UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-22742

PRINCIPAL REAL ESTATE INCOME FUND

(Exact name of registrant as specified in charter)

1290 Broadway, Suite 1100, Denver, Colorado 80203

(Address of principal executive offices) (Zip code)

Jennifer Welsh

Principal Real Estate Income Fund

1290 Broadway, Suite 1100

Denver, Colorado 80203

(Name and address of agent for service)

Registrant’s telephone number, including area code: (303) 623-2577

Date of fiscal year end: October 31

Date of reporting period: July 31, 2013


Item 1 – Schedule of Investments.

 


PRINCIPAL REAL ESTATE INCOME FUND

STATEMENT OF INVESTMENTS

     

July 31, 2013 (Unaudited)

     

 

Description    Shares      Value
(Note 2)
 

COMMON STOCKS (33.70%)

     

Real Estate Management/Services (2.13%)

     

Atrium European Real Estate, Ltd.

     68,800       $ 386,249   

Citycon OYJ

     338,400         1,071,456   

Fabege AB

     36,300         409,048   

Hyprop Investments, Ltd.

     96,100         729,602   
     

 

 

 
        2,596,355   
     

 

 

 

Real Estate Operating/Development (1.25%)

     

Agile Property Holdings, Ltd.

     348,000         365,697   

Country Garden Holdings Co., Ltd.

     1,395,000         787,831   

Sino Land Co., Ltd.

     260,000         367,425   
     

 

 

 
        1,520,953   
     

 

 

 

REITS-Apartments (1.74%)

     

Advance Residence Investment Corp.

     174         352,052   

Camden Property Trust

     10,300         726,562   

Campus Crest Communities, Inc.

     92,100         1,045,335   
     

 

 

 
        2,123,949   
     

 

 

 

REITS-Diversified (11.97%)

     

Cambridge Industrial Trust

     1,961,000         1,033,852   

Challenger Diversified Property Group

     317,800         714,138   

Champion Real Estate Investment Trust

     1,633,000         718,001   

Digital Realty Trust, Inc.

     17,800         984,162   

Dundee Real Estate Investment Trust, Class A

     53,700         1,612,412   

EPR Properties

     28,300         1,425,754   

Frasers Commercial Trust

     1,028,000         1,055,624   

Land Securities Group PLC

     26,600         384,018   

Liberty Property Trust

     28,700         1,096,627   

Mirvac Group

     485,300         715,389   

Retail Properties of America, Inc., Class A

     49,400         696,046   

Stockland

     443,300         1,426,491   

Suntec Real Estate Investment Trust

     589,000         736,916   

Top REIT, Inc.

     100         424,369   

Unibail-Rodamco SE

     1,600         387,718   

Wereldhave NV

     16,300         1,152,545   
     

 

 

 
            14,564,062   
     

 

 

 

REITS-Health Care (2.63%)

     

Medical Properties Trust, Inc.

     73,300         1,070,180   

Primary Health Properties PLC

     144,900         747,259   

Senior Housing Properties Trust

     55,100         1,385,765   
     

 

 

 
        3,203,204   
     

 

 

 

REITS-Hotel (1.58%)

     

Hospitality Properties Trust

     40,900         1,165,241   

Summit Hotel Properties, Inc.

     74,400         752,928   
     

 

 

 
        1,918,169   
     

 

 

 

REITS-Mortgage (1.32%)

     

CYS Investments, Inc.

     193,100         1,602,730   
     

 

 

 


Description    Shares      Value
(Note 2)
 

REITS-Office Property (2.49%)

     

Brandywine Realty Trust

     52,000       $ 724,880   

Highwoods Properties, Inc.

     20,100         729,228   

Mori Trust Sogo REIT, Inc.

     42         360,760   

Societe de la Tour Eiffel

     12,200         795,934   

Workspace Group PLC

     60,600         416,323   
     

 

 

 
            3,027,125   
     

 

 

 

REITS-Shopping Centers (7.95%)

     

Charter Hall Retail REIT

     410,200         1,423,217   

Federation Centres, Ltd.

     680,700         1,431,726   

Hammerson PLC

     49,000         394,698   

Japan Retail Fund Investment Corp.

