Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Note 1 Basis of Presentation
First Capital Bancorp, Inc. (the Company) is the holding company of and successor to First Capital Bank (sometimes referred to herein as the
Bank). Effective September 8, 2006, the Company acquired all of the outstanding stock of the Bank in a statutory share exchange transaction (the Share Exchange) pursuant to an Agreement and Plan of Reorganization dated
September 5, 2006, between the Company and the Bank (the Agreement). The Agreement was approved by the shareholders of the Bank at the annual meeting of shareholders held on May 16, 2006. Under the terms of the Agreement, the
shares of the Banks common stock were exchanged for shares of the Companys common stock, par value $4.00 per share, on a one-for-one basis. As a result, the Bank became a wholly owned subsidiary of the Company, the Company became the
holding company of the Bank and the shareholders of the Bank became shareholders of the Company.
The Company conducts all of its business
activities through the branch offices of its wholly owned subsidiary bank, First Capital Bank. First Capital Bank created RE1, LLC, and RE2, LLC, wholly owned Virginia limited liability companies in 2008 and 2011, respectively, for the sole purpose
of taking title to property acquired in lieu of foreclosure. RE1, LLC and RE2, LLC have been consolidated with First Capital Bank. The Company exists primarily for the purpose of holding the stock of the Bank and such other subsidiaries as it may
acquire or establish.
The Company has one other wholly owned subsidiary, FCRV Statutory Trust 1 (the Trust), a Delaware Business
Trust that was formed in connection with the issuance of trust preferred debt in September, 2006. Pursuant to current accounting standards, the Company does not consolidate the Trust.
The consolidated financial statements include the accounts of First Capital Bancorp, Inc. and its wholly owned subsidiary, First Capital Bank. All material intercompany balances and transactions have been
eliminated.
In managements opinion the accompanying unaudited consolidated financial statements, reflect all adjustments, consisting
solely of normal recurring accruals, necessary for a fair presentation of the financial information as of June 30, 2013, and December 31, 2012 and for the three and six months ended June 30, 2013, and 2012, in conformity with
accounting principles generally accepted in the United States of America (GAAP). Results for the three and six month periods ended June 30, 2013 are not necessarily indicative of the results that may be expected for the full year
ending December 31, 2013.
The organization and business of the Company, accounting policies followed, and other related information are
contained in the notes to the consolidated financial statements of the Company as of and for the year ended December 31, 2012, filed as part of the Companys annual report on Form 10-K. These interim consolidated financial statements
should be read in conjunction with the annual financial statements.
First Capital Banks critical accounting policies relate to the
evaluation of the allowance for loan losses and the establishment of fair value of financial instruments, and other assets.
The evaluation of
the allowance for loan losses is based on managements opinion of an amount that is adequate to absorb probable losses inherent in the Banks existing portfolio. The allowance for loan losses is an estimate of the losses that may be
sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) ASC 450 Contingencies, which requires that losses be accrued when occurrence is probable and can be reasonably estimated, and (ii) ASC 310
Receivables, which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
9
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The Companys allowance for loan losses is the accumulation of various components that are
calculated based on independent methodologies. All components of the allowance represent an estimation performed pursuant to applicable GAAP. Managements estimate of each homogenous pool component is based on certain observable data that
management believes are most reflective of the underlying credit losses being estimated. This evaluation includes credit quality trends; collateral values; loan volumes; geographic, borrower and industry concentrations; seasoning of the loan
portfolio; the findings of internal credit quality assessments and results from external bank regulatory examinations. These factors, as well as historical losses and current economic and business conditions, are used in developing estimated loss
factors used in the calculations.
Applicable GAAP requires that the impairment of loans that have been separately identified for evaluation
are measured based on the present value of expected future cash flows or, alternatively, the observable market price of the loans or the fair value of the collateral. However, for those loans that are collateral dependent (that is, if repayment of
those loans is expected to be provided solely by the underlying collateral) and for which management has determined foreclosure is probable, the measure of impairment is to be based on the net realizable value of the collateral. This statement also
requires certain disclosures about investments in impaired loans and the allowance for loan losses and interest income recognized on impaired loans.
Reserves for commercial loans are determined by applying estimated loss factors to the portfolio based on historical loss experience and managements evaluation and risk grading of the
commercial loan portfolio. Reserves are provided for noncommercial loan categories using historical loss factors applied to the total outstanding loan balance of each loan category. Additionally, environmental factors based on national and local
economic conditions, as well as portfolio-specific attributes, are considered in estimating the allowance for loan losses.
Although
management uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the valuations or,
if required by regulators, based upon information available to them at the time of their examinations. Such adjustments to original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate
that loss levels may vary from previous estimates.
Securities available for sale and certain mortgage loans held for sale, are recorded at
fair value on a recurring basis. From time to time, certain assets, consisting primarily of other real estate owned and impaired loans, may be recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are
a result of the application of lower of cost or fair value accounting or a write-down occurring during the period. For example, if the fair value of an asset in these categories falls below its cost basis, it is considered to be at fair value at the
end of the period of the adjustment. In periods where there is no adjustment, the asset is generally not considered to be at fair value. Management believes this is a critical accounting policy because the estimation of fair value involves a high
degree of complexity and requires us to make subjective judgments that often require assumptions or estimates about various matters.
10
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Note 2 Use of Estimates
To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the
financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, valuation of other real estate owned, and fair values of financial instruments are particularly subject to change.
Note 3 Income per share
Basic
EPS excludes dilution and is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period.
Diluted
EPS reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of common stock that then shared in the earnings of the entity.
