RNS Number:9944P
Room Service Group PLC
22 September 2003

                                                                 To be embargoed

                         Not to be released until 7.00am on 22nd September, 2003


                             Room Service Group PLC
                       ("Room Service" or "the Company")

            Preliminary results for the year ended 31 December 2002


Chairman's Statement

I am pleased to present my report on the Group's activities and financial
results for the year ended 31 December 2002.

Trading

The year ended 31 December 2002 proved to be very difficult for the Company.
The Company's food delivery subsidiary Room Service (UK) Limited, having made a
loss of #430,000 during the year, was put into members' voluntary liquidation in
January 2003.

The results of Room Service (UK) Limited have not been included in these
consolidated financial statements, on the basis that to do so would be
inconsistent with the requirement to give a true and fair view.

The consolidated profit and loss account shows that the Group incurred an
operating loss for the year of #1.091 million (2001: loss #3.574 million) from
turnover of #0.017 million (2001: #0.991 million).

The loss on ordinary activities before taxation was #2.837 million (2001: loss
#5.504 million).

As a result of the liquidation the preparation and audit of the Company's
financial statements for the year ended 31 December 2002 was delayed resulting
in a temporary suspension of the Company's shares pending publication of the
Company's Report and Financial Statements.

The auditors have drawn attention to the 'going concern' status of the Group
because there are at present no trading businesses while there remain a number
of creditors outstanding.  On 3 April 2002, Hanover Capital Group plc ("Hanover
") announced that it was to acquire the outstanding debt of #216,000 from the
creditors of Room Service Group plc.

In the event, Hanover only succeeded in acquiring debt of #119,760 from the
creditors of the Group, leaving #96,740 outstanding.  The directors have been
notified that Chiddingfold Investments Limited ("Chiddingfold") has acquired the
Hanover debt and has accordingly become a creditor of the Group.

Your directors have agreed that Chiddingfold will enter into arrangements to
make a loan of #100,000 to the Company, convertible, subject to shareholder
consent, into ordinary shares at 1p per share after the capital reorganisation
referred to below, to enable it to discharge its remaining creditors.

During the course of the year, the company incurred a liability to Coran
Investments Limited ("Coran") for the provision of services.  The company has
agreed to discharge this liability by transferring its remaining investments to
Coran.  On realisation, Coran shall be entitled to retain the first #50,000 of
sale proceeds with any surplus over #50,000 being shared equally between Coran
and the Company.

Included in the notice of meeting accompanying the financial statements are
details of a capital reorganisation, designed as a first step towards placing
the company in a position to seek an acquisition, which would be a reverse
takeover, intended to restore some value to shareholders.

Board Changes

Alexander Duma resigned as Chairman on 23 January 2003 and I took over as
Chairman on that date.  Nicolas Greenstone and Raymond Harris are proposed to be
appointed to the board at the forthcoming Annual General Meeting.

Prospects

Following the liquidation of Room Service (UK) Limited, the Company has no
trading operations but still holds a small number of investments. The directors
are actively seeking to realise the Company's investments in order to satisfy
amounts due to creditors.  They are also actively seeking suitable acquisitions
or investment opportunities, which are likely to be classified as a reverse
takeover under the AIM Rules and require shareholder approval.

Gerald Gold
Chairman

19th September, 2003

Consolidated profit and loss account
for the year ended 31 December 2002


                                                                        Year ended    Year ended
                                                                       31 December   31 December
                                                                              2002          2001
                                                                             #'000         #'000
                        Turnover                                                17           991
                        Cost of sales                                            -         (380)
                        Gross profit                                            17           611
                        Administrative expenses                                                 
                              - amortisation of goodwill                         -         (618)
                              - other                                      (1,108)       (3,567)
                        Operating loss                                     (1,091)       (3,574)
                        Profit on discontinuation of operations                  -           684
                        Interest receivable and similar charges                  2            90
                        Amounts written off investments                    (1,748)       (2,704)
                        Loss on ordinary activities before taxation        (2,837)       (5,504)
                        Taxation                                                 -             -
                        Loss on ordinary activities after taxation         (2,837)       (5,504)
                        Minority interest                                     (22)            25
                        Loss for the year                                  (2,859)       (5,479)
                        Loss per share                                     (2.33p)      (13.87p)
                        Fully diluted loss per ordinary share              (2.33p)      (13.77p)
                                                                                                     

Consolidated balance sheet                                                         
as at 31 December 2002                                                             
                                                                            31 December   31 December
                                                                                   2002          2001
                                                                                  #'000         #'000
                  Tangible fixed assets                                                              
                  Investments                                                         -            75
                                                                                                     
                  Improvements to property, plant and equipment                       -             7
                                                                                      -            82
                  Current assets                                                                     
                  Investments                                                       133           425
                  Debtors                                                            68           376
                  Cash at bank and in hand                                            1           728
                                                                                    202         1,529
                  Creditors: amounts falling due within one year                  (343)         (409)
                  Net current (liabilities)/assets                                (141)         1,120
                  Total assets less current liabilities                           (141)         1,202
                  Provisions for liabilities and charges                              -         (200)
                  Net assets                                                      (141)         1,002
                  Capital and reserves                                                               
                  Called up Share Capital                                         5,004         4,180
                  Share Premium                                                  10,241         9,371
                  Profit and loss account                                      (15,386)      (12,527)
                  Equity shareholders funds                                       (141)         1,024
                  Minority Interest                                                   -          (22)
                  Total capital and reserves                                      (141)         1,002
                                                                             