     183         360,729   

Kite Realty Group Trust

     122,100         704,517   

Ramco-Gershenson Properties Trust

     46,300         717,187   

RioCan Real Estate Investment Trust

     59,500         1,410,019   

Starhill Global REIT

     1,082,000         698,147   

Vastned Retail NV

     35,400         1,508,202   

Westfield Group

     101,000         1,018,597   
     

 

 

 
        9,667,039   
     

 

 

 

Storage/Warehousing (0.64%)

     

Safestore Holdings PLC

     380,400         776,888   
     

 

 

 

TOTAL COMMON STOCKS

(Cost $41,014,756)

              41,000,474   

PREFERRED STOCK (0.83%)

     

REITS-Apartments (0.07%)

     

Apartment Investment & Management Co., Series Z, 7.000%

     3,012         77,333   
     

 

 

 

REITS-Hotels (0.21%)

     

Hersha Hospitality Trust, Series B, 8.000%

     9,900         254,925   
     

 

 

 

REITS-Office Property (0.20%)

     

SL Green Realty Corp., Series I, 6.500%

     10,200         244,800   
     

 

 

 

REITS-Regional Malls (0.35%)

     

Glimcher Realty Trust, Series G, 8.125%

     7,241         183,704   

Pennsylvania Real Estate Investment Trust, Series B, 7.375%

     9,800         245,588   
     

 

 

 
        429,292   
     

 

 

 

TOTAL PREFERRED STOCK

(Cost $1,020,509)

              1,006,350   

 

      Rate        Maturity
Date
     Principal
 Amount
       Value
(Note 2)
 

COMMERCIAL MORTGAGE BACKED SECURITIES (64.68%)

               

Commercial Mortgage Backed Securities-Other (44.83%)

               

Bank of America Commercial Mortgage Trust, Series 2008-1 (a)

     6.438 %        01/10/18         5,000,000         $         5,221,900   

Commercial Mortgage Trust, Pass-Through Certificates, Series 2007-C1

     5.416 %        02/15/40         10,000,000           9,280,820   

Commercial Mortgage Trust, Series 2007-CD4 (a)

     5.398 %        12/11/49         7,500,000           5,387,925   


      Rate     Maturity
Date
     Principal
Amount
    

Value

(Note 2)

 

Commercial Mortgage Backed Securities-Other (44.83%) (continued)

          

Commercial Mortgage Trust, Series 2007-GG9 (a)

     5.505 %     02/10/17       $     7,500,000       $     6,320,355   

FHLMC Multifamily Structured Pass Through Certificates, Series
2012-K706 (a)(b)

     1.966 %     12/25/18         28,580,000         2,399,262   

FHLMC Multifamily Structured Pass Through Certificates, Series
2012-K707 (a)(b)

     1.869 %     01/25/19         27,555,000         2,226,830   

FHLMC Multifamily Structured Pass Through Certificates, Series
2012-K709 (a)(b)

     1.760 %     04/25/40         30,601,130         2,434,503   

FHLMC Multifamily Structured Pass Through Certificates, Series
2012-K710 (a)(b)

     1.717 %     06/25/42             27,830,000         2,212,402   

Goldman Sachs Commercial Mortgage Securities, Series 2013-GC13 D (a)

     4.208 %     07/10/46         3,000,000         2,380,482   

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC17 (a)

     5.489 %     12/12/43         3,899,000         2,486,739   

JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-CIBC16

     5.623 %     05/12/45         5,000,000         4,692,985   

Wachovia Bank Commercial Mortgage Trust, Series 2006-C29 (a)

     5.368 %     11/15/48         5,000,000         4,672,010   

Wachovia Bank Commercial Mortgage Trust, Series 2007-C30 (a)

     5.413 %     12/15/43         5,000,000         4,830,215   
          

 

 

 
                 54,546,428   
          

 

 

 

Commercial Mortgage Backed Securities-Subordinated (19.85%)

          

Bank of America Commercial Mortgage Trust, Series 2006-6

     5.480 %     10/10/45         3,000,000         2,504,214   

JPMorgan Chase Commercial Mortgage Securities Trust, Series
2006-CIBC14 (a)

     5.682 %     12/12/44         5,060,000         4,730,032   

JPMorgan Chase Commercial Mortgage Securities Trust, Series 2006-LDP8 (a)

     5.618 %     05/15/45         2,000,000         1,776,904   

Merrill Lynch Commercial Mortgage Trust, Series 2005-CIP1 (a)

     5.357 %     08/12/15         5,000,000         4,705,395   

Merrill Lynch-CFC Commercial Mortgage Trust, Series 2006-2 (a)(c)

     5.899 %     06/12/46         2,000,000         1,848,866   

Merrill Lynch-CFC Commercial Mortgage Trust, Series 2006-3 (a)

