Company holds 4 out of 7 seats,
requires a simple majority vote. Therefore, the Board of Directors of Longmen Joint Venture remains the controlling decision-making
body of Longmen Joint Venture and the Asset Pool.
The Agreement constitutes an arrangement
that involves a lease which met certain of the criteria of a capital lease and therefore, the lease is accounted for as such by
Longmen Joint Venture as a capital lease. See Notes 2 “Summary of significant accounting policies”, 11 “Deferred
lease income”, 12 “Capital lease obligations” and 13 “Profit sharing liability”.
Note 2 – Summary of significant
accounting policies
Management has included all adjustments,
consisting only of normal recurring adjustments, considered necessary to give a fair presentation of operating results for the
periods presented. Interim results are not necessarily indicative of results for a full year. The information included in this
Form 10-Q should be read in conjunction with information included in the amended and restated 2010 annual report filed on
Form 10-K/A (Amendment No.1) filed on August 30, 2012.
|
(a)
|
Basis of presentation
|
The unaudited condensed consolidated financial
statements of the Company reflect the activities of the following major directly owned subsidiaries:
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Subsidiary
|
|
|
|
Percentage of
Ownership
|
|
General Steel Investment Co., Ltd.
|
|
British Virgin Islands
|
|
|
100.0
|
%
|
General Steel (China) Co., Ltd. (“General Steel (China)”)
|
|
PRC
|
|
|
100.0
|
%
|
Baotou Steel – General Steel Special Steel Pipe Joint Venture Co., Ltd.
|
|
PRC
|
|
|
80.0
|
%
|
Yangpu Shengtong Investment Co., Ltd.
|
|
PRC
|
|
|
99.1
|
%
|
Tianjin
Qiu Steel Investment Co., Ltd. (“Qiu Steel”)
|
|
PRC
|
|
|
98.7
|
%
|
Longmen Joint Venture
|
|
PRC
|
|
|
VIE/60.0
|
%
|
Maoming Hengda Steel Company, Ltd. (“Maoming Hengda”)
|
|
PRC
|
|
|
99.0
|
%
|
Tianwu General Steel Material Trading Co., Ltd (“Tianwu Joint Venture”)
|
|
PRC
|
|
|
60.0
|
%
|
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) and include the accounts of all directly and indirectly owned subsidiaries and the variable interest
entity listed above. All material intercompany transactions and balances have been eliminated in consolidation.
|
(b)
|
Principles of consolidation – subsidiaries
|
The accompanying
unaudited
condensed consolidated
financial statements have been prepared in conformity with generally accepted accounting principles
in the United States of America (“U.S. GAAP”).
The accompanying unaudited condensed consolidated
financial statements include the financial statements of the Company, its subsidiaries, its variable interest entity (“VIE”)
for which the Company is the ultimate primary beneficiary, and the VIE’s subsidiaries.
Subsidiaries are those entities in which
the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern the financial
and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority of votes
at the meeting of directors.
A VIE is an entity in which the Company,
or its subsidiary, through contractual arrangements, bears the risks of, and enjoys the rewards normally associated with, ownership
of the entity, and therefore the Company or its subsidiary is the primary beneficiary of the entity.
All significant inter-company transactions and balances have
been eliminated upon consolidation.
(c)
Consolidation of VIE
Prior to entering into the Unified Management
Agreement on April 29, 2011, Longmen Joint Venture had been consolidated as the Company’s 60% direct owned subsidiary. Upon
entering into the Unified Management Agreement on April 29, 2011, Longmen Joint Venture was re-evaluated by the Company to determine
if Longmen Joint Venture is a VIE and if the Company is the primary beneficiary.
Based on projected profits in this entity
and future operating plans, Longmen
Joint Venture
’s equity at risk is considered insufficient
to finance its activities and therefore Longmen
Joint Venture
is considered to be a VIE.
The Company would be considered the primary
beneficiary of the VIE if it has both of the following characteristics:
|
a.
|
The power to direct the activities of the VIE that most significantly impact the VIE’s economic
performance; and
|
|
b.
|
The obligation to absorb losses of the VIE that could potentially be significant to the VIE or
the right to receive benefits from the VIE that could potentially be significant to the VIE.
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
A Supervisory Committee was formed during
the negotiation of the Unified Management Agreement. Given there is both a Supervisory Committee and a Board with respect to Longmen
Joint Venture
, the powers (rights and roles) of both bodies were considered to determine which
has the power to direct the activities of Longmen
Joint Venture
, and by extension, whether the
Company continues to have the power to direct Longmen
Joint Venture
’s activities after
this Supervisory Committee was formed and the significant investment in plant and equipment by owners of the Longmen
Joint
Venture
partner, as discussed in Note 1- “Recent Developments”. The Supervisory Committee, on which the Company
holds 2 out of 4 seats, requires a ¾ majority vote while the Board, on which the Company holds 4 out of 7 seats, requires
a simple majority vote. As the Supervisory Committee’s role is limited to supervising and monitoring management of Longmen
Joint Venture
and in the event there is any disagreement between the Board and the Supervisory
Committee, the Board prevails, the Supervisory Committee is considered subordinate to the Board. Thus, the Board of Directors of
Longmen
Joint Venture
continues to be the controlling decision-making body with respect to Longmen
Joint Venture
. The Company, which controls 60% of the voting rights of the Board of Directors,
has control over the operations of Longmen
Joint Venture
and as such, has the power to direct
the activities of the VIE that most significantly impact Longmen
Joint Venture
’s economic
performance.
In connection with the Unified Management
Agreement, the Company, Shaanxi Coal and Shaanxi Steel may provide such support on a discretionary or as needed basis in the future.
See Note 2 item (d) Liquidity.
As discussed in Note 1 - “Background”,
the Company has the obligation to absorb losses and the rights to receive benefits based on the profit allocation as stipulated
by the Unified Management Agreement that are significant to the VIE. As both conditions are met, the Company is the primary beneficiary
of Longmen
Joint Venture
and therefore, continues to consolidate Longmen
Joint
Venture as a VIE
.
The Company believes that the Unified Management
Agreement between Longmen Joint Venture and Shaanxi Coal is in compliance with PRC law and is legally enforceable. The Board of
Directors of Longmen Joint Venture continues to be the controlling decision-making body with respect to Longmen Joint Venture.
The Company, which controls 60% of the voting rights of the Board of Directors, has control over the operations of Longmen Joint
Venture and as such, has the power to direct the activities of the VIE. However, if there will be any changes in the PRC law, the
PRC legal system could limit the Company’s ability to enforce the Unified Management Agreement, which in turn, may lead to
reconsideration of the VIE assessment. The Company is making ongoing assessment to determine whether Longmen Joint Venture is a
VIE.
The carrying amount of the VIE and its
subsidiaries’ consolidated assets and liabilities are as follows:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Current assets
|
|
$
|
1,203,128
|
|
|
$
|
1,087,108
|
|
Plant and equipment, net
|
|
|
1,150,732
|
|
|
|
553,688
|
|
Other noncurrent assets
|
|
|
44,641
|
|
|
|
54,099
|
|
Total assets
|
|
|
2,398,501
|
|
|
|
1,694,895
|
|
Total liabilities
|
|
|
(2,369,035
|
)
|
|
|
(1,612,925
|
)
|
Net assets
|
|
$
|
29,466
|
|
|
$
|
81,970
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
VIE and its subsidiaries’ liabilities
consist of the following:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short term notes payable
|
|
$
|
321,782
|
|
|
$
|
447,992
|
|
Accounts payable
|
|
|
292,834
|
|
|
|
230,753
|
|
Accounts payable - related parties
|
|
|
102,771
|
|
|
|
56,742
|
|
Short term loans - bank
|
|
|
277,053
|
|
|
|
260,977
|
|
Short term loans - others
|
|
|
84,018
|
|
|
|
113,328
|
|
Short term loans - related parties
|
|
|
15,637
|
|
|
|
14,548
|
|
Other payables and accrued liabilities
|
|
|
27,545
|
|
|
|
27,932
|
|
Other payables - related parties
|
|
|
9,368
|
|
|
|
2,132
|
|
Customer deposits
|
|
|
287,882
|
|
|
|
129,832
|
|
Customer deposits - related parties
|
|
|
64,482
|
|
|
|
53,624
|
|
Deposit due to sales representatives
|
|
|
23,660
|
|
|
|
52,079
|
|
Taxes payable
|
|
|
11,188
|
|
|
|
5,159
|
|
Deferred lease income
|
|
|
2,067
|
|
|
|
1,971
|
|
Capital lease obligations, current portion
|
|
|
11,552
|
|
|
|
-
|
|
Intercompany payable to be eliminated
|
|
|
58,582
|
|
|
|
69,216
|
|
Total current liabilities
|
|
|
1,590,421
|
|
|
|
1,466,285
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Long term loans - related parties
|
|
|
134,566
|
|
|
|
91,020
|
|
Deferred lease income - noncurrent
|
|
|
76,282
|
|
|
|
55,620
|
|
Capital lease obligations, noncurrent portion
|
|
|
282,895
|
|
|
|
-
|
|
Profit sharing liability, noncurrent
|
|
|
284,871
|
|
|
|
-
|
|
Total non-current liabilities
|
|
|
778,614
|
|
|
|
146,460
|
|
Total liabilities of consolidated VIE
|
|
$
|
2,369,035
|
|
|
$
|
1,612,925
|
|
VIE and its subsidiaries’ condensed
consolidated income statements are as follows:
|
|
Three months
ended
June 30, 2011
|
|
|
Three months
ended
June 30, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Sales
|
|
$
|
1,056,675
|
|
|
$
|
499,361
|
|
Gross profit
|
|
|
22,300
|
|
|
|
8,120
|
|
Income (loss) from operations
|
|
|
3,474
|
|
|
|
(1,046
|
)
|
Net loss attributable to controlling interest
|
|
$
|
(19,707
|
)
|
|
$
|
(7,472
|
)
|
|
|
Six months ended
June 30, 2011
|
|
|
Six months ended
June 30, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Sales
|
|
$
|
1,765,980
|
|
|
$
|
934,187
|
|
Gross profit
|
|
|
26,818
|
|
|
|
14,146
|
|
Loss from operations
|
|
|
(4,034
|
)
|
|
|
(4,828
|
)
|
Net loss attributable to controlling interest
|
|
$
|
(29,885
|
)
|
|
$
|
(14,562
|
)
|
Longmen Joint Venture has two 100% owned
subsidiaries Yuxin Trading Co., Ltd (“Yuxin”) and Yuteng Trading Co., Ltd (“Yuteng”). In addition, Longmen
Joint Venture has three consolidated subsidiaries, Hualong Fire Retardant Material Co., Ltd. (“Hualong”), Hancheng
Tongxing Metallurgy Co., Ltd. (“Tongxing”) and Beijing Huatianyulong International Steel Trading Co., Ltd. (“Huatianyulong”),
in which Longmen Joint Venture does not hold a controlling interest. Hualong, Tongxing and Huatianyulong are separate legal entities
which were established in the PRC as limited liability companies and subsequently acquired by Longmen Joint Venture in June 2007,
January 2008 and July 2008, respectively. Prior to and subsequent to their acquisition by Longmen Joint Venture, these three entities
have been operating as self-sustaining integrated sets of activities and assets conducted and managed for the purpose of providing
a return to shareholders consisting of all the inputs, processes and outputs of a business. However, these three entities do not
meet the definition of variable interest entities. Further consideration was given to whether consolidation was appropriate under
the voting interest model, specifically where the power of control may exist with a lesser percentage of ownership (i.e. less than
50%), for example, by contract, lease, agreement with other stockholders or by court decree.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Hualong
Longmen Joint Venture, the single largest
shareholder, holds a 36.0% equity interest in Hualong. The other two shareholders, who own 34.67% and 29.33% respectively, assigned
their voting rights to Longmen Joint Venture in writing at the time of the acquisition of Hualong. The voting rights have been
assigned through the date Hualong ceases its business operations or the other two shareholders sell their interest in Hualong.
Hualong’s main business is to supply refractory.
Tongxing
Longmen Joint Venture holds a 22.76% equity
interest in Tongxing and hundreds of employees of Longmen Joint Venture own the remaining 77.24%. Each individual employee shareholder
comprising the remaining 77.24% assigned its voting rights to Longmen Joint Venture in writing at the time of the acquisition of
Tongxing. The voting rights have been assigned through the date Tongxing ceases its business operation or the employees sell their
interest in Tongxing. Tongxing’s business is highly reliant on Longmen Joint Venture. Tongxing’s main business is to
process rebar. Also see Note 24.
Huatianyulong
Longmen Joint Venture holds a 50.0% equity
interest in Huatianyulong and the other unrelated shareholder holds the remaining 50.0%. The other shareholder assigned its voting
rights to Longmen Joint Venture in writing at the time of acquisition of Huatianyulong. The voting rights have been assigned through
the date Huatianyulong ceases its business operation or the other unrelated shareholder sells its interest in Huatianyulong. Huatianyulong
mainly sells imported iron ore.
The Company has determined that it is appropriate
for Longmen Joint Venture to consolidate these three entities with appropriate recognition in the Company’s financial statements
of the non-controlling interests in each entity, beginning on the acquisition dates as these were also the effective dates of the
agreements with other stockholders granting a majority voting rights in each entity, and thereby, the power of control, to Longmen
Joint Venture.
(d)
Liquidity
The Company’s
accounts have been prepared
in accordance with U.S GAAP
on a going concern basis. The going concern
basis assumes that assets are realized and liabilities are extinguished in the ordinary course of business at amounts disclosed
in the financial statements. The Company’s ability to continue as a going concern depends upon aligning its sources of funding
(debt and equity) with the expenditure requirements of the Company and repayment of the short-term debt facilities as and when
they fall due.
The steel business is capital intensive
and as a normal industry practice in PRC, the Company is highly leveraged. Debt financing in the form of short term bank loans,
loans from related parties, financing sales, bank acceptance notes, and capital leases have been utilized to finance the working
capital requirements and the capital expenditures of the Company. As a result, the Company’s debt to equity ratio at of June
30, 2011 and December 31, 2010 were 33.0 and 13.8, respectively. As of June 30, 2011, the Company’s current liabilities exceed
current assets (excluding non-cash items) by $373.6 million. And as of December 31, 2012, the Company’s current liabilities
exceed current assets (excluding non-cash items) by $784.8 million.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Longmen Joint Venture, as the most important
subsidiary of the Company, accounted for majority of total sales of the Company. As such, the majority of the Company’s working
capital needs come from Longmen Joint Venture. The Company’s ability to continue as a going concern depends heavily on Longmen
Joint Venture’s operations. Longmen Joint Venture has obtained different types of financial supports, which are listed below
by category:
Line of credit
The Company received lines of credit from
seven major banks totaling $367.4 million with expiration dates ranging from December 28, 2013 to May 4, 2014.
