Prospectus Supplement No. 15 |
|
Filed pursuant to Rule 424(b)(3) |
(To Prospectus dated September 29, 2023) |
|
Registration No. 333-274329 |
Wheeler Real Estate Investment Trust, Inc.
This is Prospectus Supplement
No. 15 (this “Prospectus Supplement”) to our Prospectus, dated September 29, 2023 (the “Prospectus”),
relating to the issuance from time to time by Wheeler Real Estate Investment Trust, Inc. of up to 101,100,000 shares of our common stock,
par value $0.01 (“Common Stock”). Terms used but not defined in this Prospectus Supplement have the meanings ascribed
to them in the Prospectus.
The purposes of this Prospectus Supplement
are as follows:
| ● | to
include our Annual Report on Form 10-K for the year ended December 31, 2023; and |
| ● | to
update the “Experts” section of the Prospectus. |
Annual Report on Form 10-K for the Year
Ended December 31, 2023
On March 5, 2024, we
filed with the Securities and Exchange Commission our Annual Report on Form 10-K for the year ended December 31, 2023, a copy of which
is attached to this Prospectus Supplement as Appendix A.
Experts
The following disclosure is added to the
“Experts” section of the Prospectus.
The historical consolidated
financial statements of our Company as of December 31, 2023 and 2022 and for each of the two years in the period ended December 31,
2023 incorporated by reference in this Prospectus and in the Registration Statement have been so incorporated in reliance on the report
of Cherry Bekaert LLP, an independent registered public accounting firm, incorporated herein by reference, given on the authority of such
firm as experts on auditing and accounting.
Investing in our Common
Stock involves a high degree of risk. You should review carefully the risks and uncertainties described under the heading “Risk
Factors” beginning on page 4 of the Prospectus, and under similar headings in any amendments or supplements to the Prospectus.
Neither the Securities
and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy
or accuracy of the Prospectus. Any representation to the contrary is a criminal offense.
The date of this Prospectus Supplement is March
6, 2024.
Appendix A
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-K
þ ANNUAL
REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the fiscal year ended December 31,
2023
OR
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from _________ to
_________
Commission file
number 001-35713
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
(Exact Name of
Registrant as Specified in Its Charter)
Maryland |
|
45-2681082 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification No.) |
2529 Virginia Beach Blvd.,
Virginia Beach, Virginia |
|
23452 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(757) 627-9088
(Registrant’s Telephone Number, Including
Area Code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.01 par value per share |
|
WHLR |
|
Nasdaq Capital Market |
Series B Convertible Preferred Stock |
|
WHLRP |
|
Nasdaq Capital Market |
Series D Cumulative Convertible Preferred Stock |
|
WHLRD |
|
Nasdaq Capital Market |
7.00% Subordinated Convertible Notes due 2031 |
|
WHLRL |
|
Nasdaq Capital Market |
Securities registered pursuant to Section 12(g)
of the Act:
None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No þ
Indicate by check mark if the registrant is
not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
þ
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes þ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or
an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated file |
☐ |
☐ |
Accelerated filer |
Non-accelerated filer |
þ |
þ |
Smaller reporting company |
|
|
☐ |
Emerging growth company |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s
executive officers during the relevant recovery period pursuant to §240.10D-1(b).
☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
As of June 30, 2023, the last trading day of the
registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s Common Stock held
by non-affiliates of the registrant was $5,301,111, based on the closing price of the registrant’s Common Stock on such date as
reported on the Nasdaq Capital Market. For the purposes of this computation, shares held by directors and executive officer of the registrant
have been excluded. Such exclusion is not intended, nor shall it be deemed, to be an admission that such persons are affiliates of the
registrant.
As of March 1, 2024, there were 68,023,718 shares
of Common Stock, $0.01 par value per share, outstanding.
Documents Incorporated
by Reference
Portions of the registrant’s Proxy Statement
for its 2024 Annual Meeting of Shareholders, to be filed with the Securities and Exchange Commission not later than 120 days after the
end of the year covered by this Annual Report on Form 10-K, are incorporated by reference into Part III of this Annual Report on Form
10-K to the extent described herein.
Table of Contents
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K (the “Form
10-K”) of Wheeler Real Estate Investment Trust, Inc. (the “Trust,” the “REIT,” the “Company,” “WHLR,”
“we,” “our” or “us”) contains “forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)
that are subject to risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially
different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements,
which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable
by use of the words “may”, “will”, “should”, “estimates”, “projects”, “anticipates”,
“believes”, “expects”, “intends”, “future”, and words of similar import, or the negative thereof.
These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are
beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in
the forward-looking statements.
Forward-looking statements that were true at the
time made may ultimately prove to be incorrect or false. You are cautioned to not place undue reliance on forward-looking statements,
which reflect our management’s view only as of the date of this Form 10-K. We undertake no obligation to update or revise forward-looking
statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.
Factors that could cause actual results, performance
or achievements to differ materially from any forward-looking statements made in this Form 10-K include, but are not limited to:
| ● | the use of and demand for retail space; |
| ● | general and economic business
conditions, including those affecting the ability of individuals to spend in retail shopping centers and/or the rate and other terms
on which we are able to lease our properties; |
| ● | the loss or bankruptcy
of the Company’s tenants; |
| ● | the state of the U.S. economy generally, or specifically in
the Mid-Atlantic, Southeast and Northeast where our properties are geographically concentrated; |
| ● | consumer spending and confidence trends; |
| ● | availability, terms and
deployment of capital; |
| ● | substantial dilution of
our common stock, par value $0.01 (“Common Stock”) and steep decline in its market value resulting from the exercise by the
holders of our Series D Cumulative Convertible Preferred Stock (the “Series D Preferred Stock”) of their redemption rights
and downward adjustment of the conversion price on our outstanding 7.00% Subordinated Convertible Notes due 2031 (the “Convertible
Notes”), each of which has already occurred and is anticipated to continue; |
| ● | the degree and nature
of our competition; |
| ● | changes in governmental
regulations, accounting rules, tax rates and similar matters; |
| ● | adverse economic or real estate developments in our markets
of the Mid-Atlantic, Southeast and Northeast; |
| ● | the ability and willingness of the Company’s tenants and
other third parties to satisfy their obligations under their respective contractual arrangements with the Company; |
| ● | the ability and willingness of the Company’s tenants to
renew their leases with the Company upon expiration; |
| ● | the Company’s ability to re-lease its properties on the
same or better terms in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant, and obligations
the Company may incur in connection with the replacement of an existing tenant; |
| ● | litigation risks generally; |
| ● | the risk that shareholder litigation in connection with the
Cedar Acquisition (as defined herein) may result in significant costs of defense, indemnification and liability; |
| ● | financing risks, such as the Company’s inability to obtain
new financing or refinancing on favorable terms as the result of market volatility or instability
and increases in the Company’s borrowing costs as a result of changes in interest rates and other factors; |
| ● | the impact of the Company’s
leverage on operating performance; |
| ● | risks related to the market
for retail space generally, including reductions in consumer spending, variability in retailer demand for leased space, adverse impact
of e-commerce, ongoing consolidation in the retail sector and changes in economic conditions and consumer confidence; |
| ● | risks endemic to real
estate and the real estate industry generally; |
| ● | the adverse effect any future pandemic, endemic or outbreak
of infectious diseases, and mitigation efforts, including government-imposed lockdowns, to control their spread; |
| ● | risks to our information
systems - or those of our tenants or vendors - from service interruption, misappropriation of data, breaches of security or information
technology, or other cyber-related attacks; |
| ● | risks related to the geographic
concentration of the Company’s properties in the Mid-Atlantic, Southeast and Northeast; |
| ● | the Company’s ability
to maintain listing on Nasdaq Capital Market (“Nasdaq”); |
| ● | the effects of the one-for-ten reverse stock split of our Common
Stock (which we refer to as the “Reverse Stock Split”) on the trading market of our Common Stock; |
| ● | damage to the Company’s properties from catastrophic weather
and other natural events, and the physical effects of climate change; |
| ● | the risk that an uninsured
loss on the Company’s properties or a loss that exceeds the limits of the Company’s insurance policies could subject the
Company to lost capital or revenue on those properties; |
| ● | the risk that continued
increases in the cost of necessary insurance could negatively impact the Company’s profitability; |
| ● | the Company’s ability
and willingness to maintain its qualification as a real estate investment trust (“REIT”) in light of economic, market, legal,
tax and other considerations; |
| ● | the ability of our operating partnership, Wheeler REIT, L.P.,
and each of our other partnerships and limited liability companies to be classified as partnerships or disregarded entities for federal
income tax purposes; |
| ● | the impact of e-commerce
on our tenants’ business; and |
| ● | the inability to generate sufficient cash flows due to market
conditions, competition, uninsured losses, changes in tax or other applicable laws. |
Forward-looking statements
in this Form 10-K should be read in light of these factors. Except for ongoing obligations to disclose material information as required
by the federal securities laws, the Company undertakes no obligation to release publicly any revisions to any forward-looking statements
to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. All of the above factors
are difficult to predict, contain uncertainties that may materially affect the Company’s actual results and may be beyond the Company’s
control. New factors emerge from time to time, and it is not possible for the Company’s management to predict all such factors or
to assess the effects of each factor on the Company’s business. Accordingly, there can be no assurance that the Company’s
current expectations will be realized.
Part I
Item 1. Business.
Overview
Wheeler Real Estate Investment Trust, Inc. is a
Maryland corporation formed on June 23, 2011 in connection with the Company’s initial public offering. The Trust serves as the general
partner of Wheeler REIT, L.P. (the “Operating Partnership”), which was formed as a Virginia limited partnership on April 5,
2012. Prior to the Cedar Acquisition (as defined below), substantially all of our assets were held by, and all of our operations were
conducted through, our Operating Partnership. At December 31, 2023, the Company owned 99.13% of the Operating Partnership.
On August 22, 2022, the Company completed a merger
transaction with Cedar Realty Trust, Inc. (“Cedar” or “CDR”). As a result of the merger, the Company acquired all
of the outstanding shares of Cedar’s common stock (the “Cedar Acquisition”), which ceased to be publicly traded on the
New York Stock Exchange (“NYSE”). Cedar’s outstanding 7.25% Series B Preferred Stock and 6.50% Series C Preferred Stock
remain outstanding and continue to trade on the NYSE. As a result, Cedar became a subsidiary of the REIT. Cedar’s assets are held by,
and its operations are conducted through, its operating partnership, Cedar Realty Trust Partnership, LP.
The Company has elected to be taxed as a REIT under
applicable provisions of the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a REIT under those provisions,
the Company must have a preponderant percentage of its assets invested in, and income derived from, real estate and related sources. The
Company is a fully-integrated, self-managed commercial real estate investment company that owns, leases and operates income-producing
retail properties with a primary focus on grocery-anchored centers.
For additional information on recent business developments,
see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-K.
Portfolio
Our portfolio contains retail properties in secondary
and tertiary markets, with a particular emphasis on grocery-anchored retail centers. Our properties are in communities that have stable
demographics and have historically exhibited favorable trends, such as strong population and income growth. We generally lease our properties
to national and regional retailers that offer consumer goods and services and generate regular consumer traffic. We believe our tenants
carry goods and offer services that are less impacted by fluctuations in the broader U.S. economy and consumers’ disposable income,
generating more predictable property level cash flows.
The Company’s portfolio of properties is
dependent upon regional and local economic conditions. As of December 31, 2023, we own a portfolio consisting of seventy-nine properties,
including seventy-five retail shopping centers, totaling 8,142,065 leasable square feet which is 93.7% leased (our “operating portfolio”),
and four undeveloped land parcels totaling approximately 61 acres. The properties are geographically located in the Mid-Atlantic, Southeast
and Northeast, which markets represented approximately 45%, 40% and 15%, respectively, of the total annualized base rent of the properties
in its portfolio as of December 31, 2023.
No tenant represents greater than approximately
6% of the Company’s annualized base rent or 7% of gross leasable square footage. The top 10 tenants account for 23.4% or $17.7
million of annualized base rent and 26.2% or $2.1 million of gross leasable square footage at December 31, 2023.
Human Capital Management
As of December 31, 2023,
we have 52 full-time employees. We seek to hire experienced leaders and team members and offer competitive wage and benefit programs.
Employees are offered flexibility to meet personal and family needs, which was further expanded when the COVID-19 pandemic began. In
addition to medical insurance support, the Company offers wellness programs, including free short- and long-term disability insurance,
free basic life insurance policy with accidental death and dismemberment coverage, employee assistance programs that include emotional
health support, gym memberships, volunteer time off and tuition assistance. Tuition assistance includes assistance to learn a new language
as the Company identifies opportunities to better serve a diverse tenant base.
The Company takes steps to measure and
improve upon its level of employee engagement and to create a diverse and inclusive workplace, all while creating value for our
stakeholders. The Company’s employees are expected to exhibit honest, ethical and respectful conduct in the workplace. Every
year, the Company requires its employees to review and certify their compliance with the Company’s various policies, including
its Code of Business Conduct and Ethics.
Business Objectives and Investment Strategy
Our primary business objective is to maximize the
value of our portfolio. We intend to achieve this objective utilizing the following investment strategies:
| ● | Focus on necessity-based retail. Own and operate
retail properties that serve the essential day-to-day shopping needs of the surrounding communities. These necessity-based centers attract
high levels of daily traffic resulting in cross-selling of goods and services from our tenants. The majority of our tenants provide non-cyclical
consumer goods and services that are less impacted by fluctuations in the economy. We believe these centers that provide essential goods
and services such as groceries result in a stable, lower-risk portfolio of retail investment properties. |
| ● | Focus on secondary and tertiary markets with strong demographics
and demand. Our properties are in markets that have strong demographics such as population density, population stability, consistent
tenant sales trends and growth in household income. We seek to identify new tenants and renew leases with existing tenants in these locations
that support the need for necessity-based retail and limited new supply. We aim to identify and pursue attractive investment opportunities
in regions with low taxes and a pro-business environment. |
| ● | Increase operating income through leasing strategies and
expense management. We employ intensive lease management strategies to optimize occupancy. Management has extensive expertise
in acquiring and managing under-performing properties and increasing operating income through more effective leasing strategies and expense
management. Our leases generally require the tenant to reimburse us for a substantial portion of the expenses incurred in operating,
maintaining, repairing, and managing the shopping center and the common areas, along with the associated insurance costs and real estate
taxes. In many cases, the tenant is either fully or partially responsible for all maintenance of the property, thereby limiting our financial
exposure towards maintaining the center and increasing our net income. We refer to this arrangement as a “triple net lease.” |
| ● | Selectively utilize our capital to improve retail properties.
We intend to make capital investments where the risk adjusted returns on such capital is accretive to our stockholders. We allocate
capital to value-added improvements of retail properties to increase rents, extend long-term leases with anchor tenants and increase
occupancy. We selectively allocate capital to revenue enhancing projects that we believe will improve the market position of a given
property. |
| ● | Recycling and sensible management of our property portfolio.
We intend to sell non-income producing land parcels or non-core assets utilizing sales proceeds to deleverage the balance sheet
and invest in higher yielding opportunities. Properties may be slated for disposition based upon management’s periodic review of
our portfolio, and approval by our Board of Directors (the “Board of Directors”). |
| ● | Strategy for optimizing capital structure. The
Company seeks to mitigate risk and optimize its capital structure through continuous focus on maintaining prudent leverage and lengthy
average debt maturities, as well as access to a diverse selection of capital sources, including the secured and unsecured debt markets,
unsecured lines of credit, and other sources. |
| ● | Strategy for integrating acquisitions. As the
Company undertakes acquisitions, we seek to thoughtfully integrate the acquired properties and any software and personnel to maximize
efficiencies both at the property and corporate level. |
Governmental Regulations Affecting Our Properties
We and our properties
are subject to a variety of federal, state and local environmental, health, safety, tax and similar laws. The application of these
laws to a specific property that we own depends on a variety of property-specific circumstances, including the current and former
uses of the property, the building materials used at the property and the physical layout of the property. Neither existing
environmental, health, safety and similar laws nor the costs of our compliance with these laws has had a material adverse effect on
our financial condition or results of operations, and management does not believe they will for the fiscal year ending December 31,
2024. In addition, we have not incurred, and do not expect to incur, any material costs or liabilities due to environmental
contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or changed laws
or regulations on properties we currently own or may acquire in the future. We have no current plans for substantial capital
expenditures with respect to compliance with environmental, health, safety and similar laws and we carry environmental insurance
that covers a number of environmental risks for most of our properties.
Competition
Numerous commercial developers and real estate
companies compete with us with respect to the leasing of properties. Some of these competitors may possess greater capital resources than
we do, although we do not believe that any single competitor or group of competitors in any of the primary markets where our properties
are located are dominant in that market. This competition may interfere with our ability to attract and retain tenants, leading to increased
vacancy rates and/or reduced rents and adversely affect our ability to minimize operating expenses.
Retailers at our properties also face increasing
competition from online retailers, outlet stores, discount shopping clubs, superstores, and other forms of sales and marketing of goods
and services, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants.
Climate
Some of our properties could be subject to natural
or other disasters. In addition, we may acquire properties that are located in areas that are subject to natural disasters, such as earthquakes
and droughts. Properties could also be affected by increases in the frequency or severity of tornadoes, hurricanes or other severe weather,
whether such increases are caused by global climate changes or other factors. The occurrence of natural disasters or severe weather conditions
can increase investment costs to repair or replace damaged properties, increase operating costs, increase future property insurance costs,
and/or negatively impact the tenant demand for lease space. If insurance is unavailable to us, or is unavailable on acceptable terms,
or if our insurance is not adequate to cover business interruption or losses from such events, our earnings, liquidity and/or capital
resources could be adversely affected. While several of our properties are located in areas that have experienced hurricanes, tornados,
severe rain storms, or snow during the past two years, there has been no substantial damage or change in operations related to weather
events.
Insurance
The Company carries comprehensive liability, property,
fire, flood, wind, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio
under an insurance policy, in addition to other coverages, such as trademark and pollution coverage that may be appropriate for certain
of its properties. Additionally, the Company carries a directors’, officers’, entity and employment practices liability insurance
policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications
and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry
practice; however, its insurance coverage may not be sufficient to fully cover losses. Increases in the occurrence of natural disasters
and severe weather patterns have led to a consistent increase in overall rates, deductibles and valuations from insurance carriers, which
have resulted in increased costs of necessary insurance required to protect our assets.
Available Information
We are subject to the information reporting requirements
of the Exchange Act. Therefore, we file reports, proxy statements and other information with the Securities and Exchange Commission (the
“SEC”). The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information
regarding issuers that file electronically with the SEC, including us.
Additionally, we make
available free of charge through our website http://www.whlr.us our most recent Annual Report on Form 10-K, including our audited
consolidated financial statements, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, including exhibits, and amendments
to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the SEC. The content of
our website is not incorporated by reference into this Annual Report on Form 10-K or in any other report or document we file with
the SEC, and any references to our website is intended to be inactive textual references only.
Investors and others should note that we currently
announce material information using SEC filings and press releases. In the future, we will continue to use these channels to distribute
material information about the Company, and may also utilize public conference calls, webcasts, our website and/or various social media
sites to communicate important information about the Company, key personnel, trends, corporate initiatives and other matters. Information
that we post on our website or on social media channels could be deemed material; therefore, investors, the media, our customers, business
partners and others interested in the Company should review the information posted on our website as well as on LinkedIn at https://www.linkedin.com/company/wheeler-real-estate-investment-trust/,
in addition to following the Company’s press releases and SEC filings. Any updates to the list of social media channels we may use
to communicate material information will be posted on the Investor Relations page of our website at http://www.whlr.us. The information
we post through these channels is not a part of this Annual Report on Form 10-K or any other document we file with the SEC, and the inclusion
of our website addresses and LinkedIn account are as inactive textual references only.
Item 1A. Risk Factors.
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Item 1B. Unresolved Staff Comments.
None.
Item 1C. Cybersecurity.
Cybersecurity Risk Management and Strategy
The Company depends on the proper functioning,
availability and security of its information systems, including financial, data processing, communications and operating systems. Several
information systems are software applications provided by third parties. Although risks from cybersecurity threats have to date not materially
affected, and we do not believe they are reasonably likely to materially affect, us, our business strategy, results of operations or financial
condition, like other companies in our industry, we could, from time to time, experience threats and security incidents related to our
and our third-party vendors’ information systems, including attempts to gain unauthorized access to our confidential data, and other
electronic security breaches. Such cybersecurity attacks can range from individual attempts to gain unauthorized access to our information
technology systems to more sophisticated security threats. While we employ a number of measures to prevent, detect and mitigate these
threats, there is no guarantee such efforts will be successful in preventing a cybersecurity attack. A cybersecurity attack could compromise
the confidential information of our employees, tenants and vendors. A successful cybersecurity attack could disrupt and otherwise adversely
affect our business operations.
Assessment, identification and management of cybersecurity
related risks are integrated into our overall risk management process. Cybersecurity related risks are included in the risk universe we
evaluate to assess top risks to the Company at least annually. To the extent our processes identify a heightened cybersecurity related
risk, risk owners are assigned to develop risk mitigation plans, which are then tracked to completion.
Cybersecurity Governance
Our Board of Directors considers cybersecurity
risk as part of its risk oversight function and has delegated oversight of cybersecurity risk strategy and governance and of other information
technology risks to the Audit Committee of the Board of Directors (the “Audit Committee”). The Audit Committee reports to the
full Board of Directors regarding its activities, including those related to cybersecurity. Senior management, including the Company’s
CEO, CFO, and General Counsel, is responsible for assessing and managing cybersecurity risk, and provides briefings regarding the assessment
and management of such risk to the Audit Committee, which then reports, as necessary, to the Board of Directors. Although members of our
senior management do not have direct cybersecurity expertise obtained through certifications, their experience managing the Company, which
includes consulting and coordinating as necessary with a third party information technology expert referred to below, enables them to
effectively assess and manage material risks from cybersecurity threats.
The Company retained an information technology
expert third party company to assist in managing relevant risks. In particular, the Company outsources its information technology function
and monitoring to a third party provider whereby it benefits from a professionally managed network monitoring, management, maintenance,
detection and response system and a 24/7 security operations center with both onsite and remote support services. Any cybersecurity incident
would be reported to the Company promptly by our third party consultant and material and potentially material incidents would be assessed
by management and the Audit Committee for remediation and future prevention and detection.
The Company, at least annually, updates its policies
or procedures that could help mitigate cybersecurity risks. Notwithstanding the extensive approach we take to cybersecurity, we may not
be successful in preventing or mitigating a cybersecurity incident that could have a material adverse effect on us. The Company has incorporated
cybersecurity coverage in its insurance policies; however, there is no assurance that the insurance the Company maintains will cover all
cybersecurity breaches or that policy limits will be sufficient to cover all related losses.
Item 2. Properties.
Real Estate Portfolio
The following table presents an overview of our
properties, based on information as of December 31, 2023.
