SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the quarterly period ended June 30, 2010
or
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from
to
Commission File Number: 0-27166
XATA Corporation
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Minnesota
|
|
41-1641815
|
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification Number)
|
965 Prairie Center Drive, Eden Prairie, Minnesota 55344
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (952) 707-5600
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to
submit and post such files). Yes
o
No
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes
o
No
þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
þ
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
APPLICABLE ONLY TO CORPORATE ISSUERS
As of July 30, 2010, the following securities of the Registrant were outstanding: 9,814,799 shares
of Common Stock, $.01 par value per share, 2,084,557 shares of Series B Preferred Stock, 1,269,036
shares of Series C Preferred Stock, 1,566,580 shares of Series D Preferred Stock, 1,355,857 of
Series F Preferred Stock and 10,066,663 shares of Series G Preferred Stock.
PART I FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements (Unaudited).
XATA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Revenue
|
|
$
|
17,954
|
|
|
$
|
17,589
|
|
|
$
|
53,582
|
|
|
$
|
49,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
8,912
|
|
|
|
10,085
|
|
|
|
27,669
|
|
|
|
26,943
|
|
Selling, general and administrative
|
|
|
6,627
|
|
|
|
5,712
|
|
|
|
19,702
|
|
|
|
17,364
|
|
Research and development
|
|
|
1,759
|
|
|
|
1,407
|
|
|
|
4,692
|
|
|
|
4,218
|
|
Acquisition related costs
|
|
|
|
|
|
|
|
|
|
|
837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
17,298
|
|
|
|
17,204
|
|
|
|
52,900
|
|
|
|
48,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
656
|
|
|
|
385
|
|
|
|
682
|
|
|
|
602
|
|
Interest expense on financing activities
|
|
|
|
|
|
|
|
|
|
|
(1,358
|
)
|
|
|
|
|
Acquisition related interest and mark to market
|
|
|
(2
|
)
|
|
|
|
|
|
|
(356
|
)
|
|
|
|
|
Net interest and other expense
|
|
|
(28
|
)
|
|
|
(351
|
)
|
|
|
(392
|
)
|
|
|
(1,148
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
626
|
|
|
|
34
|
|
|
|
(1,424
|
)
|
|
|
(546
|
)
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
626
|
|
|
|
34
|
|
|
|
(1,424
|
)
|
|
|
(546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(52
|
)
|
|
|
(50
|
)
|
|
|
(155
|
)
|
|
|
(149
|
)
|
Preferred stock deemed dividends
|
|
|
(23
|
)
|
|
|
(46
|
)
|
|
|
(1,691
|
)
|
|
|
(525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) to common shareholders
|
|
$
|
551
|
|
|
$
|
(62
|
)
|
|
$
|
(3,270
|
)
|
|
$
|
(1,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.06
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(0.14
|
)
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and
common share equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,718
|
|
|
|
8,588
|
|
|
|
9,170
|
|
|
|
8,530
|
|
Diluted
|
|
|
26,359
|
|
|
|
8,588
|
|
|
|
9,170
|
|
|
|
8,530
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
3
XATA CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
15,551
|
|
|
$
|
3,440
|
|
Accounts receivable, less allowances
of $544 at June 30, 2010 and $368 at September 30, 2009
|
|
|
10,044
|
|
|
|
9,323
|
|
Inventories
|
|
|
2,538
|
|
|
|
4,104
|
|
Deferred product costs
|
|
|
2,161
|
|
|
|
2,060
|
|
Prepaid expenses and other current assets
|
|
|
740
|
|
|
|
1,064
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
31,034
|
|
|
|
19,991
|
|
|
|
|
|
|
|
|
|
|
Equipment, leased equipment and leasehold improvements, net
|
|
|
5,487
|
|
|
|
3,980
|
|
Intangible assets, net
|
|
|
15,474
|
|
|
|
10,725
|
|
Goodwill
|
|
|
15,459
|
|
|
|
3,011
|
|
Deferred product costs, net of current portion
|
|
|
1,849
|
|
|
|
2,470
|
|
Other assets
|
|
|
275
|
|
|
|
487
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
69,578
|
|
|
$
|
40,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of debt obligations
|
|
$
|
852
|
|
|
$
|
84
|
|
Accounts payable
|
|
|
5,753
|
|
|
|
5,366
|
|
Accrued expenses
|
|
|
4,927
|
|
|
|
5,914
|
|
Deferred revenue
|
|
|
4,902
|
|
|
|
5,280
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
16,434
|
|
|
|
16,644
|
|
|
|
|
|
|
|
|
|
|
Debt obligations, net of current portion
|
|
|
397
|
|
|
|
8,534
|
|
Deferred revenue, net of current portion
|
|
|
4,113
|
|
|
|
6,101
|
|
Other long-term liabilities
|
|
|
682
|
|
|
|
820
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
21,626
|
|
|
|
32,099
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Preferred stock, no par, 50,000 shares authorized:
|
|
|
|
|
|
|
|
|
Series B, 4% convertible, 2,250 shares designated;
shares issued and outstanding: 2,085 at June 30, 2010
and 2,004 at September 30, 2009
|
|
|
5,033
|
|
|
|
4,790
|
|
Series C, convertible, 1,400 shares designated;
shares issued and outstanding: 1,269 at June 30, 2010
and September 30, 2009
|
|
|
4,426
|
|
|
|
4,426
|
|
Series D, convertible, 1,600 shares designated;
shares issued and outstanding: 1,567 at June 30, 2010
and September 30, 2009
|
|
|
5,279
|
|
|
|
5,279
|
|
Series F, convertible, 1,400 shares designated;
shares issued and outstanding: 1,356 at June 30, 2010
and September 30, 2009
|
|
|
2,365
|
|
|
|
2,365
|
|
Series G, convertible, 10,100 shares designated;
shares issued and outstanding: 10,067 at June 30, 2010
|
|
|
26,877
|
|
|
|
|
|
Common stock, par value $0.01 per share; 100,000 shares
authorized; shares issued and outstanding: 9,815 at
June 30, 2010 and 8,789 at September 30, 2009
|
|
|
98
|
|
|
|
88
|
|
Contingent common stock earn-out
|
|
|
6,452
|
|
|
|
|
|
Additional paid-in capital
|
|
|
41,355
|
|
|
|
32,536
|
|
Accumulated deficit
|
|
|
(44,189
|
)
|
|
|
(40,919
|
)
|
Accumulated other comprehensive income
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
47,952
|
|
|
|
8,565
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
69,578
|
|
|
$
|
40,664
|
|
|
|
|
|
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Series B
|
|
|
Series C
|
|
|
Series D
|
|
|
Series F
|
|
|
Series G
|
|
|
|
|
|
|
|
|
|
|
Contingent
|
|
|
Additional
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Earn-Out
|
|
|
Capital
|
|
|
Deficit
|
|
|
Income
|
|
|
Total
|
|
Balance at September 30, 2008
|
|
|
1,926
|
|
|
$
|
5,181
|
|
|
|
1,269
|
|
|
$
|
4,845
|
|
|
|
1,567
|
|
|
$
|
5,937
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
8,745
|
|
|
$
|
87
|
|
|
$
|
|
|
|
$
|
28,234
|
|
|
$
|
(38,092
|
)
|
|
$
|
|
|
|
$
|
6,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
1
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,613
|
|
|
|
|
|
|
|
|
|
|
|
1,613
|
|
Forfeiture of restricted shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock and warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,356
|
|
|
|
2,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
2,865
|
|
Record the beneficial conversion feature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(484
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
78
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
(3
|
)
|
Preferred stock deemed dividends
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(525
|
)
|
|
|
|
|
|
|
|
|
Adjustment to reflect value of beneficial
conversion feature
|
|
|
|
|
|
|
(629
|
)
|
|
|
|
|
|
|
(419
|
)
|
|
|
|
|
|
|
(658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,102
|
)
|
|
|
|
|
|
|
(2,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009
|
|
|
2,004
|
|
|
|
4,790
|
|
|
|
1,269
|
|
|
|
4,426
|
|
|
|
1,567
|
|
|
|
5,279
|
|
|
|
1,356
|
|
|
|
2,365
|
|
|
|
|
|
|
|
|
|
|
|
8,789
|
|
|
|
88
|
|
|
|
|
|
|
|
32,536
|
|
|
|
(40,919
|
)
|
|
|
|
|
|
|
8,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,026
|
|
|
|
|
|
|
|
|
|
|
|
1,026
|
|
Issuance of common stock for share based
compensation awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
Issuance of common stock for acquisition of
Turnpike Global Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
810
|
|
|
|
8
|
|
|
|
|
|
|
|
2,422
|
|
|
|
|
|
|
|
|
|
|
|
2,430
|
|
Forfeiture of restricted shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent common stock earn-out
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,452
|
|
Issuance of preferred stock and warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,067
|
|
|
|
26,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,715
|
|
|
|
|
|
|
|
|
|
|
|
30,592
|
|
Record the beneficial conversion feature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,654
|
|
|
|
(1,654
|
)
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
81
|
|
|
|
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155
|
)
|
|
|
|
|
|
|
51
|
|
Preferred stock deemed dividends
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256
|
|
|
|
256
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,424
|
)
|
|
|
|
|
|
|
(1,424
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010
|
|
|
2,085
|
|
|
$
|
5,033
|
|
|
|
1,269
|
|
|
$
|
4,426
|
|
|
|
1,567
|
|
|
$
|
5,279
|
|
|
|
1,356
|
|
|
$
|
2,365
|
|
|
|
10,067
|
|
|
$
|
26,877
|
|
|
|
9,815
|
|
|
$
|
98
|
|
|
$
|
6,452
|
|
|
$
|
41,355
|
|
|
$
|
(44,189
|
)
|
|
$
|
256
|
|
|
$
|
47,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
5
XATA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,424
|
)
|
|
$
|
(546
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization of intangibles
|
|
|
3,707
|
|
|
|
2,250
|
|
Amortization of debt financing costs
|
|
|
458
|
|
|
|
188
|
|
Non-cash interest expense on convertible debt
|
|
|
892
|
|
|
|
|
|
Non-cash charges for issuance of equity securities related to the
acquisition of Turnpike Global Technologies
|
|
|
357
|
|
|
|
|
|
Stock based compensation
|
|
|
1,026
|
|
|
|
1,195
|
|
Changes in assets and liabilities, net of impact of acquisition:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
141
|
|
|
|
2,290
|
|
Inventories
|
|
|
1,566
|
|
|
|
(1,491
|
)
|
Deferred product costs
|
|
|
521
|
|
|
|
(539
|
)
|
Prepaid expenses and other assets
|
|
|
356
|
|
|
|
690
|
|
Accounts payable
|
|
|
(226
|
)
|
|
|
833
|
|
Accrued expenses
|
|
|
(1,634
|
)
|
|
|
(1,830
|
)
|
Deferred revenue
|
|
|
(2,365
|
)
|
|
|
(731
|
)
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
3,375
|
|
|
|
2,309
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Purchase of equipment and leasehold improvements
|
|
|
(2,063
|
)
|
|
|
(892
|
)
|
Acquisition of Turnpike Global Technologies, net of cash acquired
|
|
|
(9,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(11,514
|
)
|
|
|
(892
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Borrowings on long-term obligations, net of costs
|
|
|
29,709
|
|
|
|
18,077
|
|
Payments on long-term obligations
|
|
|
(9,460
|
)
|
|
|
(27,622
|
)
|
Proceeds from issuance of preferred stock and warrants
|
|
|
|
|
|
|
2,865
|
|
Proceeds from options exercised
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
20,253
|
|
|
|
(6,680
|
)
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate on cash
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
12,111
|
|
|
|
(5,263
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
3,440
|
|
|
|
8,904
|
|
|
|
|
|
|
|
|
Ending
|
|
$
|
15,551
|
|
|
$
|
3,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
|
Cash payments for interest
|
|
$
|
406
|
|
|
$
|
883
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
|
|
|
Assets acquired under capital lease obligation
|
|
$
|
161
|
|
|
$
|
|
|
Preferred stock deemed dividends
|
|
$
|
1,691
|
|
|
$
|
525
|
|
Preferred stock dividends
|
|
$
|
155
|
|
|
$
|
17
|
|
Preferred stock dividends paid
|
|
$
|
206
|
|
|
$
|
197
|
|
Conversion of debt into Series G preferred stock and warrants
|
|
$
|
30,592
|
|
|
$
|
|
|
Contingent common stock earnout related to purchase of Turnpike Global
Technologies
|
|
$
|
6,452
|
|
|
$
|
|
|
Issuance of common stock related to purchase of Turnpike Global Technologies
|
|
$
|
2,430
|
|
|
$
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Significant Accounting Policies
Presentation
The accompanying unaudited consolidated financial statements were prepared by XATA Corporation (the
Company) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for
interim financial statements. Certain information and footnote disclosures normally included in
consolidated financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted pursuant to such rules and
regulations, although the Company believes the disclosures made herein are adequate to make the
information presented not misleading.