Banks
|
|
Amount of
Line of Credit
(in millions)
|
|
|
Repayment Date
|
|
Bank of Jinzhou
|
|
$
|
31.7
|
|
|
|
January 7, 2014
|
|
China Merchants Bank
|
|
|
47.5
|
|
|
|
February 1, 2014
|
|
Bank of Chongqing
|
|
|
47.5
|
|
|
|
January 8, 2014
|
|
Bank of Communications
|
|
|
31.7
|
|
|
|
December 28,
2013
*
|
|
Bank of Lanzhou
|
|
|
31.7
|
|
|
|
January 3, 2014
|
|
Industrial Bank
|
|
|
34.8
|
|
|
|
January 23, 2014
|
|
China Minsheng Bank
|
|
|
142.5
|
|
|
|
May 4, 2014
|
|
Total
|
|
$
|
367.4
|
|
|
|
|
|
* Management expects the line of
credit will be extended after December 28, 2013.
Vendor financing
Longmen Joint Venture signed additional
vendor financing agreements, which will provide liquidity to the Company in a total amount of $316.7 million with the following
companies:
Company
|
|
Financing period covered
|
|
Financing Amount
(in millions)
|
|
Company A – related party
|
|
January 6, 2013 – January 5, 2015
|
|
$
|
79.2
|
|
Company B – third party
|
|
January 6, 2013 – January 5, 2015
|
|
|
79.2
|
|
Company C – related party
|
|
October 1, 2012 – October 1, 2013
|
|
|
158.3
|
|
T
otal
|
|
|
|
$
|
316.7
|
|
Company A, a related party company and
Company B, a third party company, are both Longmen Joint Venture’s major coke suppliers. They have been doing business with
Longmen Joint Venture for years. Each company has signed a two-year agreement with Longmen Joint Venture which was effective on
January 6, 2013 to finance Longmen Joint Venture for its coke purchase for two-year. According to the above signed agreement, both
Company A and B will not demand any cash payments for next two years. As of the date of this report, our payables to Company A
and Company B were approximately $54.7 million and $31.1 million, respectively.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
As a critical business stakeholder
to the Company’s Tianwu Joint Venture, Company C is a main subsidiary of a Fortune 500 Company. Its total iron ore
sales in 2011 were over 16 million metric tons. In October 2012, Company C signed a one year agreement which is effective
and payables from October 2012 to finance Longmen Joint Venture up to $158.3 million for its iron ore purchase. According to
the agreement, during the contract period, Longmen Joint Venture agrees to purchase iron ore from Company C in an amount
not less than 3 million metric ton. Company C agrees to provide the amount of not less than $158.3 million in iron ore for
Longmen Joint Venture. During the contract term, Longmen Joint Venture also needs to pay a monthly interest expense based on
a variable interest rate equal to 110% of the one year benchmark rates of similar loans published by the Peoples Bank
of China. This agreement would also help secure Company C’s iron ore sales to Longmen Joint Venture. The Company had
not made any purchases from Company C as of the date of this report.
Customer financing
Longmen Joint
Venture also obtained customer financing support from Company D, a related party. Company D, a subsidiary of one of the largest
state-owned enterprise in its province signed a one year agreement which is effective from the October 1, 2012 to finance Longmen
Joint Venture $158.3 million by a way of payment in advance.
There is no customer financing yet as of the date of this report.
Financing sales
As part of our working
capital management, Longmen Joint Venture has entered into an additional financing sales agreement with a third party
company, Company E and two 100% owned subsidiaries of Longmen Joint Venture, named Yuxin Trading Co.,
Ltd. (“Yuxin”) and Yuteng Trading Co., Ltd. (“Yuteng”) to provide
liquidity to the Company in the total amount of $79.2 million.
According to the financing sales agreements,
Longmen Joint Venture sells rebar to the Company E at a certain price, and Yuxin and Yuteng will purchase back the rebar from
the Company E at a higher price than the original selling price from Longmen Joint Venture. Based on the contract terms, Longmen
Joint Venture is paid in advance for at least $7.9 million for the rebar sold. From July 1, 2012 until the expiration date of
the contract or Decemer 31, 2013, the advance payment balance cannot be less than $79.2 million. The remaining financing sales
balance can be paid by installment based on Longmen Joint Venture’s goods delivery volume. As of the date of this report,
our payable to Company E was approximately $23.7 million.
Other financing
On January 7, 2013, Longmen Joint Venture
signed a payment extension agreement with each company listed below. In total, Longmen Joint Venture can get $43.5 million
financial support from a two-year balancing payment extension granted by the following three companies:
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
|
|
|
Financing Amount
|
|
Company
|
|
Financing period covered
|
|
(in millions)
|
|
Company F – related party
|
|
January 7, 2013 – January 6, 2015
|
|
$
|
15.8
|
|
Company G – related party
|
|
January 7, 2013 – January 6, 2015
|
|
|
20.6
|
|
Company H – related party
|
|
January 7, 2013 – January 6, 2015
|
|
|
7.1
|
|
T
otal
|
|
|
|
$
|
43.5
|
|
According to the contract terms,
Company F, Company G and Company H, have agreed to grant a two year payment extension in the amounts of $15.8 million, $20.6
million and $7.1 million respectively. As of the date of this report, our payables to Company F, Company G and Company H
were approximately $17.1 million, $20.9 million and $8.4 million, respectively.
Amount due to sales representatives
Longmen Joint Venture entered into agreements
with various entities to act as the Company’s exclusive sales agents in specified geographic areas. These exclusive
sales agents must meet certain criteria and are required to deposit a certain amount of money with the Company. In return the sales
agents receive exclusive sales rights in a specified area and discounted prices on products they order. These deposits bear no
interest and are required to be returned to the sales agent once the agreement is terminated. As of December 31, 2012, Longmen
Joint Venture has collected a total amount of $35.0 million. Historically, this amount is quite stable and we do not expect a big
fluctuation in this amount for the next twelve months from December 31, 2012 onwards.
With the financial support from the banks
and the companies above, management is of the opinion that the Company has sufficient funds to meet its future operations, working
capital requirements and debt obligations until the end of December 31, 2013. Management does not expect the result of our analysis
will be significantly different from December 31, 2012 to the date of this report. The detailed breakdown of Longmen Joint Venture’s
estimated cash flows items are listed below.
|
|
Cash inflow (outflow)
(in millions)
|
|
|
|
For the twelve months ended
December 31, 2013
|
|
Current liabilities over current assets (excluding non-cash items)
as of December 31, 2012
|
|
$
|
(784.8
|
)
|
Cash provided by line of credit from banks
|
|
|
367.4
|
|
Cash provided by vendor financing
|
|
|
316.7
|
|
Cash provided by customer financing
|
|
|
158.3
|
|
Cash provided by financing sales
|
|
|
79.2
|
|
Cash provided by other financing
|
|
|
43.5
|
|
Cash provided by sales representatives
|
|
|
35.0
|
|
Cash used in operations for the twelve months ended December 31, 2013
|
|
|
(30.3
|
)
|
Net projected change in cash for the twelve months ended December 31, 2013
|
|
$
|
185.0
|
|
As a result, the unaudited condensed consolidated
financial statements for the six month period ended June 30, 2011 have been prepared on a going concern basis.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying
unaudited condensed consolidated financial statements and footnotes. Significant accounting estimates reflected in the Company’s
unaudited condensed consolidated financial statements include the fair value of financial instruments, the useful lives of and
impairment for property, plant and equipment, and potential losses on uncollectible receivables, the recognition of contingent
liabilities, the interest rate used in financing sales, the fair value of the assets recorded under capital lease, the present
value of the net minimum lease payments of the capital lease and the fair value of the profit share liability. Actual results could
differ from these estimates.
|
(f)
|
Concentration of risks and uncertainties
|
The Company’s operations are carried
out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the
political, economic and legal environment in the PRC, and by the general state of the PRC’s economy. The Company’s
operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North
America and Western Europe. The Company’s results may be adversely affected by changes in governmental policies with respect
to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation,
among other things.
The Company has significant exposure to
the fluctuation of raw materials and energy prices as part of its normal operations. As of June 30, 2011 and December 31, 2010,
the Company had not entered into any commodity contracts to mitigate such risks.
Cash includes demand deposits in accounts
maintained with banks within the PRC, Hong Kong and the United States. Total cash (including restricted cash balances) in these
banks on June 30, 2011 and December 31, 2010 amounted to $261.8 million and $263.1 million, respectively. As of June 30, 2011,
$0.5 million cash in the bank was covered by insurance. The Company has not experienced any losses in other bank accounts and believes
it is not exposed to any risks on its cash in bank accounts.
The Company’s
five major customers are all distributors and collectively represented approximately 40.6% and 36.5% of the Company’s total
sales for the three months and six months ended June 30, 2011, respectively. The Company had five major customers, which represented
approximately
24.5% and 27.3%
of the Company’s total sales for the three months and six
months ended June 30, 2010, respectively. One of these five major customers, Minmetals Steel Co., Ltd, accounts for more than 10%
of total sales for the six months ended June 30, 2011 and none of these five customers accounts for more than 10% of total sales
for the six months ended June 30, 2010. We have one customer and no customer accounts for more than 10% of total accounts receivable
as of June 30, 2011 and 2010, respectively.
For the three months and six months ended
June 30, 2011, the Company purchased approximately 29.6% and 41.6% of its raw materials from five major suppliers, respectively.
Two of the five major suppliers individually accounted for more than 10% of the total purchases for the six months ended June 30,
2011, and two of the five major suppliers accounted for more than 10% of the total purchases for the six months ended June 30,
2010. The purchases from the five major suppliers represent approximately 47.2% and 48.5% of the company’s total purchases
for the three months and six months ended June 30, 2010, respectively. These five vendors accounted for 26.5% and 23.1% of total
accounts payable as of June 30, 2011 and 2010, respectively.
|
(g)
|
Foreign currency translation and other comprehensive income
|
The reporting currency of the Company is
the US dollar. The Company’s subsidiaries in China use the local currency, Renminbi (RMB), as their functional currency.
Assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of
the period. The statement of operations accounts are translated at the average translation rates and the equity accounts are translated
at historical rates. Translation adjustments resulting from this process are included in accumulated other comprehensive income
in the statement of equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated
in a currency other than the functional currency are included in the results of operations as incurred.
Translation adjustments included in accumulated
other comprehensive income amounted to $11.2 million and $11.0 million as of June 30, 2011 and December 31, 2010, respectively.
The balance sheet amounts, with the exception of equity, at June 30, 2011 and December 31, 2010, were translated at 6.46 RMB and
6.59 RMB to $1.00, respectively. The equity accounts were stated at their historical rates. The average translation rates applied
to statement of operations accounts for the three months ended June 30, 2011 and 2010 were 6.51 RMB and 6.84 RMB, respectively.
The average translation rates applied to statement of operations accounts for the six months ended June 30, 2011 and 2010 were
6.55 RMB and 6.82 RMB, respectively. Cash flows are also translated at average translation rates for the periods, therefore, amounts
reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated
balance sheet.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
The PRC government imposes significant
exchange restrictions on fund transfers out of the PRC that are not related to business operations. These restrictions have not
had a material impact on the Company because it has not engaged in any significant transactions that are subject to the restrictions.
|
(h)
|
Financial instruments
|
The accounting standards regarding fair
value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the
fair value of financial instruments held by the Company. The Company considers the carrying amount of cash, accounts receivable,
other receivables, accounts payable and accrued liabilities, to approximate their fair values because of the short period of time
between the origination of such instruments and their expected realization. For short term loans and notes payable, the Company
concluded the carrying values are a reasonable estimate of fair values because of the short period of time between the origination
and repayment and as their stated interest rates approximate current rates available.
The Company analyzes all financial instruments
with features of both liabilities and equity, pursuant to which the Company’s warrants were required to be recorded as a
liability at fair value and marked to market each reporting period.
The accounting standards define fair value,
establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair
value measures. The three levels are defined as follow:
|
·
|
Level 1 inputs to the valuation methodology
are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
·
|
Level 2 inputs to the valuation methodology
include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities,
either directly or indirectly, for substantially the full term of the financial instruments.
|
|
·
|
Level 3 inputs to the valuation methodology
are unobservable and significant to the fair value.
|
On December 13, 2007, the Company entered
into a Securities Purchase Agreement (the “Agreement”) with certain institutional investors (the “Buyers”)
issuing $40.0 million (“Notes”) and 1,154,958 warrants. The warrants can be converted to common stock through May 13,
2013 at $13.51 per share, subject to customary anti-dilution adjustments.
On December 24, 2009, the holders of the
existing warrants of 1,154,958 shares entered into an agreement with the Company that reset the exercise price from $13.51 to $5
per share and increased the number of warrants from 1,154,958 to 3,900,871.
In December 2009, the Company issued 2,777,778
warrants in connection with a registered direct offering.
The aforementioned
warrants and the conversion option embedded in the Notes meet the definition of a derivative instrument in the accounting standards.
Therefore these instruments are accounted for as derivative liabilities and recorded at their fair value as of each reporting period.
As all of the Notes were converted to common stock by the end of 2010, the derivative instruments include only the outstanding
warrants of 6,678,649 as of June 30, 2011 and December 31, 2010. The change in the value of the derivative liabilities is charged
against or credited to income. The fair value was determined using the Cox Rubenstein Binomial Model, defined in the
accounting standard as Level 2 inputs, and recorded the change in earnings. See Note 10
– “
Convertible
notes and
derivative liabilities” for the variables used in the
Cox Rubenstein Binomial
model.
