BETHESDA, Md., March 5, 2015 /PRNewswire/ -- Saul Centers,
Inc. (NYSE: BFS), an equity real estate investment trust ("REIT"),
announced its operating results for the quarter ended
December 31, 2014 ("2014 Quarter"). Total revenue for the 2014
Quarter increased to $51.3 million
from $50.1 million for the quarter
ended December 31, 2013 ("2013 Quarter"). Operating
income, which is net income before the impact of the change in fair
value of derivatives, loss on early extinguishment of debt, gains
on sales of property and gains on casualty settlements, increased
to $12.3 million for the 2014 Quarter
from $12.2 million for the 2013
Quarter.
Net income attributable to common stockholders was $5.3 million ($0.25
per diluted share) for the 2014 Quarter compared to $6.7 million ($0.33 per diluted share) for the 2013
Quarter. The decrease in net income attributable to common
stockholders for the 2014 Quarter was primarily the result of (a)
preferred stock redemption costs ($1.5
million), (b) higher depreciation expense ($0.6 million), (c) higher preferred stock
dividends ($0.5 million), (d) higher
general and administrative expense ($0.3
million) and (e) higher acquisition costs ($0.2 million) partially offset by (f) increased
property operating income ($1.1
million), (g) lower predevelopment expenses related to Park
Van Ness ($0.3 million) and (h) lower
non-controlling interests ($0.5
million).
Same property revenue increased 1.2% and same property operating
income increased 1.5% for the 2014 Quarter compared to the 2013
Quarter. Same property operating income equals property
revenue minus the sum of (a) property operating expenses, (b)
provision for credit losses and (c) real estate taxes and the
comparisons exclude the results of properties not in operation for
the entirety of the comparable reporting periods. Shopping
center same property operating income increased 2.6% and mixed-use
same property operating income decreased 1.7%. The decline in
Mixed-Use same property operating income was primarily the result
of lower expense recoveries which, in turn, resulted from the
resetting of base year expenses when certain leases were
renewed.
For the year ended December 31, 2014 ("2014 Period"), total
revenue increased to $207.1 million
from $197.9 million for the year
ended December 31, 2013 ("2013 Period"). Operating
income was $51.9 million for the 2014
Period and $35.3 million for the
2013 Period. Operating income for the 2014 Period increased
primarily due to (a) $8.0 million of lower depreciation expense
and $3.4 million of lower
predevelopment expenses, both of which are related to the Company's
activities at Park Van Ness, (b) $7.6
million of increased property operating income and (c)
$0.6 million of lower interest
expense and amortization of deferred debt costs partially offset by
(d) $2.0 million of higher general
and administrative expenses.
Net income attributable to common stockholders was $32.1 million ($1.54 per diluted share) for the 2014 Period
compared to $11.7 million
($0.57 per diluted share) for the
2013 Period. Net income attributable to common stockholders
for the 2014 Period increased primarily due to (a) lower
depreciation and predevelopment expenses related to Park Van Ness
($11.4 million), (b) lower
charges against common equity resulting from the redemption of
preferred stock ($3.7 million),
(c) higher gain on sales of property ($6.1 million), and (d) increased property
operating income ($7.6 million)
partially offset by (e) higher noncontrolling interests
($7.1 million) and (f) higher general
and administrative expenses ($2.0
million).
Same property revenue increased 4.2% and same property operating
income increased 4.4% for the 2014 Period compared to the 2013
Period. Shopping center same property operating income
increased 5.4% and mixed-use same property operating income
increased 1.2%. Shopping center operating income increased
primarily due to (a) a bankruptcy settlement and collection related
to a former tenant at Seven Corners ($1.6 million), (b) the impact of a lease
termination at Seven Corners ($0.7 million) and (c) the impact of higher
revenue as a result of a 95,000 square foot increase in average
leased space.
As of December 31, 2014, 94.4% of the commercial portfolio
was leased (all properties except the apartments at Clarendon
Center), compared to 93.9% at December 31, 2013. On a
same property basis, 94.4% of the portfolio was leased at
December 31, 2014, compared to 93.9% at December 31,
2013. The 2014 same property percentage leased was impacted
by a net increase of approximately 39,800 square feet. As of
December 31, 2014, the apartments at Clarendon Center were
95.9% leased compared to 99.2% as of December 31,
2013.