In the opinion of management, the consolidated financial statements include all adjustments
(consisting only of normal recurring adjustments) necessary to fairly present the financial
condition, results of operations, and cash flows for the periods presented. Results of operations
for the periods presented are not necessarily indicative of results to be expected for any other
interim period or for the full year. These consolidated financial statements should be read in
conjunction with the Companys financial statements and notes thereto in its Form 10-K for the year
ended September 30, 2009 and Annual Report to Shareholders filed with the SEC.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiaries Turnpike Global Technologies, Inc. and Turnpike Global Technologies LLC (combined
Turnpike) and GeoLogic Solutions, Inc. All significant intercompany accounts and transactions
have been eliminated in consolidation.
Revenue Recognition
The Company derives its revenue from sales or rental of hardware, software and related services.
The Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 985-605
Software Revenue Recognition,
ASC 605-10
Revenue Recognition Overall, and
ASC 605-25
Revenue Recognition Multiple Element Arrangements
. Revenues are presented net of any taxes
collected from customers and remitted to governmental authorities.
Software revenue is recognized under ASC 985-605 and ASC 605-10 when (i) persuasive evidence of an
arrangement exists (for example a signed agreement or purchase order), (ii) delivery has occurred,
as evidenced by shipping documents or customer acceptance, (iii) the fee is fixed or determinable
and payable within twelve months, and (iv) collectability is probable and supported by credit
checks or past payment history.
With regard to software arrangements involving multiple elements, the Company allocates revenue to
the software and services elements based on the fair value of each element with the residual amount
allocated to the systems revenue which is recognized upon delivery. The Companys determination of
fair value relating to the software and services elements in multiple-element arrangements is based
on vendor-specific objective evidence (VSOE). The Companys assessment of VSOE for each element is
either the
price charged when the same element is sold separately or the price established by management if
that item is not yet sold separately. The Company has analyzed all of the elements included in its
multiple-
7
element software arrangements and has determined that it has sufficient VSOE to allocate
revenue to the services and software components of its arrangements. Accordingly, assuming all
other revenue recognition criteria are met, revenue from the software component is recognized
ratably over the applicable term.
With regards to arrangements involving multiple-elements that do not give customers the explicit
contractual right to take possession of our software at any time during the hosting period, revenue
is recognized in accordance with ASC 605-25. Under ASC 605-25, the hardware element must have stand
alone value and the monthly service element must have objective and reliable evidence of the
fair value. Revenue is allocated based on the fair value of each element as evidenced by
vendor specific objective evidence. Such evidence consists primarily of pricing of multiple
elements as if sold as separate products or services. When the fair value of any undelivered
element included in a multiple-element arrangement cannot be objectively determined, revenue is
deferred until all elements are delivered and/or services have been performed, or until we can
objectively determine the fair value of all remaining undelivered elements.
Agreements that do not meet the requirements described in ASC 985-605 or ASC 605-25, results in the
recognition of all revenue ratably over the term of the agreement.
Third-Party Reseller Agreements
The Company has contracted with various resellers in the US and Canada, collectively the
Resellers, to allow for them to sell the RouteTracker application in combination with their own
communication services. The customer contracts directly with the Resellers for the communication
services and RouteTracker application. The customer is billed by and remits all payments to the
Resellers. The Resellers then remit a set portion of revenues collected that relate to the
RouteTracker application to the Company and retains the remainder as their own revenue. In
accordance with ASC 605-45
Revenue Recognition
-
Principal Agent Considerations
, the Company
records the revenue received from the resellers net of the amounts retained by the resellers.
Allowance for Doubtful Accounts
The Company grants credit to customers in the normal course of business. The majority of the
Companys accounts receivable and investment in sales-type leases receivable are due from companies
with fleet trucking operations in a variety of industries. Credit is extended based on an
evaluation of a customers financial condition and, generally, collateral is not required, although
sales-type leases receivable are secured by a retained security interest in the leased equipment.
Accounts receivable are typically due from customers within 30 days and are stated at amounts net
of an allowance for doubtful accounts. Accounts outstanding longer than the contractual payment
terms are considered past due. The Company determines the allowance for doubtful accounts by
considering a number of factors, including the length of time trade receivables are past due, our
previous loss history, the customers current ability to pay its obligation, and the condition of
the general economy and the industry as a whole. The Company reserves for these accounts
receivable by increasing bad debt expense when they are determined to be uncollectible. Payments
subsequently received, or otherwise determined to be collectible, are treated as recoveries that
reduce bad debt expense.
Foreign Currency Translation
The financial statements with a functional currency other than the USD have been translated into
USD using the current rate method. Assets and liabilities have been translated using the exchange
rates at the balance sheet date. Income and expense amounts have been translated using the average
exchange rates
8
during the period. Translation gains or losses resulting from the changes in
exchange rates have been reported as a component of accumulated other comprehensive income in the
statements of changes in shareholders equity.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Subsequent Events
The Company has evaluated all subsequent events to ensure that this Quarterly Report on Form 10-Q
includes appropriate disclosure of events both recognized in the financial statements as of June
30, 2010, and events which occurred subsequent to June 30, 2010.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments in overnight sweep and money market
accounts. Cash and cash equivalents are in excess of Federal Deposit Insurance Corporation
insurance limits.
Fair Value of Financial Instruments
Fair Value Hierarchy
ASC 820
Fair Value Measurement and Disclosures,
which the Company adopted for nonfinancial assets
and liabilities as of October 1, 2009, establishes a fair value hierarchy that requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. Observable inputs are obtained from independent sources and can be validated by a third
party, whereas unobservable inputs reflect assumptions regarding what a third party would use in
pricing an asset or liability. A financial instruments categorization within the fair value
hierarchy is based upon the lowest level of input that is significant to the fair value
measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
Level 1
Observable inputs that reflect quoted prices (unadjusted) for identical assets or
liabilities in active markets.
Level 2
Include other inputs that are directly or indirectly observable in the marketplace.
Level 3
Unobservable inputs which are supported by little or no market activity.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and
minimize the use of unobservable inputs when measuring fair value.
The following tables set forth by level within the fair value hierarchy, our financial assets and
liabilities that were accounted for at fair value on a recurring basis at June 30, 2010, according
to the valuation techniques we used to determine their fair values.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
June 30, 2010
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earn out
|
|
$
|
179
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
179
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying amounts of the Companys financial instruments, which include cash and cash
equivalents, accounts receivable, sales-type lease receivables, accounts payable, and capital lease
obligations, approximate fair value. The fair value of cash and cash equivalents is approximated
using level 1 inputs. The fair value of accounts receivable, sales-type lease receivables, accounts
payable, and capital lease obligations is approximated using level 3 inputs.
Inventories
Inventories consist of finished goods which are stated at the lower of cost or market. Cost is
determined on the average cost method, which approximates the first-in, first-out method.
Investment in Sales-Type Leases
The Company records the investment in sales-type leases at the present value of the future minimum
lease payments. There is no guaranteed residual value associated with the leased devices. The
receivables generally have terms of five years and are collateralized by a security interest in the
related equipment. The Company records subscriber revenue on these leased devices as the ongoing
service is provided over the term of the related lease agreement and recognizes interest income as
the lease payments are billed to the customers. Future minimum lease payments to the Company under
non-cancelable sales-type leases as of June 30, 2010 are as follows (in thousands):
|
|
|
|
|
Years ending September 30,
|
|
|
|
|
2010
|
|
$
|
27
|
|
2011
|
|
|
38
|
|
|
|
|
|
Total minimum lease payments
|
|
|
65
|
|
Less: amount representing interest (at 11.71%)
|
|
|
(12
|
)
|
|
|
|
|
Present value of net minimum sales-type lease payments (current)
|
|
|
53
|
|
|
|
|
|
Interest income from sales-type leases was approximately $2,000 and $18,000 for the three months
ended June 30, 2010 and 2009, respectively. Interest income from sales-type leases was
approximately $14,000 and $71,000 for the nine months ended June 30, 2010 and 2009, respectively.