The basic and diluted income per share calculations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
(in
thousands,
except per share amounts)
|
|
|
Six Months Ended
June 30,
(in
thousands,
except per share amounts)
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
915
|
|
|
$
|
(7,935
|
)
|
|
$
|
1,623
|
|
|
$
|
(7,802
|
)
|
Weighted average number of shares outstanding
|
|
|
11,966
|
|
|
|
7,967
|
|
|
|
11,950
|
|
|
|
5,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic
|
|
$
|
0.08
|
|
|
$
|
(0.99
|
)
|
|
$
|
0.14
|
|
|
$
|
(1.42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
11,966
|
|
|
|
7,967
|
|
|
|
11,950
|
|
|
|
5,469
|
|
Effect of stock options and warrants
|
|
|
1,653
|
|
|
|
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average common shares outstanding
|
|
|
13,619
|
|
|
|
7,967
|
|
|
|
13,581
|
|
|
|
5,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - assuming dilution
|
|
$
|
0.07
|
|
|
$
|
(0.99
|
)
|
|
$
|
0.12
|
|
|
$
|
(1.42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has excluded options convertible into 324 thousand shares of common stock for the three and six months
ended June 30, 2013, from the calculation of diluted earnings per share because they were anti-dilutive since the strike price was greater than the average market price during all periods. The Company has excluded options and warrants
convertible into 1.1 million and 1.2 million shares of stock for the three and six months ended June 30, 2012, respectively, from the calculation of diluted earnings per share because they were anti-dilutive due to the Companys
net loss in all periods. The Company excluded 348 thousand shares of restricted common stock for the three and six months ended June 30, 2013, since the shares were outstanding but were not vested.
11
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Note 4 Stock Options
Accounting standards require the Company to measure compensation cost for all stock-based awards at fair value on the date of grant and recognizes compensation expense in the consolidated statements of
income over the service period that the awards are expected to vest.
The stock based compensation, in thousands, expensed during the three
and six months ended June 30, 2013, was $158 thousand and $233 thousand, respectively, and the amount expensed during the three and six months ended June 30, 2012, was $28 and $56, respectively. Expensed amounts are included in salaries
and employee benefits.
Note 5 Investment Securities
The amortized costs, gross unrealized gains, gross unrealized losses, and fair values for securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
|
Costs
|
|
|
Gains
|
|
|
Losses
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-backed securities
|
|
|
13,812
|
|
|
|
248
|
|
|
|
260
|
|
|
|
13,800
|
|
Corporate bonds
|
|
|
5,996
|
|
|
|
38
|
|
|
|
84
|
|
|
|
5,950
|
|
Collateralized mortgage obligation securities
|
|
|
31,794
|
|
|
|
606
|
|
|
|
79
|
|
|
|
32,321
|
|
State and political subdivisions - taxable
|
|
|
17,720
|
|
|
|
274
|
|
|
|
571
|
|
|
|
17,423
|
|
State and political subdivisions - tax exempt
|
|
|
2,445
|
|
|
|
94
|
|
|
|
|
|
|
|
2,539
|
|
SBA - Guarantee portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
71,767
|
|
|
$
|
1,260
|
|
|
$
|
994
|
|
|
$
|
72,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
|
Costs
|
|
|
Gains
|
|
|
Losses
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-backed securities
|
|
|
11,563
|
|
|
|
476
|
|
|
|
4
|
|
|
|
12,035
|
|
Corporate bonds
|
|
|
16,708
|
|
|
|
114
|
|
|
|
123
|
|
|
|
16,699
|
|
Collateralized mortgage obligation securities
|
|
|
36,996
|
|
|
|
945
|
|
|
|
10
|
|
|
|
37,931
|
|
State and political subdivisions - taxable
|
|
|
15,247
|
|
|
|
684
|
|
|
|
122
|
|
|
|
15,809
|
|
State and political subdivisions - tax exempt
|
|
|
2,862
|
|
|
|
179
|
|
|
|
|
|
|
|
3,041
|
|
SBA - Guarantee portion
|
|
|
1,271
|
|
|
|
39
|
|
|
|
|
|
|
|
1,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
84,647
|
|
|
$
|
2,437
|
|
|
$
|
259
|
|
|
$
|
86,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
|
Costs
|
|
|
Gains
|
|
|
Losses
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Held-to-maturity
|
|
|
|
|
Tax-exempt municipal bonds
|
|
$
|
2,877
|
|
|
$
|
152
|
|
|
$
|
|
|
|
$
|
3,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,877
|
|
|
$
|
152
|
|
|
$
|
|
|
|
$
|
3,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
|
Costs
|
|
|
Gains
|
|
|
Losses
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Held-to-maturity
|
|
|
|
|
Tax-exempt municipal bonds
|
|
$
|
2,880
|
|
|
$
|
345
|
|
|
$
|
|
|
|
$
|
3,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,880
|
|
|
$
|
345
|
|
|
$
|
|
|
|
$
|
3,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements assessment for the current quarter ended June 30, 2013, resulted in no recognition of other than
temporary impairment (OTTI).
The following table summarizes securities with unrealized losses at June 30, 2013, and
December 31, 2012, aggregated by major security type and length of time in a continuous unrealized loss position. The unrealized losses are largely due to changes in interest rates and other market conditions. At June 30, 2013, 28 out of
132 securities we held had fair values less than amortized cost primarily in municipal securities and corporate bonds. At December 31, 2012, 17 out of 139 securities we held had fair values less than amortized cost primarily in municipal
securities and corporate bonds. All unrealized losses are considered by management to be temporary given investment security credit ratings, the short duration of the unrealized losses, the intent and ability to retain these securities for a period
of time sufficient to recover all unrealized losses, and the fact it is unlikely that we will be required to sell the securities before their anticipated recovery.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-backed securities
|
|
|
4,771
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
4,771
|
|
|
|
260
|
|
Corporate bonds
|
|
|
1,481
|
|
|
|
20
|
|
|
|
1,433
|
|
|
|
64
|
|
|
|
2,914
|
|
|
|
84
|
|
CMO securities
|
|
|
6,153
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
6,153
|
|
|
|
79
|
|
State & political subdivisions-taxable
|
|
|
10,178
|
|
|
|
571
|
|
|
|
|
|
|
|
|
|
|
|
10,178
|
|
|
|
571
|
|
State & political subdivisions-tax exempt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All securities
|
|
$
|
22,583
|
|
|
$
|
930
|
|
|
$
|
1,433
|
|
|
$
|
64
|
|
|
$
|
24,016
|
|
|
$
|
994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-backed securities
|
|
|
1,011
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
1,011
|
|
|
|
4
|
|
Corporate bonds
|
|
|
964
|
|
|
|
32
|
|
|
|
4,908
|
|
|
|
91
|
|
|
|
5,872
|
|
|
|
123
|
|
CMO securities
|
|
|
611
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
611
|
|
|
|
10
|
|
State & political subdivisions-taxable
|
|
|
4,807
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
4,807
|
|
|
|
122
|
|
State & political subdivisions-tax exempt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All securities
|
|
$
|
7,393
|
|
|
$
|
168
|
|
|
$
|
4,908
|
|
|
$
|
91
|
|
|
$
|
12,301
|
|
|
$
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted equity securities consist primarily of Federal Home Loan Bank of Atlanta stock in the amount of $1.8 million
and $1.9 million as of June 30, 2013, and December 31, 2012, respectively, and Federal Reserve Bank stock in the amount of $1.5 million at June 30, 2013, and December 31, 2012. Restricted equity securities are carried at cost.
