Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies
|
Intervest Bancshares Corporation (IBC) is a bank holding company incorporated in 1993 under the laws of the State of
Delaware and its common stock trades on the Nasdaq Global Select Market under the symbol IBCA. IBC is the parent company of Intervest National Bank (INB) and IBC owns 100% of its capital stock. IBCs primary purpose is the ownership of INB. It
does not engage in any other business activities other than, from time to time, a limited amount of real estate mortgage lending, including the participation in loans originated by INB. IBC also may issue debt and equity securities as needed to
raise funds for working capital purposes.
IBC also owns 100% of the capital stock of four statutory business trusts
(Intervest Statutory Trust II, III, IV and V), all of which are unconsolidated entities for financial statement purposes. The trusts do not conduct business and were formed prior to 2006 for the sole purpose of issuing and administering trust
preferred securities and lending the proceeds to IBC. Prior to 2011, IBC also owned 100% of Intervest Mortgage Corporation (IMC) whose business had focused on commercial and multifamily real estate lending funded by the issuance of its subordinated
debentures in public offerings. IMC was merged into IBC effective January 1, 2011 and IMCs then remaining net assets of $9.5 million were transferred to IBC.
References to we, us and our in this report refer to IBC and its consolidated subsidiaries on a consolidated basis, unless otherwise specified. The offices of IBC and
INBs headquarters and full-service banking office are located on the entire fourth floor of One Rockefeller Plaza in New York City, New York, 10020-2002. The main telephone number is 212-218-2800.
Our business is banking and real estate lending conducted through INBs operations. INB is a nationally chartered commercial bank
that opened on April 1, 1999 and accounts for 99% of our consolidated assets. In addition to its headquarters and full-service banking office in Rockefeller Plaza in New York City, INB has a total of six full-service banking offices in Pinellas
County, Florida - four in Clearwater, one in Clearwater Beach and one in South Pasadena. INB also has an ownership interest in a number of limited liability companies whose sole purpose is to own title to real estate INB acquires through
foreclosure. INB conducts a personalized commercial and consumer banking business that attracts deposits from the general public. It also provides internet banking services through its web site www.intervestnatbank.com. INB solicits deposit accounts
from individuals, small businesses and professional firms located throughout its primary market areas in New York and Florida through the offering of a variety of deposit products and providing online and telephone banking. INBs web site also
attracts deposit customers from both within and outside its primary market areas. INB uses these deposits, together with funds generated from its operations, principal repayments of loans and securities and other sources, to originate mortgage loans
secured by commercial and multifamily real estate and to purchase investment securities.
Principles of Consolidation, Basis of Presentation
and Use of Estimates
The consolidated financial statements in this report (which may also be referred to as
financial statements throughout this report) include the accounts of IBC and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been
made to prior year amounts to conform to the current years presentation. Our accounting and reporting policies conform to Generally Accepted Accounting Principles (GAAP) and to general practices within the banking industry.
In preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the
reported amounts of our assets, liabilities and disclosure of our contingent liabilities as of the date of the consolidated financial statements, and revenues and expenses during the reporting periods. Actual results could differ from those
estimates. Estimates that are particularly susceptible to significant change currently relate to the determination of our allowance for loan losses, valuation allowance for real estate losses, other than temporary impairment assessments of our
security investments and the need for and amount of a valuation allowance for our deferred tax asset. These estimates involve a higher degree of complexity and subjectivity and require assumptions about highly uncertain matters. Current market
conditions increase the risk and complexity of the judgments in these estimates
78
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Cash Equivalents
For purposes of reporting cash flows, our cash equivalents include cash and balances due from banks, federal funds sold (generally sold for one-day periods) and other short-term investments that have
maturities of three months or less from the time of purchase.
Securities
General.
Securities for which we have the ability and intent to hold until maturity are classified as securities held to maturity and are carried at cost, adjusted for accretion
of discounts and amortization of premiums, which are recognized into interest income using the interest method over the period to maturity. Securities that are held for indefinite periods of time which we intend to use as part of our asset/liability
management strategy, or that may be sold in response to changes in interest rates or other factors, are classified as available for sale and are carried at fair value. Unrealized gains and losses on securities available for sale, net of related
income taxes, are reported as a separate component of comprehensive income. Realized gains and losses from sales of securities are determined using the specific identification method. We do not purchase securities for the purpose of engaging in
trading activities.
Impairment.
We evaluate our security investments for other than temporary
impairment (OTTI) at least quarterly or more frequently when conditions warrant such evaluation. Impairment is assessed at the individual security level. We consider an investment security to be impaired if, after a review of available
evidence, the full collection of our principal investment and interest over the life of the security is no longer probable. The assessment for and the amount of impairment requires the exercise of considerable judgment by us and is entirely an
estimate and not a precise determination.
Our impairment evaluation process considers factors such as the expected cash flows
of the security, severity, length of time and anticipated recovery period of the cash shortfalls, recent events specific to the issuer, including investment downgrades by rating agencies and current and anticipated economic and regulatory conditions
of its industry, and the issuers financial condition, capital strength and near-term prospects. We also consider our intent and ability to retain the security for a period of time sufficient to allow for a recovery in fair value, or until
maturity. Among the factors that we consider in determining our intent and ability to retain the security is a review of our capital adequacy, interest rate risk position and liquidity. If it is deemed that OTTI has occurred, the security is written
down to a new cost basis and the resulting loss is charged to operations as a component of noninterest income.
INB is a
member of the Federal Home Loan Bank of New York (FHLB) and Federal Reserve Bank of New York (FRB) and is required hold a certain level capital stock of each entity based on various criteria. These investments are carried at cost and are also
periodically reviewed for OTTI.
Loans Receivable
General.
Loans for which we have the intent and ability to hold for the foreseeable future or until maturity or
satisfaction are carried at their outstanding principal net of chargeoffs, the allowance for loan losses, unamortized discounts and deferred loan fees or costs. Loan origination and commitment fees, net of certain costs, are deferred and amortized
to interest income as an adjustment to the yield of the related loans over the contractual life of the loans using the interest method. When a loan is paid off or sold, or if a commitment expires unexercised, any unamortized net deferred amount is
credited or charged to operations.
Loans are placed on nonaccrual status when principal or interest becomes 90 days or more
past due or earlier in certain cases unless the loan is well secured and in the process of collection. Past due status is based on contractual terms of the loan. When a loan is placed on nonaccrual status, all interest accrued but not collected is
reversed against interest income and amortization of net deferred fee income is discontinued. Interest payments received on loans in nonaccrual status are recognized as income on a cash basis unless future collections of principal are doubtful, in
which case the payments received are applied as a reduction of principal.
79
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Loans Receivable, Continued
Loans are returned to accrual status when all the principal and interest amounts
contractually due are brought current and future payments are reasonably assured. For loans that have been partially charged off, if the remaining book balance of the loan is deemed fully collectible, interest income is recognized on a cash basis
but limited to that which would have been accrued on the recorded balance at the contractual rate. Any cash interest received over this limit is recorded as recoveries of prior charge offs until these chargeoffs have been fully recovered.
Segments.
We consider our loan portfolio to be comprised of two segments - (i) real estate loans
(which is comprised of loans secured by commercial real estate and multifamily (5 or more units) real estate, loans secured by vacant land and loans secured by 1-4 family real estate) and (ii) all other loans (which is comprised of personal and
business loans, both secured and unsecured). Each segment has different risk characteristics and methodologies for assessing risk.
Commercial and multifamily real estate loans are generally considered to have more credit risk than traditional single family residential loans because these loans tend to involve larger loan balances and
their repayment is typically dependent upon the successful operation and management of the underlying real estate. Included in this category are loans we originate on vacant or substantially vacant properties and owner-occupied properties, all of
which typically have limited or no income streams and depend upon other sources of cash flow from the borrower for repayment, which add an additional element of risk. Our land loans normally have no income streams and depend upon other sources of
cash flow from the borrower for repayment. Our 1-4 family loans consist almost entirely of loans secured by individual condominium dwelling units. We normally make these loans to investors who purchase multiple condo units that remain unsold after a
condo conversion or the unsold units in a new condo development. The units are normally rented for a number of years until the economy improves and the units can be sold as was the original intention. Nearly all of these loans are in our Florida
market. Although these loans are classified necessarily as loans secured by 1-4 family real estate as required by regulatory guidance, they are underwritten in accordance with our commercial and multifamily underwriting polices and their risk
characteristics are essentially the same as our multifamily real estate lending and we risk weight them for regulatory capital purposes at 100%. All the above loans require ongoing evaluation and monitoring since they may be affected to a greater
degree by adverse conditions in the real estate markets or the economy or changes in government regulation.
Our real estate
loans typically provide for periodic payments of interest and principal during the term of the loan, with the remaining principal balance and any accrued interest due at the maturity date. Most of these loans provide for balloon payments at
maturity, which means that a substantial part of or the entire original principal amount is due in one lump sum payment at maturity. If the net revenue from the property is not sufficient to make all debt service payments due on the loan or, if at
maturity or the due date of any balloon payment, the owner of the property fails to raise the funds (through refinancing the loan, sale of the property or otherwise) to make the lump sum payment, we could sustain a loss on our loan. As part of our
written policies for real estate loans, loan-to-value ratios (the ratio that the original principal amount of the loan bears to the lower of the purchase price or appraised value of the property securing the loan at the time of origination) on loans
originated by us typically do not exceed 80% and in practice, rarely exceed 75%. Debt service coverage ratios (the ratio of the net operating income generated by the property securing the loan to the required debt service) on multi-family and
commercial real estate loans originated typically are not less than 1.2 times. As noted earlier, we may originate mortgage loans on vacant or substantially vacant properties and vacant land for which there is limited or no cash flow being generated
by the operation of the underlying real estate. We may also require personal guarantees from the principals of our borrowers as additional security, although loans are often originated on a limited recourse basis. In originating loans, we consider
the ability of the net operating income generated by the real estate to support the debt service, the financial resources, income level and managerial expertise of the borrower, the marketability of the property and our lending experience with the
borrower. Our loans are not insured or guaranteed by governmental agencies. In the event of a default, our ability to recover our investment is dependent upon the market value of the mortgaged property.
80
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Loans Receivable, Continued
The all other loans segment is comprised of a small number of business and
consumer loans that are extended for various purposes, including lines of credit, personal loans, and personal loans collateralized by deposit accounts. Repayment of consumer loans is primarily dependent on the personal income of the borrowers,
which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to businesses and consumers are extended after a credit evaluation, including the creditworthiness of the borrower, the purpose of the credit, and
the secondary source of repayment. Risk is mitigated somewhat by the fact that the loans are of smaller individual amounts.
Risk ratings.
We categorize our loans into various risk categories based on an individual analysis of each loan
using relevant information about the ability of borrowers to service their debt, including an analysis of the collaterals value and cash flows, current financial information about the borrower, historical payment experience, credit
documentation and other available information. All of our loans are assigned a risk grade upon based on our interpretation and conclusions on of the above data. Loans are normally classified as pass credits until they become past due or management
becomes aware of deterioration in the credit worthiness of the collateral or the borrower based on the information we collect and monitor. Loans that are classified as substandard or special mention are reviewed at least quarterly to determine if
they are appropriately classified. Further, during the renewal process of any loan, as well as if a loan becomes past due, the loans risk rating is also reviewed for appropriateness.
Our internally assigned risk grades are as follows:
Pass Loans primary source of repayment is satisfactory, with secondary sources very likely to be realized if necessary.
Special Mention Loan has potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may
result in the deterioration of the loans repayment prospects or our credit position at some future date.
Substandard
Loan is inadequately protected by the current worth and paying capacity of the obligor or of the collateral pledged. Such loans have a well-defined weakness or weaknesses that jeopardize the full repayment of the loan. They are characterized
by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Doubtful Loan has
all the weaknesses inherent in one classified substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and
improbable.
Loss Loan is considered uncollectible and of such little value that continuance as an asset is not
warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be occur in the
future.
Restructured Loans (TDRs).
A TDR is a loan that we have restructured, for economic or legal
reasons related to a borrowers financial difficulties, and for which we have granted certain concessions to the borrower that we would not otherwise have considered. In order to be considered a TDR, we must conclude that the restructuring was
to a borrower who is experiencing financial difficulties and the restructured loan constitutes a concession. We define a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the
borrowers financial difficulties. Concessions include modifying the original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to: a reduction of the stated interest rate for the
remaining original life of the debt; an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics, a reduction of the face amount or maturity amount of the debt, or
a reduction of accrued interest owed on the debt. A loan that is extended or renewed at a stated interest rate equal to the current interest rate for a new loan originated by us with similar risk is not reported as a TDR.
81
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Loans Receivable, Continued
In determining whether the borrower is experiencing financial difficulties, we
consider, among other things, whether the borrower is in default on its existing loan, or is in an economic position where it is probable the borrower will be in default on its loan in the foreseeable future without a modification, including
whether, without the modification, the borrower cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor. TDR loans are reviewed for specific
impairment in accordance with our allowance for loan loss methodology with respect to impaired loans. A TDR that is on nonaccrual status is returned to an accrual status if ultimate collectability of the entire contractual principal is assured and
the borrower has demonstrated satisfactory payment performance either before or after the restructuring, usually consisting of a six-month period.
Impaired Loans.
Loans are deemed to be impaired when, based upon current information and events, it is probable that we will be unable to collect both principal and interest due
according to the loans contractual terms. We consider a variety of factors in determining whether a loan is impaired, including (i) any notice from the borrower that the borrower will be unable to repay all principal and interest amounts
contractually due under the loan agreement, (ii) any delinquency in the principal and/or interest payments other than minimal delays or shortfalls in payments, and (iii) other information known by us that would indicate the full repayment
of principal and interest is not probable. We generally consider delinquencies of 60 days or less to be minimal delays, and accordingly we do not consider such delinquent loans to be impaired in the absence of other indications.
Our impaired loans normally consist of loans on nonaccrual status and TDRs. Generally, impairment for all of our impaired loans is
calculated on a loan-by-loan basis using either the estimated fair value of the loans collateral less estimated selling costs (for collateral dependent loans) or the present value of the loans cash flows (for non-collateral dependent
loans). Any calculated impairment is recognized as a valuation allowance within the overall allowance for loan losses and a charge through the provision for loan losses. We may charge off any portion of the impaired loan with a corresponding
decrease to the valuation allowance when such impairment is deemed uncollectible and confirmed as a loss. The net carrying amount of an impaired loan (net of the valuation allowance) does not at any time exceed the recorded investment in the loan.
Allowance for Loan Losses and Loan Chargeoffs
The allowance for loan losses, which includes a valuation allowance for impaired loans, is netted against loans receivable and is
increased by provisions charged to operations and decreased by chargeoffs (net of recoveries). The adequacy of the allowance is evaluated at least quarterly with consideration given to various factors beginning with our historical lending loss rate
for each major loan type (exclusive of the impact of any transaction that is unusual and deemed not reflective of normal charge-off history). The historical loss rate is then adjusted either upward or downward based on a review of the following
qualitative factors and their estimated impact to the historical loss rate: (i) the size of our loans; (ii) concentrations of our loans; (iii) changes in the quality of our review of specific problem loans, including loans on
nonaccrual status, and estimates of fair value of the underlying properties; (iv) changes in the volume of our past due loans, nonaccrual loans and adversely classified assets. (iv) specific problem loans and estimates of fair value of the
related collateral; (v) adverse situations which may affect our borrowers ability to repay; (vi) changes in national, regional and local economic and business conditions and other developments that may affect the collectability of
our loan portfolio, including impacts of political, regulatory, legal and competitive changes on the portfolio; (vii) changes to our lending policies and procedures, underwriting standards, risk selection (loan volumes and loan terms) and to
our collection, loan chargeoff and recovery practices; and (viii) changes in the experience, ability and depth of our lending management and other relevant staff.
82
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Allowance for Loan Losses and Loan Chargeoffs, Continued
We fully or partially charge off an impaired loan when such amount has been deemed
uncollectible and confirmed as a loss. In the case of impaired collateral dependent loans, we normally charge-off the portion of the loans recorded investment that exceeds the appraised value (net of estimated selling costs) of its underlying
collateral. The remaining portion of the valuation allowance that we have provided and maintain on all of our impaired loans for the difference between the net appraised value and our internal estimate of fair value of the collateral is charged off
only when such amount has been confirmed as a loss, either through the receipt of future appraisals or through our quarterly evaluation of the factors described below.
Consistent with regulatory guidance, we normally maintain a specific valuation allowance on each of our impaired loans. We believe it is prudent to do so because the process of estimating real estate
values is imprecise and subject to changing market conditions which could cause fluctuations in estimated values. Estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with
precision. Changes in any of the market assumptions could cause fair value estimates to deviate substantially. Furthermore, commercial real estate markets and national and local economic conditions remain weak; unemployment rates and vacancy rates
in retail and office properties continue to be high; and the timing of the resolution of impaired loans in many cases remains uncertain, which increases the negative impact to the portfolio from further declines in real estate values.
Regulatory guidelines require that the appraised value of collateral should be used as a starting point for determining its estimated
fair value. An institution should also consider other factors and events in the environment that may affect the current fair value of the collateral since the appraisal was performed. The institutions experience with whether the appraised
values of impaired collateral-dependent loans are actually realized should also be taken into account. In addition, the timing of when the cash flows are expected to be received from the underlying collateral could affect the fair value of the
collateral if the timing was not contemplated in the appraisal. The consideration of all the above generally results in the appraised value of the collateral being greater than the institutions estimate of the collaterals fair value,
less estimated costs to sell. As a consequence, an institution may necessarily still have a specific reserve on an impaired loan (whether or not a charge off has been taken) for the amount by which the institutions estimated fair value of the
collateral, less estimated costs to sell, is believed to be lower than its appraised value. As a result, we maintain a specific valuation allowance on all of our impaired loans for the reasons described above.
We estimate the fair value of the properties that collateralize our impaired loans based on a variety of information, including third
party appraisals and our managements judgment of other factors. Our internal policy is to obtain externally prepared appraisals as follows (i) for all impaired loans; (ii) for all restructured or renewed loans; (iii) upon
classification or downgrade of a loan; (iv) upon accepting a deed in lieu of foreclosure; (v) upon transfer of a loan to foreclosed real estate; and at least annually thereafter for all impaired and substandard rated loans and real estate
owned through foreclosure. In addition, we also consider the knowledge and experience of our two senior lending officers (our Chairman and INBs President) and INBs Chief Credit Officer related to values of properties in our lending
markets. They take into account various information, including: discussions with real estate brokers and interested buyers, local and national real estate market data provided by third parties; the consideration of the type, condition, location,
demand for and occupancy of the specific collateral property and current economic and real estate market conditions in the area the property is located in assessing our internal estimates of fair value.
