METALINK LTD.
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, DECEMBER 31,
---------- ----------
2 0 0 9 2 0 0 8
---------- ----------
(UNAUDITED)
----------
(IN THOUSANDS)
---------------------------
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 3,767 $ 5,166
Short-term investments - 677
Trade accounts receivable 273 2,515
Other receivables 629 1,529
Prepaid expenses 180 209
Deferred charges - 242
Inventories 1,345 2,508
---------- ----------
Total current assets 6,194 12,846
---------- ----------
SEVERANCE PAY FUND 1,269 1,195
---------- ----------
PROPERTY AND EQUIPMENT, NET 2,381 3,338
========== ==========
Total assets $ 9,844 $ 17,379
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)
CURRENT LIABILITIES
Trade accounts payable $ 545 $ 739
Other payables and accrued expenses 4,235 3,257
Short term loan 4,334 2,101
Warrants to issue shares 399 196
---------- ----------
Total current liabilities 9,513 6,293
---------- ----------
ACCRUED SEVERANCE PAY 1,884 2,098
---------- ----------
SHAREHOLDERS' EQUITY (DEFICIENCY)
Ordinary shares of NIS 0.1 par value (Authorized - 50,000,000 shares,
issued and outstanding 26,637,232 and 24,752,232 shares as of
September 30, 2009 and December 31, 2008, respectively) 759 711
Additional paid-in capital 157,620 156,500
Accumulated other comprehensive loss - (124)
Accumulated deficit (150,047) (138,214)
---------- ----------
8,332 18,873
---------- ----------
Treasury stock, at cost; 898,500 as of
September 30, 2009 and December 31, 2008 (9,885) (9,885)
---------- ----------
Total shareholders' equity (deficiency) (1,553) 8,988
========== ==========
Total liabilities and shareholders' equity (deficiency) $ 9,844 $ 17,379
========== ==========
METALINK LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------------------- -------------------------------
2 0 0 9 2 0 0 8 2 0 0 9 2 0 0 8
------------ ------------ ------------ ------------
(UNAUDITED) (UNAUDITED)
------------------------------- -------------------------------
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Revenues $ 529 $ 811 $ 4,245 $ 4,144
Cost of revenues:
Costs and expenses 606 304 2,371 1,708
Royalties to the Government of Israel 19 27 134 132
------------ ------------ ------------ ------------
Total cost of revenues 625 331 2,505 1,840
============ ============ ============ ============
GROSS PROFIT (LOSS) (96) 480 1,740 2,304
------------ ------------ ------------ ------------
Operating expenses:
Gross research and development 2,350 4,329 8,135 19,384
Less - Royalty bearing and other grants 420 1,591 1,291 2,527
------------ ------------ ------------ ------------
Research and development, net 1,930 2,738 6,844 16,857
------------ ------------ ------------ ------------
Selling and marketing 285 976 1,083 4,086
General and administrative 433 615 1,912 2,058
------------ ------------ ------------ ------------
Total operating expenses 2,648 4,329 9,839 23,001
============ ============ ============ ============
OPERATING LOSS (2,744) (3,849) (8,099) (20,697)
Financial income (expenses), net (1,221) 813 (3,734) 1,231
------------ ------------ ------------ ------------
NET LOSS $ (3,965) $ (3,036) $ (11,833) $ (19,466)
============ ============ ============ ============
Loss per ordinary share:
Basic $ (0.16) $ (0.13) $ (0.48) $ (0.83)
============ ============ ============ ============
Diluted $ (0.16) $ (0.13) $ (0.48) $ (0.83)
============ ============ ============ ============
Shares used in computing loss per
ordinary share:
Basic 25,531,732 23,490,732 24,529,362 23,489,497
============ ============ ============ ============
Diluted 25,531,732 23,490,732 24,529,362 23,489,497
============ ============ ============ ============
Metalink, Ltd. (MM) (NASDAQ:MTLK)
Historical Stock Chart
From Jun 2024 to Jul 2024
Metalink, Ltd. (MM) (NASDAQ:MTLK)
Historical Stock Chart
From Jul 2023 to Jul 2024