UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________
FORM 10-Q
_________________________________________________
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the transition period from              to             .
COMMISSION FILE NO. 000-49747
_________________________________________________
FIRST SECURITY GROUP, INC.
(Exact Name of Registrant as Specified in its Charter)
_________________________________________________
Tennessee
58-2461486
(State of Incorporation)
(I.R.S. Employer Identification No.)
 
 
531 Broad Street, Chattanooga, TN
37402
(Address of principal executive offices)
(Zip Code)
 
(423) 266-2000
 
 
(Registrant’s telephone number, including area code)
 
 
Not Applicable
 
 
(Former name, former address, and former fiscal year, if changed since last report)
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ý     No   ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes   ý     No   ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
 
Accelerated filer
ý
Non-accelerated filer
¨
 
Smaller reporting company
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value: 66,635,101 shares outstanding and issued as of May 7, 2014



First Security Group, Inc. and Subsidiary
Form 10-Q
INDEX
 
 
 
Page
No.
PART I.
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II.
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 



PART I - FINANCIAL INFORMATION
 
ITEM 1.
FINANCIAL STATEMENTS (UNAUDITED)

First Security Group, Inc. and Subsidiary
Consolidated Balance Sheets
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
(in thousands)
(unaudited)
 
 
(unaudited)
ASSETS
 
 
 
 
 
Cash and Due from Banks
$
7,896

 
$
10,742

 
$
9,407

Interest Bearing Deposits in Banks
11,503

 
10,126

 
157,931

Cash and Cash Equivalents
19,399

 
20,868

 
167,338

Securities Available-for-Sale
120,087

 
172,830

 
258,175

Securities Held-to-Maturity, at amortized cost (fair value - $132,695 at March 31, 2014 and $132,104 at December 31, 2013)
131,819

 
132,568

 

Loans Held-for-Sale
35,503

 
220

 
3,708

Loans
604,859

 
583,097

 
540,288

Less: Allowance for Loan and Lease Losses
9,200

 
10,500

 
13,500

Net Loans
595,659

 
572,597

 
526,788

Premises and Equipment, net
28,143

 
27,888

 
29,239

Bank Owned Life Insurance
28,649

 
28,346

 
27,760

Intangible Assets, net
282

 
330

 
526

Other Real Estate Owned
7,067

 
8,201

 
12,706

Other Assets
13,897

 
13,726

 
14,513

TOTAL ASSETS
$
980,505

 
$
977,574

 
$
1,040,753



(See Accompanying Notes to Consolidated Financial Statements)
1


First Security Group, Inc. and Subsidiary
Consolidated Balance Sheets

 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
(in thousands, except share and per share data)
(unaudited)
 
 
(unaudited)
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
LIABILITIES
 
 
 
 
 
Deposits
 
 
 
 
 
Noninterest Bearing Demand
$
150,075

 
$
144,365

 
$
145,207

Interest Bearing Demand
100,495

 
95,559

 
88,184

Savings and Money Market Accounts
204,007

 
206,125

 
191,889

Certificates of Deposit less than $100 thousand
172,449

 
182,408

 
224,494

Certificates of Deposit of $100 thousand or more
142,247

 
153,750

 
201,405

Brokered Deposits
72,559

 
75,062

 
139,715

Total Deposits
841,832

 
857,269

 
990,894

Federal Funds Purchased and Securities Sold under Agreements to Repurchase
12,661

 
12,520

 
13,048

Security Deposits

 
14

 
42

Other Borrowings
37,585

 
20,000

 

Other Liabilities
3,773

 
4,123

 
15,775

Total Liabilities
895,851

 
893,926

 
1,019,759

SHAREHOLDERS’ EQUITY
 
 
 
 
 
Preferred Stock – no par value – 10,000,000 shares authorized; no shares issued as of March 31, 2014 and December 31, 2013; 33,000 issued as of March 31, 2013; Liquidation value of $0 at March 31, 2014 and December 31, 2013, and $38,569 as of March 31, 2013

 

 
32,660

Common Stock – $.01 par value – 150,000,000 shares authorized; 66,635,101 shares issued as of March 31, 2014, 66,602,601 issued as of December 31, 2013, and 1,772,342 issued as of March 31, 2013
764

 
764

 
115

Paid-In Surplus
196,841

 
196,536

 
106,622

Common Stock Warrants

 

 
2,006

Accumulated Deficit
(104,087
)
 
(104,042
)
 
(123,293
)
Accumulated Other Comprehensive (Loss) Income
(8,864
)
 
(9,610
)
 
2,884

Total Shareholders’ Equity
84,654

 
83,648

 
20,994

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
980,505

 
$
977,574

 
$
1,040,753



(See Accompanying Notes to Consolidated Financial Statements)
2


First Security Group, Inc. and Subsidiary
Consolidated Statements of Operations
(Unaudited)
 
Three Months Ended
 
March 31,
(in thousands, except per share data)
2014
 
2013
INTEREST INCOME
 
 
 
Loans, including fees
$
7,016

 
$
6,670

Investment Securities – taxable
1,060

 
812

Investment Securities – non-taxable
240

 
205

Other
13

 
122

Total Interest Income
8,329

 
7,809

INTEREST EXPENSE
 
 
 
Interest Bearing Demand Deposits
47

 
74

Savings Deposits and Money Market Accounts
130

 
222

Certificates of Deposit of less than $100 thousand
309

 
564

Certificates of Deposit of $100 thousand or more
304

 
556

Brokered Deposits
561

 
1,136

Other
53

 
16

Total Interest Expense
1,404

 
2,568

NET INTEREST INCOME
6,925

 
5,241

(Credit) Provision for Loan and Lease Losses
(972
)
 
678

NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES
7,897

 
4,563

NONINTEREST INCOME
 
 
 
Service Charges on Deposit Accounts
741

 
736

Mortgage Banking Income
180

 
296

Gain on Sales of Securities Available-for-Sale
371

 

Other
1,343

 
981

Total Noninterest Income
2,635

 
2,013

NONINTEREST EXPENSES
 
 
 
Salaries and Employee Benefits
5,274

 
5,609

Expense on Premises and Fixed Assets, net of rental income
1,377

 
1,447

Other
3,794

 
6,779

Total Noninterest Expenses
10,445

 
13,835

INCOME (LOSS) BEFORE INCOME TAX PROVISION
87

 
(7,259
)
Income Tax Provision
132

 
119

NET LOSS
(45
)
 
(7,378
)
Preferred Stock Dividends

 
(413
)
Accretion on Preferred Stock Discount

 
(111
)
NET LOSS ALLOCATED TO COMMON SHAREHOLDERS
$
(45
)
 