Our regulators, as an integral part of their examination process, also periodically review our allowances for loan and real estate
losses. Accordingly, we may be required to take chargeoffs and/or recognize additions to these allowances based on the regulators judgment concerning information available to them during their examination. There were no changes to our
methodology for the allowance for loan loss during the year ended December 31, 2012.
83
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Premises and Equipment
Land is carried at cost. Buildings, leasehold improvements and furniture, fixtures and equipment are carried at cost, less accumulated
depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful life of the asset. Leasehold improvements are amortized using the straight-line method over the terms of the related leases, or the
useful life of the asset, whichever is shorter. Maintenance, repairs and minor improvements are expensed as incurred, while major improvements are capitalized.
Deferred Debenture Offering Costs
Costs relating to offerings of our debentures consisting primarily of underwriters commissions are amortized over the life of the
debentures. At December 31, 2012 and 2011, these costs totaled approximately $0.8 million, net of accumulated amortization of $0.3 million.
Foreclosed Real Estate and Valuation Allowance
For Real Estate Losses
Real estate that we acquire through loan foreclosure or similar proceedings is held for sale. At
the time we acquire the property, the related loan is transferred from the loan portfolio to foreclosed real estate at the estimated fair value of the property less estimated selling costs. Such amount becomes the new cost basis of the property.
Adjustments made to reduce the carrying value at the time of transfer are charged to the allowance for loan losses.
We may
periodically adjust the carrying values of the real estate to reflect decreases in its estimated fair value through a charge to operations (recorded as a provision for real estate losses) and an increase to the valuation allowance for real estate
losses. As the properties are sold, the valuation allowance associated with the property, if any, is charged off. We determine the estimated fair value of foreclosed real estate at least quarterly by performing market valuations of the properties,
which normally consist of obtaining externally prepared appraisals at least annually for every property, as well as performing reviews of economic and real estate market conditions in the local area where the property is located, including taking
into consideration discussions with real estate brokers and interested buyers, in order to determine if a valuation allowance is needed to reflect any decrease in the estimated fair value of the property since acquisition.
Revenue and expenses from the operations of foreclosed real estate are included in the caption Real Estate Activities in the
consolidated statements of operations. This line item is comprised of real estate taxes, repairs and maintenance, insurance, utilities, legal fees and other charges (net of any rental income earned from the operation of the property) that are
required in protecting our interest in real estate acquired through foreclosure and various properties collateralizing our nonaccrual loans.
Stock-Based Compensation
We recognize the cost of our employee and director services received in exchange for awards of our equity instruments (such as restricted
stock, stock option and warrant grants) based on the grant-date fair value of the awards. Compensation cost related to the awards is recognized on a straight-line basis over the requisite service period, which is normally the vesting period of the
grants. The fair value of options and warrants granted is estimated using the Black-Scholes option-pricing model based on various assumptions that are described in note 13. The fair value of restricted stock grants is based on the closing market
value of the stock as reported on the Nasdaq Stock Market on the grant date.
Advertising Costs
Advertising costs are expensed as incurred.
84
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Income Taxes
Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to our taxable income or loss. Deferred income taxes are
recognized for the tax consequences of temporary differences by applying enacted statutory tax rates, applicable to future years, to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
Certain tax benefits attributable to stock options, restricted stock and warrants are credited to additional paid-in-capital. Accruals of interest and penalties related to unrecognized tax benefits are recognized in income tax expense.
Uncertain tax positions are recognized if it is more likely (a likelihood of more than 50 percent) than not that the tax position will be
realized or sustained upon examination. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being
realized upon settlement with a taxing authority. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is
subject to managements judgment. At December 31, 2012, we were not aware of any uncertain tax positions that would have a material effect on our financial statements.
Earnings (Loss) Per Common Share
Basic earnings (loss) per common share is calculated by dividing net earnings (loss) available to common stockholders by the
weighted-average number of shares of all common stock outstanding. Unvested restricted stock is deemed to be issued and outstanding. Diluted earnings (loss) per common share is calculated by dividing net earnings (loss) available to common
stockholders by the weighted-average number of shares of common stock and dilutive potential common stock shares that may be outstanding in the future. Potential common stock shares consist of shares that may arise from outstanding dilutive common
stock warrants and options (the number of which is computed using the treasury stock method). All common stock equivalents were antidilutive in 2010 as a result of the loss incurred by the Company.
When applying the treasury stock method, we add: the assumed proceeds from stock option and warrant exercises; the tax benefit that would
have been credited to additional paid-in capital assuming exercise of non-qualified stock options and warrants and the unamortized compensation costs related to unvested shares of stock options and warrants. We then divide this sum by our average
stock price for the period to calculate shares assumed to be repurchased. The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted earnings
(loss) per common share.
Off-Balance Sheet Financial Instruments
We enter into off-balance sheet financial instruments consisting of commitments to extend credit, unused lines of credit and from time to
time standby letters of credit. Such financial instruments are recorded in the consolidated financial statements when they are funded or related fees are received.
85
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
1.
|
Description of Business and Summary of Significant Accounting Policies, Continued
|
Recent Accounting Standards Update
In April 2011, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) 2011-03,
Transfers and Servicing: Reconsideration of Effective Control for Repurchase Agreements,
which applies to all public entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to
repurchase or redeem the financial assets before their maturity. We adopted ASU 2011-03 on January 1, 2012 and it had no impact on our consolidated financial statements.
In May 2011, the FASB issued ASU 2011-04,
Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs,
which applies to all entities that are
required or permitted to measure or disclose the fair value of an asset, a liability, or an instrument classified in a reporting entitys shareholders equity in the financial statements. We adopted ASU 2011-04 on January 1, 2012 and
it had no impact on our consolidated financial statements other than to expand financial disclosures already provided.
In
June 2011, the FASB issued ASU No. 2011-05,
Presentation of Comprehensive Income,
which, among other things, allows an entity the option to present the total of comprehensive income, the components of net income, and the
components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. We adopted ASU No. 2011-05 on January 1, 2012 and it had no impact on our consolidated
financial statements.
In September 2011, the FASB issued ASU No. 2011-08,
Testing Goodwill for
Impairment,
which permits an entity an option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. We adopted ASU
No. 2011-08 on January 1, 2012 and it had no impact on our consolidated financial statements. We have never had any goodwill.
In December 2011, the FASB issued ASU No. 2011-12
Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive
Income in ASU No. 2011-05.
We adopted ASU 2011-12 on January 1, 2012 and it had no impact on our consolidated financial statements.
In July 2012, the FASB issued ASU 2012-02,
Testing Indefinite-Lived Intangible Assets for Impairment,
which, among other things, gives an entities the option to first assess qualitative
factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that an indefinite-lived intangible asset is impaired. ASU 2012-02 is effective for us On January 1, 2013. Since we
do not have intangible assets, this ASU will not have any impact on our consolidated financial statements.
In January 2013,
the FASB issued ASU No. 2013-01,
Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities,
which limits the scope of the new balance sheet offsetting disclosures in ASU 2011-11 to derivatives, repurchase
agreements, and securities lending transactions to the extent that they are (1) offset in the financial statements or (2) subject to an enforceable master netting arrangement or similar agreement. The new requirements will take effect for
our interim and annual reporting periods beginning January 1, 2013. The provisions of ASU 2013-01 are not expected to impact our consolidated financial statements.
In February 2013, the FASB Issued ASU No. 2013-02,
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income,
which requires entities to present information
about reclassification adjustments from accumulated other comprehensive income in their annual financial statements in a single note or on the face of the financial statements. The new requirements will take effect for our interim and annual
reporting periods beginning January 1, 2013. The provisions of ASU 2013-02 are expected to expand our financial disclosures.
86
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
2.
|
Securities Held to Maturity and Available for Sale
|
The carrying value (amortized cost) and estimated fair value of securities held to maturity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Number of
Securities
|
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Estimated
Fair
Value
|
|
|
Wtd-Avg
Yield
|
|
|
Wtd-Avg
Expected
Life
|
|
|
Wtd-Avg
Remaining
Maturity
|
|
|
|
At December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies (1)
|
|
|
165
|
|
|
|
$355,244
|
|
|
|
$1,109
|
|
|
|
$ 233
|
|
|
|
$356,120
|
|
|
|
0.87%
|
|
|
|
1.6 Yrs
|
|
|
|
4.6 Yrs
|
|
Residential mortgage-backed (2)
|
|
|
48
|
|
|
|
84,279
|
|
|
|
651
|
|
|
|
72
|
|
|
|
84,858
|
|
|
|
1.76%
|
|
|
|
3.3 Yrs
|
|
|
|
17.3 Yrs
|
|
State and municipal
|
|
|
1
|
|
|
|
533
|
|
|
|
-
|
|
|
|
3
|
|
|
|
530
|
|
|
|
1.25%
|
|
|
|
4.2 Yrs
|
|
|
|
4.3 Yrs
|
|
Corporate (3)
|
|
|
8
|
|
|
|
3,721
|
|
|
|
-
|
|
|
|
3,063
|
|
|
|
658
|
|
|
|
2.11%
|
|
|
|
20.3 Yrs
|
|
|
|
20.9 Yrs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222
|
|
|
|
$443,777
|
|
|
|
$1,760
|
|
|
|
$3,371
|
|
|
|
$442,166
|
|
|
|
1.05%
|
|
|
|
2.0 Yrs
|
|
|
|
7.1 Yrs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
|
345
|
|
|
|
$696,066
|
|
|
|
$2,381
|
|
|
|
$ 153
|
|
|
|
$698,294
|
|
|
|
1.38%
|
|
|
|
1.2 Yrs
|
|
|
|
4.8 Yrs
|
|
Corporate
|
|
|
8
|
|
|
|
4,378
|
|
|
|
-
|
|
|
|
3,868
|
|
|
|
510
|
|
|
|
2.09%
|
|
|
|
21.9 Yrs
|
|
|
|
21.9 Yrs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353
|
|
|
|
$700,444
|
|
|
|
$2,381
|
|
|
|
$4,021
|
|
|
|
$698,804
|
|
|
|
1.39%
|
|
|
|
1.2 Yrs
|
|
|
|
5.0 Yrs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Consist of debt obligations of U.S. government sponsored agencies (GSEs) - Federal Home Loan Bank
(FHLB), Federal Farm Credit Bank (FFCB), Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC), which are federally chartered corporations privately owned by shareholders. GSE securities carry no explicit
U.S. government guarantee of creditworthiness. Neither principal nor interest payments are guaranteed by the U.S. government nor do they not constitute a debt or obligation of the U.S. government or any of its agencies or instrumentalities other
than the applicable GSE. In September 2008, FNMA and FHLMC were placed under U.S. government conservatorship.
(2) Consist of
$18.7 million of Government National Mortgage Association (GNMA) pass-through certificates, $40.0 million of FNMA participation certificates and $25.6 million of FHLMC participation certificates. The GNMA pass-through certificates are guaranteed as
to the payment of principal and interest by the full faith and credit of the U.S. government while the FNMA and FHLMC certificates have an implied guarantee by such agency as to principal and interest payments.
(3) Consist of variable-rate pooled trust preferred securities backed by obligations of companies in the banking industry. Amortized cost
at December 31, 2012 and 2011 is reported net of other than temporary impairment charges of $4.2 million and $3.7 million, respectively.
The estimated fair values of securities held to maturity with gross unrealized losses segregated between securities that
have been in a continuous unrealized loss position for less than twelve months at the respective dates and those that have been in a continuous unrealized loss position for twelve months or longer are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Number of
Securities
|
|
|
Less Than Twelve Months
|
|
|
Twelve Months or Longer
|
|
|
Total
|
|
|
|
Estimated
Fair
Value
|
|
|
Gross
Unrealized
Losses
|
|
|
Estimated
Fair
Value
|
|
|
Gross
Unrealized
Losses
|
|
|
Estimated
Fair
Value
|
|
|
Gross
Unrealized
Losses
|
|
|
|
At December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
|
53
|
|
|
|
$129,365
|
|
|
|
$233
|
|
|
|
$ -
|
|
|
|
$ -
|
|
|
|
$129,365
|
|
|
|
$ 233
|
|
Residential mortgage-backed
|
|
|
14
|
|
|
|
24,481
|
|
|
|
72
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24,481
|
|
|
|
72
|
|
State and municipal
|
|
|
1
|
|
|
|
530
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
530
|
|
|
|
3
|
|
Corporate
|
|
|
8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
658
|
|
|
|
3,063
|
|
|
|
658
|
|
|
|
3,063
|
|
|
|
|
|
|
76
|
|
|
|
$154,376
|
|
|
|
$308
|
|
|
|
$658
|
|
|
|
$3,063
|
|
|
|
$155,034
|
|
|
|
$3,371
|
|
|
|
At December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies
|
|
|
49
|
|
|
|
$100,058
|
|
|
|
$153
|
|
|
|
$ -
|
|
|
|
$ -
|
|
|
|
$100,058
|
|
|
|
$ 153
|
|
Corporate
|
|
|
8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
510
|
|
|
|
3,868
|
|
|
|
510
|
|
|
|
3,868
|
|
|
|
|
|
|
57
|
|
|
|
$100,058
|
|
|
|
$153
|
|
|
|
$510
|
|
|
|
$3,868
|
|
|
|
$100,568
|
|
|
|
$4,021
|
|
|
|
Nearly all of the securities we own are investment grade and have either fixed interest rates or have predetermined
scheduled interest rate increases and nearly all have call or prepayment features that allow the issuer to repay all or a portion of the security at par before its stated maturity without penalty. In general, as interest rates rise, the estimated
fair value of fixed-rate securities will decrease; as interest rates fall, their value will increase. We generally view changes in fair value caused by changes in interest rates as temporary, which is consistent with our experience. INB, which holds
the portfolio, has the ability and intent to hold all of these investments for a period of time sufficient for the estimated fair value of the securities with unrealized losses to recover, which may be at the time of maturity. Historically, INB has
always recovered the cost of its investments in securities upon maturity. We view all the gross unrealized losses related to the agency, mortgaged-backed and state and municipal securities to be temporary for the reasons noted above.
87
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
2.
|
Securities Held to Maturity and Available for Sale, Continued
|
The estimated fair values disclosed in the preceding table for U.S. government agency,
mortgage-backed and State and municipal securities are obtained from third-party brokers who provide quoted prices derived from active markets for identical or similar securities. INB owns trust preferred securities that are classified as held to
maturity. The investments in these debt securities represent beneficial interests in securitized financial assets that have contractual cash flows. They consist of mezzanine-class, variable-rate (indexed to 3 month libor) pooled trust preferred
securities backed by debt obligations of companies in the banking industry. At the time of purchase, these securities were investment grade rated. The current estimated fair values of these securities are depressed due to various reasons, including
the weak economy, the financial condition of a large number of the issuing banks, a number of issuing banks that are no longer in business and restrictions that have been or can be placed on the payment of interest by regulatory agencies, all of
which have severely reduced the demand for these securities and rendered their trading market inactive. There has been an adverse change in the estimated future cash flows from these securities due to the reasons cited above such that all of these
securities have been other than temporarily impaired (OTTI) to varying degrees as denoted in the table that follows.
The
following table provides various information regarding trust preferred securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Credit
Rating
|
|
Cost
Basis
|
|
|
Write
Downs
(2)
|
|
|
Adj.