Debt Financing Costs
Debt financing costs are amortized to interest expense over the term of the related financing
agreement on a straight-line basis, which approximates the effective interest method. The net
carrying value of the debt financing costs was approximately $0.5 million as of September 30, 2009.
In the first quarter of fiscal 2010, the Company paid the outstanding balance on its $8.0 million
term loan and $0.5 million line of credit and charged the remaining unamortized balance of the
related debt financing costs of $0.5 million to Interest expense on financing activities in the
statement of operations.
10
Equipment, Leased Equipment and Leasehold Improvements
Purchased equipment and leased equipment under capital leases are stated at cost and depreciated
using the straight-line method over estimated useful lives of approximately two to seven years.
Leasehold improvements are amortized over the shorter of the remaining lease term at the time of
purchase or their estimated useful lives (one to seven years). Depreciation for income tax
reporting purposes is computed using accelerated methods.
Equipment and leasehold improvements consist of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
Office furniture and equipment
|
|
$
|
6,201
|
|
|
$
|
4,464
|
|
Leased equipment
|
|
|
2,352
|
|
|
|
520
|
|
Engineering and manufacturing equipment
|
|
|
915
|
|
|
|
900
|
|
Leasehold improvements
|
|
|
2,435
|
|
|
|
2,650
|
|
|
|
|
|
|
|
|
|
|
|
11,903
|
|
|
|
8,534
|
|
Less: accumulated depreciation
|
|
|
(6,416
|
)
|
|
|
(4,554
|
)
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net
|
|
$
|
5,487
|
|
|
$
|
3,980
|
|
|
|
|
|
|
|
|
Total depreciation expense was approximately $0.4 million and $0.3 million for the three months
ended June 30, 2010 and 2009, respectively. Total depreciation expense was approximately $1.1
million and $1.0 million for the nine months ended June 30, 2010 and 2009, respectively.
Depreciation on leased RouteTracker equipment is recorded as cost of goods sold and was $0.3
million and $0.7 million for the three and nine months ended June 30, 2010, respectively.
Capitalized Software Development Costs
System development costs incurred after establishing technological feasibility are capitalized as
capitalized system development costs in accordance with Statement of ASC 985-20
Software Costs
to Be Sold, Leased, or Otherwise Marketed
. Costs that are capitalized are amortized to cost of
goods sold beginning when the product is first released for sale to the general public.
Amortization is at the greater of the amount computed using the ratio of current gross revenues for
the product to the total of current and anticipated future gross revenues or the straight-line
method over the estimated economic life of the product (two to five years). As of June 30, 2010
there was $0.3 million of capitalized development costs. At September 30, 2009 there were no
capitalized development costs.
Product development costs that do not meet the capitalization criteria of ASC 985-20 are charged to
research and development expense as incurred.
Long-Lived Assets
The Company evaluates long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be
recognized when the sum of the undiscounted future net cash flows expected to result from the use
of the asset and its eventual disposition is less than its carrying amount.
11
Goodwill
As of June 30, 2010, the Company had a goodwill balance of $15.5 million of which $3.0 million
resulted from the Companys acquisition of GeoLogic Solutions, Inc. on January 31, 2008 and $12.5
million resulted from the Companys preliminary purchase price allocation for its acquisition of
Turnpike on December 4, 2009. The Company records goodwill when the purchase price of net tangible
and intangible assets acquired exceeds their fair value. In accordance with ASC 350-20
Intangibles Goodwill and Others,
the Company reviews goodwill for impairment at least annually,
on the first day of the fourth quarter, or more frequently if an event occurs indicating the
potential for impairment. Goodwill is not amortized, but instead tested for impairment at the
reporting unit level. We have one reporting unit. The annual goodwill impairment test is a two-step
process. First, we determine if the carrying value of our related reporting unit exceeds fair
value, which would indicate that goodwill may be impaired. If we then determine that goodwill may
be impaired, we compare the implied fair value of the goodwill to its carrying amount to determine
if there is an impairment loss. The Companys most recent review was completed in the fourth
quarter of fiscal 2009 and concluded that no impairment existed.
The changes in the net carrying amount of goodwill for the nine months ended June 30, 2010 are as
follows:
|
|
|
|
|
Balance at September 30, 2009
|
|
$
|
3,011
|
|
Goodwill from acquisition of Turnpike
|
|
|
12,301
|
|
Foreign currency translation adjustment
|
|
|
147
|
|
|
|
|
|
Balance at June 30, 2010
|
|
$
|
15,459
|
|
|
|
|
|
Intangible Assets
Intangible assets are carried at cost less accumulated amortization. The Company amortizes the
cost of identified intangible assets on a straight-line basis over their expected economic lives.
In accordance with ASC 360-10
Property, Plant, and Equipment Overall,
the Company reviews
intangible assets that have finite useful lives when an event occurs indicating the potential for
earlier impairment. The Company measures impairment losses related to long-lived assets based on
the amount by which the carrying amounts of these assets exceed their fair values. The Company
measures fair value under ASC 360-10, which is generally based on the sum of the undiscounted
future cash flows. The Companys analysis is based on available information and on assumptions and
projections it considers to be reasonable and supportable. The cash flow analysis considers the
likelihood of possible outcomes and is based on the Companys best estimate of projected future
cash flows. If necessary, the Company
performs subsequent calculations to measure the amount of the impairment loss based on the excess
of the carrying value over the fair value of the impaired assets.
12
Intangible assets subject to amortization were as follows as of June 30, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency
|
|
|
|
|
|
|
Average Life
|
|
|
|
|
|
|
Accumulated
|
|
|
Translation
|
|
|
|
|
|
|
(years)
|
|
|
Cost
|
|
|
Amortization
|
|
|
Adjustment
|
|
|
Net
|
|
Acquired customer contracts
|
|
|
7.8
|
|
|
$
|
14,900
|
|
|
$
|
(4,217
|
)
|
|
$
|
20
|
|
|
$
|
10,703
|
|
Acquired technology
|
|
|
7.0
|
|
|
|
2,700
|
|
|
|
(230
|
)
|
|
|
38
|
|
|
|
2,508
|
|
Reseller relationships
|
|
|
6.0
|
|
|
|
1,500
|
|
|
|
(149
|
)
|
|
|
21
|
|
|
|
1,372
|
|
Trademark
|
|
|
10.0
|
|
|
|
900
|
|
|
|
(54
|
)
|
|
|
13
|
|
|
|
859
|
|
Other intangibles
|
|
|
7.0
|
|
|
|
49
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7.7
|
|
|
$
|
20,049
|
|
|
$
|
(4,667
|
)
|
|
$
|
92
|
|
|
$
|
15,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense was $0.7 million and $0.4 million for the three months ended June 30, 2010 and
2009, respectively. Amortization expense was $1.9 million and $1.3 million for the nine months
ended June 30, 2010 and 2009, respectively. Future amortization expense, as of June 30, 2010, is
expected to be as follows (in thousands):
|
|
|
|
|
Years ending September 30,
|
|
|
|
|
2010
|
|
$
|
674
|
|
2011
|
|
|
2,694
|
|
2012
|
|
|
2,694
|
|
2013
|
|
|
2,694
|
|
2014
|
|
|
2,694
|
|
Thereafter
|
|
|
4,024
|
|
|
|
|
|
Total expected amortization expense
|
|
$
|
15,474
|
|
|
|
|
|
Product Warranties
The Company sells its products with a limited warranty. The Company provides for estimated
warranty costs in relation to the recognition of the associated revenue. Factors affecting the
Companys product warranty liability include the number of units sold, historical and anticipated
rates of claims and cost per claim. The Company periodically assesses the adequacy of its product
warranty liability based on changes in these factors.
At June 30, 2010 and September 30, 2009, the Company had accruals for product warranties of
approximately $1.4 million and $1.8 million, respectively. These amounts are included in accrued
expenses on the Companys balance sheet.
Shipping Costs
Shipping costs, which are classified as a component of cost of goods sold, were approximately $0.1
million for each of the three months ended June 30, 2010 and 2009 and $0.2 million and $0.3 million
for the nine months ended June 30, 2010 and 2009, respectively. Customer billings related to
shipping and handling fees are reported as systems revenue.
13
Advertising Costs
Advertising costs consist primarily of ad campaigns, catalog brochures, promotional items and trade
show expenses and are expensed as incurred. Advertising costs, which are included in selling,
general and administrative expenses, were $0.3 million and $0.2 million for the three months ended
June 30, 2010 and 2009, respectively. Advertising costs were approximately $0.8 million and $0.7
million for the nine months ended June 30, 2010 and 2009, respectively.
Income taxes
The Company accounts for income taxes following the provisions of ASC 740-10
Income Taxes -
Overall
. ASC 740-10 requires that deferred income taxes be recognized for the future tax
consequences associated with differences between the tax basis of assets and liabilities and their
financial reporting amounts at each year end, based on enacted tax laws and statutory rates
applicable to the periods in which the differences are expected to affect taxable earnings.
Valuation allowances are established by the Company when necessary to reduce deferred tax assets to
the amount more likely than not to be realized. The effect of changes in tax rates is recognized in
the period in which the rate change occurs.
Recently Issued Accounting Standards
Fair Value Measurement and Disclosures (ASU 2010-06)
In January 2010, the FASB published ASU 2010-06 Fair Value Measurements and Disclosures (Topic
820): Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 clarifies improved
disclosure requirement related to fair value measurements and disclosures Overall Subtopic
(Subtopic 820-10) of the FASB Accounting Standards Codification. The new disclosures and
clarifications of existing disclosures are effective for interim and annual reporting periods
beginning after December 15, 2009, except for the disclosure about purchase, sales, issuances, and
settlement in the roll forward of activity in Level 3 fair value measurements. Those disclosures
are effective for fiscal years beginning after December 15, 2010, and for interim periods within
those fiscal years. The amendments in this update are effective for interim and annual periods
ending on or after December 15, 2009, and should be applied on a retrospective basis. The adoption
of this standard did not have an impact on the Companys financial position and results of
operations.