$
(7,902
)
NET LOSS PER SHARE:
 
 
 
Net Loss Per Share – Basic
$
0.00

 
$
(4.90
)
Net Loss Per Share – Diluted
$
0.00

 
$
(4.90
)

(See Accompanying Notes to Consolidated Financial Statements)
3


First Security Group, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income (Loss)
(unaudited)
 
Three Months Ended
 
March 31,
(in thousands)
2014
 
2013
Net loss
$
(45
)
 
$
(7,378
)
Other comprehensive income (loss)
 
 
 
Change in securities available-for-sale:
 
 
 
Unrealized holding gains (losses) for the period
634

 
(413
)
Reclassification adjustment for securities gains realized in income
(371
)
 

Unrealized gains (losses) on available-for-sale securities
263

 
(413
)
Change in securities held-to-maturity:
 
 
 
Amortization of fair value for securities held-to-maturity reclassified out of other comprehensive loss
482

 

Changes from securities held-for-maturity
482

 

Cash flow hedges:
 
 
 
Net unrealized derivative gains (losses) on cash flow hedges
1

 
(3
)
Changes from cash flow hedges
1

 
(3
)
Other comprehensive income (loss), net of tax
746

 
(416
)
Comprehensive income (loss)
701

 
(7,794
)






(See Accompanying Notes to Consolidated Financial Statements)
4


First Security Group, Inc. and Subsidiary
Consolidated Statement of Shareholders’ Equity
(unaudited)
 
 
 
 
Common Stock
 
 
 
 
 
Accumulated
Other
Comprehensive
Income
 
 
(in thousands)
Preferred
Stock
 
Shares
 
Amount
 
Paid-In
Surplus
 
Accumulated
Deficit
 
Total
Balance - December 31, 2013
$

 
66,603

 
$
764

 
$
196,536

 
$
(104,042
)
 
$
(9,610
)
 
$
83,648

Net Loss

 

 

 

 
(45
)
 

 
(45
)
Other Comprehensive Income

 

 

 

 

 
746

 
746

Issuance of Restricted Stock, net of forfeitures

 
32

 

 

 

 

 

Share-Based Compensation, net of forfeitures

 

 

 
305

 

 

 
305

Balance - March 31, 2014
$

 
66,635

 
$
764

 
$
196,841

 
$
(104,087
)
 
$
(8,864
)
 
$
84,654



(See Accompanying Notes to Consolidated Financial Statements)
5


First Security Group, Inc. and Subsidiary
Consolidated Statements of Cash Flow
(unaudited)
 
 
Three Months Ended
 
March 31,
(in thousands)
2014
 
2013
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net loss
$
(45
)
 
$
(7,378
)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities -
 
 
 
(Credit) Provision for Loan and Lease Losses
(972
)
 
678

Amortization, net
370

 
594

Share-Based Compensation
305

 
91

Depreciation
411

 
425

Gain on Sales of Available-for-Sale Securities
(371
)
 

Gain on Sales of Premises and Equipment, net

 
(24
)
Loss on Sales of Other Real Estate Owned and Repossessions, net
10

 
141

Write-down of Other Real Estate Owned and Repossessions
309

 
1,315

Accretion of Fair Value Adjustment, net

(17
)
 
(3
)
Changes in Operating Assets and Liabilities -
 
 
 
Loans Held for Sale
(1,698
)
 
(87
)
Interest Receivable
239

 
(152
)
Other Assets
(717
)
 
(1,683
)
Interest Payable
(202
)
 
(72
)
Other Liabilities
(162
)
 
1,578

Net Cash Used In Operating Activities
(2,540
)
 
(4,577
)
CASH FLOWS (USED) PROVIDED IN INVESTING ACTIVITIES
 
 
 
Activity in Securities Available-for-Sale:
 
 
 
Maturities, Prepayments and Calls
4,583

 
4,276

Sales
48,472

 
1,001

Purchases

 
(10,328
)
Activity in Securities Held-to-Maturity:
 
 
 
Maturities, Prepayments and Calls
1,231

 

Loan Originations and Principal Collections, net
(56,032
)
 
(1,938
)
Proceeds from Sales of Premises and Equipment

 
157

Proceeds from Sales of Other Real Estate and Repossessions
1,211

 
1,078

Proceeds from Sale of Loans to Third Party

 
22,296

Additions to Premises and Equipment
(666
)
 
(493
)
Capital Improvements to Other Real Estate and Repossessions
(17
)
 

Net Cash (Used) Provided From Investing Activities
(1,218
)
 
16,049

CASH FLOWS PROVIDED (USED) IN FINANCING ACTIVITIES
 
 
 
Net Decrease in Deposits
(15,437
)
 
(17,172
)
Net Increase in Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
141

 
567

Net Increase of Other Borrowings
17,585

 

Net Cash Provided (Used) In Financing Activities
2,289

 
(16,605
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(1,469
)
 
(5,133
)
CASH AND CASH EQUIVALENTS – beginning of period
20,868

 
172,471

CASH AND CASH EQUIVALENTS – end of period
$
19,399

 
$
167,338

 

(See Accompanying Notes to Consolidated Financial Statements)
6


 
Three Months Ended
 
March 31,
(in thousands)
2014
 
2013
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES
 
 
 
Loans and leases transferred to OREO and repossessions
$
375

 
$
1,805

Accrued and deferred cash dividends on preferred stock
$

 
$
413

Transfers of loans to loans held for sale at fair value
$
33,584

 
$

SUPPLEMENTAL SCHEDULE OF CASH FLOWS
 
 
 
Interest paid
$
1,606

 
$
2,496

Income taxes paid
$
153

 
$


(See Accompanying Notes to Consolidated Financial Statements)
7


FIRST SECURITY GROUP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair statement of financial condition and the results of operations have been included. All such adjustments were of a normal recurring nature. Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net loss or shareholders’ equity.
The consolidated financial statements include the accounts of First Security Group, Inc. ("First Security" or the "Company") and FSGBank, N.A. ("FSGBank" or the "Bank"), its wholly owned subsidiary bank. All significant intercompany balances and transactions have been eliminated.
Operating results for the three months ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014 or any other period. These interim financial statements should be read in conjunction with the Company’s latest annual consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 .