The Company determined the carrying value
of the profit sharing liability using Level 3 inputs by considering the present value of Longmen Joint Venture’s projected
profits/losses with a discount rate of 7.3% based on the Company’s average borrowing rate. The projected profits/losses in
Longmen Joint Venture were based upon, but not limited to, the following assumptions in the next 20 years:
|
·
|
projected selling units and growth in the steel market
|
|
·
|
projected unit selling price in the steel market
|
|
·
|
projected unit purchase cost in the coal and iron ore markets
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
·
|
selling and general and administrative expenses to be in line with the growth in the steel market
|
|
·
|
projected bank borrowings
|
The following table sets forth by level
within the fair value hierarchy, the Company’s financial assets and liabilities that were accounted for at fair value on
a recurring basis as of June 30, 2011:
(in thousands)
|
|
Carrying Value as of
June 30, 2011
|
|
|
Fair Value Measurements at June 30, 2011
Using Fair Value Hierarchy
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Derivative liabilities
|
|
$
|
182
|
|
|
$
|
-
|
|
|
$
|
182
|
|
|
$
|
-
|
|
Profit sharing liability
|
|
|
284,871
|
|
|
|
-
|
|
|
|
-
|
|
|
|
284,871
|
|
Total
|
|
$
|
285,053
|
|
|
$
|
-
|
|
|
$
|
182
|
|
|
$
|
284,871
|
|
The following table sets forth by level
within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a
recurring basis as of December 31, 2010:
(in thousands)
|
|
Carrying Value as of
December 31, 2010
|
|
|
Fair Value Measurements at December 31, 2010
Using Fair Value Hierarchy
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Derivative liabilities
|
|
$
|
5,573
|
|
|
$
|
-
|
|
|
$
|
5,573
|
|
|
$
|
-
|
|
The following is a reconciliation of the
beginning and ending balances of the profit sharing liability measured at fair value on a recurring basis using unobservable inputs
as of June 30, 2011:
|
|
June 30, 2011
|
|
|
|
(in thousands)
|
|
Beginning fair value at December 31, 2010
|
|
$
|
-
|
|
Initial measurement and recognition of the 40% profit sharing liability on April 29, 2011
|
|
|
280,857
|
|
Interest expense accreted for the six months ended June 30, 2011
|
|
|
3,336
|
|
Exchange rate effect
|
|
|
678
|
|
Ending fair value at June 30, 2011
|
|
$
|
284,871
|
|
We re-measured the fair value of the 40%
profit sharing liability as of June 30, 2011 and the difference is immaterial in comparing to the initial value.
Except for the derivative liabilities and
profit sharing liability, the Company did not identify any other assets or liabilities that are required to be presented on the
balance sheet at fair value in accordance with the accounting standard.
All land in the PRC is owned by the government.
However, the government grants “land use rights.” General Steel (China) acquired land use rights in 2001
for a total of $3.7 million (RMB 23.7 million). These land use rights are for 50 years and expire in 2050 and 2053. The Company
amortizes the land use rights over the ten-year business term because its initial business license had a ten-year term. Although
General Steel (China) became a Sino-Foreign Joint Venture in 2004, and obtained a new business license for twenty years, the Company
decided to continue amortizing the land use rights over the original ten-year business term as the impact of the change in depreciable
life was determined to not be material to the Company’s financial statements.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Long Steel Group contributed land use rights
for a total amount of $23.0 million (RMB 148.6 million) to the Longmen Joint Venture. The contributed land use rights are for 50
years and expire in 2048 to 2052.
Maoming Hengda has land use rights amounting
to $2.6 million (RMB 16.6 million) for 50 years that expire in 2054.
Other than the land use rights that General
Steel (China) acquired in 2001, the Company amortizes the land use rights over their 50 year term.
Entity
|
|
Original Cost
|
|
|
Expires in
|
|
|
|
(in thousands)
|
|
|
|
|
General Steel (China)
|
|
$
|
3,670
|
|
|
|
2050 & 2053
|
|
Longmen Joint Venture
|
|
$
|
22,993
|
|
|
|
2048 & 2052
|
|
Maoming Hengda
|
|
$
|
2,568
|
|
|
|
2054
|
|
Intangible assets of the Company are reviewed
at least annually, more often when circumstances require, determining whether their carrying value has become impaired. The Company
considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations. The Company
also re-evaluates the periods of amortization to determine whether subsequent events and circumstances warrant revised estimates
of useful lives. As of June 30, 2011, the Company expects these assets to be fully recoverable.
|
(j)
|
Plant and equipment, net
|
Plant
and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the
estimated useful lives of the assets with a 3%-5% residual value.
The
depreciation expense on assets acquired under capital leases is included with depreciation expense on owned assets.
The
estimated useful lives are as follows:
Buildings and Improvements
|
10-40 Years
|
Machinery
|
10-30 Years
|
Machinery under capital lease
|
20 Years
|
Other equipment
|
5 Years
|
Transportation Equipment
|
5 Years
|
The Company assesses all significant leases
for purposes of classification as either operating or capital. At lease inception, if the lease meets any of the four following
criteria, the Company will classify it as a capital lease; otherwise it will be treated as an operating lease: a) transfer of ownership
to lessee at the end of the lease term, b) bargain purchase option, c) lease term is equal to 75% or more of the estimated economic
life of the leased property, d) the present value of the minimum lease payments is 90% or more of the fair value of the leased
asset.
Construction in progress represents the
costs incurred in connection with the construction of buildings or new additions to the Company’s plant facilities. No depreciation
is provided for construction in progress until such time as the assets are completed and are placed into service. Maintenance,
repairs and minor renewals are charged directly to expense as incurred. Major additions and betterment to buildings and equipment
are capitalized. Interest incurred during construction is capitalized into construction in progress. All other interest is expensed
as incurred.
Long lived assets, including buildings
and improvements, equipment and intangible assets are reviewed if events and changes in circumstances indicate that its carrying
amount may not be recoverable, to determine whether their carrying value has become impaired. The Company considers assets to be
impaired if the carrying value exceeds the future projected cash flows from related operations (See Note 6). The Company also re-evaluates
the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates
of useful lives.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
(k)
|
Investments in unconsolidated entities
|
Entities in which the Company has the ability
to exercise significant influence, but does not have a controlling interest, are accounted for using the equity method. Significant
influence is generally considered to exist when the Company has an ownership interest in the voting stock between 20% and 50%,
and other factors, such as representation on the Board of Directors, voting rights and the impact of commercial arrangements, are
considered in determining whether the equity method of accounting is appropriate. The Company accounts for investments with ownership
less than 20% using the cost method.
Longmen Joint Venture and its subsidiary - Hancheng Tongxing
Metallurgy Co., Ltd. (“Tongxing”) invested in several companies from 2003 to 2007. The table below summarizes Longmen
Joint Venture and Tongxing’s investment holdings as at June 30, 2011.
Unconsolidated entity
|
|
Year acquired
|
|
|
Amount invested
(In thousands)
|
|
|
Owned
%
|
|
Shaanxi Daxigou Mining Co., Ltd.
|
|
|
2004
|
|
|
$
|
5,568
|
|
|
|
22.1
|
|
Huashan Metallurgical Equipment Co., Ltd.
|
|
|
2003
|
|
|
|
3,009
|
|
|
|
25.0
|
|
Shaanxi Long Steel Group Baoji Steel Rolling Co., Ltd
|
|
|
2003
|
|
|
|
235
|
|
|
|
23.8
|
|
Xian Delong Powder Engineering Materials Co., Ltd.
|
|
|
2007
|
|
|
|
995
|
|
|
|
24.1
|
|
Total
|
|
|
|
|
|
$
|
9,807
|
|
|
|
|
|
Total investment income in unconsolidated
entities amounted to $0.4 million and $3.1 million for the three months ended June 30, 2011 and 2010, respectively. Total investment
income in unconsolidated entities amounted to $2.0 million and $3.2 million for the six months ended June 30, 2011 and 2010, respectively,
which is included in “Income from equity investments”
in the unaudited condensed
consolidated statements of operations and other comprehensive income (loss).
On April 30,
2011, a share transfer agreement was signed with the Labor Union Trust of Long Steel Group, transferring Tongxing’s 20.7%
share of Shaanxi Xinglong (“Xinglong”) Thermoelectric Co., Ltd to the Labor Union Trust of Long Steel Group for $11.3
million on April 30, 2011. As of April 30, 2011, our investment in Xinglong was approximately $9.8 million and this transaction
resulted in a gain of $1.5 million, which is included in “Income from equity investments”
in the
unaudited
condensed
consolidated statements of operations and other comprehensive income (loss)
.
Customer deposits represent amounts advanced
by customers on product orders. The product generally is shipped within one month after receipt of the advance payment, and the
related sale is recognized in accordance with the Company’s revenue recognition policy. As of June 30, 2011 and December
31, 2010, customer deposits amounted to $241.1 million and $188.4 million, respectively, including deposits received from related
parties amounting to $65.8 million and $54.9 million, respectively.
|
(m)
|
Deferred lease income
|
To reimburse Longmen Joint Venture for
certain construction costs incurred as well as economic losses on suspended production to accommodate the construction of the new
iron and steel making facilities on behalf of Shaanxi Steel, in the fourth quarter of 2010, Shaanxi Steel reimbursed Longmen Joint
Venture for the value of assets dismantled, various site preparation costs incurred and rent under a 40-year land sub-lease that
was entered into by the parties in June 2009 (the "Longmen Sub-lease"), and for the reduced production efficiency caused
by the construction. Applying the
lease accounting guidance,
the Company has concluded that,
except for the reimbursement for site preparation costs incurred, the amount of reimbursement should be deferred and recognized
as a component of the land that was sub-leased during the construction, to be amortized to income over the remaining term of the
40-year sub-lease. Deferred lease income represents the remaining balance of compensation being deferred. See Note 11–“Deferred
lease income”.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
(n)
|
Non-controlling Interest
|
Non-controlling
interest mainly consists of Long Steel Group’s 40% interest in Longmen Joint Venture, Baotou Iron and Steel Group’s
20% interest in Baotou Steel Pipe Joint Venture, an individuals’ 0.9% interest in Yangpu Shengtong Investment Co., Ltd. ,
two individuals’ 1.3% interest in Qiu Steel, an individual’s 1% interest in Maoming Hengda, and TME Group’s 40%
interest in Tianwu Joint Venture
, The non-controlling interests are presented in the consolidated balance sheets, separately
from equity attributable to the shareholders of the Company. Non-controlling interests in the results of the Company are presented
on the face of the consolidated statement of operations as an allocation of the total income or loss for the year between non-controlling
interest holders and the shareholders of the Company.
Treasury stock consists of shares repurchased
by the Company that are no longer outstanding and are held by the Company. Treasury stock is accounted for under the cost method.
As of June 30, 2011, the Company had repurchased
1,090,978 total shares of its common stock under the share repurchase plan approved by the Board of Directors in December 2010.
In June 2011, the Company adopted the revised
guidance issued by the FASB on the presentation of comprehensive income that requires an entity to present reclassification adjustments
on the face of the financial statements from other comprehensive income to net income and eliminates the option of presenting the
components of other comprehensive income as part of the statement of changes in stockholders’ equity.
|
(q)
|
Recently issued accounting pronouncements
|
In May 2011, the Financial Accounting Standards
Board (“FASB”) issued revised guidance on the “Amendments to Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRSs.” The revised guidance specifies how to measure fair value and improve the comparability
of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs, not
requiring additional fair value measurements and not intending to establish valuation standards or affect valuation practices outside
of financial reporting. The revised guidance is effective for all reporting entities that are required or permitted to measure
or disclose the fair value of an asset, a liability, or an instrument classified in a reporting entity’s shareholders’
equity in the financial statements during interim and annual periods beginning after December 15, 2011. The adoption of this
guidance will not have a material impact on its unaudited condensed consolidated financial statements.
In December 2011, the FASB issued authoritative
guidance on disclosures about offsetting assets and liabilities. The update requires entities to disclose information about offsetting
and related arrangements of financial instruments and derivative instruments. The amendments require enhanced disclosures by requiring
improved information about financial instruments and derivative instruments that are either (1) offset in accordance with current
literature or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are
offset in accordance with current literature. This guidance is effective for fiscal years, and interim periods within those years,
beginning on or after January 1, 2013. The Company does not anticipate that the adoption of this guidance will have a material
impact on the consolidated financial statements.
In December 2011, the FASB issued a deferral
of the effective date for amendments to the presentation of reclassifications of items out of accumulated other comprehensive income.
The amendments in this update defer those changes in the guidance that relate to the presentation of reclassifications out of accumulated
other comprehensive income on the components of net income and other comprehensive income for all periods presented. The amendments
are effective during interim and annual periods beginning after December 15, 2011. The Company does not anticipate that the adoption
of this guidance will have a material impact on the consolidated financial statements
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
(r)
Reclassifications
Certain prior year amounts have been reclassified
to conform to the current year presentation. These reclassifications have no effect on the accompanying unaudited condensed consolidated
income statements and cash flows.
Note 3 – Accounts receivable (including
related parties), net
Accounts receivable, including related
party receivables, net of allowance for doubtful accounts consists of the following:
|
|
June 30, 2011
|
|
|
December 31,2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Accounts receivable
|
|
$
|
51,391
|
|
|
$
|
18,796
|
|
Less: allowance for doubtful accounts
|
|
|
(18
|
)
|
|
|
(296
|
)
|
Accounts receivable – related parties
|
|
|
43,500
|
|
|
|
4,160
|
|
Net accounts receivable
|
|
$
|
94,873
|
|
|
$
|
22,660
|
|
Movement of allowance for doubtful accounts is as follows:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Beginning balance
|
|
$
|
296
|
|
|
$
|
490
|
|
Charge to expense
|
|
|
-
|
|
|
|
174
|
|
Less: write-off
|
|
|
(280
|
)
|
|
|
(386
|
)
|
Exchange rate effect
|
|
|
2
|
|
|
|
18
|
|
Ending balance
|
|
$
|
18
|
|
|
$
|
296
|
|
Note 4 – Inventories
Inventories consist of the following:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Supplies
|
|
$
|
22,578
|
|
|
$
|
13,733
|
|
Raw materials
|
|
|
329,763
|
|
|
|
381,178
|
|
Finished goods
|
|
|
120,863
|
|
|
|
58,725
|
|
Total inventories
|
|
$
|
473,204
|
|
|
$
|
453,636
|
|
Raw materials consist primarily of iron
ore and coke at Longmen Joint Venture. The cost of finished goods includes direct costs of raw materials as well as direct labor
used in production. Indirect production costs at normal capacity such as utilities and indirect labor related to production such
as assembling, shipping and handling costs for purchasing are also included in the cost of inventory.
The Company values its inventory at the
lower of cost or market, determined on a weighted average method, or net realizable value.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 5–Advances on inventory purchases
Advances on inventory purchases are monies
deposited or advanced to outside vendors or related parties on future inventory purchases. Most of the Company’s vendors
require a certain amount of money to be deposited with them as a guarantee that the Company will complete its purchases on a timely
basis.
This amount is refundable and bears no
interest. The Company has legally binding contracts with its vendors, which require the deposit to be returned to the Company or
netted against accounts payable due to its vendors to the extent there are unpaid balances when the contract ends. The inventory
is normally delivered within one month after the monies have been advanced. The total outstanding amount, including advances to
related parties, was $63.8 million and $30.8 million as of June 30, 2011 and December 31, 2010, respectively.