Revenue Recognition (ASU 2009-13 and ASU 2009-14)
In October 2009, the FASB issued the following ASUs: ASU No. 2009-13, Revenue Recognition (ASC
Topic 605) Multiple-Deliverable Revenue Arrangements, a consensus of the FASB Emerging Issues
Task Force and ASU No. 2009-14, Software (ASC Topic 985) Certain Revenue Arrangements That
Include Software Elements, a consensus of the FASB Emerging Issues Task Force.
ASU No. 2009-13:
This guidance modifies the fair value requirements of ASC subtopic 605-25 Revenue
Recognition-Multiple Element Arrangements by allowing the use of the best estimate of selling
price in addition to VSOE and VOE (now referred to as TPE standing for third-party evidence) for
determining the selling price of a deliverable. A vendor is now required to use its best estimate
of the selling price when VSOE or TPE of the selling price cannot be determined. In addition, the
residual method of allocating arrangement consideration is no longer permitted.
ASU No. 2009-14:
This guidance modifies the scope of ASC subtopic 965-605 Software-Revenue
Recognition to exclude from its requirements (a) non-software components of tangible products and
(b) software components of tangible products that are sold, licensed, or leased with tangible products
14
when the software components and non-software components of the tangible product function together
to deliver the tangible products essential functionality.
These updates require expanded qualitative and quantitative disclosures and are effective for
fiscal years beginning on or after June 15, 2010. However, companies may elect to adopt as early as
interim periods ended September 30, 2009. These updates may be applied either prospectively from
the beginning of the fiscal year for new or materially modified arrangements or retrospectively.
The Company is currently evaluating the impact of adopting these updates on our consolidated
financial statements.
Note 2. Revenue and Cost of Goods Sold Information
The Company operates and manages the business as one reportable segment. Factors used to identify
the single operating segment include the financial information available for evaluation by the
chief operating decision maker in making decisions about how to allocate resources and assess
performance. For the three and nine months ended June 30, 2010 and 2009, the Company reported the
following revenues and related cost of goods sold by type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
$
|
11,586
|
|
|
$
|
8,976
|
|
|
$
|
33,194
|
|
|
$
|
25,441
|
|
Systems
|
|
|
5,385
|
|
|
|
6,804
|
|
|
|
17,176
|
|
|
|
19,215
|
|
Services
|
|
|
983
|
|
|
|
1,809
|
|
|
|
3,212
|
|
|
|
4,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
17,954
|
|
|
$
|
17,589
|
|
|
$
|
53,582
|
|
|
$
|
49,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Cost of goods sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
$
|
2,988
|
|
|
$
|
2,495
|
|
|
$
|
8,676
|
|
|
$
|
7,258
|
|
Systems
|
|
|
5,004
|
|
|
|
6,470
|
|
|
|
16,541
|
|
|
|
16,725
|
|
Services
|
|
|
920
|
|
|
|
1,120
|
|
|
|
2,452
|
|
|
|
2,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of goods sold
|
|
$
|
8,912
|
|
|
$
|
10,085
|
|
|
$
|
27,669
|
|
|
$
|
26,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software revenue includes monthly subscriptions from XATANET and RouteTracker solutions, and
monthly fees from MobileMax and OpCenter product lines. Systems revenue includes hardware,
warranty, repair, and activation revenue. Services revenue includes training, implementation,
installation, and professional service revenue.
Cost of software consists of communication, hosting costs, and direct personnel costs related to
network, infrastructure, and RouteTracker customer support. Cost of systems consists of the direct
product costs, warranty costs, product repair costs, and direct personnel costs related to XATANET
and MobileMax technical support. Cost of services consists of third party vendor costs and direct
costs related to service personnel.
15
Note 3. Turnpike Global Technologies, Inc. and Turnpike Global Technologies LLC Acquisition
On December 4, 2009, the Company acquired all of the outstanding equity of Turnpike for a purchase
price at closing consisting of $10.0 million in cash and 833,333 shares of common stock of the
Company. Additionally, the Company committed to pay total earn-outs up to an additional 2,500,000
shares of common stock upon achievement by Turnpike of certain performance goals for 2010, 2011,
and 2012 fiscal years. All share related activity required shareholder approval. On February 17,
2010 the Companys shareholders approved the transaction and common shares totaling 809,993 were
issued to the shareholders of Turnpike, with the value of the remaining 23,340 shares being settled
in cash of $70,000 to non-accredited U.S. holders. Prior to shareholder approval, the fair value of
the common shares and contingent earn out was recorded as long term obligations of the Company with
periodic re-measurement of fair value. The imputed interest on the common shares and the mark to
market adjustment for the earn-outs has been shown as Acquisition related interest and mark to
market on the statement of operations.
In connection with financing the acquisition of Turnpike, the Company issued convertible debt
totaling $30.2 million. The convertible debt was converted into 10,066,663 shares of Series G
preferred stock and warrants to purchase 3,019,995 common shares (with an exercise price of $3.00
per share) on February 19, 2010, subsequent to shareholder approval. The convertible debt carried
an interest rate of 14% per annum. The Company used proceeds from the convertible debt for the
purchase of Turnpike, payment of transaction costs, pay off of the term loan with Partners for
Growth II, L.P. (PFG) of $8.0 million and to pay a litigation settlement. The remaining proceeds
are being utilized for working capital needs and future growth. The interest on the convertible
debt while it was outstanding has been included in Interest expense on financing activities on
the statement of operations.
The components of the purchase price and the preliminary allocation to the assets and liabilities
based on their estimated fair values at the date of acquisition are as follows (in thousands):
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
$
|
10,000
|
|
Common stock of XATA (1)
|
|
|
|
|
|
|
2,477
|
|
Potential earn-out in additional common stock of XATA (2)
|
|
|
|
|
|
|
6,297
|
|
|
|
|
|
|
|
|
|
Total purchase price
|
|
|
|
|
|
$
|
18,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
548
|
|
|
|
|
|
Accounts receivable, less allowances for doubtful accounts
|
|
|
838
|
|
|
|
|
|
Prepaid expenses
|
|
|
4
|
|
|
|
|
|
Equipment and leasehold improvements
|
|
|
1,419
|
|
|
|
|
|
Accounts payable
|
|
|
(609
|
)
|
|
|
|
|
Accrued expenses
|
|
|
(546
|
)
|
|
|
|
|
Capital lease obligations
|
|
|
(1,681
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities
|
|
|
|
|
|
|
(27
|
)
|
Acquired customer contracts and other intangible assets (3)
|
|
|
|
|
|
|
6,500
|
|
Goodwill
|
|
|
|
|
|
|
12,301
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
18,774
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Stock amount calculated using the fair market value on the date of acquisition based on
the present value of the 833,333 shares of common stock at a stated value of $3.00.
|
16
|
|
|
(2)
|
|
Earn-out potential of an additional 833,333 shares of common stock after the end of
each of the 2010, 2011, and 2012 fiscal years. The amount was calculated using the
estimated fair market value on the date of acquisition based on stock price and estimated
probability of earn-out target achievements.
|
|
(3)
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Est. Useful Life
|
|
Acquired customer contracts
|
|
$
|
1,400
|
|
|
6 years
|
Acquired technology
|
|
|
2,700
|
|
|
7 years
|
Reseller relationships
|
|
|
1,500
|
|
|
6 years
|
Trademark
|
|
|
900
|
|
|
10 years
|
|
|
|
|
|
|
|
|
Total intangible assets
|
|
$
|
6,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following unaudited pro forma results of operations are presented to illustrate the
estimated effects of the Companys equity raise and acquisition of Turnpike on the Companys
historical results of operations. The pro forma adjustments are based on the preliminary
information available at the time of the preparation of this document. The unaudited pro forma
consolidated results of operations are for comparative purposes only and are not necessarily
indicative of results that would have occurred had the acquisition been consummated as of the
beginning of the periods presented, nor are they necessarily indicative of future results.
Unaudited pro forma results of operations for the three months ended June 30, 2009 and the nine
months ended June 30, 2010 and 2009, as if the equity raise, debt pay offs, acquisition of
Turnpike, shareholder approval, and conversion of the convertible debt and related beneficial
conversion all occurred at the beginning of the periods indicated are as follows (in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine Months
|
|
|
|
Months Ended June
|
|
|
Ended June 30,
|
|
|
|
30, 2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited pro forma)
|
|
|
(unaudited pro forma)
|
|
Revenue
|
|
$
|
19,002
|
|
|
$
|
55,236
|
|
|
$
|
53,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) to common shareholders
|
|
$
|
130
|
|
|
$
|
(2,353
|
)
|
|
$
|
(2,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.01
|
|
|
$
|
(0.25
|
)
|
|
$
|
(0.32
|
)
|
Diluted
|
|
$
|
0.01
|
|
|
$
|
(0.25
|
)
|
|
$
|
(0.32
|
)
|
Weighted
average common and common share equivalents basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,421
|
|
|
|
9,585
|
|
|
|
9,363
|
|
Diluted
|
|
|
26,077
|
|
|
|
9,585
|
|
|
|
9,363
|
|
Note 4. Stock-Based Compensation
In February 2007, the Company adopted the 2007 Long Term Incentive and Stock Option Plan (the 2007
Plan). The 2007 Plan permits the granting of incentive stock options meeting the requirements of
Section 422 of the Internal Revenue Code of 1986, as amended, and nonqualified options that do not
meet the requirements of Section 422. Stock appreciation rights, restricted stock awards, and
restricted stock
17
units may also be granted under the 2007 Plan. A total of 500,000 shares of the
Companys common stock were originally reserved for issuance pursuant to equity awards under the
2007 Plan. Subsequently, 1,000,000 shares were approved for addition to the 2007 Plan at the 2009
Annual Shareholders Meeting. The 2007 Plan has an evergreen provision in which the maximum number of shares that may be issued
under the 2007 Plan shall be cumulatively increased on January 1, 2008 and on each January 1
thereafter for nine years by the lesser of (i) 500,000 Common Shares, (ii) 3% of the Companys
outstanding Common Shares, on an as-converted basis, as of the preceding December 31 and (iii) a
number of Common Shares determined by the Board or Committee. The Company has 488,790 shares
authorized and available for future equity awards as of June 30, 2010. Generally, the options that
are granted under the 2007 Plan are exercisable for a period of ten years from the date of grant
and vest over a period of up to three years from the date of grant.