Cost
Basis
|
|
|
Estimated
Fair
Value (3)
|
|
|
Unrealized
Loss
|
|
|
% of Collateral
|
|
|
# of
Banks
in Pool
|
|
Discount (4)
|
|
|
PV of
Expected
Cash Flows
|
|
Cusip # (1)
|
|
|
|
|
|
|
|
Defaulted
|
|
|
Deferred
|
|
|
|
Margin
|
|
|
Rate
|
|
|
|
|
At December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74041PAEO
|
|
C
|
|
|
$ 999
|
|
|
|
$ (797)
|
|
|
|
$ 202
|
|
|
|
$ 31
|
|
|
|
$ (171)
|
|
|
|
39.23%
|
|
|
|
13.76%
|
|
|
39
|
|
|
1.92%
|
|
|
|
4.04%
|
|
|
|
$ 348
|
|
74040XAD6
|
|
C+
|
|
|
1,010
|
|
|
|
(316)
|
|
|
|
694
|
|
|
|
180
|
|
|
|
(514)
|
|
|
|
16.31%
|
|
|
|
9.19%
|
|
|
54
|
|
|
1.64%
|
|
|
|
3.97%
|
|
|
|
989
|
|
74040XAE4
|
|
C+
|
|
|
988
|
|
|
|
(294)
|
|
|
|
694
|
|
|
|
180
|
|
|
|
(514)
|
|
|
|
16.31%
|
|
|
|
9.19%
|
|
|
54
|
|
|
1.85%
|
|
|
|
4.18%
|
|
|
|
959
|
|
74040XAE4
|
|
C+
|
|
|
988
|
|
|
|
(294)
|
|
|
|
694
|
|
|
|
180
|
|
|
|
(514)
|
|
|
|
16.31%
|
|
|
|
9.19%
|
|
|
54
|
|
|
1.85%
|
|
|
|
4.18%
|
|
|
|
959
|
|
74040YAF9
|
|
C
|
|
|
952
|
|
|
|
(718)
|
|
|
|
234
|
|
|
|
32
|
|
|
|
(202)
|
|
|
|
27.24%
|
|
|
|
13.28%
|
|
|
58
|
|
|
1.88%
|
|
|
|
4.04%
|
|
|
|
642
|
|
74040YAE2
|
|
C
|
|
|
972
|
|
|
|
(737)
|
|
|
|
235
|
|
|
|
32
|
|
|
|
(203)
|
|
|
|
27.24%
|
|
|
|
13.28%
|
|
|
58
|
|
|
1.70%
|
|
|
|
3.86%
|
|
|
|
655
|
|
74041UAE9
|
|
C+
|
|
|
1,022
|
|
|
|
(539)
|
|
|
|
483
|
|
|
|
11
|
|
|
|
(472)
|
|
|
|
7.80%
|
|
|
|
31.17%
|
|
|
64
|
|
|
1.36%
|
|
|
|
3.61%
|
|
|
|
638
|
|
74041UAE9
|
|
C+
|
|
|
1,023
|
|
|
|
(538)
|
|
|
|
485
|
|
|
|
12
|
|
|
|
(473)
|
|
|
|
7.80%
|
|
|
|
31.17%
|
|
|
64
|
|
|
1.39%
|
|
|
|
3.64%
|
|
|
|
636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$7,954
|
|
|
|
$(4,233)
|
|
|
|
$3,721
|
|
|
|
$658
|
|
|
|
$(3,063)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$5,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74041PAEO
|
|
C
|
|
|
$ 999
|
|
|
|
$ (652)
|
|
|
|
$ 347
|
|
|
|
$ 33
|
|
|
|
$ (314)
|
|
|
|
35.36%
|
|
|
|
10.55%
|
|
|
39
|
|
|
1.90%
|
|
|
|
4.50%
|
|
|
|
$ 369
|
|
74040XAD6
|
|
C+
|
|
|
1,016
|
|
|
|
(264)
|
|
|
|
752
|
|
|
|
146
|
|
|
|
(606)
|
|
|
|
14.74%
|
|
|
|
16.28%
|
|
|
54
|
|
|
1.80%
|
|
|
|
4.39%
|
|
|
|
784
|
|
74040XAE4
|
|
C+
|
|
|
994
|
|
|
|
(241)
|
|
|
|
753
|
|
|
|
146
|
|
|
|
(607)
|
|
|
|
14.74%
|
|
|
|
16.28%
|
|
|
54
|
|
|
1.80%
|
|
|
|
4.39%
|
|
|
|
784
|
|
74040XAE4
|
|
C+
|
|
|
994
|
|
|
|
(241)
|
|
|
|
753
|
|
|
|
145
|
|
|
|
(608)
|
|
|
|
14.74%
|
|
|
|
16.28%
|
|
|
54
|
|
|
1.80%
|
|
|
|
4.39%
|
|
|
|
784
|
|
74040YAF9
|
|
C
|
|
|
981
|
|
|
|
(676)
|
|
|
|
305
|
|
|
|
5
|
|
|
|
(300)
|
|
|
|
24.27%
|
|
|
|
25.71%
|
|
|
58
|
|
|
1.70%
|
|
|
|
4.40%
|
|
|
|
307
|
|
74040YAE2
|
|
C
|
|
|
1,000
|
|
|
|
(695)
|
|
|
|
305
|
|
|
|
5
|
|
|
|
(300)
|
|
|
|
24.27%
|
|
|
|
25.71%
|
|
|
58
|
|
|
1.70%
|
|
|
|
4.40%
|
|
|
|
307
|
|
74041UAE9
|
|
C+
|
|
|
1,022
|
|
|
|
(441)
|
|
|
|
581
|
|
|
|
15
|
|
|
|
(566)
|
|
|
|
7.62%
|
|
|
|
24.97%
|
|
|
64
|
|
|
1.57%
|
|
|
|
4.17%
|
|
|
|
752
|
|
74041UAE9
|
|
C+
|
|
|
1,023
|
|
|
|
(441)
|
|
|
|
582
|
|
|
|
15
|
|
|
|
(567)
|
|
|
|
7.62%
|
|
|
|
24.97%
|
|
|
64
|
|
|
1.57%
|
|
|
|
4.17%
|
|
|
|
752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$8,029
|
|
|
|
$(3,651)
|
|
|
|
$4,378
|
|
|
|
$510
|
|
|
|
$(3,868)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$4,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) All of these securities were on cash basis accounting because INB is currently not receiving all
scheduled contractual interest payments on these securities. A large portion of the contractual cash flows for the interest payments on these securities are being redirected to a more senior class of bondholders to pay down the principal balance on
the more senior class faster. This occurs when deferral and default activity reduces the securitys underlying performing collateral to a level where a predetermined coverage test fails and requires cash flows from interest payments to be
redirected to a senior class of security holders. If no additional deferrals or defaults occur, such test will eventually be met again through the redirection of the cash flow and cash interest payments would resume on INBs bonds, although no
such assurance can be given as to the amount and timing of the resumption, if any. In 2012, INB received payments on cusips# 74040XAD6, 74040XAE4, 74040YAF9 and 74040YAE2 totaling approximately $127,000.
(2) Writedowns are derived based on analysis of various factors and consider the difference between the book value of the security and the
projected present value of the securitys cash flows as indicated per an analysis performed using guidance prescribed by GAAP.
(3) Obtained from Moodys pricing service, which uses a complex valuation model that factors in numerous assumptions and data, including anticipated discounts related to illiquid trading markets,
credit and interest rate risk, which under GAAP would be considered Level 3 inputs. INB believes that the actual values that would be realized in an orderly market under normal credit conditions between a willing buyer and seller would approximate
the projected present value (PV) of the securities cash flows and therefore, these estimated fair values are used for disclosure purposes only and are not used for calculating and recording impairment. INB also has the intent and the ability
to retain these trust preferred securities until maturity and currently has no intention of selling them. We view the gross unrealized losses related to these securities to be temporary.
88
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
2.
|
Securities Held to Maturity and Available for Sale, Continued
|
Notes to the preceding table continued:
(4) In determining whether there is OTTI, INB relies on a cash flow analysis as
prescribed under GAAP (ASC 320-10-35) and prepared by a third party specialist to determine whether conditions are such that the projected cash flows are insufficient to recover INBs principal investment. The basic methodology under GAAP is to
compare the present value of the cash flows that are derived from assumptions made with respect to deferrals, defaults and prepayments from quarter to quarter. A decline in the present value versus that for the previous quarter is considered to be
an adverse change. The discount margin in the table above represents the incremental credit spread used to derive the discount rate for present value computations. Consistent with GAAP, we analyze the specific credit characteristics of the
collateral underlying each individual security to develop the deferral/default assumptions for estimated cash flows. This analysis consists of examining available data regarding trends in earnings and capital and problem asset ratios of each bank in
the collateral pool in order to estimate their capacity to continue principal and interest payments on the investments we own. In order to estimate the expected cash flows, we focused on each banks Texas ratio, which is defined as
nonperforming assets plus 90 day past due loans divided by tangible equity plus loan loss reserves. We concluded that banks with Texas ratios of 75% or more may experience greater difficulties in making payments. Based on our judgment, we determined
and used the following assumptions in projecting cash flows: for those banks that were in default, we assumed no cash flows, for those banks that had deferred payments, we assumed a 15% recovery after a 2 year lag, and for banks that were paying we
assumed prepayments of 1% annually and 100% at maturity and annual defaults of 75 basis points. It should be noted that the results of any discounted cash flow analysis are significantly affected by variables such as the estimate of the probability
of default, discount rates, prepayment rates and the creditworthiness of the underlying issuers. Therefore, changes in any of these assumptions could cause the results of our cash flow models and OTTI assessments to deviate and result in different
conclusions.
The table below provides a cumulative roll forward of credit losses recognized on securities held to maturity for the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
Balance at beginning of period
|
|
|
$3,651
|
|
|
|
$3,450
|
|
|
|
$2,258
|
|
Credit losses on debt securities for which OTTI was not previously recognized
|
|
|
-
|
|
|
|
-
|
|
|
|
787
|
|
Additional credit losses on debt securities for which OTTI was previously
recognized
|
|
|
582
|
|
|
|
201
|
|
|
|
405
|
|
Balance at end of period
|
|
|
$4,233
|
|
|
|
$3,651
|
|
|
|
$3,450
|
|
The following is a summary of the carrying value (amortized cost) and fair value of securities held to maturity as of
December 31, 2012, by remaining period to contractual maturity (ignoring earlier call dates, if any). Actual maturities may differ from contractual maturities because certain security issuers have the right to call or prepay their obligations.
The table below does not consider the effects of possible prepayments or unscheduled repayments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Wtd-Avg
|
|
($ in thousands)
|
|
Cost
|
|
|
Fair Value
|
|
|
Yield
|
|
Due in one year or less
|
|
|
$ 4,775
|
|
|
|
$4,816
|
|
|
|
1.16
|
%
|
Due after one year through five years
|
|
|
244,854
|
|
|
|
245,652
|
|
|
|
0.78
|
|
Due after five years through ten years
|
|
|
118,943
|
|
|
|
119,021
|
|
|
|
1.09
|
|
Due after ten years
|
|
|
75,205
|
|
|
|
72,677
|
|
|
|
1.85
|
|
|
|
|
|
|
|
|
|
|
$443,777
|
|
|
|
$442,166
|
|
|
|
1.05
|
%
|
|
|
|
|
|
|
In March 2010, securities held to maturity with a carrying value of $24.1 million (estimated fair value of $24.8
million) were transferred to available-for-sale and promptly sold. A gross gain of $0.7 million was realized. The securities sold consisted non-callable, fixed-rate U.S. government agency securities that were scheduled to mature at various times
through 2013. This transaction was undertaken to enhance INBs capital level in response to its higher regulatory capital requirements. There were no sales of securities or securities transferred to available-for-sale in 2012 or 2011.
At December 31, 2012, securities available for sale amounted to $1.0 million, which approximated estimated fair value,
and represented approximately 90,000 shares owned in an intermediate bond fund that holds securities that are deemed to be qualified under the Community Reinvestment Act. At December 31, 2011, there were no securities classified as available
for sale.
89
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
Major classifications of loans receivable are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
($ in thousands)
|
|
# of Loans
|
|
|
Amount
|
|
|
# of Loans
|
|
|
Amount
|
|
|
|
Loans Secured By Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
376
|
|
|
|
$ 852,213
|
|
|
|
347
|
|
|
|
$ 864,470
|
|
Multifamily loans
|
|
|
142
|
|
|
|
208,699
|
|
|
|
156
|
|
|
|
277,096
|
|
One to four family loans
|
|
|
13
|
|
|
|
41,676
|
|
|
|
6
|
|
|
|
12,940
|
|
Land loans
|
|
|
7
|
|
|
|
7,167
|
|
|
|
9
|
|
|
|
11,218
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
1,109,755
|
|
|
|
518
|
|
|
|
1,165,724
|
|
|
|
|
|
|
All Other Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans
|
|
|
18
|
|
|
|
949
|
|
|
|
19
|
|
|
|
1,520
|
|
Consumer loans
|
|
|
12
|
|
|
|
359
|
|
|
|
12
|
|
|
|
329
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
1,308
|
|
|
|
31
|
|
|
|
1,849
|
|
|
|
|
|
|
Loans receivable, gross
|
|
|
568
|
|
|
|
1,111,063
|
|
|
|
549
|
|
|
|
1,167,573
|
|
Deferred loan fees
|
|
|
|
|
|
|
(3,597)
|
|
|
|
|
|
|
|
(3,783)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net of deferred fees
|
|
|
|
|
|
|
1,107,466
|
|
|
|
|
|
|
|
1,163,790
|
|
Allowance for loan losses
|
|
|
|
|
|
|
(28,103)
|
|
|
|
|
|
|
|
(30,415)
|
|
|
|
Loans receivable, net
|
|
|
|
|
|
|
$1,079,363
|
|
|
|
|
|
|
|
$1,133,375
|
|
|
|
At December 31, 2012 and 2011, there were $45.9 million and $57.2 million of loans, respectively, on nonaccrual
status, and $20.1 million and $9.0 million of loans, respectively, classified as accruing TDRs. These loans represented all of our impaired loans as of those dates.
At December 31, 2012, there were two loans totaling $4.4 million, compared to one loan of $1.9 million at December 31, 2011, that were 90 days past due and still accruing interest. This category
normally consists of loans that have matured and were in the process of being extended, and the borrowers were making monthly payments.
The recorded investment, corresponding specific impairment valuation allowance and unpaid principal balance of our impaired loans at the dates indicated are summarized follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded Investment (1) by State
|
|
|
Specific
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
|
|
|
Unpaid
|
|
|
# of
|
|
($ in thousands)
|
|
NY
|
|
|
FL
|
|
|
NJ
|
|
|
OH
|
|
|
SD
|
|
|
Total
|
|
|
Allowance (2)
|
|
|
Principal (3)
|
|
|
Loans
|
|
At December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
$11,837
|
|
|
|
$ 9,005
|
|
|
|
$ -
|
|
|
|
$1,000
|
|
|
|
$ -
|
|
|
|
$21,842
|
|
|
|
$1,966
|
|
|
|
$27,596
|
|
|
|
6
|
|
Office Building
|
|
|
-
|
|
|
|
17,988
|
|
|
|
883
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,871
|
|
|
|
583
|
|
|
|
19,621
|
|
|
|
3
|
|
Warehouse
|
|
|
950
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
950
|
|
|
|
28
|
|
|
|
950
|
|
|
|
1
|
|
Mixed Use
|
|
|
8,632
|
|
|
|
-
|
|
|
|
500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,132
|
|
|
|
1,248
|
|
|
|
9,421
|
|
|
|
4
|
|
Multifamily
|
|
|
-
|
|
|
|
12,577
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,577
|
|
|
|
1,542
|
|
|
|
14,225
|
|
|
|
6
|
|
Land
|
|
|
515
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,086
|
|
|
|
2,601
|
|
|
|
521
|
|
|
|
2,601
|
|
|
|
3
|
|
Totals
|
|
|
$21,934
|
|
|
|
$39,570
|
|
|
|
$1,383
|
|
|
|
$1,000
|
|
|
|
$2,086
|
|
|
|
$65,973
|
|
|
|
$5,888
|
|
|
|
$74,414
|
|
|
|
23
|
|
At December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
$ 9,285
|
|
|
|
$ 9,504
|
|
|
|
$ 500
|
|
|
|
$2,304
|
|
|
|
$ -
|
|
|
|
$21,593
|
|
|
|
$2,741
|
|
|
|
$26,018
|
|
|
|
7
|
|
Office Building
|
|
|
888
|
|
|
|
14,834
|
|
|
|
1,065
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,787
|
|
|
|
884
|
|
|
|
17,733
|
|
|
|
3
|
|
Warehouse
|
|
|
950
|
|
|
|
1,800
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,750
|
|
|
|
299
|
|
|
|
3,251
|
|
|
|
2
|
|
Mixed Use
|
|
|
5,508
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,508
|
|
|
|
944
|
|
|
|
5,796
|
|
|
|
4
|
|
Multifamily
|
|
|
3,730
|
|
|
|
13,046
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,776
|
|
|
|
2,137
|
|
|
|
18,122
|
|
|
|
8
|
|
Land
|
|
|
290
|
|
|
|
2,565
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,855
|
|
|
|
1,009
|
|
|
|
2,855
|
|
|
|
2
|
|
Totals
|
|
|
$20,651
|
|
|
|
$41,749
|
|
|
|
$1,565
|
|
|
|
$2,304
|
|
|
|
$ -
|
|
|
|
$66,269
|
|
|
|
$8,014
|
|
|
|
$73,775
|
|
|
|
26
|
|
(1) Represents contractual unpaid principal less any partial principal chargeoffs and interest received
and applied as a reduction of principal.
(2) Represents a specific valuation allowance against the recorded investment
included as part of the overall allowance for loan losses.
(3) Represents contractual unpaid principal balance (for
informational purposes only).
90
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
3.
|
Loans Receivable, Continued
|
Other information related to our impaired loans is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
Average recorded investment in nonaccrual loans
|
|
|
$52,199
|
|
|
|
$51,356
|
|
|
|
$53,207
|
|
Total cash basis interest income recognized on nonaccrual loans
|
|
|
2,660
|
|
|
|
2,437
|
|
|
|
1,461
|
|
Average recorded investment in accruing TDR loans
|
|
|
12,289
|
|
|
|
5,417
|
|
|
|
48,554
|
|
Total interest income recognized on accruing TDR loans under modified
terms
|
|
|
739
|
|
|
|
299
|
|
|
|
2,150
|
|
Age analysis of our loan portfolio by segment at December 31, 2012 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Current
|
|
|
Past Due
31-59
Days
|
|
|
Past Due
60-89
Days
|
|
|
Past Due
90 or more
Days
|
|
|
Total
Past Due
|
|
|
Total
Classified
Nonaccrual
|
|
Accruing Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
$799,130
|
|
|
|
$12,836
|
|
|
|
$ -
|
|
|
|
$ 4,391
|
|
|
|
$17,227
|
|
|
|
$ -
|
|
Multifamily
|
|
|
198,942
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
One to four family
|
|
|
41,676
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Land
|
|
|
4,221
|
|
|
|
2,661
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,661
|
|
|
|
-
|
|
All other
|
|
|
1,308
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total accruing loans
|
|
|
1,045,277
|
|
|
|
15,497
|
|
|
|
-
|
|
|
|
4,391
|
|
|
|
19,888
|
|
|
|
-
|
|
Nonaccrual Loans (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
32,701
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,155
|
|
|
|
3,155
|
|
|
|
35,856
|
|
Multifamily
|
|
|
7,261
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,496
|
|
|
|
2,496
|
|
|
|
9,757
|
|
Land
|
|
|
285
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
285
|
|
Total nonaccrual loans
|
|
|
40,247
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,651
|
|
|
|
5,651
|
|
|
|
45,898
|
|
Total loans
|
|
|
$1,085,524
|
|
|
|
$15,497
|
|
|
|
$ -
|
|
|
|
$10,042
|
|
|
|
$25,539
|
|
|
|
$45,898
|
|
Age analysis of our loan portfolio by segment at December 31, 2011 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Current
|
|
|
Past Due
31-59
Days
|
|
|
Past Due
60-89
Days
|
|
|
Past Due
90 or more
Days
|
|
|
Total
Past Due
|
|
|
Total
Classified
Nonaccrual
|
|
Accruing Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
$ 794,196
|
|
|
|
$21,807
|
|
|
|
$3,500
|
|
|
|
$1,925
|
|
|
|
$27,232
|
|
|
|
$ -
|
|
Multifamily
|
|
|
259,725
|
|
|
|
3,069
|
|
|
|
394
|
|
|
|
-
|
|
|
|
3,463
|
|
|
|
-
|
|
One to four family
|
|
|
12,940
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Land
|
|
|
10,928
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
All other
|
|
|
1,849
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total accruing loans
|
|
|
1,079,638
|
|
|
|
24,876
|
|
|
|
3,894
|
|
|
|
1,925
|
|
|
|
30,695
|
|
|
|
-
|
|
Nonaccrual Loans (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
39,854
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,188
|
|
|
|
3,188
|
|
|
|
43,042
|
|
Multifamily
|
|
|
7,378
|
|
|
|
-
|
|
|
|
2,792
|
|
|
|
3,738
|
|
|
|
6,530
|
|
|
|
13,908
|
|
Land
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
290
|
|
|
|
290
|
|
|
|
290
|
|
Total nonaccrual loans
|
|
|
47,232
|
|
|
|
-
|
|
|
|
2,792
|
|
|
|
7,216
|
|
|
|
10,008
|
|
|
|
57,240
|
|
Total loans
|
|
|
$1,126,870
|
|
|
|
$24,876
|
|
|
|
$6,686
|
|
|
|
$9,141
|
|
|
|
$40,703
|
|
|
|
$57,240
|
|
(1)
|
The amount of nonaccrual loans in the current column included $36.3 million of TDRs at December 31, 2012 and $45.7 million of TDRs at
December 31, 2011 for which payments are being made in accordance with their restructured terms, but the loans were maintained on nonaccrual status in accordance with regulatory guidance. The remaining portion at both dates was comprised of
certain paying loans classified nonaccrual due to concerns regarding the borrowers ability to continue making payments. Interest income from loan payments on all loans in nonaccrual status is recognized on a cash basis, provided the remaining
principal balance is deemed collectable.
