BETHESDA, Md., March 5, 2015 /PRNewswire/ -- Saul Centers, Inc. (NYSE: BFS), an equity real estate investment trust ("REIT"), announced its operating results for the quarter ended December 31, 2014 ("2014 Quarter"). Total revenue for the 2014 Quarter increased to $51.3 million from $50.1 million for the quarter ended December 31, 2013 ("2013 Quarter").  Operating income, which is net income before the impact of the change in fair value of derivatives, loss on early extinguishment of debt, gains on sales of property and gains on casualty settlements, increased to $12.3 million for the 2014 Quarter from $12.2 million for the 2013 Quarter.   

Net income attributable to common stockholders was $5.3 million ($0.25 per diluted share) for the 2014 Quarter compared to $6.7 million ($0.33 per diluted share) for the 2013 Quarter.  The decrease in net income attributable to common stockholders for the 2014 Quarter was primarily the result of (a) preferred stock redemption costs ($1.5 million), (b) higher depreciation expense ($0.6 million), (c) higher preferred stock dividends ($0.5 million), (d) higher general and administrative expense ($0.3 million) and (e) higher acquisition costs ($0.2 million) partially offset by (f) increased property operating income ($1.1 million), (g) lower predevelopment expenses related to Park Van Ness ($0.3 million) and (h) lower non-controlling interests ($0.5 million). 

Same property revenue increased 1.2% and same property operating income increased 1.5% for the 2014 Quarter compared to the 2013 Quarter.  Same property operating income equals property revenue minus the sum of (a) property operating expenses, (b) provision for credit losses and (c) real estate taxes and the comparisons exclude the results of properties not in operation for the entirety of the comparable reporting periods.  Shopping center same property operating income increased 2.6% and mixed-use same property operating income decreased 1.7%. The decline in Mixed-Use same property operating income was primarily the result of lower expense recoveries which, in turn, resulted from the resetting of base year expenses when certain leases were renewed. 

For the year ended December 31, 2014 ("2014 Period"), total revenue increased to $207.1 million from $197.9 million for the year ended December 31, 2013 ("2013 Period").  Operating income was $51.9 million for the 2014 Period and $35.3 million for the 2013 Period.  Operating income for the 2014 Period increased primarily due to (a) $8.0 million of lower depreciation expense and $3.4 million of lower predevelopment expenses, both of which are related to the Company's activities at Park Van Ness, (b) $7.6 million of increased property operating income and (c) $0.6 million of lower interest expense and amortization of deferred debt costs partially offset by (d) $2.0 million of higher general and administrative expenses. 

Net income attributable to common stockholders was $32.1 million ($1.54 per diluted share) for the 2014 Period compared to $11.7 million ($0.57 per diluted share) for the 2013 Period.  Net income attributable to common stockholders for the 2014 Period increased primarily due to (a) lower depreciation and predevelopment expenses related to Park Van Ness ($11.4 million), (b) lower charges against common equity resulting from the redemption of preferred stock ($3.7 million), (c) higher gain on sales of property ($6.1 million), and (d) increased property operating income ($7.6 million) partially offset by (e) higher noncontrolling interests ($7.1 million) and (f) higher general and administrative expenses ($2.0 million). 

Same property revenue increased 4.2% and same property operating income increased 4.4% for the 2014 Period compared to the 2013 Period.  Shopping center same property operating income increased 5.4% and mixed-use same property operating income increased 1.2%.  Shopping center operating income increased primarily due to (a) a bankruptcy settlement and collection related to a former tenant at Seven Corners ($1.6 million), (b) the impact of a lease termination at Seven Corners ($0.7 million) and (c) the impact of higher revenue as a result of a 95,000 square foot increase in average leased space. 

As of December 31, 2014, 94.4% of the commercial portfolio was leased (all properties except the apartments at Clarendon Center), compared to 93.9% at December 31, 2013.  On a same property basis, 94.4% of the portfolio was leased at December 31, 2014, compared to 93.9% at December 31, 2013.  The 2014 same property percentage leased was impacted by a net increase of approximately 39,800 square feet.  As of December 31, 2014, the apartments at Clarendon Center were 95.9% leased compared to 99.2% as of December 31, 2013. 