Stock Options
The Company accounts for share-based employee compensation plans under the provisions of ASC 718
Compensation Stock Compensation,
which requires the measurement and recognition of compensation
expense for all share-based payment awards to employees and directors based on estimated fair
values.
The fair value of each option is estimated at the grant date using the Black-Scholes option-pricing
model. The weighted average fair value at the date of grant and the assumptions used to determine
such values are indicated in the following table (number of shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Number of shares granted
|
|
|
9
|
|
|
|
|
|
|
|
468
|
|
|
|
725
|
|
Fair value per share
|
|
$
|
1.41
|
|
|
|
|
|
|
$
|
1.31
|
|
|
$
|
0.86
|
|
Risk-free interest rate
|
|
|
3.07
|
%
|
|
|
|
|
|
|
3.06
|
%
|
|
|
2.28
|
%
|
Expected volatility
|
|
|
39.50
|
%
|
|
|
|
|
|
|
42.35
|
%
|
|
|
40.26
|
%
|
Expected life (in years)
|
|
|
6.00
|
|
|
|
|
|
|
|
5.94
|
|
|
|
5.73
|
|
Dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company estimates the volatility of the common stock at the date of grant based on a historical
volatility rate, consistent with ASC 718. The decision to use historical volatility was based upon
the lack of traded common stock options. The expected term is estimated consistent with the
simplified method, as identified in ASC 718-10
Compensation Stock Compensation Overall,
for
share-based awards granted during fiscal 2010 and 2009. The simplified method calculates the
expected term as the average of the vesting and contractual terms of the award. The risk-free
interest rate assumption is based on observed interest rates appropriate for the term of the
options. The Company uses historical data to estimate pre-vesting option forfeitures and records
share-based compensation expense only for those awards that are expected to vest. The fair value
of options are amortized over the vesting period of the awards utilizing a straight-line method.
18
The following table summarizes information relating to stock option activity for fiscal 2009
and for the nine month period ended June 30, 2010 (number of shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
Options outstanding at September 30, 2008
|
|
|
1,239
|
|
|
$
|
4.66
|
|
Granted
|
|
|
732
|
|
|
|
2.18
|
|
Cancelled:
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(25
|
)
|
|
|
3.99
|
|
Forfeited
|
|
|
(41
|
)
|
|
|
4.24
|
|
|
|
|
|
|
|
|
|
Options outstanding at September 30, 2009
|
|
|
1,905
|
|
|
|
3.73
|
|
Granted
|
|
|
468
|
|
|
|
2.91
|
|
Exercised
|
|
|
(2
|
)
|
|
|
2.00
|
|
Cancelled:
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(25
|
)
|
|
|
5.23
|
|
Forfeited
|
|
|
(59
|
)
|
|
|
2.83
|
|
|
|
|
|
|
|
|
|
Options outstanding at June 30, 2010
|
|
|
2,287
|
|
|
$
|
3.57
|
|
|
|
|
|
|
|
|
|
Total intrinsic value of options exercised during the three and nine months ended June 30, 2010 was
$3,000. The intrinsic value of stock options outstanding and stock options outstanding and
exercisable as of June 30, 2010 was $0.5 million and $0.2 million, respectively.
On December 19, 2008, pursuant to and in accordance with the recommendation of the Compensation
Committee (the Committee) of the Board of Directors of the Company, the Company extended the
expiration date of all employee stock options previously issued under the 2007 Long-Term Incentive
and Stock Option Plan and the 2002 Long-Term Incentive and Stock Option Plan from five years to ten
years. No changes were made to any other terms of the stock options and the exercise prices
remained the same. The total impact of this modification is that an additional $80,000 of
compensation cost is being recognized ratably over the remaining vesting periods of the modified
options.
Information regarding options outstanding and exercisable at June 30, 2010 is as follows (number of
shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
Range of
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
exercise price
|
|
of Shares
|
|
|
Life (Years)
|
|
|
Price
|
|
|
of Shares
|
|
|
Life (Years)
|
|
|
Price
|
|
$2.00 - $2.99
|
|
|
1,263
|
|
|
|
8.7
|
|
|
$
|
2.46
|
|
|
|
389
|
|
|
|
8.2
|
|
|
$
|
2.39
|
|
3.00 - 3.99
|
|
|
163
|
|
|
|
8.5
|
|
|
|
3.51
|
|
|
|
82
|
|
|
|
8.5
|
|
|
|
3.40
|
|
4.33 - 4.98
|
|
|
35
|
|
|
|
6.2
|
|
|
|
4.64
|
|
|
|
35
|
|
|
|
6.2
|
|
|
|
4.64
|
|
5.03 - 5.40
|
|
|
826
|
|
|
|
6.4
|
|
|
|
5.23
|
|
|
|
826
|
|
|
|
6.4
|
|
|
|
5.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,287
|
|
|
|
7.8
|
|
|
|
3.57
|
|
|
|
1,332
|
|
|
|
7.1
|
|
|
|
4.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
As of June 30, 2010, there was approximately $0.8 million of total unrecognized compensation costs
related to stock option awards. The Company will recognize this cost over the remaining vesting
periods of these options. The weighted average period over which the costs will be recognized is
1.5 years.
Restricted Stock Awards
The Company grants restricted shares of common stock as part of its long-term incentive
compensation to employees. Fair market values of restricted stock awards are determined based on
the closing market price on the date of grant. Restricted stock awards vest over one to three
years and stock may be sold once vested. The Company also granted 15,000 shares of common stock to
certain directors in each of fiscal 2010 and 2009. Restricted stock awards granted to directors
vest immediately.
The following table summarizes information relating to restricted stock activity for fiscal 2009
and for the nine month period ended June 30, 2010 (number of shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
Restricted stock outstanding at September 30, 2008
|
|
|
285
|
|
|
$
|
4.37
|
|
Granted
|
|
|
48
|
|
|
|
3.24
|
|
Vested
|
|
|
(173
|
)
|
|
|
4.48
|
|
Forfeited
|
|
|
(4
|
)
|
|
|
2.99
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding at September 30, 2009
|
|
|
156
|
|
|
|
3.93
|
|
Granted
|
|
|
15
|
|
|
|
3.00
|
|
Vested
|
|
|
(83
|
)
|
|
|
3.67
|
|
Forfeited
|
|
|
(2
|
)
|
|
|
3.20
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding at June 30, 2010
|
|
|
86
|
|
|
$
|
4.03
|
|
|
|
|
|
|
|
|
|
The total fair value of shares vested was $0.1 million for each of the three months ended June 30,
2010 and 2009. The total fair value of shares vested during the nine months ended June 30, 2010 and
2009 was $0.3 million and $0.4 million, respectively. There were no restricted stock awards granted
during the three months ended June 30, 2010 and 2009. The weighted average grant date fair value of
restricted stock awards granted during the nine months ended June 30, 2010 and 2009 was $3.00 and
$3.24, respectively.
At June 30, 2010, there was approximately $0.2 million of total unrecognized compensation costs
related to restricted stock awards. The Company will recognize this cost over the remaining
vesting periods of these awards. The weighted average period over which the costs will be
recognized is 1.1 years.
Restricted Stock Units
The Company currently grants restricted units of common stock as part of its long-term incentive
compensation to employees. The fair value of restricted stock units is determined based on the
closing market price of the Companys stock on the date of grant. Restricted stock units vest over
a period of three years for employees.
20
The following table summarizes information relating to restricted stock unit activity for fiscal
2009 and the nine month period ended June 30, 2010 (number of units in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
Restricted stock outstanding at September 30, 2008
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
241
|
|
|
|
2.00
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding at September 30, 2009
|
|
|
241
|
|
|
|
2.00
|
|
Granted
|
|
|
152
|
|
|
|
2.91
|
|
Settled
|
|
|
(200
|
)
|
|
|
2.20
|
|
Cancelled:
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(17
|
)
|
|
|
2.30
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding at June 30, 2010
|
|
|
176
|
|
|
$
|
2.53
|
|
|
|
|
|
|
|
|
|
There were no restricted stock units vested during the three months ended June 30, 2010. The total
fair value of restricted stock units vested during the nine months ended June 30, 2010 was $0.6
million.
In February 2010, the Company had a change in control, as defined in the employee RSU agreements,
due to the issuance of the Series G preferred stock. This change in control was a triggering event
for the acceleration of the vesting and settlement of a portion of the Companys outstanding
restricted stock units. As a result of this acceleration, the Company recognized a charge of $0.2
million.
At June 30, 2010, there was approximately $0.4 million of total unrecognized compensation costs
related to restricted stock units. The Company will recognize this cost over the remaining vesting
periods of these units. The weighted average period over which the costs will be recognized is 1.8
years.
Note 5. Commitments
Leases
The Company leases its offices, warehouse, and certain office equipment under noncancelable
operating leases, which generally have escalating rentals over the term of the lease. The facility
leases require that the Company pay a portion of the real estate taxes, maintenance, utilities and
insurance.
Approximate future minimum rental commitments, excluding common area costs under these
non-cancelable operating leases, as of June 30, 2010 are (in thousands):
|
|
|
|
|
Years ending September 30,
|
|
|
|
|
2010
|
|
$
|
321
|
|
2011
|
|
|
851
|
|
2012
|
|
|
556
|
|
2013
|
|
|
541
|
|
2014
|
|
|
551
|
|
Thereafter
|
|
|
147
|
|
|
|
|
|
Total
|
|
$
|
2,967
|
|
|
|
|
|
21
Rental expense, including common area costs, was $0.4 million for each of the three months ended
June 30, 2010 and 2009. Rental expense, including common area costs, was $1.2 million for each of
the nine months ended June 30, 2010 and 2009.
401(k) Plan
The Company has a 401(k) plan covering substantially all U.S. employees and the plan is operated on
a calendar year basis. The Company provides an employer matching contribution equal to 50% of an
employees contribution for employee deferrals of up to 6% of their compensation. Matching
contributions were $0.1 million for each of the three months ended June 30, 2010 and 2009. Matching
contributions were $0.3 million and $0.2 million for the nine months ended June 30, 2010 and 2009,
respectively.
Purchase Commitments
From time to time in the ordinary course of the business the Company enters into purchase
commitments for inventory, third party software licenses, etc. We evaluate these commitments on a
quarterly basis to assure ourselves that all commitments made will be realized in the ordinary
course of business given the terms of the commitment and that no event has occurred that has
impaired such commitment. As of June 30, 2010 the Company believes that all commitments made will
be achieved over the terms established.