Funds From Operations ("FFO") available to common shareholders
(after deducting preferred stock dividends and preferred stock
redemption charges) decreased to $17.5
million ($0.62 per diluted
share) in the 2014 Quarter from $18.7
million ($0.68 per diluted
share) in the 2013 Quarter. FFO, a widely accepted non-GAAP
financial measure of operating performance for REITs, is defined as
net income plus real estate depreciation and amortization, and
excluding gains and losses from property dispositions, impairment
charges on depreciable real estate assets and extraordinary
items. The decrease in FFO available to common shareholders
for the 2014 Quarter was primarily due to (a) higher preferred
stock redemption costs ($1.5 million)
and (b) higher preferred stock dividends ($0.5 million), partially offset by (c) improved
overall property operating income ($1.1 million).
FFO available to common shareholders (after deducting preferred
stock dividends and preferred stock redemptions) increased 21.0% to
$78.3 million ($2.80 per diluted share) in the 2014 Period from
$64.7 million ($2.37 per diluted share) in the 2013
Period. FFO available to common shareholders for the 2014
Period increased primarily due to (a) improved overall property
operating income ($7.6 million), (b)
lower preferred stock redemption costs ($3.7
million), (c) lower predevelopment expenses ($3.4 million)
partially offset by (d) higher general and administrative expenses
($2.0 million) and (e) higher acquisition related costs
($0.8 million).
Saul Centers is a self-managed,
self-administered equity REIT headquartered in Bethesda, Maryland. Saul Centers currently operates and manages a
real estate portfolio comprised of 59 properties which includes (a)
56 community and neighborhood shopping centers and mixed-use
properties with approximately 9.3 million square feet of
leasable area and (b) three land and development
properties. Over 85% of the Company's property operating
income is generated from properties in the metropolitan
Washington, DC/Baltimore area.
Saul Centers,
Inc.
|
Condensed
Consolidated Balance Sheets
|
(In
thousands)
|
|
|
|
|
|
December 31,
2014
|
|
December 31,
2013
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Real estate
investments
|
|
|
|
|
|
Land
|
$
|
420,622
|
|
|
$
|
354,967
|
|
Buildings and
equipment
|
1,109,276
|
|
|
1,094,605
|
|
Construction in
progress
|
30,261
|
|
|
9,867
|
|
|
1,560,159
|
|
|
1,459,439
|
|
Accumulated
depreciation
|
(396,617)
|
|
|
(364,663)
|
|
|
1,163,542
|
|
|
1,094,776
|
|
Cash and cash
equivalents
|
12,128
|
|
|
17,297
|
|
Accounts receivable
and accrued income, net
|
46,784
|
|
|
43,884
|
|
Deferred leasing
costs, net
|
26,928
|
|
|
26,052
|
|
Prepaid expenses,
net
|
4,093
|
|
|
4,047
|
|
Deferred debt costs,
net
|
9,874
|
|
|
9,675
|
|
Other
assets
|
3,638
|
|
|
2,944
|
|
Total
assets
|
$
|
1,266,987
|
|
|
$
|
1,198,675
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Mortgage notes
payable
|
$
|
808,997
|
|
|
$
|
820,068
|
|
Revolving credit
facility payable
|
43,000
|
|
|
—
|
|
Construction loan
payable
|
5,391
|
|
|
—
|
|
Dividends and
distributions payable
|
14,352
|
|
|
13,135
|
|
Accounts payable,
accrued expenses and other liabilities
|
23,537
|
|
|
20,141
|
|
Deferred
income
|
32,453
|
|
|
30,205
|
|
Total
liabilities
|
927,730
|
|
|
883,549
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
Preferred
stock
|
180,000
|
|
|
180,000
|
|
Common
stock
|
209
|
|
|
206
|
|
Additional paid-in
capital
|
287,995
|
|
|
270,428
|
|
Accumulated deficit
and other comprehensive loss
|
(175,668)
|
|
|
(173,956)
|
|
Total Saul Centers,
Inc. stockholders' equity
|
292,536
|
|
|
276,678
|
|
Noncontrolling
interests
|
46,721
|
|
|
38,448
|
|
Total stockholders'
equity
|
339,257
|
|
|
315,126
|
|
Total liabilities and
stockholders' equity
|
$
|
1,266,987
|
|
|
$
|
1,198,675
|
|
Saul Centers,
Inc.