|
91
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
3.
|
Loans Receivable, Continued
|
Information regarding the credit quality of the loan portfolio based on internally
assigned grades follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Pass
|
|
|
Special Mention
|
|
|
Substandard (1)
|
|
Doubtful (1)
|
|
Total
|
|
|
|
At December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
$ 775,136
|
|
|
|
$17,041
|
|
|
|
$ 60,036
|
|
|
$ -
|
|
|
$ 852,213
|
|
Multifamily
|
|
|
193,738
|
|
|
|
2,384
|
|
|
|
12,577
|
|
|
-
|
|
|
208,699
|
|
One to four family
|
|
|
41,676
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
41,676
|
|
Land
|
|
|
4,566
|
|
|
|
-
|
|
|
|
2,601
|
|
|
-
|
|
|
7,167
|
|
All other
|
|
|
1,308
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
1,308
|
|
|
|
Total loans
|
|
|
$1,016,424
|
|
|
|
$19,425
|
|
|
|
$75,214
|
|
|
$ -
|
|
|
$1,111,063
|
|
|
|
Allocation of allowance for loan losses
|
|
|
$ 20,037
|
|
|
|
$ 443
|
|
|
|
$ 7,623
|
|
|
$ -
|
|
|
$ 28,103
|
|
|
|
At December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
$ 791,295
|
|
|
|
$13,108
|
|
|
|
$59,355
|
|
|
$712
|
|
|
$ 864,470
|
|
Multifamily
|
|
|
257,366
|
|
|
|
2,954
|
|
|
|
16,776
|
|
|
-
|
|
|
277,096
|
|
One to four family
|
|
|
12,940
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
12,940
|
|
Land
|
|
|
8,100
|
|
|
|
-
|
|
|
|
3,118
|
|
|
-
|
|
|
11,218
|
|
All other
|
|
|
1,849
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
1,849
|
|
|
|
Total loans
|
|
|
$1,071,550
|
|
|
|
$16,062
|
|
|
|
$79,249
|
|
|
$712
|
|
|
$1,167,573
|
|
|
|
Allocation of allowance for loan losses
|
|
|
$ 20,353
|
|
|
|
$ 392
|
|
|
|
$ 9,314
|
|
|
$356
|
|
|
$30,415
|
|
|
|
(1) Substandard and doubtful loans consist of $45.9 million of nonaccrual loans, $20.1 million of accruing
TDRs and $9.2 million of other performing loans at December 31, 2012, compared to $57.2 million of nonaccrual loans, $9.0 million of accruing TDRs and $13.7 million of other performing loans at December 31, 2011.
The geographic distribution of the loan portfolio by state follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
|
|
New York
|
|
$
|
717,141
|
|
|
|
64.5%
|
|
|
$
|
763,770
|
|
|
|
65.4%
|
|
Florida
|
|
|
286,619
|
|
|
|
25.8
|
|
|
|
291,797
|
|
|
|
25.0
|
|
New Jersey
|
|
|
26,425
|
|
|
|
2.4
|
|
|
|
30,807
|
|
|
|
2.6
|
|
Pennsylvania
|
|
|
10,270
|
|
|
|
0.9
|
|
|
|
22,548
|
|
|
|
1.9
|
|
North Carolina
|
|
|
14,256
|
|
|
|
1.3
|
|
|
|
10,466
|
|
|
|
0.9
|
|
Georgia
|
|
|
11,752
|
|
|
|
1.1
|
|
|
|
11,175
|
|
|
|
1.0
|
|
Connecticut
|
|
|
11,216
|
|
|
|
1.0
|
|
|
|
11,569
|
|
|
|
1.0
|
|
Virginia
|
|
|
11,758
|
|
|
|
1.1
|
|
|
|
8,203
|
|
|
|
0.7
|
|
Kentucky
|
|
|
7,512
|
|
|
|
0.7
|
|
|
|
7,674
|
|
|
|
0.7
|
|
South Carolina
|
|
|
5,853
|
|
|
|
0.5
|
|
|
|
3,315
|
|
|
|
0.3
|
|
Ohio
|
|
|
2,260
|
|
|
|
0.2
|
|
|
|
3,138
|
|
|
|
0.3
|
|
All other states
|
|
|
6,001
|
|
|
|
0.5
|
|
|
|
3,111
|
|
|
|
0.2
|
|
|
|
|
|
$
|
1,111,063
|
|
|
|
100.0%
|
|
|
$
|
1,167,573
|
|
|
|
100.0%
|
|
|
|
Information regarding loans restructured during 2012 and 2011 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of Loans
|
|
Recorded Investment
|
|
($ in thousands)
|
|
|
|
Pre-Modification
|
|
|
Post-Modification
|
|
|
|
2012 - Commercial real estate - extended maturity date
|
|
|
|
1
|
|
|
$ 5,010
|
|
|
|
$ 5,010
|
|
2012 - Multifamily - extended maturity date
|
|
|
|
1
|
|
|
1,805
|
|
|
|
1,805
|
|
2012 - Land - extended maturity date
|
|
|
|
2
|
|
|
520
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
4
|
|
|
$ 7,335
|
|
|
|
$ 7,335
|
|
|
|
|
|
2011 - Commercial real estate - modified interest rate and amortization period
|
|
|
|
4
|
|
|
$23,123
|
|
|
|
$22,546
|
|
2011 - Multifamily - modified interest rate and amortization period
|
|
|
|
5
|
|
|
11,592
|
|
|
|
10,246
|
|
2011 - Land - modified amortization period
|
|
|
|
1
|
|
|
2,565
|
|
|
|
2,565
|
|
|
|
|
|
|
|
|
|
10
|
|
|
$37,280
|
|
|
|
$35,357
|
|
|
|
There were no TDRs that defaulted during 2011 or 2012. In 2012, there were two TDRs totaling $6.4 million returned to
accrual status from nonaccrual status. In 2011, there were no TDRs returned to accrual status. In 2012 and 2011, we partially charged off a total of $2.0 million and $5.8 million of principal on certain performing TDRs (all of which are classified
as nonaccrual loans) as result of updated appraisals indicating that the estimated fair value of the underlying collateral was less than the principal balance of the loan. The borrowers however remain obligated to pay all contractual principal
amounts due.
92
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
3.
|
Loans Receivable, Continued
|
The distribution of TDRs by accruing versus non-accruing, by loan type and by geographic
distribution follows:
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
Non-accruing
|
|
|
$36,291
|
|
|
|
$45,705
|
|
Accruing
|
|
|
20,076
|
|
|
|
9,030
|
|
|
|
|
$56,367
|
|
|
|
$54,735
|
|
Commercial real estate
|
|
|
$43,685
|
|
|
|
$41,923
|
|
Multifamily
|
|
|
10,081
|
|
|
|
10,247
|
|
Land
|
|
|
2,601
|
|
|
|
2,565
|
|
|
|
|
$56,367
|
|
|
|
$54,735
|
|
New York
|
|
|
$18,478
|
|
|
|
$14,216
|
|
Florida
|
|
|
33,920
|
|
|
|
37,149
|
|
New Jersey
|
|
|
883
|
|
|
|
1,066
|
|
Ohio
|
|
|
1,000
|
|
|
|
2,304
|
|
South Dakota
|
|
|
2,086
|
|
|
|
-
|
|
|
|
|
$56,367
|
|
|
|
$54,735
|
|
In May 2010, we sold in bulk $83.7 million of nonaccrual loans, $102.6 million of accruing TDRs and $5.9 million of
other performing loans. The loans were sold at a substantial discount to their net carrying values for total proceeds of $110.0 million. In connection with the sale, we recorded $82.2 million of loan chargeoffs and a $73.4 million provision for loan
losses.
4.
|
Allowance for Loan Losses
|
Activity in the allowance for loan losses by loan type for the periods indicated is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Commercial
Real Estate
|
|
|
Multifamily
|
|
|
One to Four
Family
|
|
|
Land
|
|
|
All Other
|
|
|
Total
|
|
Balance at December 31, 2009
|
|
|
$19,275
|
|
|
|
$11,572
|
|
|
|
$ 124
|
|
|
|
$1,650
|
|
|
|
$19
|
|
|
|
$32,640
|
|
Loan chargeoffs
|
|
|
(59,469
|
)
|
|
|
(34,576
|
)
|
|
|
-
|
|
|
|
(6,101
|
)
|
|
|
-
|
|
|
|
(100,146
|
)
|
Loan recoveries
|
|
|
-
|
|
|
|
883
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
883
|
|
Provision (credit) for loan losses
|
|
|
62,113
|
|
|
|
33,355
|
|
|
|
(2
|
)
|
|
|
6,004
|
|
|
|
(7
|
)
|
|
|
101,463
|
|
Balance at December 31, 2010
|
|
|
$21,919
|
|
|
|
$11,234
|
|
|
|
$ 122
|
|
|
|
$1,553
|
|
|
|
$12
|
|
|
|
$34,840
|
|
Loan chargeoffs
|
|
|
(7,186
|
)
|
|
|
(2,412
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,598
|
)
|
Loan recoveries
|
|
|
90
|
|
|
|
65
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
155
|
|
Provision (credit) for loan losses
|
|
|
4,333
|
|
|
|
(39
|
)
|
|
|
210
|
|
|
|
516
|
|
|
|
(2
|
)
|
|
|
5,018
|
|
Balance at December 31, 2011
|
|
|
$19,156
|
|
|
|
$ 8,848
|
|
|
|
$ 332
|
|
|
|
$2,069
|
|
|
|
$10
|
|
|
|
$30,415
|
|
Loan chargeoffs
|
|
|
(2,588
|
)
|
|
|
(564
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,152
|
)
|
Loan recoveries
|
|
|
507
|
|
|
|
333
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
840
|
|
Provision (credit) for loan losses
|
|
|
1,976
|
|
|
|
(1,736
|
)
|
|
|
788
|
|
|
|
(1,026
|
)
|
|
|
(2
|
)
|
|
|
-
|
|
Balance at December 31, 2012
|
|
|
$19,051
|
|
|
|
$ 6,881
|
|
|
|
$1,120
|
|
|
|
$1,043
|
|
|
|
$ 8
|
|
|
|
$28,103
|
|
The following table sets forth the balances of our loans receivable by segment and impairment evaluation and the
allowance for loan losses associated with such loans at December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Commercial
Real Estate
|
|
|
Multifamily
|
|
|
One to Four
Family
|
|
|
Land
|
|
|
All Other
|
|
|
Total
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
|
$ 50,795
|
|
|
|
$ 12,577
|
|
|
|
$ -
|
|
|
|
$2,601
|
|
|
|
$ -
|
|
|
|
$ 65,973
|
|
Collectively evaluated for impairment
|
|
|
801,418
|
|
|
|
196,122
|
|
|
|
41,676
|
|
|
|
4,566
|
|
|
|
1,308
|
|
|
|
1,045,090
|
|
Total loans
|
|
|
$852,213
|
|
|
|
$208,699
|
|
|
|
$41,676
|
|
|
|
$7,167
|
|
|
|
$1,308
|
|
|
|
$1,111,063
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment (1)
|
|
|
$ 3,825
|
|
|
|
$ 1,542
|
|
|
|
$ -
|
|
|
|
$ 521
|
|
|
|
$ -
|
|
|
|
$ 5,888
|
|
Collectively evaluated for impairment
|
|
|
15,226
|
|
|
|
5,339
|
|
|
|
1,120
|
|
|
|
522
|
|
|
|
8
|
|
|
|
22,215
|
|
Total allowance for loan losses
|
|
|
$ 19,051
|
|
|
|
$ 6,881
|
|
|
|
$1,120
|
|
|
|
$1,043
|
|
|
|
$ 8
|
|
|
|
$ 28,103
|
|
(1) See note 3 to financial statements in this report.
93
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
4.
|
Allowance for Loan Losses, Continued
|
The following table sets forth the balances of our loans receivable by segment and
impairment evaluation and the allowance for loan losses associated with such loans at December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Commercial
Real Estate
|
|
|
Multifamily
|
|
|
One to Four
Family
|
|
|
Land
|
|
|
All Other
|
|
|
Total
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
|
$ 46,638
|
|
|
|
$ 16,776
|
|
|
|
$ -
|
|
|
|
$ 2,855
|
|
|
|
$ -
|
|
|
|
$ 66,269
|
|
Collectively evaluated for impairment
|
|
|
817,832
|
|
|
|
260,320
|
|
|
|
12,940
|
|
|
|
8,363
|
|
|
|
1,849
|
|
|
|
1,101,304
|
|
|
|
Total loans
|
|
|
$864,470
|
|
|
|
$277,096
|
|
|
|
$12,940
|
|
|
|
$11,218
|
|
|
|
$1,849
|
|
|
|
$1,167,573
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment (1)
|
|
|
$ 4,868
|
|
|
|
$ 2,137
|
|
|
|
$ -
|
|
|
|
$ 1,009
|
|
|
|
$ -
|
|
|
|
$ 8,014
|
|
Collectively evaluated for impairment
|
|
|
14,288
|
|
|
|
6,711
|
|
|
|
332
|
|
|
|
1,060
|
|
|
|
10
|
|
|
|
22,401
|
|
|
|
Total allowance for loan losses
|
|
|
$ 19,156
|
|
|
|
$ 8,848
|
|
|
|
$ 332
|
|
|
|
$ 2,069
|
|
|
|
$ 10
|
|
|
|
$ 30,415
|
|
|
|
(1) See note 3 to financial statements in this report.
5.
|
Premises and Equipment, Lease Commitments, Rental Expense and Sublease Income
|
Premises and equipment is as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
|
Land
|
|
$
|
1,264
|
|
|
$
|
1,264
|
|
Buildings
|
|
|
5,020
|
|
|
|
5,006
|
|
Leasehold improvements
|
|
|
1,632
|
|
|
|
1,632
|
|
Furniture, fixtures and equipment
|
|
|
1,770
|
|
|
|
1,702
|
|
|
|
Total cost
|
|
|
9,686
|
|
|
|
9,604
|
|
Less accumulated deprecation and amortization
|
|
|
(5,808
|
)
|
|
|
(5,500
|
)
|
|
|
Net book value
|
|
$
|
3,878
|
|
|
$
|
4,104
|
|
|
|
The offices of IBC and INBs headquarters and full-service banking office are located in leased premises on the
entire fourth floor of One Rockefeller Plaza in New York City, with such lease expiring in March 2024. In addition, INB leases its Belcher Road and Mandalay Avenue branch offices in Florida, with such leases expiring in September 2022 and January
2016, respectively. All the leases above contain operating escalation clauses related to taxes and operating costs based upon various criteria and are accounted for as operating leases. INB owns all of its remaining offices in Florida and also
leases a portion of the space in its office buildings in Florida that is not used for banking operations to other companies under leases that have expiration dates at various times through April 2014.
Depreciation and amortization of premises and equipment is reflected as a component of noninterest expense in the consolidated statements
of operations and amounted to $0.4 million in 2012, 2011 and 2010.
Future minimum annual lease payments and sublease income
due under non-cancelable leases at December 31, 2012 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Minimum Rentals
|
|
($ in thousands)
|
|
Lease Expense (1)
|
|
|
Sublease Income (2)
|
|
|
|
In 2013
|
|
|
$ 1,461
|
|
|
|
$106
|
|
In 2014
|
|
|
1,539
|
|
|
|
23
|
|
In 2015
|
|
|
1,569
|
|
|
|
-
|
|
In 2016
|
|
|
1,506
|
|
|
|
-
|
|
In 2017
|
|
|
1,504
|
|
|
|
-
|
|
In 2018 and thereafter
|
|
|
9,821
|
|
|
|
-
|
|
|
|
|
|
|
$17,400
|
|
|
|
$129
|
|
|
|
|
|
|
|
|
(1) Rent expense under operating leases aggregated to $1.5 million in 2012, $1.2 million
|
in 2011 and $1.1 million in 2010.
|
(2) Rent income aggregated to $0.4 million in 2012, 2011 and 2010.
|
94
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
6.
|
Foreclosed Real Estate and Valuation Allowance for Real Estate Losses
|
Real estate acquired through foreclosure by property type is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
($ in thousands)
|
|
# of Properties
|
|
|
Amount (1)
|
|
|
# of Properties
|
|
|
Amount (1)
|
|
|
|
Commercial real estate
|
|
|
2
|
|
|
|
$ 2,790
|
|
|
|
4
|
|
|
|
$11,542
|
|
Multifamily
|
|
|
3
|
|
|
|
12,000
|
|
|
|
3
|
|
|
|
13,727
|
|
Land
|
|
|
1
|
|
|
|
1,133
|
|
|
|
2
|
|
|
|
3,009
|
|
|
|
Real estate acquired through foreclosure
|
|
|
6
|
|
|
|
$15,923
|
|
|
|
9
|
|
|
|
$28,278
|
|
|
|
(1) Reported net of any associated valuation allowance.
|
|
Activity in the valuation allowance for real estate losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
Valuation allowance at beginning of year
|
|
|
$6,037
|
|
|
|
$2,688
|
|
|
|
$ 2,793
|
|
Provision for real estate losses charged to expense
|
|
|
4,068
|
|
|
|
3,349
|
|
|
|
15,509
|
|
Real estate chargeoffs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
(2,280)
|
|
|
|
-
|
|
|
|
(4,963)
|
|
Multifamily
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,880)
|
|
Land
|
|
|
(2,486)
|
|
|
|
-
|
|
|
|
(2,771)
|
|
|
|
Total real estate chargeoffs
|
|
|
(4,766)
|
|
|
|
-
|
|
|
|
(15,614)
|
|
|
|
Valuation allowance at end of year
|
|
|
$5,339
|
|
|
|
$6,037
|
|
|
|
$2,688
|
|
|
|
In May 2010, $14.4 million of foreclosed real estate was sold in a bulk sale at substantial discounts to their then net
carrying values for net proceeds of $9.1 million. In connection with the sale, we recorded a $5.3 million provision for real estate losses and a like amount of real estate chargeoffs, all of which are included in the table above for the year ended
December 31, 2010.