Property | |
Location | |
Number
of Tenants (1) | | |
Total
Leasable Square
Feet | | |
Percentage
Leased (1) | | |
Percentage
Occupied | | |
Total
SF
Occupied | | |
Annualized
Base Rent
(in 000’s)
(2) | | |
Annualized
Base Rent
per
Occupied
Sq. Foot | |
WHLR | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Alex
City Marketplace | |
Alexander
City, AL | |
| 19 | | |
| 151,843 | | |
| 100.0 | % | |
| 100.0 | % | |
| 151,843 | | |
$ | 1,278 | | |
$ | 8.42 | |
Amscot
Building | |
Tampa, FL | |
| 1 | | |
| 2,500 | | |
| 100.0 | % | |
| 100.0 | % | |
| 2,500 | | |
| 83 | | |
| 33.00 | |
Beaver
Ruin Village | |
Lilburn,
GA | |
| 29 | | |
| 74,038 | | |
| 96.8 | % | |
| 94.8 | % | |
| 70,148 | | |
| 1,290 | | |
| 18.39 | |
Beaver
Ruin Village II | |
Lilburn,
GA | |
| 4 | | |
| 34,925 | | |
| 100.0 | % | |
| 100.0 | % | |
| 34,925 | | |
| 492 | | |
| 14.08 | |
Brook
Run Shopping Center | |
Richmond,
VA | |
| 19 | | |
| 147,738 | | |
| 94.2 | % | |
| 87.2 | % | |
| 128,810 | | |
| 1,133 | | |
| 8.80 | |
Brook
Run Properties (3) | |
Richmond,
VA | |
| — | | |
| — | | |
| — | % | |
| — | % | |
| — | | |
| — | | |
| — | |
Bryan
Station | |
Lexington,
KY | |
| 9 | | |
| 54,277 | | |
| 94.5 | % | |
| 94.5 | % | |
| 51,275 | | |
| 613 | | |
| 11.95 | |
Cardinal
Plaza | |
Henderson,
NC | |
| 9 | | |
| 50,000 | | |
| 100.0 | % | |
| 100.0 | % | |
| 50,000 | | |
| 508 | | |
| 10.16 | |
Chesapeake
Square | |
Onley, VA | |
| 14 | | |
| 108,982 | | |
| 92.1 | % | |
| 92.1 | % | |
| 100,406 | | |
| 779 | | |
| 7.76 | |
Clover
Plaza | |
Clover,
SC | |
| 10 | | |
| 45,575 | | |
| 100.0 | % | |
| 100.0 | % | |
| 45,575 | | |
| 384 | | |
| 8.42 | |
Courtland
Commons (3) | |
Courtland,
VA | |
| — | | |
| — | | |
| — | % | |
| — | % | |
| — | | |
| — | | |
| — | |
Conyers
Crossing | |
Conyers,
GA | |
| 14 | | |
| 170,475 | | |
| 100.0 | % | |
| 100.0 | % | |
| 170,475 | | |
| 1,006 | | |
| 5.90 | |
Crockett
Square | |
Morristown,
TN | |
| 4 | | |
| 107,122 | | |
| 100.0 | % | |
| 100.0 | % | |
| 107,122 | | |
| 978 | | |
| 9.13 | |
Cypress
Shopping Center | |
Boiling
Springs, SC | |
| 18 | | |
| 80,435 | | |
| 59.9 | % | |
| 59.9 | % | |
| 48,175 | | |
| 622 | | |
| 12.90 | |
Darien
Shopping Center | |
Darien,
GA | |
| 1 | | |
| 26,001 | | |
| 100.0 | % | |
| 100.0 | % | |
| 26,001 | | |
| 140 | | |
| 5.38 | |
Devine
Street | |
Columbia,
SC | |
| 1 | | |
| 38,464 | | |
| 89.1 | % | |
| 89.1 | % | |
| 34,264 | | |
| 180 | | |
| 5.25 | |
Edenton
Commons (3) | |
Edenton,
NC | |
| — | | |
| — | | |
| — | % | |
| — | % | |
| — | | |
| — | | |
| — | |
Folly
Road | |
Charleston,
SC | |
| 5 | | |
| 47,794 | | |
| 100.0 | % | |
| 100.0 | % | |
| 47,794 | | |
| 735 | | |
| 15.39 | |
Forrest
Gallery | |
Tullahoma,
TN | |
| 26 | | |
| 214,451 | | |
| 89.5 | % | |
| 89.5 | % | |
| 191,859 | | |
| 1,445 | | |
| 7.53 | |
Fort
Howard Shopping Center | |
Rincon,
GA | |
| 20 | | |
| 113,652 | | |
| 100.0 | % | |
| 100.0 | % | |
| 113,652 | | |
| 1,283 | | |
| 11.29 | |
Freeway
Junction | |
Stockbridge,
GA | |
| 18 | | |
| 156,834 | | |
| 98.2 | % | |
| 98.2 | % | |
| 154,034 | | |
| 1,351 | | |
| 8.77 | |
Franklin
Village | |
Kittanning,
PA | |
| 24 | | |
| 151,821 | | |
| 93.3 | % | |
| 93.3 | % | |
| 141,573 | | |
| 1,359 | | |
| 9.60 | |
Franklinton
Square | |
Franklinton,
NC | |
| 15 | | |
| 65,366 | | |
| 100.0 | % | |
| 100.0 | % | |
| 65,366 | | |
| 599 | | |
| 9.17 | |
Georgetown | |
Georgetown,
SC | |
| 2 | | |
| 29,572 | | |
| 100.0 | % | |
| 100.0 | % | |
| 29,572 | | |
| 267 | | |
| 9.04 | |
Grove
Park Shopping Center | |
Orangeburg,
SC | |
| 14 | | |
| 93,265 | | |
| 100.0 | % | |
| 100.0 | % | |
| 93,265 | | |
| 764 | | |
| 8.19 | |
Harbor
Point (3) | |
Grove, OK | |
| — | | |
| — | | |
| — | % | |
| — | % | |
| — | | |
| — | | |
| — | |
Harrodsburg
Marketplace | |
Harrodsburg,
KY | |
| 8 | | |
| 60,048 | | |
| 91.0 | % | |
| 91.0 | % | |
| 54,648 | | |
| 465 | | |
| 8.51 | |
JANAF
(4) | |
Norfolk,
VA | |
| 118 | | |
| 798,086 | | |
| 94.3 | % | |
| 89.9 | % | |
| 717,171 | | |
| 8,993 | | |
| 12.54 | |
Laburnum
Square | |
Richmond,
VA | |
| 20 | | |
| 109,405 | | |
| 99.1 | % | |
| 99.1 | % | |
| 108,445 | | |
| 1,011 | | |
| 9.33 | |
Ladson
Crossing | |
Ladson,
SC | |
| 16 | | |
| 52,607 | | |
| 100.0 | % | |
| 100.0 | % | |
| 52,607 | | |
| 566 | | |
| 10.75 | |
LaGrange
Marketplace | |
LaGrange,
GA | |
| 13 | | |
| 76,594 | | |
| 91.8 | % | |
| 91.8 | % | |
| 70,300 | | |
| 435 | | |
| 6.19 | |
Lake
Greenwood Crossing | |
Greenwood,
SC | |
| 8 | | |
| 43,618 | | |
| 100.0 | % | |
| 100.0 | % | |
| 43,618 | | |
| 410 | | |
| 9.41 | |
Lake
Murray | |
Lexington,
SC | |
| 4 | | |
| 39,218 | | |
| 100.0 | % | |
| 15.3 | % | |
| 6,000 | | |
| 96 | | |
| 15.98 | |
Litchfield
Market Village | |
Pawleys
Island, SC | |
| 25 | | |
| 86,740 | | |
| 98.5 | % | |
| 98.5 | % | |
| 85,477 | | |
| 1,085 | | |
| 12.70 | |
Lumber
River Village | |
Lumberton,
NC | |
| 11 | | |
| 66,781 | | |
| 100.0 | % | |
| 100.0 | % | |
| 66,781 | | |
| 501 | | |
| 7.51 | |
Moncks
Corner | |
Moncks Corner,
SC | |
| 1 | | |
| 26,800 | | |
| 100.0 | % | |
| 100.0 | % | |
| 26,800 | | |
| 330 | | |
| 12.31 | |
Nashville
Commons | |
Nashville,
NC | |
| 12 | | |
| 56,100 | | |
| 100.0 | % | |
| 100.0 | % | |
| 56,100 | | |
| 665 | | |
| 11.86 | |
New
Market Crossing | |
Mt. Airy,
NC | |
| 13 | | |
| 117,076 | | |
| 100.0 | % | |
| 100.0 | % | |
| 117,076 | | |
| 1,045 | | |
| 8.93 | |
Parkway
Plaza | |
Brunswick,
GA | |
| 5 | | |
| 52,365 | | |
| 84.8 | % | |
| 84.8 | % | |
| 44,385 | | |
| 480 | | |
| 10.81 | |
Pierpont
Centre | |
Morgantown,
WV | |
| 15 | | |
| 111,162 | | |
| 98.5 | % | |
| 98.5 | % | |
| 109,437 | | |
| 1,063 | | |
| 9.71 | |
Property | |
Location | |
Number
of Tenants (1) | | |
Total
Leasable Square
Feet | | |
Percentage
Leased (1) | | |
Percentage
Occupied | | |
Total
SF
Occupied | | |
Annualized
Base Rent
(in 000’s)
(2) | | |
Annualized
Base Rent
per Occupied
Sq. Foot | |
Port
Crossing | |
Harrisonburg,
VA | |
| 8 | | |
| 65,365 | | |
| 100.0 | % | |
| 100.0 | % | |
| 65,365 | | |
$ | 865 | | |
$ | 13.23 | |
Ridgeland | |
Ridgeland,
SC | |
| 1 | | |
| 20,029 | | |
| 100.0 | % | |
| 100.0 | % | |
| 20,029 | | |
| 140 | | |
| 7.00 | |
Riverbridge
Shopping Center | |
Carrollton,
GA | |
| 10 | | |
| 91,188 | | |
| 96.9 | % | |
| 95.4 | % | |
| 86,975 | | |
| 721 | | |
| 8.29 | |
Rivergate
Shopping Center | |
Macon, GA | |
| 24 | | |
| 193,960 | | |
| 87.5 | % | |
| 85.8 | % | |
| 166,362 | | |
| 2,338 | | |
| 14.05 | |
Sangaree
Plaza | |
Summerville,
SC | |
| 10 | | |
| 66,948 | | |
| 100.0 | % | |
| 100.0 | % | |
| 66,948 | | |
| 716 | | |
| 10.70 | |
Shoppes
at Myrtle Park | |
Bluffton,
SC | |
| 14 | | |
| 56,609 | | |
| 99.3 | % | |
| 99.3 | % | |
| 56,189 | | |
| 687 | | |
| 12.23 | |
South Lake | |
Lexington,
SC | |
| 11 | | |
| 44,318 | | |
| 100.0 | % | |
| 100.0 | % | |
| 44,318 | | |
| 259 | | |
| 5.84 | |
South Park | |
Mullins,
SC | |
| 3 | | |
| 60,734 | | |
| 84.9 | % | |
| 84.9 | % | |
| 51,543 | | |
| 365 | | |
| 7.08 | |
South Square | |
Lancaster,
SC | |
| 6 | | |
| 44,350 | | |
| 81.0 | % | |
| 81.0 | % | |
| 35,900 | | |
| 305 | | |
| 8.49 | |
St. George
Plaza | |
St. George,
SC | |
| 9 | | |
| 59,174 | | |
| 100.0 | % | |
| 100.0 | % | |
| 59,174 | | |
| 466 | | |
| 7.87 | |
Sunshine
Plaza | |
Lehigh Acres,
FL | |
| 23 | | |
| 111,189 | | |
| 100.0 | % | |
| 100.0 | % | |
| 111,189 | | |
| 1,113 | | |
| 10.01 | |
Surrey Plaza | |
Hawkinsville,
GA | |
| 4 | | |
| 42,680 | | |
| 100.0 | % | |
| 100.0 | % | |
| 42,680 | | |
| 258 | | |
| 6.05 | |
Tampa Festival | |
Tampa, FL | |
| 21 | | |
| 141,580 | | |
| 100.0 | % | |
| 74.9 | % | |
| 105,980 | | |
| 1,029 | | |
| 9.71 | |
Tri-County
Plaza | |
Royston,
GA | |
| 7 | | |
| 67,577 | | |
| 90.7 | % | |
| 90.7 | % | |
| 61,277 | | |
| 434 | | |
| 7.08 | |
Tuckernuck | |
Richmond,
VA | |
| 16 | | |
| 93,391 | | |
| 96.9 | % | |
| 96.9 | % | |
| 90,462 | | |
| 1,057 | | |
| 11.69 | |
Twin City
Commons | |
Batesburg-Leesville,
SC | |
| 5 | | |
| 47,680 | | |
| 100.0 | % | |
| 100.0 | % | |
| 47,680 | | |
| 490 | | |
| 10.27 | |
Village of Martinsville | |
Martinsville,
VA | |
| 22 | | |
| 288,254 | | |
| 100.0 | % | |
| 100.0 | % | |
| 288,254 | | |
| 2,441 | | |
| 8.47 | |
Waterway
Plaza | |
Little River,
SC | |
| 10 | | |
| 49,750 | | |
| 100.0 | % | |
| 100.0 | % | |
| 49,750 | | |
| 505 | | |
| 10.15 | |
Westland
Square | |
West Columbia,
SC | |
| 12 | | |
| 62,735 | | |
| 100.0 | % | |
| 100.0 | % | |
| 62,735 | | |
| 533 | | |
| 8.50 | |
Winslow
Plaza | |
Sicklerville,
NJ | |
| 18 | | |
| 40,695 | | |
| 100.0 | % | |
| 100.0 | % | |
| 40,695 | | |
| 663 | | |
| 16.30 | |
| |
WHLR
TOTAL | |
| 779 | | |
| 5,309,936 | | |
| 95.9 | % | |
| 93.6 | % | |
| 4,970,984 | | |
$ | 49,819 | | |
$ | 10.02 | |
CDR | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Brickyard
Plaza | |
Berlin,
CT | |
| 10 | | |
| 227,598 | | |
| 97.8 | % | |
| 97.8 | % | |
| 222,598 | | |
$ | 2,024 | | |
$ | 9.09 | |
Carll’s
Corner | |
Bridgeton,
NJ | |
| 5 | | |
| 116,532 | | |
| 19.4 | % | |
| 19.4 | % | |
| 22,554 | | |
| 267 | | |
| 11.84 | |
Coliseum
Marketplace | |
Hampton,
VA | |
| 9 | | |
| 106,648 | | |
| 94.9 | % | |
| 94.9 | % | |
| 101,198 | | |
| 1,217 | | |
| 12.03 | |
Fairview
Commons | |
New Cumberland,
PA | |
| 11 | | |
| 50,119 | | |
| 87.7 | % | |
| 87.7 | % | |
| 43,969 | | |
| 512 | | |
| 11.63 | |
Fieldstone
Marketplace | |
New Bedford,
MA | |
| 10 | | |
| 193,970 | | |
| 75.5 | % | |
| 71.7 | % | |
| 139,139 | | |
| 1,655 | | |
| 11.90 | |
Gold Star
Plaza | |
Shenandoah,
PA | |
| 7 | | |
| 71,720 | | |
| 100.0 | % | |
| 100.0 | % | |
| 71,720 | | |
| 642 | | |
| 8.95 | |
Golden Triangle | |
Lancaster,
PA | |
| 19 | | |
| 202,790 | | |
| 98.4 | % | |
| 98.4 | % | |
| 199,605 | | |
| 2,619 | | |
| 13.12 | |
Hamburg
Square | |
Hamburg,
PA | |
| 7 | | |
| 102,058 | | |
| 100.0 | % | |
| 100.0 | % | |
| 102,058 | | |
| 689 | | |
| 6.75 | |
Kings Plaza | |
New Bedford,
MA | |
| 17 | | |
| 168,243 | | |
| 98.5 | % | |
| 98.5 | % | |
| 165,743 | | |
| 1,444 | | |
| 8.71 | |
Oakland
Commons | |
Bristol,
CT | |
| 2 | | |
| 90,100 | | |
| 100.0 | % | |
| 100.0 | % | |
| 90,100 | | |
| 574 | | |
| 6.37 | |
Oregon Avenue
(5) | |
Philadelphia,
PA | |
| — | | |
| — | | |
| — | % | |
| — | % | |
| — | | |
| — | | |
| — | |
Patuxent
Crossing | |
California,
MD | |
| 27 | | |
| 264,068 | | |
| 81.6 | % | |
| 81.6 | % | |
| 215,589 | | |
| 2,646 | | |
| 12.27 | |
Pine Grove
Plaza | |
Brown Mills,
NJ | |
| 13 | | |
| 79,306 | | |
| 77.6 | % | |
| 77.6 | % | |
| 61,526 | | |
| 742 | | |
| 12.05 | |
South Philadelphia | |
Philadelphia,
PA | |
| 10 | | |
| 221,511 | | |
| 88.1 | % | |
| 68.3 | % | |
| 151,388 | | |
| 1,432 | | |
| 9.46 | |
Southington
Center | |
Southington,
CT | |
| 11 | | |
| 155,842 | | |
| 100.0 | % | |
| 100.0 | % | |
| 155,842 | | |
| 1,288 | | |
| 8.27 | |
Timpany
Plaza | |
Gardner,
MA | |
| 14 | | |
| 182,799 | | |
| 81.8 | % | |
| 63.3 | % | |
| 115,735 | | |
| 1,121 | | |
| 9.68 | |
Trexler
Mall | |
Trexlertown,
PA | |
| 22 | | |
| 342,541 | | |
| 99.7 | % | |
| 98.9 | % | |
| 338,788 | | |
| 3,710 | | |
| 10.95 | |
Washington
Center Shoppes | |
Sewell,
NJ | |
| 29 | | |
| 157,300 | | |
| 97.5 | % | |
| 95.9 | % | |
| 150,800 | | |
| 1,895 | | |
| 12.56 | |
Webster
Commons | |
Webster,
MA | |
| 9 | | |
| 98,984 | | |
| 100.0 | % | |
| 100.0 | % | |
| 98,984 | | |
| 1,278 | | |
| 12.91 | |
| |
CDR
TOTAL | |
| 232 | | |
| 2,832,129 | | |
| 89.6 | % | |
| 86.4 | % | |
| 2,447,336 | | |
$ | 25,755 | | |
$ | 10.52 | |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
COMBINED
TOTAL | |
| 1,011 | | |
| 8,142,065 | | |
| 93.7 | % | |
| 91.1 | % | |
| 7,418,320 | | |
$ | 75,574 | | |
$ | 10.19 | |
| (1) | Reflects leases executed through December 31, 2023 that
commence subsequent to the end of the current reporting period. |
| (2) | Annualized based rent per occupied square foot; assumes base
rent as of the end of the current reporting period; excludes the impact of tenant concessions and rent abatements. |
| (3) | This information is not available because the property is undeveloped. |
| (4) | Square footage is net of the Company’s on-premise management
office and net of building square footage whereby the Company only leases the land. |
| (5) | Includes property where a redevelopment opportunity exists. |
Major Tenants
The following table sets forth information regarding
the ten largest tenants in our operating portfolio based on annualized base rent as of December 31, 2023.
Tenants | |
Category | |
Annualized
Base Rent ($ in 000s) | | |
% of Total
Annualized
Base Rent | | |
Total
Occupied
Square Feet | | |
Percent
Total
Leasable
Square Foot | | |
Annualized
Base Rent
Per Occupied
Square Foot | |
Food Lion | |
Grocery | |
$ | 4,476 | | |
| 5.92 | % | |
| 549,000 | | |
| 6.74 | % | |
$ | 8.15 | |
Dollar Tree (1) | |
Discount Retailer | |
| 2,214 | | |
| 2.93 | % | |
| 255,000 | | |
| 3.13 | % | |
| 8.68 | |
Kroger Co (2) | |
Grocery | |
| 2,097 | | |
| 2.77 | % | |
| 239,000 | | |
| 2.94 | % | |
| 8.77 | |
TJX Companies (3) | |
Discount Retailer | |
| 1,703 | | |
| 2.25 | % | |
| 195,000 | | |
| 2.39 | % | |
| 8.73 | |
Planet Fitness | |
Gym | |
| 1,497 | | |
| 1.98 | % | |
| 140,000 | | |
| 1.72 | % | |
| 10.69 | |
Piggly Wiggly | |
Grocery | |
| 1,363 | | |
| 1.80 | % | |
| 170,000 | | |
| 2.09 | % | |
| 8.02 | |
Lowes Foods (4) | |
Grocery | |
| 1,223 | | |
| 1.62 | % | |
| 130,000 | | |
| 1.60 | % | |
| 9.41 | |
Big Lots | |
Discount Retailer | |
| 1,100 | | |
| 1.46 | % | |
| 171,000 | | |
| 2.10 | % | |
| 6.43 | |
Kohl’s | |
Discount Retailer | |
| 1,031 | | |
| 1.36 | % | |
| 147,000 | | |
| 1.81 | % | |
| 7.01 | |
Winn Dixie | |
Grocery | |
| 984 | | |
| 1.30 | % | |
| 134,000 | | |
| 1.65 | % | |
| 7.34 | |
| |
| |
$ | 17,688 | | |
| 23.39 | % | |
| 2,130,000 | | |
| 26.17 | % | |
$ | 8.30 | |
| (1) | Line item comprises 18 Dollar Tree stores and 7 Family Dollar
stores. |
| (2) | Line item comprises 4 Kroger stores, 1 Harris Teeter store and
3 fuel stations. |
| (3) | Line item comprises 4 Marshall’s stores, 2 HomeGoods stores
and 1 TJ Maxx store. |
| (4) | Line item comprises 1 Lowes Foods store and 2 KJ’s Market
stores. |
Lease Expirations
The following table sets forth information with
respect to the lease expirations of our properties as of December 31, 2023.
Lease Expiration Period | |
Number of Expiring Leases | | |
Total Expiring Square Footage | | |
% of Total Expiring Square Footage | | |
% of Total Occupied Square Footage Expiring | | |
Expiring Annualized Base Rent (in 000s) | | |
% of Total Annualized Base Rent | | |
Expiring Base Rent Per Occupied Square Foot | |
Available | |
| — | | |
| 723,745 | | |
| 8.89 | % | |
| — | % | |
$ | — | | |
| — | % | |
$ | — | |
Month-to-Month | |
| 16 | | |
| 75,333 | | |
| 0.93 | % | |
| 1.02 | % | |
| 620 | | |
| 0.82 | % | |
| 8.23 | |
2024 | |
| 145 | | |
| 570,852 | | |
| 7.01 | % | |
| 7.70 | % | |
| 6,634 | | |
| 8.78 | % | |
| 11.62 | |
2025 | |
| 159 | | |
| 904,927 | | |
| 11.11 | % | |
| 12.20 | % | |
| 9,635 | | |
| 12.75 | % | |
| 10.65 | |
2026 | |
| 170 | | |
| 910,565 | | |
| 11.18 | % | |
| 12.27 | % | |
| 9,962 | | |
| 13.18 | % | |
| 10.94 | |
2027 | |
| 139 | | |
| 691,220 | | |
| 8.49 | % | |
| 9.32 | % | |
| 8,711 | | |
| 11.53 | % | |
| 12.60 | |
2028 | |
| 143 | | |
| 1,345,729 | | |
| 16.53 | % | |
| 18.14 | % | |
| 12,592 | | |
| 16.66 | % | |
| 9.36 | |
2029 | |
| 74 | | |
| 745,647 | | |
| 9.16 | % | |
| 10.05 | % | |
| 6,970 | | |
| 9.22 | % | |
| 9.35 | |
2030 | |
| 43 | | |
| 636,575 | | |
| 7.82 | % | |
| 8.58 | % | |
| 4,884 | | |
| 6.46 | % | |
| 7.67 | |
2031 | |
| 32 | | |
| 441,000 | | |
| 5.42 | % | |
| 5.94 | % | |
| 4,288 | | |
| 5.67 | % | |
| 9.72 | |
2032 | |
| 32 | | |
| 390,668 | | |
| 4.80 | % | |
| 5.27 | % | |
| 3,442 | | |
| 4.55 | % | |
| 8.81 | |
Thereafter | |
| 58 | | |
| 705,804 | | |
| 8.66 | % | |
| 9.51 | % | |
| 7,836 | | |
| 10.38 | % | |
| 11.10 | |
Total | |
| 1,011 | | |
| 8,142,065 | | |
| 100.00 | % | |
| 100.00 | % | |
$ | 75,574 | | |
| 100.00 | % | |
$ | 10.19 | |
Property Management and Leasing Strategy
We self-administer our property management
and substantially all of our leasing activities and operating and administrative functions (including leasing, legal, acquisitions,
development, data processing, finance and accounting). On-site functions such as maintenance, landscaping, sweeping, plumbing and
electrical are subcontracted out at each location and, to the extent permitted by their respective leases, the cost of these
functions is passed on to the tenants.
We believe that focused property management, leasing
and customer retention are essential to maximizing the revenue per square foot, operating cash flow and value of our properties. Our primary
goal in property management is to maintain an attractive shopping environment on a cost effective basis for our tenants.
The majority of our property management and leasing
functions are supervised and administered by us. We maintain regular contact with our tenants and frequently visit each asset to ensure
the proper implementation and execution of our market strategies. As part of our ongoing property management, we conduct regular physical
property reviews to improve our properties, react to changing market conditions and ensure proper maintenance.
Our leasing representatives are experienced in
the markets in which we operate; they are familiar with current tenants and potential local, regional, and national tenants that would
complement our current tenant base. We study demographics, customer sales, merchandising mix and cultivate tenant relationships to optimize
the sales performance of our centers and thereby increase rents. We believe this hands-on approach maximizes the value of our shopping
centers.
Item 3. Legal Proceedings.
See the discussion set forth under the heading
“Commitments and Contingencies” in Note 8 to the accompanying audited consolidated financial statements.
Item 4. Mine Safety Disclosures.
Not applicable.
Part II
Item 5. Market for Registrant’s
Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our Common Stock is traded on Nasdaq under the
symbol “WHLR.”
Approximate Number of Holders of Our Common
Stock
As of March 4, 2024 there were 147 holders of record
of our Common Stock. This number excludes stockholders whose stock is held in nominee or street name by brokers.
Dividend Policy
In March 2018, the Board of Directors suspended
the payment of dividends on our Common Stock. The Board of Directors also suspended the quarterly dividends on shares of our Series A
Preferred Stock (“Series A Preferred”), Series B Convertible Preferred Stock (“Series B Preferred”) and Series D Cumulative
Convertible Preferred Stock (“Series D Preferred Stock”), beginning with the three months ended December 31, 2018.
As the Company has failed to pay cash dividends
on the outstanding Series D Preferred Stock, the annual dividend rate on the Series D Preferred Stock has increased to 10.75%; commencing
on the first day after the first missed quarterly payment, January 1, 2019 and will continue until such time as the Company has paid all
accumulated and unpaid dividends on the Series D Preferred Stock in full. Commencing September 21, 2023, the Series D Preferred Stock
holders are entitled to cumulative cash dividends at an annual dividend rate of 12.75% increased by 2% of the liquidation preference per
annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 16%, including the 2% default rate. See
Note 10, Equity and Mezzanine Equity, to the accompanying audited consolidated financial statements.
As a result of the dividend suspension on the Series
D Preferred Stock, our Charter provides that no dividends may be declared or paid on the Common Stock or on our other outstanding preferred
until all accumulated accrued and unpaid dividends on the Series D Preferred Stock have been paid in full. At this time, the Company does
not intend to pay dividends other than those required dividend distributions, if any, that will enable us to maintain our REIT status
and to eliminate or minimize our obligation to pay income and excise taxes. See “Management’s Discussion and Analysis of Financial
Condition and Results of Operations-Future Liquidity Needs.”
Item 6. Reserved
Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
You should read the following discussion of our
financial condition and results of operations in conjunction with our audited consolidated financial statements and the notes thereto
included in this Form 10-K. All per share amounts, common units and shares outstanding, stock-based compensation, warrants, and conversion
features of our Convertible Notes for all periods presented reflect the one-for-ten Reverse Stock Split, which took effect on August 17,
2023. For more detailed information regarding the basis of presentation for the following information, you should read the notes to the
audited consolidated financial statements included in this Form 10-K.
Company Overview
We are a Maryland corporation focused on owning,
leasing and operating income producing grocery-anchored centers, neighborhood centers, community centers and free-standing retail properties.
We have targeted properties located within developed areas, commonly referred to as in-fill, that are surrounded by communities that have
strong demographics and dynamic, diversified economies that will continue to generate jobs and future demand for commercial real estate.
Our primary target markets include the Mid-Atlantic, Southeast and Northeast.
Our portfolio is comprised of seventy-five retail
shopping centers and four undeveloped land parcels. Twenty-one of these properties are located in South Carolina, twelve in Georgia, ten
in Virginia, eight in Pennsylvania, six in North Carolina, four in Massachusetts, four in New Jersey, three in Florida, three in Connecticut,
two in Kentucky, two in Tennessee, one in Alabama, one in Maryland, one in West Virginia, and one in Oklahoma. The Company’s portfolio
had total gross rentable space of approximately 8,142,000 square feet and a leased level of approximately 93.7% at December 31, 2023.
In August 2022, the Company acquired Cedar, and
as a result of such transaction acquired 19 shopping centers (the majority of which are grocery-anchored), which increased the Company’s
presence in the Northeast.
The consolidated financial statements included
in this Form 10-K include Cedar starting from the date of acquisition. We have determined that this acquisition is not a variable interest
entity, as defined under the consolidation topic of the Financial Accounting Standards Board (the “FASB”), Accounting Standards
Codification, or ASC, and we evaluated such entity under the voting model and concluded we should consolidate the entity. Under the voting
model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting rights and that
other equity holders do not have substantive participating rights.
Recent Trends and Activities
There have been several significant events in 2023
that have impacted our Company. These events are summarized below.
Series
D Preferred Stock - Exchange Offer and Consent Solicitation
On
November 22, 2022, the Company commenced an exchange offer (the “Exchange Offer”), which, as subsequently amended, provided
for the exchange of up to 2,112,103 outstanding shares of Series D Preferred Stock, representing 67% of the outstanding shares of Series
D Preferred Stock, for (i) 6.00% Subordinated Convertible Notes due 2028, and (ii) Common Stock, in each case to have been newly issued
by the Company. As of the expiration of the Exchange Offer on January 20, 2023, 864,391 shares of Series D Preferred Stock (representing
26.8% of the total outstanding Series D Preferred Stock) had been validly tendered (and not validly withdrawn) in the Exchange Offer.
Accordingly, the condition that the holders of at least 66 2/3% of the outstanding shares of Series D Preferred Stock validly tender
their Series D Preferred Stock into the Exchange Offer had not been satisfied and the Exchange Offer expired on January 20, 2023.
Series D Preferred Stock - Redemptions
After September 21, 2023, each holder of the Series
D Preferred Stock has the right, at such holder’s option, to request that the Company redeem any or all of such holder’s shares
on a monthly basis (each redemption date, a “Holder Redemption Date”), at a redemption price of $25.00 per share, plus an
amount equal to all accrued and unpaid dividends, if any, to and including the Holder Redemption Date, payable in cash or in shares of
Common Stock, or any combination thereof, at the Company’s option. Redemptions commenced on September 22, 2023, and the first Holder Redemption
Date was October 5, 2023.
During the year ended December 31, 2023, the
Company processed 175 redemption requests, collectively redeeming 864,070 shares of Series D Preferred Stock. Accordingly, during the
year ended December 31, 2023, the Company issued 52,788,687 shares of Common Stock in settlement of an aggregate redemption price of approximately
$32.7 million.
At December 31, 2023, the Company had
received requests to redeem 9,843 shares of Series D Preferred Stock with respect to the January 2024 Holder Redemption Date. As
such, the redemption of these Series D Preferred Stock is considered certain at December 31, 2023 and the liquidation value
associated with these shares of $0.4 million is presented as a liability.
Dispositions
At December 31, 2023 and 2022, there were
no assets held for sale.
The following properties were sold during the year
ended December 31, 2023 (in thousands):
Disposal Date | |
Property | |
Contract Price | | |
Gain | | |
Net Proceeds | |
July 11, 2023 | |
Carll’s Corner Outparcel - Bridgeton, New Jersey | |
$ | 3,000 | | |
$ | 2,204 | | |
$ | 2,759 | |
Land Acquisitions
On February 21, 2023, the Company purchased a
2.5 acre land parcel adjacent to St. George Plaza, located in St. George, South Carolina, for $0.2 million.
On August 18, 2023, the Company purchased a 3.25
acre land parcel within Devine Street, located in Columbia, South Carolina, for $4.1 million (the “Devine Street Land Acquisition”).
The Devine Street Land Acquisition terminated the Company’s ground lease associated with this property, a savings of $0.3 million in annual
ground rent.
Term Loan Agreement, 12 properties
On May 5, 2023, the Company entered into a loan
agreement (the “Term Loan Agreement, 12 properties”) for $61.1 million at a fixed rate of 6.194% and interest-only payments
due monthly through June 2025. Commencing in July 2025, until the maturity date of June 1, 2033, monthly principal and interest payments
will be $0.4 million. Loan proceeds were used to refinance loans on 12 properties, including $1.1 million in defeasance.
Term Loan Agreement, 8 properties
On May 18, 2023, the Company entered into a loan
agreement (the “Term Loan Agreement, 8 properties”) for $53.1 million at a fixed rate of 6.24% and interest-only payments
due monthly through June 2028. Commencing in July 2028, until the maturity date of June 10, 2033, monthly principal and interest payments
will be $0.3 million. Loan proceeds were used to refinance loans on 8 properties, including $0.7 million in defeasance.
Timpany Plaza Loan Agreement
On September 12, 2023,
the Company entered into a loan agreement (the “Timpany Plaza Loan Agreement”) for $11.6 million at a fixed rate of
7.27% with interest-only payments due monthly for the first twelve months. Commencing on September 12, 2024, until the maturity date
of September 12, 2028, monthly principal and interest payments will be made based on a 30-year amortization schedule calculated
based on the principal amount as of that time. On the closing date, the Company received $9.1 million of the
$11.6 million, and the remaining $2.5 million will be received upon the satisfaction of certain lease-related
contingencies within one year of the agreement date. The Timpany Plaza Loan Agreement is collateralized by the Timpany Plaza
shopping center.