Note 6 – Plant and equipment, net
Plant and equipment consist of the following:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Buildings and improvements
|
|
$
|
126,070
|
|
|
$
|
116,294
|
|
Machinery
|
|
|
520,781
|
|
|
|
502,958
|
|
Machinery under capital lease
|
|
|
572,531
|
|
|
|
-
|
|
Transportation and other equipment
|
|
|
15,483
|
|
|
|
13,253
|
|
Construction in progress
|
|
|
82,051
|
|
|
|
65,749
|
|
Subtotal
|
|
|
1,316,916
|
|
|
|
698,254
|
|
Less : impairment of long-lived assets
|
|
|
(5,431
|
)
|
|
|
-
|
|
Less: accumulated depreciation
|
|
|
(118,989
|
)
|
|
|
(95,642
|
)
|
Total
|
|
$
|
1,192,496
|
|
|
$
|
602,612
|
|
Construction in progress consisted of the
following as of June 30, 2011:
Construction in Progress
|
|
Value
|
|
|
Completion
|
|
Additional Cost
|
|
description
|
|
(In thousands)
|
|
|
Date
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Employee cafeteria
|
|
$
|
4,584
|
|
|
September 2011
|
|
$
|
57
|
|
Steel rebar & wire production line
|
|
|
48,613
|
|
|
September 2011
|
|
|
29,327
|
|
Inventory warehouse
|
|
|
2,299
|
|
|
December 2011
|
|
|
1,067
|
|
Sintering machine transformation
|
|
|
3,468
|
|
|
September & December 2011
|
|
|
173
|
|
Coke oven gas pipe
|
|
|
1,449
|
|
|
September 2011
|
|
|
1,437
|
|
Project materials
|
|
|
13,006
|
|
|
|
|
|
-
|
|
Others
|
|
|
8,632
|
|
|
|
|
|
5,179
|
|
Total
|
|
$
|
82,051
|
|
|
|
|
$
|
37,240
|
|
The Group is obligated under a capital lease for new iron and
steel making facilities, including one sintering machine, two converters, two blast furnaces and some auxiliary systems that expire
on April 30, 2031. The carrying value of assets acquired under the capital lease consists of the following:
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Machinery
|
|
$
|
572,531
|
|
|
$
|
-
|
|
Subtotal
|
|
|
572,531
|
|
|
|
-
|
|
Less
:accumulated depreciation
|
|
|
(4,533
|
)
|
|
|
-
|
|
Carrying value of leased assets
|
|
$
|
567,998
|
|
|
$
|
-
|
|
Long lived assets,
including construction in progress are reviewed if events and changes in circumstances indicate that their carrying amount may
not be recoverable, to determine whether their carrying value has become impaired.
General Steel (China) lease facilities
to Tianjin Daqiuzhuang Steel Plates Co., Ltd. (“Lessee”) including approximately 776,078 square feet of workshops,
land, equipment and other facilities. The term of the original lease is from January 1, 2010 to December 31, 2011and the monthly
base rental rate due to General Steel (China) is approximately $0.2 million (RMB1.7 million). On July 28, 2011, General Steel (China)
signed a supplemental agreement with the lessee to extend the lease for an additional five years to December 31, 2016. However,
due to current steel market condition, the lessee has informed the Company that they did not plan to lease the assets after the
end of 2012 and will terminate the supplemental agreement early. There is no penalty for early termination of the lease. General
Steel (China) currently does not have plans to lease the facility to another company and as such, a write-down in the carrying
value of property, plant and equipment in relation to this event has been assessed and an impairment amount is of $5.4 million
(RMB 35.1 million) was recorded in the selling, general and administrative expenses. The Company does not have any other impairment
charges for the three and six months ended June 30, 2011 and 2010.
Depreciation expenses for the three months
ended June 30, 2011 and 2010 amounted to $12.8 million and $9.5 million, respectively, and for the six months ended June 30, 2011
and 2010, amounted to $21.5 and $18.8 million, respectively. These amounts include depreciation of assets held under capital leases
for the three months ended June 30, 2011 and 2010 of $4.5 million and $0, respectively and for the six months ended June 30, 2011
and 2010, $4.5 million and $0, respectively.
Note 7 – Intangible assets, net
Intangible assets consist of the following:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Land use rights
|
|
$
|
29,231
|
|
|
$
|
28,462
|
|
Software
|
|
|
675
|
|
|
|
660
|
|
Subtotal
|
|
|
29,906
|
|
|
|
29,122
|
|
Less:
|
|
|
|
|
|
|
|
|
Accumulated amortization - land use right
|
|
|
(5,831
|
)
|
|
|
(5,316
|
)
|
Accumulated amortization - software
|
|
|
(221
|
)
|
|
|
(134
|
)
|
Intangible assets, net
|
|
$
|
23,854
|
|
|
$
|
23,672
|
|
The gross amount of the intangible assets
amounted to $29.9 million and $29.1 million as of June 30, 2011 and December 31, 2010, respectively. The remaining weighted average
amortization period is 35.6 years as of June 30, 2011.
Total amortization expense for the three
months ended June 30, 2011 and 2010 amounted to $0.3 million and $0.2 million, respectively, and for the six months ended June
30, 2011 and 2010, amounted to $0.5 million and $0.5 million, respectively.
The estimated aggregate amortization expense
for each of the five succeeding years is as follows:
Years Ended
|
|
Estimated Amortization
Expense
|
|
|
Gross Carrying
Amount
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
June 30, 2012
|
|
$
|
987
|
|
|
|
22,867
|
|
June 30, 2013
|
|
|
987
|
|
|
|
21,880
|
|
June 30, 2014
|
|
|
987
|
|
|
|
20,893
|
|
June 30, 2015
|
|
|
987
|
|
|
|
19,906
|
|
June 30, 2016
|
|
|
987
|
|
|
|
18,919
|
|
Thereafter
|
|
|
18,919
|
|
|
|
-
|
|
Total
|
|
$
|
23,854
|
|
|
|
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 8 – Debt
Short-term notes payable
Short-term notes payable are lines of credit
extended by the banks. Banks in turn issue the Company a bank acceptance note, which can be endorsed and assigned to vendors
as payments for purchases. The notes payable are generally payable within three to six months. This short-term note payable is
guaranteed by the bank for its complete face value. The banks usually do not charge interest on these notes but require the Company
to deposit either a certain amount of cash at the bank as a guarantee deposit, which is classified on the balance sheet as restricted
cash, or provide notes receivable as security, which are classified on the balance sheet as restricted notes receivable. Restricted
cash as a guarantee for the notes payable amounted to $182.8 million and $167.7 million as of June 30, 2011 and December 31, 2010,
respectively. Restricted notes receivable as a guarantee for the notes payable amounted to $55.7 million and $159.3 million as
of June 30, 2011 and December 31, 2010, respectively.
The Company had the following short-term
notes payable as of:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
General Steel (China): Notes payable to various banks in China, due
various dates from July to December 2011. Restricted cash required of $20.8 million and $11.7 million as of June 30, 2011 and
December 31, 2010, respectively; guaranteed by third parties. These notes payable were either repaid or renewed subsequently
on the due dates.
|
|
$
|
23,875
|
|
|
$
|
21,541
|
|
Longmen Joint Venture: Notes payable to various banks in China, due various dates from July to December 2011. $162.0 million restricted cash and $55.7 million notes receivable are secured for notes payable as of June 30, 2011, and $150.7 million restricted cash and $159.3 million notes receivable are secured for notes payable as of December 31, 2010, some notes are further guaranteed by third parties while others are secured by equipment and land use rights. These notes payable were either repaid or renewed subsequently on the due dates.
|
|
|
321,782
|
|
|
|
447,992
|
|
Bao Tou: Notes payable to various banks in China, due in April 2011.
Restricted cash required of $5.3 million as of December 31, 2010, guaranteed by third parties.
|
|
|
-
|
|
|
|
10,619
|
|
Total short-term notes payable
|
|
$
|
345,657
|
|
|
$
|
480,152
|
|
Short-term loans
Short-term loans represent amounts due
to various banks, other companies and individuals, including related parties, normally due within one year. The principal of the
loans are due at maturity but can be renewed at the bank’s option. Accrued interest is due either monthly or quarterly.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Short term loans due to banks, related
parties and other parties consisted of the following as of:
Due to banks
|
|
June 30, 2011
|
|
|
December 31,2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
General Steel (China): Loans from various banks in China, due various dates from July 2011 to April 2012. Weighted average interest rate 5.6% per annum; some are guaranteed by third parties while others are secured by equipment and inventory. These loans were either repaid or renewed subsequently on the due dates.
|
|
$
|
34,644
|
|
|
$
|
24,220
|
|
Longmen Joint Venture: Loans from various banks in China, due various dates from July 2011 to June 2012. Weighted average interest rate 5.8% per annum; some are guaranteed by third parties, restricted cash or notes receivables while others are secured by equipment, buildings, land use rights and inventory. These loans were either repaid or renewed subsequently on the due dates.
|
|
|
277,053
|
|
|
|
260,978
|
|
Total short-term loans - bank
|
|
$
|
311,697
|
|
|
$
|
285,198
|
|
As of June 30, 2011 and December 31,
2010, the Company has not met its financial covenant stipulated by certain loan agreements related to the Company’s
debt to asset ratio. Based on the financial covenant, the Company should keep its debt to asset ratio below 85%, however, as
of June 30, 2011 and December 31, 2010, the Company's debt to asset ratio was 97.1% and 93.2% respectively.
Furthermore, the Company is party
to a loan agreement with a cross default clause whereby any breach of loan covenants will automatically result in default of
the loan. The outstanding balances of the short term loans affected by the above breach of covenant and cross default as of
June 30, 2011 and December 31, 2010 were $24.8 million and $12.1 million, respectively. According to the Company’s
short term loan agreements, the banks have the right to request more collateral or additional guarantees if the breach of
covenant is not remedied or request early repayment of the loan if the Company does not cure such breach within a certain
period of time. As of today, the Company has not received any notice from the banks to request more collateral, additional
guarantee or early repayment of the short term loans due to the breach of covenant.
Due to unrelated parties
|
|
June 30, 2011
|
|
|
December 31,2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Longmen Joint Venture: Loans from various unrelated companies and
individuals, due various dates from July 2011 to December 2011. Weighted average interest rates 6.3% per annum. These loans
were either repaid or renewed subsequently on the due dates.
|
|
$
|
84,018
|
|
|
$
|
75,380
|
|
Longmen Joint Venture: Loans from financing sales.
|
|
|
115,291
|
|
|
|
37,947
|
|
Maoming Hengda: Loans from one unrelated party, repayable on demand, non-interest bearing.
|
|
|
5,881
|
|
|
|
14,385
|
|
Total short-term loans – others
|
|
$
|
205,190
|
|
|
$
|
127,712
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
The Company had various loans from unrelated
companies amounting to $205.2 million and $127.7 million as of June 30, 2011 and December 31, 2010, respectively. Of the $205.2
million, $5.9 million loans carry no interest, $115.3 million of financing sales are subject to interest rates ranging between
0.6% and 3.2% and the remaining $84.0 million are subject to interest rates ranging from 5.4% to 8.4%. All short term loans from
unrelated companies are payable on demand and unsecured.
As part of its
working capital management, Longmen Joint Venture has entered into a number of sale and purchase back contracts ("Contracts")
with third party companies and Yuxin and Yuteng. According to the contracts, Longmen
Joint Venture
sells rebar to the third party companies at a certain price, and within the same month, Yuxin and Yuteng will purchase back the
rebar from the third party companies at a price of 0.6% to 3.2% higher than the original selling price from Longmen
Joint
Venture
. Based on the contract terms, Longmen
Joint Venture
is paid
in advance for the rebar sold to the third party companies and Yuxin and Yuteng are given a credit period of several months to
one year from the third party companies. There is no physical movement of the inventory during the sale and purchase back arrangement.
The margin of 0.6% to 3.2% is determined by reference to the bank loan interest rates at the time when the contracts are entered
into, plus an estimated premium based on the financing sale amount, which represents the interest charged by the third party companies
for financing Longmen Joint Venture through the above sale and purchase back arrangement. The revenue and cost of goods sold related
to these transactions are eliminated and the incremental amounts paid by Yuxin and Yuteng to purchase back the goods are treated
as financing costs in the consolidated financial statements.
Total financing sales for the three
months ended June 30, 2011 and 2010 amounted to $248.1 million and $211.1 million, respectively, which are eliminated in the
Company’s unaudited condensed consolidated financial statements. The financial cost related to financing sales for the
three months ended June 30, 2011 and 2010 amounted to $2.3 million and $2.2 million, respectively.
Total financing sales for the six
months ended June 30, 2011 and 2010 amounted to $407.8 million and $398.2 million, respectively, which are eliminated in the
Company’s unaudited condensed consolidated financial statements. The financial cost related to financing sales for the
six months ended June 30, 2011 amounted to $3.9 million and $4.0 million for the same period in 2010.
Short term loans due to related parties
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Longmen Joint Venture: Loan from Tianjin Hengying Trading Co., Ltd, due in October 2011, and interest rate 4.8% per annum.
This loan was renewed subsequently on the due dates.
|
|
$
|
15,470
|
|
|
$
|
-
|
|
Longmen Joint Venture: Loans from Shaanxi Steel, due July 2011, and interest rates 5.6% per annum.
|
|
|
-
|
|
|
|
14,548
|
|
Longmen Joint Venture: Loans from financing sales-related parties
|
|
|
167
|
|
|
|
-
|
|
Total short-term loans – related parties
|
|
$
|
15,637
|
|
|
$
|
14,548
|
|
Long-term loans due to related parties
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Longmen Joint Venture: Loans from Shaanxi Steel, due various dates from July 2013 to November 2015 and interest rates of 5.6% - 6.0% per annum.
|
|
$
|
134,566
|
|
|
$
|
91,020
|
|
Total long-term loans - related parties
|
|
$
|
134,566
|
|
|
$
|
91,020
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
As of June 30, 2011, the total assets used
by the company as collateral were $431.4 million for the aforementioned debts.
Total interest
expense, net of capitalized interest, amounted to $23.1 million and $16.5 million for the three months ended June 30, 2011, and
2010, respectively. Interest expense,
net of capitalized interest
,
amounted
to $37.2 million and $27.4 million for the six months ended June 30, 2011 and 2010, respectively.
Capitalized interest amounted to $2.1 million
and $0.7 million for the three months ended June 30, 2011 and 2010, respectively, and $2.8 million and $1.1 million for the six
months ended June 30, 2011 and 2010, respectively.
Note 9 – Deposits due to sales
representatives
Longmen Joint Venture entered into agreements
with various entities to act as the Company’s exclusive sales agents in specified geographic areas. These exclusive
sales agents must meet certain criteria and are required to deposit a certain amount of money with the Company. In return the sales
agents receive exclusive sales rights in a specified area and discounted prices on products they order. These deposits bear no
interest and are required to be returned to the sales agent once the agreement is terminated. The Company had $23.7 million and
$52.1 million in deposits due to sales representatives as of June 30, 2011 and December 31, 2010, respectively.