NOTE 2 – REGULATORY MATTERS
On March 10, 2014 , the Office of the Comptroller of the Currency (the "OCC") lifted the Consent Order (defined below) and issued non-objections to the Bank's required capital and strategic plans. On March 11, 2014 , the Company filed a Current Report on Form 8-K that provides additional details relating to the lifting of the Consent Order and the Bank's improved condition. As of March 31, 2014 , the Bank is considered well-capitalized for regulatory purposes.
After execution of the primary components of the capital plan, including the Recapitalization and Rights Offering (both defined below), the Company is focused on improving its ongoing performance and complying with all remaining remedial actions required by our regulators including the ultimate lifting of our Written Agreement with the Federal Reserve Bank, which is discussed more fully below.
On April 11, 2013 and April 12, 2013 , the Company issued 60,735,000 shares of common stock at $1.50 per share for gross proceeds of $91.1 million . On April 11, 2013 , the Company completed a exchange of the Company's Preferred Stock with the U.S. Treasury ("Treasury") by issuing shares of common stock equal to 26.75% of the $33.0 million value of the Preferred Stock plus 100% of the accrued but unpaid dividends and the cancellation of stock warrants granted in connection with the Preferred Stock issued under the Capital Purchase Program ("CPP") of the Troubled Asset Relief Program ("TARP"). Immediately after the issuance of the common stock to the Treasury, the Treasury sold all of the Company's common stock to investors previously identified by the Company at the same $1.50 per share price ("CPP Restructuring"). On April 12, 2013 , the Company issued an additional $76.2 million of new common stock in a private placement to accredited investors (collectively, the "Recapitalization"). The private placement was announced on a Current Report on Form 8-K filed on February 26, 2013 , in which the Company announced the execution of definitive stock purchase agreements with institutional investors.
As part of the Recapitalization, the Company initiated a rights offering (the "Rights Offering") during the third quarter of 2013 for shareholders of record as of April 10, 2013 , the business day immediately preceding the Recapitalization (the "Legacy Shareholders"). Each Legacy Shareholder received one non-transferable subscription right to purchase two shares of the Company's common stock at the subscription price of $1.50 per share for every one share of common stock owned as of the record date. The Rights Offering was announced on a Current Report on Form 8-K filed on February 26, 2013 . On September 27, 2013 , the Company completed the Rights Offering by issuing 3,329,234 shares of common stock for $1.50 per share for gross proceeds of approximately $5.0 million . The Company downstreamed the net proceeds of the Rights Offering to supplement the capital of FSGBank.
Following the Recapitalization, the Company began restructuring its balance sheet by deploying its excess liquidity into higher earning assets to improve its operating performance. The Company deployed approximately $83.6 million of cash into the investment security portfolio during the second quarter of 2013 . In the fourth quarter of 2013 and the first quarter of 2014 , the Company sold approximately $105.5 million of investment securities, redeploying these funds into higher yielding loans. The Company anticipates continued restructuring of its earning assets in 2014 to further improve operating performance.

8


First Security Group, Inc.
On September 7, 2010 , the Company entered into a Written Agreement (the "Agreement") with the Federal Reserve Bank of Atlanta (the "Federal Reserve"), the Company’s primary regulator.
The Agreement is designed to enhance the Company's ability to act as a source of strength to the Company's wholly owned subsidiary, FSGBank, including, but not limited to, taking steps to ensure that the Bank complied with all material aspects of the Order issued by the OCC.
The Agreement also prohibits the Company from declaring or paying dividends without prior written consent of the Federal Reserve. The Company is also prohibited from taking dividends, or any other form of payment representing a reduction of capital, from the Bank without prior written consent.
Within 60 days of the Agreement, the Company was required to submit to the Federal Reserve a written plan designed to maintain sufficient capital at the Company and the Bank. The Company has submitted a capital plan covering three years that includes the actual results of the Recapitalization and Rights Offering.
Based on lifting of the Bank's Order on March 10, 2014 , management believes that the Company will be deemed in full compliance with the Written Agreement within three to six months.
On September 14, 2010 , the Company filed a Current Report on Form 8-K describing the Agreement. A copy of the Agreement is filed as Exhibit 10.1 to such Form 8-K. The foregoing summary is not complete and is qualified in all respects by reference to the actual language of the Agreement.
FSGBank, N.A.
On March 10, 2014 , the OCC lifted the Order and issued non-objections to the Bank's capital and strategic plans. The Order had been in place since April 28, 2010 , when, pursuant to a Stipulation and Consent to the Issuance of a Consent Order, FSGBank consented and agreed to the issuance of a Consent Order by the OCC ("Consent Order" or the "Order"). On April 29, 2010 , the Company filed a Current Report on Form 8-K describing the Order. A copy of the Order is filed as Exhibit 10.1 to such Form 8-K.
The termination of the Order removes various operational restrictions that the Bank has been operating under for the last four years.
Regulatory Capital Ratios
Banks and bank holding companies, as regulated institutions, are subject to various regulatory capital requirements administered by the OCC and Federal Reserve, the primary federal regulators for FSGBank and the Company, respectively. The OCC and Federal Reserve have adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with the guidelines. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the following table) of total and tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of tier 1 capital (as defined) to the average assets (as defined).
Prior to the termination of the Order on March 10, 2014 , FSGBank was required to achieve and maintain total capital to risk adjusted assets of at least 13% and a leverage ratio of at least 9% . The Company made cash contributions into FSGBank of $65.0 million in the second quarter of 2013 and $6.4 million in the third quarter of 2013 . Despite meeting the capital thresholds required to be considered "well capitalized" for regulatory purposes, because of the capital requirements of the Order, the Bank was classified as "adequately capitalized." Following the termination of the Order, the Bank is currently considered "well capitalized."

9



The following table compares the required capital ratios maintained by the Company and FSGBank:
CAPITAL RATIOS
March 31, 2014
FSGBank
Consent  Order  1
 
Minimum
Capital Requirements to be "Well Capitalized"
 
First
Security
 
FSGBank
Tier 1 capital to risk adjusted assets
n/a

 
6.0
%
 
12.85
%
 
12.07
%
Total capital to risk adjusted assets
n/a

 
10.0
%
 
14.10
%
 
13.26
%
Leverage ratio
n/a

 
5.0
%
2  
9.64
%
 
9.04
%
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
Tier 1 capital to risk adjusted assets
n/a

 
6.0
%
 
13.64
%
 
12.83
%
Total capital to risk adjusted assets
13.0
%
 
10.0
%
 
14.89
%
 
14.08
%
Leverage ratio
9.0
%
 
5.0
%
2  
9.36
%
 
8.74
%
 
 
 
 
 
 
 
 
March 31, 2013
 
 
 
 
 
 
 
Tier 1 capital to risk adjusted assets
n/a

 
6.0
%
 
3.01
%
 
3.41
%
Total capital to risk adjusted assets
13.0
%
 
10.0
%
 
4.27
%
 
4.68
%
Leverage ratio
9.0
%
 
5.0
%
2  
1.68
%
 
1.90
%
_____________
1 The Order was terminated on March 10, 2014 and accordingly, FSGBank is no longer subject to the elevated capital requirements and is considered "well capitalized."