Convertible Notes
The Company’s Convertible Notes bear interest
at a rate of 7.00% per annum. Interest on the Convertible Notes is payable semi-annually in arrears on June 30 and December 31 of each
year.
Interest expense on the Convertible Notes consists
of the following (in thousands, except for shares):
For the years ended December 31, | |
Series B Preferred number of shares (1) | | |
Series D Preferred Stock number of shares (1) | | |
Convertible Note interest at 7% coupon | | |
Fair value
adjustment | | |
Interest
expense | |
2023 | |
| — | | |
| 306,380 | | |
$ | 2,259 | | |
$ | 1,649 | | |
$ | 3,908 | |
2022 | |
| 1,511,541 | | |
| — | | |
$ | 2,310 | | |
$ | 1,429 | | |
$ | 3,739 | |
| (1) | Shares issued as interest payment on Convertible Notes. |
On June 8, 2023, the Company paid down $0.6
million of the Convertible Notes through an open market purchase of 23,784 units totaling $1.2 million. On September 11, 2023, the
Company paid down $0.9 million of the Convertible Notes through an open market purchase of 35,000 units totaling $1.9 million. As a
result of these transactions the Company recognized a $1.6 million loss for the year ended December 31, 2023 which
represents the fair value of the purchase over principal pay down. The loss is included in “other expense” on the
consolidated statements of operations.
As of December 5, 2023, the Conversion Price (as
defined below) for the Convertible Notes was approximately $0.21 per share of the Company’s Common Stock (approximately 116.46 shares
of Common Stock for each $25.00 of principal amount of the Convertible Notes being converted).
As of February 5, 2024, the Conversion Price for
the Convertible Notes was approximately $0.12 per share of the Company’s Common Stock (approximately 209.84 shares of Common Stock
for each $25.00 of principal amount of the Convertible Notes being converted).
Related Party Transactions
Management and Leasing Services for Cedar
The Company performs property management and leasing
services for Cedar, a subsidiary of the Company. During the years ended December 31, 2023 and 2022, Cedar paid the Company $2.1 million
and $1.0 million, respectively, for these services. Related party amounts due to the Company from Cedar were $8.1 million and $7.3
million as of December 31, 2023 and 2022, respectively, and have been eliminated for consolidation purposes.
Investment in Stilwell Activist Investments,
L.P
On June 1, 2023, the Company subscribed for an
investment in the amount of $3.0 million for limited partnership interests in Stilwell Activist Investments, L.P., a Delaware limited
partnership (“SAI”). On September 1, 2023 and November 30, 2023, the Company subscribed for additional investments each in
the amount of $3.5 million for limited partnership interests in SAI.
The Company’s SAI investment
is accounted for under the equity method and measured at net asset value as a practical expedient and has not been classified within
the fair value hierarchy. All gains and losses, realized and unrealized, and fees are recorded through “gains (losses) on investment
securities, net” on the consolidated statements of operations. As of December 31, 2023,
the fair value of the Company’s SAI investment was $10.7 million, which includes $10.0 million from subscriptions and
$0.2 million in fees. Unrealized gains on investment securities, net of fees were
$0.7 million for the year ended December 31, 2023. See Note 4 to the accompanying audited
consolidated financial statements for additional details.
The Company’s initial subscription in SAI
was approved by the disinterested directors of the Company, and, after the formation of the Related Person Transactions Committee, the
further subscriptions in SAI were approved by that Committee.
Excepted Holder Limits
On December 4, 2023, the Board of Directors, under
the terms of the Charter, created a Capital Stock Excepted Holder Limit of 55% and a Common Stock Excepted Holder Limit of 86% for each
of SAI, Stilwell Activist Fund, L.P., Stilwell Value Partners VII, L.P., and Stilwell Associates, L.P. (collectively, the “Investors”).
Joseph Stilwell, a member of our Board of Directors, is the managing member and owner of Stilwell Value LLC, which is the general partner
of each of the Investors.
On December 5, 2023, the Company
entered into an Excepted Holder Agreement with the Investors with respect to such limits. The Capital Stock Excepted Holder Limit provides
that the Investors are exempted from the Charter’s aggregate stock ownership limit of not more than 9.8% in value of the aggregate
of the outstanding shares of all classes of the Company’s capital stock (as calculated under the definitions of “Aggregate Stock
Ownership Limit” and “Beneficial Ownership” in the Charter) and are instead subject to the percentage limit established
by the Board of Directors. The Common Stock Excepted Holder Limit provides that the Investors are exempted from the Charter’s common
stock ownership limit of not more than 9.8% in value of the aggregate of the outstanding shares of the Company’s Common Stock (as calculated
under the definitions of “Common Stock Ownership Limit” and “Beneficial Ownership” in the Charter) and is instead
subject to the percentage limit established by the Board of Directors. The Capital Stock Excepted Holder Limit and Common Stock Excepted
Holder Limit will automatically terminate upon reduction of the Investors’ capital stock and Common Stock ownership below 9.8%,
respectively.
In consideration of the grant
of these Excepted Holder Limits, the Investors concurrently entered into a one-year letter agreement with the Company whereby each Investor
agreed that it will not exercise its right to convert the Convertible Notes into shares of Common Stock to the extent that such conversion
would result in such Investor, whether on its own or as part of a “group” within the meaning of Section 13(d) of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), becoming the direct or indirect “beneficial owner”, as
defined in Rule 13d-3 under the Exchange Act, of common equity of the Company representing 50% or more of the total voting power of all
outstanding shares of common equity of the Company that is entitled to vote generally in the election of directors.
Following
the transfer of Common Stock to the Investors in consideration of the February 2024 Series D Preferred Stock redemptions made by the Investors,
the Investors would have beneficially owned or constructively owned an amount of capital stock in excess of the Prior Excepted Holder
Limits. On February 5, 2024, the Board of Directors agreed to increase the prior Excepted Holder Limits to permit this additional
ownership and, accordingly, the Company entered into an amendment to the Excepted Holder Agreement with the Investors under which the
Company increased the Capital Stock Excepted Holder Limit granted to Investors under the Excepted Holder Agreement to 60% and the Common
Stock Excepted Holder Limit to 90%.
Preferred Dividends
Commencing September 21, 2023, the Series D Preferred
Stock holders were entitled to cumulative cash dividends at an annual dividend rate of 12.75% increased by 2% of the liquidation preference
per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 16%, including the 2% default rate.
The total cumulative dividends in arrears for Series D Preferred Stock is $32.3 million as of December 31, 2023 (per share $12.48).
New Leases and Leasing Renewals
The following table presents selected lease activity
statistics for our properties:
| |
Years Ended December 31, | |
| |
2023 | | |
2022 | |
Renewals(1): | |
| | |
| |
Leases renewed with rate increase (sq feet) | |
| 712,873 | | |
| 676,814 | |
Leases renewed with rate decrease (sq feet) | |
| — | | |
| 62,771 | |
Leases renewed with no rate change (sq feet) | |
| 295,173 | | |
| 284,461 | |
Total leases renewed (sq feet) | |
| 1,008,046 | | |
| 1,024,046 | |
| |
| | | |
| | |
Leases renewed with rate increase (count) | |
| 116 | | |
| 104 | |
Leases renewed with rate decrease (count) | |
| — | | |
| 11 | |
Leases renewed with no rate change (count) | |
| 20 | | |
| 28 | |
Total leases renewed (count) | |
| 136 | | |
| 143 | |
| |
| | | |
| | |
Options exercised (count) | |
| 31 | | |
| 18 | |
| |
| | | |
| | |
Weighted average on rate increases (per sq foot) | |
$ | 0.86 | | |
$ | 1.29 | |
Weighted average on rate decreases (per sq foot) | |
$ | — | | |
$ | (1.17 | ) |
Weighted average rate (per sq foot) | |
$ | 0.61 | | |
$ | 0.78 | |
| |
| | | |
| | |
Weighted average change over prior rates | |
| 6.54 | % | |
| 8.29 | % |
| |
| | | |
| | |
New Leases(1) (2): | |
| | | |
| | |
New leases (sq feet) | |
| 435,099 | | |
| 374,149 | |
New leases (count) | |
| 70 | | |
| 79 | |
Weighted average rate (per sq foot) | |
$ | 12.42 | | |
$ | 11.27 | |
| |
| | | |
| | |
| (1) | Lease data presented is based on average rate per square foot
over the renewed or new lease term. |
| (2) | The Company does not include ground leases entered into for
the purposes of new lease sq feet and weighted average rate (per sq foot) on new leases. |
Critical Accounting Estimates
The following discussion and analysis of our financial
condition and results of operations are based upon our consolidated financial statements included in this Form 10-K, which have been prepared
in accordance with accounting principles generally accepted in the United States (“GAAP”). The preparation of these consolidated
financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions or conditions.
The critical accounting estimates and policies
summarized in this section are discussed in further detail in the notes to the consolidated financial statements appearing elsewhere in
this Form 10-K. We believe that the application of these policies on a consistent basis enables us to provide useful and reliable financial
information about our operating results and financial condition. The following accounting estimates are considered critical because they
are particularly dependent on management’s judgment about matters that have a significant level of uncertainty at the time the accounting
estimates are made, and changes to those estimates could have a material impact on our financial condition or operating results.
Revenue Recognition
Principal components of our total revenues include
base and percentage rents and tenant reimbursements. The Company combines lease and nonlease components in lease contracts, which includes
combining base rent and tenant reimbursement revenue. We accrue minimum (base) rent on a straight-line basis over the terms of the respective
leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. Certain lease agreements
contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent) which we recognize
when the tenants achieve the specified targets as defined in their lease agreements. Although we periodically review the valuation of
the asset/liability resulting from the straight-line accounting treatment of our leases in light of any changes in lease terms, financial
condition or other factors concerning our tenants, they are subject to uncertainty. These assessments are inherently sensitive as they
are based on the judgment of management and information available at the time of evaluation.
Rents and Other Tenant Receivables
We record a tenant receivable for amounts due from
tenants such as base rents, tenant reimbursements and other charges allowed under the lease terms. We periodically review tenant receivables
for collectability and determine the need for an allowance for the uncollectible portion of accrued rents and other accounts receivable
based upon customer creditworthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad
debt levels and current economic trends. We consider a receivable past due once it becomes delinquent per the terms of the lease; our
standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees
and other allowable and required actions per the lease.
Acquired Properties and Lease Intangibles
We allocate the purchase price of the acquired
properties to land, building and improvements, identifiable intangible assets and to the acquired liabilities based on their respective
fair values. Identifiable intangibles include amounts allocated to acquired out-of-market leases, tenant relationships, the value of in-place
leases and ground. We determine fair value based on estimated cash flow projections that utilize appropriate discount and capitalization
rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating
results, known trends and specific market and economic conditions that may affect the property. Management also estimates costs to execute
similar leases including leasing commissions, tenant improvements, legal and other related expenses. Such amounts are based on estimates
and forecasts which, by their nature, are highly subjective and may result in future changes in the event forecasts are not realized.
Impairment of Long-Lived Assets
We periodically review investment properties for
impairment on a property-by-property basis or whenever events or changes in circumstances indicate that the carrying value of investment
properties may not be recoverable, with an evaluation performed at least annually. These circumstances include, but are not limited to,
declines in the property’s cash flows, occupancy and fair market value. We measure any impairment of investment property when the
estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying
value of the property. To the extent impairment has occurred, we charge to income the excess of carrying value of the property over its
estimated fair value. We estimate fair value using unobservable data such as operating income, estimated capitalization rates or multiples,
leasing prospects and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair
value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or liabilities.
The Company may decide to sell properties. Properties
classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When
the carrying value exceeds the fair value, less estimated costs to sell, an impairment expense is recognized. The Company estimates fair
value, less estimated closing costs, based on similar real estate sales transactions. These valuation assumptions are based on the three-level
valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets
or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than
quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the
fair value of the assets or liabilities.
Derivative Financial Instruments
The Company does not use derivative instruments
to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including
stock purchase warrants and convertible notes, to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded
at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statement
of operations. The assumptions used in these fair value estimates are based on the three-level valuation hierarchy for fair value measurement
and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant
to the fair value of the assets or liabilities.
Series D Preferred Stock
The Series D Preferred Stock was initially classified
as mezzanine equity because the redemption provisions were conditional upon the occurrence of an event that was not certain. The Series
D Preferred Stock was valued at net proceeds plus accrued and unpaid dividends. In 2023, this event became certain and in accordance with
Accounting Standards Codification (“ASC”) 480, the Series D Preferred Stock was revalued at the redemption price which includes
undeclared dividends, representing liquidation value. The adjustment to liquidation value was recognized in accumulated deficit as an
adjustment to redemption value. Additionally, in accordance with ASC 480, as holders exercise their redemption rights the Series D Preferred
Stock becomes mandatorily redeemable and the liquidation value of their exercise is classified as a liability.
Liquidity and Capital Resources
At December 31, 2023, our consolidated cash,
cash equivalents and restricted cash totaled $39.8 million compared to consolidated cash, cash equivalents and restricted cash of $55.9
million at December 31, 2022. Cash flows from operating activities, investing activities and financing activities for the years ended
December 31, 2023 and 2022 are as follows (in thousands):
| |
Years Ended December 31, | | |
Year Over Year Change | |
| |
2023 | | |
2022 | | |
$ | | |
% | |
Operating activities | |
$ | 20,934 | | |
$ | 30,758 | | |
$ | (9,824 | ) | |
| (31.9 | )% |
Investing activities | |
$ | (31,521 | ) | |
$ | (133,512 | ) | |
$ | 101,991 | | |
| 76.4 | % |
Financing activities | |
$ | (5,471 | ) | |
$ | 118,200 | | |
$ | (123,671 | ) | |
| (104.6 | )% |
Operating Activities
Our cash flows from operating activities were $20.9
million and $30.8 million during the years ended December 31, 2023 and 2022, respectively, representing a decrease of 31.9% or $9.8 million
primarily due to (1) a $12.5 million decrease in net changes in operating assets and liabilities due to timing of receipts and payments,
(2) an $11.1 increase in corporate administrative expenses, interest expense and other expenses, offset by (3) a $13.5 million increase
in net operating income (“NOI”) not attributable to same properties a result of the Cedar Acquisition.
Investing Activities
Our cash flows used in investing activities were
$31.5 million during the year ended December 31, 2023, compared to cash flows used in investing activities of $133.5 million during
the year ended December 31, 2022, representing a decrease of 76.4% primarily due to (1) $135.5 million costs due to the Cedar Acquisition,
described in Note 3 included in the accompanying audited consolidated financial statements, partially offset by (2) $11.5 million increase
in capital expenditures, (3) $10.0 million subscription in SAI, (4) $4.2 million in 2023 acquisitions and (5) $7.8 million decrease in
cash received from disposal of properties.
Financing Activities
Our cash flows used in financing activities were
$5.5 million during the year ended December 31, 2023, compared to cash flows from financing activities of $118.2 million for the
comparable period in 2022.
Financing activities during the year ended December 31,
2023 primarily consists of:
Cash inflows:
| ● | $16.4 million 2023 loan refinancing activities, net, including
the Timpany Plaza Loan Agreement; |
Cash outflows:
| ● | $10.8 million for distributions paid on noncontrolling interests; |
| ● | $4.4 million payments for deferred financing costs; |
| ● | $1.8 million defeasance payments; |
| ● | $3.1 million repurchase of debt securities; and |
| ● | $1.8 million scheduled loan principal payments on debt. |
Financing activities during the year ended December
31, 2022 primarily consisted of:
Cash inflows:
| ● | $19.3 million 2022 loan refinancing activities, net; and |
| ● | $130.0 million loan related to the Cedar Acquisition; |
Cash outflows:
| ● | $12.7 million payments for deferred financing costs; |
| ● | $4.4 million scheduled loan principal payments on debt; |
| ● | $5.6 million loan principal payment related to the sale of Butler
Square; |
| ● | $3.1 million loan principal payment related to the sale of Walnut
Hill Plaza; |
| ● | $2.7 million for distributions paid on noncontrolling interests;
and |
| ● | $2.6 million defeasance payments. |
The Company continues to endeavor to manage its
debt prudently with the objective of achieving a conservative capital structure and minimizing leverage within the Company. Our debt balances,
excluding unamortized debt issuance costs, consisted of the following (in thousands):
| |
December 31, | |
| |
2023 | | |
2022 | |
Fixed-rate notes | |
$ | 495,572 | | |
$ | 482,447 | |
| |
| | | |
| | |
Total debt | |
$ | 495,572 | | |
$ | 482,447 | |
The weighted average interest rate and term of
our fixed-rate debt are 5.42% and 8.2 years, respectively, at December 31, 2023. The weighted average interest rate and term of our
fixed-rate debt was 4.99% and 7.4 years, respectively, at December 31, 2022. We have $7.2 million of debt maturing during the year ending
December 31, 2024. While we anticipate being able to refinance all the loans at reasonable market terms upon maturity, our inability to
do so may materially impact our financial position and results of operations. See Note 6 to the accompanying audited consolidated financial
statements for additional mortgage indebtedness details.
Nasdaq Notices
On June 26, 2023, the listing qualifications staff
(the “Staff”) of Nasdaq notified the Company that based on the Common Stock’s bid price closing below $1.00 per share
for 30 consecutive business days, the Company no longer complied with Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”)
and that it had 180 calendar days to regain compliance. This rule requires listed securities to maintain a minimum bid price of $1.00
per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement exists if the deficiency
continues for a period of 30 consecutive business days.
In response, the Board of Directors determined
that it was advisable to amend the Company’s charter to effect a one-for-ten reverse stock split of the Company’s Common Stock,
which reverse stock split was subsequently effected on August 17, 2023.
Primarily as a result of this reverse stock split,
the closing bid price of the Company’s Common Stock was at least $1.00 per share for a minimum of ten consecutive business days,
and the Company regained compliance with Nasdaq’s Bid Price Rule on September 1, 2023.
However, the Company’s Common Stock bid price
has again come under significant downward pressure primarily as a result of the Company’s Series D Preferred Stock holders having
the right, at each such holder’s option, after September 21, 2023, to require the Company to redeem on a monthly basis any or all
of such holder’s shares of Series D Preferred Stock at a redemption price of $25.00 per share, plus an amount equal to all accrued
but unpaid dividends, if any, to and including the Holder Redemption Date. This holder redemption price may be paid in cash or in equal
value of shares of Common Stock, or in any combination thereof, at the Company’s option.
The Company has chosen to pay the monthly redemption
price in equal value of shares of Common Stock.
On December 7, 2023, the Staff again notified the
Company that based on the Common Stock’s bid price closing below $1.00 per share for 30 consecutive business days, the Company no
longer complied with Nasdaq’s Bid Price Rule and that it had a 180-day compliance period until June 4, 2024 to regain compliance.
Material Cash Requirements, Contractual Obligations and Commitments
Our expected material cash requirements for the
year ended December 31, 2024 and thereafter are comprised of (i) contractually obligated expenditures; (ii) other essential expenditures;
and (iii) opportunistic expenditures.
The primary liquidity needs of the Company, in
addition to the funding of our ongoing operations, at December 31, 2023 are $7.2 million in principal and regularly scheduled payments
due in the year ended December 31, 2024 as described in Note 6 to the accompanying audited consolidated financial statements.
In addition, the Company has
$3.1 million outstanding construction commitments at December 31, 2023.
In addition to liquidity required to fund debt
payments and construction commitments, we may incur some level of capital expenditures during the year for our existing properties that
cannot be passed on to our tenants.
To meet these future liquidity needs, the Company:
| ● | had $18.4 million in cash and cash equivalents at December 31,
2023; |
| ● | had $21.4 million held in lender reserves for the purpose of
tenant improvements, lease commissions, real estate taxes and insurance at December 31, 2023; and |
| ● | intends to use cash generated from operations during the year
ended December 31, 2024. |
Additionally, the Company
plans to undertake measures to grow its operations and increase liquidity through delivering space currently leased but not yet occupied,
backfilling vacant anchor spaces, replacing tenants who are in default of their lease terms, increasing future lease revenue through tenant
improvements partially funded by restricted cash, disposition of non-core assets in the ordinary course of business and refinancing properties.
Our success in executing on our strategy will dictate
our liquidity needs going forward. If we are unable to execute in these areas, our ability to grow may be limited without additional capital.
Convertible Notes
The Convertible Notes could have the effect of
causing, if interest is paid in the future in shares of Series D Preferred Stock, substantial dilution of the Series D Preferred Stock
and reduction in the value of any Series D Preferred Stock. In addition, depending on the prices at which the ongoing monthly redemptions
of Series D Preferred Stock occur, the conversion price for the Convertible Notes could be repeatedly adjusted downwards which would in
turn cause significant pressure on the value of the Company’s Common Stock.
Series D Preferred Stock
As of December 31, 2023, the outstanding Series
D Preferred Stock had an aggregate liquidation preference of approximately $64.8 million, with aggregate accrued and unpaid dividends
in the amount of approximately $32.3 million, for a total liquidation value of $97.1 million. After September 21, 2023, each holder of
Series D Preferred Stock has the right, at such holder’s option, to request that the Company redeem any or all of such holder’s
shares of Series D Preferred Stock on a monthly basis.
As the Series D Preferred Holders’ continue
to exercise their redemption rights on a monthly basis, the Company will continue to pay the aggregate redemption price in shares of our
Common Stock. The Company does not believe it is in its interests to liquidate assets or incur indebtedness to fund cash redemptions of
the Series D Preferred Stock and, accordingly, it has no intention of doing so. Therefore, the Company intends to continue to settle redemptions
of Series D Preferred Stock in Common Stock. We believe that the issuance of Common Stock to settle redemptions in Common Stock will continue
to result in a substantial dilution of the outstanding Common Stock.
Recent Accounting Pronouncements
See Note 2 to the accompanying audited consolidated
financial statements beginning on page 35 of this Annual Report on Form 10-K.
Year Ended December 31, 2023 Compared to the Year Ended December 31,
2022
Results of Operations
The following table presents a comparison of the
consolidated statements of operations for the years ended December 31, 2023 and 2022, respectively (in thousands).
| |
For the Years Ended December 31, | | |
Changes | |
| |
2023 | | |
2022 | | |
Dollars | | |
Percent | |
| |
| | |
| | |
| | |
| |
Revenues | |
$ | 102,325 | | |
$ | 76,645 | | |
$ | 25,680 | | |
| 33.5 | % |
| |
| | | |
| | | |
| | | |
| | |
Property operating expense | |
| 34,870 | | |
| 25,731 | | |
| 9,139 | | |
| 35.5 | % |
Property operating income | |
| 67,455 | | |
| 50,914 | | |
| 16,541 | | |
| | |
Depreciation and amortization | |
| (28,502 | ) | |
| (19,540 | ) | |
| (8,962 | ) | |
| 45.9 | % |
Impairment of assets held for sale | |
| — | | |
| (760 | ) | |
| 760 | | |
| n/a | |
Corporate general & administrative | |
| (11,750 | ) | |
| (8,620 | ) | |
| (3,130 | ) | |
| 36.3 | % |
| |
| | | |
| | | |
| | | |
| | |
Gain on disposal of properties | |
| 2,204 | | |
| 2,604 | | |
| (400 | ) | |
| (15.4 | )% |
| |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 484 | | |
| 65 | | |
| 419 | | |
| 644.6 | % |
Gain on investment securities, net | |
| 685 | | |
| — | | |
| 685 | | |
| n/a | |
Interest expense | |
| (32,314 | ) | |
| (30,107 | ) | |
| (2,207 | ) | |
| (7.3 | )% |
Net changes in fair value of derivative liabilities | |
| 3,458 | | |
| (2,335 | ) | |
| 5,793 | | |
| 248.1 | % |
Gain on preferred stock redemptions | |
| 9,893 | | |
| — | | |
| 9,893 | | |
| n/a | |
Other expense | |
| (5,482 | ) | |
| (691 | ) | |
| (4,791 | ) | |
| (693.3 | )% |
| |
| | | |
| | | |
| | | |
| | |
Income tax expense | |
| (48 | ) | |
| — | | |
| (48 | ) | |
| n/a | |
Net Income (Loss) | |
| 6,083 | | |
| (8,470 | ) | |
| 14,553 | | |
| | |
Less: Net income attributable to noncontrolling interests | |
| 10,770 | | |
| 3,984 | | |
| 6,786 | | |
| 170.3 | % |
Net Loss Attributable to Wheeler REIT | |
$ | (4,687 | ) | |
$ | (12,454 | ) | |
$ | 7,767 | | |
| | |
Revenues were higher primarily as a result
of (1) an increase in rental revenues of $25.1 million, which is primarily due to a $21.1 million increase in property revenues from the
Cedar Acquisition, partially offset by 2022 property sales, (2) an increase of $2.8 million in market lease amortization and (3) an increase
of $1.1 million in same-property revenues. See Same-Property Net Operating Income for further details about the changes within operating
revenue.
Property Operating expenses were higher
primarily as a result of (1) an increase of $7.6 million in property operating expenses from the Cedar Acquisition, partially offset by
2022 property sales and (2) an increase of $1.5 million in same-property expenses.
Impairment was lower primarily as a result
of the Harbor Point Land Parcel (defined below) held for sale in 2022.
Depreciation and amortization were higher
primarily as a result of the Cedar Acquisition.
Corporate general and administrative expenses
were higher primarily as a result of (1) an increase of $1.2 million in professional fees primarily a result of the Cedar Acquisition,
(2) an increase of $1.1 million in compensation and benefits primarily driven by hiring more employees due to the Cedar Acquisition
and payroll related costs, and (3) an increase of $0.7 million in corporate administration costs primarily a result of the Cedar
Acquisition.
Interest expense was higher primarily as
a result of a full year of the Cedar Acquisition. Below is a comparison of the components which make up interest expense (in thousands):
| |
December 31, | | |
Changes | |
| |
2023 | | |
2022 | | |
Dollars | | |
% Change | |
Property debt interest - excluding Cedar debt | |
$ | 16,153 | | |
$ | 14,717 | | |
$ | 1,436 | | |
| 9.8 | % |
Convertible Notes interest (1) | |
| 3,908 | | |
| 3,739 | | |
| 169 | | |
| 4.5 | % |
Defeasance paid | |
| 1,758 | | |
| 2,614 | | |
| (856 | ) | |
| (32.7 | )% |
Amortization of deferred financing costs | |
| 2,860 | | |
| 6,098 | | |
| (3,238 | ) | |
| (53.1 | )% |
Property debt interest - Cedar | |
| 7,635 | | |
| 2,939 | | |
| 4,696 | | |
| 159.8 | % |
Total Interest Expense | |
$ | 32,314 | | |
$ | 30,107 | | |
$ | 2,207 | | |
| 7.3 | % |
| (1) | Includes the fair value adjustment for the paid-in-kind interest. |
Net changes in the fair value of derivative
liabilities increased, which represents a non-cash adjustment from a change in the fair value that includes adjustments in valuation
assumptions. See Note 7 to the accompanying audited consolidated financial statements for additional details.
Gain on preferred stock redemptions is a
result of the redemptions of Series D Preferred Stock. The value of the Common Stock issued to holders redeeming their Series D Preferred
Stock is the volume weighted average price per share of our Common Stock for the ten consecutive trading days immediately preceding, but
not including, the Holder Redemption Date as reported on Nasdaq (the “VWAP”). During the year ended December 31, 2023, the Company
has realized a gain of $9.9 million in the aggregate due to the closing price of the Common Stock on the last VWAP date differing
from the VWAP used to calculate the shares issued in each redemption round.
Other expense represents expenses which
are non-operating in nature. Other expenses were $5.5 million for the year ended December 31, 2023, which consists of capital
structure transaction costs. Other expenses were $0.7 million for the year ended December 31, 2022, which consisted of legal settlement
costs.
Same-Property Net Operating Income
NOI is a widely-used non-GAAP financial measure
for REITs. The Company believes that NOI is a useful measure of the Company’s property operating performance. The Company defines NOI
as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate
taxes). Because NOI excludes general and administrative expenses, depreciation and amortization, interest expense, interest income, provision
for income taxes, gain or loss on sale or capital expenditures and leasing costs and impairment charges, it provides a performance measure,
that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate
properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately
apparent from net income. The Company uses NOI to evaluate its operating performance since NOI allows the Company to evaluate the impact
of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company’s results, margins and returns.