Note 10 –
Convertible
notes and
derivative liabilities
The Company has 3,900,871 warrants outstanding
in connection with the $40.0 million convertible notes issued in 2007 and 2,777,778 warrants outstanding in connection with a registered
direct offering in 2009. The aforementioned warrants met the definition of a derivative instrument in the accounting standards
and are recorded at their fair value on each reporting date. The change in the value of the derivative liabilities is charged against
or credited to income each period.
The fair value of the warrants as of June 30, 2011 was calculated
using the Cox Rubenstein Binomial model based on the following variables:
|
|
|
2007 Warrants
|
|
|
|
2009 Warrants
|
|
Expected volatility
|
|
|
55
|
%
|
|
|
50
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Risk-free interest rate
|
|
|
0.42
|
%
|
|
|
0.19
|
%
|
Expected lives
|
|
|
1.87 years
|
|
|
|
0.99 years
|
|
Market price
|
|
$
|
1.49
|
|
|
$
|
1.49
|
|
Strike price
|
|
$
|
5.00
|
|
|
$
|
5.00
|
|
As of June 30, 2011 and December 31, 2010,
derivative liabilities amounted to $0.2 million and $5.6 million, respectively.
The Company has the following warrants
outstanding:
Outstanding as of December 31, 2010
|
|
|
6,678,649
|
|
Granted
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
Outstanding as of June 30, 2011
|
|
|
6,678,649
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
Remaining Contractual Life
|
|
|
|
Exercise Price
|
|
|
Quantity
|
|
|
(Years)
|
|
Outstanding and exercisable warrants issued in 2007
|
|
$
|
5.00
|
|
|
|
3,900,871
|
|
|
|
1.87
|
|
Outstanding and exercisable warrants issued in 2009
|
|
$
|
5.00
|
|
|
|
2,777,778
|
|
|
|
0.99
|
|
Note 11 – Deferred lease income
As explained in Note 2(m) –“Deferred
lease income”, to compensate the Group for costs and economic losses incurred during construction of the new iron and steel
making facilities owned by Shaanxi Steel, Shaanxi Steel reimbursed Longmen Joint Venture $10.6 million (RMB 70 million) in the
fourth quarter of 2010 for the value of assets dismantled, $5.8 million (RMB 38 million) for various site preparation costs incurred
by Longmen Joint Venture and rent under a 40-year property sub-lease that was entered into by the parties in June 2009 (the "Longmen
Sub-lease"), and $27.8 million (RMB 183 million) for the reduced production efficiency caused by the construction. In addition,
in 2010 and 2011, Shaanxi Steel reimbursed Longmen Joint Venture $13.5 million (RMB 89 million) each year for trial production
costs related to the new equipment. As of December 31, 2010, the compensation totaled $57.7 million (RMB 380 million), of which
$52.0 million (RMB 343 million) was recorded as deferred lease income from the land which was sub-leased by Longmen Joint Venture
to Shaanxi Steel for the construction. The deferred lease income is amortized to income over the remaining term of the 40-year
land sub-lease. For the three months ended June 30, 2011 and 2010, the Company recognized lease income of $0.5 million and $0.2
million, respectively. For the six months ended June 30, 2011 and 2010, the Company recognized lease income of $1.0 million and
$0.3 million, respectively. As of June 30, 2011 and December 31, 2010, the balance of deferred lease income amounted to $78.3 million
and $57.6 million, respectively, of which $2.1 million and $2.0 million represents balance to be amortized within one year.
During the period from June 2010 to March
2011, as construction progressed and certain of the assets came online, Longmen Joint Venture used the assets free of charge to
produce saleable units of steel products during this period. As such, the cost of using these assets and therefore the fair value
of the free rent received was imputed with reference to what the depreciation charge would have been on these assets had they been
owned or under capital lease to Longmen Joint Venture during the free use period. This cost was deferred and will be recognized
over the term of the land sub-lease similar to the other charges and credits related to the construction of these assets.
Deferred lease income is as follows:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Beginning balance
|
|
$
|
57,591
|
|
|
$
|
16,487
|
|
Add: Reimbursement for dismantled assets
|
|
|
-
|
|
|
|
568
|
|
Add: Reimbursement for loss of efficiency
|
|
|
-
|
|
|
|
20,676
|
|
Add: Reimbursement for trial production costs
|
|
|
14,096
|
|
|
|
13,584
|
|
Add: Deferred depreciation cost during free use period
|
|
|
6,799
|
|
|
|
6,656
|
|
Less: Lease income realized
|
|
|
(964
|
)
|
|
|
(943
|
)
|
Exchange rate effect
|
|
|
827
|
|
|
|
563
|
|
Ending balance
|
|
|
78,349
|
|
|
|
57,591
|
|
Ending balance – current portion
|
|
|
(2,067
|
)
|
|
|
(1,971
|
)
|
Ending balance – non-current portion
|
|
$
|
76,282
|
|
|
$
|
55,620
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 12 –Capital lease obligations
As explained in Note 1- “Background”,
on April 29, 2011, the Company’s subsidiary, Longmen Joint Venture entered into a Unified Management Agreement with Shaanxi
Steel and Shaanxi Coal under which Longmen Joint Venture uses the new iron and steel making facilities including one sintering
machine, two converters, two blast furnaces and other auxiliary systems constructed by Shaanxi Steel. As the 20-year term of the
agreement exceeds 75% of the assets’ useful lives, this arrangement is accounted for as a capital lease. The ongoing lease
payments are comprised of two elements: (1) a monthly payment based on Shaanxi Steel’s cost to construct the assets of $2.4
million (RMB14.6 million) to be paid over the term of the Unified Management Agreement of 20 years and (2) 40% of any remaining
pre-tax profits from the Asset Pool which includes Longmen Joint Venture and the newly constructed iron and steel making facilities.
The profit sharing component does not meet the definition of contingent rent because it is based on future revenue and is therefore
considered part of the financing for the capital leased assets which is related to the Unified Agreement. For purposes of determining
the value of the leased asset and obligation at the inception of the lease, the lease liability is then reduced by the value of
the profit sharing component, which is recognized as a separate financial liability carried at fair value. See Note 13 –
“Profit sharing liability”.
Presented below is a schedule of estimated
minimum lease payments on the capital lease obligation as well as payments for the profit sharing liability for the next five years
as of June 30, 2011:
|
|
Capital Lease Obligation
|
|
|
|
|
|
|
|
(in thousands)
|
|
Minimum Lease Payments
|
|
|
Profit Sharing (Loss)
|
|
|
Total
|
|
Year ended June 30, 2012
|
|
$
|
31,728
|
|
|
$
|
-
|
|
|
$
|
31,728
|
|
Year ended June 30, 2013
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Year ended June 30, 2014
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Year ended June 30, 2015
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Year ended June 30, 2016
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Thereafter
|
|
|
403,396
|
|
|
|
822,595
|
|
|
|
1,225,991
|
|
Total minimum lease payments
|
|
|
543,904
|
|
|
|
822,595
|
|
|
|
1,366,499
|
|
Premium/discount on capital lease
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Less:
amounts
representing interest
|
|
|
(249,457
|
)
|
|
|
(537,724
|
)
|
|
|
(787,181
|
)
|
Ending balance
|
|
$
|
294,447
|
|
|
|
284,871
|
|
|
$
|
579,318
|
|
Longmen Joint Venture does not expect to
make payments on the profit sharing liability until year 2021 when Longmen Joint Venture will start to generating accumulated profit
after recovering from the
previous years’ losses.
Interest expense for the three and six months ended June 30,
2011 on the capital lease obligations are $3.4 million and $3.3 million on the profit sharing liability.
As of June 30, 2011 and December 31, 2010,
the amount payable to Shaanxi Steel was approximately $4.5 million and $0, respectively, and was included in the current portion
of capital lease obligation.
Note 13 – Profit sharing liability
The profit sharing liability is recognized
initially at its estimated fair value at the lease commencement date and included in the initial measurement and recognition of
the capital lease in addition to the fixed payment component of the minimum lease payments. Subsequently, this financial instrument
is accounted for separately from the lease accounting (Note 12- “Capital lease obligations”). The initial fair value
of the expected payments under the profit sharing component of the Unified Management Agreement is amortized over the term of the
agreement using the effective interest method. The value of the profit sharing liability will be reassessed each reporting period
with any change in fair value accounted for on a prospective basis.
Based on the performance of the Asset Pool,
no profit sharing payment was made for the three and six months ended June 30, 2011. Payments to Shaanxi Steel for the profit sharing
are made based on net cumulative profits.
Note 14 - Gain from debt settlement
On June 16, 2011, the Company and Maoming
Hengda entered into a Debt Repayment Agreement with Guangzhou Hengda, an unrelated party, and its sole shareholder Ms Ding Yumei
whereby the Company issued 974,571 shares of its common stock (the “Shares”) to Ms Ding Yumei, the designee and sole
shareholder of Guangzhou Hengda, to repay the outstanding balance due to Guangzhou Hengda in the amount of $4.8 million.. The Company
recorded paid-in-capital based on the market price of its common stock on the date of debt settlement at $1.48 per share, totaling
$1.4 million and a gain from debt settlement totaling $3.4 million for the three and six months ended June 30, 2011 which was the
difference between the amount of debt extinguished and the fair value of the Shares issued in the settlement.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 15 – Taxes
Income tax
Significant components of the provision
for income taxes on earnings and deferred taxes on net operating losses from operations for the three and six months ended June
30, 2011 and 2010 are as follows:
(In thousands)
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
Current
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
207
|
|
|
$
|
606
|
|
Deferred
|
|
|
18,198
|
|
|
|
(2,803
|
)
|
|
|
15,240
|
|
|
|
(5,346
|
)
|
Provision (benefit) for income taxes
|
|
$
|
18,198
|
|
|
$
|
(2,803
|
)
|
|
$
|
15,447
|
|
|
$
|
(4,740
|
)
|
Under the Income Tax Laws of the PRC, General
Steel (China), Baotou Steel Pipe Joint Venture (located in Inner Mongolia province), Maoming Hengda (located in Guangdong province)
and Tianwu Joint Venture (located in Tianjin Port Free Trade Zone) are subject to income tax at a rate of 25%.
Longmen Joint Venture is located in the
Mid-West region of China and as such, qualifies for the “Go-West” tax rate of 15% promulgated by the government. In
2010, the Chinese government announced that the “Go-West” tax initiative would be extended for 10 years, and thus,
the preferential tax rate of 15% will be in effect until 2020. This special tax treatment for Longmen Joint Venture will be evaluated
on a year-to-year basis by the local tax bureau.
The estimated tax savings due to the preferential
tax rate for the three months ended June 30, 2011 and 2010 were $nil million and $1.4 million, respectively. The net effect on
earnings per share if the preferential tax rate had not been applied would increase loss per share by $nil and $0.027 for the three
months ended June 30, 2011 and 2010, respectively.
The estimated tax savings due to the preferential
tax rate for the six months ended June 30, 2011 and 2010 were $nil million and $2.9 million, respectively. The net effect on earnings
per share if the preferential tax rate had not been applied would increase loss per share by $nil and $0.055 for the six months
ended June 30, 2011 and 2010, respectively.
Deferred taxes assets – China
According
to Chinese tax regulations, net operating losses can be carried forward to offset operating income for the next five years.
The Group’s losses carried forward of $126.5 million will begin to expire in 2014. Originally, management believes
the deferred tax asset is fully realizable. After the filing of the 2010 10-K/A, management reevaluated the company's
future operating forecast based on the current steel market condition. Chinese government recently announced several policies
to curb the real estate price hike across the country which led to a slowdown in demand for construction steel
products. Additionally due to the continued global economic slowdown and the overcapacity issue in China's steel market,
management expected there would be sustained increase in margin pressure in the next five years until all the existing but
outdated steel capacity across the whole industry are eliminated. Management took considerations of this potential negative
impact on average selling price and gross margin of its products, re-performed an operating forecast for the next five years
and concluded that the beginning-of-the-year balance of deferred tax asset mainly relating to the net operating loss
carry forward may not be fully realizable due to the reduction in the projection of income to be available in the next 5
years. Management therefore decided to provide 100% valuation allowance for the deferred tax assets at Longmen Joint Venture,
which represent approximately 99% of the total deferred tax assets of the Company as of June 30, 2011. The valuation
allowance as of June 30, 2011 was $19.6 million.
Management will review this valuation allowance periodically and make
adjustments as warranted
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
The movement of the deferred income tax assets arising from
carried forward losses is as follows:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Beginning balance
|
|
$
|
15,301
|
(A)
|
|
$
|
5,044
|
(A)
|
(Tax assets realized) net operating losses carried forward for subsidiaries subject to a 25% tax rate
|
|
|
(703
|
)
|
|
|
2,343
|
|
Effective tax rate
|
|
|
25
|
%
|
|
|
25
|
%
|
Deferred tax asset
|
|
|
(176
|
)(B)
|
|
|
586
|
(B)
|
Net operating losses carried forward for Longmen Joint Venture and subsidiaries subject to a 15% tax rate
|
|
|
29,823
|
|
|
|
65,019
|
|
Effective tax rate
|
|
|
15
|
%
|
|
|
15
|
%
|
Deferred tax asset
|
|
|
4,473
|
(C)
|
|
|
9,753
|
(C)
|
Less: Valuation allowance
|
|
|
(19,571
|
)(D)
|
|
|
-
|
(D)
|
Exchange difference
|
|
|
137
|
(E)
|
|
|
(82
|
)(E)
|
Total (A+B+C+D+E)
|
|
$
|
164
|
|
|
$
|
15,301
|
|
Movement of valuation allowance:
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Beginning balance
|
|
$
|
-
|
|
|
$
|
-
|
|
Current period addition
|
|
|
19,571
|
|
|
|
-
|
|
Current period reversal
|
|
|
-
|
|
|
|
-
|
|
Ending balance
|
|
$
|
19,571
|
|
|
$
|
-
|
|
Deferred taxes assets – U.S.
General Steel Holdings, Inc. was incorporated
in the United States and has incurred net operating losses for income tax purposes for the six months ended June 30, 2011. As of
June 30, 2011, the net operating loss carry forwards for United States income taxes amounted to $1.5 million, which may be available
to reduce future years’ taxable income. These carry forwards will expire, if not utilized, through 2031. Management believes
that the realization of the benefits from these losses appears uncertain due to the Company’s limited operating history and
continuing losses for United States income tax purposes. Accordingly, the Company has provided a 100% valuation allowance on the
deferred tax asset benefit to reduce the asset to zero. The valuation allowance as of June 30, 2011 was $0.5 million. The net change
in the valuation allowance for the six months ended June 30, 2011 was $0.1 million. Management will review this valuation allowance
periodically and make adjustments as warranted.