Scheduled maturities of certificates of deposit accounts (CDs) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
($ in thousands)
|
|
Amount
|
|
|
Wtd-Avg
Stated Rate
|
|
|
Amount
|
|
|
Wtd-Avg
Stated Rate
|
|
|
|
Within one year
|
|
|
$519,236
|
|
|
|
2.92%
|
|
|
|
$ 514,667
|
|
|
|
2.83%
|
|
Over one to two years
|
|
|
181,698
|
|
|
|
2.79
|
|
|
|
397,394
|
|
|
|
3.58
|
|
Over two to three years
|
|
|
89,049
|
|
|
|
2.74
|
|
|
|
136,226
|
|
|
|
3.43
|
|
Over three to four years
|
|
|
60,119
|
|
|
|
3.02
|
|
|
|
67,855
|
|
|
|
3.27
|
|
Over four years
|
|
|
86,776
|
|
|
|
2.93
|
|
|
|
83,029
|
|
|
|
3.91
|
|
|
|
|
|
|
$936,878
|
|
|
|
2.89%
|
|
|
|
$1,199,171
|
|
|
|
3.25%
|
|
|
|
CDs of $100,000 or more totaled $463 million at December 31, 2012 and $600 million at December 31, 2011 and
included brokered CDs of $78 million and $128 million, respectively. At December 31, 2012, all CDs of $100,000 or more (inclusive of brokered CDs) by remaining maturity were as follows: $254 million due within one year; $89 million due over one
to two years; $39 million due over two to three years; $30 million due over three to four years; and $51 million due thereafter. At December 31, 2012, brokered CDs had a weighted average rate of 4.91% and their remaining maturities were as
follows: $38 million due within one year; $23 million due over one to two years; and $17 million due over four years.
Interest
expense on deposit accounts is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
Interest checking accounts
|
|
|
$ 65
|
|
|
|
$ 79
|
|
|
|
$ 97
|
|
Savings accounts
|
|
|
34
|
|
|
|
58
|
|
|
|
91
|
|
Money market accounts
|
|
|
2,142
|
|
|
|
3,669
|
|
|
|
5,107
|
|
Certificates of deposit accounts
|
|
|
33,590
|
|
|
|
43,776
|
|
|
|
53,692
|
|
|
|
|
|
|
$35,831
|
|
|
|
$47,582
|
|
|
|
$58,987
|
|
|
|
95
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
8.
|
FHLB Advances and Lines of Credit
|
At December 31, 2012, INB had $30 million of unsecured credit lines that were cancelable at any time. As a member
of the FHLB and FRB, INB can borrow from these institutions on a secured basis. At December 31, 2012, INB had available collateral consisting of investment securities and certain loans that could be pledged to support additional total
borrowings of approximately $482 million from the FHLB and FRB if needed.
The following is a summary of certain information
regarding INBs borrowings in the aggregate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
Balance at year end
|
|
|
$ -
|
|
|
|
$17,500
|
|
|
|
$25,500
|
|
Maximum amount outstanding at any month end during the year
|
|
|
$13,500
|
|
|
|
$25,500
|
|
|
|
$55,500
|
|
Average outstanding balance for the year
|
|
|
$ 9,087
|
|
|
|
$21,574
|
|
|
|
$40,171
|
|
Weighted-average interest rate paid for the year
|
|
|
4.27%
|
|
|
|
4.10%
|
|
|
|
3.85%
|
|
Weighted-average interest rate at year end
|
|
|
-
|
|
|
|
4.10%
|
|
|
|
4.02%
|
|
|
|
In November 2012, FHLB advances totaling to $7.0 million were repaid with cash on hand prior to their stated maturity. A
loss of $0.2 million from the early extinguishment of these advances was recorded. This loss represented a prepayment penalty associated with the early retirement of these advances.
9.
|
Subordinated Debentures - Capital Securities
|
Capital Securities (commonly referred to as trust preferred securities) outstanding are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
($ in thousands)
|
|
Principal
|
|
|
Accrued
Interest
Payable
|
|
|
Interest
Rate
|
|
|
Principal
|
|
|
Accrued
Interest
Payable
|
|
|
Interest
Rate
|
|
|
|
Capital Securities II - debentures due September 17, 2033
|
|
|
$15,464
|
|
|
|
$1,661
|
|
|
|
3.26%
|
|
|
|
$15,464
|
|
|
|
$1,079
|
|
|
|
3.50%
|
|
Capital Securities III - debentures due March 17, 2034
|
|
|
15,464
|
|
|
|
1,577
|
|
|
|
3.10%
|
|
|
|
15,464
|
|
|
|
1,025
|
|
|
|
3.35%
|
|
Capital Securities IV - debentures due September 20, 2034
|
|
|
15,464
|
|
|
|
1,370
|
|
|
|
2.71%
|
|
|
|
15,464
|
|
|
|
889
|
|
|
|
2.96%
|
|
Capital Securities V - debentures due December 15, 2036
|
|
|
10,310
|
|
|
|
1,620
|
|
|
|
1.96%
|
|
|
|
10,310
|
|
|
|
1,368
|
|
|
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$56,702
|
|
|
|
$6,228
|
|
|
|
|
|
|
|
$56,702
|
|
|
|
$4,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The securities are obligations of IBCs wholly owned statutory business trusts, Intervest Statutory Trust II, III,
IV and V, respectively. Each Trust was formed with a capital contribution from IBC and for the sole purpose of issuing and administering the Capital Securities. The proceeds from the issuance of the Capital Securities together with the capital
contribution for each Trust were used to acquire IBCs Junior Subordinated Debentures that are due concurrently with the Capital Securities. The Capital Securities, net of IBCs capital contributions of $1.7 million, total $55 million and
qualify as regulatory Tier 1 capital up to certain limits. IBC has guaranteed the payment of distributions on, payments on any redemptions of, and any liquidation distribution with respect to the Capital Securities. Issuance costs associated with
Capital Securities II to IV were capitalized and are being amortized over the contractual life of the securities using the straight-line method. The unamortized balance totaled approximately $0.7 million at December 31, 2012 and $0.8 million at
December 31, 2011. There were no issuance costs associated with Capital Securities V.
Interest payments on the Junior
Subordinated Debentures (and the corresponding distributions on the Capital Securities) are payable in arrears as follows:
|
|
|
Capital Securities II - quarterly at the rate of 2.95% over 3 month libor;
|
|
|
|
Capital Securities III - quarterly at the rate of 2.79% over 3 month libor;
|
|
|
|
Capital Securities IV - quarterly at the rate of 2.40% over 3 month libor; and
|
|
|
|
Capital Securities V - quarterly at the rate of 1.65% over 3 month libor.
|
96
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
9.
|
Subordinated Debentures - Capital Securities, Continued
|
Interest payments may be deferred at any time and from time to time during the term of
the Junior Subordinated Debentures at IBCs election for up to 20 consecutive quarterly periods, or 5 years. There is no limitation on the number of extension periods IBC may elect, provided, however, no deferral period may extend beyond the
maturity date of the Junior Subordinated Debentures. During an interest deferral period, interest will continue to accrue on the Junior Subordinated Debentures and interest on such accrued interest will accrue at an annual rate equal to the interest
rate in effect for such deferral period, compounded quarterly from the date such interest would have been payable were it not deferred. At the end of the deferral period, IBC will be obligated to pay all interest then accrued and unpaid. During the
deferral period, among other restrictions, IBC and any affiliate cannot, subject to certain exceptions: (i) declare or pay any dividends or distributions on, or redeem, purchase or acquire any capital stock of IBC or its affiliates (other than
payment of dividends to IBC); or (ii) make any payment of principal or interest or premium on, or repay, repurchase or redeem any debt securities of IBC or its affiliates that rank pari passu with or junior to the Junior Subordinated
Debentures. In February 2010, as required by its primary regulator, IBC exercised its right to defer interest payments. This deferral does not constitute a default under the indentures governing the securities. At December 31, 2012, IBC had
accrued and expensed a total of $6.2 million of deferred interest payments on the Junior Subordinated Debentures.
The Capital
Securities are subject to mandatory redemption as follows: (i) in whole, but not in part, upon repayment of the Junior Subordinated Debentures at stated maturity or earlier, at the option of IBC, within 90 days following the occurrence and
continuation of certain changes in the tax or capital treatment of the Capital Securities, or a change in law such that the statutory trust would be considered an investment company, contemporaneously with the redemption by IBC of the Junior
Subordinated Debentures; and (ii) in whole or in part at any time contemporaneously with the optional redemption by IBC of the Junior Subordinated Debentures in whole or in part. Any redemption would be subject to the receipt of regulatory
approvals.
Prior to May 24, 2012, IBC had two classes of authorized common stock - Class A and Class B. At IBCs
2012 Annual Meeting of Stockholders held on May 24, 2012, stockholders approved an amendment and restatement of IBCs Certificate of Incorporation to eliminate any and all references to Class B common stock and to rename its Class A
common stock common stock.
IBC is authorized to issue up to 62,300,000 shares of its capital stock, consisting of
62,000,000 shares of common stock and 300,000 shares of preferred stock. IBCs board of directors determines the powers, preferences and rights, and the qualifications, limitations, and restrictions thereof on any series of preferred stock
issued. A total of 25,000 shares of preferred stock are designated as Series A and are owned by the U.S. Treasury (the Treasury) as described below.
In December 2008, IBC issued and sold to the Treasury 25,000 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Shares), along with a ten year warrant (the
Warrant) to purchase at any time up to 691,882 shares of IBCs Class A common stock for $5.42 per share, for a total cash investment for both the shares and the warrant of $25 million from the Treasury (the
Transaction). The Transaction was completed pursuant to, and is governed by, the U.S. Treasurys Capital Purchase Program (the CPP).
GAAP required the Transaction proceeds of $25 million to be allocated between the Preferred Shares and Warrant based on the ratio of the estimated fair value of the Warrant to the aggregate estimated fair
value of both the Preferred Shares and the Warrant. The value of the Warrant was computed to be $1.6 million using the Black Scholes model with the following inputs: expected dividend yield of 4.61%; expected stock volatility of 81%, risk-free
interest rate of 1.60% and expected life of 5 years. The value of the Preferred Shares was computed to be $18.7 million based on the net present value of the expected cash flows over five years using a discount rate of 12%, which represented
IBCs then estimated incremental borrowing rate for a similar transaction in the private sector.
97
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
10.
|
Stockholders Equity, Continued
|
The allocation of the Transaction proceeds to the Warrant was recorded as a
preferred stock discount against the Preferred Shares, with a corresponding and equal entry to additional paid in common equity in the amount of $1.9 million, computed as follows ($1.6 million divided by the sum of ($1.6 million plus
$18.7 million) multiplied by the Transaction proceeds of $25 million). This discount is being amortized over five years on a straight-line basis and reduces earnings or increases losses available to common stockholders in each year.
The Preferred Shares carry a 5% per year cumulative preferred dividend rate, payable quarterly. The dividend rate increases to 9%
beginning in December 2013. Dividends compound if they accrue and are not paid and they also reduce earnings or increase losses available to common stockholders. The Preferred Shares have a liquidation preference of $1,000 per share, plus accrued
and unpaid dividends. IBC may redeem the Preferred Shares at any time, in whole or in part, subject to the approval of its primary regulator. While the Preferred Shares are outstanding, certain restrictions apply to IBC, including, among others the
following: the Preferred Shares have a senior rank and IBC cannot issue other preferred stock senior to the Preferred Shares.
The Preferred Shares generally are non-voting, other than in connection with proposals to issue preferred stock senior to the Preferred
Shares, certain merger transactions, amendments to the rights of the holder of the Preferred Shares, and other than in connection with the board representation rights mentioned below, or as required by Delaware State law. IBC cannot pay common stock
dividends if Preferred Share dividends are in arrears unpaid. Similar restrictions apply to IBCs ability to repurchase common stock if Preferred Share dividends are not paid. A failure to pay a total of six Preferred Share dividends, whether
or not consecutive, gives the holders of the Preferred Shares the right to elect two directors to IBCs board of directors. That right would continue until IBC pays all dividends in arrears. In February 2010, IBC ceased the declaration and
payment of dividends on the Preferred Shares as required by IBCs primary regulator. IBC has missed 13 preferred dividend payments as of the date of filing of this report. At December 31, 2012, preferred dividends accumulated and in
arrears totaled $4.2 million. In March and October 2012, the Treasury exercised its right and appointed a director to IBCs Board for a total of two directors.
The Warrant held by the Treasury is exercisable at any time at the option of the Treasury prior to its expiration on December 23, 2018. The Warrant has anti-dilution protections and certain other
protections for the holder, as well as potential registration rights upon written request from the Treasury. If requested by the Treasury, the Warrant (and the underlying common stock) may need to be listed on a national securities exchange. The
Treasury has agreed not to exercise voting rights with respect to common shares it may acquire upon exercise of the Warrant. If the Preferred Shares are redeemed in whole, IBC can purchase the Warrant or any common shares held by the Treasury at
their fair market value at that time. Our senior executive officers have also agreed to limit certain compensation, bonus, incentive and other benefits plans, arrangements, and policies with respect to them during the period that the Treasury owns
any securities acquired in the Transaction. Among other things, no executive compensation in excess of $500,000 per annum can be deducted for tax purposes.
11.
|
Asset and Dividend Restrictions
|
INB is required under FRB regulations to maintain reserves against its transaction accounts. At December 31, 2012
and 2011, balances maintained as reserves were approximately $1.0 million and $0.9 million, respectively. The FRB pays interest on required and excess reserve balances based on a defined formula.
As a member of the FRB and FHLB, INB must maintain an investment in the capital stock of each entity. At December 31, 2012 and 2011,
the total investment aggregated to $8.2 million and $9.2 million, respectively. At December 31, 2012 and 2011, U.S. government agency security investments with a carrying value of approximately $17 million and $32 million, respectively, were
pledged against lines of credit. At December 31, 2012 and 2011, certain mortgage loans totaling approximately $105 million and $142 million, respectively, were also pledged against lines of credit.
98
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
11.
|
Asset and Dividend Restrictions, Continued
|
The payment of cash dividends by IBC to its common and preferred shareholders and the
payment of cash dividends by IBCs subsidiaries to IBC itself are subject to various regulatory restrictions, as well as restrictions that may arise from any outstanding indentures and other capital securities. These restrictions take into
consideration various factors such as whether there are sufficient net earnings, as defined, liquidity, asset quality, capital adequacy and economic conditions. In February 2010, the FRB, IBCs primary regulator, informed IBC that it may not,
without the prior approval of the FRB, pay dividends on or redeem its capital stock, pay interest on or redeem its trust preferred securities, or incur new debt. INB was also informed by its primary regulator, the OCC, that it cannot pay any cash
dividends to IBC. No cash common or preferred stock dividends were declared or paid in 2012, 2011 and 2010.
We have a tax-qualified profit sharing plan for our employees in accordance with the provisions of Section 401(k)
of the Internal Revenue Code, whereby our eligible employees meeting certain length-of-service requirements may make tax-deferred contributions up to certain limits. We made discretionary matching contributions of up to 4% of employee compensation,
which vest to the employees over a five-year period. Total cash contributions to the plan aggregated to $161,000, $141,000 and $146,000 in 2012, 2011 and 2010, respectively, and were included in the line item salaries and employee
benefits in the consolidated statements of operations.
13.
|
Common Stock Options and Restricted Common Stock
|
IBC has a shareholder-approved Long Term Incentive Plan (the Plan) under which stock options, restricted
stock and other forms of incentive compensation may be awarded from time to time to officers, employees and directors of IBC and its subsidiaries. The maximum number of shares of common stock that may be awarded under the Plan is 1,500,000. As of
December 31, 2012, 331,460 shares of common stock were available for award under the Plan.
A summary of selected
information regarding awards made under the Plan for the three-year period ended December 31, 2012 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands, except per/option/share amounts)
|
|
2012
Stock Grant
|
|
|
2011
Option Grant
|
|
|
2010
Option Grant
|
|
|
2010
Stock Grant
|
|
Date of award
|
|
|
01/19/12
|
|
|
|
12/08/11
|
|
|
|
12/09/10
|
|
|
|
12/09/10
|
|
Total options or shares of stock awarded
|
|
|
465,400
|
|
|
|
44,100
|
|
|
|
41,400
|
|
|
|
319,300
|
|
Exercise price of option
|
|
|
NA
|
|
|
|
$2.55
|
|
|
|
$3.00
|
|
|
|
NA
|
|
Estimated fair value per option/share (1)
|
|
|
$2.90
|
|
|
|
$1.67
|
|
|
|
$1.43
|
|
|
|
$2.35
|
|
Total estimated fair value of award
|
|
|
$1,349,660
|
|
|
|
$73,647
|
|
|
|
$59,202
|
|
|
|
$750,355
|
|
Assumptions used in Black-Scholes Model:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected dividend yield (2)
|
|
|
NA
|
|
|
|
0%
|
|
|
|
0%
|
|
|
|
NA
|
|
Expected stock volatility (3)
|
|
|
NA
|
|
|
|
75%
|
|
|
|
72%
|
|
|
|
NA
|
|
Risk-free interest rate (4)
|
|
|
NA
|
|
|
|
1.13%
|
|
|
|
2.82%
|
|
|
|
NA
|
|
Expected term in years (5)
|
|
|
NA
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
NA
|
|
(1) The fair value of each option award was estimated as of the grant date of the award using the
Black-Scholes option-pricing model using the assumptions noted in the table above. The assumptions are subjective in nature, involve uncertainties and therefore, cannot be determined with precision. The Black-Scholes option pricing model also
contains certain inherent limitations when applied to options which are not immediately exercisable and are not traded on public markets. The fair value of the stock awards was based on the closing market price of the common stock on the grant date.
(2) No dividends were assumed to be declared and paid for option grants.
(3) Expected stock volatility is estimated based on an assessment of historical volatility of IBCs common stock.
(4) Risk-free interest rate was derived from a U.S. Treasury security having a similar expected life as the option as of the grant date.
(5) Expected term (average life) was calculated using the simplified method as prescribed by the SEC guidance.