Note 6. Financing Arrangements
Debt obligations consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
Contingent earn out
|
|
$
|
179
|
|
|
$
|
|
|
Senior secured revolving credit facility
|
|
|
|
|
|
|
500
|
|
Secured term loan
|
|
|
|
|
|
|
8,000
|
|
Capitalized leases
|
|
|
1,070
|
|
|
|
118
|
|
|
|
|
|
|
|
|
Total debt obligations
|
|
|
1,249
|
|
|
|
8,618
|
|
Less current portion of debt obligations
|
|
|
852
|
|
|
|
84
|
|
|
|
|
|
|
|
|
Total debt obligations, net of current portion
|
|
$
|
397
|
|
|
$
|
8,534
|
|
|
|
|
|
|
|
|
In connection with the financing of the acquisition of GeoLogic Solutions, Inc., the Company
entered into a three-year secured credit facility with Silicon Valley Bank (SVB) consisting of a
$10.0 million revolving line of credit bearing interest at a floating rate equal to 0.5% over SVBs
Prime Rate. Also in connection with the acquisition of GeoLogic Solutions, Inc., the Company
entered into a four year secured credit facility consisting of an $8.0 million term loan with
Partners for Growth II, L.P. (PFG) bearing interest at a fixed rate of 14.5%, subject to
adjustment under various circumstances. The balances outstanding were $0.5 million and $8.0 million
at September 30, 2009, for the revolving line of credit and term loan, respectively. In the first
quarter of fiscal 2010 both facilities were paid in full and subsequently canceled.
In connection with financing the acquisition of Turnpike in December 2009, the Company issued
convertible debt totaling $30.2 million. On February 19, 2010, the convertible debt converted into
10,066,663 shares of Series G preferred stock and warrants to purchase 3,019,995 common shares. The
22
convertible debt carried an interest rate of 14% per annum. The interest expense recorded for the
nine months ended June 30, 2010 was approximately $0.9 million. The Company used proceeds of the
convertible debt for the purchase of Turnpike, pay off the term loan with PFG of $8.0 million and
to pay a litigation settlement. The remaining proceeds are being utilized for working capital needs
and future growth.
The value of common stock relating to the Turnpike acquisition and related contingent earn outs
were treated as debt until shareholder approval was received on February 17, 2010. Subsequently,
these amounts were reclassified as equity. These items were re-measured at their fair value at the
end of each period and on the date of shareholder approval. Charges for this re-measurement were
approximately $2,000 and $0.4 million for the three and nine months ended June 30, 2010. The
portion of the earn-out to be settled in cash will continue to be re-measured at fair value at the
end of each period until settlement.
In connection with the acquisition of Turnpike, the Company acquired a Master Lease Agreement with
Buffalo City Center Leasing, LLC (BCCL) effective October 1, 2007 for financing of certain
equipment used in the RouteTracker product offerings. The Master Lease Agreement has a term of 3
years with a renewal option for an additional 3 year term. Leases under the Master Lease Agreement
have a term of twenty seven months and effective interest rates of between 16.1% and 16.5% with
monthly payments including principal and interest. The balance of the Companys capital lease
obligation with BCCL was $1.1 million at June 30, 2010.
Note 7. Shareholders Equity
Common Stock
The Company is authorized to issue up to 100,000,000 shares of common stock.
Preferred Stock
The Company has authorized an undesignated class of preferred stock of 50,000,000 shares. The Board
of Directors can issue preferred stock in one or more series and fix the terms of such stock
without shareholder approval. Preferred stock may include the right to vote as a series on
particular matters, preferences as to dividends and liquidation, conversion and redemption rights
and sinking fund provisions.
Series B
In December 2003, the Company sold 1,613,000 shares of Series B Preferred Stock for $4.1 million,
or $2.54 per share. Each share of the Series B Preferred Stock is convertible into one share of
the Companys common stock. The Series B Preferred Stock pays a cumulative dividend of 4% of the
original issue price per annum (payable semi-annually) on each outstanding share of Series B
Preferred Stock. The dividend is payable in additional shares of Series B Preferred Stock rather
than cash, at the option of the holders.
Series C
In September 2005, the Company sold 1,269,000 shares of Series C Preferred Stock for $5.0 million,
or $3.94 per share. Each share of the Series C Preferred Stock is convertible into one share of
the Companys common stock.
23
Series D
In June 2007, the Company sold 1,567,000 shares of Series D Preferred Stock for $6.0 million, or
$3.83 per share. Each share of the Series D Preferred Stock is convertible into one share of the
Companys common stock.
Series E and Series F
In February 2009, the Company sold 1,355,857 shares of Series E Preferred Stock for $3.0 million,
or $2.22 per share. Each share of the Series E Preferred Stock was converted into one share of the
Series F Preferred Stock in April 2009 and the Certificate of Designation for the Series E
Preferred Stock was cancelled. Each share of Series F Preferred Stock is convertible into one share
of the Companys common stock.
Series G
In December 2009 in connection with financing the acquisition of Turnpike, the Company issued
convertible debt totaling $30.2 million. The convertible debt was converted into 10,066,663 shares
of Series G preferred stock on February 19, 2010, subsequent to shareholder approval. Each share of
Series G Preferred Stock is convertible into one share of the Companys common stock. The price
per share of Series G Preferred Stock and the conversion price for the common stock is $3.00. The
Series G Preferred Stock does not pay a dividend, unless the Company declines to redeem the stock
upon demand of the holders after five years from the date of issuance, a change in control, or an
Acceleration Event (as defined in the Certificate of Designation of the Series G Preferred Stock).
In that case, the Series G Preferred Stock pays a cumulative dividend of 4% of the original issue
price per annum on each outstanding share of Series G Preferred Stock (payable in cash). The
Series G Preferred Stock has a non-participating liquidation right equal to the original issue
price, plus accrued unpaid dividends, which is senior to the Companys common stock and the Series
B, Series C, Series D and Series F Preferred Stock. The Company may redeem the Series G Preferred
Stock at its option after five years from the date of issuance at the original issue price, plus
accrued unpaid dividends, if the market value of the common stock is at least three times the then
effective conversion price for a specified period.
Additionally, as part of the debt conversion, the Company issued 7-year warrants to purchase
3,019,995 shares of its common stock at an exercise price of $3.00 per share. The aggregate fair
value of the warrants was $3.9 million. The warrants permit cashless exercise.
In connection with this transaction, the Company recognized a beneficial conversion feature valued
at $1.7 million. The beneficial conversion value was determined by first allocating the proceeds
from the convertible debt on a fair value basis between the underlying preferred stock and the
warrants and then comparing the fair value of the preferred stock and the computed purchase price
on the date of the commitment. The difference between the fair value and the computed purchase
price was recorded as the value of the beneficial conversion and was recorded as a debit to the
preferred stock and a credit to additional paid in capital at the time of conversion. In addition,
the Company recognized a deemed dividend of $1.7 million related to the beneficial conversion
feature because the value was available to the holders since the shares were immediately eligible
for conversion. The deemed dividend was recognized as a charge to accumulated deficit and a credit
to the preferred stock.
No broker or placement agent was involved in the placement of the preferred stock and warrants in
this transaction and no commissions or other compensation was paid.
24
Common Stock Warrants
The Company has issued warrants for the purchase of common stock to management, consultants and
placement agents. Compensation expense associated with the warrants has not been material and has
been recorded as expense at its fair value.
The Company has also issued warrants related to the issuance of the Series B Preferred Stock,
Series C Preferred Stock, Series D Preferred Stock, Series F Preferred Stock, and Series G
Preferred Stock. The amounts of these warrants were 451,000, 375,000, 470,000, 406,759, and
3,019,995, respectively.
The following tables summarize information relating to stock warrants for fiscal 2009 and for the
nine month period ended June 30, 2010 (number of warrants in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
Number of
|
|
|
Average
|
|
|
Remaining
|
|
|
|
Warrants
|
|
|
Exercise Price
|
|
|
Life (years)
|
|
Warrants outstanding at September 30, 2008
|
|
|
1,995
|
|
|
$
|
3.54
|
|
|
|
2.6
|
|
Granted
|
|
|
407
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at September 30, 2009
|
|
|
1,941
|
|
|
|
3.34
|
|
|
|
4.0
|
|
Granted
|
|
|
3,020
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at June 30, 2010
|
|
|
4,951
|
|
|
$
|
3.13
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8. Net Income (Loss) Per Common Share
Basic income (loss) per common share is computed based on the weighted average number of common
shares outstanding by dividing net income (loss) applicable to common shareholders by the weighted
average number of common shares outstanding for the period. Generally, diluted net income per
common share reflects the potential dilution that could occur if securities or other obligations to
issue common stock such as options, restricted stock units, warrants or convertible preferred
stock, were exercised or converted into common stock that then shared in the earnings of the
Company.
Net income (loss) per common share is based on weighted average shares outstanding as summarized in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) to common shareholders
|
|
$
|
551
|
|
|
$
|
(62
|
)
|
|
$
|
(3,270
|
)
|
|
$
|
(1,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares basic
|
|
|
9,718
|
|
|
|
8,588
|
|
|
|
9,170
|
|
|
|
8,530
|
|
Effect of preferred stock
|
|
|
16,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive options, RSUs, RSAs,
and warrants
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares diluted
|
|
|
26,359
|
|
|
|
8,588
|
|
|
|
9,170
|
|
|
|
8,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.06
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(0.14
|
)
|
Diluted earnings (loss) per share
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(0.14
|
)
|
25
Diluted net loss per common share is equal to basic net loss per common share for the
three months ended June 30, 2009 and the nine months ended June 30, 2010 and 2009 because the
effect of including such securities or obligations would have been antidilutive.
Potentially dilutive securities representing approximately 7.2 million and 7.5 million shares of
common stock outstanding for the three and nine months ended June 30, 2010, respectively, and 4.3
million shares of common stock outstanding for both the three and nine months ended June 30, 2009
were excluded from the computation of diluted earnings per share because their effect would have
been antidilutive.