The Company has cumulative undistributed
retained earnings from profitable subsidiaries of approximately $0.5 million as of June 30, 2011. Accordingly, no provision has
been made for U.S. deferred taxes related to future repatriation of these earnings, nor is it practicable to estimate the amount
of income taxes that would have to be provided if we concluded that such earnings will be remitted in the future.
Value added tax
Enterprises or individuals who sell commodities,
engage in repair and maintenance or import and export goods in the PRC are subject to a value added tax in accordance with PRC
laws. The value added tax (“VAT”) standard rates are 13% to 17% of the gross sales price. A credit is available whereby
VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products
can be used to offset the VAT due on sales of the finished product. As of June 30, 2011 and December 31, 2010, the Company had
$15.5 million and $37.3 million in value added tax credits which are available to offset future VAT payables, respectively.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Sales and purchases are recorded net of
VAT collected and paid as the Company acts as an agent for the government for VAT collection. VAT on sales and VAT on purchases
amounted to $253.7 million and $251.1 million. Respectively, for the three months ended June 30, 2011, $141.0 million and $138.6
million for the three months ended June 30, 2010.
VAT on sales and VAT on purchases amounted
to $468.2 million and $428.0 million for the six months ended June 30, 2011, $258.5 million and $226.4 million, respectively, for
the six months ended June 30, 2010.
Tax payable
Taxes payable consists of the following:
|
|
June 30, 2011
|
|
|
December 31,2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
VAT taxes payable
|
|
$
|
7,818
|
|
|
$
|
3,921
|
|
Income taxes payable
|
|
|
586
|
|
|
|
840
|
|
Misc taxes
|
|
|
4,286
|
|
|
|
1,476
|
|
|
|
$
|
12,690
|
|
|
$
|
6,237
|
|
Note 16 – Loss per share
The computation of loss per share is as
follows:
(in thousands except per share data)
|
|
Three months ended June 30
|
|
|
Six months ended June 30
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Loss attributable to holders of common stock
|
|
$
|
(22,915
|
)
|
|
$
|
(2,004
|
)
|
|
$
|
(31,832)
|
|
|
$
|
(7,616
|
)
|
Basic weighted average number of common stock outstanding
|
|
|
54,318
|
|
|
|
52,112
|
|
|
|
54,233
|
|
|
|
51,883
|
|
Diluted weighted average number of common stock outstanding
|
|
|
54,318
|
|
|
|
52,112
|
|
|
|
54,233
|
|
|
|
51,883
|
|
Loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.42
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.15
|
)
|
The Company had warrants exercisable for
6,678,649 shares of the Company’s common stock at June 30, 2011 and 2010. For the three and six months ended June 30, 2011
and 2010, all outstanding warrants were excluded from the diluted earnings per share calculation since they are anti-dilutive.
The Company had convertible notes to convert
into 1,208,791 shares of the Company’s common stock at June 30, 2010. For the three and six months ended June 30, 2010, all
outstanding convertible notes were excluded from the diluted earnings per share calculation since they are anti-dilutive.
Other than the aforementioned potentially
dilutive securities, there were no other potentially dilutive securities outstanding for the three and six months ended June 30,
2011 and 2010.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 17 – Related party transactions
and balances
Related party transactions
As disclosed in Notes 1- “Background” and 12 –“
Capital lease obligations”, Longmen Joint Venture entered into a capital lease arrangement on April 29, 2011, with Shaanxi
Coal and Shaanxi Steel, which are related parties of the Group. The following is an analysis of the leased assets under the capital
lease:
|
|
Balance at June 30, 2011
|
|
|
|
(in thousands)
|
|
Machinery
|
|
$
|
572,531
|
|
Less: Accumulated depreciation
|
|
|
(4,533
|
)
|
Carrying value of leased assets
|
|
$
|
567,998
|
|
The following is a schedule by year of future minimum lease
payments under the capital lease and profit sharing liability to the lessor, Shaanxi Steel, and the present value of the net minimum
lease payments as of June 30, 2011.
(in thousands)
|
|
Capital Lease Obligation
|
|
|
|
|
|
|
|
|
|
Minimum Lease Payments
|
|
|
Profit /(Loss) Sharing
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Year ended June 30, 2012
|
|
$
|
31,728
|
|
|
$
|
-
|
|
|
$
|
31,728
|
|
Year ended June 30, 2013
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Year ended June 30, 2014
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Year ended June 30, 2015
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Year ended June 30, 2016
|
|
|
27,195
|
|
|
|
-
|
|
|
|
27,195
|
|
Thereafter
|
|
|
403,396
|
|
|
|
822,595
|
|
|
|
1,225,991
|
|
Total minimum lease payments
|
|
|
543,904
|
|
|
|
822,595
|
|
|
|
1,366,499
|
|
Premium/discount on capital lease
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Less:
amounts representing interest
|
|
|
(249,457
|
)
|
|
|
(537,724
|
)
|
|
|
(787,181
|
)
|
Ending balance
|
|
$
|
294,447
|
|
|
|
284,871
|
|
|
$
|
579,318
|
|
Longmen Joint Venture does not expect to
make payments on the profit sharing liability until year 2021 when Longmen Joint Venture will start to generating accumulated profit
after recovering from the
previous years’ losses.
As of June 30, 2011 and December 31, 2010,
the amount payable to Shaanxi Steel was approximately $4.5 million and $0, respectively, and was included in the current portion
of capital lease obligation.
b. On April
30, 2011, Tongxing Metallurgy completed its transfer of its 20.7% share of Shaanxi Xinglong Thermoelectric Co., Ltd to the Labor
Union Trust of Shaanxi Long Steel Group. The transfer price of $11.3 million was considered to be at fair value based on management
assessment. As of April 30, 2011, our investment in Xinglong was approximately $9.8 million and this transaction resulted in a
gain of $1.5 million, which is included in “Income from equity investments”
in the unaudited condensed consolidated
statements of operation and other comprehensive income (loss)
.
c. On March
31, 2010, General Steel (China), entered into a lease agreement with Tianjin Daqiuzhuang Steel Plates Co., Ltd. (the “Lessee”),
whereby General Steel (China) leases its facility located at No. 1, Tonga Street, Daqiuzhuang Town, Jinghai County, Tianjin City
to the Lessee (the “Lease Agreement”). The Lease Agreement provides approximately 776,078 square feet of workshops,
land, equipments and other facilities to the Lessee and allows the Company to reduce overhead costs while providing a recurring
monthly income stream resulting from payments due under the lease. The term of the Lease Agreement is from January 1, 2010 to December
31, 2011and the monthly base rental rate due to General Steel (China) is approximately $0.2 million (RMB1.68 million).
On
July 28, 2011, General Steel (China) (lessor) signed a supplemental agreement with the lessee to extend the lease for an additional
five years to December 31, 2016. However, due to current steel market conditions, the lessee has informed the Company that they
do not intend to extend the lease at the end of 2012 and plans to terminate the supplemental agreement early. There is no penalty
for early termination.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
For the three months ended June 30, 2011
and 2010, General Steel (China) realized rental income in each period of $0.8 million which has been included in “other non-operating
income (expense), net” in the unaudited condensed consolidated statements of operations and other comprehensive income (loss).
For the six months ended June 30, 2011
and 2010, General Steel (China) realized rental income in each period of $1.5 million which has been included in “other non-operating
income (expense), net” in the unaudited condensed consolidated statements of operations and other comprehensive income (loss).
.
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Original cost of fixed assets leased
|
|
$
|
33,385
|
|
|
$
|
33,385
|
|
Less: Accumulated depreciation
|
|
|
(16,415
|
)
|
|
|
(15,286
|
)
|
Less: Impairment of long-lived assets
|
|
|
(5,431
|
)
|
|
|
-
|
|
Fixed assets leased, net
|
|
$
|
11,539
|
|
|
$
|
18,099
|
|
The future rental payments to be received
associated with the Lease Agreement entered into on March 31, 2010 and the supplemental agreement entered into on July 28, 2011
and ending on December 31, 2012, are as follows:
Year
Ending
June 30,
|
|
Amount
|
|
|
|
(in thousands)
|
|
2012
|
|
$
|
3,119
|
|
2013
|
|
|
1,560
|
|
Thereafter
|
|
|
-
|
|
Total
|
|
$
|
4,679
|
|
d. The following chart summarizes sales
to related parties for the three and six months ended June 30, 2011 and 2010.
|
|
|
|
Three months
|
|
|
Three months
|
|
|
|
|
|
ended
|
|
|
ended
|
|
|
|
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
Name of related parties
|
|
Relationship
|
|
(in thousands)
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
$
|
35,273
|
|
|
$
|
79,215
|
|
Sichuan Yutai Trading Co., Ltd
|
|
Significant influence by Long Steel Group**
|
|
|
62,910
|
|
|
|
-
|
|
Tianjin Hengying Trading Co., Ltd
|
|
Partially owned by CEO*** through indirect shareholding
|
|
|
30,982
|
|
|
|
9,418
|
|
Tianjin Dazhan Industry Co., Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
23,030
|
|
|
|
15,903
|
|
Shaanxi Yuchang Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
40,115
|
|
|
|
-
|
|
Hancheng Haiyan Coking Co., Ltd
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
13,716
|
|
|
|
9,043
|
|
Junlong Steel Rolling Co., Ltd
|
|
Joint stock company of Long Steel Group
|
|
|
20,081
|
|
|
|
-
|
|
Shaanxi Shenganda Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
16,150
|
|
|
|
-
|
|
Tianjin General Qiugang Pipe Co., Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
3,512
|
|
|
|
-
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
|
579
|
|
|
|
933
|
|
Beijing Daishang Trade Co., Ltd.
|
|
Non-controlling shareholder of Longmen Joint Venture’s subsidiary
|
|
|
-
|
|
|
|
3,051
|
|
Tianjin Daqiuzhuang Steel Plates Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
-
|
|
|
|
2
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
784
|
|
|
|
941
|
|
Total Related Party Sales
|
|
|
|
$
|
247,132
|
|
|
$
|
118,506
|
|
|
**
|
The phrase referred herein Note 17 means Long Steel Group
has the ability to significantly influence the operating and financial decisions of the entity through providing financing, inventory,
and the ability to assign key management personnel to the entity.
|
|
***
|
The CEO is referred to herein as the chief executive
officer of General Steel Holdings Inc.
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
|
|
|
Six months ended
|
|
|
Six months ended
|
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
$
|
179,446
|
|
|
$
|
183,668
|
|
Sichuan Yutai Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
62,910
|
|
|
|
-
|
|
Tianjin Hengying Trading Co., Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
56,468
|
|
|
|
19,268
|
|
Tianjin Dazhan Industry Co., Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
43,291
|
|
|
|
15,903
|
|
Shaanxi Yuchang Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
40,115
|
|
|
|
-
|
|
Hancheng Haiyan Coking Co., Ltd
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
25,109
|
|
|
|
19,368
|
|
Junlong Steel Rolling Co., Ltd
|
|
Joint Stock company of Long Steel Group
|
|
|
20,081
|
|
|
|
-
|
|
Shaanxi Shenganda Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
16,150
|
|
|
|
-
|
|
Tianjin General Qiugang Pipe Co., Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
10,662
|
|
|
|
-
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
|
1,100
|
|
|
|
933
|
|
Beijing Daishang Trade Co., Ltd.
|
|
Non-controlling shareholder of Longmen Joint Venture’s subsidiary
|
|
|
-
|
|
|
|
5,456
|
|
Tianjin Daqiuzhuang Steel Plates Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
-
|
|
|
|
8,314
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
785
|
|
|
|
991
|
|
Total Related Party Sales
|
|
|
|
$
|
456,117
|
|
|
$
|
253,901
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
e. The following chart summarizes purchases
from related parties for the three and six months ended June 30 2011 and 2010.
|
|
|
|
Three months ended
|
|
|
Three months ended
|
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
$
|
225,597
|
|
|
$
|
141,088
|
|
Hancheng Jinma Coking Co., Ltd.
|
|
Equity investee of Longmen Joint Venture’s subsidiary (unconsolidated)
|
|
|
28
|
|
|
|
3,551
|
|
Hancheng Haiyan Coking Co., Ltd.
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
105,220
|
|
|
|
65,777
|
|
Xian Pinghe Metallurgical Raw Material Co., Ltd.
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
12,914
|
|
|
|
-
|
|
Beijing Daishang Trading Co., Ltd.
|
|
Non-controlling shareholder of Longmen Joint Venture’s subsidiary
|
|
|
3,364
|
|
|
|
-
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
609
|
|
|
|
284
|
|
Total Related Party Purchases
|
|
|
|
$
|
347,732
|
|
|
$
|
210,700
|
|
|
|
|
|
Six months ended
|
|
|
Six months ended
|
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
$
|
419,958
|
|
|
$
|
253,840
|
|
Hancheng Jinma Coking Co., Ltd.
|
|
Equity investee of Longmen Joint Venture’s subsidiary (unconsolidated)
|
|
|
4,717
|
|
|
|
6,978
|
|
Hancheng Haiyan Coking Co., Ltd.
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
205,256
|
|
|
|
117,835
|
|
Xian Pinghe Metallurgical Raw Material Co., Ltd.
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
12,914
|
|
|
|
-
|
|
Beijing Daishang Trading Co., Ltd.
|
|
Non-controlling shareholder of Longmen Joint Venture’s subsidiary
|
|
|
3,364
|
|
|
|
1,011
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
632
|
|
|
|
315
|
|
Total Related Party Purchases
|
|
|
|
$
|
646,841
|
|
|
$
|
379,979
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Related party balances
|
a.
|
Accounts receivables - related parties:
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
$
|
36,003
|
|
|
$
|
3,023
|
|
Tianjin Hengying Trading
Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
-
|
|
|
|
1,054
|
|
Baoji Steel Rolling Co.,
Ltd.
|
|
Investee of Long Steel Group
|
|
|
2,543
|
|
|
|
-
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
|
1,654
|
|
|
|
83
|
|
Tianjin Daqiuzhuang Steel Plates Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
1,081
|
|
|
|
-
|
|
Tianjin Dazhan Industry Co, Ltd
.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
2,111
|
|
|
|
-
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
108
|
|
|
|
-
|
|
Total Accounts Receivables- Related Parties
|
|
|
|
$
|
43,500
|
|
|
$
|
4,160
|
|
b.
|
Other receivables - related parties:
|
Other receivables - related parties are
those nontrade receivables arising from transactions between the Company and its related parties, such as advances or payments
on behalf of these related parties.