     5.554 %     09/12/16         2,500,000         1,904,323   

Morgan Stanley Bank of America Merrill Lynch Commercial Mortgage Trust, Series 2013-C8 (a)(c)

     4.172 %     02/15/23         3,000,000         2,480,715   

UBS-Barclays Commercial Mortgage Trust, Series 2013-C6 (a)(c)

     4.355 %     04/10/23         5,000,000         4,195,325   
          

 

 

 
             24,145,774   
          

 

 

 

TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES

(Cost $77,585,863)

                               78,692,202   

 

      7-Day Yield    Shares    

Value

(Note 2)

 

SHORT TERM INVESTMENTS (2.29%)

       

State Street Institutional Liquid Reserves Fund, Institutional Class

   0.075%      2,784,886        2,784,886   
       

 

 

 

TOTAL SHORT TERM INVESTMENTS

(Cost $2,784,886)

                  2,784,886   

TOTAL INVESTMENTS (101.50%)

(Cost $122,406,014)

        $     123,483,912   

Liabilities in Excess of Other Assets (-1.50%)

                  (1,828,757

NET ASSETS (100.00%)

                $ 121,655,155   

 

(a) Interest rate will change at a future date. Interest rate shown reflects the rate in effect at July 31, 2013.
(b) Interest only security.
(c) Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in the ordinary course of business in transactions exempt from registration, normally to qualified institutional buyers. At period end, the aggregate market value of those securities was $8,524,906 representing 7.01% of net assets.


Common Abbreviations:

AB - Aktiebolag is the Swedish equivalent of the term corporation.

FHLMC - Federal Home Loan Mortgage Corporation.

NV - Naamloze vennootshap (Dutch: Limited Liability Company).

OYJ - Osakeyhtio is the Finnish equivalent of a public stock company.

PLC - Public Limited Comapny.

REIT - Real Estate Investment Trust.

SE - Societas Europea: a European Public Limited Company.

Holdings are subject to change.

See Notes to Quarterly Statement of Investments.

Geographic Breakdown as of July 31, 2013

 

      Market Value      % Market Value *  

Australia

   $ 6,729,558         5.45

Canada

     3,022,431         2.45

Cayman Islands

     365,697         0.30

China

     787,831         0.64

Finland

     1,071,456         0.87

France

     1,183,652         0.96

Great Britain

     2,719,186         2.20

Hong Kong

     1,085,426         0.88

Japan

     1,497,910         1.21

Jersey

     386,249         0.31

Netherlands

     2,660,747         2.15

Singapore

     3,524,539         2.85

South Africa

     729,602         0.59

Sweden

     409,048         0.33

United States

     97,310,580         78.81
   $ 123,483,912         100.00

 

*   Percentages are based on total investments.


PRINCIPAL REAL ESTATE INCOME FUND

Notes to Quarterly Statement of Investments

July 31, 2013 (unaudited)

NOTE 1. ORGANIZATION

The Principal Real Estate Income Fund (the ‘‘Fund’’) is a Delaware statutory trust registered as a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the ‘‘1940 Act’’).

The Fund’s investment objective is to seek to provide high current income, with capital appreciation as a secondary investment objective, by investing in commercial real estate-related securities. There can be no assurance that the Fund will achieve its investment objective. An investment in the Fund may not be appropriate for all investors.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates: The preparation of the Statement of Investments in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts and disclosures in the Statement of Investments. Management believes the estimates and security valuations are appropriate; however, actual results may differ from those estimates, and the security valuations reflected in the Statement of Investments may differ from the value the Fund’s ultimately realize upon sale of the securities.

Portfolio Valuation: The net asset value per Common Share of the Fund is determined no less frequently than daily, on each day that the NYSE is open for trading, as of the close of regular trading on the NYSE (normally 4:00 p.m. New York time). The Fund’s net asset value per Common Share is calculated in the manner authorized by the Trustees of the Fund. Net asset value is computed by dividing the value of the Fund’s total assets, less its liabilities by the number of shares outstanding.

The Trustees of the Fund have established the following procedures for valuation of the Fund’s assets under normal market conditions. Marketable securities listed on foreign or U.S. securities exchanges generally are valued at closing sale prices or, if there were no sales, at the mean between the closing bid and asked prices therefore on the exchange where such securities are principally traded. Marketable securities listed in the NASDAQ National Market System are valued at the NASDAQ official closing price. Unlisted or listed securities for which closing sale prices are not available are valued at the mean between the latest bid and asked prices. An option is valued at the price provided by an independent pricing service approved by the Board of Trustees. Over-the-counter options are valued at the mean between the latest bid and asked prices provided by dealers. Financial futures contracts listed on commodity exchanges and exchange-traded options are valued at closing settlement prices.