The Federal Home Loan Bank requires the Bank to maintain stock in an amount equal to 4.5% of outstanding borrowings and a specific percentage of the members total assets. The Federal Reserve Bank of Richmond requires the Company to maintain
stock with a par value equal to 3% of its outstanding capital.
Securities with a carrying value of approximately $1.1 million and $871
thousand were pledged as collateral at June 30, 2013, and December 31, 2012, respectively, to secure purchases of federal funds, repurchase agreements, and collateral for customers deposits.
Note 6 Loans
Major classifications of
loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013
|
|
|
December 31,
2012
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
136,643
|
|
|
$
|
131,144
|
|
Commercial
|
|
|
160,443
|
|
|
|
144,034
|
|
Residential Construction
|
|
|
18,948
|
|
|
|
13,202
|
|
Other Construction, Land Development & Other Land
|
|
|
47,357
|
|
|
|
45,053
|
|
Commercial
|
|
|
47,186
|
|
|
|
40,423
|
|
Consumer
|
|
|
2,074
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
412,651
|
|
|
|
376,071
|
|
Less:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
8,582
|
|
|
|
7,269
|
|
Net deferred (fees) costs
|
|
|
(32
|
)
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
404,037
|
|
|
$
|
368,920
|
|
|
|
|
|
|
|
|
|
|
14
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
A summary of risk characteristics by loan portfolio classification follows:
Real Estate Residential This portfolio primarily consists of investor loans secured by properties in the Banks normal lending area.
These investor loans are typically five year rate adjustment loans and they generally have an original loan-to-value (LTV) of 80% or less. This category also includes home equity lines of credit (HELOC). The HELOCs generally
have an adjustable rate tied to prime rate and a term of 10 years. Given the declining value of residential properties over the past several years, these loans possess a higher than average level of risk of loss to the bank. Multifamily residential
real estate is moderately seasoned and is generally secured by properties in the Banks normal lending area.
Real Estate
Commercial This portfolio consists of nonresidential improved real estate which includes shopping centers, office buildings, etc. These properties are generally located in the Banks normal lending area. Decreased rental income due to
the economic slowdown has caused some deterioration in values. As a result, this category of loans has a higher than average level of risk.
Real Estate Residential Construction This portfolio has changed significantly over the past several years as fewer construction loans have
been made during the economic downtown. These loans are located in the Banks normal lending area.
Real Estate Other
Construction, Land Development and Other Land Loans This portfolio includes raw undeveloped land and developed residential and commercial lots held by developers. Given the significant decline in value for both developed and undeveloped land
due to reduced demand, this portfolio possesses an increased level of risk compared to other loan portfolios. Continuing deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the
outstanding loans more difficult for customers.
Commercial These loans include loans to businesses that are not secured by real
estate. These loans are typically secured by accounts receivable, inventory, equipment, etc. Commercial loans are typically granted to local businesses that have a strong track record of profitability and performance.
Consumer Loans in this portfolio are either unsecured or secured by automobiles, marketable securities, etc. They are generally granted to local
customers that have a banking relationship with our Bank.
Activity in the allowance for loan losses for the three months ended is as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Balance, beginning of period
|
|
$
|
7,269
|
|
|
$
|
9,271
|
|
Provision for loan losses
|
|
|
100
|
|
|
|
8,875
|
|
Recoveries
|
|
|
3,136
|
|
|
|
99
|
|
Charge-offs
|
|
|
(1,923
|
)
|
|
|
(10,992
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
8,582
|
|
|
$
|
7,253
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance for loan losses as a percent of loans outstanding at the end of the period
|
|
|
2.08
|
%
|
|
|
1.97
|
%
|
|
|
|
|
|
|
|
|
|
15
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The following table presents activity in the allowance for loan losses by portfolio segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Commercial
|
|
|
Residential
Construction
|
|
|
Other
Construction
Land Devel.