26
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
Forward-looking Statements
Except for the historical information contained herein, the matters discussed in this Report on
Form 10-Q are forward-looking statements involving risks and uncertainties that could cause actual
results to differ materially from those in such forward-looking statements. Numerous factors,
risks and uncertainties affect the Companys operating results and could cause the Companys actual
results to differ materially from forecasts and estimates or from any other forward-looking
statements made by, or on behalf of, the Company, and there can be no assurance that future results
will meet expectations, estimates or projections. Risks and uncertainties about us include, but
are not limited to, the following:
|
|
|
although we have generated operating income recently, operating losses
may occur in the future and may be in excess of amounts that could be
funded from operations and thus we may be dependent upon external
investment to support our operations during these periods;
|
|
|
|
|
we will continue to be dependent upon positioning systems and
communication networks owned and controlled by others, and
accordingly, their problems may adversely impact us;
|
|
|
|
|
for the foreseeable future, we are dependent upon the continued
receipt and fulfillment of new orders for our current products;
|
|
|
|
|
our growth and profitability depend on our timely introduction and
market acceptance of new products, our ability to continue to fund
research and development activities, and our ability to establish and
maintain strategic partner relationships.
|
Further information regarding these and other risks is included in Risk Factors in Part 1, Item
1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2009, in this Form
10-Q and in our other filings we make with the SEC.
Overview
XATA is one of the leading providers of fleet management solutions to the truck transportation
industry. Our innovative technologies and value-added services are intended to enable customers to
optimize the utilization of their assets and enhance the productivity of fleet operations across
the entire supply chain, resulting in decreased costs, improved compliance with U.S. Department of
Transportation (DOT) regulations, and enhanced customer service.
Founded in 1985, XATA began providing fleet management solutions to the private fleet segment of
the truck transportation industry. XATA currently addresses the private fleet segment through
XATANET, its flagship software-as-a-service (SaaS) solution. With the acquisition of GeoLogic
Solutions, Inc. in January of 2008, XATA expanded its solutions to include the MobileMax
productline, which provides the commercial trucking industry with wireless asset management
solutions in the for-hire segment of the over-the-road transportation sector.
In December 2009, XATA acquired Turnpike Global Technologies, a Personal Digital Assistant
(PDA)-based fleet operations solution provider. Turnpikes RouteTracker products allows XATA to
continue its growth strategy by expanding the addressable market through low-cost options to
include small and medium-size fleets in North America and key vertical markets, such as Less Than
Truckload (LTL), and the automation of fuel tax reporting.
27
Over the past two decades, XATA has developed relationships with the nations largest fleets
including CVS Pharmacy, Dean Foods, Sysco, US Foodservice, and xpedx to find and develop
technologies that provide information about their fleets and transform that data into actionable
intelligence. With the acquisition of Turnpike, XATA has relationships with additional customers
such as Coca-Cola and Loblaws.
XATA pioneered innovations, such as learned standards and paperless driver logs. We engineer
software that improves overall transportation operations and integrates fleet data with back-office
billing, payroll and routing systems.
Technology, People, Processes
XATA takes a three-prong approach to meeting its customers fleet management needs:
|
|
|
Technology.
XATA provides a total fleet management solution, including hardware,
software and services through the following solutions:
|
|
|
|
XATANET, our web-based, on-demand scalable software, includes a variety
of web-based enterprise applications. XATANET provides critical real-time
information about our customers fleets, allows for paperless driver logs and
provides summary and granular reports on driver and vehicle performance. XATANET
can also integrate with back-office applications, for a seamless flow of
information, and our software works with a variety of in-cab communications
devices.
|
|
|
|
|
MobileMax helps for-hire trucking companies track and manage nearly
every aspect of their fleets activities to help control costs and increase ROI.
The MobileMax solution features Multi-Mode communication capabilities that
automatically switch between land-based and satellite communications to take
advantage of the cost-savings and reliability of both terrestrial and satellite
communication. MobileMax integrates with dispatching and routing applications for a
seamless flow of information.
|
|
|
|
|
RouteTracker has been recognized as one of the first solutions to fully
automate, from end-to-end, the fuel and mileage tax process required by the
International Fuel Tax Agreement (IFTA). RouteTracker interacts with various
handheld devices using Bluetooth as a wireless in-cab communication medium. The
information collected by RouteTracker is made available to the end-user via
web-based reporting.
|
|
|
|
People.
With employee expertise in safety, fleet management and technology, XATA is
able to provide consultation services to help organizations implement best practices for
fleet productivity and develop specific customer hardware and reporting requirements.
|
|
|
|
|
Processes.
All XATA processes are designed to make managing fleets easier. Drawing on
hundreds of successful implementations with a wide variety of fleets from
multibillion-dollar organizations to small, single owner operations, XATA carefully plans
each phase of the implementation and follows well established methodologies. The process
begins with assessing our customers objectives. Then, we develop a detailed
implementation schedule that includes all aspects of the project, from implementation to
conversion, integration, training and problem solving.
|
28
Critical Accounting Policies
Accounting policies, methods and estimates are an integral part of our financial statements and are
based upon managements current judgments. Certain accounting policies, methods and estimates are
particularly important because of their significance to the financial statements. Note 1 of the
Notes to Financial Statements includes a summary of the significant accounting policies and methods
we use.
What we believe to be the most critical of these policies and methods are described in Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations of the
Companys Annual Report on Form 10-K for the year ended September 30, 2009. Management made no
changes to the Companys critical accounting policies during the quarter ended June 30, 2010.
Results of Operations for the three and nine months ended June 30, 2010 and 2009
The following table sets forth detail related to revenue, cost of goods sold, and gross margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Software
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
11,586
|
|
|
$
|
8,976
|
|
|
$
|
33,194
|
|
|
$
|
25,441
|
|
Cost of goods sold
|
|
|
2,988
|
|
|
|
2,495
|
|
|
|
8,676
|
|
|
|
7,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
8,598
|
|
|
$
|
6,481
|
|
|
$
|
24,518
|
|
|
$
|
18,183
|
|
Gross margin %
|
|
|
74.2
|
%
|
|
|
72.2
|
%
|
|
|
73.9
|
%
|
|
|
71.5
|
%
|
|
Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
5,385
|
|
|
$
|
6,804
|
|
|
$
|
17,176
|
|
|
$
|
19,215
|
|
Cost of goods sold
|
|
|
5,004
|
|
|
|
6,470
|
|
|
|
16,541
|
|
|
|
16,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
381
|
|
|
$
|
334
|
|
|
$
|
635
|
|
|
$
|
2,490
|
|
Gross margin %
|
|
|
7.1
|
%
|
|
|
4.9
|
%
|
|
|
3.7
|
%
|
|
|
13.0
|
%
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
983
|
|
|
$
|
1,809
|
|
|
$
|
3,212
|
|
|
$
|
4,471
|
|
Cost of goods sold
|
|
|
920
|
|
|
|
1,120
|
|
|
|
2,452
|
|
|
|
2,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
63
|
|
|
$
|
689
|
|
|
$
|
760
|
|
|
$
|
1,511
|
|
Gross margin %
|
|
|
6.4
|
%
|
|
|
38.1
|
%
|
|
|
23.7
|
%
|
|
|
33.8
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
17,954
|
|
|
$
|
17,589
|
|
|
$
|
53,582
|
|
|
$
|
49,127
|
|
Cost of goods sold
|
|
|
8,912
|
|
|
|
10,085
|
|
|
|
27,669
|
|
|
|
26,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
9,042
|
|
|
$
|
7,504
|
|
|
$
|
25,913
|
|
|
$
|
22,184
|
|
Gross margin %
|
|
|
50.4
|
%
|
|
|
42.7
|
%
|
|
|
48.4
|
%
|
|
|
45.2
|
%
|
29
Revenue
Total revenue increased 2 percent to $18.0 million for the three months ended June 30, 2010
compared to $17.6 million for the same period in fiscal 2009. For the nine months ended June 30,
2010, total revenue increased 9 percent to $53.6 million compared to $49.1 million for the same
period in fiscal 2009.
Software revenue, including monthly subscriptions from XATANET and RouteTracker solutions, and
monthly fees from MobileMax and OpCenter product lines, increased 29 percent to comprise 65 percent
of total revenue for the three months ended June 30, 2010 compared to 51 percent for the same
period in fiscal 2009. For the nine months ended June 30, 2010 software revenue increased 31
percent to comprise 62 percent of total revenue compared to 52 percent for the same period in
fiscal 2009. . The growth in software revenue reflects an increase in the number of subscriptions,
strong customer renewal, the launch of new software functionality and the acquisition of Turnpike
subscriptions.
Systems revenue, which includes hardware, warranty, repair, and activation revenue, decreased 21
percent to comprise 30 percent of total revenue for the three months ended June 30, 2010 compared
to 39 percent for the same period in fiscal 2009. For the nine months ended June 30, 2010, systems
revenue decreased 11 percent to comprise 32 percent of total revenue compared to 39 percent for the
same period in fiscal 2009. The decline in systems revenue has been impacted by lower system
sales in the private fleet segment as some customers migrate to lower priced systems and the
increase in the use of hand held components purchased by the customer directly from a third party
as part of the system.
Services revenue, which includes training, implementation, installation, and professional service
revenue, decreased 46 percent and comprise 5 percent of total revenue for the three months ended
June 30, 2010 compared to 10 percent for the same period in fiscal 2009. For the nine months ended
June 30, 2010, services revenue decreased 28 percent and comprised 6 percent of total revenue
compared to 9 percent for the same period in fiscal 2009. Services revenue was impacted by a
decrease in installation revenue.
On an organic basis, overall revenue declined 8 percent for the three months ended June 30, 2010
over the same period in fiscal 2009. This decline was driven by a 29 percent decrease in our lower
margin systems. For the nine months ended June 30, 2010, revenue remained flat on an organic basis
compared to the same period in fiscal 2009. On an organic basis, software revenue grew by 12
percent and 17 percent for the three and nine months ended June 30, 2010, respectively, compared to
the same periods in fiscal 2009.
Cost of Goods Sold and Gross Margin
Cost of software
. Cost of software consists of communication, hosting costs, depreciation of rental
units, and direct personnel costs related to network, infrastructure, and RouteTracker customer
support. Cost of software increased 20 percent for the each of three and nine months ended June 30,
2010, respectively, compared to the same periods in fiscal 2009 supporting software revenue growth
of 29 percent and 31 percent over the same periods. Software gross margin improved 2 percentage
points for each of the three and nine months ended June 30, 2010, respectively, compared to the
same periods in fiscal 2009. The margin improvement was driven by the increased number of software
subscriptions.