The Fund values commercial mortgage backed securities and other debt securities not traded in an organized market on the basis of valuations provided by dealers or by an independent pricing service, approved by the Board of Trustees, which uses information with respect to transactions in such securities, quotations from dealers, market transactions for comparable securities, various relationships between securities and yield to maturity in determining value. Debt securities having a remaining maturity of sixty days or less when purchased and debt securities originally purchased with maturities in excess of sixty days but which currently have maturities of sixty days or less are valued at amortized cost. If the independent pricing service is unable to provide a price for a security, if the price provided by the independent pricing service is deemed unreliable, or if events occurring after the close of the market for a security but before the time as of which the Fund values its Common Shares would materially affect net asset value, such security will be valued at its fair value as determined in good faith under procedures approved by the Board of Trustees.


When applicable, fair value of an investment is determined by the Board of Trustees or a committee of the Board of Trustees or a designee of the Board of Trustees. In fair valuing the Fund’s investments, consideration is given to several factors, which may include, among others, the following: the fundamental business data relating to the issuer, borrower, or counterparty; an evaluation of the forces which influence the market in which the investments are purchased and sold; the type, size and cost of the investment; the information as to any transactions in or offers for the investment; the price and extent of public trading in similar securities (or equity securities) of the issuer, or comparable companies; the coupon payments; the quality, value and saleability of collateral, if any, securing the investment; the business prospects of the issuer, borrower, or counterparty, as applicable, including any ability to obtain money or resources from a parent or affiliate and an assessment of the issuer’s, borrower’s, or counterparty’s management; the prospects for the industry of the issuer, borrower, or counterparty, as applicable, and multiples (of earnings and/or cash flow) being paid for similar businesses in that industry; and other relevant factors.

Security Transactions: Security transactions are recorded on trade date. Cost is determined and gains/ (losses) are based upon the specific identification method for both financial statement and federal income tax purposes.

Income Recognition: Interest income is recorded on an accrual basis. Corporate actions and dividend income are recorded on the ex-date.

Fair Value Measurements: The Fund discloses the classification of its fair value measurements following a three-tier hierarchy based on the inputs used to measure fair value. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available.

Various inputs are used in determining the value of the Fund’s investments as of the end of the reporting period. When inputs used fall into different levels of the fair value hierarchy, the level in the hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The designated input levels are not necessarily an indication of the risk or liquidity associated with these investments. These inputs are categorized in the following hierarchy under applicable financial accounting standards:

Level 1 – Unadjusted quoted prices in active markets for identical investments, unrestricted assets or liabilities that a Fund has the ability to access at the measurement date;

Level 2 – Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability; and

Level 3 – Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

The following is a summary of the inputs used to value the Fund’s investments as of July 31, 2013. The Fund recognizes transfers between the levels as of the beginning of the annual period in which the transfer occurred.


Investments in Securities at Value*    Level 1 -
Quoted Prices
     Level 2 -
Other
Significant
Observable
Inputs
     Level 3 -
Significant
Unobservable
Inputs
     Total  

Common Stocks

   $ 41,000,474       $       $       $ 41,000,474   

Commercial Mortgage Backed Securities

             78,692,202                 78,692,202   

Preferred Stocks

     1,006,350                         1,006,350   

Short Term Investments

     2,784,886                         2,784,886   

Total

   $ 44,791,710       $ 78,692,202       $       $ 123,483,912   

 

* See Statement of Investments for sector, industry and country classifications.

For the period ended July 31, 2013, the Fund did not have any securities which used significant unobservable inputs (Level 3) in determining fair value.

Commercial Mortgage Backed Securities (“CMBS”): As part of its investments in commercial real estate-related securities, the Fund will invest in CMBS which are subject to certain risks associated with direct investments in CMBS. A CMBS is a type of mortgage-backed security that is secured by a loan (or loans) on one or more interests in commercial real estate property. Investments in CMBS are subject to the various risks which relate to the pool of underlying assets in which the CMBS represents an interest. CMBS may be backed by obligations (including certificates of participation in obligations) that are principally secured by commercial real estate loans or interests therein having multi-family or commercial use. Securities backed by commercial real estate assets are subject to securities market risks as well as risks similar to those of direct ownership of commercial real estate loans because those securities derive their cash flows and value from the performance of the commercial real estate underlying such investments and/or the owners of such real estate.