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
$
|
14,834
|
|
|
$
|
993
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
|
69,028
|
|
|
|
-
|
|
Mao Ming Shengze Trading Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
4,355
|
|
|
|
8,095
|
|
Shaanxi Huafu New Energy Co., Ltd.
|
|
Significant influence by the Long Steel Group
|
|
|
2,404
|
|
|
|
-
|
|
Tianjin Daqiuzhuang Steel Plates Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
58
|
|
|
|
1,078
|
|
Tianjin Dazhan Industry Co, Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
464
|
|
|
|
455
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
585
|
|
|
|
317
|
|
Total Other Receivables –Related Parties
|
|
|
|
$
|
91,728
|
|
|
$
|
10,938
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
c.
|
Advances on inventory purchases – related parties:
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Mao Ming
Shengze Trading Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
$
|
1,643
|
|
|
$
|
-
|
|
Tianjin General Qiugang Pipe Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
11,335
|
|
|
|
6,187
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
165
|
|
|
|
-
|
|
Total Advances on Inventory Purchases –Related Parties
|
|
|
|
$
|
13,143
|
|
|
$
|
6,187
|
|
d.
|
Accounts payable - related parties:
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Hancheng Haiyan Coking Co., Ltd.
|
|
Non-controlling shareholder of Long Steel Group
|
|
$
|
39,744
|
|
|
$
|
25,708
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
|
42,893
|
|
|
|
28,329
|
|
Tianjin Dazhan Industry Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
23,990
|
|
|
|
2,764
|
|
Xian Pinghe Metallurgical Raw Material Co., Ltd.
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
15,557
|
|
|
|
-
|
|
Tianjin Hengying Trading Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
845
|
|
|
|
17,264
|
|
Henan Xinmi Kanghua Refractory Material Co., Ltd.
|
|
Non-controlling shareholder of Longmen Joint Venture’s subsidiary
|
|
|
1,031
|
|
|
|
880
|
|
Hancheng Jinma Coking Co., Ltd.
|
|
Equity investee of Longmen Joint Venture’s subsidiary (unconsolidated)
|
|
|
1,678
|
|
|
|
1,579
|
|
Beijing Daishang Trading Co., Ltd.
|
|
Non-controlling shareholder of Longmen Joint Venture’s subsidiary
|
|
|
1,803
|
|
|
|
1,101
|
|
Mao Ming Shengze Trading Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
-
|
|
|
|
1,954
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
257
|
|
|
|
115
|
|
Total Accounts Payable – Related Parties
|
|
|
|
$
|
127,798
|
|
|
$
|
79,694
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
e.
|
Short Term Loans - related parties:
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
$
|
-
|
|
|
$
|
14,548
|
|
Tianjin Hengying Trading Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
15,470
|
|
|
|
-
|
|
Shaanxi Hong Guang Steel Logistic
Co., Ltd
|
|
Subsidiary of Long Steel Group
|
|
|
167
|
|
|
|
-
|
|
Total Short-term Loans – Related Parties
|
|
|
|
$
|
15,637
|
|
|
$
|
14,548
|
|
f.
|
Other Payables - related parties:
|
Other payables – related parties are those nontrade payables
arising from transactions between the Company and its related parties, such as advances or payments from these related parties
on behalf of the Group.
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Tianjin Hengying Trading Co, Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
$
|
7,275
|
|
|
$
|
10,168
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
|
2,041
|
|
|
|
-
|
|
Long Steel Comprehensive Service Co., Ltd.
|
|
Owned by Long Steel Group
|
|
|
7,327
|
|
|
|
-
|
|
Yangpu Capital Automobile
|
|
Partially owned by CEO through indirect shareholding
|
|
|
1,377
|
|
|
|
1,350
|
|
Tianjin General Qiugang Pipe Co., Ltd.
|
|
Partially owned by CEO through indirect shareholding
|
|
|
-
|
|
|
|
4,547
|
|
Wenchun Han
|
|
Director of General Steel (China)
|
|
|
-
|
|
|
|
2,124
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
196
|
|
|
|
25
|
|
Total Other Payables – Related Parties
|
|
|
|
$
|
18,216
|
|
|
$
|
18,214
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
g.
|
Customer Deposits – related parties:
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Shaanxi Yuchang Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
$
|
31,768
|
|
|
$
|
-
|
|
Shaanxi Shenganda Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
15,337
|
|
|
|
-
|
|
Hancheng Haiyan Coking Co., Ltd
|
|
Non-controlling shareholder of Long Steel Group
|
|
|
5,741
|
|
|
|
5,081
|
|
Sichuan Yutai Trading Co., Ltd
|
|
Significant influence by Long Steel Group
|
|
|
89
|
|
|
|
-
|
|
Tianjin Hengying Trading Co, Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
4,902
|
|
|
|
-
|
|
Tianjin General Qiugang Pipe
|
|
Partially owned by CEO through indirect shareholding
|
|
|
2,700
|
|
|
|
-
|
|
Junlong Steel Rolling Co., Ltd
|
|
Joint Stock company of Long Steel Group
|
|
|
2,748
|
|
|
|
-
|
|
Long Steel Group
|
|
Non-controlling shareholder of Longmen Joint Venture
|
|
|
1,149
|
|
|
|
48,161
|
|
Beijing Shenhua Xinyuan Trading
Co., Ltd
|
|
Partially owned by CEO through indirect shareholding
|
|
|
1,324
|
|
|
|
1,299
|
|
Others
|
|
Entities either owned or have significant influence by our affiliates or management
|
|
|
48
|
|
|
|
381
|
|
Total Customer Deposits – Related Parties
|
|
|
|
$
|
65,806
|
|
|
$
|
54,922
|
|
The Company also provided guarantees on
related parties’ bank loans amounting to $139.5 million and $3.0 million as of June 30, 2011 and as of December 31, 2010,
respectively.
|
h.
|
Long-term loans – related parties:
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
$
|
134,566
|
|
|
$
|
91,020
|
|
Total Long-term Loan – Related Parties
|
|
|
|
$
|
134,566
|
|
|
$
|
91,020
|
|
|
i.
|
Long-term capital lease obligations – related parties (including long term payables within one year):
|
Name of related parties
|
|
Relationship
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Shaanxi Steel – within one year
|
|
Majority shareholder of Long Steel Group
|
|
$
|
11,552
|
|
|
$
|
-
|
|
Shaanxi Steel
|
|
Majority shareholder of Long Steel Group
|
|
|
567,766
|
|
|
|
-
|
|
Total Long-term Capital Lease – Related Parties
|
|
|
|
$
|
579,318
|
|
|
$
|
-
|
|
|
j.
|
Deferred lease income:
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Beginning balance
|
|
$
|
57,591
|
|
|
$
|
16,487
|
|
Add: Reimbursement for dismantled assets
|
|
|
-
|
|
|
|
568
|
|
Add: Reimbursement for loss of efficiency
|
|
|
-
|
|
|
|
20,676
|
|
Add: Reimbursement for trial production costs
|
|
|
14,096
|
|
|
|
13,584
|
|
Add: Deferred depreciation cost during free use period
|
|
|
6,799
|
|
|
|
6,656
|
|
Less: Lease income realized
|
|
|
(964
|
)
|
|
|
(943
|
)
|
Exchange rate effect
|
|
|
827
|
|
|
|
563
|
|
Ending balance
|
|
|
78,349
|
|
|
|
57,591
|
|
Ending balance – current portion
|
|
|
(2,067
|
)
|
|
|
(1,971
|
)
|
Ending balance – non-current portion
|
|
$
|
76,282
|
|
|
$
|
55,620
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
For the period ended June 30, 2011 and
December 31, 2010, the Company realized deferred lease income from Shaanxi Steel, a related party, amounting to $964,455 and $942,619,
respectively.
Note 18 – Equity
2010 Equity Transactions
The Company granted senior management and
directors 733,300 shares of common stock as compensation in 2010. The shares were valued at the quoted market price on the
date granted. The Company recorded compensation expense of $2.2 million for the year ended December 31, 2010.
On June 7, 2010, the Company issued 928,163
shares of common stock to one of Maoming Hengda’s creditors to settle certain short-term loans.
On August 4, 2010, $3.3 million of the
Notes were converted to 1,208,791 shares of common stock. According to the Notes agreement, the Company settled a make-whole
amount of $0.7 million and accrued interest expense of $0.2 million by issuing 350,885 shares of common stock upon conversion of
the Notes.
On December 21, 2010, the Company’s
Board of Directors authorized the repurchase of up to an aggregate of one million (1,000,000) shares of the Company’s common
stock as part of a share repurchase program (the “Share Repurchase Program”). The Share Repurchase Program
does not have an expiration date and these repurchases may be made from time to time in the open market or in privately negotiated
transactions in accordance with applicable laws.
As of December 31, 2010, the Company
had repurchased 316,760 shares for a total cost of $0.9 million.
2011 Equity Transactions
On
March 31, 2011, the Company granted senior management and directors 240,734 shares of common stock at $2.40 per share, as compensation.
The shares were valued at the quoted market price on the date granted. The Company recorded compensation expense of $0.6 million.
On
June 1, 2011, the Company announced that an additional one million (1,000,000) shares of our common stock may be purchased under
our share repurchase program launched in December 2010 (the “Share Repurchase Program”), bringing the total authorized
shares of our common stock available for purchase to two million (2,000,000). During the six months ended June 30, 2011, the Company
repurchased 774,218 shares for a total of $1.9 million pursuant to the Share Repurchase Program. The Company had a total of 1,090,978
shares of treasury stock as of June 30, 2011.
On June 16, 2011, the Company and Maoming
Hengda entered into a Debt Repayment Agreement with Guangzhou Hengda and its sole shareholder Ms Ding Yumei whereby the Company
issued 974,571 shares of its common stock (the “Shares”) to Ms Ding Yumei, the designee and sole shareholder of Guangzhou
Hengda, to repay loan balance of $4.9 million due to Guangzhou Hengda.
On
June 28, 2011, the Company granted senior management and directors 191,150 shares of common stock at $1.44 per share, as compensation.
The shares were valued at the quoted market price on the date granted. The Company recorded compensation expense of $0.3 million.
Note 19 – Retirement plan
Regulations in the PRC require the Company
to contribute to a defined contribution retirement plan for all employees. All the employees of the Company’s entities in
China are entitled to a retirement pension amount calculated based upon their salary at their date of retirement and their length
of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to
the retired staff. The Company’s entities in China are required to contribute based on the higher of 20% of the employees’
monthly base salary or 12% of the minimum social average salary of the city where the facilities are located. Employees are required
to contribute 8% of their base salary to the plan. The minimum social average salary is announced by the local Social Security
bureau and updated annually. Total pension expense incurred by the Company amounted to $1.7 million and $1.1 million for the three
months ended June 30, 2011 and 2010, respectively, and $3.2 million and $2.2 million for the six months ended June 30, 2011 and
2010, respectively.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 20 – Statutory reserves
The laws and regulations of the People’s
Republic of China require that before a foreign-invested enterprise distributes profits to its shareholders, it must first satisfy
all tax liabilities, provisions for losses in previous years, and make allocations, in proportions determined at the discretion
of the board of directors, to the statutory reserves. The statutory reserves include the surplus reserve funds and the enterprise
fund and these statutory reserves represent restricted retained earnings.
Surplus reserve fund
The Company is required to transfer 10%
of its net income, as determined in accordance with the PRC accounting rules and regulations, to a statutory surplus reserve fund
until such reserve balance reaches 50% of the Company’s registered capital.
The transfer to this reserve must be made
before distribution of any dividend to shareholders. The surplus reserve fund is non-distributable other than during liquidation
and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share
capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the
shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25% of the registered
capital. The Company did not make any contributions to these reserves during the periods ended June 30, 2011 and 2010 as its operating
entities generated net losses for these periods.
Note 21 – Commitment and contingencies
Commitments
Baotou Steel Pipe Joint Venture had a 5
year rental agreement with Bao Gang Jianan to rent buildings. The agreement began in June 2007 for $0.3 million (or RMB1.8 million)
per year and is accounted for as an operating lease.
As of June 30, 2011, total future minimum
lease payments for the unpaid portion under this operating lease were as follows:
Year ending
|
|
Amount
|
|
|
|
(in thousands)
|
|
June 30, 2012
|
|
$
|
278
|
|
Total rental expense amounted to $0.07
million and $0.07 million for the three months ended June 30, 2011 and 2010, respectively and total rental expense for the six
months ended June 30, 2011 and 2010, amounted to $0.1 million and $0.1 million, respectively.
Longmen Joint Venture has $14.7 million
in contractual obligations related to construction projects as of June 30, 2011.
Contingencies
As of June 30, 2011, Longmen Joint Venture
provided guarantees to related parties’ and third parties’ bank loans, including lines of credit and others, amounting
to $187.3 million.
|
|
Guarantee amount
|
|
|
|
Nature of guarantee
|
|
(In thousands)
|
|
|
Guarantee Due Date
|
Lines of Credit
|
|
|
148,744
|
|
|
Various from July 2011 to August 2012
|
Maximum amount of mortgage loan
|
|
|
38,520
|
|
|
Various from July 2011 to July 2012
|
Total
|
|
$
|
187,264
|
|
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Name of parties being guaranteed
|
|
Guarantee amount
|
|
|
Guarantee Due Date
|
|
|
(In thousands)
|
|
|
|
Shaanxi Yuchang Trading Co., Ltd
|
|
$
|
8,199
|
|
|
August 2011
|
Shaanxi Shenganda Trading Co., Ltd
|
|
|
15,470
|
|
|
August 2011, extended to various dates from December 2012 to March 2013
|
Shaanxi Daxigou Mining Co., Ltd.
|
|
|
54,145
|
|
|
January 2012
|
Shaanxi Long Steel Group
|
|
|
53,990
|
|
|
July 2011
|
Shaanxi Junlong Steel Rolling Co., Ltd.
|
|
|
7,735
|
|
|
May 2012, extended to August 2015
|
Shaanxi Long Steel Group Fuping Rolling Co., Ltd
|
|
|
22,277
|
|
|
Various from July 2011 to April 2012
|
Hancheng Haiyan Coking Co., Ltd.
|
|
|
9,282
|
|
|
June 2012, partial guarantees amount extended to March 2013
|
Shaanxi Huanghe Mining Co., Ltd.
|
|
|
696
|
|
|
June 2012
|
Hancheng Sanli furnace burden Co., Ltd.
|
|
|
15,470
|
|
|
April 2012, extended to March 2015
|
Total
|
|
$
|
187,264
|
|
|
|
As of June 30, 2011, the Company did not
accrue any liability for the amounts the Group has guaranteed for third and related parties because those parties are current in
their payment obligations and the Company has not experienced any losses from providing guarantees. The Company has evaluated the
debt guarantees and concluded that the likelihood of having to make payments under the guarantees is remote and that the fair value
of the stand-ready obligation under these commitments is not material.