Funds From Operations ("FFO") available to common shareholders (after deducting preferred stock dividends and preferred stock redemption charges) decreased to $17.5 million ($0.62 per diluted share) in the 2014 Quarter from $18.7 million ($0.68 per diluted share) in the 2013 Quarter.  FFO, a widely accepted non-GAAP financial measure of operating performance for REITs, is defined as net income plus real estate depreciation and amortization, and excluding gains and losses from property dispositions, impairment charges on depreciable real estate assets and extraordinary items.  The decrease in FFO available to common shareholders for the 2014 Quarter was primarily due to (a) higher preferred stock redemption costs ($1.5 million) and (b) higher preferred stock dividends ($0.5 million), partially offset by (c) improved overall property operating income ($1.1 million).

FFO available to common shareholders (after deducting preferred stock dividends and preferred stock redemptions) increased 21.0% to $78.3 million ($2.80 per diluted share) in the 2014 Period from $64.7 million ($2.37 per diluted share) in the 2013 Period.  FFO available to common shareholders for the 2014 Period increased primarily due to (a) improved overall property operating income ($7.6 million), (b) lower preferred stock redemption costs ($3.7 million), (c) lower predevelopment expenses ($3.4 million) partially offset by (d) higher general and administrative expenses ($2.0 million)  and (e) higher acquisition related costs ($0.8 million).

Saul Centers is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland. Saul Centers currently operates and manages a real estate portfolio comprised of 59 properties which includes (a) 56 community and neighborhood shopping centers and mixed-use properties with approximately 9.3 million square feet of leasable area and (b) three land and development properties.  Over 85% of the Company's property operating income is generated from properties in the metropolitan Washington, DC/Baltimore area.

 


Saul Centers, Inc.

Condensed Consolidated Balance Sheets

(In thousands)






December 31,
 2014


December 31,
 2013


(Unaudited)




Assets






Real estate investments






Land

$

420,622



$

354,967


Buildings and equipment

1,109,276



1,094,605


Construction in progress

30,261



9,867



1,560,159



1,459,439


Accumulated depreciation

(396,617)



(364,663)



1,163,542



1,094,776


Cash and cash equivalents

12,128



17,297


Accounts receivable and accrued income, net

46,784



43,884


Deferred leasing costs, net

26,928



26,052


Prepaid expenses, net

4,093



4,047


Deferred debt costs, net

9,874



9,675


Other assets

3,638



2,944


Total assets

$

1,266,987



$

1,198,675








Liabilities






Mortgage notes payable

$

808,997



$

820,068


Revolving credit facility payable

43,000




Construction loan payable

5,391




Dividends and distributions payable

14,352



13,135


Accounts payable, accrued expenses and other liabilities

23,537



20,141


Deferred income

32,453



30,205


Total liabilities

927,730



883,549








Stockholders' equity






Preferred stock

180,000



180,000


Common stock

209



206


Additional paid-in capital

287,995



270,428


Accumulated deficit and other comprehensive loss

(175,668)



(173,956)


Total Saul Centers, Inc. stockholders' equity

292,536



276,678


Noncontrolling interests

46,721



38,448


Total stockholders' equity

339,257



315,126


Total liabilities and stockholders' equity

$

1,266,987



$

1,198,675


 

Saul Centers, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)






Three Months Ended
 December 31,


Year Ended December 31,


2014



2013



2014



2013



(unaudited)


(unaudited)

Revenue








Base rent

$

41,546



$

40,495



$

164,599



$

159,898


Expense recoveries

7,784



8,024



32,132



30,949


Percentage rent

400



422



1,492



1,575


Other

1,534



1,205



8,869



5,475


Total revenue

51,264



50,146



207,092



197,897


Operating expenses












Property operating expenses

6,440



6,463



26,479



24,559


Provision for credit losses

200



228



680



968


Real estate taxes

5,723



5,609



22,354



22,415


Interest expense and amortization of deferred debt costs

11,497



11,425



46,034



46,589


Depreciation and amortization of deferred leasing costs

10,458



9,814



41,203



49,130


General and administrative

4,421



4,121



16,961



14,951


Acquisition related costs

211



7



949



106


Predevelopment expenses



268



503



3,910


Total operating expenses

38,950



37,935



155,163



162,628


Operating income

12,314



12,211



51,929



35,269


Change in fair value of derivatives

(4)



(114)



(10)



(7)


Loss on early extinguishment of debt







(497)


Gain on sale of property





6,069




Gain on casualty settlement



77





77


Net Income

12,310



12,174



57,988



34,842


Income attributable to noncontrolling interests

(1,814)



(2,278)



(11,045)



(3,970)


Net income attributable to Saul Centers, Inc.