& Other
Land
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Balance, April 1, 2013
|
|
$
|
2,577
|
|
|
$
|
2,898
|
|
|
$
|
375
|
|
|
$
|
658
|
|
|
$
|
947
|
|
|
$
|
12
|
|
|
$
|
7,467
|
|
Provision for loan losses
|
|
|
361
|
|
|
|
(70
|
)
|
|
|
76
|
|
|
|
(471
|
)
|
|
|
100
|
|
|
|
4
|
|
|
|
|
|
Recoveries
|
|
|
4
|
|
|
|
998
|
|
|
|
62
|
|
|
|
1,217
|
|
|
|
1
|
|
|
|
|
|
|
|
2,282
|
|
Charge-offs
|
|
|
(84
|
)
|
|
|
(333
|
)
|
|
|
(38
|
)
|
|
|
(660
|
)
|
|
|
(52
|
)
|
|
|
|
|
|
|
(1,167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2013
|
|
$
|
2,858
|
|
|
$
|
3,493
|
|
|
$
|
475
|
|
|
$
|
744
|
|
|
$
|
996
|
|
|
$
|
16
|
|
|
$
|
8,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 1, 2012
|
|
$
|
3,308
|
|
|
$
|
1,453
|
|
|
$
|
650
|
|
|
$
|
1,317
|
|
|
$
|
1,253
|
|
|
$
|
21
|
|
|
$
|
8,002
|
|
Provision for loan losses
|
|
|
674
|
|
|
|
4,283
|
|
|
|
971
|
|
|
|
1,854
|
|
|
|
528
|
|
|
|
|
|
|
|
8,310
|
|
Recoveries
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Charge-offs
|
|
|
(1,403
|
)
|
|
|
(2,580
|
)
|
|
|
(1,418
|
)
|
|
|
(2,702
|
)
|
|
|
(965
|
)
|
|
|
|
|
|
|
(9,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2012
|
|
$
|
2,580
|
|
|
$
|
3,156
|
|
|
$
|
203
|
|
|
$
|
477
|
|
|
$
|
816
|
|
|
$
|
21
|
|
|
$
|
7,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Commercial
|
|
|
Residential
Construction
|
|
|
Other
Construction
Land Devel.
& Other
Land
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Balance, January 1, 2013
|
|
$
|
2,654
|
|
|
$
|
2,947
|
|
|
$
|
284
|
|
|
$
|
606
|
|
|
$
|
762
|
|
|
$
|
16
|
|
|
$
|
7,269
|
|
Provision for loan losses
|
|
|
353
|
|
|
|
(119
|
)
|
|
|
(645
|
)
|
|
|
124
|
|
|
|
387
|
|
|
|
|
|
|
|
100
|
|
Recoveries
|
|
|
7
|
|
|
|
998
|
|
|
|
904
|
|
|
|
1,224
|
|
|
|
3
|
|
|
|
|
|
|
|
3,136
|
|
Charge-offs
|
|
|
(156
|
)
|
|
|
(333
|
)
|
|
|
(68
|
)
|
|
|
(1,210
|
)
|
|
|
(156
|
)
|
|
|
|
|
|
|
(1,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2013
|
|
$
|
2,858
|
|
|
$
|
3,493
|
|
|
$
|
475
|
|
|
$
|
744
|
|
|
$
|
996
|
|
|
$
|
16
|
|
|
$
|
8,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2012
|
|
$
|
3,680
|
|
|
$
|
1,375
|
|
|
$
|
650
|
|
|
$
|
2,175
|
|
|
$
|
1,370
|
|
|
$
|
21
|
|
|
$
|
9,271
|
|
Provision for loan losses
|
|
|
1,239
|
|
|
|
4,283
|
|
|
|
971
|
|
|
|
1,854
|
|
|
|
528
|
|
|
|
|
|
|
|
8,875
|
|
Recoveries
|
|
|
4
|
|
|
|
78
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
99
|
|
Charge-offs
|
|
|
(2,343
|
)
|
|
|
(2,580
|
)
|
|
|
(1,418
|
)
|
|
|
(3,569
|
)
|
|
|
(1,082
|
)
|
|
|
|
|
|
|
(10,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2012
|
|
$
|
2,580
|
|
|
$
|
3,156
|
|
|
$
|
203
|
|
|
$
|
477
|
|
|
$
|
816
|
|
|
$
|
21
|
|
|
$
|
7,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The charging off of uncollectible loans is determined on a case-by-case basis. Determination of a collateral shortfall,
prospects for recovery, delinquency, and the financial resources of the borrower and any guarantor are all considered in determining whether to charge-off a loan. Closed-end retail loans that become past due 120 cumulative days and open-end retail
loans that become past due 180 cumulative days from the contractual due date will be charged off.
16
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The following table presents the aging of unpaid principal in loans as of June 30, 2013 and
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
30-89 Day
Past Due
|
|
|
90+ Days
Past Due
and Accruing
|
|
|
Nonaccrual
|
|
|
Current
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
925
|
|
|
$
|
|
|
|
$
|
1,452
|
|
|
$
|
134,266
|
|
|
$
|
136,643
|
|
Commercial
|
|
|
92
|
|
|
|
|
|
|
|
527
|
|
|
|
159,824
|
|
|
|
160,443
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
848
|
|
|
|
18,100
|
|
|
|
18,948
|
|
Other Construction, Land Development & Other Land
|
|
|
|
|
|
|
|
|
|
|
1,903
|
|
|
|
45,454
|
|
|
|
47,357
|
|
Commercial
|
|
|
85
|
|
|
|
|
|
|
|
378
|
|
|
|
46,723
|
|
|
|
47,186
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,074
|
|
|
|
2,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,102
|
|
|
$
|
|
|
|
$
|
5,108
|
|
|
$
|
406,441
|
|
|
$
|
412,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
30-89 Day
Past Due
|
|
|
90+ Days
Past Due
and Accruing
|
|
|
Nonaccrual
|
|
|
Current
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,752
|
|
|
$
|
|
|
|
$
|
2,005
|
|
|
$
|
127,387
|
|
|
$
|
131,144
|
|
Commercial
|
|
|
198
|
|
|
|
1,338
|
|
|
|
810
|
|
|
|
141,688
|
|
|
|
144,034
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
1,255
|
|
|
|
11,947
|
|
|
|
13,202
|
|
Other Construction, Land Development & Other Land
|
|
|
28
|
|
|
|
|
|
|
|
3,406
|
|
|
|
41,619
|
|
|
|
45,053
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
39,885
|
|
|
|
40,423
|
|
Consumer
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
2,136
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,057
|
|
|
$
|
1,338
|
|
|
$
|
8,014
|
|
|
$
|
364,662
|
|
|
$
|
376,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans are determined past due or delinquent based on the contractual terms of the loan. Payments past due 30 days or more
are considered delinquent. The accrual of interest is generally discontinued at the time the loan is 90 days delinquent, unless the credit is well-secured and in process of collection. In all cases, loans are placed on nonaccrual at an earlier date
if collection of principal or interest is considered doubtful or charged-off if a loss is considered imminent.