99
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
13.
|
Common Stock Options and Restricted Common Stock, Continued
|
A summary of the activity in IBCs outstanding common stock warrant and options and
related information follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands, except per share amounts)
|
|
Exercise Price Per Warrant/Option
|
|
|
|
|
|
Wtd-Avg.
Exercise
Price
|
|
|
|
$5.42 (1)
|
|
|
$17.10
|
|
|
$7.50
|
|
|
$4.02
|
|
|
$3.00
|
|
|
$2.55
|
|
|
Total
|
|
|
Outstanding at December 31, 2009
|
|
|
691,882
|
|
|
|
123,940
|
|
|
|
130,690
|
|
|
|
73,210
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,019,722
|
|
|
|
$ 7.01
|
|
Forfeited/expired (2)
|
|
|
-
|
|
|
|
(5,800
|
)
|
|
|
(8,400
|
)
|
|
|
(1,500
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,700
|
)
|
|
|
$10.71
|
|
Options granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,400
|
|
|
|
-
|
|
|
|
41,400
|
|
|
|
$ 3.00
|
|
Outstanding at December 31, 2010
|
|
|
691,882
|
|
|
|
118,140
|
|
|
|
122,290
|
|
|
|
71,710
|
|
|
|
41,400
|
|
|
|
-
|
|
|
|
1,045,422
|
|
|
|
$ 6.79
|
|
Forfeited/expired (2)
|
|
|
-
|
|
|
|
(300
|
)
|
|
|
(900
|
)
|
|
|
(1,200
|
)
|
|
|
(1,500
|
)
|
|
|
-
|
|
|
|
(3,900
|
)
|
|
|
$ 5.44
|
|
Options granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
44,100
|
|
|
|
44,100
|
|
|
|
$ 2.55
|
|
Outstanding at December 31, 2011
|
|
|
691,882
|
|
|
|
117,840
|
|
|
|
121,390
|
|
|
|
70,510
|
|
|
|
39,900
|
|
|
|
44,100
|
|
|
|
1,085,622
|
|
|
|
$ 6.62
|
|
Forfeited/expired (2)
|
|
|
-
|
|
|
|
(1,200
|
)
|
|
|
(1,200
|
)
|
|
|
(1,600
|
)
|
|
|
(1,600
|
)
|
|
|
(1,800
|
)
|
|
|
(7,400
|
)
|
|
|
$ 6.13
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(100
|
)
|
|
|
-
|
|
|
|
(100
|
)
|
|
|
$ 3.00
|
|
Outstanding at December 31, 2012
|
|
|
691,882
|
|
|
|
116,640
|
|
|
|
120,190
|
|
|
|
68,910
|
|
|
|
38,200
|
|
|
|
42,300
|
|
|
|
1,078,122
|
|
|
|
$ 6.63
|
|
|
|
|
|
|
|
|
|
|
Expiration date
|
|
|
12/23/18
|
|
|
|
12/13/17
|
|
|
|
12/11/18
|
|
|
|
12/10/19
|
|
|
|
12/09/20
|
|
|
|
12/08/21
|
|
|
|
|
|
|
|
|
|
Vested and exercisable (3)
|
|
|
100%
|
|
|
|
100%
|
|
|
|
100%
|
|
|
|
100%
|
|
|
|
66%
|
|
|
|
33%
|
|
|
|
96%
|
|
|
|
|
|
Wtd-avg contractual remaining term (in years)
|
|
|
6.0
|
|
|
|
4.9
|
|
|
|
5.9
|
|
|
|
6.9
|
|
|
|
7.9
|
|
|
|
8.9
|
|
|
|
6.1
|
|
|
|
|
|
Intrinsic value at December 31, 2012 (4)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
$34
|
|
|
|
$57
|
|
|
|
$91
|
|
|
|
|
|
(1) These options are held by the U.S. Treasury as described in note 10 to the financial statements.
(2) Represent options forfeited or expired unexercised.
(3) The $3.00 options further vest and become 100% exercisable on December 9, 2013. The $2.55 options further vest and become
exercisable at the rate of 33.33% on December 8, 2013 and 2014. Full vesting may occur earlier upon the occurrence of certain events as defined in the option agreement.
(4) Intrinsic value was calculated using the closing price of the common stock on December 31, 2012 of $3.89.
A summary of the activity in IBCs outstanding restricted common stock follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Per Share
|
|
|
|
|
|
|
$2.35
|
|
|
$2.90
|
|
|
Total
|
|
Outstanding at December 31, 2009
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Shares granted
|
|
|
319,300
|
|
|
|
-
|
|
|
|
319,300
|
|
Outstanding at December 31, 2010
|
|
|
319,300
|
|
|
|
-
|
|
|
|
319,300
|
|
Shares forfeited
|
|
|
(1,200
|
)
|
|
|
-
|
|
|
|
(1,200
|
)
|
Outstanding at December 31, 2011
|
|
|
318,100
|
|
|
|
-
|
|
|
|
318,100
|
|
Shares granted
|
|
|
-
|
|
|
|
465,400
|
|
|
|
465,400
|
|
Shares forfeited
|
|
|
(600
|
)
|
|
|
(600
|
)
|
|
|
(1,200
|
)
|
Outstanding at December 31, 2012 (1)
|
|
|
317,500
|
|
|
|
464,800
|
|
|
|
782,300
|
|
(1) All outstanding shares of restricted common stock were unvested at December 31, 2012 and subject
to forfeiture. Shares issued at a price of $2.35 on December 9, 2010 will vest 100% on December 9, 2013. Shares issued at a price of $2.90 on January 19, 2012 will vest as follows: 256,600 on January 19, 2013, 133,267 on
January 19, 2014 and 74,933 on January 19, 2015. All shares may vest earlier upon the occurrence of certain events as defined in the restricted stock agreements. The record holder of the restricted shares possesses all the rights of a
holder of our common stock, including the right to receive dividends on and to vote the restricted shares. The restricted shares may not be sold, transferred, pledged, assigned, encumbered, or otherwise alienated or hypothecated until they become
fully vested and transferable in accordance with the agreements. Shares held by certain executive officers of IBC have further restrictions on transferability as long IBC is a participant in the TARP program.
Stock-based compensation expense is recognized on a straight-line basis over the vesting period of the awards and
totaled $1,194,000, $326,000 and $41,000, in 2012, 2011 and 2010, respectively. Stock-based compensation expense is recorded as an expense and included in Salaries and Employee Benefits and a corresponding increase to our
stockholders equity as paid in capital. At December 31, 2012, pre-tax compensation expense related to all nonvested awards of options and restricted stock not yet recognized totaled $777,000 and is expected to be recognized in the future
over a weighted average period of approximately 1.6 years.
100
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
We file a consolidated federal income tax return and combined state and city income tax returns in New York. IBC also
files a franchise tax return in Delaware and INB files a state income tax return in Florida. All returns are filed on a calendar year basis. Our tax returns that have been filed and are no longer subject to examination by taxing authorities are for
years prior to 2008. Our Federal returns for 2008, 2009 and 2010 were under audit as of December 31, 2012 and no adjustments have been proposed as of the date of filing of this report.
Allocation of our federal, state and local income tax expense (benefit) between current and deferred portions is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
|
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
370
|
|
|
$
|
7,751
|
|
|
$
|
8,121
|
|
State and Local
|
|
|
335
|
|
|
|
1,851
|
|
|
|
2,186
|
|
|
|
|
|
$
|
705
|
|
|
$
|
9,602
|
|
|
$
|
10,307
|
|
Year Ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
958
|
|
|
$
|
6,670
|
|
|
$
|
7,628
|
|
State and Local
|
|
|
311
|
|
|
|
1,573
|
|
|
|
1,884
|
|
|
|
|
|
$
|
1,269
|
|
|
$
|
8,243
|
|
|
$
|
9,512
|
|
|
|
Year Ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(11,313)
|
|
|
$
|
(20,100)
|
|
|
$
|
(31,413)
|
|
State and Local
|
|
|
-
|
|
|
|
(8,935)
|
|
|
|
(8,935)
|
|
|
|
|
|
$
|
(11,313)
|
|
|
$
|
(29,035)
|
|
|
$
|
(40,348)
|
|
|
|
The components of the deferred tax expense (benefit) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
NOL and AMT credit carryforwards
|
|
|
$8,084
|
|
|
|
$8,138
|
|
|
|
$(26,636
|
)
|
Allowances for loan losses and real estate losses
|
|
|
1,315
|
|
|
|
484
|
|
|
|
(940
|
)
|
Capitalized real estate expenses and nonaccrual interest
|
|
|
1,011
|
|
|
|
(232
|
)
|
|
|
(1,136
|
)
|
Impairment writedowns on investment securities
|
|
|
(282
|
)
|
|
|
(86
|
)
|
|
|
(517
|
)
|
Deferred compensation and benefits
|
|
|
(355
|
)
|
|
|
(48
|
)
|
|
|
124
|
|
Depreciation
|
|
|
(166
|
)
|
|
|
(16
|
)
|
|
|
65
|
|
Deferred income
|
|
|
(5
|
)
|
|
|
3
|
|
|
|
5
|
|
|
|
|
$9,602
|
|
|
|
$8,243
|
|
|
|
$(29,035
|
)
|
The tax effects of the temporary differences that give rise to the deferred tax asset are as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
NOL and AMT credit carryforwards
|
|
$
|
10,414
|
|
|
$
|
18,498
|
|
Allowances for loan losses and real estate losses
|
|
|
14,411
|
|
|
|
15,726
|
|
Capitalized real estate expenses and nonaccrual interest
|
|
|
1,188
|
|
|
|
2,199
|
|
Impairment writedowns on investment securities
|
|
|
1,857
|
|
|
|
1,575
|
|
Deferred compensation and benefits
|
|
|
1,137
|
|
|
|
782
|
|
Depreciation
|
|
|
220
|
|
|
|
54
|
|
Deferred income
|
|
|
7
|
|
|
|
2
|
|
Total deferred tax asset
|
|
$
|
29,234
|
|
|
$
|
38,836
|
|
Our deferred tax asset relates to the unrealized benefit for net temporary differences between the financial statement
carrying amounts of our existing assets and liabilities and their respective tax bases that will result in future income tax deductions as well as an unused net operating loss carryforward (NOL) and Federal AMT credit carryforward, all of which can
be applied against and reduce our future taxable income and tax liabilities. At December 31, 2012, the gross NOL amounted to approximately $15 million for Federal purposes and $47 million for state and local purposes and the Federal AMT credit
carryforward amounted to $1.4 million. The NOL carryforwards expire in 2030. The AMT credit carryforward has no expiration date.
101
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
14.
|
Income Taxes, Continued
|
We have determined that a valuation allowance for the deferred tax asset was not
required at any time during the reporting periods in this report because we believe that it is more likely than not that our deferred tax asset will be fully realized. This conclusion is based on our prior taxable earnings history (exclusive of the
NOL generated in the second quarter of 2010) coupled with positive evidence (such as taxable earnings generated in 2011 and 2012, and our future projections of taxable income) indicating that we will be able to generate an adequate amount of future
taxable income over a reasonable period of time to fully utilize the deferred tax asset. Our ability to realize our deferred tax asset could be reduced in the future if our estimates of future taxable income from our operations and tax planning
strategies do not support the realization of our deferred tax asset. In addition, the amount of our net operating loss carryforwards and certain other tax attributes realizable for income tax purposes may be reduced under Section 382 of the
Internal Revenue Code as a result of future offerings of our capital securities, which could trigger a change in control as defined in Section 382. IBC currently has no plan to issue additional capital securities other than the
issuance of shares of common stock in connection with awards under the Plan discussed in note 13.
The reconciliation between
the statutory federal income tax rate and our effective income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
Federal statutory income tax rate
|
|
|
35.0%
|
|
|
|
35.0%
|
|
|
|
(35.0)%
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local income tax rate, net of federal benefit
|
|
|
9.4
|
|
|
|
9.3
|
|
|
|
(8.4)
|
|
All other
|
|
|
1.4
|
|
|
|
1.5
|
|
|
|
0.3
|
|
Effective Income Tax Rate
|
|
|
45.8%
|
|
|
|
45.8%
|
|
|
|
(43.1)%
|
|
15.
|
Earnings (Loss) Per Common Share
|
Net earnings (loss) applicable to common stockholders and the weighted-average number of shares used for basic and
diluted earnings (loss) per common share computations are summarized in the table that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
Net earnings (loss) available to common stockholders
|
|
|
$10,421,000
|
|
|
|
$9,516,000
|
|
|
|
$(54,975,000)
|
|
|
|
Weighted-Average number of common shares outstanding used for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) Per Common Share
|
|
|
21,566,109
|
|
|
|
21,126,187
|
|
|
|
11,101,196
|
|
Diluted Earnings (Loss) Per Common Share
|
|
|
21,568,196
|
|
|
|
21,126,187
|
|
|
|
11,101,196
|
|
|
|
Basic Earnings (Loss) Per Common Share
|
|
|
$0.48
|
|
|
|
$0.45
|
|
|
|
$(4.95)
|
|
Diluted Earnings (Loss) Per Common Share (1)
|
|
|
$0.48
|
|
|
|
$0.45
|
|
|
|
$(4.95)
|
|
|
|
(1) All outstanding options/warrants were considered for the Diluted EPS computations and only those that
were dilutive are included in the computations above as determined by using the treasury stock method. In 2012 and 2011, 997,622 and 1,085,622 of options/warrants to purchase common stock, respectively, were not dilutive because the exercise price
of each was above the average market price of our common stock during these periods. In 2010, all outstanding options/warrants of 1,045,422 were not considered dilutive due to the net loss incurred.
We are periodically a party to or otherwise involved in legal proceedings arising in the normal course of business,
such as foreclosure proceedings. Based on review and consultation with our legal counsel, we do not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material effect on our business,
results of operations, financial position or liquidity. See footnote 23 for additional disclosure.
17.
|
Contractual Death Benefit Payments
|
We are contractually obligated to pay through June 30, 2014 death benefits to the spouse of our former chairman,
Jerome Dansker, pursuant to the terms of his employment agreements with IBC and its former subsidiary, IMC. At December 31, 2012, the remaining amount of death benefit payments payable totaled $0.4 million and they are due as follows: $0.2
million in 2013 and 2014. In the event of the death of the former chairmans spouse prior to June 30, 2014, any remaining unpaid payments will be paid by us in a lump sum to the spouses estate.
102
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
17.
|
Contractual Death Benefit Payments, Continued
|
We also have a ten-year employment and supplemental benefits agreement with our current
Chairman, Mr. Lowell Dansker, which expires on June 30, 2014. Pursuant to the agreement, his annual base salary as of July 1, 2012, is $1.1 million and is subject to annual increases effective July 1st of each year of the term of
the agreement based on various criteria. Mr. Danskers employment agreement also contains certain other provisions, including disability and death benefits and indemnification. In the event of Mr. Danskers disability, as defined
in the agreement, or death, we would be obligated to pay to Mr. Danskers wife or his estate, as applicable, a specified amount over a period equal to the greater of (i) three years, and (ii) the number of months remaining in the
stated term of the agreement. The specified amount is equal to a percentage, 50% in the case of disability and 25% in the case of death, of Mr. Danskers monthly base salary had the agreement continued in force and effect. No provision for
this contingent liability has been made in the consolidated financial statements.
18.
|
Off-Balance Sheet Financial Instruments
|
We are party to financial instruments with off-balance sheet risk in the normal course of business to meet the
financing needs of our customers. These instruments can be in the form of commitments to extend credit, unused lines of credit and standby letters of credit, and may involve, to varying degrees, elements of credit and interest rate risk in excess of
the amounts recognized in our financial statements. Our maximum exposure to credit risk is represented by the contractual amount of those instruments. Commitments to extend credit are agreements to lend funds to a customer as long as there is no
violation of any condition established in the contract. Such commitments generally have fixed expiration dates or other termination clauses and normally require payment of fees to us. Since some of the commitments are expected to expire without
being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customers creditworthiness on a case-by-case basis. INB from time to time issues standby letters of credit, which are
conditional commitments issued by INB to guarantee the performance of a customer to a third party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in originating loans. We had no standby
letters of credit outstanding at December 31, 2012 or 2011.
The contractual amounts of our off-balance sheet financial
instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
Commitments to extend credit
|
|
$
|
19,154
|
|
|
$
|
18,199
|
|
Unused lines of credit
|
|
|
854
|
|
|
|
826
|
|
|
|
$
|
20,008
|
|
|
$
|
19,025
|
|
19.
|
Regulatory Capital and Regulatory Matters
|
General.
IBC is subject to regulation, examination and supervision by the FRB. INB is subject to regulation,
examination and supervision by the Federal Deposit Insurance Corporation (FDIC) and the Office of the Comptroller of the Currency (OCC). Both IBC and INB are subject to various minimum regulatory capital requirements. Failure
to comply with these requirements can initiate mandatory and discretionary actions by the aforementioned regulators that, if undertaken, could have a material adverse effect on our financial condition, results of operations and business. Under
capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. These capital amounts are also subject to qualitative judgement by the regulators about components, risk weighting and other factors. Quantitative measures established by the regulations to ensure capital adequacy
require us to maintain minimum amounts and ratios of total Tier 1 capital to risk-weighted assets, total Tier 1 capital to average assets and total regulatory capital to risk weighted assets, as defined by the regulations.
Minimum Capital Ratios.
In April 2009, INB agreed with the OCC to maintain its minimum capital ratios at specified levels higher
than those otherwise required by applicable regulations, the amounts of which are noted in the second table that follows.
103
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
19.
|
Regulatory Capital and Regulatory Matters, Continued
|
At December 31, 2012 and 2011, we believe that both IBC and INB met all capital
adequacy requirements to which they were subject. As of the date of filing of this report, we are not aware of any conditions or events that would have changed the status of such compliance with regulatory capital requirements from December 31,
2012. There can be no assurances that INB or IBC will not be required to maintain regulatory capital at higher levels in the future.