NOI should not be viewed as a measure of the Company’s overall financial performance since it does not reflect general and administrative
expenses, depreciation and amortization, involuntary conversion, interest expense, interest income, provision for income taxes, straight-line
rents, market lease amortization, gain or loss on sale or disposition of assets, and the level of capital expenditures and leasing costs
necessary to maintain the operating performance of the Company’s properties. Other REITs may use different methodologies for calculating
NOI, and accordingly, the Company’s NOI may not be comparable to that of other REITs.
The
following table is a reconciliation of same-property NOI from operating income (the most directly comparable GAAP financial measure).
Same-property NOI consists only of those properties owned during the entirety of all periods presented.
| |
Year Ended December 31, | |
| |
2023 | | |
2022 | |
| |
(in thousands) | |
Operating Income | |
$ | 29,407 | | |
$ | 24,598 | |
Adjustments: | |
| | | |
| | |
Gain on disposal of properties | |
| (2,204 | ) | |
| (2,604 | ) |
Corporate general & administrative | |
| 11,750 | | |
| 8,620 | |
Impairment of assets held for sale | |
| — | | |
| 760 | |
Depreciation and amortization | |
| 28,502 | | |
| 19,540 | |
Straight-line rents | |
| (1,370 | ) | |
| (800 | ) |
Above (below) market lease amortization, net | |
| (4,849 | ) | |
| (2,079 | ) |
Other non-property revenue | |
| (135 | ) | |
| (23 | ) |
NOI related to properties not defined as same-property | |
| (20,061 | ) | |
| (6,607 | ) |
Same-Property Net Operating Income | |
$ | 41,040 | | |
$ | 41,405 | |
Total
same-property NOI was $41.0 million and $41.4 million for the years ended December 31, 2023 and 2022, respectively, representing
a decrease of 0.9%. Same-property NOI was impacted by (1) $1.3 million increase in rental revenue driven by strong leasing activity,
(2) $0.3 million increase in other revenues due to termination fees and enterprise zone credits; (3) $0.2 million savings in rent expense
due to the purchase of the Devine Street Land Acquisition, which terminated the Company’s ground lease associated with this property,
offset by a (4) $1.4 million increase in property operating expenses necessary as part of financing requirements, (5) $0.3 million demolition
of an outparcel building that was placed out of service and (6) an increase in credit losses from tenants of $0.5 million.
NOI
related to properties not defined as same-properties for the year ended December 31, 2023 and 2022 is attributable to the Cedar Acquisition
and the 2022 property sales. The Cedar Acquisition had property revenues of $33.2 million and $11.0 million, respectively, and property
expenses of $13.1 million and $5.0 million, respectively, for the years ended December 31, 2023 and 2022.
Funds
from Operations
We
use funds from operations (“FFO”), a non-GAAP measure, as an alternative measure of our operating performance, specifically
as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors
of Nareit in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by Nareit, FFO represents
net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate-related depreciation
and amortization (excluding amortization of loan origination costs), plus impairment of real estate related long-lived assets and after
adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to
be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation,
FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods,
or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there
are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost
accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably
over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a
valuable alternative measurement tool to GAAP when presenting our operating results.
We
believe the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided
by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited
to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs. Therefore, in
addition to FFO, management uses Adjusted FFO (“AFFO”), which we define to exclude such items. Management believes that these
adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we
believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide
some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or
modified FFO of other REITs.
A
reconciliation of net income (loss) to FFO available for common shareholders and AFFO (in thousands):
| |
Years Ended December 31, | |
| |
2023 | | |
2022 | |
Net income (loss) | |
$ | 6,083 | | |
$ | (8,470 | ) |
Depreciation and amortization of real estate assets | |
| 28,502 | | |
| 19,540 | |
Impairment of assets held for sale | |
| — | | |
| 760 | |
Gain on disposal of properties | |
| (2,204 | ) | |
| (2,604 | ) |
FFO | |
| 32,381 | | |
| 9,226 | |
Preferred stock dividends - undeclared | |
| (9,262 | ) | |
| (9,056 | ) |
Dividends on noncontrolling interests preferred stock | |
| (10,752 | ) | |
| (3,913 | ) |
Preferred stock accretion adjustments | |
| 460 | | |
| 584 | |
FFO available to common stockholders and common unitholders | |
| 12,827 | | |
| (3,159 | ) |
| |
| | | |
| | |
Other non-recurring and non-cash expenses | |
| 2,051 | | |
| 3,092 | |
Gain on investment securities, net | |
| (685 | ) | |
| — | |
Net changes in fair value of derivative liabilities | |
| (3,458 | ) | |
| 2,335 | |
Gain on preferred stock redemptions | |
| (9,893 | ) | |
| — | |
Straight-line rental revenue, net straight-line expense | |
| (1,380 | ) | |
| (768 | ) |
Deferred financing cost amortization | |
| 2,860 | | |
| 6,098 | |
Paid-in-kind interest | |
| 3,908 | | |
| 3,739 | |
Above (below) market lease amortization, net | |
| (4,849 | ) | |
| (2,079 | ) |
Recurring capital expenditures tenant improvement reserves | |
| (1,628 | ) | |
| (1,354 | ) |
AFFO | |
$ | (247 | ) | |
$ | 7,904 | |
Other
non-recurring and non-cash expenses are costs of the Company that we believe will not be incurred on a go-forward basis. Other non-recurring
expenses of $2.1 million for the year ended December 31, 2023, were primarily a result of $1.8 million in loan defeasance
payments and $0.3 million costs to demolish decommissioned space not included in the Company’s gross leasable area. For the year
ended December 31, 2022, other non-recurring expenses totaled $3.1 million, primarily including $2.6 million in loan defeasance
payments a result of the 2022 loan refinancing activities and $0.7 million legal settlement costs and severance, partially offset with
$0.4 million nonrecurring revenue related to Cedar’s recognition of easement revenue.
Inflation,
Deflation and Economic Condition Considerations
The
U.S. is experiencing elevated levels of inflation, which could continue or worsen. Substantially all of the Company’s tenant leases
contain provisions designed to partially mitigate the negative impact of inflation in the near term. Such lease provisions include clauses
that require tenants to reimburse the Company for inflation-sensitive costs such as real estate taxes, insurance and many of the operating
expenses it incurs. In addition, many of our leases
are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. However, significant
inflation rate increases over a prolonged period of time may have a material adverse impact on the Company’s business. Conversely,
deflation could lead to downward pressure on rents and other sources of income.
Interest
rate increases could result in higher incremental borrowing costs for the Company and our tenants. The duration of the Company’s indebtedness
and our relatively low exposure to floating rate debt have mitigated the direct impact of inflation and interest rate increases. The
degree and pace of these changes have had and may continue to have impacts on our business.
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
Item 8.
Financial Statements and Supplementary Data.
The
information required by this Item 8 is incorporated by reference to our Financial Statements beginning on page 30 of this Annual
Report on Form 10-K.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A.
Controls and Procedures.
Disclosure
Controls and Procedures
Our
management, under the supervision and with the participation of our principal executive officer and principal financial officer, has
evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our
filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to our management,
as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive officer and
principal financial officer have concluded that, as of December 31, 2023, such disclosure controls and procedures were effective
to provide reasonable assurance that information required to be disclosed by us in our filings
under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and
reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information
is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate
to allow timely decisions regarding required disclosure.
Management’s
Annual Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting, as defined in rules promulgated under the Exchange Act, is a process designed by, or under the supervision of, our
CEO and CFO and effected by our Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Internal control over
financial reporting includes those policies and procedures that:
| ● | pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; |
| ● | provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP,
and that our receipts and expenditures are being made only in accordance with authorizations of our management and our Board of Directors;
and |
| ● | provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could
have a material effect on our financial statements. |
Our
internal control over financial reporting is evaluated on a regular basis by personnel in our organization. The overall goals of these
various evaluation activities are to monitor our internal control over financial reporting and to make modifications as necessary, as
disclosure and internal controls are intended to be dynamic systems that change (including improvements and corrections) as conditions
warrant.
Management
conducted an assessment of the effectiveness of our company’s internal control over financial reporting as of December 31,
2023, utilizing the framework established in “INTERNAL CONTROL-INTEGRATED FRAMEWORK” issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013). Based on this assessment, management has determined that our internal controls over
financial reporting as of December 31, 2023 were effective.
All
internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective
can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
This
Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal controls over
financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm in accordance
with SEC rules.
Item 9B.
Other Information.
During
the three months ended December 31, 2023, none of our officers or directors adopted or terminated any contract, instruction or written
plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or
any “non-Rule 10b5-1 trading arrangement,” as defined in Item 408 of Regulation S-K.
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not
applicable.
PART
III
Item 10.
Directors, Executive Officers and Corporate Governance.
Except
as set forth below, the information required by this Item 10 of Part III will be contained in the Company’s definitive proxy statement
for the 2023 Annual Meeting (our “Proxy Statement”) and is incorporated herein by reference.
The
Company has adopted a Code of Business Conduct and Ethics applicable to the directors, officers and employees. A copy of that code is
available on the Company’s corporate website, which does not form a part of this Annual Report on Form 10-K. We intend to post
any amendments to such code, or any waivers of its requirements, on our website. The Code of Business Conduct and Ethics is available
at ir.whlr.us under “Governance - Governance Documents”.
Item 11. Executive
Compensation.
The
information required by this Item 11 of Part III will be contained in our Proxy Statement and is incorporated herein by reference.
Item 12. Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Except
as set forth below, the information required by this Item 12 of Part III will be contained in the Company’s Proxy Statement and
is incorporated herein by reference.
Securities
Authorized for Issuance Under Equity Compensation Plans
The
following table sets forth information as of December 31, 2023 regarding our equity compensation plans and the Common Stock we may issue
under the plans.
Equity
Compensation Plan Information Table | |
Plan
Category | |
Number
of
securities
to be issued
upon
exercise of
outstanding
options,
warrants
and rights | | |
Weighted-
average
exercise
price of
outstanding
options,
warrants and
rights | | |
Number
of
securities
remaining
available for
future
issuance
under equity
compensation
plans | |
Equity
compensation plans approved by stockholders (1) | |
| 1,500 | (2) | |
| — | | |
| 15,381 | |
Equity
compensation plans not approved by stockholders | |
| — | | |
| — | | |
| — | |
Total | |
| 1,500 | | |
| — | | |
| 15,381 | |
| (1) | Includes
our 2015 and 2016 Long-Term Incentive Plans, which authorized a maximum of 12,500 and 62,500 shares, respectively, of our Common Stock
for issue. Awards are granted by the Compensation Committee. |
| (2) | Includes
1,500 performance awards assuming maximum payout (as a result, this aggregate reported number may overstate actual dilution). Performance
awards are not taken into account in the weighted-average exercise price as such awards have no exercise price. |
Item 13. Certain
Relationships and Related Transactions, and Director Independence.
The
information required by this Item 13 of Part III will be contained in the Company’s Proxy Statement and incorporated herein by
reference
Item 14. Principal
Accounting Fees and Services.
The
information by this Item 14 of Part III will be contained in the Company’s Proxy Statement and is incorporated herein by reference.
PART
IV
Item 15.
Exhibits and Financial Statement Schedules.
(a)(1).
Financial Statements.
The
financial statements filed as a part of this Annual Report on Form 10-K are as follows:
(a)(2).
Financial Statement Schedules.
| ● | Schedule
II- Valuation and Qualifying Accounts |
| ● | Schedule
III- Real Estate and Accumulated Depreciation |
All
other financial statement schedules have been omitted because the required information of such schedules is not present, is not present
in amounts sufficient to require a schedule or is included in the consolidated financial statements.
(a)(3).
Exhibits.
See
the Exhibit Index at the end of this Annual Report on Form 10-K, which is incorporated by reference.
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and Stockholders
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Virginia
Beach, Virginia
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of Wheeler Real Estate Investment Trust, Inc. and Subsidiaries (the “Company”)
as of December 31, 2023 and 2022, and the related consolidated statements of operations, equity, and cash flows for each of the years
in the two-year period ended December 31, 2023, and the related notes and schedules (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years
in the two-year period ended, December 31, 2023, in conformity with accounting principles generally accepted in the United States of
America.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are
material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The
communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole,
and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the
accounts or disclosures to which they relate.
Evaluation
of Real Estate for Impairment
Description
of Matter
At
December 31, 2023, the Company’s net real estate totaled $565.1 million. As more fully described in Note 2 to the consolidated
financial statements, the Company evaluates its real estate investments for impairment whenever events or changes in circumstances indicate
that the carrying value of a real estate investment may not be recoverable. Management evaluates various qualitative factors in determining
whether or not events or changes in circumstances indicate that the carrying amount of a real estate investment may not be recoverable.
Auditing
the Company’s impairment assessment involved subjectivity due to the estimation required to assess significant assumptions utilized
in the recoverability of the real estate based on undiscounted operating income and residual values, such as assumptions related to renewal
and renegotiations of current leases, estimates of new leases on vacant spaces, and estimates of operating costs.
How
We Addressed the Matter in Our Audit
To
test the Company’s evaluation of net real estate for impairment, we performed audit procedures that included, among others, assessing
the methodologies applied, evaluating the significant assumptions discussed above and testing the completeness and accuracy of the underlying
data used in the analysis. We compared the recoverability calculated to the remaining net book value of the assets to ensure recoverability
for the properties’ remaining useful lives. We compared the significant assumptions used by management to relevant market information
and other applicable sources. As part of our evaluation, we performed sensitivity analyses of significant assumptions to evaluate the
changes in the undiscounted cash flows of the related property that would result from changes in the assumptions.
Derivative
Liabilities
Description
of Matter
At
December 31, 2023, the Company had convertible notes with an outstanding principal balance of $31.5 million and 106,171 common stock
warrants. Calculations and accounting for the notes payable and embedded conversion features as well as the warrants require management’s
judgments related to initial and subsequent recognition, use of a valuation model, and determination of the appropriate inputs used in
the selected valuation model. As more fully described in Note 7 to the consolidated financial statements, the Company utilizes a multinomial
lattice model valuation technique in measuring the fair value of the notes’ conversion features and the Black-Scholes valuation
method in measuring the fair value of the warrants.
Auditing
management’s valuations of the derivative liabilities was challenging due to the complexity of valuation model and the inputs that
are highly sensitive to changes such as the common stock market price, volatility, risk free rates, and yields.
How
We Addressed the Matter in Our Audit
To
test the accounting for the derivative liabilities resulting from the issuance of warrants and convertible notes, our audit procedures
included, among others, inspection of the contracts, and testing completeness and accuracy of the data used as well as management’s
application of the relevant accounting guidance. We also involved our valuation specialists to evaluate the Company’s determination
of the fair value of the derivative liabilities, including testing the appropriateness of the methodology used and assessing the reasonableness
of the underlying inputs.
/s/
Cherry Bekaert LLP
We
have served as the Company’s auditor since 2012.
Virginia
Beach, Virginia
March
5, 2024
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated
Balance Sheets
(in
thousands, except par value and share data)
| |
December 31, | |
| |
2023 | | |
2022 | |
ASSETS: | |
| | |
| |
Real estate: | |
| | |
| |
Land and land improvements | |
$ | 149,908 | | |
$ | 144,537 | |
Buildings and improvements | |
| 510,812 | | |
| 494,668 | |
| |
| 660,720 | | |
| 639,205 | |
Less accumulated depreciation | |
| (95,598 | ) | |
| (78,225 | ) |
Real estate, net | |
| 565,122 | | |
| 560,980 | |
| |
| | | |
| | |
Cash and cash equivalents | |
| 18,404 | | |
| 28,491 | |
Restricted cash | |
| 21,403 | | |
| 27,374 | |
Receivables, net | |
| 13,126 | | |
| 13,544 | |
Investment securities - related party | |
| 10,685 | | |
| — | |
Above market lease intangibles, net | |
| 2,114 | | |
| 3,134 | |
Operating lease right-of-use assets | |
| 9,450 | | |
| 15,133 | |
Deferred costs and other assets, net | |
| 28,028 | | |
| 35,880 | |
Total Assets | |
$ | 668,332 | | |
$ | 684,536 | |
LIABILITIES: | |
| | | |
| | |
Loans payable, net | |
$ | 477,574 | | |
$ | 466,029 | |
Below market lease intangible, net | |
| 17,814 | | |
| 23,968 | |
Derivative liabilities | |
| 3,653 | | |
| 7,111 | |
Operating lease liabilities | |
| 10,329 | | |
| 16,478 | |
Series D Preferred Stock redemptions | |
| 369 | | |
| — | |
Accounts payable, accrued expenses and other liabilities | |
| 17,065 | | |
| 18,398 | |
Total Liabilities | |
| 526,804 | | |
| 531,984 | |
| |
| | | |
| | |
Commitments and contingencies (Note 8) | |
| | | |
| | |
Series D Cumulative Convertible Preferred Stock | |
| 96,705 | | |
| 101,518 | |
EQUITY: | |
| | | |
| | |
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding; $0.6 million in aggregate liquidation value) | |
| 453 | | |
| 453 | |
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 3,379,142 shares issued and outstanding; $84.5 million aggregate liquidation preference) | |
| 44,998 | | |
| 44,911 | |
Common Stock ($0.01 par value, 200,000,000 shares authorized, 53,769,787 and 979,396 shares issued and outstanding, respectively) | |
| 538 | | |
| 10 | |
Additional paid-in capital | |
| 257,572 | | |
| 235,081 | |
Accumulated deficit | |
| (324,854 | ) | |
| (295,617 | ) |
Total Stockholders’ Deficit | |
| (21,293 | ) | |
| (15,162 | ) |
Noncontrolling interests | |
| 66,116 | | |
| 66,196 | |
Total Equity | |
| 44,823 | | |
| 51,034 | |
Total Liabilities and Equity | |
$ | 668,332 | | |
$ | 684,536 | |
See
accompanying notes to audited consolidated financial statements.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated
Statements of Operations
(in
thousands, except share and per share data)
| |
Years Ended December 31, | |
| |
2023 | | |
2022 | |
REVENUE: | |
| | |
| |
Rental revenues | |
$ | 100,332 | | |
$ | 75,195 | |
Other revenues | |
| 1,993 | | |
| 1,450 | |
Total Revenue | |
| 102,325 | | |
| 76,645 | |
OPERATING EXPENSES: | |
| | | |
| | |
Property operations | |
| 34,870 | | |
| 25,731 | |
Depreciation and amortization | |
| 28,502 | | |
| 19,540 | |
Impairment of assets held for sale | |
| — | | |
| 760 | |
Corporate general & administrative | |
| 11,750 | | |
| 8,620 | |
Total Operating Expenses | |
| 75,122 | | |
| 54,651 | |
Gain on disposal of properties | |
| 2,204 | | |
| 2,604 | |
Operating Income | |
| 29,407 | | |
| 24,598 | |
Interest income | |
| 484 | | |
| 65 | |
Gain on investment securities, net | |
| 685 | | |
| — | |
Interest expense | |
| (32,314 | ) | |
| (30,107 | ) |
Net changes in fair value of derivative liabilities | |
| 3,458 | | |
| (2,335 | ) |
Gain on preferred stock redemptions | |
| 9,893 | | |
| — | |
Other expense | |
| (5,482 | ) | |
| (691 | ) |
Net Income (Loss) Before Income Taxes | |
| 6,131 | | |
| (8,470 | ) |
Income tax expense | |
| (48 | ) | |
| — | |
Net Income (Loss) | |
| 6,083 | | |
| (8,470 | ) |
Less: Net income attributable to noncontrolling interests | |
| 10,770 | | |
| 3,984 | |
Net Loss Attributable to Wheeler REIT | |
| (4,687 | ) | |
| (12,454 | ) |
Preferred Stock dividends - undeclared | |
| (9,262 | ) | |
| (9,056 | ) |
Deemed distribution related to preferred stock redemptions | |
| (15,288 | ) | |
| — | |
Net Loss Attributable to Wheeler REIT Common Stockholders | |
$ | (29,237 | ) | |
$ | (21,510 | ) |
| |
| | | |
| | |
Loss per share: | |
| | | |
| | |
Basic and Diluted | |
$ | (4.57 | ) | |
$ | (22.04 | ) |
Weighted-average number of shares: | |
| | | |
| | |
Basic and Diluted | |
| 6,400,490 | | |
| 976,070 | |
See
accompanying notes to audited consolidated financial statements.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated
Statements of Equity
(in
thousands, except share data)
| |
Series
A
Preferred Stock | | |
Series
B
Preferred Stock | | |
Common
Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total
Stockholders’
(Deficit) | | |
Operating | | |
Consolidated | | |
| | |
Total | |
| |
Shares | | |
Value | | |
Shares | | |
Value | | |
Shares | | |
Value | | |
Capital | | |
Deficit | | |
Equity | | |
Partnership | | |
Subsidiary | | |
Total | | |
Equity | |
Balance, December 31, 2021 | |
| 562 | | |
$ | 453 | | |
| 1,872,448 | | |
$ | 41,189 | | |
| 972,053 | | |
$ | 10 | | |
$ | 234,316 | | |
$ | (274,107 | ) | |
$ | 1,861 | | |
$ | 1,941 | | |
$ | — | | |
$ | 1,941 | | |
$ | 3,802 | |
Accretion of Series B Preferred
Stock discount | |
| — | | |
| — | | |
| — | | |
| 87 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 87 | | |
| — | | |
| — | | |
| — | | |
| 87 | |
Conversion of Series B Preferred
Stock to Common Stock | |
| — | | |
| — | | |
| (4,847 | ) | |
| (104 | ) | |
| 303 | | |
| — | | |
| 104 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Conversion of Operating Partnership
units to Common Stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 7,040 | | |
| — | | |
| 161 | | |
| — | | |
| 161 | | |
| (161 | ) | |
| — | | |
| (161 | ) | |
| — | |
Adjustment for noncontrolling
interest in operating partnership | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 500 | | |
| — | | |
| 500 | | |
| (500 | ) | |
| — | | |
| (500 | ) | |
| — | |
Paid-in-kind interest, Issuance
of Series B Preferred Stock | |
| — | | |
| — | | |
| 1,511,541 | | |
| 3,739 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,739 | | |
| — | | |
| — | | |
| — | | |
| 3,739 | |
Noncontrolling interests
assumed from the acquisition (1) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 64,845 | | |
| 64,845 | | |
| 64,845 | |
Dividends and distributions | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (9,056 | ) | |
| (9,056 | ) | |
| — | | |
| (3,913 | ) | |
| (3,913 | ) | |
| (12,969 | ) |
Net
(Loss) Income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (12,454 | ) | |
| (12,454 | ) | |
| 71 | | |
| 3,913 | | |
| 3,984 | | |
| (8,470 | ) |
Balance, December 31, 2022 | |
| 562 | | |
| 453 | | |
| 3,379,142 | | |
| 44,911 | | |
| 979,396 | | |
| 10 | | |
| 235,081 | | |
| (295,617 | ) | |
| (15,162 | ) | |
| 1,351 | | |
| 64,845 | | |
| 66,196 | | |
| 51,034 | |
Accretion of Series B Preferred
Stock discount | |
| — | | |
| — | | |
| — | | |
| 87 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 87 | | |
| — | | |
| — | | |
| — | | |
| 87 | |
Conversion of Series D Preferred
Stock to Common Stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 625 | | |
| — | | |
| 140 | | |
| — | | |
| 140 | | |
| — | | |
| — | | |
| — | | |
| 140 | |
Conversion of Operating Partnership
units to Common Stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,141 | | |
| — | | |
| 57 | | |
| — | | |
| 57 | | |
| (57 | ) | |
| — | | |
| (57 | ) | |
| — | |
Adjustment for noncontrolling
interest in operating partnership | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 41 | | |
| — | | |
| 41 | | |
| (41 | ) | |
| — | | |
| (41 | ) | |
| — | |
Redemption of Series D Preferred
Stock to Common Stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 52,788,687 | | |
| 528 | | |
| 22,253 | | |
| — | | |
| 22,781 | | |
| — | | |
| — | | |
| — | | |
| 22,781 | |
Adjustment of Series D Preferred
Stock to redemption value | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (15,288 | ) | |
| (15,288 | ) | |
| — | | |
| — | | |
| — | | |
| (15,288 | ) |
Redemption of fractional
units as a result of reverse stock split | |
| — | | |
| — | | |
| — | | |
| — | | |
| (62 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Dividends and distributions | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (9,262 | ) | |
| (9,262 | ) | |
| — | | |
| (10,752 | ) | |
| (10,752 | ) | |
| (20,014 | ) |
Net
(Loss) Income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (4,687 | ) | |
| (4,687 | ) | |
| 18 | | |
| 10,752 | | |
| 10,770 | | |
| 6,083 | |
Balance, December 31,
2023 | |
| 562 | | |
$ | 453 | | |
| 3,379,142 | | |
$ | 44,998 | | |
| 53,769,787 | | |
$ | 538 | | |
$ | 257,572 | | |
$ | (324,854 | ) | |
$ | (21,293 | ) | |
$ | 1,271 | | |
$ | 64,845 | | |
$ | 66,116 | | |
$ | 44,823 | |
| (1) | See
Notes 1, 2 and 3 of the Notes to the audited consolidated financial statements for further details. |
See
accompanying notes to audited consolidated financial statements.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Consolidated
Statements of Cash Flows
(in
thousands)
| |
For the Years Ended
December 31, | |
| |
2023 | | |
2022 | |
OPERATING ACTIVITIES: | |
| | | |
| | |
Net income (loss) | |
$ | 6,083 | | |
$ | (8,470 | ) |
Adjustments to reconcile consolidated net income (loss) to net cash from operating activities | |
| | | |
| | |
Depreciation and amortization | |
| 28,502 | | |
| 19,540 | |
Deferred financing cost amortization | |
| 2,860 | | |
| 6,098 | |
Changes in fair value of derivative liabilities | |
| (3,458 | ) | |
| 2,335 | |
Above (below) market lease amortization, net | |
| (4,849 | ) | |
| (2,079 | ) |
Paid-in-kind interest | |
| 3,908 | | |
| 3,739 | |
Loss on repurchase of debt securities | |
| 1,647 | | |
| — | |
Gain on preferred stock redemptions | |
| (9,893 | ) | |
| — | |
Unrealized gain on investment securities, net | |
| (685 | ) | |
| — | |
Straight-line expense | |
| (10 | ) | |
| 32 | |
Gain on disposal of properties | |
| (2,204 | ) | |
| (2,604 | ) |
Credit losses on operating lease receivables | |
| 522 | | |
| 361 | |
Impairment of assets held for sale | |
| — | | |
| 760 | |
Net changes in assets and liabilities | |
| | | |
| | |
Receivables, net | |
| (103 | ) | |
| (1,961 | ) |
Deferred costs and other assets, net | |
| (2,745 | ) | |
| 4,381 | |
Accounts payable, accrued expenses and other liabilities | |
| 1,359 | | |
| 8,626 | |
Net cash provided by operating activities | |
| 20,934 | | |
| 30,758 | |
INVESTING ACTIVITIES: | |
| | | |
| | |
Investment property acquisitions | |
| (4,259 | ) | |
| (135,510 | ) |
Expenditures for real estate improvements | |
| (20,021 | ) | |
| (8,511 | ) |
Purchase of investment securities | |
| (10,000 | ) | |
| — | |
Cash received from disposal of properties | |
| 2,759 | | |
| 10,509 | |
Net cash used in investing activities | |
| (31,521 | ) | |
| (133,512 | ) |
FINANCING ACTIVITIES: | |
| | | |
| | |
Payments for deferred financing costs | |
| (4,440 | ) | |
| (12,683 | ) |
Dividends and distributions paid on noncontrolling interests | |
| (10,752 | ) | |
| (2,688 | ) |
Loan proceeds | |
| 123,230 | | |
| 400,000 | |
Loan principal payments | |
| (108,635 | ) | |
| (263,815 | ) |
Repurchase of debt securities | |
| (3,116 | ) | |
| — | |
Loan payment penalty | |
| (1,758 | ) | |
| (2,614 | ) |
Net cash (used in) provided by financing activities | |
| (5,471 | ) | |
| 118,200 | |
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |
| (16,058 | ) | |
| 15,446 | |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period | |
| 55,865 | | |
| 40,419 | |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, end of period | |
$ | 39,807 | | |
$ | 55,865 | |
| |
| | | |
| | |
Supplemental Disclosure: | |
| | | |
| | |
The following table provides a reconciliation of cash, cash equivalents and restricted cash: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 18,404 | | |
$ | 28,491 | |
Restricted cash | |
| 21,403 | | |
| 27,374 | |
Cash, cash equivalents, and restricted cash | |
$ | 39,807 | | |
$ | 55,865 | |
See
accompanying notes to audited consolidated financial statements.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements
1.