All interest accrued but not
collected for loans that are placed on nonaccrual is reversed against interest income when the loan is placed on nonaccrual status. Because of the uncertainty of the expected cash flows, the Company accounts for nonaccrual loans under the cost
recovery method, under which all cash payments are applied to principal. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future collection of principal and interest are
reasonably assured. The number of payments needed to meet this criteria varies from loan to loan. However, as a general rule, this criteria will be considered to have been met with the timely payment of six consecutive regularly scheduled monthly
payments.
17
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The following table provides details of the Companys loan portfolio internally assigned grade at
June 30, 2013 and December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Loss
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
124,261
|
|
|
$
|
8,813
|
|
|
$
|
3,569
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
136,643
|
|
Commercial
|
|
|
153,263
|
|
|
|
5,044
|
|
|
|
2,136
|
|
|
|
|
|
|
|
|
|
|
|
160,443
|
|
Residential Construction
|
|
|
14,269
|
|
|
|
2,949
|
|
|
|
1,730
|
|
|
|
|
|
|
|
|
|
|
|
18,948
|
|
Other Construction, Land Development & Other Land
|
|
|
35,115
|
|
|
|
6,674
|
|
|
|
5,568
|
|
|
|
|
|
|
|
|
|
|
|
47,357
|
|
Commercial
|
|
|
46,208
|
|
|
|
6
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
|
47,186
|
|
Consumer
|
|
|
1,999
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
375,115
|
|
|
$
|
23,561
|
|
|
$
|
13,975
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
412,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Loss
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
117,996
|
|
|
$
|
8,895
|
|
|
$
|
4,253
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
131,144
|
|
Commercial
|
|
|
126,220
|
|
|
|
14,131
|
|
|
|
3,683
|
|
|
|
|
|
|
|
|
|
|
|
144,034
|
|
Residential Construction
|
|
|
8,123
|
|
|
|
2,515
|
|
|
|
2,564
|
|
|
|
|
|
|
|
|
|
|
|
13,202
|
|
Other Construction, Land Development & Other Land
|
|
|
25,857
|
|
|
|
10,713
|
|
|
|
8,483
|
|
|
|
|
|
|
|
|
|
|
|
45,053
|
|
Commercial
|
|
|
38,295
|
|
|
|
962
|
|
|
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
40,423
|
|
Consumer
|
|
|
2,049
|
|
|
|
88
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
318,540
|
|
|
$
|
37,304
|
|
|
$
|
20,227
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
376,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These credit quality indicators are defined as follows:
Pass A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.
Special Mention A special mention asset has potential weaknesses that deserve managements close attention. If left uncorrected,
such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
Substandard A substandard asset is inadequately protected by the current net worth and paying capacity of the obligor or of the
collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies
are not corrected.
18
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Doubtful An asset classified doubtful has all the weaknesses inherent in an asset
classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values.
Loss Assets classified loss are considered uncollectible and of such little value that their continuing to be carried as an asset is
not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
The loan risk rankings were updated for the quarter ended June 30, 2013 on June 17 and 18, 2013. The loan risk rankings were updated for the
year ended December 31, 2012 on December 13, 2012.
19
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The following table provides details regarding impaired loans by segment and class at June 30, 2013
and December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
Related
Allowance
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
Related
Allowance
|
|
|
|
(Dollars in thousands)
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,452
|
|
|
$
|
1,948
|
|
|
$
|
|
|
|
$
|
2,184
|
|
|
$
|
2,522
|
|
|
$
|
|
|
Commercial
|
|
|
527
|
|
|
|
867
|
|
|
|
|
|
|
|
810
|
|
|
|
3,570
|
|
|
|
|
|
Residential Construction
|
|
|
848
|
|
|
|
1,346
|
|
|
|
|
|
|
|
1,255
|
|
|
|
1,974
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
3,880
|
|
|
|
5,715
|
|
|
|
|
|
|
|
5,428
|
|
|
|
14,050
|
|
|
|
|
|
Commercial
|
|
|
378
|
|
|
|
964
|
|
|
|
|
|
|
|
538
|
|
|
|
1,071
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,085
|
|
|
$
|
10,840
|
|
|
$
|
|
|
|
$
|
10,215
|
|
|
$
|
23,187
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,452
|
|
|
$
|
1,948
|
|
|
$
|
|
|
|
$
|
2,184
|
|
|
$
|
2,522
|
|
|
$
|
|
|
Commercial
|
|
|
527
|
|
|
|
867
|
|
|
|
|
|
|
|
810
|
|
|
|
3,570
|
|
|
|
|
|
Residential Construction
|
|
|
848
|
|
|
|
1,346
|
|
|
|
|
|
|
|
1,255
|
|
|
|
1,974
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
3,880
|
|
|
|
5,715
|
|
|
|
|
|
|
|
5,428
|
|
|
|
14,050
|
|
|
|
|
|
Commercial
|
|
|
378
|
|
|
|
964
|
|
|
|
|
|
|
|
538
|
|
|
|
1,071
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,085
|
|
|
$
|
10,840
|
|
|
$
|
|
|
|
$
|
10,215
|
|
|
$
|
23,187
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The following table provides details of the balance of the allowance for loan losses and the recorded
investment in financing receivables by impairment method for each loan portfolio segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Commercial
|
|
|
Residential
Construction
|
|
|
Other
Construction,
Land Devel.
