Tortoise North American Energy Corporation
|
|
|
|
|
|
|
SCHEDULE OF INVESTMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2011
|
|
|
|
Shares
|
|
|
Fair Value
|
|
Master Limited
Partnerships
and Related Companies — 124.1%
(1)
|
|
|
|
|
|
|
Crude/Refined Products
Pipelines
— 38.7%
(1)
|
|
|
|
|
|
|
United States — 38.7%
(1)
|
|
|
|
|
|
|
Buckeye Partners, L.P.
(2)
|
|
|
162,100
|
|
|
$
|
10,209,058
|
|
Enbridge Energy Management, L.L.C.
(2)(3)
|
|
|
173,800
|
|
|
|
4,786,462
|
|
Enbridge Energy Partners, L.P.
(2)
|
|
|
158,600
|
|
|
|
4,520,100
|
|
Holly Energy Partners, L.P.
(2)
|
|
|
73,300
|
|
|
|
3,716,310
|
|
Kinder Morgan Management, LLC
(2)(3)
|
|
|
180,295
|
|
|
|
10,907,850
|
|
Magellan Midstream Partners, L.P.
(2)
|
|
|
144,300
|
|
|
|
8,653,671
|
|
NuStar Energy L.P.
(2)
|
|
|
96,400
|
|
|
|
5,706,880
|
|
Oiltanking Partners, L.P.
|
|
|
17,415
|
|
|
|
417,786
|
|
Plains All American Pipeline, L.P.
(2)
|
|
|
107,600
|
|
|
|
6,523,788
|
|
Sunoco Logistics Partners L.P.
(2)
|
|
|
37,900
|
|
|
|
3,249,925
|
|
Tesoro Logistics LP
(2)
|
|
|
19,350
|
|
|
|
452,983
|
|
|
|
|
|
|
|
|
59,144,813
|
|
|
|
|
|
|
|
|
|
|
Natural Gas/Natural Gas Liquids Pipelines — 45.7%
(1)
|
|
|
|
|
|
|
|
|
United States — 45.7%
(1)
|
|
|
|
|
|
|
|
|
Boardwalk Pipeline Partners, LP
(2)
|
|
|
291,200
|
|
|
|
7,309,120
|
|
Duncan Energy Partners L.P.
|
|
|
9,351
|
|
|
|
397,605
|
|
El Paso Pipeline Partners, L.P.
(2)
|
|
|
190,700
|
|
|
|
7,015,853
|
|
Energy Transfer Equity, L.P.
(2)
|
|
|
140,100
|
|
|
|
5,357,424
|
|
Energy Transfer Partners, L.P.
(2)
|
|
|
204,200
|
|
|
|
9,201,252
|
|
Enterprise Products Partners L.P.
(2)(4)
|
|
|
296,100
|
|
|
|
12,480,615
|
|
Niska Gas Storage Partners LLC
|
|
|
67,100
|
|
|
|
850,828
|
|
ONEOK Partners, L.P.
(2)
|
|
|
133,000
|
|
|
|
5,780,180
|
|
PAA Natural Gas Storage, L.P.
|
|
|
69,218
|
|
|
|
1,252,154
|
|
Regency Energy Partners LP
(2)
|
|
|
412,000
|
|
|
|
9,838,560
|
|
Spectra Energy Partners, LP
(2)
|
|
|
128,000
|
|
|
|
3,718,400
|
|
TC PipeLines, LP
(2)
|
|
|
74,400
|
|
|
|
3,243,840
|
|
Williams Partners L.P.
(2)
|
|
|
61,700
|
|
|
|
3,342,906
|
|
|
|
|
|
|
|
|
69,788,737
|
|
Natural Gas Gathering/Processing — 15.0%
(1)
|
|
|
|
|
|
|
|
|
United States — 15.0%
(1)
|
|
|
|
|
|
|
|
|
Chesapeake Midstream Partners, L.P.
(2)
|
|
|
48,600
|
|
|
|
1,354,482
|
|
Copano Energy, L.L.C.
(2)
|
|
|
207,900
|
|
|
|
6,740,118
|
|
Crestwood Midstream Partners LP
|
|
|
1,000
|
|
|
|
25,560
|
|
Crestwood Midstream Partners LP
(3)(5)
|
|
|
84,191
|
|
|
|
2,084,569
|
|
DCP Midstream Partners, LP
(2)
|
|
|
51,500
|
|
|
|
1,996,655
|
|
MarkWest Energy Partners, L.P.