2 The Federal Reserve Board definition of well capitalized for bank holding companies does not include a leverage ratio component; accordingly, the leverage ratio requirement for well capitalized status only applies to FSGBank.

10



NOTE 3 –OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) for the Company consists of changes in net unrealized gains and losses on investment securities available-for-sale and derivatives.  The following tables present a summary of the changes in accumulated other comprehensive income balances for the applicable periods.
Changes in Other Comprehensive Income from December 31, 2013 to March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Unrealized Gain (Loss) on Derivatives
 
Unrealized Gain (Loss) on Available-for-Sale Securities
 
Unrealized Gain (Loss) on Held-to-Maturity Securities
 
Accumulated Other Comprehensive Income (Loss)
 
 
(in thousands)
Beginning balance, December 31, 2013
 
$
(37
)
 
$
(1,630
)
 
$
(7,943
)
 
$
(9,610
)
Other comprehensive loss before reclassifications
 
1

 
634

 

 
635

Amortization of fair value for securities held-to-maturity reclassified out of other comprehensive loss
 

 

 
482

 
482

Reclassification adjustment for securities gain realized in income
 

 
(371
)
 

 
(371
)
Net current period other comprehensive income
 
1

 
263

 
482

 
746

Ending balance, March 31, 2014
 
$
(36
)
 
$
(1,367
)
 
$
(7,461
)
 
$
(8,864
)

Changes in Other Comprehensive Income from December 31, 2012 to March 31, 2013
 
 
 
 
 
 
 
 
 
Unrealized Gain (Loss) on Derivatives
 
Unrealized Gain (Loss) on Available-for-sale Securities
 
Accumulated Other Comprehensive Income (Loss)
 
 
(in thousands)
Beginning balance, December 31, 2012
 
$
(54
)
 
$
3,354

 
$
3,300

Other comprehensive income before reclassification
 
(3
)
 
(413
)
 
(416
)
Net current period other comprehensive loss
 
(3
)
 
(413
)
 
(416
)
Ending balance, March 31, 2013
 
$
(57
)
 
$
2,941

 
$
2,884



For the three months ended March 31, 2014 and 2013 , no amounts were reclassified into interest income due to gains on derivatives. For the three months ended March 31, 2014 , there were $371 thousand of gains reclassified from unrealized gains on available-for-sale securities to earnings as a result of sales during the period. For the three months ended March 31, 2013 , there were no gains on available-for-sale securities reclassified to earnings.

During the year ended December 31, 2013 , approximately $143 million of available-for-sale securities were transferred to the held-to-maturity classification. As of the transfer date, the securities held an unrealized loss of approximately $8.9 million . The fair value as of the transfer date became the new amortized cost basis with the unrealized loss, along with any remaining purchase discount or premium, being reclassified out of other comprehensive loss over the remaining life of the security. For the three months ended March 31, 2014 , approximately $482 thousand of the unrealized loss was reclassified out of other comprehensive loss.

11





NOTE 4 – EARNINGS (LOSS) PER COMMON SHARE
The difference in basic and diluted weighted average shares is due to the assumed conversion of outstanding stock options, restricted stock awards and common stock warrants using the treasury stock method. The Company has issued certain restricted stock awards, which are unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents. These restricted shares are considered participating securities. Accordingly, the Company calculated net income available to common shareholders pursuant to the two-class method, whereby net income is allocated between common shareholders and participating securities. In periods of a net loss, no allocation is made to participating securities as they are not contractually required to fund net losses. The computation of basic and diluted earnings per share is as follows:

 
Three Months Ended
 
March 31,
 
2014
 
2013
 
(in thousands, except per share amounts)
Numerator:
 
 
 
Net loss
$
(45
)
 
$
(7,378
)
Preferred stock dividends

 
(413
)
Accretion of preferred stock discount

 
(111
)
Net income (loss) allocated to common shareholders
$
(45
)
 
$
(7,902
)
Denominator:
 
 
 
Weighted average common shares outstanding including participating securities
66,229

 
1,990

Less: Participating securities
503

 
377

Weighted average basic common shares outstanding
65,726

 
1,613

Effect of diluted securities:
 
 
 
Equivalent shares issuable upon exercise of stock options, stock warrants and restricted stock awards

 

Weighted average diluted common shares outstanding
65,726

 
1,613

Net earnings (loss) per share:
 
 
 
Basic
$
0.00

 
$
(4.90
)
Diluted
$
0.00

 
$
(4.90
)
For the three months ended March 31, 2014 and 2013 , there were no equivalent shares included in the computation of diluted earnings per share. Due to the net loss allocated to common shareholders for both prior periods shown, all stock options, stock warrants and restricted stock grants are considered anti-dilutive and are not included in the computation of diluted earnings per share for the three months ended March 31, 2014 and 2013 . As of March 31, 2014 and March 31, 2013 a total of 3.2 million and 172 thousand stock options, stock warrants and restricted stock grants were considered anti-dilutive, respectively.

12


NOTE 5 – SECURITIES
Investment Securities by Type
The following table presents the amortized cost and fair value of securities available-for-sale and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income.
 
 Available-for-sale
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
(in thousands)
March 31, 2014
 
 
 
 
 
 
 
Debt securities—
 
 
 
 
 
 
 
Mortgage-backed—residential
$
78,451

 
$
806

 
$
1,000

 
$
78,257

Municipals
20,670

 
334

 
101

 
20,903

Other
21,359

 

 
432

 
20,927

Total
$
120,480

 
$
1,140

 
$
1,533

 
$
120,087

 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
Debt securities—
 
 
 
 
 
 
 
Federal agencies
$
4,078

 
$
78

 
$

 
$
4,156

Mortgage-backed—residential
116,314

 
1,428

 
1,763

 
115,979

Municipals
31,748

 
473

 
500

 
31,721

Other
21,350

 

 
376

 
20,974

Total
$
173,490

 
$
1,979

 
$
2,639

 
$
172,830

 
 
 
 
 
 
 
 
March 31, 2013
 
 
 
 
 
 
 
Debt securities—
 
 
 
 
 
 
 
Federal agencies
$
65,837

 
$
215

 
$
192

 
$
65,860

Mortgage-backed—residential
148,820

 
3,306

 
242

 
151,884

Municipals
35,545

 
960

 
115

 
36,390

Other
4,061

 

 
20

 
4,041

Total
$
254,263

 
$
4,481

 
$
569

 
$
258,175


13



The following table presents the amortized cost and fair value of securities held-to-maturity and the corresponding amounts of gross unrecognized gains and losses.