& Other
Land
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Collectively
|
|
|
2,858
|
|
|
|
3,493
|
|
|
|
475
|
|
|
|
744
|
|
|
|
996
|
|
|
|
16
|
|
|
|
8,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance
|
|
$
|
2,858
|
|
|
$
|
3,493
|
|
|
$
|
475
|
|
|
$
|
744
|
|
|
$
|
996
|
|
|
$
|
16
|
|
|
$
|
8,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
1,452
|
|
|
$
|
527
|
|
|
$
|
848
|
|
|
$
|
3,880
|
|
|
$
|
378
|
|
|
$
|
|
|
|
$
|
7,085
|
|
Collectively
|
|
|
135,191
|
|
|
|
159,916
|
|
|
|
18,100
|
|
|
|
43,477
|
|
|
|
46,808
|
|
|
|
2,074
|
|
|
|
405,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans
|
|
$
|
136,643
|
|
|
$
|
160,443
|
|
|
$
|
18,948
|
|
|
$
|
47,357
|
|
|
$
|
47,186
|
|
|
$
|
2,074
|
|
|
$
|
412,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Collectively
|
|
|
2,654
|
|
|
|
2,947
|
|
|
|
284
|
|
|
|
606
|
|
|
|
762
|
|
|
|
16
|
|
|
|
7,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance
|
|
$
|
2,654
|
|
|
$
|
2,947
|
|
|
$
|
284
|
|
|
$
|
606
|
|
|
$
|
762
|
|
|
$
|
16
|
|
|
$
|
7,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
2,184
|
|
|
$
|
810
|
|
|
$
|
1,255
|
|
|
$
|
5,428
|
|
|
$
|
538
|
|
|
$
|
|
|
|
$
|
10,215
|
|
Collectively
|
|
|
128,960
|
|
|
|
143,224
|
|
|
|
11,947
|
|
|
|
39,625
|
|
|
|
39,885
|
|
|
|
2,215
|
|
|
|
365,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans
|
|
$
|
131,144
|
|
|
$
|
144,034
|
|
|
$
|
13,202
|
|
|
$
|
45,053
|
|
|
$
|
40,423
|
|
|
$
|
2,215
|
|
|
$
|
376,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A loan is considered impaired when, based on current information and events, it is probable that the Company will be
unable to collect the scheduled payments on principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining whether a loan is impaired include payment status, collateral
value, and the probability of collecting scheduled principal and interest payments when due. Additionally, managements policy is generally to evaluate only those substandard loans greater than $250 thousand for impairment as these are
considered to be individually significant in relation to the size of the loan portfolio. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a
loan-by-loan basis by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The
following tables present interest income recognized and the average recorded investment of impaired loans.
21
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2013
|
|
|
June 30, 2013
|
|
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
17
|
|
|
$
|
1,462
|
|
|
$
|
53
|
|
|
$
|
1,703
|
|
Commercial
|
|
|
4
|
|
|
|
656
|
|
|
|
19
|
|
|
|
708
|
|
Residential Construction
|
|
|
(4
|
)
|
|
|
918
|
|
|
|
(2
|
)
|
|
|
1,030
|
|
Other Construction, Land Development & Other Land
|
|
|
23
|
|
|
|
4,375
|
|
|
|
60
|
|
|
|
4,726
|
|
Commercial
|
|
|
1
|
|
|
|
405
|
|
|
|
2
|
|
|
|
449
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
41
|
|
|
$
|
7,816
|
|
|
$
|
132
|
|
|
$
|
8,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2012
|
|
|
June 30, 2012
|
|
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
35
|
|
|
$
|
2,745
|
|
|
$
|
20
|
|
|
$
|
2,709
|
|
Commercial
|
|
|
20
|
|
|
|
1,023
|
|
|
|
20
|
|
|
|
1,030
|
|
Residential Construction
|
|
|
12
|
|
|
|
2,609
|
|
|
|
42
|
|
|
|
2,553
|
|
Other Construction, Land Development & Other Land
|
|
|
78
|
|
|
|
6,719
|
|
|
|
164
|
|
|
|
6,749
|
|
Commercial
|
|
|
|
|
|
|
702
|
|
|
|
(4
|
)
|
|
|
705
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
145
|
|
|
$
|
13,798
|
|
|
$
|
242
|
|
|
$
|
13,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments received on impaired loans are applied on a cash basis with all cash receipts applied first to principal
and any payments received in excess of the unpaid principal balance being applied to interest.
Troubled Debt Restructuring
s
The Company adopted the amendments in Accounting Standards Update No. 2011-02 during the period ended September 30, 2011. As
required, the Company reassessed all restructurings that occurred on or after the beginning of the then current fiscal year (January 1, 2011) for identification as troubled debt restructurings. The Company identified as troubled debt
restructurings certain receivables for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology (ASC 450-20). Upon identifying the reassessed receivables as troubled debt
restructurings, the Company also identified them as impaired under the guidance in ASC 310-10-35. The amendments in Accounting Standards Update No. 2011-02
22
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
require prospective application of the impairment measurement guidance in Section 310-10-35 for those receivables newly identified as impaired. At the end of the first interim period of
adoption for the Company (September 30, 2011), the Company determined that there were no receivables for which the allowance for credit losses was previously measured under a general allowance for credit losses methodology and are now impaired under
Section 310-10-35.
Modification Categories
The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories:
Rate Modification - A modification in which the interest rate is changed.
Term Modification - A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Interest Only Modification A modification in which the loan is converted to interest only payments for a period of time.
Payment Modification A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.
Combination Modification Any other type of modification, including the use of multiple categories above.
As of June 30, 2013 and December 31, 2012, there were no available commitments outstanding for troubled debt restructurings.
The following tables present troubled debt restructurings as of June 30, 2013 and December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Total
Number
of Contracts
|
|
|
Accrual
Status
|
|
|
Nonaccrual
Status
|
|
|
Total
Modifications
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1
|
|
|
$
|
|
|
|
$
|
117
|
|
|
$
|
117
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
3
|
|
|
|
1,977
|
|
|
|
95
|
|
|
|
2,072
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4
|
|
|
$
|
1,977
|
|
|
$
|
212
|
|
|
$
|
2,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Total
Number
of Contracts
|
|
|
Accrual
Status
|
|
|
Nonaccrual
Status
|
|
|
Total
Modifications
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1
|
|
|
$
|
179
|
|
|
$
|
|
|
|
$
|
179
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
4
|
|
|
|
2,022
|
|
|
|
98
|
|
|
|
2,120
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5
|
|
|
$
|
2,201
|
|
|
$
|
98
|
|
|
$
|
2,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans reviewed for consideration of modification are reviewed for potential impairment at the time of the restructuring.