10,496



9,896



46,943



30,872


Preferred stock redemption

(1,480)





(1,480)



(5,228)


Preferred stock dividends

(3,742)



(3,206)



(13,361)



(13,983)


Net income attributable to common stockholders

$

5,274



$

6,690



$

32,102



$

11,661


Per share net income attributable to common stockholders












Diluted

$

0.25



$

0.33



$

1.54



$

0.57














Weighted Average Common Stock:












Common stock

20,911



20,555



20,772



20,364


Effect of dilutive options

91



61



49



37


Diluted weighted average common stock

21,002



20,616



20,821



20,401


 


Reconciliation of net income to FFO attributable to common shareholders (1)



Three Months Ended
 December 31,


Year Ended December 31,


(In thousands, except per share amounts)

2014



2013



2014



2013



Net income

$

12,310



$

12,174



$

57,988



$

34,842



Subtract:













Gain on sale of property





(6,069)





Gain on casualty settlement



(77)





(77)



Add:













Real estate depreciation and amortization

10,458



9,814



41,203



49,130



FFO

22,768



21,911



93,122



83,895



Subtract:













Preferred stock dividends

(3,742)



(3,206)



(13,361)



(13,983)



Preferred stock redemption

(1,480)





(1,480)



(5,228)



FFO available to common shareholders

$

17,546



$

18,705



$

78,281



$

64,684



Weighted average shares:













Diluted weighted average common stock

21,002



20,616



20,821



20,401



Convertible limited partnership units

7,199



6,973



7,156



6,929



Average shares and units used to compute FFO per share

28,201



27,589



27,977



27,330



FFO per share available to common shareholders

$

0.62



$

0.68



$

2.80



$

2.37















(1)   

The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT as net income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding extraordinary items, impairment charges on depreciable real estate assets and gains or losses from property dispositions. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, which is disclosed in the Company's Consolidated Statements of Cash Flows for the applicable periods. There are no material legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator of the Company's operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time (i.e. depreciation), which is contrary to what the Company believes occurs with its assets, and because industry analysts have accepted it as a performance measure. FFO may not be comparable to similarly titled measures employed by other REITs.

 



Reconciliation of net income to same property operating income


Three Months Ended
December 31,


Year Ended December 31,


(In thousands)

2014



2013



2014



2013



Net income

$

12,310



$

12,174



$

57,988



$

34,842



Add: Interest expense and amortization of deferred debt costs

11,497



11,425



46,034



46,589



Add: Depreciation and amortization of deferred leasing costs

10,458



9,814



41,203



49,130



Add: Loss on early extinguishment of debt







497



Add: General and administrative

4,421



4,121



16,961



14,951



Add: Predevelopment expenses



268



503



3,910



Add: Acquisition related costs

211



7



949



106



Add: Change in fair value of derivatives

4



114



10



7



Less: Gains on property dispositions



(77)



(6,069)



(77)



Less: Interest income

(17)



(12)



(75)



(69)



Property operating income

38,884



37,834



157,504



149,886



Less: Acquisitions, dispositions & development property

(611)



(130)



(1,787)



(719)



Total same property operating income

$

38,273



$

37,704



$

155,717



$

149,167
















Shopping centers

$

29,192



$

28,462



$

118,817



$

112,708



Mixed-Use properties

9,081



9,242



36,900



36,459



Total same property operating income

$

38,273



$

37,704



$

155,717



$

149,167


 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/saul-centers-inc-reports-fourth-quarter-2014-earnings-300046366.html

SOURCE Saul Centers, Inc.

Copyright 2015 PR Newswire

Saul Centers (NYSE:BFS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Saul Centers Charts.
Saul Centers (NYSE:BFS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Saul Centers Charts.