|
Condensed
Consolidated Statements of Operations
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
(unaudited)
|
|
(unaudited)
|
Revenue
|
|
|
|
|
|
|
|
Base rent
|
$
|
41,546
|
|
|
$
|
40,495
|
|
|
$
|
164,599
|
|
|
$
|
159,898
|
|
Expense
recoveries
|
7,784
|
|
|
8,024
|
|
|
32,132
|
|
|
30,949
|
|
Percentage
rent
|
400
|
|
|
422
|
|
|
1,492
|
|
|
1,575
|
|
Other
|
1,534
|
|
|
1,205
|
|
|
8,869
|
|
|
5,475
|
|
Total
revenue
|
51,264
|
|
|
50,146
|
|
|
207,092
|
|
|
197,897
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
Property operating
expenses
|
6,440
|
|
|
6,463
|
|
|
26,479
|
|
|
24,559
|
|
Provision for credit
losses
|
200
|
|
|
228
|
|
|
680
|
|
|
968
|
|
Real estate
taxes
|
5,723
|
|
|
5,609
|
|
|
22,354
|
|
|
22,415
|
|
Interest expense and
amortization of deferred debt costs
|
11,497
|
|
|
11,425
|
|
|
46,034
|
|
|
46,589
|
|
Depreciation and
amortization of deferred leasing costs
|
10,458
|
|
|
9,814
|
|
|
41,203
|
|
|
49,130
|
|
General and
administrative
|
4,421
|
|
|
4,121
|
|
|
16,961
|
|
|
14,951
|
|
Acquisition related
costs
|
211
|
|
|
7
|
|
|
949
|
|
|
106
|
|
Predevelopment
expenses
|
—
|
|
|
268
|
|
|
503
|
|
|
3,910
|
|
Total operating
expenses
|
38,950
|
|
|
37,935
|
|
|
155,163
|
|
|
162,628
|
|
Operating
income
|
12,314
|
|
|
12,211
|
|
|
51,929
|
|
|
35,269
|
|
Change in fair value
of derivatives
|
(4)
|
|
|
(114)
|
|
|
(10)
|
|
|
(7)
|
|
Loss on early
extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(497)
|
|
Gain on sale of
property
|
—
|
|
|
—
|
|
|
6,069
|
|
|
—
|
|
Gain on casualty
settlement
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
Net
Income
|
12,310
|
|
|
12,174
|
|
|
57,988
|
|
|
34,842
|
|
Income attributable
to noncontrolling interests
|
(1,814)
|
|
|
(2,278)
|
|
|
(11,045)
|
|
|
(3,970)
|
|
Net income
attributable to Saul Centers, Inc.
|
10,496
|
|
|
9,896
|
|
|
46,943
|
|
|
30,872
|
|
Preferred stock
redemption
|
(1,480)
|
|
|
—
|
|
|
(1,480)
|
|
|
(5,228)
|
|
Preferred stock
dividends
|
(3,742)
|
|
|
(3,206)
|
|
|
(13,361)
|
|
|
(13,983)
|
|
Net income
attributable to common stockholders
|
$
|
5,274
|
|
|
$
|
6,690
|
|
|
$
|
32,102
|
|
|
$
|
11,661
|
|
Per share net
income attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.33
|
|
|
$
|
1.54
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
20,911
|
|
|
20,555
|
|
|
20,772
|
|
|
20,364
|
|
Effect of dilutive
options
|
91
|
|
|
61
|
|
|
49
|
|
|
37
|
|
Diluted weighted
average common stock
|
21,002
|
|
|
20,616
|
|
|
20,821
|
|
|
20,401
|
|
Reconciliation of
net income to FFO attributable to common shareholders
(1)
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended December
31,
|
|
(In thousands,
except per share amounts)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Net income
|
$
|
12,310
|
|
|
$
|
12,174
|
|
|
$
|
57,988
|
|
|
$
|
34,842
|
|
|
Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
property
|
—
|
|
|
—
|
|
|
(6,069)
|
|
|
—
|
|
|
Gain on casualty
settlement
|
—
|
|
|
(77)
|
|
|
—
|
|
|
(77)
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
depreciation and amortization
|
10,458
|
|
|
9,814
|
|
|
41,203
|
|
|
49,130
|
|
|
FFO
|
22,768
|
|
|
21,911
|
|
|
93,122
|
|
|
83,895
|
|
|
Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividends
|
(3,742)
|
|
|
(3,206)
|
|
|
(13,361)
|
|
|
(13,983)
|
|
|
Preferred stock
redemption
|
(1,480)
|
|
|
—
|
|
|
(1,480)
|
|
|
(5,228)
|
|
|
FFO available to
common shareholders
|
$
|
17,546
|
|
|
$
|
18,705
|
|
|
$
|
78,281
|
|
|
$
|
64,684
|
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted
average common stock
|
21,002
|
|
|
20,616
|
|
|
20,821
|
|
|
20,401
|
|
|
Convertible limited
partnership units