Any identified impairment is recognized as a reduction in the allowance.
There were no newly restructured loans that occurred during the
three or six months ended June 30, 2013 or 2012 or financing receivables modified as troubled debt restructurings and with a payment default, with the payment default occurring within 12 months of the restructure date, and the payment default
occurring during the three and six month periods ended June 30, 2013. The following tables represent financing receivables modified as troubled debt restructurings and with a payment default, with the payment default occurring within 12 months
of the restructure date, and the payment default occurring during the three and six month periods ended June 30 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2012
|
|
|
Six Months Ended
June 30, 2012
|
|
|
|
Number
of Contracts
|
|
|
Recorded
Investment
|
|
|
Number
of Contracts
|
|
|
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1
|
|
|
$
|
286
|
|
|
|
1
|
|
|
$
|
286
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1
|
|
|
$
|
286
|
|
|
|
1
|
|
|
$
|
286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Note 7 Other Real Estate Owned
Changes in other real estate owned were as follows for the:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Beginning Balance
|
|
$
|
3,771
|
|
|
$
|
7,646
|
|
Additions
|
|
|
2,298
|
|
|
|
111
|
|
Sales
|
|
|
(3,767
|
)
|
|
|
(1,327
|
)
|
Write-downs
|
|
|
(144
|
)
|
|
|
(1,643
|
)
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
2,158
|
|
|
$
|
4,787
|
|
|
|
|
|
|
|
|
|
|
Note 8 Fair Value Disclosures
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and
Disclosures topic ASC, the fair value of a financial instrument is the price that would be received in the sale of an asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date. Fair value
is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Companys various financial instruments. In cases where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be
realized in an immediate settlement of the instrument.
The recent fair value guidance provides a consistent definition of fair value, which
focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and
level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the
measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value of a reasonable point within this range is most representative of fair value under current market
conditions.
Fair Value Hierarchy
In accordance with this guidance, we group financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded
and the reliability of the assumptions used to determine the fair value.
Level 1 Valuation is based on quoted prices in active markets
for identical assets or liabilities in active markets at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available
pricing sources for market transactions involving identical assets or liabilities.
25
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Level 2 Valuation is based on inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market date for substantially the full term of the asset or liability.
Level 3 Valuation is based on
unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing
models, discounted cash flows methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
Following is a description of the valuation methodologies used for instruments measured as fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities available for sale
: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement
is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are
derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market
data (Level 2). We obtain a single quote for all securities. Quotes for all of our securities are provided by our securities accounting and safekeeping correspondent bank. They perform a review of pricing data by comparing prices received from third
party vendors to the previous months quote for the same security and evaluate any substantial changes.
The following tables present the
balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2013, and December 31, 2012. Securities identified in Note 3 as restricted securities including stock in the Federal Home Loan Bank of
Atlanta and the Federal Reserve Bank are excluded from the table below since there is no ability to sell these securities except when the FHLB or FRB require redemption based on either our borrowings at the FHLB, or in the case of the FRB changes in
certain portions of our capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
|
|
|
$
|
72,033
|
|
|
$
|
|
|
|
$
|
72,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
|
|
|
$
|
86,825
|
|
|
$
|
|
|
|
$
|
86,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments
to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual loans.
The following describes the valuation techniques used to measure certain assets recorded at fair value on a nonrecurring basis in the financial
statements.
Impaired Loans
: Loans are designated as impaired when, in the judgment of management, based on current information and
events, it is probable that all amounts when due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or
the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast
majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed external appraiser using observable market data
(Level 3). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. If a real estate loan becomes a
nonperforming loan, or if the valuation is over one year old, either an evaluation by an officer of the bank or an outside vendor, or an appraisal is performed to determine current market value. We consider the value of a partially completed project
for our loan analysis. For nonperforming construction loans, we obtain a valuation of each partially completed project as is from a third party appraiser. We use this third party valuation to determine if any charge-offs are necessary.
The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable
business financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans
allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis and the discount to reflect current market conditions ranged from 0% to 30% for each of the respective periods. Any fair value adjustments are recorded in
the period incurred as provision for loan losses on the Consolidated Statements of Operations.
Loans held for sale:
The fair value of
loans held for sale is determined using quoted secondary-market prices. As such, we classify loans subjected to nonrecurring fair value adjustments as Level 2.
Other Real Estate Owned
: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets
are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single
valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and
income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and
adjusted accordingly. Such appraisals may be discounted for current market conditions which ranged from 0% to 30% for each of the respective periods.
27
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The following tables summarize our financial assets that were measured at fair value on a nonrecurring
basis during the periods noted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7,085
|
|
|
$
|
7,085
|
|
Loans held for sale
|
|
|
|
|
|
|
3,996
|
|
|
|
|
|
|
|
3,996
|
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
2,158
|
|
|
|
2,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
3,996
|
|
|
$
|
9,243
|
|
|
$
|
13,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,215
|
|
|
$
|
10,215
|
|
Loans held for sale
|
|
|
|
|
|
|
9,912
|
|
|
|
|
|
|
|
9,912
|
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
3,771
|
|
|
|
3,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
9,912
|
|
|
$
|
13,986
|
|
|
$
|
23,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The methods and assumptions, not previously presented, used by the Company in estimating fair values are disclosed as
follows:
Cash and cash equivalents
The carrying amounts of cash and cash equivalents approximate their fair value.
Loans receivable
Fair values are based on carrying values for variable-rate loans that reprice frequently and have no significant change in
credit risk. Fair values for certain mortgage loans (for example, one-to-four family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for
differences in loan characteristics. Fair values for commercial real estate and commercial loans are estimated using discounted cash flow analyses and interest rates currently being offered for loans with similar terms to borrowers of similar credit
quality. The interest rates on loans at June 30, 2013 and December 31, 2012 are current market rates for their respective terms and associated credit risk.