Organization and Basis of Presentation and Consolidation
Wheeler
Real Estate Investment Trust, Inc. is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of
the Operating Partnership, which was formed as a Virginia limited partnership on April 5, 2012. At December 31, 2023, the Company
owned 99.13% of the Operating Partnership. As of December 31, 2023, the Trust, through the Operating Partnership, owned and operated
seventy-five centers and four undeveloped properties. Twenty-one of these properties are located in South Carolina, twelve in Georgia,
ten in Virginia, eight in Pennsylvania, six in North Carolina, four in Massachusetts, four in New Jersey, three in Florida, three in
Connecticut, two in Kentucky, two in Tennessee, one in Alabama, one in Maryland, one in West Virginia, and one in Oklahoma. Accordingly,
the use of the word “Company”, “we,” “our” or “us” refers to the Trust and its consolidated subsidiaries,
except where the context otherwise requires. The Company includes the Trust, the Operating Partnership, the entities included in the
REIT formation and the entities acquired since November 2012. The Company prepared the accompanying consolidated financial statements
in accordance with accounting principles generally accepted in the United States of America, or GAAP. All material balances and transactions
between the consolidated entities of the Company have been eliminated.
The
Company owns, leases and operates income producing grocery-anchored centers, neighborhood centers, community centers and free-standing
retail properties with a strategy to acquire high quality retail properties that generate attractive risk-adjusted returns. The Company
targets properties in communities that have stable demographics. The Company considers properties that are generally located in the most
prominent shopping districts in their respective markets, ideally situated at major “Main and Main” intersections. The Company
generally leases its properties to national and regional supermarket chains and selects retailers that offer necessity and value-oriented
services and items, and generate regular consumer traffic. The Company’s tenants carry goods and offer services that are less impacted
by fluctuations in the broader U.S. economy and consumers’ disposable income, which it believes generates more predictable property-level
cash flows.
The
Trust through the Operating Partnership owns Wheeler Interests, LLC (“WI”) and Wheeler Real Estate, LLC (“WRE”) (WRE
and, together with WI, the “Operating Companies”). The Operating Companies are Taxable REIT Subsidiaries (“TRS”)
to accommodate serving the Non-REIT Properties since applicable REIT regulations consider the income derived from these services to be
“bad” income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services
performed for the Non-REIT Properties to be allocated to a TRS.
Acquisition
of Cedar Realty Trust
On
March 2, 2022, the Company entered into an Agreement and Plan of Merger (as amended, the “Merger Agreement”) with Cedar, Cedar
Realty Trust Partnership, L.P., (“Cedar OP”), WHLR Merger Sub Inc., a wholly owned subsidiary of the Company, and WHLR OP Merger
Sub LLC, a wholly owned subsidiary of Merger Sub I (“Merger Sub II”), pursuant to which the Company agreed to acquire Cedar,
including 19 of its shopping center assets, in an all-cash merger transaction consisting, in accordance with the terms of the Merger
Agreement, of a payment to Cedar common shareholders of merger consideration of $9.48 per common share.
On
August 22, 2022, the Company completed the merger transaction with Cedar. As a result of the merger, the Company acquired all of the
outstanding shares of the Cedar’s common stock, which ceased to be publicly traded on the NYSE. Cedar’s outstanding 7.25% Series
B Preferred Stock and 6.50% Series C Preferred Stock remain outstanding and continue to trade on the NYSE. Each outstanding share of
common stock of Cedar and outstanding common unit of the Cedar OP held by persons other than Cedar immediately prior to the merger were
cancelled and converted into the right to receive a cash payment of $9.48 per share or unit. As a result Cedar became a subsidiary of
the REIT.
During
the year ended December 31, 2022 the Company incurred acquisition related costs of $5.51 million for the merger. These costs were
capitalized as part of the acquisition and are primarily comprised of professional fees and legal fees, see Note 3 for further details.
The
consolidated financial statements included in this Form 10-K include Cedar starting from the date of acquisition. We have determined
that this acquisition is not a variable interest entity, as defined under the consolidation topic of the FASB, Accounting Standards Codification
(“ASC”), and we evaluated such entity under the voting model and concluded we should consolidate the entity. Under the voting
model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting rights and that
other equity holders do not have substantive participating rights.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
2.
Summary of Significant Accounting Policies
Real
Estate Investments
The
Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include both acquired
and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially
extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are expensed
as incurred.
The
Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each component
which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third party valuation
specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships
and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow projections that
utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a
number of factors including the historical operating results, known trends and specific market and economic conditions that may affect
the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of
carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating
carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up
periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions,
tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-place
lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization
expense, as appropriate, over the remaining terms of the underlying leases.
The
Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset,
generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect
a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing the straight-line
method over the term of the related lease or occupancy term of the tenant, if shorter.
Amounts
allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements. The Company
amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life
of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and amortizes them over the
remaining life of the underlying related intangibles.
The
Company reviews investment properties for impairment on a property-by-property basis or whenever events or changes in circumstances indicate
that the carrying value of investment properties may not be recoverable. These circumstances include, but are not limited to, declines
in the property’s cash flows, occupancy and fair market value. The Company measures any impairment of investment property when
the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying
value of the property. Estimated undiscounted operating income before depreciation and amortization include renewal and renegotiations
of current leases, estimates of new leases on vacant spaces, estimates of operating costs and fluctuating market conditions. The renewal
and renegotiations of leases in some cases must be approved by additional third parties outside the control of the Company and the tenant.
If such renewed or renegotiated leases are approved at amounts below current estimates, then impairment adjustments may be necessary
in the future. To the extent impairment has occurred, the Company charges to income the excess of the carrying value of the property
over its estimated fair value. The Company estimates fair value using unobservable data such as operating income, estimated capitalization
rates, or multiples, leasing prospects for vacant spaces and local market information. These valuation assumptions are based on the three-level
valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported
by little or no market activity and that are significant to the fair value of the assets or liabilities.
Assets
Held For Sale and Discontinued Operations
The
Company may decide to sell properties that are held for use. The Company records these properties as held for sale when management has
committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable
and is expected within one year. Properties classified as held for sale are reported at the lower of their carrying value or their fair
value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell, an impairment expense
is recognized. The Company estimates fair value, less estimated closing costs, based on similar real estate sales transactions. These
valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs.
Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in
markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little
or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment
of assets held for sale for the years ended December 31, 2023 and 2022.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
2.
Summary of Significant Accounting Policies (continued)
Assets
held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that
has, or will have, a major effect on the Company’s financial position or results of operations. This includes the net gain (or loss)
upon disposal of property held for sale, the property’s operating results, depreciation and interest expense.
Conditional
Asset Retirement Obligation
A
conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or
method of settlement depends on a future event that may or may not be within the Company’s control. Currently, the Company does
not have any conditional asset retirement obligations. However, any such obligations identified in the future would result in the Company
recording a liability if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time the
Company acquired its properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent environmental
matters that would have created a material liability. The Company believes that its properties are currently in material compliance with
applicable environmental, as well as non-environmental, statutory and regulatory requirements. The Company did not record any conditional
asset retirement obligation liabilities as of December 31, 2023 and 2022.
Cash
and Cash Equivalents and Restricted Cash
The
Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents.
Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and
money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and cash
equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit quality.
Restricted
cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements, leasing costs and tenant
security deposits.
The
Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States, which are
insured by the Federal Deposit Insurance Company (“FDIC”) up to $250 thousand. The Company’s loss in the event of failure of
these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors
the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.
Tenant
Receivables
Tenant
receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. The Company
determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-worthiness
(including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic
trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s standard
lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and
other allowable and required actions per the lease.
Above
and Below Market Lease Intangibles, net
The
Company determines the above and below market lease intangibles upon acquiring a property. Above and below market lease intangibles are
amortized over the life of the respective leases. Amortization of above and below market lease intangibles is recorded as a component
of rental revenues.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
2.
Summary of Significant Accounting Policies (continued)
Deferred
Costs and Other Assets, net
The
Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and marketing
costs, tenant relationships and ground lease sandwich interest intangibles associated with acquisitions. The Company’s lease origination
costs consist primarily of the portion of property acquisitions allocated to lease originations and commissions paid to third parties
in connection with lease originations. The Company generally records amortization of lease origination costs on a straight-line basis
over the terms of the related leases. Amortization of deferred costs and other assets represents a component of depreciation and amortization
expense.
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants and convertible notes, to determine if such instruments are derivatives
or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair
value reported in the consolidated statements of operations. The assumptions used in these fair value estimates are based on the three-level
valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported
by little or no market activity and that are significant to the fair value of the assets or liabilities.
Debt
Issuance Costs
The
Company may incur debt issuance costs in connection with raising funds through debt. These costs may be paid in the form of cash, or
equity (such as warrants and convertible notes). These costs are amortized to interest expense over the life of the debt. If a conversion
of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed. Debt issuance costs are presented
as a direct deduction from the carrying value of the associated debt liability in the consolidated balance sheets.
Series
D Preferred Stock
The
Series D Preferred Stock was initially classified as mezzanine equity because the redemption provisions were conditional upon the occurrence
of an event that was not certain. The Series D Preferred Stock was valued at net proceeds plus accrued and unpaid dividends. In 2023,
this event became certain and in accordance with ASC 480, the Series D Preferred Stock was revalued at the redemption price which includes
undeclared dividends, representing liquidation value. The adjustment to liquidation value was recognized in accumulated deficit as an
adjustment to redemption value. Additionally, in accordance with ASC 480, as holders exercise their redemption rights the Series D Preferred
Stock becomes mandatorily redeemable and the liquidation value of their exercise is classified as a liability.
Operating
Partnership Purchase of Stock
The
Operating Partnership purchased 71,343 shares of the Series D Preferred Stock on September 22, 2020 from an unaffiliated investor at
$15.50 per share. The Company considers the purchase of the REIT’s equity securities to be retired in the consolidated financial statements.
Revenue
Recognition
Lease
Contract Revenue
The
Company has two classes of underlying assets relating to rental revenue activity, retail and office space. The Company retains substantially
all of the risks and benefits of ownership of these underlying assets and accounts for these leases as operating leases. The Company
combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue.
The
Company accrues minimum rents on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset
or deferred rent liability being recorded on the balance sheet. Additionally, certain lease agreements contain provisions that grant
additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants
achieve the specified targets as defined in their lease agreements as variable lease income.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
2.
Summary of Significant Accounting Policies (continued)
The
Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating,
maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or
“CAM” expenses). This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting
from inflation or other outside factors. These reimbursements are considered nonlease components which the Company combines with the
lease component. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating
costs by the tenant’s pro-rata percentage of square footage to total square footage of the property. The Company also receives payments
for these reimbursements from substantially all its tenants throughout the year. The Company recognizes tenant reimbursements as variable
lease income.
Additionally,
the Company has tenants who pay real estate taxes directly to the taxing authority. The Company excludes these Company costs paid directly
by the tenant to third parties on the Company’s behalf from both variable revenue payments recognized and the associated property
operating expenses. The Company does not evaluate whether certain sales taxes and other similar taxes are the Company’s costs or
tenants’ costs. Instead, the Company accounts for these costs as tenant costs.
The
Company recognizes lease termination fees, which are included in “other revenues” on the consolidated statements of operations,
in the year that the lease is terminated and collection of the fee is reasonably assured. Upon early lease termination, the Company records
losses related to unrecovered intangibles and other assets.
Segment
Information
The
Company’s primary business is the ownership and operation of grocery-anchored shopping centers. The Company reviews operating and
financial information for each property on an individual basis and, accordingly, each property represents an individual operating segment.
The Company evaluates financial performance using property operating income, which consists of rental income and other property income,
less operating expenses and real estate taxes. The Company has no operations outside of the United States of America. Therefore, the
Company has aggregated its properties into one reportable segment as the properties share similar long-term economic characteristics
and have other similarities including the fact that they are operated using consistent business strategies, are typically located in
similar markets, and have similar tenant mixes.
Income
Taxes
The
Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations
relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90%
of its taxable income to stockholders and meet certain other asset and income tests, as well as other requirements. If the Company fails
to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company
loses its REIT status it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to
reasonable cause and certain other conditions were satisfied.
Management
has evaluated the effect of the guidance provided by generally accepted accounting principles on Accounting for Uncertainty of Income
Taxes and has determined that the Company had no uncertain income tax positions.
Financial
Instruments
The
carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their immediate or
short-term maturity.
Use
of Estimates
The
Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company’s actual
results could differ from these estimates.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
2.
Summary of Significant Accounting Policies (continued)
Other
Expense
Other
expense represents expenses which are non-operating in nature. Other expenses were $5.5 million for the year ended December 31,
2023, which consists of capital structure transaction costs. Other expenses were $0.7 million for the year ended December 31,
2022, which consisted of legal settlement costs.
Lease
Commitments
The
Company determines if an arrangement is a lease at inception. Operating leases, in which the Company is the lessee, are included in operating
lease right-of-use (“ROU”) assets and operating lease liabilities on our consolidated balance sheets.
ROU
assets represent the right to use an underlying asset for the lease term and the lease liabilities represent our obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental
borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating
lease ROU assets include any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend
the lease when it is reasonably certain that the company will exercise that option. Lease expense for lease payments is recognized on
a straight-line basis over the lease term.
The
Company elects the practical expedient to combine lease and associated nonlease components. The lease components are the majority of
its leasing arrangements and the Company accounts for the combined component as an operating lease. In the event the Company modifies
existing ground leases or enters into new ground leases, such leases may be classified as finance leases.
Noncontrolling
Interests
Noncontrolling
interests is the portion of equity in the Operating Partnership not attributable to the Trust and noncontrolling interest attributable
to the acquisition of Cedar. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling
interests have been reported in equity on the consolidated balance sheets but separate from the Company’s equity. On the consolidated
statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company
and noncontrolling interests. Consolidated statements of equity include beginning balances, activity for the period and ending balances
for stockholders’ equity, noncontrolling interests and total equity.
The
noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling interest ownership
percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The noncontrolling
interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total number of
units outstanding. The noncontrolling interest ownership percentage will change as additional units are issued or as units are exchanged
for the Company’s $0.01 par value per share common stock (“Common Stock”). In accordance with GAAP, any changes in the
value from period to period are charged to additional paid-in capital.
The
noncontrolling interest attributable to the acquisition of Cedar represents the fair value of Cedar’s outstanding 7.25% Series B Preferred
Stock (“Cedar Series B Preferred”) and 6.50% Series C Preferred Stock (“Cedar Series C Preferred”) as of August 22,
2022, the date of acquisition. The valuation assumption was based on the three-level valuation hierarchy for fair value measurements
and represents Level 1 inputs. Level 1 inputs represent observable inputs that reflect quoted prices (unadjusted) for identical assets
or liabilities in active markets. The total cumulative dividends for the Cedar Series B Preferred and Cedar Series C Preferred were $10.8 million
and $3.9 million as of December 31, 2023 and 2022, respectively, and are included as an increase to net loss attributable to Wheeler
REIT Common Stockholders on the consolidated statements of operations.
Reclassifications
The
Company has reclassified certain prior period amounts in the accompanying consolidated financial statements in order to be consistent
with the current period presentation. These reclassifications had no effect on net loss. All per share amounts, common units and shares
outstanding, warrants, and conversion features of the Convertible Notes for all periods presented reflect our one-for-ten Reverse Stock
Split, which was effective August 17, 2023.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
2.
Summary of Significant Accounting Policies (continued)
Supplemental
Consolidated Statements of Cash Flows Information
| |
For the Years Ended
December 31, | |
| |
2023 | | |
2022 | |
| |
(in thousands) | |
Non-Cash Transactions: | |
| | |
| |
Conversion of common units to Common Stock | |
$ | 57 | | |
$ | 160 | |
Conversion of Series B Preferred Stock to Common Stock | |
$ | — | | |
$ | 104 | |
Conversion of Series D Preferred Stock to Common Stock | |
$ | 140 | | |
$ | — | |
Accretion of Preferred Stock discounts | |
$ | 460 | | |
$ | 584 | |
Accretion of Preferred stock to liquidation preference | |
$ | 15,288 | | |
$ | — | |
Redemption of Series D Preferred Stock to Common Stock | |
$ | (33,044 | ) | |
$ | — | |
Buildings and improvements included in accounts payable, accrued expenses and other liabilities | |
$ | 1,047 | | |
$ | 238 | |
Other Cash Transactions: | |
| | | |
| | |
Cash paid for taxes | |
$ | 48 | | |
$ | — | |
Cash paid for amounts included in the measurement of operating lease liabilities | |
$ | 1,001 | | |
$ | 956 | |
Cash paid for interest | |
$ | 25,216 | | |
$ | 19,957 | |
Recently
Issued Accounting Pronouncements
In
November 2023, the FASB issued guidance which requires disclosure of incremental segment information on both an annual and interim basis.
The guidance will require that the Company continue to disclose existing segment information required by FASB Accounting Standards Codification
Topic 280, as well as significant segment expenses and other segment items that are regularly provided to the chief operating decision
maker (“CODM”). The Company will also be required to disclose the title and position of the CODM and how the CODM uses reported
measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. The guidance will be effective
for the Company’s fiscal year beginning on January 1, 2024 and interim periods within the Company’s fiscal year beginning on January
1, 2025. The Company is currently in the process of evaluating the guidance, but does not believe it will have a material effect on the
Company’s consolidated financial statements.
Other
accounting standards that have been recently issued or proposed by the FASB or other standard-setting bodies are not currently applicable
to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and
cash flows.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
3.
Real Estate
A
significant portion of the Company’s land, buildings and improvements serve as collateral for its mortgage loans. Accordingly,
restrictions exist as to the encumbered property’s transferability, use and other common rights typically associated with property
ownership.
The
Company’s depreciation expense on investment properties was $18.1 million and $13.5 million for the years
ended
December 31, 2023 and 2022, respectively.
St.
George Plaza Land Acquisition
On
February 21, 2023, the Company purchased a 2.5 acre land parcel adjacent to St. George Plaza, located in St.
George,
South Carolina, for $0.2 million.
Devine
Street Land Acquisition
On
August 18, 2023, the Company purchased a 3.25 acre land parcel within Devine Street, located in Columbia, South Carolina, for $4.1 million.
The Devine Street Land Acquisition terminated the Company’s ground lease associated with this property.
Assets
Held for Sale, Impairment and Dispositions
Impairment
expenses on assets held for sale are a result of reducing the carrying value for the amount that exceeded the property’s fair value less
estimated selling costs. The valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent
Level 2 inputs. No impairment expense was recorded for the year ended December 31, 2023. Impairment expense was $0.8 million
for the year ended December 31, 2022 resulting from reducing the carrying value of an approximately 5 acre land parcel held by Harbor
Point Associates, LLC, a wholly-owned subsidiary of the Company (the “Harbor Point Land Parcel”). The Harbor Point Land
Parcel did not meet the requirements to be classified as held for sale at December 31, 2023 or 2022.
The
following properties were sold during the years ended December 31, 2023 and 2022 (in thousands):
Disposal | |
Property | |
Contract Price | | |
Gain (Loss) | | |
Net Proceeds | |
July 11, 2023 | |
Carll’s Corner Outparcel | |
$ | 3,000 | | |
$ | 2,204 | | |
$ | 2,759 | |
December 9, 2022 | |
Butler Square | |
| 9,250 | | |
| 2,619 | | |
| 8,723 | |
January 11, 2022 | |
Walnut Hill Plaza | |
| 1,986 | | |
| (15 | ) | |
| 1,786 | |
Cedar
Acquisition
On
August 22, 2022, the Company acquired Cedar, a 2.9 million square foot shopping center portfolio consisting of 19 properties located
primarily in the Northeast from Virginia to Massachusetts (the “Cedar Portfolio”). The Cedar Portfolio was acquired through
the purchase of the issued and outstanding shares of Cedar’s common stock, par value $0.06 per share (the “Cedar Common
Stock”), and the issued and outstanding common units of Cedar OP held by persons other than Cedar for an aggregate of $135.5 million
of cash merger consideration and acquisition costs.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
3.
Real Estate (continued)
The
following summarizes the consideration paid and the purchase allocation of assets acquired and liabilities assumed in conjunction with
the acquisition described above in accordance with Accounting Standards Update (“ASU”) 2017-01, along with a description of
the methods used to determine the purchase price allocation (in thousands, unaudited). In determining the purchase price allocation,
the Company considered many factors including, but not limited to, cash flows, market capitalization rates, location, occupancy rates,
appraisals, other acquisitions and management’s knowledge of the current acquisition market for similar properties. The following
table summarizes the purchase price allocation based on the Company’s initial valuation, including estimates and assumptions of the acquisition
date fair value of the tangible and intangible assets acquired and liabilities assumed (in thousands):
Building and building improvements (a) | |
$ | 137,120 | |
Land and land improvements (a) | |
| 47,899 | |
Lease intangibles (b) | |
| 28,215 | |
Above market lease (c) | |
| 1,718 | |
Right of use asset adjustment, ground lease (d) | |
| 2,913 | |
Cash, accounts receivable and other assets | |
| 14,242 | |
Total assets acquired | |
| 232,107 | |
| |
| | |
Below market lease (c) | |
| (23,622 | ) |
Lease Liabilities, ground lease (d) | |
| (3,552 | ) |
Accounts payable and other liabilities | |
| (4,578 | ) |
Total liabilities acquired | |
| (31,752 | ) |
| |
| | |
Noncontrolling interest (e) | |
| (64,845 | ) |
| |
| | |
Purchase price allocation of net assets acquired, excluding noncontrolling interests | |
$ | 135,510 | |
| |
| | |
Purchase consideration: (f) | |
| | |
Cash merger consideration | |
$ | 130,000 | |
Capitalized acquisition costs | |
| 5,510 | |
| |
$ | 135,510 | |
| a. | Represents
the purchase price allocation of the net investment properties acquired, which includes land, buildings, site improvements and tenant
improvements. The purchase price allocation was determined using following approaches: |
| i. | the
market approach valuation methodology for land by considering similar transactions in the markets; |
| ii. | a
combination of the cost approach and income approach valuation methodologies for buildings, including replacement cost evaluations, “go
dark” analyses and residual calculations incorporating the land values; and |
| iii. | the
cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted market rates. |
| b. | Represents
the purchase price allocation of lease intangibles and other assets. Lease intangibles include in place leases. The income approach was
used to determine the allocation of these intangible assets which included estimated market rates and expenses. |
| c. | Represents
the purchase price allocation of above and below market leases. The income approach was used to determine the allocation of above/below
market leases using market rental rates for similar properties. |
| d. | Represents
the purchase price allocation of the lease liability and corresponding right of use asset associated with a ground lease expiring in
2071. The Company used an incremental borrowing rate of 5.25% for the purpose of calculating the lease liability. |
| e. | Represents
the fair market value of Cedar’s outstanding 7.25% Series B Preferred Stock and 6.50% Series C Preferred Stock. |
| f. | Represents
merger consideration and capitalized transaction costs. |
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
4.
Investments Securities - Related Party
On
June 1, 2023, the Company subscribed for an investment in the amount of $3.0 million for limited partnership interests in Stilwell
Activist Investments, L.P., a Delaware limited partnership (“SAI”). On September 1, 2023, and November 30, 2023, the Company
subscribed for additional investments each in the amount of $3.5 million for limited partnership interests in SAI. The investment
objective of SAI is to seek long-term capital appreciation through investing primarily in publicly-traded undervalued financial institutions
or businesses with a strong financial component, or the securities of any of them, and pursuing an activist shareholder agenda with respect
to those institutions.
Stilwell
Value LLC (“Value”) is the general partner of SAI. Joseph Stilwell, a member of the Company’s Board of Directors, is the managing
member of Value and a limited partner in funds advised by Value. Additionally, E.J. Borrack, a member of the Board of Directors, serves
as the General Counsel to Value and its affiliated entities, including SAI and related funds, and is a limited partner in one of the
funds advised by Value. Megan Parisi, a member of the Company’s Board of Directors, serves as the Director of Communications to
Value and its affiliated entities, including SAI and related funds, is a non-managing member of Value and is a limited partner in one
of the funds advised by Value.
The
Company’s initial subscription in SAI was approved by the disinterested directors of the Company, and, after the formation of the
Related Person Transactions Committee, the further subscriptions in SAI were approved by that Committee.
A
portion of SAI’s underlying investments are in the Company’s own equity and debt securities.
SAI
records investment transactions based on trade date. Realized gains and losses from investment transactions are determined on a specific
identification basis. Dividend income, net of withholding taxes, and dividend expense are recognized on the ex-dividend date, and interest
income and expense are recognized on an accrual basis. Discounts and premiums to the face amount of debt securities are accreted and
amortized using the effective interest rate method over the lives of the respective debt securities.
The
Company may not withdraw its capital from SAI for a period of one year measured from the date of the Company’s initial investment, subject
to certain exceptions.
In
consideration for management, administrative and operational services, limited partners of SAI pay a management fee to an affiliate of
Value each calendar quarter, in advance, equal to 0.25% (an annualized rate of 1%) of each limited partner’s capital account balance
on the first day of such calendar quarter. In addition, as of the last day of each specified performance period, an incentive allocation
of 20% of the amount by which the “positive performance change,” if any, that has been credited to the capital account of
a limited partner during such period exceeds any positive balance in such limited partner’s “carryforward account,”
is debited from the limited partner’s capital account and is simultaneously credited to the capital account of Value.
The
Company’s SAI investment is accounted for under the equity method and measured at net asset value as a practical expedient and
has not been classified within the fair value hierarchy. All gains and losses, realized and unrealized, and fees are recorded through
“gain on investment securities, net” on the consolidated statements of operations. As
of December 31, 2023, the fair value of the Company’s SAI investment was $10.7 million, which includes $10.0 million
from subscriptions and $0.2 million in fees. Unrealized gains on investment securities, net of fees were
$0.7 million for the year ended December 31, 2023.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
5.
Deferred Costs and Other Assets, net
Deferred
costs and other assets, net of accumulated amortization are as follows (in thousands):
| |
December 31, | |
| |
2023 | | |
2022 | |
Leases in place, net | |
$ | 16,663 | | |
$ | 24,956 | |
Lease origination costs, net | |
| 7,461 | | |
| 7,165 | |
Ground lease sandwich interest, net | |
| 1,119 | | |
| 1,393 | |
Tenant relationships, net | |
| 280 | | |
| 500 | |
Legal and marketing costs, net | |
| 278 | | |
| 389 | |
Prepaid expenses | |
| 2,224 | | |
| 1,456 | |
Other | |
| 3 | | |
| 21 | |
Total deferred costs and other assets, net | |
$ | 28,028 | | |
$ | 35,880 | |
As
of December 31, 2023 and 2022, the Company’s intangible accumulated amortization totaled $69.9 million and $62.4 million,
respectively. During the years ended December 31, 2023 and 2022, the Company’s intangible amortization expense totaled $10.4
million and $6.1 million, respectively. Future amortization of leases in place, lease origination costs, ground lease sandwich interest,
tenant relationships, and legal and marketing costs is as follows (in thousands):
For the Years Ended December 31, | |
Leases in
place, net | | |
Lease
origination
costs, net | | |
Ground lease
sandwich
interest, net | | |
Tenant
relationships,
net | | |
Legal &
marketing
costs, net | | |
Total | |
2024 | |
$ | 5,045 | | |
$ | 1,293 | | |
$ | 274 | | |
$ | 124 | | |
$ | 82 | | |
$ | 6,818 | |
2025 | |
| 3,522 | | |
| 1,161 | | |
| 274 | | |
| 62 | | |
| 60 | | |
| 5,079 | |
2026 | |
| 2,214 | | |
| 1,017 | | |
| 274 | | |
| 11 | | |
| 45 | | |
| 3,561 | |
2027 | |
| 1,782 | | |
| 908 | | |
| 274 | | |
| 11 | | |
| 31 | | |
| 3,006 | |
2028 | |
| 1,192 | | |
| 732 | | |
| 23 | | |
| 11 | | |
| 20 | | |
| 1,978 | |
Thereafter | |
| 2,908 | | |
| 2,350 | | |
| — | | |
| 61 | | |
| 40 | | |
| 5,359 | |
| |
$ | 16,663 | | |
$ | 7,461 | | |
$ | 1,119 | | |
$ | 280 | | |
$ | 278 | | |
$ | 25,801 | |
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
6.