(2)
|
|
|
114,900
|
|
|
|
5,520,945
|
|
Targa Resources Partners LP
(2)
|
|
|
151,200
|
|
|
|
5,186,160
|
|
Western Gas Partners LP
|
|
|
1,000
|
|
|
|
36,320
|
|
|
|
|
|
|
|
|
22,944,809
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Exploitation and Production — 20.6%
(1)
|
|
|
|
|
|
|
|
|
United States — 20.6%
(1)
|
|
|
|
|
|
|
|
|
Breitburn Energy Partners L.P.
(2)
|
|
|
136,400
|
|
|
|
2,522,036
|
|
Encore Energy Partners LP
(2)
|
|
|
132,100
|
|
|
|
2,620,864
|
|
EV Energy Partners, L.P.
(2)
|
|
|
124,700
|
|
|
|
8,589,336
|
|
Legacy Reserves, LP
(2)
|
|
|
120,600
|
|
|
|
3,323,736
|
|
Linn Energy, LLC
(2)
|
|
|
264,900
|
|
|
|
10,026,465
|
|
Pioneer Southwest Energy Partners L.P.
(2)
|
|
|
150,900
|
|
|
|
4,318,758
|
|
|
|
|
|
|
|
|
31,401,195
|
|
Propane Distribution — 2.9%
(1)
|
|
|
|
|
|
|
|
|
United States — 2.9%
(1)
|
|
|
|
|
|
|
|
|
Inergy, L.P.
(2)
|
|
|
158,100
|
|
|
|
4,483,716
|
|
|
|
|
|
|
|
|
|
|
Shipping — 1.2%
(1)
|
|
|
|
|
|
|
|
|
Republic of the Marshall Islands — 1.2%
(1)
|
|
|
|
|
|
|
|
|
Teekay LNG Partners L.P.
(2)
|
|
|
53,500
|
|
|
|
1,803,485
|
|
|
|
|
|
|
|
|
|
|
Total Master Limited Partnerships and
|
|
|
|
|
|
|
|
|
Related Companies (
Cost
$124,831,144)
|
|
|
|
|
|
|
189,566,755
|
|
|
|
|
|
|
|
|
|
|
Common
Stock — 6.0%
(1)
|
|
|
|
|
|
|
|
|
Shipping — 6.0%
(1)
|
|
|
|
|
|
|
|
|
Republic of the Marshall Islands — 6.0%
(1)
|
|
|
|
|
|
|
|
|
Golar LNG Partners LP
|
|
|
37,000
|
|
|
|
951,270
|
|
Navios Maritime Partners L.P.
|
|
|
228,748
|
|
|
|
3,625,656
|
|
Teekay Offshore Partners L.P.
(2)
|
|
|
170,400
|
|
|
|
4,580,352
|
|
|
|
|
|
|
|
|
|
|
Total Common Stock (Cost $7,483,342)
|
|
|
|
|
|
|
9,157,278
|
|
Short-Term Investment — 0.2%
(1)
|
|
|
|
|
|
|
|
|
United States Investment Company — 0.2%
(1)
|
|
|
|
|
|
|
|
|
Fidelity Institutional Money Market Portfolio - Class I, 0.11%
(6)
(Cost $210,742)
|
|
|
210,742
|
|
|
|
210,742
|
|
|
|
|
|
|
|
|
|
|
Total Investments — 130.3%
(1)
(Cost $132,525,228)
|
|
|
|
|
|
|
198,934,775
|
|
Interest Rate Swap Contracts - (0.1%)
(1)
|
|
|
|
|
|
|
|
|
$25,000,000 notional - Unrealized Depreciation
|
|
|
|
|
|
|
(101,322
|
)
|
Other Assets and Liabilities — (30.2%)
(1)
|
|
|
|
|
|
|
(46,112,855
|
)
|
Total Net Assets Applicable to Common
|
|
|
|
|
|
|
|
|
Stockholders — 100.0%
(1)
|
|
|
|
|
|
$
|
152,720,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Calculated as a percentage of net assets applicable to common stockholders.
|
|
|
|
|
|
|
|
|
(2) All or a portion of the security is segregated as collateral for the margin borrowing facility.
|
|
(3) Security distributions are paid-in-kind.
|
|
|
|
|
|
|
|
|
(4) All or a portion of the security is segregated as collateral for the unrealized depreciation of interest rate swap contracts.
|
|
(5) Restricted securities have been fair valued in accordance with procedures approved by the Board of Directors and have
|
|
a total fair value of $2,084,569, which represents 1.4% of net assets.
|
|
|
|
|
|
(6) Rate reported is the current yield as of August 31, 2011.
|
|
|
|
|
|
|
|
|