Loans held for sale
Loans held for sale are carried at the lower of cost or market value. These loans currently consist of residential real estate, owner occupied loans originated for sale
in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different from cost due to the short duration between origination and sale
(Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the periods ended June 30, 2013 and December 31, 2012. Gains and
losses on the sale of loans are recorded within income on the Consolidated Statements of Operations.
Deposits
The fair values
disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts approximate their fair values at
the reporting date. Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
28
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
Accrued interest
The carrying amounts of accrued interest approximate fair value.
Advances from Federal Home Loan Bank
The carrying value of advances from the Federal Home Loan Bank due within ninety
days from the balance sheet date approximate fair value. Fair values for convertible advances are estimated using a discounted cash flow calculation that applies interest rates currently being offered on convertible advances with similar remaining
maturities.
Repurchase agreements
The carrying value of repurchase agreements due within ninety days from the balance sheet
date approximate fair value.
Subordinated Debt
The values of our subordinated debt are variable rate instruments that re-price
on a quarterly basis, therefore, carrying value is adjusted for the three month repricing lag in order to approximate fair value.
Bank
Owned Life Insurance
The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.
Off-balance-sheet instruments
Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining
terms of the agreements and counterparties credit standings. These are not deemed to be material at June 30, 2013, and December 31, 2012.
The estimated fair values of the Companys financial instruments as of June 30, 2013, and December 31, 2012 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
|
|
Carrying
Amount
|
|
|
Fair Value
|
|
|
Carrying
Amount
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,672
|
|
|
$
|
20,672
|
|
|
$
|
35,321
|
|
|
$
|
35,321
|
|
Investment securities
|
|
|
74,910
|
|
|
|
75,062
|
|
|
|
89,705
|
|
|
|
90,050
|
|
Loans receivable, net
|
|
|
404,037
|
|
|
|
401,310
|
|
|
|
368,920
|
|
|
|
367,217
|
|
Loans held for sale
|
|
|
3,996
|
|
|
|
4,016
|
|
|
|
9,912
|
|
|
|
9,962
|
|
Accrued interest
|
|
|
1,787
|
|
|
|
1,787
|
|
|
|
1,807
|
|
|
|
1,807
|
|
BOLI
|
|
|
9,418
|
|
|
|
9,418
|
|
|
|
9,251
|
|
|
|
9,251
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
454,918
|
|
|
$
|
455,410
|
|
|
$
|
459,113
|
|
|
$
|
466,390
|
|
FHLB advances
|
|
|
25,000
|
|
|
|
25,361
|
|
|
|
25,000
|
|
|
|
25,638
|
|
Subordinated debt
|
|
|
7,155
|
|
|
|
3,577
|
|
|
|
7,155
|
|
|
|
3,750
|
|
Repurchase agreements
|
|
|
1,132
|
|
|
|
1,132
|
|
|
|
871
|
|
|
|
871
|
|
We assume interest rate risk (the risk that general interest rate levels will change) as a result of our normal
operations. As a result, the fair values of our financial instruments will change when interest rates levels change
29
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
and that change may be either favorable or unfavorable to us. We attempt to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However,
borrowers with fixed rate obligations are less likely to repay in a rising rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so
in a falling rate environment. We monitor rates and maturities of assets and liabilities and attempt to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate our overall
interest rate risk.
Note 9 Recently Issued Accounting Pronouncements
On February 5, 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2013-02,
Comprehensive Income (Topic 220): Reporting of Amounts Reclassified
Out of Accumulated Other Comprehensive Income,
to improve the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those
gains and losses are later reclassified out of accumulated other comprehensive income into net income. The amendments in this ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements.
All of the information that this ASU requires already is required to be disclosed elsewhere in the financial statements under GAAP.
The new
amendments will require a company to:
|
|
|
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant
amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period.
|
|
|
|
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be
reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account
(e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
The amendments apply to all public
and private companies that report items of other comprehensive income. Public companies are required to comply with these amendments for all reporting periods (interim and annual).
The amendments are effective for reporting periods beginning after December 15, 2012, for public companies and are effective for reporting periods beginning after December 15, 2013, for private
companies. Early adoption is permitted. The Company does not anticipate that this pronouncement will have a material effect on the financial statements.
On February 7, 2013, the FASB issued ASU No. 2013-01,
Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.
ASU 2013-01 clarifies that
ordinary trade receivables and receivables are not in the scope of ASU No. 2011-11,
Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities.
Specifically, ASU 2011-11 applies only to derivatives, repurchase
agreements and reverse purchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with specific criteria contained in the
FASB Accounting Standards Codification
(Codification)
or subject to a master netting arrangement or similar agreement.
30
First Capital Bancorp, Inc. and Subsidiary
Notes to Unaudited Consolidated Financial Statements
June 30, 2013
The FASB undertook this clarification project in response to concerns expressed by U.S. stakeholders
about the standards broad definition of financial instruments. After the standard was finalized, companies realized that many contracts have standard commercial provisions that would equate to a master netting arrangement, significantly
increasing the cost of compliance at minimal value to financial statement users.
An entity is required to apply the amendments in ASU 2013-01
for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the required disclosures retrospectively for all comparative periods presented. The effective date is the same as
the effective date of ASU 2011-11. The Company does not anticipate that this pronouncement will have a material effect on the financial statements.
Note 10 Preferred Stock
The Preferred Shares have a $4.00 par value, with $1,000
liquidation preference. With 2,000,000 authorized shares, at June 30, 2013, and December 31, 2012, there were 5,531 shares outstanding.
Note 11 Common Stock
The Common Stock has a $4.00 par value. With 30,000,000 authorized
shares, at June 30, 2013, and December 31, 2012, there were 12,370,668 and 12,274,964 shares outstanding, respectively.
31
ITEM 2.
FIRST CAPITAL BANCORP, INC