Loans Payable, net
The
Company’s loans payable consist of the following (in thousands, except monthly payment):
Property/Description | |
Monthly
Payment | | |
Interest
Rate | | |
Maturity | |
December 31,
2023 | | |
December 31,
2022 | |
Cypress Shopping Center | |
$ | 34,360 | | |
| 4.70 | % | |
July 2024 | |
$ | 5,769 | | |
$ | 5,903 | |
Conyers Crossing | |
| Interest only | | |
| 4.67 | % | |
October 2025 | |
| 5,960 | | |
| 5,960 | |
Winslow Plaza | |
$ | 24,295 | | |
| 4.82 | % | |
December 2025 | |
| 4,331 | | |
| 4,409 | |
Tuckernuck | |
$ | 32,202 | | |
| 5.00 | % | |
March 2026 | |
| 4,771 | | |
| 4,915 | |
Chesapeake Square | |
$ | 23,857 | | |
| 4.70 | % | |
August 2026 | |
| 4,014 | | |
| 4,106 | |
Sangaree/Tri-County | |
$ | 32,329 | | |
| 4.78 | % | |
December 2026 | |
| 5,990 | | |
| 6,086 | |
Timpany Plaza | |
| Interest
only | | |
| 7.27 | % | |
September 2028 | |
| 9,060 | | |
| — | |
Village of Martinsville | |
$ | 89,664 | | |
| 4.28 | % | |
July 2029 | |
| 14,755 | | |
| 15,181 | |
Laburnum Square | |
| Interest
only | | |
| 4.28 | % | |
September 2029 | |
| 7,665 | | |
| 7,665 | |
Rivergate (1) | |
$ | 100,222 | | |
| 4.25 | % | |
September 2031 | |
| 17,557 | | |
| 18,003 | |
Convertible Notes | |
| Interest
only | | |
| 7.00 | % | |
December 2031 | |
| 31,530 | | |
| 33,000 | |
Term loan, 22 properties | |
| Interest
only | | |
| 4.25 | % | |
July 2032 | |
| 75,000 | | |
| 75,000 | |
JANAF (2) | |
| Interest
only | | |
| 5.31 | % | |
July 2032 | |
| 60,000 | | |
| 60,000 | |
Cedar term loan, 10 properties | |
| Interest
only | | |
| 5.25 | % | |
November 2032 | |
| 110,000 | | |
| 110,000 | |
Patuxent Crossing/Coliseum Marketplace | |
| Interest
only | | |
| 6.35 | % | |
January 2033 | |
| 25,000 | | |
| 25,000 | |
Term loan, 12 properties | |
| Interest
only | | |
| 6.19 | % | |
June 2033 | |
| 61,100 | | |
| — | |
Term loan, 8 properties | |
| Interest
only | | |
| 6.24 | % | |
June 2033 | |
| 53,070 | | |
| — | |
Term loans - fixed interest
rate | |
| various | | |
| 4.47 | %
(3) | |
various | |
| — | | |
| 107,219 | |
Total Principal Balance | |
| | | |
| | | |
| |
| 495,572 | | |
| 482,447 | |
Unamortized
deferred financing cost | |
| | | |
| | | |
| |
| (17,998 | ) | |
| (16,418 | ) |
Total
Loans Payable, net | |
| | | |
| | | |
| |
$ | 477,574 | | |
$ | 466,029 | |
| (1) | In
October 2026, the interest rate under this loan changes to a variable interest rate equal to the 5 year U.S. Treasury Rate plus 2.70%,
with a floor of 4.25%. |
| (2) | Collateralized
by JANAF properties. |
| (3) | Contractual
interest rate weighted average. |
Walnut
Hill Plaza Payoff
In
conjunction with the Walnut Hill Plaza sale, as detailed in Note 3, the Company made a $1.8 million principal paydown on the Walnut
Hill Plaza loan. On February 17, 2022 the Company paid the remaining loan balance of $1.3 million in full.
Term
Loan Agreement, 22 properties
On
June 17, 2022, the Company entered into a term loan agreement (the “Term Loan Agreement, 22 properties”) with Guggenheim
Real Estate, LLC, for $75.0 million at a fixed rate of 4.25% with interest-only payments due monthly. Commencing on August 10, 2027,
until the maturity date of July 10, 2032, monthly principal and interest payments will be made based
on a 30-year amortization schedule calculated based on the principal amount as of that time. The Term Loan Agreement, 22 properties
proceeds were used to refinance eleven other loans, including paying $1.5 million in defeasance.
JANAF
Loan Agreement
On
July 6, 2022, the Company entered into a loan agreement (the “JANAF Loan Agreement”) with CITI Real Estate Funding Inc. for
$60.0 million at a fixed interest rate of 5.31% with interest-only payments due monthly through maturity, July 6, 2032. The JANAF
Loan Agreement proceeds were used to refinance three other loans, including paying $1.2 million in defeasance.
KeyBank-Cedar
Loan Agreement
On
August 22, 2022, Cedar entered into a loan agreement with KeyBank National Association for $130.0 million (the “KeyBank-Cedar
Loan Agreement”) and was collateralized by 19 properties.
The
obligations under the KeyBank-Cedar Loan Agreement were satisfied in full with the proceeds of the loans under the Cedar Term Loan Agreement,
10 properties (defined below) and the Patuxent Crossing/Coliseum Marketplace Loan Agreement (defined below).
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
6.
Loans Payable, net (continued)
Cedar
Term Loan Agreement, 10 properties
On
October 28, 2022, Cedar entered into a loan agreement (the “Cedar Term Loan Agreement, 10 properties”) with Guggenheim Real
Estate, LLC, for $110.0 million at a fixed rate of 5.25% with interest-only payments due monthly. Wheeler REIT, L.P. provided a
limited recourse indemnity in connection with the loan. Commencing on December 10, 2027, until the maturity date of November 10, 2032,
monthly principal and interest payments will be made based on a 30-year amortization schedule calculated based on the principal amount
as of that time. The Cedar Term Loan Agreement, 10 properties proceeds were used to refinance a portion of Cedar’s property portfolio
that were previously collateralized by the KeyBank-Cedar Loan Agreement.
Butler
Square Payoff
On
December 9, 2022, the Company made a $5.6 million principal payment on the Butler Square loan in conjunction with the sale of the
Butler Square property, as detailed in Note 3.
Patuxent
Crossing/Coliseum Marketplace Loan Agreement
On
December 21, 2022, Cedar entered into a loan agreement (the “Patuxent Crossing/Coliseum Marketplace Loan Agreement”) with
CITI Real Estate Funding, Inc. for $25.0 million at a fixed rate of 6.35% with interest-only payments due monthly through maturity,
January 6, 2033. The Patuxent Crossing/Coliseum Marketplace Loan Agreement proceeds were used to satisfy the remaining obligations of
the KeyBank-Cedar Loan Agreement and released the remaining collateral under that agreement.
Term
Loan Agreement, 12 properties
On
May 5, 2023, the Company entered into the Term Loan Agreement, 12 properties for $61.1 million at a fixed rate of 6.194% and interest-only
payments due monthly through June 2025. Commencing in July 2025, until the maturity date of June 1, 2033, monthly principal and interest
payments will be $0.4 million. Loan proceeds were used to refinance the loans on 12 properties, including $1.1 million in defeasance.
Term
Loan Agreement, 8 properties
On
May 18, 2023, the Company entered into the Term Loan Agreement, 8 properties for $53.1 million at a fixed rate of 6.24% and interest-only
payments due monthly through June 2028. Commencing in July 2028, until the maturity date of June 10, 2033, monthly principal and interest
payments will be $0.3 million. Loan proceeds were used to refinance the loans on 8 properties, including $0.7 million in defeasance.
Timpany
Plaza Loan Agreement
On
September 12, 2023, the Company entered into the Timpany Plaza Loan Agreement for $11.6 million at a fixed rate of 7.27% with interest-only
payments due monthly for the first twelve months. Commencing on September 12, 2024, until the maturity date of September 12, 2028, monthly
principal and interest payments will be made based on a 30-year amortization schedule calculated based on the principal amount as of
that time. On the closing date, the Company received $9.1 million of the $11.6 million, and the remaining $2.5 million
will be received upon the satisfaction of certain lease-related contingencies within one year of the agreement date. The Timpany Plaza
Loan Agreement is collateralized by the Timpany Plaza shopping center.
Wheeler
Real Estate Investment Trust, Inc. and Subsidiaries
Notes
to Consolidated Financial Statements (Continued)
6.
Loans Payable, net (continued)
Debt
Maturities
The
Company’s scheduled principal repayments on indebtedness as of December 31, 2023, are as follows (in thousands):
For the years ended December 31, | |
| |
2024 | |
$ | 7,220 | |
2025 | |
| 12,313 | |
2026 | |
| 16,261 | |
2027 | |
| 3,048 | |
2028 | |
| 12,924 | |
Thereafter | |
| 443,806 | |
Total principal repayments and debt maturities | |
$ | 495,572 | |
Convertible
Notes
The
Company’s Convertible Notes bear interest at a rate of 7.00% per annum. Interest on the Convertible Notes is payable semi-annually
in arrears on June 30 and December 31 of each year, at the Company’s election: (a) in cash; (b) in shares of Series B Preferred; (c)
in shares of Series D Preferred Stock; or (d) in any combination of (a), (b), and/or (c). For purposes of determining the value of Series
B Preferred and Series D Preferred Stock paid as interest on the Convertible Notes, each share of Series B Preferred and Series D Preferred
Stock shall be deemed to have a value equal to the product of (x) the average of the VWAPs (as defined in the Indenture) for the Series
B Preferred or the Series D Preferred Stock, as the case may be, for the 15 consecutive trading days ending on the third business day
immediately preceding the relevant interest payment date, and (y) 0.55.
Interest
expense on the Convertible Notes consists of the following (in thousands, except for shares):
For the years ended December 31, | |
Series B
Preferred
number of
shares (1) | | |
Series D
Preferred
Stock
number of
shares (1) | | |
Convertible
Note interest
at 7% coupon | | |
Fair value
adjustment | | |
Interest
expense | |
2023 | |
| — | | |
| 306,380 | | |
$ | 2,259 | | |
$ | 1,649 | | |
$ | 3,908 | |
2022 | |
| 1,511,541 | | |
| — | | |
$ | 2,310 | | |
$ | 1,429 | | |
$ | 3,739 | |
| (1) | Shares
issued as interest payment on Convertible Notes. |
On
June 8, 2023, the Company paid down $0.6 million of the Convertible Notes through an open market purchase of 23,784 units
totaling $1.2 million. On September 11, 2023, the Company paid down $0.9 million of the Convertible Notes through an open
market purchase of 35,000 units totaling $1.9 million. As a result of these transactions the Company recognized a
$1.6 million loss for the year ended December 31, 2023 which represents the fair value of the purchase over principal pay
down. The loss is included in “other expense” on the consolidated statements of operations.
The
Convertible Notes are convertible, in whole or in part, at any time, at the option of the holders of the Convertible Notes, into shares
of the Company’s Common Stock at a conversion price of $62.50 per share of the Company’s Common Stock (the “Conversion
Price”); provided, however, that if at any time after September 21, 2023, holders of the Series D Preferred Stock have required
the Company to redeem (payable in cash or stock) in the aggregate at least 100,000 shares of Series D Preferred Stock, then the Conversion
Price will be adjusted to the lower of (i) 55% of the Conversion Price or (ii) a 45% discount to the lowest price at which any Series
D Preferred Stock was converted into the Common Stock. Upon a change of control, each Convertible Note will mandatorily convert into
shares of the Company’s Common Stock equal to: (i) the principal amount of each Convertible Note divided by (ii) the product of
(x) the average of the per share volume-weighted average prices for the Common Stock for the 15 consecutive trading days ending on the
third business day immediately preceding the date of such change of control, and (y) 0.55. After January 1, 2024, the Company may redeem
the Convertible Notes at any time (in whole or in part) at the Company’s option at a redemption price equal to 100% of the principal
amount thereof plus accrued and unpaid interest as of the redemption date (the “Note Redemption Price”). The Note Redemption
Price may be paid: (a) in cash; (b) in shares of Common Stock; or (c) in any combination of (a) and (b).
As
of December 5, 2023, the Conversion Price for the Convertible Notes was approximately $0.21 per share of the Company’s Common Stock
(approximately 116.46 shares of Common Stock for each $25.00 of principal amount of the Convertible Notes being converted).
Wheeler Real Estate Investment
Trust, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
6. Loans Payable, net (continued)
The Convertible Notes are subordinate and junior
in right of payment to the Company’s obligations to the holders of senior indebtedness, and that in the case of any insolvency, receivership,
conservatorship, reorganization, readjustment of debt, marshalling of assets and liabilities or similar proceedings or any liquidation
or winding-up of or relating to the Company as a whole, whether voluntary or involuntary, all obligations to holders of senior indebtedness
shall be entitled to be paid in full before any payment shall be made on account of the principal or interest on the Convertible Notes.
Fair Value Measurements
The fair value of the Company’s fixed rate
secured term loans was estimated using available market information and discounted cash flow analyses based on borrowing rates the Company
believes it could obtain with a similar term and maturities. As of December 31, 2023 and December 31, 2022, the fair value of the
Company’s fixed rate secured term loans, which were determined to be Level 3 within the valuation hierarchy, was $420.8 million
and $429.1 million, respectively, and the carrying value of such loans, was $451.2 million and $440.2 million, respectively.
The fair value of the Convertible Notes was estimated
using available market information. As of December 31, 2023 and December 31, 2022, the fair value of the Convertible Notes, which
were determined to be Level 1 within the valuation hierarchy, was $75.7 million and $40.9 million, respectively, and the carrying
value, was $26.4 million and $25.8 million, respectively.
7. Derivative Liabilities
Fair Value of Warrants
The Company utilized the Black-Scholes valuation
method to calculate the fair value of the warrants noted below. Significant observable and unobservable inputs include stock price, conversion
price, risk-free rate, term, likelihood of an event of contractual conversion and expected volatility. The Black-Scholes valuation method
simulation is a Level 3 valuation technique because it requires the development of significant internal assumptions in addition to observable
market indicators. The warrants noted below contain terms and features that give rise to derivative liability classification.
Warrants to purchase shares of common stock outstanding
at December 31, 2023 and 2022 are as follows:
Warrant Name | |
Warrants | | |
Exercise Price | | |
Expiration Date |
Powerscourt Warrant | |
| 49,641 | | |
$ | 31.20 | | |
12/22/2023 |
Wilmington Warrant Tranche A | |
| 51,020 | | |
$ | 34.30 | | |
3/12/2026 |
Wilmington Warrant Tranche B | |
| 42,424 | | |
$ | 41.25 | | |
3/12/2026 |
Wilmington Warrant Tranche C | |
| 12,727 | | |
$ | 68.75 | | |
3/12/2026 |
In measuring the warrant liability, the Company
used the following inputs:
| |
For the Years Ended December 31, | |
| |
2023 | | |
2022 | |
Common Stock price | |
$ | 0.31 | | |
$ | 13.96 | |
Weighted average contractual term to maturity | |
| 2.2 years | | |
| 2.5 years | |
Range of expected market volatility % | |
| 137.71 | % | |
| 66.00% - 72.88% | |
Range of risk-free interest rate | |
| 4.23 | % | |
| 4.14% - 4.68% | |
Fair Value of Conversion
Features Related to Convertible Notes
The Company identified certain embedded derivatives
related to the conversion features of the Convertible Notes. In accordance with ASC 815-40, Derivatives and Hedging Activities,
the embedded conversion options contained within the Convertible Notes were accounted for as derivative liabilities at the date of issuance
and shall be adjusted to fair value through each reporting date. The Company utilized a binomial lattice model to calculate the fair
value of the embedded derivatives.
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
7. Derivative Liabilities (continued)
Significant observable and unobservable inputs include conversion price,
stock price, dividend rate, expected volatility, risk-free rate, optional conversion price and term. The binomial lattice model is a Level
3 valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.
In measuring the embedded derivative liability,
the Company used the following inputs:
| |
December 31,
2023 | | |
December 31,
2022 | |
Conversion price | |
| $0.16 | (1) | |
$ | 62.50 | |
Common Stock price | |
$ | 0.31 | | |
$ | 13.96 | |
Contractual term to maturity | |
| 8.0 years | | |
| 9.0 years | |
Expected market volatility % | |
| 100.00 | % | |
| 205.00 | % |
Risk-free interest rate | |
| 3.90 | % | |
| 3.87 | % |
Traded WHLRL price % of par | |
| 240.00 | % | |
| 120.50 | % |
(1) | Represents the volume weighted average of the Company’s closing
Common Stock price for the 10 trading days preceding the valuation date of December 31, 2023, less a discount of 45%. |
The following table sets forth a summary of the
changes in fair value of the Company’s derivative liabilities, which include both the warrant and embedded derivative liabilities (in
thousands):
| |
Year Ended December 31,
2023 | | |
Year Ended December 31,
2022 | |
Balance at the beginning of period | |
$ | 7,111 | | |
$ | 4,776 | |
Changes in fair value - Warrants | |
| (495 | ) | |
| (753 | ) |
Changes in fair value - Convertible Notes | |
| (2,963 | ) | |
| 3,088 | |
Balance at ending of period | |
$ | 3,653 | | |
$ | 7,111 | |
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
8. Commitments and Contingencies
Lease Commitments
The Company is the lessee under several ground
leases and for its corporate headquarters; all are accounted for as operating leases. Most leases include one or more options to renew,
with renewal terms that can extend the lease term from 5 to 50 years. As of December 31, 2023 and 2022, the weighted average remaining
lease term of our leases was 36 and 34 years, respectively. Rent expense under the operating lease agreements were $1.1 million and $1.2 million
for the years ended December 31, 2023 and 2022, respectively.
The following table represents a reconciliation
of the Company’s undiscounted future minimum lease payments for its ground lease and corporate headquarters lease agreements applicable
to lease liabilities as of December 31, 2023 (in thousands):
For the years ended December 31, | | |
| |
2024 | | |
$ | 815 | |
2025 | | |
| 819 | |
2026 | | |
| 823 | |
2027 | | |
| 827 | |
2028 | | |
| 829 | |
Thereafter | | |
| 19,591 | |
Total undiscounted future minimum lease payments | | |
| 23,704 | |
Future minimum lease payments, discount | | |
| (13,375 | ) |
Operating lease liabilities | | |
$ | 10,329 | |
Insurance
The Company carries comprehensive liability, property,
fire, flood, wind, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio
under an insurance policy, in addition to other coverages, such as trademark and pollution coverage, that may be appropriate for certain
of its properties. Additionally, the Company carries a directors’, officers’, entity and employment practices liability insurance
policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications
and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry
practice; however, its insurance coverage may not be sufficient to fully cover losses.
Concentration of Credit Risk
The Company is subject to risks incidental to the
ownership and operation of commercial real estate. These risks include, among others, the risks normally associated with changes in the
general economic climate, trends in the retail industry, creditworthiness of tenants, competition for tenants and customers, changes in
tax laws, interest rates, the availability of financing and potential liability under environmental and other laws.
The Company’s portfolio of properties is
dependent upon regional and local economic conditions and is geographically located in the Mid-Atlantic, Southeast, and Northeast, which
markets represented approximately 45%, 40% and 15%, respectively, of the total annualized base rent of the properties in its portfolio
as of December 31, 2023. The Company’s geographic concentration may cause it to be more susceptible to adverse developments
in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties
depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one
or more of these tenants.
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
8. Commitments and Contingencies (continued)
Regulatory and Environmental
As the owner of the
buildings on our properties, the Company could face liability for the presence of hazardous materials (e.g., asbestos or lead) or
other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence, maintenance, and
removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for such
noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure
to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to
abatement or remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the
Company’s tenants routinely handle and use hazardous or regulated substances and wastes as part of their operations at our
properties, which are subject to regulation. Such environmental and health and safety laws and regulations could subject the Company
or its tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make
rental payments to the Company, and changes in laws could increase the potential liability for noncompliance. This may result in
significant unanticipated expenditures or may otherwise materially and adversely affect the Company’s operations. The Company
is not aware of any material contingent liabilities, regulatory matters or environmental matters that may exist.
Litigation
The Company is involved in various legal proceedings
arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation,
claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations.
The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below
legal proceedings are in process:
On April 8, 2022, several purported holders of
Cedar’s outstanding preferred stock filed a putative class action complaint against Cedar, Cedar’s of Directors prior to the Merger,
and WHLR in Montgomery County Circuit Court, Maryland entitled Sydney, et al. v. Cedar Realty Trust, Inc., et al., (Case No. C-15-CV-22-001527).
On May 6, 2022, the Plaintiffs in Sydney
filed a motion for a preliminary injunction. Also on May, 6, 2022, a purported holder of Cedar’s outstanding preferred stock filed
a separate putative class action complaint against Cedar and Cedar’s Board of Directors prior to the Cedar Acquisition in the United States
District Court for the District of Maryland, entitled Kim v. Cedar Realty Trust, Inc., et al., Civil Action No. 22-cv-01103. On
May 11, 2022, Cedar, former Board of Directors of Cedar and the Company removed the Sydney action to the United States District
Court for the District of Maryland, Case No. 8:22-cv-01142-GLR. On May 16, 2022, the court ordered that a hearing on the Sydney
Plaintiffs’ motion for preliminary injunction be held on June 22, 2022. On June 2, 2022, the Plaintiffs in Kim also filed
a motion for a preliminary injunction. The court consolidated the motions for preliminary injunction.
On June 23, 2022, following a hearing, the court
issued an order denying both motions for preliminary injunction, holding that the Plaintiffs in both cases were unlikely to succeed on
the merits and that Plaintiffs had not established that they would suffer irreparable harm if the injunction was denied.
By order dated July 11, 2022, the court consolidated
the Sydney and Kim cases and set an August 24, 2022 deadline for the Plaintiffs in both cases to file a consolidated amended
complaint. Plaintiffs filed their amended complaint on August 24, 2022. The amended complaint alleges on behalf of a putative class of
holders of Cedar’s preferred stock, among other things, claims for breach of contract against Cedar and Cedar’s former Board of Directors
with respect to the articles supplementary governing the terms of Cedar’s preferred stock, breach of fiduciary duty against Cedar’s former
Board of Directors, and tortious interference and aiding and abetting breach of fiduciary duty against the Company. On October 7, 2022,
Defendants moved to dismiss the amended complaint. Plaintiffs opposed the motion to dismiss and filed a motion to certify a question of
law to Maryland’s Supreme Court. On August 1, 2023, the court issued a decision and order granting Defendants’ motions to
dismiss, without leave to amend, and denying Plaintiffs’ motion to certify a question of law to the Maryland Supreme Court. The
Plaintiffs appealed the dismissal to the United States Court of Appeals for the Fourth Circuit, Case No. 23-1905, docketed on August 30,
2023. The Court has set a briefing schedule. The appeal has been fully briefed. At this juncture, the outcome of the litigation remains
uncertain.
On July 11, 2022, a purported holder
of Cedar’s outstanding preferred stock filed a complaint against Cedar and Cedar’s Board of Directors prior to the Merger in the United
States District Court for the Eastern District of New York, entitled High Income Securities Fund v. Cedar Realty Trust, Inc., et al.,
No. 2:22-cv-4031. The complaint alleged that the Defendants violated Section 10(b) of the Exchange Act and SEC Rule 10b-5 promulgated
thereunder by making false and misleading statements and omissions, and that Cedar’s former Board of Directors are control persons under
Section 20(a) of the Exchange Act. On September 25, 2023, the Court granted Defendants’ motion
to dismiss the complaint with prejudice, and the time within which the Plaintiff could have appealed such decision has passed.
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
8. Commitments and Contingencies (continued)
On October 14, 2022, a purported holder of the Company’s outstanding
preferred stock filed a putative class action against Cedar, Cedar’s Board of Directors prior to the Merger, and WHLR in Nassau County
Supreme Court, New York entitled Krasner v. Cedar Realty Trust, Inc., et al., Case No. 613985/2022. The complaint alleges on behalf
of a putative class of holders of Cedar’s preferred stock, among other things, claims for breach of contract against Cedar and Cedar’s
Board of Directors with respect to the articles supplementary governing the terms of Cedar’s preferred stock, breach of fiduciary duty
against Cedar’s former Board of Directors, and tortious interference and aiding and abetting breach of fiduciary duty against WHLR. The
complaint seeks, among other relief, an award of monetary damages, attorneys’ fees, and expert fees. The Defendants filed motions in the
Nassau County action to dismiss or stay the case based both on the pendency of the lawsuit in Maryland in which the same claims were asserted
by other preferred stockholders and on the merits. The court held a hearing on the motions on October 27, 2023, and on December 4, 2023
granted the motions to dismiss based on the pendency of the lawsuit in Maryland without addressing the merits.
Harbor Point Tax Increment Financing
On September 1, 2011, the Grove Economic Development
Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2.42 million,
bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were
to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional
property taxes generated by development. Harbor Point, then owned by an affiliate of former CEO, Jon Wheeler, entered into an Economic
Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem
taxes were insufficient to cover annual debt service, Harbor Point would reimburse the Grove Economic Development Authority (the “Harbor
Point Agreement”). In 2014, Harbor Point was acquired by the Company.
The total debt service shortfall over the life
of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential
development ranging until 2036. The Company’s future total principal obligation under the Harbor Point Agreement will be no more
than $2.0 million, the principal amount of the bonds, as of December 31, 2023. In addition, the Company may have an interest obligation
on the note based on the principal balance and LIBOR rates in effect at future payment dates. The Company funded approximately $41 thousand
and $42 thousand, during the years ended December 31, 2023 and 2022, respectively, in debt service shortfalls. As of December 31,
2023, $78 thousand was accrued for the December 2023 debt service payment shortfall. Future debt service shortfalls cannot be determined
based on the variables noted above, as such have not been accrued.
9. Rental Revenue and Tenant Receivables
Tenant Receivables
As of December 31, 2023 and 2022, the Company’s
allowance for uncollectible tenant receivables totaled $0.9 million and $3.1 million, respectively. At December 31, 2023 and 2022,
there were $7.9 million and $6.5 million, respectively, in unbilled straight-line rent, which is included in “receivables, net.”
Wheeler Real Estate Investment Trust, Inc.
and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
9. Rental Revenue and Tenant Receivables ( continued)
Lease Contract Revenue
The below table disaggregates
the Company’s revenue by type of service (in thousands):
| |
Years ended December 31, | |
| |
2023 | | |
2022 | |
Base rent | |
$ | 72,621 | | |
$ | 55,454 | |
Tenant reimbursements - variable lease revenue | |
| 21,240 | | |
| 16,665 | |
Above (below) market lease amortization, net | |
| 4,849 | | |
| 2,079 | |
Straight-line rents | |
| 1,370 | | |
| 800 | |
Percentage rent - variable lease revenue | |
| 774 | | |
| 558 | |
Lease termination fees | |
| 325 | | |
| 134 | |
Other | |
| 1,668 | | |
| 1,316 | |
Total | |
| 102,847 | | |
| 77,006 | |
Credit losses on operating lease receivables | |
| (522 | ) | |
| (361 | ) |
Total | |
$ | 102,325 | | |
$ | 76,645 | |
Future minimum rents to be received under noncancelable
tenant operating leases, excluding rents on assets held for sale, for each of the next five years and thereafter, excluding tenant reimbursements
and percentage rent based on tenant sales volume, as of December 31, 2023 are as follows (in thousands):
For the years ended December 31, | |
| |
2024 | |
$ | 72,501 | |
2025 | |
| 67,049 | |
2026 | |
| 58,314 | |
2027 | |
| 49,013 | |
2028 | |
| 37,215 | |
Thereafter | |
| 100,113 | |
Total minimum rents | |
$ | 384,205 | |
10. Equity and Mezzanine Equity
The Company has authority to issue 215,000,000
shares of stock, consisting of 200,000,000 shares of $0.01 par value Common Stock and 15,000,000 shares of preferred stock of which 5,000,000
shares have been classified as no par value Series B Preferred, 6,000,000 shares as Series D Preferred Stock and 4,500 shares of Series
A Preferred.
Substantially all of our business is conducted
through the Company’s Operating Partnership. The Trust is the sole general partner of the Operating Partnership and owned a
99.13% and 99.05% interest in the Operating Partnership as of December 31, 2023 and 2022, respectively. Limited partners in the Operating
Partnership have the right to redeem their common units for cash or Common Stock, at our option. Distributions to common unit holders
are paid at the same rate per unit as dividends per share to the Trust’s common stockholders.