Information regarding our regulatory capital and related ratios is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INB
|
|
|
IBC Consolidated
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
At December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
Tier 1 capital (1)
|
|
|
$244,081
|
|
|
|
$218,590
|
|
|
|
$249,465
|
|
|
|
$226,325
|
|
Tier 2 capital
|
|
|
15,566
|
|
|
|
17,176
|
|
|
|
15,620
|
|
|
|
17,232
|
|
|
|
Total risk-based capital (2)
|
|
|
$259,647
|
|
|
|
$235,766
|
|
|
|
$265,085
|
|
|
|
$243,557
|
|
|
|
Net risk-weighted assets for regulatory purposes
|
|
|
$1,232,670
|
|
|
|
$1,360,811
|
|
|
|
$1,238,024
|
|
|
|
$1,365,322
|
|
Average assets for regulatory purposes
|
|
|
$1,690,329
|
|
|
|
$1,950,445
|
|
|
|
$1,696,410
|
|
|
|
$1,958,409
|
|
|
|
Total capital to risk-weighted assets
|
|
|
21.06%
|
|
|
|
17.33%
|
|
|
|
21.41%
|
|
|
|
17.84%
|
|
Tier 1 capital to risk-weighted assets
|
|
|
19.80%
|
|
|
|
16.06%
|
|
|
|
20.15%
|
|
|
|
16.58%
|
|
Tier 1 capital to average assets
|
|
|
14.44%
|
|
|
|
11.21%
|
|
|
|
14.71%
|
|
|
|
11.56%
|
|
|
|
(1) IBCs consolidated Tier 1 capital at December 31, 2012 and 2011 included $55 million of
IBCs outstanding qualifying trust preferred securities and $25 million of IBCs cumulative perpetual preferred stock held by the U.S. Treasury.
(2) See note 10 for a discussion of preferred dividends in arrears totaling $4.2 million and $2.8 million at December 31, 2012 and 2011, respectively. Dividends in arrears have not been deducted from
IBCs capital and are only recorded as reduction in capital when they have been declared and become payable.
The table that follows presents information regarding capital adequacy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Requirements
|
|
|
|
Actual Capital
|
|
|
Minimum
Under Prompt
Corrective
Action Provisions
|
|
|
Minimum
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|
|
Minimum
Under Agreement
With OCC
|
|
($ in thousands)
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
IBC Consolidated at December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets (1)
|
|
|
$265,085
|
|
|
|
21.41%
|
|
|
|
$99,042
|
|
|
|
8.00%
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
Tier 1 capital to risk-weighted assets (1)
|
|
|
$249,465
|
|
|
|
20.15%
|
|
|
|
$49,521
|
|
|
|
4.00%
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
Tier 1 capital to average assets (1)
|
|
|
$249,465
|
|
|
|
14.71%
|
|
|
|
$67,856
|
|
|
|
4.00%
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
IBC Consolidated at December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
$243,557
|
|
|
|
17.84%
|
|
|
|
$109,226
|
|
|
|
8.00%
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
Tier 1 capital to risk-weighted assets
|
|
|
$226,325
|
|
|
|
16.58%
|
|
|
|
$ 54,613
|
|
|
|
4.00%
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
Tier 1 capital to average assets
|
|
|
$226,325
|
|
|
|
11.56%
|
|
|
|
$ 78,336
|
|
|
|
4.00%
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
NA
|
|
|
|
INB at December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
$259,647
|
|
|
|
21.06%
|
|
|
|
$98,614
|
|
|
|
8.00%
|
|
|
|
$123,267
|
|
|
|
10.00%
|
|
|
|
$147,920
|
|
|
|
12.00%
|
|
Tier 1 capital to risk-weighted assets
|
|
|
$244,081
|
|
|
|
19.80%
|
|
|
|
$49,307
|
|
|
|
4.00%
|
|
|
|
$73,960
|
|
|
|
6.00%
|
|
|
|
$123,267
|
|
|
|
10.00%
|
|
Tier 1 capital to average assets
|
|
|
$244,081
|
|
|
|
14.44%
|
|
|
|
$67,613
|
|
|
|
4.00%
|
|
|
|
$84,516
|
|
|
|
5.00%
|
|
|
|
$152,130
|
|
|
|
9.00%
|
|
INB at December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets
|
|
|
$235,766
|
|
|
|
17.33%
|
|
|
|
$108,865
|
|
|
|
8.00%
|
|
|
|
$136,081
|
|
|
|
10.00%
|
|
|
|
$163,297
|
|
|
|
12.00%
|
|
Tier 1 capital to risk-weighted assets
|
|
|
$218,590
|
|
|
|
16.06%
|
|
|
|
$ 54,432
|
|
|
|
4.00%
|
|
|
|
$81,649
|
|
|
|
6.00%
|
|
|
|
$136,081
|
|
|
|
10.00%
|
|
Tier 1 capital to average assets
|
|
|
$218,590
|
|
|
|
11.21%
|
|
|
|
$ 78,018
|
|
|
|
4.00%
|
|
|
|
$97,522
|
|
|
|
5.00%
|
|
|
|
$175,540
|
|
|
|
9.00%
|
|
|
|
(1) Assuming IBC had excluded all of its eligible outstanding trust preferred securities (which totaled
$55 million) from its Tier 1 capital and included the entire amount in its Tier 2 capital, consolidated proforma capital ratios at December 31, 2012 would have been 21.41%, 15.71% and 11.46%, respectively.
The table that follows presents additional information regarding our capital adequacy at December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INB Regulatory Capital
|
|
|
Consolidated Regulatory Capital
|
|
($ in thousands)
|
|
Actual
|
|
|
Required
|
|
|
Excess
|
|
|
Actual
|
|
|
Required
|
|
|
Excess
|
|
|
|
Total capital to risk-weighted assets
|
|
|
$259,647
|
|
|
|
$147,920
|
|
|
|
$111,727
|
|
|
|
$265,085
|
|
|
|
$99,042
|
|
|
|
$166,043
|
|
Tier 1 capital to risk-weighted assets
|
|
|
$244,081
|
|
|
|
$123,267
|
|
|
|
$120,814
|
|
|
|
$249,465
|
|
|
|
$49,521
|
|
|
|
$199,944
|
|
Tier 1 capital to average assets
|
|
|
$244,081
|
|
|
|
$152,130
|
|
|
|
$91,951
|
|
|
|
$249,465
|
|
|
|
$67,856
|
|
|
|
$181,609
|
|
|
|
104
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
19.
|
Regulatory Capital and Regulatory Matters, Continued
|
Formal Agreements and Regulatory Restrictions.
In December 2010, INB entered into
a formal written agreement (the Formal Agreement) with its primary regulator, the OCC. The Formal Agreement superseded and replaced a Memorandum of Understanding entered into on April 7, 2009 between INB and the OCC. The Formal
Agreement requires INB to take certain actions, including (1) creating a compliance committee to monitor and coordinate INBs performance under the Formal Agreement and to submit periodic progress reports to the OCC, (2) the
development of strategic and capital plans covering at least three years, (3) completing an assessment of management and ensuring effective management, and (4) developing programs related to: (i) loan portfolio management;
(ii) criticized assets; (iii) loan review; (iv) credit concentrations; (v) accounting for other real estate owned; (vi) maintaining an adequate allowance for loan losses; (vii) liquidity risk management; and
(viii) interest rate risk management.
As of December 31, 2012, INB had achieved compliance with all but two of the
articles in the Formal Agreement and believes it has taken the steps or submitted the additional required documentation to achieve compliance with these articles, which consist of ensuring effective management and developing a loan concentration
program. All of the steps and actions INB has and will continue to take are still subject to the on-going review, satisfaction and acceptance of the OCC. Consequently, timing with respect to full compliance with the Formal Agreement cannot be
predicted since many of the steps and actions we have taken need to be in place and operating effectively for a period of time as determined by the OCC in order to achieve full compliance with the Formal Agreement.
The Formal Agreement also limits INBs ability to pay dividends to IBC and requires INB to maintain Tier 1 capital at least equal to
9% of adjusted total assets, Tier 1 capital at least equal to 10% of risk-weighted assets; and total risk-based capital at least equal to 12% of risk-weighted assets. These are the same levels that INB agreed with the OCC to maintain beginning
April 7, 2009. Furthermore, INB is not allowed to accept brokered deposits without the prior approval of the OCC and it is also required, in the absence of a waiver from the FDIC, based on a determination that INB operates in high cost deposit
markets, to maintain its deposit pricing at or below the national rates published by the FDIC, plus 75 basis points. The FDICs national rate is a simple average of rates paid by U.S. depository institutions as calculated by the FDIC. At
December 31, 2012, INB was in compliance with the aforementioned capital and deposit restrictions.
In January 2011, IBC
entered into a written agreement (the Federal Reserve Agreement) with its primary regulator, the FRB, which requires IBCs Board of Directors to take the steps necessary to utilize IBCs financial and managerial resources to
serve as a source of strength to INB, including causing INB to comply with its Formal Agreement with its primary regulator, the OCC. In addition, as noted earlier, IBC cannot declare or pay dividends without the prior approval of the FRB and the
Director of the Division of Banking Supervision and Regulation of the Board of Governors (the Banking Director). IBC also cannot take any payments representing a reduction in capital from INB without prior approval of the FRB and IBC
cannot not make any distributions of interest, principal or other sums on its subordinated debentures or trust preferred securities without prior approval from the FRB and the Banking Director. Further, IBC may not incur, increase or guarantee any
debt or purchase or redeem any shares of its stock without prior approval of the FRB. IBC was also required within 90 days of the date of the Federal Reserve Agreement to submit a plan to continue to maintain sufficient capital. Finally, IBC must
notify the FRB when appointing any new director or senior executive officer or changing responsibilities of any senior executive officer, and IBC is also restricted in making certain severance and indemnification payments. We believe we have taken
all necessary actions to promptly address the requirements of the Federal Reserve Agreement and that IBC is in compliance with such agreement as of the date of filing of this report.
105
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
20.
|
Fair Value Measurements
|
We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair
value disclosures. At December 31, 2012, we had only $1.0 million of assets (comprised of securities available for sale using Level 1 inputs) and no liabilities that were recorded at fair value on a recurring basis. From time to time, we may be
required to record at fair value other assets or liabilities on a non-recurring basis, such as impaired loans, impaired investment securities and foreclosed real estate. These non-recurring fair value adjustments involve the application of
lower-of-cost-or-market accounting or writedowns of individual assets. In accordance with GAAP, we group our assets and liabilities at fair value in three levels, based on the markets in which the assets are traded and the reliability of the
assumptions used to determine fair value, as follows:
Level 1 - Valuation is based upon quoted prices for identical
instruments traded in active markets;
Level 2 - Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market; and
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These
assumptions reflect our estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models. The results cannot be determined with precision and may not
be realized in an actual sale or immediate settlement of the asset or liability.
We base our fair values on the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP requires us to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires considerable judgment, by us and considers factors specific to the asset or liability. See note 1 for a
discussion of the valuation methodologies we use for assets measured at fair value on a non-recurring basis which consist of our impaired loans, impaired securities and foreclosed real estate. Fair value estimates for all these assets are classified
as Level 3.
The following tables provide information regarding our assets measured at fair value on a nonrecurring basis.
|
|
|
|
|
|
|
|
|
|
|
Outstanding Carrying Value
At December 31,
|
|
|
|
2012
|
|
|
2011
|
|
($ in thousands)
|
|
Level 3
|
|
|
Level 3
|
|
Impaired loans (1):
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
$50,795
|
|
|
|
$46,638
|
|
Multifamily
|
|
|
12,577
|
|
|
|
16,776
|
|
Land
|
|
|
2,601
|
|
|
|
2,855
|
|
Total impaired loans
|
|
|
65,973
|
|
|
|
66,269
|
|
Impaired securities (2)
|
|
|
3,721
|
|
|
|
4,378
|
|
Foreclosed real estate
|
|
|
15,923
|
|
|
|
28,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Losses on
Outstanding Balance
|
|
|
Total Losses (3)
|
|
|
|
At December 31,
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
$ 9,979
|
|
|
|
$10,593
|
|
|
|
$1,038
|
|
|
|
$4,936
|
|
|
|
$58,828
|
|
Multifamily
|
|
|
3,092
|
|
|
|
3,455
|
|
|
|
(364
|
)
|
|
|
4,190
|
|
|
|
26,210
|
|
Land
|
|
|
521
|
|
|
|
1,009
|
|
|
|
(488
|
)
|
|
|
1,009
|
|
|
|
4,696
|
|
Total impaired loans
|
|
|
13,592
|
|
|
|
15,057
|
|
|
|
186
|
|
|
|
10,135
|
|
|
|
89,734
|
|
Impaired securities
|
|
|
4,233
|
|
|
|
3,651
|
|
|
|
582
|
|
|
|
201
|
|
|
|
1,192
|
|
Foreclosed real estate
|
|
|
5,339
|
|
|
|
6,037
|
|
|
|
4,161
|
|
|
|
3,161
|
|
|
|
15,636
|
|
106
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
20.
|
Fair Value Measurements, Continued
|
Notes to preceding table:
(1)
|
Comprised of nonaccrual loans and accruing TDRs. Outstanding carrying value excludes a specific valuation allowance included in the overall
allowance for loan losses. See note 3 to the financial statements.
|
(2)
|
Comprised of certain held-to maturity investments in trust preferred securities considered other than temporarily impaired. See note 2 to the
financial statements.
|
(3)
|
Represents total losses recognized on all assets measured at fair value on a nonrecurring basis during the period indicated. The losses for impaired
loans represent the change (before net chargeoffs) during the period in the corresponding specific valuation allowance , while the losses for foreclosed real estate represent writedowns in carrying values subsequent to foreclosure (recorded as
provisions for real estate losses) adjusted for any gains or losses from the transfer/sale of the properties during the period. It should be noted that a large portion of the losses for impaired loans and foreclosed real estate in 2010 were
attributable to a bulk sale in which a large amount of assets were sold at significant discounts to their estimated fair values. The losses on investment securities represent OTTI charges recorded as a component of noninterest income as described in
note 2 to the financial statements.
|
The following table presents information regarding the change in assets measured at fair value on a nonrecurring basis
for the three-year period ended December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Impaired
Securities
|
|
|
Impaired
Loans
|
|
|
Foreclosed
Real Estate
|
|
Balance at December 31, 2009
|
|
|
$3,727
|
|
|
|
$221,188
|
|
|
|
$31,866
|
|
Net new impaired securities and loans
|
|
|
2,045
|
|
|
|
97,852
|
|
|
|
-
|
|
Other than temporary impairment writedowns
|
|
|
(1,192)
|
|
|
|
-
|
|
|
|
-
|
|
Principal repayments/sales
|
|
|
-
|
|
|
|
(124,374)
|
|
|
|
(30,051)
|
|
Chargeoffs of impaired loans
|
|
|
-
|
|
|
|
(97,226)
|
|
|
|
-
|
|
Impaired loans transferred to foreclosed real estate
|
|
|
-
|
|
|
|
(40,885)
|
|
|
|
40,885
|
|
Writedowns of carrying value subsequent to foreclosure
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,509)
|
|
Loss on sales
|
|
|
-
|
|
|
|
-
|
|
|
|
(127)
|
|
Balance at December 31, 2010
|
|
|
$4,580
|
|
|
|
$56,555
|
|
|
|
$27,064
|
|
Net new impaired securities and loans
|
|
|
-
|
|
|
|
41,768
|
|
|
|
-
|
|
Other than temporary impairment writedowns
|
|
|
(201)
|
|
|
|
-
|
|
|
|
-
|
|
Principal repayments/sales
|
|
|
-
|
|
|
|
(18,198)
|
|
|
|
-
|
|
Chargeoffs of impaired loans
|
|
|
-
|
|
|
|
(9,481)
|
|
|
|
-
|
|
Impaired loans transferred to foreclosed real estate
|
|
|
-
|
|
|
|
(4,375)
|
|
|
|
4,375
|
|
Writedowns of carrying value subsequent to foreclosure
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,349)
|
|
Gain on transfers from loans
|
|
|
-
|
|
|
|
-
|
|
|
|
188
|
|
All other
|
|
|
(1)
|
|
|
|
-
|
|
|
|
-
|
|
Balance at December 31, 2011
|
|
|
$4,378
|
|
|
|
$66,269
|
|
|
|
$28,278
|
|
Net new impaired securities and loans
|
|
|
-
|
|
|
|
19,875
|
|
|
|
-
|
|
Other than temporary impairment writedowns
|
|
|
(582)
|
|
|
|
-
|
|
|
|
-
|
|
Principal repayments/sales
|
|
|
(75)
|
|
|
|
(12,330)
|
|
|
|
(12,883)
|
|
Chargeoffs of impaired loans
|
|
|
-
|
|
|
|
(3,152)
|
|
|
|
-
|
|
Impaired loans transferred to foreclosed real estate
|
|
|
-
|
|
|
|
(4,689)
|
|
|
|
4,689
|
|
Writedowns of carrying value subsequent to foreclosure
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,068)
|
|
Loss on sales
|
|
|
-
|
|
|
|
-
|
|
|
|
(93)
|
|
Balance at December 31, 2012
|
|
|
$3,721
|
|
|
|
$65,973
|
|
|
|
$15,923
|
|
We are required by GAAP to disclose the estimated fair value of each class of our financial instruments for which it is
practicable to estimate. The fair value of a financial instrument is the current estimated amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices.
However, in many instances, there are no quoted market prices for our various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those
techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Additionally, the
estimated fair value of our non-financial instruments is excluded from these disclosure requirements. Accordingly, the aggregate fair value amounts presented in the table that follows may not necessarily represent the underlying fair value of our
Company.
107
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
20.
|
Fair Value Measurements, Continued
|
The fair value estimates shown in the table that follows are made at a specific point in
time based on available information. A significant portion of our financial instruments, such as our mortgage loans, do not have an active marketplace in which they can be readily sold or purchased to determine fair value. Consequently, fair value
estimates for such instruments are based on assumptions made by us that include the instruments credit risk characteristics and future estimated cash flows and prevailing interest rates. As a result, these fair value estimates are subjective
in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Accordingly, changes in any of our assumptions could cause the fair value estimates to deviate substantially. Fair value
estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded
or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the
estimates.
The following methods and assumptions were used to estimate the fair value of financial instruments:
Cash, Cash Equivalents and Time Deposits with Banks.
The carrying amount is a reasonable estimate of fair value because of the
relatively short time between the origination of the instrument and its expected realization.
Securities.
Except for
our investments in corporate securities, the estimated fair value for our securities held to maturity and available for sale portfolios is obtained from third-party brokers who provide quoted prices derived from active markets for identical or
similar securities. The estimated fair value of our corporate security investments, which currently do not have an active trading market, are obtained from a third-party pricing service, which uses a complex valuation model that factors in numerous
assumptions and data, including anticipated discounts related to illiquid trading markets, credit and interest rate risk. The estimated fair value of the FRB and FHLB stock approximates carrying value since the securities are redeemable at cost.
Loans Receivable.