Held-to-maturity
Amortized
Cost
 
Gross
Unrecognized
Gains
 
Gross
Unrecognized
Losses
 
Fair Value

(in thousands)
March 31, 2014
 
 
 
 
 
 
 
Debt securities—
 
 
 
 
 
 
 
Federal agencies
$
63,826

 
$
402

 
$
612

 
$
63,616

Mortgage-backed—residential
40,902

 
256

 
94

 
41,064

Municipals
27,091

 
928

 
4

 
28,015

Total
$
131,819

 
$
1,586

 
$
710

 
$
132,695

 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
Debt securities—
 
 
 
 
 
 
 
Federal agencies
$
63,684

 
$
206

 
$
791

 
$
63,099

Mortgage-backed—residential
41,801

 
60

 
302

 
41,559

Municipals
27,083

 
390

 
27

 
27,446

Total
$
132,568

 
$
656

 
$
1,120

 
$
132,104


During the year ended 2013 , approximately $143 million of available-for-sale securities were transferred to the held-to-maturity portfolio. As of the transfer date, the securities held an unrealized loss of approximately $8.9 million . The fair value as of the transfer date became the new amortized cost basis with the unrealized loss, along with any remaining purchase discount or premium, being reclassified into accumulated other comprehensive income are amortized over the life of the security. No gain or loss was recognized at the time of the transfer. For the three months ended March 31, 2014 approximately $482 thousand of the unrealized loss was reclassified from other comprehensive income.
During the three months ended March 31, 2014 , the Company sold twenty-one exempt municipal securities resulting in proceeds of approximately $10.1 million and gross gains of $204 thousand and gross losses of $221 thousand , eighteen federal agency securities resulting in proceeds of approximately $29.4 million and gross gains of $456 thousand and gross losses of $269 thousand , five mortgage-backed securities resulting in proceeds of $5.0 million and gross gains of $162 thousand and no gross losses, and the Company sold three SBA Pool securities resulting in proceeds of approximately $4.0 million and gross gains of $39 thousand and no losses. During the three months ended March 31, 2013 , the Company sold one federal agency security resulting in proceeds of $1.0 million and gross gains of less than $1 thousand .
At March 31, 2014 December 31, 2013 and March 31, 2013 , securities with a carrying value of $35.2 million , $34.6 million and $28.0 million, respectively, were pledged to secure public deposits. At March 31, 2014 December 31, 2013 and March 31, 2013 , the carrying amount of securities pledged to secure repurchase agreements was $13.6 million , $13.8 million and $16.6 million, respectively. At March 31, 2014 December 31, 2013 and March 31, 2013 , securities of $6.9 million , $6.8 million and $7.6 million were pledged to the Federal Reserve Bank of Atlanta to secure the Company’s daytime correspondent transactions. At March 31, 2014 , December 31, 2013 and March 31, 2013 the carrying amount of securities pledged to secure lines of credit with the Federal Home Loan Bank (the "FHLB") totaled $103.7 million , $52.4 million and $4.0 million , respectively. At March 31, 2014 , pledged and unpledged securities totaled $159.5 million and $92.4 million , respectively.


14


Maturity of Securities
The following table presents the amortized cost and fair value of debt securities by contractual maturity at March 31, 2014 .
 
 
Available-For-Sale
 
Held-To-Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(in thousands)
Within 1 year
$
1,410

 
$
1,423

 
$

 
$

Over 1 year through 5 years
15,729

 
15,925

 
10,042

 
10,240

5 years to 10 years
10,836

 
10,855

 
59,829

 
60,215

Over 10 years
14,054

 
13,627

 
21,046

 
21,176

 
42,029

 
41,830

 
90,917

 
91,631

Mortgage-backed residential securities
78,451

 
78,257

 
40,902

 
41,064

Total
$
120,480

 
$
120,087

 
$
131,819

 
$
132,695


Impairment Analysis
The following table shows the gross unrealized losses and fair value of the Company’s available-for-sale investments with unrealized losses and the gross unrecognized losses and fair value of the Company's held-to-maturity investments that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 December 31, 2013 and March 31, 2013 .
 
 
Less than 12 months
 
12 months or greater
 
Totals
Available-For-Sale
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
(in thousands)
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed—residential
$
60,674

 
$
1,000

 
$

 
$

 
$
60,674

 
$
1,000

Municipals
3,633

 
83

 
567

 
18

 
4,200

 
101

Other
20,869

 
429

 
58

 
3

 
20,927

 
432

Totals
$
85,176

 
$
1,512

 
$
625

 
$
21

 
$
85,801

 
$
1,533

December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed—residential
$
77,451

 
$
1,763

 
$

 
$

 
$
77,451

 
$
1,763

Municipals
11,652

 
500

 

 

 
11,652

 
500

Other
20,918

 
371

 
56

 
5

 
20,974

 
376

Totals
$
110,021


$
2,634

 
$
56

 
$
5

 
$
110,077

 
$
2,639

March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
$
29,857

 
$
192

 
$

 
$

 
$
29,857

 
$
192

Mortgage-backed—residential
27,341

 
240

 
2,030

 
2

 
29,371

 
242

Municipals
9,099

 
108

 
199

 
7

 
9,298

 
115

Other
3,993

 
7

 
48

 
13

 
4,041

 
20

Totals
$
70,290

 
$
547

 
$
2,277

 
$
22

 
$
72,567

 
$
569



15


 
Less than 12 months
 
12 months or greater
 
Totals
Held-To-Maturity
Fair
Value
 
Unrecognized
Losses
 
Fair
Value
 
Unrecognized
Losses
 
Fair
Value
 
Unrecognized
Losses
 
(in thousands)
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
$
32,895

 
$
612

 
$

 
$

 
$
32,895

 
$
612

Mortgage-backed—residential
16,813

 
94

 

 

 
16,813

 
94

Municipals
799

 
4

 

 

 
799

 
4

Totals
$
50,507

 
$
710

 
$

 
$

 
$
50,507

 
$
710

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
$
40,149

 
$
791

 
$

 
$

 
$
40,149

 
$
791

Mortgage-backed—residential
30,793

 
302

 

 

 
30,793

 
302

Municipals
1,739

 
27

 

 