Consolidated cash flow statement 
for the year ended 31 December 2002 
                                                                                                                      
                                                                        Year ended                      Year ended
                                                                    31 December 2002                 31 December 2001   
                   
                                           Notes               #'000              #'000                #'000     #'000

  Cash outflow from operating                                                     (723)                        (2,673)
  activities                                                                                                          
                                             (i)                                                                      
  Returns on investments and                                                                                          
  servicing of finance                                                                                                

  Interest received                                                2                                      90          

  Capital expenditure                                                                                                 
  Purchase of tangible fixed assets                             (27)                                    (36)          
  Sale of tangible fixed assets                                    -                                      18          
                                                                                   (27)                           (18)
  Acquisitions                                                                                                        
  Acquisition of fixed asset investment                        (207)                                   (649)          
  Loans and advances to fixed asset investments                    -                                    (98)          
  Loans and advances to associates                                 -                                   (509)          
  Acquistions of subsidiaries                                      -                                    (18)          
                                                                                  (207)                        (1,274)
  Disposals                                                                                                           
  Cash balances of discontinued activities                         -                                    (77)          
  Sale of business                                                 -                                     684          
                                                                                      -                            607
  Financing                                                                                                           
  Issue of equity shares                                                            265                              -
  Share issue costs                                                                (37)                    -          
                                                                                            228                      -
  Decrease in cash in the period (ii)                                                     (727)                (3,268)


Notes to the consolidated cash flow statement
for the year ended 31 December 2002.

(i)     Reconciliation of operating loss to net cash outflow from operating activities

                                                                                               
                                                                      31 December   31 December
                                                                             2002          2001              
                                                                            #'000         #'000              
                        Operating loss                                    (1,091)       (3,574)
                        Depreciation                                           34           263
                        Amortisation                                            -           618
                        Loss on discontinued business                           -            87
                        Decrease in current asset investments                 292             -
                        Decrease in debtors                                   308           177
                        Decrease in creditors                                (66)         (429)
                        (Decrease)/increase in provisions                   (200)           185
                        Net cash outflow from operating activities          (723)       (2,673)
 

(ii)     Reconciliation of net cash flow to movement in net debt

                                                                                          
                                                                 31 December   31 December
                                                                        2002          2001
                                                                       #'000         #'000
                              Net (debt)/cash brought forward            728         3,996
                              Movement in funds                        (727)       (3,268)
                              Net (debt)/cash carried forward              1           728
 

(iii)     Summary of the effects of the acquisition of Room Service (UK) Limited

                                                                                
                                        Net assets acquired                #'000
                                        Tangible fixed assets                249
                                        Stocks                                24
                                        Debtors                              166
                                        Bank loans and overdraft           (117)
                                        Other creditors                  (1,204)
                                        Provisions                          (11)
                                                                           (893)
                                        Goodwill                           2,642
                                                                           1,749
                                        Consideration                           
                                        Shares allotted                    1,466
                                        Acquisition expenses                 207
                                        Cost of existing investment             
                                        transferred from fixed assets         75
                                                                           1,748
 

Notes to the preliminary results
For the year ended 31 December 2002

 1. Basis of preparation

The financial information in this announcement does not constitute statutory
financial statements as defined in Section 240 of the Companies Act 1985.  The
information relating to the year ended 31 December 2001 is an extract from the
statutory accounts for that year, which have been delivered to the Registrar of
Companies. The auditors' report on those accounts was unqualified and did not
contain any statement under section 237(2) or (3) of the Companies Act 1985.
The auditors have indicated that, in their report on the accounts for the year
ended 31 December 2002 they will note that in forming their opinion they have
considered the adequacy of disclosures made in respect of the preparation of the
accounts on the going concern basis, the validity of which depends on additional
funding being available with which the company can settle expenses as they fall
due. In addition, consideration has been given to the disclosures made relating
to the non-inclusion of Room Service (UK) Limited in the consolidated financial
statements (see Note 2, below). Whilst the auditors have indicated that
attention will be drawn to these matters, their report is not qualified in these
respects.

 2. Basis of consolidation

The consolidated financial statements include the financial statements of the
Company and all its subsidiary undertakings (with the exception of Room Service
(UK) Limited) and have been prepared using both merger and acquisition
accounting principles. The Company acquired the entire issued share capital of
Room Service (UK) Limited on 7 January 2002. On 23 January 2003, Room Service
(UK) Limited was placed in members voluntary liquidation. The profit and loss
account, cash flows and balance sheet of Room Service (UK) Limited have not been
included in the consolidated financial statements for the year ended 31 December
2002 on the basis that to do so would be inconsistent with the requirement to
show a true and fair view.

 3. Earnings per share

The basic earnings per share is calculated on the weighted average number of
shares in issue during the year of 122,870,118 (2001: 395,029,879).  The fully
diluted earnings per share takes account of outstanding options which results in
a weighted average number of shares in issue during the year of 122,870,118
(2001: 397,807,679).

4. Dividends

The Directors are not proposing the payment of a dividend in respect of the year
ended 31st December 2002.

5. Copies of the Company's Report and Accounts will be sent to shareholders
shortly and will be available at the registered office of the Company, 159 Brent
Street, Hendon, London NW4 4DH.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR UKUBROKRKAAR