Common Stock One-for-Ten Reverse Stock Split
On August 7, 2023, we announced that our Board
of Directors had approved the Reverse Stock Split. The Reverse Stock Split took effect as of 5:00 p.m., Eastern Standard Time, on August
17, 2023 (the “Effective Time”). At the Effective Time, every ten issued and outstanding shares of Common Stock were converted
into one share of Common Stock, and as a result, the number of outstanding shares of Common Stock was reduced from approximately 9,809,195
to approximately 980,919. The par value of each share of Common Stock remained unchanged. No fractional shares were issued in connection
with the Reverse Stock Split. Stockholders who would have otherwise been issued a fractional share of the Company’s Common Stock
as a result of the Reverse Stock Split instead received a cash payment in lieu of such fractional share in an amount equal to the applicable
fraction multiplied by the closing price of the Company’s Common Stock on the Nasdaq on August 17, 2023 (as adjusted for the Reverse
Stock Split), without any interest. All share and share-related information
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
10. Equity and Mezzanine Equity (continued)
presented in this Annual Report on Form 10-K, including our consolidated
financial statements, has been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Split.
Series A Preferred Stock
The Company has the right to redeem the 562 shares
of Series A Preferred, on a pro rata basis, at any time at a price equal to 103% of the purchase price for the Series A Preferred.
Series B Preferred Stock
Holders of Series B Preferred shares have the right
to receive, only when and as authorized by the Board of Directors and declared by the Company, out of funds legally available for the
payment of dividends, cash dividends, at a rate of 9% per annum of the $25 liquidation preference per share. The Series B Preferred has
no redemption rights. However, the Series B Preferred is subject to a mandatory conversion once the 20-trading day volume-weighted average
closing price of our Common Stock, exceeds $580 per share; once this weighted average closing price is met, each share of our Series B
Preferred will automatically convert into shares of our Common Stock at a conversion price equal to $400.00 per share of Common Stock.
In addition, holders of our Series B Preferred also have the option, at any time, to convert shares of our Series B Preferred into shares
of our Common Stock at a conversion price of $400.00 per share of Common Stock. Upon any voluntary or involuntary liquidation, dissolution
or winding up of our company, the holders of shares of our Series B Preferred shall be entitled to be paid out of our assets a liquidation
preference of $25.00 per share. The Series B Preferred has no maturity date and will remain outstanding indefinitely unless subject to
a mandatory or voluntary conversion as described above.
Series D Preferred Stock - Redeemable Preferred
Stock
At December 31, 2023 and 2022, the Company had
2,590,458 and 3,152,392 issued shares, respectively and 6,000,000 authorized shares of Series D Preferred Stock, without par value with
a $25.00 liquidation preference per share, or $97.1 million and $113.4 million in aggregate liquidation value, respectively.
Until September 21, 2023, the holders of the Series
D Preferred Stock were entitled to receive cumulative cash dividends at a rate of 8.75% per annum of the $25.00 liquidation preference
per share (the “Initial Rate”). Commencing September 21, 2023, the holders were entitled to cumulative cash dividends at an
annual dividend rate of the Initial Rate increased by 2% of the liquidation preference per annum on each subsequent anniversary thereafter,
subject to a maximum annual dividend rate of 14%. Dividends are payable quarterly in arrears on or before January 15th, April 15th, July
15th and October 15th of each year.
Dividends on the Series D Preferred Stock cumulate
from the end of the most recent dividend period for which dividends have been paid. Dividends on the Series D Preferred Stock cumulate
whether or not (i) we have earnings, (ii) there are funds legally available for the payment of such dividends and (iii) such
dividends are authorized by our Board of Directors or declared by us. Dividends on the Series D Preferred Stock do not bear interest.
If the Company fails to pay any dividend within three (3) business days after the payment date for such dividend, the then-current
dividend rate increases following the payment date by an additional 2.0% of the $25.00 stated liquidation preference per share until we
pay the dividend, subject to our ability to cure the failure. On December 20, 2018, the Company suspended the Series D Preferred dividend.
As such, the Series D Preferred Stock shares began accumulating dividends at 10.75% beginning January 1, 2019 and will continue to accumulate
dividends at this rate until all accumulated dividends have been paid. Commencing September 21, 2023, the Series D Preferred Stock holders
were entitled to cumulative cash dividends at an annual dividend rate of 12.75%, subject to a maximum annual dividend rate of 16%, including
the 2% default rate.
Holders of shares of the Series D Preferred Stock
have no voting rights. Pursuant to the Company’s Articles Supplementary, if dividends on the Series D Preferred are in arrears for six
or more consecutive quarterly periods (a “Preferred Dividend Default”), holders of shares of the Series D Preferred Stock and
the holders of Series A Preferred and Series B Preferred upon which like voting rights have been conferred and are exercisable (such the
Series A Preferred and Series B Preferred together, being the “Parity Preferred Stock”), shall be entitled to vote for the election
of two additional directors to serve on the Board of Directors (the “Series D Preferred Directors”). A Preferred Dividend Default
occurred on April 15, 2020. The election of the Series D Preferred Directors will take place upon the written request of the holders of
record of at least 20% of the Series D Preferred Stock and Parity Preferred Stock. The Board of Directors is not permitted to fill the
vacancies on the Board of Directors as a result of the failure of the holders of 20% of the Series D Preferred Stock and Parity Preferred
Stock to
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
10. Equity and Mezzanine Equity (continued)
deliver such written request for the election of the Series D Preferred
Directors. The Series D Preferred Directors may serve on our Board of Directors, until all unpaid dividends on such Series D Preferred
Stock and Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the payment thereof is set apart for payment.
The Series D Preferred Stock requires the Company
maintain asset coverage of at least 200%. If we fail to maintain asset coverage of at least 200% calculated by determining the percentage
value of (i) our total assets plus accumulated depreciation and accumulated amortization minus our total liabilities and indebtedness
as reported in our financial statements prepared in accordance with GAAP (exclusive of the book value of any Redeemable and Term Preferred
Stock (defined below)) over (ii) the aggregate liquidation preference, plus an amount equal to all accrued and unpaid dividends, of outstanding
shares of our Series D Preferred Stock and any outstanding shares of term preferred stock or preferred stock providing for a fixed mandatory
redemption date or maturity date (collectively referred to as “Redeemable and Term Preferred Stock”) on the last business
day of any calendar quarter (“Asset Coverage Ratio”), and such failure is not cured by the close of business on the date that
is 30 calendar days following the filing date of our Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as applicable, for that
quarter, or the “Asset Coverage Cure Date,” then we will be required to redeem, within 90 calendar days of the Asset Coverage
Cure Date, shares of Redeemable and Term Preferred Stock, which may include Series D Preferred Stock, at least equal to the lesser of
(i) the minimum number of shares of Redeemable and Term Preferred Stock that will result in us having a coverage ratio of at least 200%
and (ii) the maximum number of shares of Redeemable and Term Preferred Stock that can be redeemed solely out of funds legally available
for such redemption. In connection with any redemption for failure to maintain the Asset Coverage Ratio, we may, in our sole option, redeem
any shares of Redeemable and Term Preferred Stock we select, including on a non-pro rata basis. We may elect not to redeem any Series
D Preferred Stock to cure such failure as long as we cure our failure to meet the Asset Coverage Ratio by or on the Asset Coverage Cure
Date. If shares of Series D Preferred Stock are to be redeemed for failure to maintain the Asset Coverage Ratio, such shares will be redeemed
solely in cash at a redemption price equal to $25.00 per share plus an amount equal to all accrued but unpaid dividends, if any, on such
shares (whether or not declared) to and including the redemption date.
On or after September 21, 2021, the Company may,
at its option, redeem the Series D Preferred Stock, for cash at a redemption price of $25.00 per share, plus an amount equal to all accrued
and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred Stock may convert shares at any
time into shares of the Company’s Common Stock at an initial conversion rate of $169.60 per share of Common Stock. After September
21, 2023, each holder of the Series D Preferred Stock may, at their option, request that the Company redeem any or all of their shares
on a monthly basis at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and
including the Holder Redemption Date, payable in cash or in shares of Common Stock, or any combination thereof, at the Company’s option.
Redemptions commenced on September 22, 2023, and the first Holder Redemption Date was October 5, 2023.
During the year ended December 31, 2023, the
Company processed 175 redemption requests, collectively redeeming 864,070 shares of Series D Preferred Stock. Accordingly, the Company
issued 52,788,687 shares of Common Stock in settlement of an aggregate Redemption Price of approximately $32.7 million.
The value of the Common Stock issued to holders
redeeming their Series D Preferred Stock is the volume weighted average price per share of our Common Stock for the ten consecutive trading
days immediately preceding, but not including, the Holder Redemption Date as reported on Nasdaq (the “VWAP”). As of December
31, 2023, the Company has realized a gain of $9.9 million in the aggregate due to the closing price of the Common Stock on the last
VWAP date differing from the VWAP used to calculate the shares issued in each redemption round.
At December 31, 2023,
the Company had received requests to redeem 9,843 shares of Series D Preferred Stock with respect to the January 2024 Holder
Redemption Date. As such, the redemption of these Series D Preferred Stock is considered certain at December 31, 2023 and the
liquidation value associated with these shares of $0.4 million is presented as a liability.
The changes in the carrying value of the Series
D Preferred Stock for the years ended December 31, 2023 and 2022 is as follows (in thousands, except per share data):
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
10. Equity and Mezzanine Equity (continued)
| |
Series D Preferred Stock | |
| |
Shares | | |
Value | |
Balance December 31, 2021 | |
| 3,152,392 | | |
$ | 92,548 | |
Accretion of Preferred Stock discount | |
| — | | |
| 498 | |
Undeclared dividends | |
| — | | |
| 8,472 | |
Balance December 31, 2022 | |
| 3,152,392 | | |
| 101,518 | |
Accretion of Preferred Stock discount | |
| — | | |
| 373 | |
Conversion of Series D Preferred Stock to Common Stock | |
| (4,244 | ) | |
| (140 | ) |
Paid-in-kind interest, issuance of Preferred Stock (2) | |
| 306,380 | | |
| 3,908 | |
Accretion to liquidation preference (1) | |
| — | | |
| 15,288 | |
Series D Preferred Stock redemptions (3) | |
| (864,070 | ) | |
| (33,044 | ) |
Undeclared dividends | |
| — | | |
| 8,802 | |
Balance December 31, 2023 | |
| 2,590,458 | | |
$ | 96,705 | |
(1) | The Series D Preferred Stock was adjusted to $25.00 liquidation
preference plus accrued and unpaid dividends, representing a $13.5 million adjustment to its carrying value at September 21, 2023,
the commencement of the holder redemptions. |
(2) | See Note 6 for additional details. |
(3) | The value is net of the January 2024 Holder Redemption Date
redemption liquidation value of $0.4 million, which is represented as a liability; however, the corresponding 9,843 shares has not
been adjusted for as they remained outstanding at December 31, 2023. |
Earnings per share
Basic earnings per share (“EPS”) is
calculated by dividing net income (loss) attributable to the Company’s common shareholders by the weighted average number of common
shares outstanding for the period including participating securities.
Diluted EPS reflects the potential dilution that could occur if securities
or other contracts to issue common stock were exercised or converted into shares of common stock.
The following table summarizes the potential dilution
of conversion of Operating Partnership common units (“Common Units”), Series B Preferred, Series D Preferred Stock, warrants
and Convertible Notes into the Company’s Common Stock. These have been excluded from the Company’s diluted earnings per share calculation
because their inclusion would be antidilutive.
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
Outstanding Shares | | |
Potential Dilutive
Shares | | |
Outstanding Shares | | |
Potential Dilutive
Shares | |
| |
| | |
| | |
| | |
| |
Common units | |
| 13,323 | | |
| 13,323 | | |
| 14,494 | | |
| 14,494 | |
Series B Preferred Stock | |
| 3,379,142 | | |
| 211,196 | | |
| 3,379,142 | | |
| 211,196 | |
Series D Preferred Stock | |
| 2,590,458 | | |
| 248,750,708 | | |
| 3,152,392 | | |
| 668,890 | |
Warrants to purchase Common Stock | |
| — | | |
| 106,171 | | |
| — | | |
| 155,813 | |
Convertible Notes | |
| — | | |
| 146,876,617 | | |
| — | | |
| 3,856,259 | |
Dividends
The following table summarizes the Series D Preferred
Stock dividends (in thousands, except for per share amounts):
| |
Series D Preferred Stock | |
Arrears Date | |
Undeclared Dividends | | |
Per Share | |
| |
| | |
| |
For the year ended December 31, 2023 | |
$ | 8,802 | | |
$ | 3.40 | |
| |
| | | |
| | |
For the year ended December 31, 2022 | |
$ | 8,472 | | |
$ | 2.69 | |
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
10. Equity and Mezzanine Equity (continued)
The total cumulative dividends in arrears for Series
D Preferred Stock is $32.3 million as of December 31, 2023 (per share $12.48). There were no dividends declared to holders of
Common Stock, Series A Preferred, Series B Preferred or Series D Preferred Stock during years ended December 31, 2023 or 2022.
2015 Long-Term Incentive Plan
On June 4, 2015, the Company’s stockholders
approved the 2015 Long-Term Incentive Plan (the “2015 Incentive Plan”). The 2015 Incentive Plan allows for issuance of up to
12,500 shares of the Company’s Common Stock to employees, directors, officers and consultants for services rendered to the Company. The
2015 Incentive Plan replaced the 2012 Stock Incentive Plan.
As of December 31, 2023, there are 4,110 shares
available for issuance under the Company’s 2015 Incentive Plan and there were no shares issued in 2023 or 2022.
2016 Long-Term Incentive Plan
On June 15, 2016, the Company’s stockholders
approved the 2016 Long-Term Incentive Plan (the “2016 Incentive Plan”). The 2016 Incentive Plan allows for issuance of up to
62,500 shares of the Company’s Common Stock to employees, directors, officers and consultants for services rendered to the Company.
As of December 31, 2023, there are 12,770
shares available for issuance under the Company’s 2016 Incentive Plan and there were no shares issued in 2023 or 2022.
11. Related Party Transactions
Related Party Transactions with Cedar
The Company performs property management and leasing
services for Cedar, a subsidiary of the Company, pursuant to the Wheeler Real Estate Company Management Agreement. During the years ended
December 31, 2023 and 2022, Cedar paid the Company $2.1 million and $1.0 million, respectively, for these services. The
Operating Partnership and Cedar’s operating partnership, Cedar Realty Trust Partnership, L.P., are party to a cost sharing and reimbursement
agreement, pursuant to which the parties agreed to share costs and expenses associated with certain employees, certain facilities and
property, and certain arrangements with third parties (the “Cost Sharing Agreement”). Related party amounts due to the Company
from Cedar as of December 31, 2023 and 2022 are comprised of (in thousands):
| |
December 31,
2023 (b) | | |
December 31,
2022 (b) | |
Financings and real estate taxes | |
$ | 7,166 | | |
$ | 7,166 | |
Management fees | |
| 225 | | |
| 110 | |
Leasing commissions | |
| 161 | | |
| 85 | |
Cost Sharing Agreement allocations (a) | |
| 548 | | |
| — | |
Other | |
| (6 | ) | |
| (33 | ) |
Total | |
$ | 8,094 | | |
$ | 7,328 | |
(a) | Includes allocations for executive compensation and directors’
liability insurance. In 2022, the were no allocations made to Cedar for these services due to certain limitations set forth in the Cost
Sharing Agreement. |
(b) | These related party amounts have been eliminated for consolidation
purposes. |
Investment securities - related party
The Company has investments held with SAI, a related
party. See Note 4 for additional details.
Wheeler Real Estate Investment Trust, Inc. and
Subsidiaries
Notes to Consolidated Financial Statements (Continued)
12. Subsequent Events
Convertible Notes -
open market purchase
On January 17, 2024, the Company paid down $0.6 million
of the Convertible Notes through an open market purchase of 23,280 units at a total purchase price of $1.3 million.
Adjustment to Conversion
Price of Convertible Notes
For the February 2024 Series D Preferred Stock
redemptions, the lowest price at which any Series D Preferred Stock was converted by a holder into Common Stock was approximately $0.22.
Accordingly, pursuant to Section 14.02 (Optional
Conversion) of the indenture governing the Convertible Notes, the Conversion Price for the Convertible Notes was further adjusted to approximately
$0.12 per share of Common Stock (approximately 209.84 shares of Common Stock for each $25.00 of principal amount of the Convertible Notes
being converted), representing a 45% discount to $0.22.
Cumulative Series D
Preferred Stock Redemption Information
The Company
has processed 84,561 shares of Series D Preferred Stock. Accordingly, the Company has issued 14,253,931 shares of Common Stock
in settlement of an aggregate Redemption Price of approximately $3.2 million.
Cedar Revolving Credit
Agreement
On February 29, 2024, the Company entered into
a revolving credit agreement with KeyBank National Association to draw up to $9.5 million (the “Cedar Revolving Credit Agreement”).
The interest rate under the Cedar Revolving Credit Agreement is the daily SOFR, plus applicable margins of 0.10% plus 2.75%. Interest
payments are due monthly, and principal is due at maturity on February 28, 2025. The Cedar Revolving Credit Agreement may be extended,
at the Company’s option, for up to two additional three-month periods, subject to customary conditions. The Cedar Revolving Credit Agreement
is collateralized by 6 properties, consisting of Carll’s Corner, Fieldstone Marketplace, Oakland Commons, Kings Plaza, Oregon Avenue and
South Philadelphia, and proceeds will be used for capital expenditures and tenant improvements for such properties.
Wheeler Real Estate Investment Trust, Inc.
and Subsidiaries
Schedule II-Valuation and Qualifying Accounts
December 31, 2023
Description | |
Balance at
Beginning
of Year | | |
Charged to
Costs and
Expense | | |
Deductions
from
Reserves | | |
Balance at
End of
Year | |
| |
| | |
(in thousands) | | |
| |
Allowance for doubtful accounts: | |
| | |
| | |
| | |
| |
Year Ended December 31, 2023 | |
$ | 3,146 | | |
$ | 522 | | |
$ | (2,765 | ) | |
$ | 903 | |
Year Ended December 31, 2022 | |
$ | 4,262 | (1) | |
$ | 361 | | |
$ | (1,477 | ) | |
$ | 3,146 | |
(1) | The Cedar Acquisition purchase price allocation related to
allowance for doubtful accounts of $3.63 million is included within the beginning year ended December 31, 2022 column. |
Wheeler Real Estate Investment Trust, Inc.
and Subsidiaries
Schedule III-Real Estate and Accumulated
Depreciation
December 31, 2023
| |
Initial Cost | | |
Costs Capitalized Subsequent to Acquisition (1) | | |
Gross Amount at which Carried at end of Period | |
Property Name | |
Land | | |
Building and Improvements | | |
Improvements (net) | | |
Carrying Costs | | |
Land | | |
Building and Improvements | | |
Total | |
WHLR | |
(in thousands) | |
Amscot Building | |
$ | — | | |
$ | 462 | | |
$ | 31 | | |
$ | — | | |
$ | — | | |
$ | 493 | | |
$ | 493 | |
Lumber River Village | |
| 800 | | |
| 4,487 | | |
| 221 | | |
| — | | |
| 1,005 | | |
| 4,503 | | |
| 5,508 | |
Surrey Plaza | |
| 381 | | |
| 1,857 | | |
| 451 | | |
| — | | |
| 701 | | |
| 1,988 | | |
| 2,689 | |
Tuckernuck | |
| 2,115 | | |
| 6,719 | | |
| 1,338 | | |
| — | | |
| 2,171 | | |
| 8,001 | | |
| 10,172 | |
Twin City Commons | |
| 800 | | |
| 3,041 | | |
| 143 | | |
| — | | |
| 809 | | |
| 3,175 | | |
| 3,984 | |
Tampa Festival | |
| 4,653 | | |
| 6,691 | | |
| 1,756 | | |
| — | | |
| 4,713 | | |
| 8,387 | | |
| 13,100 | |
Forrest Gallery | |
| 3,015 | | |
| 7,455 | | |
| 3,395 | | |
| — | | |
| 3,192 | | |
| 10,673 | | |
| 13,865 | |
Winslow Plaza | |
| 1,325 | | |
| 3,684 | | |
| 468 | | |
| — | | |
| 1,566 | | |
| 3,911 | | |
| 5,477 | |
Clover Plaza | |
| 356 | | |
| 1,197 | | |
| 25 | | |
| — | | |
| 356 | | |
| 1,222 | | |
| 1,578 | |
St. George Plaza | |
| 897 | | |
| 1,264 | | |
| 2,549 | | |
| — | | |
| 1,389 | | |
| 3,321 | | |
| 4,710 | |
South Square | |
| 353 | | |
| 1,911 | | |
| 328 | | |
| — | | |
| 480 | | |
| 2,112 | | |
| 2,592 | |
Westland Square | |
| 887 | | |
| 1,710 | | |
| 216 | | |
| — | | |
| 901 | | |
| 1,912 | | |
| 2,813 | |
Waterway Plaza | |
| 1,280 | | |
| 1,248 | | |
| 425 | | |
| — | | |
| 1,488 | | |
| 1,465 | | |
| 2,953 | |
Cypress Shopping Center | |
| 2,064 | | |
| 4,579 | | |
| 1,506 | | |
| — | | |
| 2,064 | | |
| 6,085 | | |
| 8,149 | |
Harrodsburg Marketplace | |
| 1,431 | | |
| 2,485 | | |
| 296 | | |
| — | | |
| 1,515 | | |
| 2,697 | | |
| 4,212 | |
Port Crossing Shopping Center | |
| 792 | | |
| 6,921 | | |
| 220 | | |
| — | | |
| 800 | | |
| 7,133 | | |
| 7,933 | |
LaGrange Marketplace | |
| 390 | | |
| 2,648 | | |
| 438 | | |
| — | | |
| 451 | | |
| 3,025 | | |
| 3,476 | |
DF I-Courtland (2) | |
| 196 | | |
| — | | |
| — | | |
| — | | |
| 196 | | |
| — | | |
| 196 | |
DF I-Edenton (2) | |
| 746 | | |
| — | | |
| — | | |
| — | | |
| 746 | | |
| — | | |
| 746 | |
Freeway Junction | |
| 1,521 | | |
| 6,755 | | |
| 244 | | |
| — | | |
| 1,544 | | |
| 6,976 | | |
| 8,520 | |
Bryan Station | |
| 1,658 | | |
| 2,756 | | |
| 329 | | |
| — | | |
| 1,807 | | |
| 2,936 | | |
| 4,743 | |
Crockett Square | |
| 1,546 | | |
| 6,834 | | |
| 233 | | |
| — | | |
| 1,565 | | |
| 7,048 | | |
| 8,613 | |
Harbor Point (2) | |
| 778 | | |
| — | | |
| (359 | ) | |
| — | | |
| 419 | | |
| — | | |
| 419 | |
Pierpont Centre | |
| 484 | | |
| 9,221 | | |
| 521 | | |
| — | | |
| 905 | | |
| 9,321 | | |
| 10,226 | |
Brook Run Properties | |
| 300 | | |
| — | | |
| 8 | | |
| — | | |
| 300 | | |
| 8 | | |
| 308 | |
Alex City Marketplace | |
| 454 | | |
| 7,837 | | |
| 2,303 | | |
| — | | |
| 744 | | |
| 9,850 | | |
| 10,594 | |
Brook Run Shopping Center | |
| 2,209 | | |
| 12,919 | | |
| 1,327 | | |
| — | | |
| 2,377 | | |
| 14,078 | | |
| 16,455 | |
Beaver Ruin Village | |
| 2,604 | | |
| 8,284 | | |
| 258 | | |
| — | | |
| 2,619 | | |
| 8,527 | | |
| 11,146 | |
Beaver Ruin Village II | |
| 1,153 | | |
| 2,809 | | |
| 5 | | |
| — | | |
| 1,153 | | |
| 2,814 | | |
| 3,967 | |
Chesapeake Square | |
| 895 | | |
| 4,112 | | |
| 1,097 | | |
| — | | |
| 1,269 | | |
| 4,835 | | |
| 6,104 | |
Sunshine Plaza | |
| 1,183 | | |
| 6,368 | | |
| 612 | | |
| — | | |
| 1,268 | | |
| 6,895 | | |
| 8,163 | |
Cardinal Plaza | |
| 994 | | |
| 2,476 | | |
| 106 | | |
| — | | |
| 1,033 | | |
| 2,543 | | |
| 3,576 | |
Frankilton Square LLC | |
| 1,022 | | |
| 2,933 | | |
| 345 | | |
| — | | |
| 1,126 | | |
| 3,174 | | |
| 4,300 | |
Nashville Commons | |
| 1,091 | | |
| 3,503 | | |
| 220 | | |
| — | | |
| 1,150 | | |
| 3,664 | | |
| 4,814 | |
Grove Park | |
| 722 | | |
| 4,590 | | |
| 605 | | |
| — | | |
| 1,084 | | |
| 4,833 | | |
| 5,917 | |
Parkway Plaza | |
| 772 | | |
| 4,230 | | |
| 441 | | |
| — | | |
| 778 | | |
| 4,665 | | |
| 5,443 | |
Fort Howard Square | |
| 1,890 | | |
| 7,350 | | |
| 848 | | |
| — | | |
| 2,157 | | |
| 7,931 | | |
| 10,088 | |
Conyers Crossing | |
| 2,034 | | |
| 6,820 | | |
| 476 | | |
| — | | |
| 2,138 | | |
| 7,192 | | |
| 9,330 | |
Darien Shopping Center | |
| 188 | | |
| 1,054 | | |
| (17 | ) | |
| — | | |
| 188 | | |
| 1,037 | | |
| 1,225 | |
Devine Street | |
| 3,895 | | |
| 1,941 | | |
| (4 | ) | |
| — | | |
| 3,895 | | |
| 1,937 | | |
| 5,832 | |
Folly Road | |
| 5,992 | | |
| 4,527 | | |
| 73 | | |
| — | | |
| 6,050 | | |
| 4,542 | | |
| 10,592 | |
Georgetown | |
| 742 | | |
| 1,917 | | |
| 154 | | |
| — | | |
| 753 | | |
| 2,060 | | |
| 2,813 | |
Wheeler Real Estate Investment Trust, Inc.