 
1,739

 
27

Totals
$
72,681

 
$
1,120

 
$

 
$

 
$
72,681

 
$
1,120


There were no securities held-to-maturity for the period ended March 31, 2013 .
As of March 31, 2014 , the Company performed an impairment assessment of the available-for-sale and held-to-maturity securities in its portfolio that had unrealized losses to determine whether the decline in the fair value of these securities below their cost was other-than-temporary. Under authoritative accounting guidance, impairment is considered other-than-temporary if any of the following conditions exists: (1) the Company intends to sell the security, (2) it is more likely than not that the Company will be required to sell the security before recovery of its amortized costs basis or (3) the Company does not expect to recover the security’s entire amortized cost basis, even if the Company does not intend to sell. Additionally, accounting guidance requires that for impaired available-for-sale securities that the Company does not intend to sell and/or that it is not more-likely-than-not that the Company will have to sell prior to recovery but for which credit losses exist, the other-than-temporary impairment should be separated between the total impairment related to credit losses, which should be recognized in current earnings, and the amount of impairment related to all other factors, which should be recognized in other comprehensive income. Losses related to held-to-maturity securities are not recorded, as these securities are carried at their amortized cost. If a decline is determined to be other-than-temporary due to credit losses, the cost basis of the individual available-for-sale or held-to-maturity security is written down to fair value, which then becomes the new cost basis. The new cost basis would not be adjusted in future periods for subsequent recoveries in fair value, if any.
In evaluating the recovery of the entire amortized cost basis, the Company considers factors such as (1) the length of time and the extent to which the market value has been less than cost, (2) the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry, (3) defaults or deferrals of scheduled interest, principal or dividend payments and (4) external credit ratings and recent downgrades.
As of March 31, 2014 , gross unrealized losses in the Company’s available-for-sale portfolio totaled $1.5 million , compared to $2.6 million as of December 31, 2013 and $569 thousand as of March 31, 2013 . As of March 31, 2014 , gross unrecognized losses in the Company's held-to-maturity portfolio totaled $710 thousand compared to $1.1 million as of December 31, 2013 . As of March 31, 2014 , the available-for-sale securities unrealized losses in mortgage-backed securities (consisting of twenty-three securities), municipals (consisting of nine securities) and the held-to-maturity unrecognized losses in mortgage-backed securities (consisting of twelve securities), municipals (consisting of two securities) and federal agencies (consisting of seventeen securities) are primarily due to widening credit spreads and changes in interest rates subsequent to purchase. Between March 31, 2013 and March 31, 2014 , the rate on the 10-year U.S. Treasury increased from approximately 1.87% to 2.73% . As this represented a substantive increase in interest rates, the market valuation of the Company's securities adjusted accordingly. The unrealized loss in other available-for-sale securities relates to nine corporate notes and one pooled trust preferred security. The unrealized loss in the corporate notes is primarily due to changes in interest rates subsequent to purchase. The unrealized loss in the pooled trust preferred security is primarily due to widening credit spreads subsequent to purchase and a lack of demand for trust preferred securities. The Company does not intend to sell the available-for-sale investments with unrealized losses and it is not more likely than not that the Company will be required to sell the available-for-sale investments before recovery of their amortized cost basis, which may be maturity. Based on results of the Company’s impairment assessment, the unrealized losses related to the available-for-sale securities and the unrecognized losses related to the held-to-maturity securities at March 31, 2014 are considered temporary.


16


In October 2011 , the Federal Reserve and other regulators jointly issued a proposed rule implementing requirements of a new Section 13 to the Bank Holding Company Act, commonly referred to as the “Volcker Rule.” We continue to monitor and review applicable regulatory guidance on the implementation of the Volcker Rule. On April 7, 2014 , the Federal Reserve Board announced that it intends to exercise its authority to give banking entities two additional one-year extensions to conform their ownership interests in and sponsorship of certain collateralized loan obligations (“CLOs”) covered by the Volcker Rule.
As of March 31, 2014 and December 31, 2013 , the Company has identified approximately $11.3 million of collateralized loan obligations ("CLOs") within its investment security portfolio that may be impacted by the Volcker Rule. If these securities are deemed to be prohibited bank investments, the Company would have to sell the securities prior to the compliance date of July 21, 2017 . At this time, the Company continues to evaluate the additional regulatory guidance on the subject as well as the specific terms of the CLOs in the Company's portfolio to determine whether such CLOs will remain permitted investments. The unrealized loss as of March 31, 2014 for the Company's CLOs totaled $78 thousand .

NOTE 6 – LOANS HELD-FOR-SALE
During the first quarter of 2014 , the Company identified a group of commercial real estate loans to be sold to a third party. This group of loans were initially recorded in our held for investment loan portfolio with a balance of $33.7 million . These loans were transferred to loans held-for-sale at the lower of cost or market value at a value of $33.6 million , which is net of an allowance of approximately $100 thousand as of March 31, 2014 . All of the loans transferred to held-for-sale during the first quarter of 2014 were performing and rated as pass. The loan sale is expected to close in May of 2014 .
Other loans held-for-sale consisted of residential 1-4 family loans and totaled $1.9 million , $220 thousand and $3.7 million at March 31, 2014 , December 31, 2013 and March 31, 2013 , respectively.

Loans held for sale by type are summarized as follows:

 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
Loans secured by real estate—
(in thousands)
Residential 1-4 family originated to be held-for-sale
$
1,919

 
$
220

 
$
3,708

Commercial loans transferred to held-for-sale
33,584

 

 

Total loans held for sale
$
35,503

 
$
220

 
$
3,708


Loans held-for-sale at March 31, 2014 , December 31, 2013 and March 31, 2013 of $35.5 million , $220 thousand and $3.7 million respectively, were all rated as pass.
There were no past-due or non-accrual loans held for sale at March 31, 2014 , December 31, 2013 or March 31, 2013 .

NOTE 7 – LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES
Loans by type are summarized in the following table.
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
Loans secured by real estate—
(in thousands)
Residential 1-4 family
$
147,672

 
$
181,988

 
$
181,624

Commercial
304,561

 
261,935

 
223,737

Construction
41,664

 
39,936

 
37,894

Multi-family and farmland
16,900

 
17,663

 
16,530

 
510,797

 
501,522

 
459,785

Commercial loans
63,900

 
55,337

 
61,904

Consumer installment loans
24,108

 
21,103

 
11,880

Leases, net of unearned income

 

 
373

Other
6,054

 
5,135

 
6,346

Total loans
604,859

 
583,097

 
540,288

Allowance for loan and lease losses
(9,200
)
 
(10,500
)
 