Real Estate Investment Trusts (“REITs”): As part of its investments in real estate related securities, the Fund will invest in REITs and are subject to certain risks associated with direct investment in REITs. REITs possess certain risks which differ from an investment in common stocks. REITs are financial vehicles that pool investors’ capital to acquire, develop and/or finance real estate and provide services to their tenants. REITs may concentrate their investments in specific geographic areas or in specific property types, e.g., regional malls, shopping centers, office buildings, apartment buildings and industrial warehouses. REITs may be affected by changes in the value of their underlying properties and by defaults by borrowers or tenants. REITs depend generally on their ability to generate cash flow to make distributions to shareowners, and certain REITs have self-liquidation provisions by which mortgages held may be paid in full and distributions of capital returns may be made at any time.

As REITs generally pay a higher rate of dividends than most other operating companies, to the extent application of the Fund’s investment strategy results in the Fund investing in REIT shares, the percentage of the Fund’s dividend income received from REIT shares will likely exceed the percentage of the Fund’s portfolio that is comprised of REIT shares. Distributions received by the Fund from REITs may consist of dividends, capital gains and/or return of capital.

The performance of a REIT may be affected by its failure to qualify for tax-free pass-through of income under the Internal Revenue Code of 1986, as amended (the “Code”), or its failure to maintain exemption from registration under the 1940 Act. Due to the Fund’s investments in REITs, the Fund may also make distributions in excess of the Fund’s earnings and capital gains. Distributions, if any, in excess of the Fund’s earnings and profits will first reduce the adjusted tax basis of a holder’s Common Shares and, after that basis has been reduced to zero, will constitute capital gains to the Common Shareholder.

Concentration Risk: The Fund invests in companies in the real estate industry, which may include CMBS, REITs, REIT-like structures, and other securities that are secured by, or otherwise have exposure to, real estate. Any fund that concentrates in a particular segment of the market will generally be more volatile than a fund that invests more broadly. Any market price movements, regulatory changes, or


economic conditions affecting CMBS, REITs, REIT-like structures, and real estate more generally, will have a significant impact on the Fund’s performance.

Foreign Currency Risk: The Fund expects to invest in securities denominated or quoted in currencies other than the U.S. dollar; changes in foreign currency exchange rates may affect the value of securities owned by the Fund, the unrealized appreciation or depreciation of investments and gains on and income from investments. Currencies of certain countries may be volatile and therefore may affect the value of securities denominated in such currencies, which means that the Fund’s net asset value could decline as a result of changes in the exchange rates between foreign currencies and the U.S. dollar. These risks often are heightened for investments in smaller, emerging capital markets.

3. Tax Basis Information

Tax Basis of Investments: As of July 31, 2013, the aggregate cost of investments, gross unrealized appreciation/ (depreciation) and net unrealized appreciation/ (depreciation) for Federal tax purposes was as follows:

 

COST OF
INVESTMENTS
   GROSS UNREALIZED
APPRECIATION
     GROSS UNREALIZED
(DEPRECIATION)
    NET UNREALIZED
APPRECIATION /
(DEPRECIATION)
 

$        122,406,014

   $ 2,170,707       $ (1,092,809   $ 1,077,898   


Item 2 - Controls and Procedures.

 

  (a) The Registrant’s Principal Executive Officer and Principal Financial Officer have evaluated the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) within 90 days of this filing and have concluded that the Registrant’s disclosure controls and procedures were effective, as of that date.

 

  (b) There was no change in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) during Registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

Item 3 – Exhibits.

Separate certifications for the Registrant’s Principal Executive Officer and Principal Financial Officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(a) under the Investment Company Act of 1940, are attached as Ex99.CERT.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PRINCIPAL REAL ESTATE INCOME FUND
    By:   /s/ Thomas A. Carter
      Thomas A. Carter
      President (principal executive officer)
    Date:   September 26, 2013

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

    By:   /s/ Thomas A. Carter
      Thomas A. Carter
      President (principal executive officer)
    Date:   September 26, 2013
    By:   /s/ Patrick D. Buchanan
      Patrick D. Buchanan
      Treasurer (principal financial officer)
    Date:   September 26, 2013
Principal Real Estate In... (NYSE:PGZ)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Principal Real Estate In... Charts.
Principal Real Estate In... (NYSE:PGZ)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Principal Real Estate In... Charts.