Note 22 – Segments
The Company’s chief operating decision
maker evaluates performance and determines resource allocations based on a number of factors, the primary measure being income
from operations of the Group’s four regional divisions in the PRC: Longmen Joint Venture in Shaanxi province, Maoming Hengda
in Guangdong province, Baotou Steel Pipe Joint Venture in Inner Mongolia province and General Steel (China) & Tianwu Joint
Venture in Tianjin City.
The Group operates in one business segment
that includes four different divisions. These reportable divisions are consistent with the way the company manages its business,
each division operates under separate management groups and produces discrete financial information. The accounting principles
applied at the operating division level in determining income from operations is generally the same as those applied at the consolidated
financial statement level.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
The following represents results of division
operations for the three months ended and for the six months ended June 30, 2011 and 2010:
|
|
Three months ended
|
|
|
Six months ended
|
|
(In thousands)
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
|
June 30, 2011
|
|
|
June 30, 2010
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
1,056,675
|
|
|
$
|
499,361
|
|
|
$
|
1,765,980
|
|
|
$
|
934,187
|
|
Maoming Hengda
|
|
|
1,917
|
|
|
|
2,006
|
|
|
|
2,461
|
|
|
|
5,880
|
|
Baotou Steel Pipe Joint Venture
|
|
|
2,815
|
|
|
|
5,142
|
|
|
|
3,429
|
|
|
|
6,320
|
|
General Steel (China) & Tianwu Joint Venture
|
|
|
87,277
|
|
|
|
5,909
|
|
|
|
97,643
|
|
|
|
19,054
|
|
Total sales
|
|
|
1,148,684
|
|
|
|
512,418
|
|
|
|
1,869,513
|
|
|
|
965,441
|
|
Interdivision revenue
|
|
|
(86,953
|
)
|
|
|
(10,739
|
)
|
|
|
(97,318
|
)
|
|
|
(10,739
|
)
|
Consolidated sales
|
|
$
|
1,061,731
|
|
|
$
|
501,679
|
|
|
$
|
1,772,195
|
|
|
$
|
954,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
22,300
|
|
|
$
|
8,120
|
|
|
$
|
26,818
|
|
|
$
|
14,146
|
|
Maoming Hengda
|
|
|
(495
|
)
|
|
|
(1,202
|
)
|
|
|
(917
|
)
|
|
|
(1,519
|
)
|
Baotou Steel Pipe Joint Venture
|
|
|
179
|
|
|
|
425
|
|
|
|
52
|
|
|
|
457
|
|
General Steel (China) & Tianwu Joint Venture
|
|
|
1,115
|
|
|
|
15
|
|
|
|
620
|
|
|
|
20
|
|
Total gross profit
|
|
|
23,099
|
|
|
|
7,358
|
|
|
|
26,573
|
|
|
|
13,104
|
|
Interdivision profit
|
|
|
241
|
|
|
|
6
|
|
|
|
1,816
|
|
|
|
6
|
|
Consolidated gross profit
|
|
$
|
23,340
|
|
|
$
|
7,364
|
|
|
$
|
28,389
|
|
|
$
|
13,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
3,474
|
|
|
$
|
(1,046
|
)
|
|
$
|
(4,034
|
)
|
|
$
|
(4,828
|
)
|
Maoming Hengda
|
|
|
(1,168
|
)
|
|
|
(3,275
|
)
|
|
|
(2,060
|
)
|
|
|
(3,872
|
)
|
Baotou Steel Pipe Joint Venture
|
|
|
(64
|
)
|
|
|
43
|
|
|
|
(485
|
)
|
|
|
(274
|
)
|
General Steel (China) & Tianwu Joint Venture
|
|
|
(4,636
|
)
|
|
|
(236
|
)
|
|
|
(5,633
|
)
|
|
|
(475
|
)
|
Total loss from operations
|
|
|
(2,394
|
)
|
|
|
(4,514
|
)
|
|
|
(12,212
|
)
|
|
$
|
(9,449
|
)
|
Interdivision income from operations
|
|
|
241
|
|
|
|
-
|
|
|
|
1,816
|
|
|
|
-
|
|
Reconciling item (1)
|
|
|
(1,540
|
)
|
|
|
(1,799
|
)
|
|
|
(2,749
|
)
|
|
|
(3,254
|
)
|
Consolidated loss from operations
|
|
$
|
(3,693
|
)
|
|
$
|
(6,313
|
)
|
|
$
|
(13,145
|
)
|
|
$
|
(12,703
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to General Steel Holdings, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
(19,707
|
)
|
|
$
|
(7,472
|
)
|
|
$
|
(29,885
|
)
|
|
$
|
(14,562
|
)
|
Maoming Hengda
|
|
|
2,292
|
|
|
|
(3,300
|
)
|
|
|
1,197
|
|
|
|
(3,899
|
)
|
Baotou Steel Pipe Joint Venture
|
|
|
-
|
|
|
|
25
|
|
|
|
(240
|
)
|
|
|
(176
|
)
|
General Steel (China) & Tianwu Joint Venture
|
|
|
(6,991
|
)
|
|
|
(333
|
)
|
|
|
(8,313
|
)
|
|
|
(614
|
)
|
Total net loss attributable to General Steel Holdings, Inc.
|
|
|
(24,406
|
)
|
|
|
(11,080
|
)
|
|
|
(37,241
|
)
|
|
|
(19,251
|
)
|
Interdivision net income
|
|
|
398
|
|
|
|
-
|
|
|
|
1,973
|
|
|
|
-
|
|
Reconciling item (1)
|
|
|
1,093
|
|
|
|
9,076
|
|
|
|
3,436
|
|
|
|
11,635
|
|
Consolidated net loss attributable to General Steel Holdings, Inc.
|
|
$
|
(22,915
|
)
|
|
$
|
(2,004
|
)
|
|
$
|
(31,832
|
)
|
|
$
|
(7,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
11,501
|
|
|
$
|
8,021
|
|
|
$
|
19,004
|
|
|
$
|
15,851
|
|
Maoming Hengda
|
|
|
758
|
|
|
|
899
|
|
|
|
1,348
|
|
|
|
1,828
|
|
Baotou Steel
|
|
|
64
|
|
|
|
74
|
|
|
|
124
|
|
|
|
146
|
|
General Steel (China) & Tianwu Joint Venture
|
|
|
777
|
|
|
|
754
|
|
|
|
1,546
|
|
|
|
1,509
|
|
Consolidated depreciation and amortization
|
|
$
|
13,100
|
|
|
$
|
9,748
|
|
|
$
|
22,022
|
|
|
$
|
19,334
|
|
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
September 30, 2011
|
|
|
September 30, 2010
|
|
|
September 30, 2011
|
|
|
September 30, 2010
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance / interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
21,727
|
|
|
$
|
15,932
|
|
|
$
|
35,457
|
|
|
$
|
26,549
|
|
Maoming Hengda
|
|
|
1
|
|
|
|
24
|
|
|
|
1
|
|
|
|
24
|
|
Baotou Steel
|
|
|
-
|
|
|
|
20
|
|
|
|
-
|
|
|
|
20
|
|
General Steel (China) & Tianwu Joint Venture
|
|
|
2,088
|
|
|
|
473
|
|
|
|
2,477
|
|
|
|
819
|
|
Less: interdivision expense
|
|
|
(701
|
)
|
|
|
-
|
|
|
|
(701
|
)
|
|
|
-
|
|
Reconciling item (1)
|
|
|
2
|
|
|
|
15
|
|
|
|
2
|
|
|
|
15
|
|
Consolidated interest expenses
|
|
$
|
23,117
|
|
|
$
|
16,464
|
|
|
$
|
37,236
|
|
|
$
|
27,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longmen Joint Venture
|
|
$
|
20,110
|
|
|
$
|
22,274
|
|
|
$
|
30,772
|
|
|
$
|
28,979
|
|
Maoming Hengda
|
|
|
69
|
|
|
|
130
|
|
|
|
285
|
|
|
|
235
|
|
Baotou Steel
|
|
|
6
|
|
|
|
19
|
|
|
|
29
|
|
|
|
24
|
|
General Steel (China) & Tianwu Joint Venture
|
|
|
-
|
|
|
|
-
|
|
|
|
8
|
|
|
|
2
|
|
Reconciling item (1)
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
Consolidated capital expenditures
|
|
$
|
20,185
|
|
|
$
|
22,423
|
|
|
$
|
31,097
|
|
|
$
|
29,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
Total Assets as of June 30, 2011 and December 31, 2010
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
Longmen Joint Venture
|
|
|
|
|
|
|
|
|
|
$
|
2,398,501
|
|
|
$
|
1,694,895
|
|
Maoming Hengda
|
|
|
|
|
|
|
|
|
|
|
52,055
|
|
|
|
47,839
|
|
Baotou Steel Pipe Joint Venture
|
|
|
|
|
|
|
|
|
|
|
9,190
|
|
|
|
31,852
|
|
General Steel (China) & Tianwu Joint Venture
|
|
|
|
|
|
|
|
|
|
|
217,307
|
|
|
|
194,966
|
|
Less: interdivision assets
|
|
|
|
|
|
|
|
|
|
|
(147,058
|
)
|
|
|
(173,076
|
)
|
Reconciling item (2)
|
|
|
|
|
|
|
|
|
|
|
1,027
|
|
|
|
2,904
|
|
Consolidated Assets
|
|
|
|
|
|
|
|
|
|
$
|
2,
531,022
|
|
|
$
|
1,799,380
|
|
|
(1)
|
Reconciling item represents the unallocated income or expenses of the Company, arising from General
Steel Investment Co., Ltd, Yangpu Shengtong Investment Co., Ltd and Qiu Steel for both the three months and six months ended June
30, 2011 and 2010.
|
|
(2)
|
Reconciling item represents assets held at General Steel Holdings, Inc., General Steel Investment
Co., Ltd, Yangpu Shengtong Investment Co., Ltd and Qiu Steel as of June 30, 2011 and December 31, 2010.
|
Note 23 –
Supplemental disclosure
of cash flow information
The Company paid interest of $8.6 million
and $8.7 million for the six months ended June 30, 2011 and 2010, respectively.
The Company paid income tax of $0.5 and
$1.3 million for the six months ended June 30, 2011 and 2010, respectively.
Interest on the Notes of $2.8 million and
$0.3 million was capitalized into construction in progress for the six months ended June 30, 2011 and 2010, respectively.
The
Company capitalized all the fixed assets constructed by Shaanxi Steel for a price of $572.5 million through a 20 year capital lease
starting from April 29, 2011 upon the inception of the Unified Management Agreement
.
See
Note 12 – “Capital lease obligations”.
For the six months ended June 30, 2011
and 2010, the Company recognized $13.6 million and $15.3 million, respectively, of deferred lease income from other receivables
– related parties that have not been collected.
During the six months ended June 30, 2011,
the Company issued 974,571 shares of common stock for repayment of debt of $4.9 million.
On April 30, 2011, a share transfer
agreement was signed with the Labor Union Trust of Shaanxi Long Steel Group, transferring Tongxing’s 20.7% share of Shaanxi
Xinglong (“Xinglong”) Thermoelectric Co., Ltd to the Labor Union Trust of Shaanxi Long Steel Group for $11.3 million
on April 30, 2011. This transaction resulted in a gain of $1.5 million, which is included in “Income from equity investments”
in the unaudited condensed consolidated statements of operations and other comprehensive income (loss)
.
As of June 30, 2011, the unpaid amount of $11.3 million was included in the other receivable –related parties.
GENERAL STEEL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Note 24 – Subsequent events
In July 2011, the Company completed the
installation and began testing the 1,000,000 metric ton capacity high speed wire production line which was reallocated from the
Maoming facility to Longmen Joint Venture in December 2010 in order to improve the operation efficiency and to save energy.
General Steel (China) leases facilities
to Tianjin Daqiuzhuang Steel Plates Co., Ltd. (“Lessee”), a related party, including approximately 776,078 square feet
of workshops, land, equipment and other facilities. The term of the original lease is from January 1, 2010 to December 31, 2011
and the monthly base rental rate due to General Steel (China) is approximately $246,096 (RMB1.68 million). On July 28, 2011, General
Steel (China) signed a supplemental agreement with the lessee to extend the lease for an additional five years to December 31,
2016. However, due to current steel market condition, the lessee has informed the Company they do not plan to lease the assets
after the end of 2012 and plan to terminate the supplemental agreement early. There is no penalty for early termination. General
Steel (China) currently does not have plans to lease the facility to another company and as such, a write-down in the carrying
value of property, plant and equipment in relation to this event has been assessed and the impairment amount is estimated to be
$5.4 million using a discount rate of 7.2 % for the six months ended June 30, 2011.
On
September 26, 2011, the Company granted senior management and directors 189,650 shares of common stock at $1.18 per share, as compensation.
The shares were valued at the quoted market price on the date granted.
On
December 28, 2011, the Company granted senior management and directors 166,150 shares of common stock at $1.04 per share, as compensation.
The shares were valued at the quoted market price on the date granted.
On March 1, 2012, the Company
sold its 22.76% equity interest of Tongxing for approximately $9.2 million to a related party. In connection with this
transaction, the Company will receive the land use rights at fair market value for approximately $9.5 million and payable in
cash of approximately $0.3 million. The result of this transaction has no material impact on the Company’s sales and
operating income.
On
March 26, 2012, the Company granted senior management and directors 165,400 shares of common stock at $0.75 per share, as compensation.
The shares were valued at the quoted market price on the date granted.
On March 27, 2012, in order to maximize
our shareholder value, the Company announced a new share repurchase program, which allows the Company to repurchase up to an aggregate
of 2,000,000 shares of its common stock and brings the total of authorized share of our common stock available for purchase to
4,000,000. From April 3, 2012 through the date of this report, the Company repurchased an additional 1,381,328 shares at an average
price of $1.02 per share. As of the date of this report, the Company repurchased 2,472,306 shares in total at an average price
of $1.70 per share.
On
June 28, 2012, the Company granted senior management and directors 165,400 shares of common stock at $0.80 per share, as compensation.
The shares were valued at the quoted market price on the date granted.
On
September 27, 2012, the Company granted senior management and directors 167,900 shares of common stock at $1.29 per share, as compensation.
The shares were valued at the quoted market price on the date granted.
On
December 28, 2012, the Company granted senior management and directors 169,150 shares of common stock at $1.00 per share, as compensation.
The shares were valued at the quoted market price on the date granted.