and Subsidiaries
Schedule III-Real Estate and Accumulated
Depreciation
| |
Initial Cost | | |
Costs Capitalized
Subsequent
to Acquisition (1) | | |
Gross Amount at which Carried
at end of Period |
Property
Name | |
Land | | |
Building
and
Improvements | | |
Improvements
(net) | | |
Carrying
Costs | | |
Land | | |
Building
and
Improvements | | |
Total | |
Ladson Crossing | |
$ | 2,981 | | |
$ | 3,920 | | |
$ | 221 | | |
$ | — | | |
$ | 3,146 | | |
$ | 3,976 | | |
$ | 7,122 | |
Lake Greenwood Crossing | |
| 550 | | |
| 2,499 | | |
| 17 | | |
| — | | |
| 550 | | |
| 2,516 | | |
| 3,066 | |
Lake Murray | |
| 447 | | |
| 1,537 | | |
| 74 | | |
| — | | |
| 470 | | |
| 1,588 | | |
| 2,058 | |
Litchfield I | |
| 568 | | |
| 929 | | |
| 84 | | |
| — | | |
| 572 | | |
| 1,009 | | |
| 1,581 | |
Litchfield II | |
| 568 | | |
| 936 | | |
| 146 | | |
| — | | |
| 572 | | |
| 1,078 | | |
| 1,650 | |
Litchfield Market Village | |
| 2,970 | | |
| 4,716 | | |
| 640 | | |
| — | | |
| 3,125 | | |
| 5,201 | | |
| 8,326 | |
Moncks Corner | |
| — | | |
| 1,109 | | |
| 9 | | |
| — | | |
| — | | |
| 1,118 | | |
| 1,118 | |
Ridgeland | |
| 203 | | |
| 376 | | |
| 79 | | |
| — | | |
| 282 | | |
| 376 | | |
| 658 | |
Shoppes at Myrtle Park | |
| 3,182 | | |
| 5,360 | | |
| 1,119 | | |
| — | | |
| 3,182 | | |
| 6,479 | | |
| 9,661 | |
South Lake | |
| 804 | | |
| 2,025 | | |
| 940 | | |
| — | | |
| 804 | | |
| 2,965 | | |
| 3,769 | |
South Park | |
| 943 | | |
| 2,967 | | |
| 131 | | |
| — | | |
| 1,022 | | |
| 3,019 | | |
| 4,041 | |
Sangaree | |
| 2,302 | | |
| 2,922 | | |
| 905 | | |
| — | | |
| 2,582 | | |
| 3,547 | | |
| 6,129 | |
Tri-County | |
| 411 | | |
| 3,421 | | |
| 400 | | |
| — | | |
| 635 | | |
| 3,597 | | |
| 4,232 | |
Riverbridge | |
| 774 | | |
| 5,384 | | |
| 283 | | |
| — | | |
| 820 | | |
| 5,621 | | |
| 6,441 | |
Laburnum Square | |
| 3,735 | | |
| 5,929 | | |
| 848 | | |
| — | | |
| 4,050 | | |
| 6,462 | | |
| 10,512 | |
Franklin Village | |
| 2,608 | | |
| 9,426 | | |
| 1,221 | | |
| — | | |
| 2,696 | | |
| 10,559 | | |
| 13,255 | |
Village at Martinsville | |
| 5,208 | | |
| 12,879 | | |
| 2,174 | | |
| — | | |
| 5,228 | | |
| 15,033 | | |
| 20,261 | |
New Market Crossing | |
| 993 | | |
| 5,216 | | |
| 1,040 | | |
| — | | |
| 1,324 | | |
| 5,925 | | |
| 7,249 | |
Rivergate Shopping Center | |
| 1,537 | | |
| 29,177 | | |
| 1,206 | | |
| — | | |
| 1,732 | | |
| 30,188 | | |
| 31,920 | |
JANAF | |
| 8,267 | | |
| 66,549 | | |
| 3,489 | | |
| — | | |
| 8,591 | | |
| 69,714 | | |
| 78,305 | |
WHLR Total | |
$ | 95,659 | | |
$ | 334,872 | | |
$ | 38,657 | | |
$ | — | | |
$ | 102,248 | | |
$ | 366,940 | | |
$ | 469,188 | |
CDR | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Brickyard Plaza | |
$ | 1,989 | | |
$ | 13,119 | | |
$ | — | | |
$ | — | | |
$ | 1,989 | | |
$ | 13,119 | | |
$ | 15,108 | |
Carll’s Corner | |
| 1,955 | | |
| 2,574 | | |
| — | | |
| — | | |
| 1,955 | | |
| 2,574 | | |
| 4,529 | |
Coliseum Marketplace | |
| 1,226 | | |
| 3,172 | | |
| 1,972 | | |
| — | | |
| 1,227 | | |
| 5,143 | | |
| 6,370 | |
Fairview Commons | |
| 948 | | |
| 2,083 | | |
| — | | |
| — | | |
| 948 | | |
| 2,083 | | |
| 3,031 | |
Fieldstone Marketplace | |
| 2,359 | | |
| 2,279 | | |
| 133 | | |
| — | | |
| 2,359 | | |
| 2,412 | | |
| 4,771 | |
Gold Star Plaza | |
| 1,403 | | |
| 3,223 | | |
| 24 | | |
| — | | |
| 1,403 | | |
| 3,247 | | |
| 4,650 | |
Golden Triangle | |
| 3,322 | | |
| 13,388 | | |
| (36 | ) | |
| — | | |
| 3,322 | | |
| 13,352 | | |
| 16,674 | |
Hamburg Square | |
| 932 | | |
| 4,967 | | |
| — | | |
| — | | |
| 932 | | |
| 4,967 | | |
| 5,899 | |
Kings Plaza | |
| 2,192 | | |
| 3,961 | | |
| 709 | | |
| — | | |
| 2,192 | | |
| 4,670 | | |
| 6,862 | |
Oakland Commons | |
| 825 | | |
| 3,080 | | |
| — | | |
| — | | |
| 825 | | |
| 3,080 | | |
| 3,905 | |
Oregon Avenue | |
| 3,158 | | |
| — | | |
| 674 | | |
| | | |
| 3,158 | | |
| 674 | | |
| 3,832 | |
Patuxent Crossing | |
| 2,999 | | |
| 15,145 | | |
| 493 | | |
| — | | |
| 2,999 | | |
| 15,638 | | |
| 18,637 | |
Pine Grove Plaza | |
| 1,292 | | |
| 3,832 | | |
| (7 | ) | |
| — | | |
| 1,292 | | |
| 3,825 | | |
| 5,117 | |
South Philadelphia | |
| 11,996 | | |
| 11,137 | | |
| 937 | | |
| — | | |
| 11,996 | | |
| 12,074 | | |
| 24,070 | |
Southington Center | |
| 358 | | |
| 8,429 | | |
| — | | |
| — | | |
| 358 | | |
| 8,429 | | |
| 8,787 | |
Timpany Plaza | |
| 1,778 | | |
| 5,754 | | |
| 1,045 | | |
| — | | |
| 1,778 | | |
| 6,799 | | |
| 8,577 | |
Trexler Mall | |
| 3,746 | | |
| 22,979 | | |
| 19 | | |
| — | | |
| 3,746 | | |
| 22,998 | | |
| 26,744 | |
Washington Center Shoppes | |
| 3,618 | | |
| 11,354 | | |
| 306 | | |
| — | | |
| 3,618 | | |
| 11,660 | | |
| 15,278 | |
Webster Commons | |
| 1,565 | | |
| 6,207 | | |
| 113 | | |
| — | | |
| 1,565 | | |
| 6,320 | | |
| 7,885 | |
CDR Total | |
$ | 47,661 | | |
$ | 136,683 | | |
$ | 6,382 | | |
$ | — | | |
$ | 47,662 | | |
$ | 143,064 | | |
$ | 190,726 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Combined Total | |
$ | 143,320 | | |
$ | 471,555 | | |
$ | 45,039 | | |
$ | — | | |
$ | 149,910 | | |
$ | 510,004 | | |
$ | 659,914 | |
| (1) | Negative amounts represent write-offs of fully depreciated assets. |
As of December 31, 2023, the aggregate cost for federal income tax
purposes was approximately $926 million.
Wheeler Real Estate Investment Trust, Inc.
and Subsidiaries
Schedule III-Real Estate and Accumulated
Depreciation
Property
Name | |
Encumbrances | | |
Accumulated
Depreciation | | |
Date
of Construction | |
Date
Acquired | |
Depreciation
Life |
WHLR | |
| | | |
(in thousands) | | |
| |
| |
|
Amscot
Building | |
| | | |
$ | 275 | | |
5/15/2004 | |
| |
5-40
years |
Lumber
River Village (2) | |
| | | |
| 1,556 | | |
| |
11/16/2012 | |
5-40 years |
Surrey
Plaza (2) | |
| | | |
| 664 | | |
| |
12/21/2012 | |
5-40 years |
Tuckernuck | |
$ | 4,771 | | |
| 2,963 | | |
| |
11/16/2012 | |
5-40 years |
Twin City
Commons (2) | |
| | | |
| 1,070 | | |
| |
12/18/2012 | |
5-40 years |
Tampa Festival
(2) | |
| | | |
| 2,670 | | |
| |
8/26/2013 | |
5-40 years |
Forrest
Gallery (2) | |
| | | |
| 3,307 | | |
| |
8/29/2013 | |
5-40 years |
Winslow
Plaza | |
| 4,331 | | |
| 1,313 | | |
| |
12/19/2013 | |
5-40 years |
Clover
Plaza (2) | |
| | | |
| 340 | | |
| |
12/23/2013 | |
5-40 years |
St. George
Plaza (2) | |
| | | |
| 405 | | |
| |
12/23/2013 | |
5-40 years |
South Square
(2) | |
| | | |
| 542 | | |
| |
12/23/2013 | |
5-40 years |
Westland
Square (2) | |
| | | |
| 517 | | |
| |
12/23/2013 | |
5-40 years |
Waterway
Plaza (2) | |
| | | |
| 416 | | |
| |
12/23/2013 | |
5-40 years |
Cypress
Shopping Center | |
| 5,769 | | |
| 1,350 | | |
| |
7/1/2014 | |
5-40 years |
Harrodsburg
Marketplace (5) | |
| | | |
| 707 | | |
| |
7/1/2014 | |
5-40 years |
Port Crossing
Shopping Center (5) | |
| | | |
| 2,431 | | |
| |
7/3/2014 | |
5-40 years |
LaGrange
Marketplace (2) | |
| | | |
| 818 | | |
| |
7/25/2014 | |
5-40 years |
DF I-Courtland
(undeveloped land) | |
| | | |
| — | | |
| |
8/15/2014 | |
N/A |
Edenton
Commons (undeveloped land) | |
| | | |
| — | | |
| |
8/15/2014 | |
N/A |
Freeway
Junction (6) | |
| | | |
| 1,830 | | |
| |
9/4/2014 | |
5-40 years |
Bryan Station
(6) | |
| | | |
| 945 | | |
| |
10/2/2014 | |
5-40 years |
Crockett
Square (6) | |
| | | |
| 1,982 | | |
| |
11/5/2014 | |
5-40 years |
Harbor
Point (undeveloped land) | |
| | | |
| — | | |
| |
11/21/2014 | |
N/A |
Pierpont
Centre (5) | |
| | | |
| 2,441 | | |
| |
1/14/2015 | |
5-40 years |
Brook Run
Properties (undeveloped land) | |
| | | |
| — | | |
| |
3/27/2015 | |
N/A |
Alex City
Marketplace (5) | |
| | | |
| 2,749 | | |
| |
4/1/2015 | |
5-40 years |
Brook Run
Shopping Center (6) | |
| | | |
| 3,792 | | |
| |
6/2/2015 | |
5-40 years |
Beaver
Ruin Village (6) | |
| | | |
| 1,963 | | |
| |
7/1/2015 | |
5-40 years |
Beaver
Ruin Village II (6) | |
| | | |
| 663 | | |
| |
7/1/2015 | |
5-40 years |
Chesapeake
Square | |
| 4,014 | | |
| 1,504 | | |
| |
7/10/2015 | |
5-40 years |
Sunshine
Plaza (5) | |
| | | |
| 1,790 | | |
| |
7/21/2015 | |
5-40 years |
Cardinal
Plaza (5) | |
| | | |
| 658 | | |
| |
8/21/2015 | |
5-40 years |
Frankilton
Square LLC (5) | |
| | | |
| 816 | | |
| |
8/21/2015 | |
5-40 years |
Nashville
Commons (5) | |
| | | |
| 869 | | |
| |
8/21/2015 | |
5-40 years |
Grove Park
(5) | |
| | | |
| 1,179 | | |
| |
9/9/2015 | |
5-40 years |
Parkway
Plaza (5) | |
| | | |
| 1,062 | | |
| |
9/15/2015 | |
5-40 years |
Fort Howard
Square (6) | |
| | | |
| 1,846 | | |
| |
9/30/2015 | |
5-40 years |
Conyers
Crossing | |
| 5,960 | | |
| 1,866 | | |
| |
9/30/2015 | |
5-40 years |
Darien
Shopping Center (2) | |
| | | |
| 206 | | |
| |
4/12/2016 | |
5-40 years |
Devine
Street | |
| | | |
| 404 | | |
| |
4/12/2016 | |
5-40 years |
Wheeler Real Estate Investment Trust, Inc.
and Subsidiaries
Schedule III-Real Estate and Accumulated
Depreciation
Property Name | |
Encumbrances | | |
Accumulated Depreciation | | |
Date of Construction | |
Date Acquired | |
Depreciation Life |
| |
| | |
(in thousands) | | |
| |
| |
|
Folly Road (2) | |
| | | |
$ | 980 | | |
| |
4/12/2016 | |
5-40 years |
Georgetown (2) | |
| | | |
| 442 | | |
| |
4/12/2016 | |
5-40 years |
Ladson Crossing (2) | |
| | | |
| 893 | | |
| |
4/12/2016 | |
5-40 years |
Lake Greenwood Crossing (2) | |
| | | |
| 563 | | |
| |
4/12/2016 | |
5-40 years |
Lake Murray (2) | |
| | | |
| 338 | | |
| |
4/12/2016 | |
5-40 years |
Litchfield I (2) | |
| | | |
| 240 | | |
| |
4/12/2016 | |
5-40 years |
Litchfield II (2) | |
| | | |
| 225 | | |
| |
4/12/2016 | |
5-40 years |
Litchfield Market Village (2) | |
| | | |
| 1,108 | | |
| |
4/12/2016 | |
5-40 years |
Moncks Corner | |
| | | |
| 253 | | |
| |
4/12/2016 | |
5-40 years |
Ridgeland (2) | |
| | | |
| 106 | | |
| |
4/12/2016 | |
5-40 years |
Shoppes at Myrtle Park (6) | |
| | | |
| 1,629 | | |
| |
4/12/2016 | |
5-40 years |
South Lake (2) | |
| | | |
| 867 | | |
| |
4/12/2016 | |
5-40 years |
South Park (2) | |
| | | |
| 655 | | |
| |
4/12/2016 | |
5-40 years |
Sangaree (1) | |
| | | |
| 1,191 | | |
| |
11/10/2016 | |
5-40 years |
Tri-County (1) | |
| | | |
| 867 | | |
| |
11/10/2016 | |
5-40 years |
Riverbridge (5) | |
| | | |
| 1,095 | | |
| |
11/15/2016 | |
5-40 years |
Laburnum Square | |
| 7,665 | | |
| 1,353 | | |
| |
12/7/2016 | |
5-40 years |
Franklin Village (5) | |
| | | |
| 1,909 | | |
| |
12/12/2016 | |
5-40 years |
Village at Martinsville | |
| 14,755 | | |
| 3,165 | | |
| |
12/16/2016 | |
5-40 years |
New Market Crossing (2) | |
| | | |
| 1,215 | | |
| |
12/20/2016 | |
5-40 years |
Rivergate Shopping Center | |
| 17,557 | | |
| 5,893 | | |
| |
12/21/2016 | |
5-40 years |
JANAF Shopping Center | |
| 60,000 | | |
| 11,551 | | |
| |
1/18/2018 | |
5-40 years |
WHLR Totals | |
| | | |
$ | 86,447 | | |
| |
| |
|
CDR | |
| | | |
| | | |
| |
| |
|
Brickyard Plaza (3) | |
| | | |
$ | 741 | | |
| |
8/22/2022 | |
5-40 years |
Carll’s Corner | |
| | | |
| 157 | | |
| |
8/22/2022 | |
5-40 years |
Coliseum Marketplace (4) | |
| | | |
| 214 | | |
| |
8/22/2022 | |
5-40 years |
Fairview Commons (3) | |
| | | |
| 169 | | |
| |
8/22/2022 | |
5-40 years |
Fieldstone Marketplace | |
| | | |
| 285 | | |
| |
8/22/2022 | |
5-40 years |
Gold Star Plaza (3) | |
| | | |
| 277 | | |
| |
8/22/2022 | |
5-40 years |
Golden Triangle (3) | |
| | | |
| 819 | | |
| |
8/22/2022 | |
5-40 years |
Hamburg Square (3) | |
| | | |
| 332 | | |
| |
8/22/2022 | |
5-40 years |
Kings Plaza | |
| | | |
| 314 | | |
| |
8/22/2022 | |
5-40 years |
Oakland Commons | |
| | | |
| 214 | | |
| |
8/22/2022 | |
5-40 years |
Oregon Avenue | |
| | | |
| — | | |
| |
8/22/2022 | |
N/A |
Patuxent Crossing (4) | |
| | | |
| 973 | | |
| |
8/22/2022 | |
5-40 years |
Pine Grove Plaza (3) | |
| | | |
| 251 | | |
| |
8/22/2022 | |
5-40 years |
South Philadelphia | |
| | | |
| 623 | | |
| |
8/22/2022 | |
5-40 years |
Southington Center (3) | |
| | | |
| 507 | | |
| |
8/22/2022 | |
5-40 years |
Timpany Plaza | |
| 9,060 | | |
| 409 | | |
| |
8/22/2022 | |
5-40 years |
Trexler Mall (3) | |
| | | |
| 1,262 | | |
| |
8/22/2022 | |
5-40 years |
Washington Center Shoppes (3) | |
| | | |
| 653 | | |
| |
8/22/2022 | |
5-40 years |
Webster Commons (3) | |
| | | |
| 405 | | |
| |
8/22/2022 | |
5-40 years |
CDR Total | |
| | | |
$ | 8,605 | | |
| |
| |
|
| |
| | | |
| | | |
| |
| |
|
Combined Total | |
| | | |
$ | 95,052 | | |
| |
| |
|
| (1) | Properties secure a $6.0 million mortgage note. |
| (2) | Properties secure a $75.0 million mortgage note. |
| (3) | Properties secure a $110.0 million mortgage note. |
| (4) | Properties secure a $25.0 million mortgage note. |
| (5) | Properties secure a $61.1 million mortgage note. |
| (6) | Properties secure a $53.1 million mortgage note. |
The changes in total real estate assets for the years ended December
31, 2023 and 2022 are as follows:
| |
2023 | | |
2022 | |
| |
(in thousands) | |
Balance at beginning of period | |
$ | 637,871 | | |
$ | 458,214 | |
Acquisitions | |
| 3,720 | | |
| 185,019 | |
Improvements | |
| 18,999 | | |
| 6,777 | |
Impairments | |
| — | | |
| (760 | ) |
Disposals | |
| (676 | ) | |
| (11,379 | ) |
Balance at end of period | |
$ | 659,914 | | |
$ | 637,871 | |
|
|
|
|
Incorporated by Reference |
Item |
|
Title of Description |
|
Form |
|
Filing Date |
2.1 |
|
Agreement and Plan of Merger, dated as of March 2, 2022, by and among Wheeler Real Estate Investment Trust, Inc., WHLR Merger Sub Inc., WHLR OP Merger Sub LLC, Cedar Realty Trust, Inc., and Cedar Realty Trust Partnership, L.P |
|
Current Report on Form 8-K |
|
March 7, 2022 |
2.2 |
|
First Amendment to Merger Agreement, dated as of April 19, 2022, by and among Wheeler Real Estate Investment Trust, Inc., WHLR Merger Sub Inc., WHLR OP Merger Sub LLC, Cedar Realty Trust, Inc., and Cedar Realty Trust Partnership, L.P. |
|
Current Report on Form 10-Q |
|
May 11, 2022 |
2.3 |
|
Second Amendment to Merger Agreement, entered into as of August 9, 2022 by and among Wheeler Real Estate Investment Trust, Inc., WHLR Merger Sub Inc., WHLR OP Merger Sub LLC, Cedar Realty Trust, Inc. and Cedar Realty Trust Partnership, L.P. |
|
Current Report on Form 8-K |
|
August 25, 2022 |
3.1 |
|
Articles of Amendment and Restatement of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on August 5, 2016 |
|
Current Report on Form 8-K |
|
August 8, 2016 |
3.2 |
|
Articles Supplementary of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on September 16, 2016 |
|
Current Report on Form 8-K |
|
September 20, 2016 |
3.3 |
|
Articles Supplementary of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on December 1, 2016 |
|
Current Report on Form 8-K |
|
December 5, 2016 |
3.4 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc., filed with SDAT on March 31, 2017 |
|
Current Report on Form 8-K |
|
April 3, 2017 |
3.5 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc., filed with SDAT on March 31, 2017 |
|
Current Report on Form 8-K |
|
April 3, 2017 |
3.6 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on May 29, 2016 |
|
Current Report on Form 8-K |
|
May 29, 2020 |
3.7 |
|
Certificate of Correction of Articles Supplementary of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on May 3, 2018 |
|
Current Report on Form 8-K |
|
May 4, 2018 |
3.8 |
|
Articles Supplementary of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on July 8, 2021 |
|
Current Report on Form 8-K |
|
July 8, 2021 |
3.9 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on November 5, 2021 |
|
Current Report on Form 8-K |
|
November 5, 2021 |
3.10 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on November 29, 2021 |
|
Current Report on Form 8-K |
|
November 29, 2021 |
3.11 |
|
Bylaws of Wheeler Real Estate Investment Trust, Inc., as amended |
|
Current Report on Form 8-K |
|
May 29, 2020 |
3.12 |
|
Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. |
|
Registration Statement on Form S-11 |
|
August 20, 2014 |
3.13 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series A Convertible Preferred Units |
|
Current Report on Form 8-K |
|
April 15, 2015 |
3.14 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Amended Designation of Series B Convertible Preferred Units |
|
Current Report on Form 8-K |
|
July 15, 2016 |
3.15 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series D Cumulative Convertible Preferred Units |
|
Current Report on Form 8-K |
|
September 20, 2016 |
3.16 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Amended Designation of Additional Series D Cumulative Convertible Preferred Units |
|
Current Report on Form 8-K |
|
December 5, 2016 |
3.17 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. |
|
Current Report on Form 8-K |
|
September 5, 2019 |
3.18 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P., dated December 22, 2020 |
|
Current Report on Form 8-K |
|
December 23, 2020 |
3.19 |
|
Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P, dated March 12, 2021 |
|
Current Report on Form 8-K |
|
March 12, 2021 |
3.20 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on August 17, 2023 |
|
Current Report on Form 8-K |
|
August 17, 2023 |
3.21 |
|
Articles of Amendment of Wheeler Real Estate Investment Trust, Inc. filed with SDAT on August 17, 2023 |
|
Current Report on Form 8-K |
|
August 17, 2023 |
4.1 |
|
Form of Certificate of Common Stock of Wheeler Real Estate Investment Trust, Inc. |
|
Current Report on Form 8-K |
|
April 3, 2017 |
4.2 |
|
Form of Certificate of Series B Preferred Stock of Wheeler Real Estate Investment Trust, Inc. |
|
Registration Statement on Form S-11/A |
|
April 23, 2014 |
4.3 |
|
Form of Certificate of Series D Preferred Stock of Wheeler Real Estate Investment Trust, Inc. |
|
Current Report on Form 8-K |
|
September 20, 2016 |
4.4† |
|
Description of Securities. |
|
|
|
|
4.5 |
|
Form of Common Stock Purchase Warrant, dated March 12, 2021 |
|
Current Report on Form 8-K |
|
March 12, 2021 |
4.6 |
|
Indenture, dated as of August 13, 2021 between Wheeler Real Estate Investment Trust Inc. and Wilmington Savings Fund Society, FSB., as trustee (including form of Note) |
|
Current Report on Form 8-K |
|
August 16, 2021 |
10.1 |
|
Wheeler Real Estate Investment Trust, Inc. 2015 Long-Term Incentive Plan |
|
Current Report on Form 8-K |
|
June 8, 2015 |
10.2 |
|
Wheeler Real Estate Investment Trust, Inc. 2016 Long-Term Incentive Plan |
|
Current Report on Form 8-K |
|
June 16, 2016 |
10.3 |
|
Employment Agreement with M. Andrew Franklin |
|
Current Report on Form 8-K |
|
February 20, 2018. |
10.4 |
|
Amended and Restated Employment Agreement, by and between Wheeler Real Estate Investment Trust, Inc. and Crystal Plum, dated as of August 13, 2021 |
|
Current Report on Form 8-K |
|
August 17, 2021 |
10.5 |
|
Registration Rights Agreement dated March 12, 2021, |
|
Current Report on Form 8-K |
|
March 12, 2021 |
10.6 |
|
Term Loan Agreement dated June 17, 2022, between Guggenheim Real Estate, LLC and the Borrowers party thereto. |
|
Current Report on Form 8-K |
|
June 21, 2022 |
10.7 |
|
Loan Agreement dated July 6, 2022 between CITI REAL ESTATE FUNDING INC and the Borrowers party thereto. |
|
Current Report on Form 8-K |
|
July 8, 2022 |
10.8 |
|
Guaranty, dated August 22,2022, made by Wheeler Real Estate Investment Trust, Inc. |
|
Current Report on Form 8-K |
|
August 25, 2022 |
10.9 |
|
Environmental Compliance and Indemnity Agreement, dated as of August 22, 2022, made by Wheeler Real Estate Investment Trust, Inc., Cedar Realty Trust, Inc., Cedar Realty Trust Partnership, L.P., and certain subsidiaries of Cedar Realty Trust Partnership, L.P. |
|
Current Report on Form 8-K |
|
August 25, 2022 |
10.10 |
|
Limited Recourse Indemnity Agreement made by Wheeler REIT, L.P. in favor of Guggenheim Real Estate, LLC as of October 28, 2022 |
|
Current Report on Form 8-K |
|
October 31, 2022 |
10.11 |
|
Term Loan Agreement, dated as of October 28, 2022, between Guggenheim Real Estate, LLC and the Borrowers party thereto |
|
Current Report on Form 8-K |
|
October 31, 2022 |
10.12 |
|
Term Loan Agreement dated May 5, 2023, between Insurance Strategy Funding XXVIII, LLC and the Borrowers party thereto. |
|
Current Report on Form 10-Q |
|
May 9, 2023 |
10.13 |
|
Term Loan Agreement dated May 18, 2023, between Guggenheim Real Estate, LLC and the Borrowers party thereto. |
|
Current Report on Form 8-K |
|
May 19, 2023 |
10.14 |
|
Letter Agreement, by and among Wheeler Real Estate Investment Trust, Inc., Stilwell Activist Investments, L.P., Stilwell Activist Fund, L.P., Stilwell Value Partners VII, L.P. and Stilwell Associates, L.P., dated as of December 5, 2023 |
|
Current Report on Form 8-K |
|
December 6, 2023 |
10.15 |
|
Excepted Holder Agreement, by and among Wheeler Real Estate Investment Trust, Inc., Stilwell Activist Investments, L.P., Stilwell Activist Fund, L.P., Stilwell Value Partners VII, L.P. and Stilwell |
|
Current Report on Form 8-K |
|
December 6, 2023 |
10.16 |
|
Excepted Holder Amendment, by and among Wheeler Real Estate Investment Trust, Inc., Stilwell Activist Investments, L.P., Stilwell Activist Fund, L.P., Stilwell Value Partners VII, L.P. and Stilwell Associates, L.P., dated as of February 5, 2024 |
|
Current Report on Form 8-K |
|
February 6, 2024 |
14.1 |
|
Code of Business Conduct and Ethics |
|
Current Report on Form 8-K |
|
September 1, 2023 |
21.1† |
|
Subsidiaries of Registrant. |
|
|
|
|
23.1† |
|
Consent of Cherry Bekaert LLP. |
|
|
|
|
| † | Filed or furnished herewith. |
Item 16. Form 10-K Summary
Not applicable.
SIGNATURES
Pursuant to the requirements Section 13 or 15(d)
of the Securities Exchange Act of 1934, as amended the Registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
|
WHEELER REAL ESTATE INVESTMENT TRUST, INC. |
|
By: |
/s/ M. Andrew Franklin |
|
|
M. Andrew Franklin |
|
|
Chief Executive Officer and President |
|
|
(Principal Executive Officer) |
|
|
|
|
By: |
/s/ Crystal Plum |
|
|
Crystal Plum |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer and Principal Accounting Officer) |
Date: March 5, 2024
POWER OF ATTORNEY
Pursuant to the requirements of the Securities
Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant and in the capacity
and on the dates indicated. Each person whose signature appears below hereby constitutes and appoints each of M. Andrew Franklin and Crystal
Plum as his or her attorney-in-fact and agent, with full power of substitution and resubstitution for him or her in any and all capacities,
to sign any or all amendments to this Report and to file same, with exhibits thereto and other documents in connection therewith, granting
unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in
connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his or her substitutes may
do or cause to be done by virtue hereof.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/S/ M. ANDREW FRANKLIN |
|
CEO and President |
|
March 5, 2024 |
M. Andrew Franklin |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/S/ CRYSTAL PLUM |
|
Chief Financial Officer |
|
March 5, 2024 |
Crystal Plum |
|
(Principal Financial Officer and Principal Accounting Officer) |
|
|
|
|
|
|
|
/S/ STEFANI D. CARTER |
|
Chair of Board |
|
March 5, 2024 |
Stefani D. Carter |
|
|
|
|
|
|
|
|
|
/S/ SAVERIO M FLEMMA |
|
Director |
|
March 5, 2024 |
Saverio M Flemma |
|
|
|
|
|
|
|
|
|
/S/ DENNIS POLLACK |
|
Director |
|
March 5, 2024 |
Dennis Pollack |
|
|
|
|
|
|
|
|
|
/S/ JOSEPH D. STILWELL |
|
Director |
|
March 5, 2024 |
Joseph D. Stilwell |
|
|
|
|
|
|
|
|
|
/S/ MEGAN PARISI |
|
Director |
|
March 5, 2024 |
Megan Parisi |
|
|
|
|
|
|
|
|
|
/S/ KERRY G. CAMPBELL |
|
Director |
|
March 5, 2024 |
Kerry G. Campbell |
|
|
|
|
|
|
|
|
|
/S/ E.J. BORRACK |
|
Director |
|
March 5, 2024 |
E.J. Borrack |
|
|
|
|
67
Wheeler Real Estate Inve... (NASDAQ:WHLRP)
Historical Stock Chart
From Apr 2024 to May 2024
Wheeler Real Estate Inve... (NASDAQ:WHLRP)
Historical Stock Chart
From May 2023 to May 2024