The estimated fair value of accruing loans is based on a discounted cash flow analysis, using
interest rates currently being offered by INB for loans with similar terms to borrowers of similar credit quality. The determination of the estimated fair value of impaired loans was discussed earlier in this footnote. We can make no assurance that
our perception and quantification of all the factors we use in determining the estimated fair value of loans, including our estimate of perceived credit risk, would be viewed in the same manner as that of a potential investor. Therefore, changes in
any of our assumptions could cause the reported fair value estimates of our loans to deviate substantially.
Deposits.
The estimated fair value of deposits with no stated maturity, such as savings, money market, checking and noninterest-bearing demand deposit accounts approximates carrying value since these deposits are payable on demand. The estimated fair value of
certificates of deposit is based on the discounted value of their contractual cash flows. The discount rate used in the present value computation was estimated by comparison to current interest rates offered by INB for certificates of deposit with
similar remaining maturities.
Borrowed Funds and Accrued Interest Payable.
The estimated fair value of borrowed funds
and related accrued interest payable is based on a discounted cash flow analysis. The discount rate used in the present value computation was estimated by comparison to what we believe to be our incremental borrowing rate for similar arrangements.
All Other Financial Assets and Liabilities.
The estimated fair value of accrued interest receivable and accrued
interest payable on deposits approximates their carrying values since these instruments are payable on demand or have short-term maturities. The estimated fair value of loan fees receivable is based on the discounted value of their contractual cash
flows using the same discount rate that is used to value loans receivable.
Off-Balance Sheet Instruments.
The carrying
amounts of commitments to lend approximated estimated fair value. Estimated fair value is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter partys credit
standing.
108
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
20.
|
Fair Value Measurements, Continued
|
The carrying and estimated fair values of our financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012
|
|
|
At December 31, 2011
|
|
($ in thousands)
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (1)
|
|
$
|
60,395
|
|
|
$
|
60,395
|
|
|
$
|
29,863
|
|
|
$
|
29,863
|
|
Time deposits with banks (1)
|
|
|
5,170
|
|
|
|
5,170
|
|
|
|
1,470
|
|
|
|
1,470
|
|
Securities available for sale, net (1)
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
-
|
|
|
|
-
|
|
Securities held to maturity, net (2)
|
|
|
443,777
|
|
|
|
442,166
|
|
|
|
700,444
|
|
|
|
698,804
|
|
FRB and FHLB stock (3)
|
|
|
8,151
|
|
|
|
8,151
|
|
|
|
9,249
|
|
|
|
9,249
|
|
Loans receivable, net (3)
|
|
|
1,079,363
|
|
|
|
1,102,333
|
|
|
|
1,133,375
|
|
|
|
1,167,523
|
|
Loan fees receivable (3)
|
|
|
3,108
|
|
|
|
2,547
|
|
|
|
4,188
|
|
|
|
3,454
|
|
Accrued interest receivable (3)
|
|
|
5,191
|
|
|
|
5,191
|
|
|
|
7,216
|
|
|
|
7,216
|
|
|
|
Total Financial Assets
|
|
$
|
1,606,155
|
|
|
$
|
1,626,953
|
|
|
$
|
1,885,805
|
|
|
$
|
1,917,579
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (3)
|
|
|
1,362,619
|
|
|
|
1,389,629
|
|
|
$
|
1,662,024
|
|
|
$
|
1,705,419
|
|
Borrowed funds plus accrued interest payable (3)
|
|
|
62,930
|
|
|
|
62,448
|
|
|
|
78,606
|
|
|
|
78,331
|
|
Accrued interest payable on deposits (3)
|
|
|
2,379
|
|
|
|
2,379
|
|
|
|
3,676
|
|
|
|
3,676
|
|
Off-Balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to lend (3)
|
|
|
386
|
|
|
|
386
|
|
|
|
589
|
|
|
|
589
|
|
|
|
Total Financial Liabilities
|
|
$
|
1,428,314
|
|
|
$
|
1,454,842
|
|
|
$
|
1,744,895
|
|
|
$
|
1,788,015
|
|
|
|
Net Financial Assets
|
|
$
|
177,841
|
|
|
$
|
172,111
|
|
|
$
|
140,910
|
|
|
$
|
129,564
|
|
|
|
(1) We consider these fair value measurements to be
Level 1.
(2) We consider these fair value measurements to be Level 1,
except for our corporate security investments held to maturity, which are considered Level 3.
(3) We consider these fair value measurements to be Level 3.
|
|
21.
|
Holding Company Financial Information
|
The following IBC (parent company only) condensed financial information should be read in conjunction with the other
notes to the consolidated financial statements.
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
46
|
|
|
$
|
49
|
|
Short-term investments
|
|
|
8,070
|
|
|
|
8,499
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
8,116
|
|
|
|
8,548
|
|
Loans receivable (net of allowance for loan losses of $50)
|
|
|
2,753
|
|
|
|
2,796
|
|
Investment in consolidated subsidiaries
|
|
|
254,815
|
|
|
|
240,128
|
|
Investment in unconsolidated subsidiaries - Intervest Statutory Trusts
|
|
|
1,702
|
|
|
|
1,702
|
|
Deferred income tax asset
|
|
|
5,748
|
|
|
|
4,668
|
|
Deferred debenture offering costs, net of amortization
|
|
|
779
|
|
|
|
816
|
|
All other assets
|
|
|
388
|
|
|
|
464
|
|
|
|
Total assets
|
|
$
|
274,301
|
|
|
$
|
259,122
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Debentures payable - capital securities
|
|
$
|
56,702
|
|
|
$
|
56,702
|
|
Accrued interest payable on debentures
|
|
|
6,228
|
|
|
|
4,361
|
|
All other liabilities
|
|
|
424
|
|
|
|
528
|
|
|
|
Total liabilities
|
|
|
63,354
|
|
|
|
61,591
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred equity, net of preferred stock discount
|
|
|
24,624
|
|
|
|
24,238
|
|
Common equity
|
|
|
186,323
|
|
|
|
173,293
|
|
|
|
Total stockholders equity
|
|
|
210,947
|
|
|
|
197,531
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
274,301
|
|
|
$
|
259,122
|
|
|
|
109
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
21.
|
Holding Company Financial Information, Continued
|
Condensed Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
Interest income
|
|
|
$ 264
|
|
|
|
$ 475
|
|
|
|
$ 36
|
|
Dividend income from Intervest National Bank (1)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Interest expense
|
|
|
1,848
|
|
|
|
2,072
|
|
|
|
2,148
|
|
|
|
|
|
|
Net interest expense
|
|
|
(1,584)
|
|
|
|
(1,597)
|
|
|
|
(2,112)
|
|
Provision for loan losses
|
|
|
-
|
|
|
|
290
|
|
|
|
-
|
|
Management fee income from subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
155
|
|
Other non-interest income
|
|
|
5
|
|
|
|
8
|
|
|
|
2
|
|
All other noninterest expenses
|
|
|
773
|
|
|
|
816
|
|
|
|
806
|
|
|
|
|
|
|
Loss before credit for income taxes
|
|
|
(2,352)
|
|
|
|
(2,695)
|
|
|
|
(2,761)
|
|
Credit for income taxes
|
|
|
1,080
|
|
|
|
1,237
|
|
|
|
1,267
|
|
|
|
|
|
|
Net loss before earnings (loss) of subsidiaries
|
|
|
(1,272)
|
|
|
|
(1,458)
|
|
|
|
(1,494)
|
|
Equity in undistributed earnings (loss) of Intervest National Bank
|
|
|
13,494
|
|
|
|
12,704
|
|
|
|
(50,242)
|
|
Equity in undistributed loss of Intervest Mortgage Corporation
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,572)
|
|
|
|
|
|
|
Consolidated net earnings (loss)
|
|
|
12,222
|
|
|
|
11,246
|
|
|
|
(53,308)
|
|
Preferred stock dividend requirements and discount amortization (2)
|
|
|
1,801
|
|
|
|
1,730
|
|
|
|
1,667
|
|
|
|
Consolidated net earnings (loss) available to common stockholders
|
|
|
$10,421
|
|
|
|
$9,516
|
|
|
|
$(54,975)
|
|
|
|
(1) Represents dividends to fund the debt service on
IBCs outstanding debentures and dividend requirements on IBCs outstanding preferred stock held by the Treasury. The debt service on the debentures payable is included in IBCs interest expense. The proceeds from the issuance of the
capital securities and preferred stock are invested in the capital of INB. In 2010, INB suspended the payment of dividends to IBC as requested by its primary regulator.
(2) Represents dividend requirements on preferred stock held by the U.S Treasury and
amortization of related preferred stock discount.
|
|
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
($ in thousands)
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net earnings (loss)
|
|
|
$12,222
|
|
|
|
$11,246
|
|
|
|
$(53,308)
|
|
Adjustments to reconcile net earnings (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in (earnings) loss of subsidiaries
|
|
|
(13,494)
|
|
|
|
(12,704)
|
|
|
|
51,814
|
|
Increase in accrued interest payable on debentures
|
|
|
1,867
|
|
|
|
2,099
|
|
|
|
2,177
|
|
All other, net change
|
|
|
(1,116)
|
|
|
|
(926)
|
|
|
|
(1,148)
|
|
|
|
Net cash used in operating activities
|
|
|
(521)
|
|
|
|
(285)
|
|
|
|
(465)
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in capital of subsidiary - Intervest National Bank
|
|
|
-
|
|
|
|
-
|
|
|
|
(37,600)
|
|
Return of capital from subsidiary - Intervest Mortgage Corporation
|
|
|
-
|
|
|
|
229
|
|
|
|
11,100
|
|
Net decrease in loans receivable
|
|
|
45
|
|
|
|
3,884
|
|
|
|
-
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
45
|
|
|
|
4,113
|
|
|
|
(26,500)
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in mortgage escrow funds payable
|
|
|
44
|
|
|
|
(217)
|
|
|
|
-
|
|
Cash received from issuance of common stock, net of issuance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
25,012
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
44
|
|
|
|
(217)
|
|
|
|
25,012
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(432)
|
|
|
|
3,611
|
|
|
|
(1,953)
|
|
Cash and cash equivalents at beginning of year
|
|
|
8,548
|
|
|
|
4,937
|
|
|
|
6,890
|
|
|
|
Cash and cash equivalents at end of year
|
|
|
$ 8,116
|
|
|
|
$ 8,548
|
|
|
|
$ 4,937
|
|
|
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
$ -
|
|
|
|
$ -
|
|
|
|
$ -
|
|
Cash paid for (received from refunds of) income taxes, net
|
|
|
-
|
|
|
|
(43)
|
|
|
|
-
|
|
Transfer of loans from Intervest Mortgage Corporation
|
|
|
-
|
|
|
|
7,437
|
|
|
|
-
|
|
Transfer of all other net assets from Intervest Mortgage Corporation
|
|
|
-
|
|
|
|
1,030
|
|
|
|
-
|
|
Subsidiaries compensation expense related to common stock options
|
|
|
1,194
|
|
|
|
326
|
|
|
|
41
|
|
Preferred dividend requirements and amortization of preferred stock discount
|
|
|
1,801
|
|
|
|
1,730
|
|
|
|
1,667
|
|
|
|
110
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
22.
|
Selected Quarterly Financial Data (Unaudited)
|
The following is a summary of our unaudited interim results of operations and other period-end selected information by
quarter for the years ended December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
($ in thousands, except per share amounts)
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
|
Interest and dividend income
|
|
|
$20,698
|
|
|
|
$19,706
|
|
|
|
$19,082
|
|
|
|
17,798
|
|
Interest expense
|
|
|
10,740
|
|
|
|
10,001
|
|
|
|
9,223
|
|
|
|
8,103
|
|
|
|
|
|
|
Net interest and dividend income
|
|
|
9,958
|
|
|
|
9,705
|
|
|
|
9,859
|
|
|
|
9,695
|
|
Provision for loan losses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
Net interest and dividend income after provision for loan losses
|
|
|
9,958
|
|
|
|
9,705
|
|
|
|
9,859
|
|
|
|
9,695
|
|
Noninterest income
|
|
|
1,125
|
|
|
|
1,406
|
|
|
|
1,187
|
|
|
|
2,476
|
|
Noninterest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for real estate losses
|
|
|
511
|
|
|
|
1,397
|
|
|
|
1,025
|
|
|
|
1,135
|
|
Real estate expenses
|
|
|
460
|
|
|
|
479
|
|
|
|
883
|
|
|
|
324
|
|
Operating expenses
|
|
|
4,164
|
|
|
|
4,149
|
|
|
|
4,160
|
|
|
|
4,195
|
|
|
|
|
|
|
Earnings before provision for income taxes
|
|
|
5,948
|
|
|
|
5,086
|
|
|
|
4,978
|
|
|
|
6,517
|
|
Provision for income taxes
|
|
|
2,694
|
|
|
|
2,326
|
|
|
|
2,300
|
|
|
|
2,987
|
|
|
|
|
|
|
Net earnings
|
|
|
3,254
|
|
|
|
2,760
|
|
|
|
2,678
|
|
|
|
3,530
|
|
Preferred dividend requirements and discount amortization
|
|
|
444
|
|
|
|
448
|
|
|
|
453
|
|
|
|
456
|
|
|
|
Net earnings available to common stockholders
|
|
|
$ 2,810
|
|
|
|
$ 2,312
|
|
|
|
$ 2,225
|
|
|
|
$3,074
|
|
|
|
Basic earnings per common share
|
|
|
$0.13
|
|
|
|
$0.11
|
|
|
|
$0.10
|
|
|
|
$0.14
|
|
Diluted earnings per common share
|
|
|
0.13
|
|
|
|
0.11
|
|
|
|
0.10
|
|
|
|
$0.14
|
|
Cash dividends paid per common share
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Total assets
|
|
|
$1,909,052
|
|
|
|
$1,862,110
|
|
|
|
$1,751,880
|
|
|
|
$1,665,792
|
|
Total cash, short-term investments and security investments
|
|
|
691,205
|
|
|
|
667,509
|
|
|
|
546,397
|
|
|
|
518,493
|
|
Total loans, net of unearned fees
|
|
|
1,155,437
|
|
|
|
1,137,780
|
|
|
|
1,155,171
|
|
|
|
1,107,466
|
|
Total deposits
|
|
|
1,599,653
|
|
|
|
1,554,615
|
|
|
|
1,432,209
|
|
|
|
1,362,619
|
|
Total borrowed funds and related accrued interest payable
|
|
|
72,064
|
|
|
|
72,528
|
|
|
|
69,487
|
|
|
|
62,930
|
|
Total stockholders equity
|
|
|
201,051
|
|
|
|
204,121
|
|
|
|
207,108
|
|
|
|
210,947
|
|
|
|
|
|
|
|
2011
|
|
($ in thousands, except per share amounts)
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
|
Interest and dividend income
|
|
|
$23,594
|
|
|
|
$23,917
|
|
|
|
$23,160
|
|
|
|
$22,166
|
|
Interest expense
|
|
|
13,243
|
|
|
|
13,044
|
|
|
|
12,729
|
|
|
|
11,524
|
|
|
|
|
|
|
Net interest and dividend income
|
|
|
10,351
|
|
|
|
10,873
|
|
|
|
10,431
|
|
|
|
10,642
|
|
Provision for loan losses
|
|
|
2,045
|
|
|
|
742
|
|
|
|
2,191
|
|
|
|
40
|
|
|
|
|
|
|
Net interest and dividend income after provision for loan losses
|
|
|
8,306
|
|
|
|
10,131
|
|
|
|
8,240
|
|
|
|
10,602
|
|
Noninterest income
|
|
|
323
|
|
|
|
1,007
|
|
|
|
2,004
|
|
|
|
974
|
|
Noninterest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for real estate losses
|
|
|
-
|
|
|
|
1,278
|
|
|
|
701
|
|
|
|
1,370
|
|
Real estate expenses
|
|
|
325
|
|
|
|
554
|
|
|
|
121
|
|
|
|
619
|
|
Operating expenses
|
|
|
4,410
|
|
|
|
4,099
|
|
|
|
3,578
|
|
|
|
3,774
|
|
|
|
|
|
|
Earnings before provision for income taxes
|
|
|
3,894
|
|
|
|
5,207
|
|
|
|
5,844
|
|
|
|
5,813
|
|
Provision for income taxes
|
|
|
1,741
|
|
|
|
2,321
|
|
|
|
2,771
|
|
|
|
2,679
|
|
|
|
|
|
|
Net earnings
|
|
|
2,153
|
|
|
|
2,886
|
|
|
|
3,073
|
|
|
|
3,134
|
|
Preferred dividend requirements and discount amortization
|
|
|
427
|
|
|
|
428
|
|
|
|
435
|
|
|
|
440
|
|
|
|
Net earnings available to common stockholders
|
|
|
$ 1,726
|
|
|
|
$ 2,458
|
|
|
|
$ 2,638
|
|
|
|
$ 2,694
|
|
|
|
Basic earnings per common share
|
|
|
$0.08
|
|
|
|
$0.12
|
|
|
|
$0.12
|
|
|
|
$0.13
|
|
Diluted earnings per common share
|
|
|
0.08
|
|
|
|
0.12
|
|
|
|
0.12
|
|
|
|
0.13
|
|
Cash dividends paid per common share
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Total assets
|
|
|
$2,014,125
|
|
|
|
$2,050,379
|
|
|
|
$1,991,245
|
|
|
|
$1,969,540
|
|
Total cash, short-term investments and security investments
|
|
|
629,124
|
|
|
|
715,262
|
|
|
|
724,158
|
|
|
|
741,026
|
|
Total loans, net of unearned fees
|
|
|
1,300,546
|
|
|
|
1,252,128
|
|
|
|
1,199,770
|
|
|
|
1,163,790
|
|
Total deposits
|
|
|
1,706,630
|
|
|
|
1,735,292
|
|
|
|
1,678,003
|
|
|
|
1,662,024
|
|
Total borrowed funds and related accrued interest payable
|
|
|
82,072
|
|
|
|
82,634
|
|
|
|
78,156
|
|
|
|
78,606
|
|
Total stockholders equity
|
|
|
188,191
|
|
|
|
191,154
|
|
|
|
194,305
|
|
|
|
197,531
|
|
|
|
111
Intervest Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012, 2011 and 2010
On January 18, 2013, INB reached a settlement agreement with respect to certain litigation it had pursued in
connection with a foreclosure action it had commenced in 2010 on one of its loans. INB commenced the action to collect insurance proceeds which it contended had been improperly paid to various third parties. As a result of the settlement, INB
received net proceeds of $2.1 million in February 2013, which was recorded in February 2013 as a $0.7 million recovery of prior loan charge offs and a $1.4 million recovery of prior real estate expenses associated with the loan and underlying
collateral property.
112