Cost of systems
. Cost of systems consists of the direct product costs, warranty costs, product
repair costs, and direct personnel costs related to XATANET and MobileMax technical support. Cost
of systems decreased 23 percent and 1 percent for the three and nine months ended June 30, 2010,
respectively, compared to the same periods in fiscal 2009 supporting systems revenue decreases of
21 percent and 11
percent over the same periods. Systems gross margins increased 2 percentage points for the three
months ended June 30, 2010 compared to the same period in fiscal 2009 as a result of improved
product quality resulting in lower warranty costs. Systems gross margins decreased 9 percentage
points for the nine
30
months ended June 30, 2010 compared to the same period in fiscal 2009 as a
result of lower margins on new units sales and additional costs related to end of life components.
Cost of services
. Cost of services consists of third party vendor costs and direct costs related to
service personnel. Cost of services decreased 18 percent and 17 percent for the three and nine
months ended June 30, 2010, respectively, compared to the same periods in fiscal 2009. Service
gross margins decreased 32 and 9 percentage points for the three and nine months ended June 30,
2010, respectively, compared to the same periods in fiscal 2009. Service margins were impacted by
a decrease in higher margin installation activity.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist of employee salaries in our executive, sales,
client management and administration functions, sales commissions, marketing and promotional
expenses, administrative and facilities costs, and professional fees. Selling, general and
administrative expenses were $6.6 million or 37 percent of revenue for the three months ended June
30, 2010 compared to $5.7 million and 32 percent of revenue for the same period in fiscal 2009. The
increase in selling, general and administrative expenses as a percentage of revenue was driven by
$0.3 million of additional amortization expense associated with the Turnpike acquisition and $0.6
million in selling costs associated with our Turnpike product line. Selling, general, and
administrative expenses excluding Turnpike acquisition costs were flat on a year over year basis.
Selling, general and administrative expenses were $19.7 million or 37 percent of revenue for the
nine months ended June 30, 2010 compared to $17.4 million and 35 percent of revenue for the same
period in fiscal 2009.
Research & Development Expenses
Research and development expenses consist of employee salaries and expenses related to development
of software and systems. Research and development expenses were $1.8 million or 10 percent of
revenue for the three months ended June 30, 2010 compared to $1.4 million or 8 percent of revenue
for the comparable period in fiscal 2009. Research and development expenses were $4.7 million or 9
percent of revenue for the nine months ended June 30, 2010 compared to $4.2 million or 9 percent of
revenue for the comparable period in fiscal 2009. Research and development expenses increased as
we continue to invest in improvements to our current solutions and future functionality and the
impact of the Turnpike acquisition.
Acquisition Related Costs
In connection with the acquisition of Turnpike, the Company incurred costs of $0.8 million of
direct out-of-pocket costs for the nine months ended June 30, 2010. In accordance with ASC 805
Business Combinations
, the Company expensed these costs as incurred as period costs.
Interest Expense on Financing Activities
There was no interest expense on financing acitivities recorded for the three months ended June 30,
2010. Interest expense on financing acitivities recorded for the nine months ended June 30, 2010
was approximately $1.4 million, which included interest related to the convertible debt of $0.9
million and the write off of the unamortized balance of prepaid financing fees of $0.5 million
associated with the retirement of several debt facilities.
31
Acquisition Related Interest and Mark to Market Expense
The fair value of the common shares and contingent earn out was recorded as long term obligations
of the Company prior to shareholder approval. These items were re-measured at their fair value at
the end of each period and on the date of shareholder approval. Charges for this re-measurement
were approximately $2,000 and $0.4 million for the three and nine months ended June 30, 2010,
respectively.
Net Interest and Other Expense
Net interest and other expense decreased $0.3 million to $0.1 million for the three months ended
June 30, 2010, compared to $0.4 million for the comparable period in fiscal 2009. Net interest and
other expense decreased $0.7 million to $0.4 million for the nine months ended June 30, 2010,
compared to $1.1 million for the comparable period in fiscal 2009. This decrease was driven by the
retirement of several debt facilities.
Income Taxes
No income tax benefit or expense was recorded for the nine months ended June 30, 2010 and 2009 as
the result of operating losses. The Company does not have objectively verifiable positive evidence
of future taxable income as prescribed by ASC 740
Income Tax
. Accordingly, we concluded that a
full valuation allowance was appropriate. Realization of deferred tax assets is dependent on future
taxable income during the periods when deductible temporary differences and carryforwards are
expected to be available to reduce taxable income. The amount of the net deferred tax asset
considered realizable could be increased in the future if we return to profitability and actual
future taxable income is higher than currently estimated. At September 30, 2009, we had federal net
operating loss carryforwards of approximately $44.6 million.
The Company implemented the provisions of ASC 740 related to uncertain tax positions, effective
October 1, 2007. The impact of the adoption on the Companys consolidated financial statements was
not material and no cumulative effect adjustment was recorded to the October 1, 2007 balance of
accumulated deficit.
Net Income (Loss) to Common Shareholders
The Company incurred net income (loss) to common shareholders of $0.6 million and $(0.1) million
for the three months ended June 30, 2010 and 2009, respectively, and $(3.3) million and $(1.2)
million for the nine months ended June 30, 2010 and 2009, respectively. Net income (loss) to
common shareholders reflect preferred stock dividends and preferred stock deemed dividends of $0.1
million for each of the three months ended June 30, 2010 and 2009, respectively, and $1.8 million
and $0.7 million for the nine months ended June 30, 2010 and 2009, respectively. For the nine
months ended June 30, 2010, preferred stock deemed dividends includes $1.7 million related to
beneficial conversion associated with the issuance of Series G preferred stock. For the nine months
ended June 30, 2009, preferred stock deemed dividends includes $0.5 million related to beneficial
conversion associated with the issuance of Series F preferred stock.
Liquidity and Capital Resources
As of June 30, 2010, the Company held $15.6 million in cash and cash equivalents and had working
capital, which is total current assets less total current liabilities, of $14.6 million. At
September 30, 2009, there was $3.4 million in cash and cash equivalents, and working capital of
$3.3 million. Working capital increased by $10.5 million due to proceeds from the issuance of
convertible debt net of amounts paid for the acquisition of Turnpike, patent litigation settlement,
and retirement of two secured credit facilities.
32
Operating activities provided cash of $3.4 million and $2.3 million during the nine months ended
June 30, 2010 and 2009, respectively. Cash provided by operating activities increased compared to
the same period in fiscal 2009 due to improved earnings and decreased inventory offset by the
payment of the patent litigation settlement, acquisition related costs, an increase in accounts
receivable, and a decrease in deferred revenue.
Cash used in investing activities was $11.5 million for the nine months ended June 30, 2010 as the
result of the acquisition of Turnpike and planned fixed asset expenditures.
Cash provided by financing activities of $20.3 million for the nine months ended June 30, 2010
included $29.6 million of proceeds from the convertible debt net of fees offset by the pay off of
the Silicon Valley Bank (SVB) line of credit of $0.5 million and the Partners for Growth II,
L.P. (PFG) term loan of $8.0 million.
The Company believes our existing funds and vendor terms will provide adequate cash to fund
operating needs for the foreseeable future. However, it may be necessary to obtain additional
funding in order to execute our growth strategy.
Our Series B Preferred Stock prohibits payment of dividends to the holders of any other capital
stock unless and until the Company has paid dividends accrued on the Series B Preferred Stock,
which pays a cumulative dividend of 4% of the original issue price per annum (payable
semi-annually) on each outstanding share of Series B Preferred Stock. At the option of the Series
B Preferred Stock holders, such dividends are payable in additional shares of Series B Preferred
Stock or cash. During the nine months ended June 30, 2010 and 2009, 81,000 and 78,000 shares,
respectively, of Series B Preferred Stock have been issued for payment of accrued dividends.
Recently Issued Accounting Standards
See Note 1 in the Notes to Consolidated Financial Statements located in Part I, Item 1 of this
Report.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures and Internal Control over Financial Reporting
On June 30, 2010, our Chief Executive Officer and Chief Financial Officer carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures (as
defined in Exchange Rule 13a-15(e)). In accordance with the Securities and Exchange Commissions
published guidance, the Companys assessment of internal control over financial reporting excluded
the December 4, 2009 acquisition of Turnpike, which represents approximately 10 percent and 8
percent of revenue for the three and nine months ended June 30, 2010, respectively. Based upon
that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our
disclosure controls and procedures are effective to ensure that information required to be
disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded,
processed, summarized and reported within the time periods specified in SEC rules and forms and
(ii) accumulated and communicated to the Chief Executive Officer and Chief Financial Officer to
allow timely decisions regarding required disclosure.
There were no changes in our internal controls over financial reporting that occurred during our
most recent fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
33
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
XATA and its wholly owned subsidiary, Geologic Solutions, Inc have been named as one of nine
defendants in a lawsuit in the United States District Court, Western District of North Carolina,
Asheville Division (1:09 cv 449). The plaintiffs alleges against XATA and Geologic that Geologic
created an unsafe product that permitted drivers to send and/or receive text messages while the
vehicle is in motion. The plaintiffs claim damages in a nonspecific amount, but exceeding $75,000.
On May 26, 2010 the assigned U.S. Magistrate recommended that the case be dismissed. That Order has
been appealed to the District Judge by plaintiffs and the parties are awaiting the Courts order.
Item 1A. Risk Factors.
In addition to the other information set forth in this report and our other SEC filings, you should
carefully consider the factors discussed under Risk Factors in Part I, Item 1A of our Annual
Report on Form 10-K for the year ended September 30, 2009, as updated by our subsequent SEC
filings, which could have a material impact on our business, financial condition or results of
operations. The risks described in our Annual Report on Form 10-K are not the only risks we face.
Additional risks and uncertainties not presently known to us or that we currently believe to be
immaterial may also adversely affect our business, financial condition or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Reserved
Item 5. Other Information.
None
Item 6. Exhibits.
|
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
31.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Dated: August 13, 2010
|
XATA Corporation
(Registrant)
|
|
|
by:
|
/s/ Mark E. Ties
|
|
|
|
Mark E. Ties
|
|
|
|
Chief Financial Officer
(Signing as Principal Financial and
Accounting
Officer, and
as Authorized Signatory of
Registrant)
|
|
|
35
Xata (NASDAQ:XATA)
Historical Stock Chart
From Jun 2024 to Jul 2024
Xata (NASDAQ:XATA)
Historical Stock Chart
From Jul 2023 to Jul 2024