(13,500
)
Net loans
$
595,659

 
$
572,597

 
$
526,788



17


The allowance for loan and lease losses is composed of two primary components: (1) specific impairments for substandard/nonaccrual loans and leases and (2) general allocations for classified loan pools, including special mention and substandard/accrual loans, as well as all remaining pools of loans. The Company accumulates pools based on the underlying classification of the collateral. Each pool is assigned a loss severity rate based on historical loss experience and various qualitative and environmental factors, including, but not limited to, credit quality and economic conditions. The Company determines the allowance on a quarterly basis. Because of uncertainties inherent in the estimation process, management’s estimate of credit losses in the loan portfolio and the related allowance may materially change in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
The following table presents an analysis of the activity in the allowance for loan and lease losses for the three months ended March 31, 2014 and March 31, 2013 . The provisions for loan and lease losses in the table below do not include the Company’s provision accrual for unfunded commitments of $6 thousand and $6 thousand for the three months ended March 31, 2014 and March 31, 2013 , respectively. The reserve for unfunded commitments is included in other liabilities in the consolidated balance sheets and totaled $288 thousand , $282 thousand and $264 thousand at March 31, 2014 , December 31, 2013 and March 31, 2013 , respectively.
Allowance for Loan and Lease Losses
For the Three Months Ended March 31, 2014
 
 
Real estate:
Residential
1-4 family
 
Real estate:
Commercial
 
Real estate:
Construction
 
Real estate:
Multi-family
and
farmland
 
Commercial
 
Consumer
 
Leases
 
Other
 
Total
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, December 31, 2013
$
4,063

 
$
3,299

 
$
899

 
$
916

 
$
970

 
$
342

 
$

 
$
11

 
$
10,500

Charge-offs
(194
)
 
(176
)
 

 

 
(6
)
 
(129
)
 
(29
)
 

 
(534
)
Recoveries
82

 
8

 
61

 
4

 
17

 
86

 
47

 
1

 
306

Provision (Credit)
(528
)
 
(149
)
 
(103
)
 
(189
)
 
(227
)
 
246

 
(18
)
 
(4
)
 
(972
)
Allowance for loans transfered to held-for-sale

 
(100
)
 

 

 

 

 

 

 
(100
)
Ending balance, March 31, 2014
$
3,423

 
$
2,882

 
$
857

 
$
731

 
$
754

 
$
545

 
$

 
$
8

 
$
9,200


Allowance for Loan and Lease Losses
For the Three Months Ended March 31, 2013
 
 
Real estate:
Residential
1-4 family
 
Real estate:
Commercial
 
Real estate:
Construction
 
Real estate:
Multi-family
and
farmland
 
Commercial
 
Consumer
 
Leases
 
Other
 
Total
 
(in thousands)
Beginning balance, December 31, 2012
$
6,207

 
$
3,736

 
$
667

 
$
741

 
$
2,103

 
$
272

 
$
47

 
$
27

 
$
13,800

Charge-offs
(651
)
 
(126
)
 
(468
)
 

 
(25
)
 
(184
)
 

 

 
(1,454
)
Recoveries
111

 
37

 
40

 
6

 
122

 
104

 
55

 
1

 
476

Provision (Credit)
312

 
(235
)
 
723

 
359

 
(382
)
 
(3
)
 
(91
)
 
(5
)
 
678

Ending balance, March 31, 2013
$
5,979

 
$
3,412

 
$
962

 
$
1,106

 
$
1,818

 
$
189

 
$
11

 
$
23

 
$
13,500




18



The following table presents an analysis of the end of period balance of the allowance for loan and lease losses as of March 31, 2014 .
As of March 31, 2014
 
 
Real estate:
Residential
1-4 family
 
Real estate:
Commercial
 
Real estate:
Construction
 
Real estate:
Multi-family and
farmland
 
Total Real Estate
Loans
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
(in thousands)
Individually evaluated
$
769

 
$
9

 
$
1,863

 
$
551

 
$

 
$

 
$

 
$

 
$
2,632

 
$
560

Collectively evaluated
146,903

 
3,414

 
302,698

 
2,331

 
41,664

 
857

 
16,900

 
731

 
508,165

 
7,333

Total evaluated
$
147,672

 
$
3,423

 
$
304,561

 
$
2,882

 
$
41,664

 
$
857

 
$
16,900

 
$
731

 
$
510,797

 
$
7,893

 
 
Commercial
 
Consumer
 
Leases
 
Other
 
Grand Total
(continued from above)
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
(in thousands)
Individually evaluated
$
300

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
2,932

 
$
560

Collectively evaluated
63,600

 
754

 
24,108

 
545

 

 

 
6,054

 
8

 
601,927

 
8,640

Total evaluated
$
63,900

 
$
754

 
$
24,108

 
$
545

 
$

 
$

 
$
6,054

 
$
8

 
$
604,859

 
$
9,200


The following table presents an analysis of the end of period balance of the allowance for loan and lease losses as of December 31, 2013 .
As of December 31, 2013
 
 
Real estate:
Residential
1-4 family
 
Real estate:
Commercial
 
Real estate:
Construction
 
Real estate:
Multi-family and
farmland
 
Total Real Estate
Loans
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
(in thousands)
Individually evaluated
$
1,328

 
$

 
$
1,912

 
$
450

 
$

 
$

 
$

 
$

 
$
3,240

 
$
450

Collectively evaluated
180,660

 
4,063

 
260,023

 
2,849

 
39,936

 
899

 
17,663

 
916

 
498,282

 
8,727

Total evaluated
$
181,988

 
$
4,063

 
$
261,935

 
$
3,299

 
$
39,936

 
$
899

 
$
17,663

 
$
916

 
$
501,522

 
$
9,177

 
 
Commercial
 
Consumer
 
Leases
 
Other
 
Grand Total
(continued from above)
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
(in thousands)
Individually evaluated
$
320

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3,560

 
$
450

Collectively evaluated
55,017

 
970

 
21,103

 
342

 

 

 
5,135

 
11

 
579,537

 
10,050

Total evaluated
$
55,337

 
$
970

 
$
21,103

 
$
342

 
$

 
$

 
$
5,135

 
$
11

 
$
583,097

 
$
10,500




19


The following table presents an analysis of the end of period balance of the allowance for loan and lease losses as of March 31, 2013 .
As of March 31, 2013
 
 
Real estate:
Residential
1-4 family
 
Real estate:
Commercial
 
Real estate:
Construction
 
Real estate:
Multi-family and
farmland
 
Total Real Estate
Loans
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
(in thousands)
Individually evaluated
$
1,155

 
$
51

 
$
710

 
$

 
$
26

 
$

 
$

 
$

 
$
1,891

 
$
51

Collectively evaluated
180,469

 
5,928

 
223,027

 
3,412

 
37,868

 
962

 
16,530

 
1,106

 
457,894

 
11,408

Total evaluated
$
181,624

 
$
5,979

 
$
223,737

 
$
3,412

 
$
37,894

 
$
962

 
$
16,530

 
$
1,106

 
$
459,785

 
$
11,459

 
 