|
7,199
|
|
|
6,973
|
|
|
7,156
|
|
|
6,929
|
|
|
Average shares and
units used to compute FFO per share
|
28,201
|
|
|
27,589
|
|
|
27,977
|
|
|
27,330
|
|
|
FFO per share
available to common shareholders
|
$
|
0.62
|
|
|
$
|
0.68
|
|
|
$
|
2.80
|
|
|
$
|
2.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The National
Association of Real Estate Investment Trusts (NAREIT) developed FFO
as a relative non-GAAP financial measure of performance of an
equity REIT in order to recognize that income-producing real estate
historically has not depreciated on the basis determined under
GAAP. FFO is defined by NAREIT as net income, computed in
accordance with GAAP, plus real estate depreciation and
amortization, and excluding extraordinary items, impairment charges
on depreciable real estate assets and gains or losses from property
dispositions. FFO does not represent cash generated from operating
activities in accordance with GAAP and is not necessarily
indicative of cash available to fund cash needs, which is disclosed
in the Company's Consolidated Statements of Cash Flows for the
applicable periods. There are no material legal or functional
restrictions on the use of FFO. FFO should not be considered as an
alternative to net income, its most directly comparable GAAP
measure, as an indicator of the Company's operating performance, or
as an alternative to cash flows as a measure of liquidity.
Management considers FFO a meaningful supplemental measure of
operating performance because it primarily excludes the assumption
that the value of the real estate assets diminishes predictably
over time (i.e. depreciation), which is contrary to what the
Company believes occurs with its assets, and because industry
analysts have accepted it as a performance measure. FFO may not be
comparable to similarly titled measures employed by other
REITs.
|
|
Reconciliation of
net income to same property operating income
|
|
Three Months
Ended
December 31,
|
|
Year Ended December
31,
|
|
(In
thousands)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Net income
|
$
|
12,310
|
|
|
$
|
12,174
|
|
|
$
|
57,988
|
|
|
$
|
34,842
|
|
|
Add: Interest expense
and amortization of deferred debt costs
|
11,497
|
|
|
11,425
|
|
|
46,034
|
|
|
46,589
|
|
|
Add: Depreciation and
amortization of deferred leasing costs
|
10,458
|
|
|
9,814
|
|
|
41,203
|
|
|
49,130
|
|
|
Add: Loss on early
extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
497
|
|
|
Add: General and
administrative
|
4,421
|
|
|
4,121
|
|
|
16,961
|
|
|
14,951
|
|
|
Add: Predevelopment
expenses
|
—
|
|
|
268
|
|
|
503
|
|
|
3,910
|
|
|
Add: Acquisition
related costs
|
211
|
|
|
7
|
|
|
949
|
|
|
106
|
|
|
Add: Change in fair
value of derivatives
|
4
|
|
|
114
|
|
|
10
|
|
|
7
|
|
|
Less: Gains on
property dispositions
|
—
|
|
|
(77)
|
|
|
(6,069)
|
|
|
(77)
|
|
|
Less: Interest
income
|
(17)
|
|
|
(12)
|
|
|
(75)
|
|
|
(69)
|
|
|
Property operating
income
|
38,884
|
|
|
37,834
|
|
|
157,504
|
|
|
149,886
|
|
|
Less: Acquisitions,
dispositions & development property
|
(611)
|
|
|
(130)
|
|
|
(1,787)
|
|
|
(719)
|
|
|
Total same
property operating income
|
$
|
38,273
|
|
|
$
|
37,704
|
|
|
$
|
155,717
|
|
|
$
|
149,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
centers
|
$
|
29,192
|
|
|
$
|
28,462
|
|
|
$
|
118,817
|
|
|
$
|
112,708
|
|
|
Mixed-Use
properties
|
9,081
|
|
|
9,242
|
|
|
36,900
|
|
|
36,459
|
|
|
Total same
property operating income
|
$
|
38,273
|
|
|
$
|
37,704
|
|
|
$
|
155,717
|
|
|
$
|
149,167
|
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/saul-centers-inc-reports-fourth-quarter-2014-earnings-300046366.html
SOURCE Saul Centers, Inc.