Commercial
 
Consumer
 
Leases
 
Other and
Unallocated
 
Grand Total
(continued from above)
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
(in thousands)
Individually evaluated
$
2,042

 
$
6

 
$

 
$

 
$
285

 
$

 
$

 
$

 
$
4,218

 
$
57

Collectively evaluated
59,862

 
1,812

 
11,880

 
189

 
88

 
11

 
6,346

 
23

 
536,070

 
13,443

Total evaluated
$
61,904

 
$
1,818

 
$
11,880

 
$
189

 
$
373

 
$
11

 
$
6,346

 
$
23

 
$
540,288

 
$
13,500


The Company utilizes a risk rating system to evaluate the credit risk of its loan portfolio. The Company classifies loans as: pass, special mention, substandard/non-impaired, substandard/impaired, doubtful or loss. The following describes the Company's classifications and the various risk indicators associated with each rating.
A pass rating is assigned to those loans that are performing as contractually agreed and do not exhibit the characteristics of the criticized and classified risk ratings as defined below. Pass loan pools do not include the unfunded portions of binding commitments to lend, standby letters of credit, deposit secured loans or mortgage loans originated with commitments to sell in the secondary market. Loans secured by segregated deposits held by FSGBank are not required to have an allowance reserve, nor are originated held-for-sale mortgage loans pending sale in the secondary market.
A special mention loan risk rating is considered criticized but is not considered as severe as a classified loan risk rating. Special mention loans contain one or more potential weakness(es), which if not corrected, could result in an unacceptable increase in credit risk at some future date. These loans may be characterized by the following risks and/or trends:
Loans to Businesses:
Downward trend in sales, profit levels and margins
Impaired working capital position compared to industry
Cash flow strained in order to meet debt repayment schedule
Technical defaults due to noncompliance with financial covenants
Recurring trade payable slowness
High leverage compared to industry average with shrinking equity cushion
Questionable abilities of management
Weak industry conditions
Inadequate or outdated financial statements

20



Loans to Businesses or Individuals:
Loan delinquencies and overdrafts may occur
Original source of repayment questionable
Documentation deficiencies may not be easily correctable
Loan may need to be restructured
Collateral or guarantor offers adequate protection
Unsecured debt to tangible net worth is excessive
A substandard loan risk rating is characterized as having specifically identified weaknesses and deficiencies typically resulting from severe adverse trends of a financial, economic, or managerial nature, and may warrant non-accrual status.
The Company segregates substandard loans into two classifications based on the Company’s allowance methodology for impaired loans. The Company defines a substandard/impaired loan as a substandard loan relationship in excess of $500 thousand that is individually reviewed. Substandard loans have a greater likelihood of loss and may require a protracted work-out plan. In addition to the factors listed for special mention loans, substandard loans may be characterized by the following risks and/or trends:
Loans to Businesses:
Sustained losses that have severely eroded equity and cash flows
Concentration in illiquid assets
Serious management problems or internal fraud
Chronic trade payable slowness; may be placed on COD or collection by trade creditor
Inability to access other funding sources
Financial statements with adverse opinion or disclaimer; may be received late
Insufficient documented cash flows to meet contractual debt service requirements
Loans to Businesses or Individuals:
Chronic or severe delinquency or has met the retail classification standards which is generally past dues greater than 90 days
Frequent overdrafts
Likelihood of bankruptcy exists
Serious documentation deficiencies
Reliance on secondary sources of repayment which are presently considered adequate
Demand letter sent
Litigation may have been filed against the borrower

Loans with a risk rating of doubtful are individually analyzed to determine the Company's best estimate of the loss based on the most recent assessment of all available sources of repayment. Doubtful loans are considered impaired and placed on nonaccrual. For doubtful loans, the collection or liquidation in full of principal and/or interest is highly questionable or improbable. The Company estimates the specific potential loss based upon an individual analysis of the relationship risks, the borrower’s cash flow, the borrower’s management and any underlying secondary sources of repayment. The amount of the estimated loss, if any, is then either specifically reserved in a separate component of the allowance or charged-off. In addition to the characteristics listed for substandard loans, the following characteristics apply to doubtful loans:
Loans to Businesses:
Normal operations are severely diminished or have ceased
Seriously impaired cash flow
Numerous exceptions to loan agreement
Outside accountant questions entity’s survivability as a “going concern”
Financial statements may be received late, if at all
Material legal judgments filed
Collection of principal and interest is impaired
Collateral/Guarantor may offer inadequate protection
Loans to Businesses or Individuals:
Original repayment terms materially altered
Secondary source of repayment is inadequate
Asset liquidation may be in process with all efforts directed at debt retirement
Documentation deficiencies not correctable

21


The consistent application of the above loan risk rating methodology ensures that the Company has the ability to track historical losses and appropriately estimate potential future losses in our allowance. Additionally, appropriate loan risk ratings assist the Company in allocating credit and special asset personnel in the most effective manner. Significant changes in loan risk ratings can have a material impact on the allowance and thus a material impact on the Company's financial results by requiring significant increases or decreases in provision expense. The Company individually reviews these relationships on a quarterly basis to determine the required allowance or loss, as applicable.
The following table presents the Company’s internal risk rating by loan classification as utilized in the allowance analysis as of March 31, 2014 :
As of March 31, 2014
 
 
Pass
 
Special
Mention
 
Substandard –
Non-impaired
 
Substandard –
Impaired
 
Total
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
130,545

 
$
8,705

 
$
7,653

 
$
769

 
$
147,672

Real estate: Commercial
290,717

 
3,552

 
8,429

 
1,863

 
304,561

Real estate: Construction
38,477

 
2,235

 
952

 

 
41,664

Real estate: Multi-family and farmland
16,056

 
160

 
684

 

 
16,900

Commercial
59,870

 
2,098

 
1,632

 
300

 
63,900

Consumer
23,765

 
65

 
278

 

 
24,108

Leases

 

 

 

 

Other
6,008

 

 
46

 

 
6,054

Total Loans
$
565,438

 
$
16,815

 
$
19,674

 
$
2,932

 
$
604,859


The following table presents the Company’s internal risk rating by loan classification as utilized in the allowance analysis as of December 31, 2013 :
 
As of December 31, 2013
 
Pass
 
Special
Mention
 
Substandard –
Non-impaired
 
Substandard –
Impaired
 
Total
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
162,444

 
$
9,490

 
$
8,726

 
$
1,328

 
$
181,988

Real estate: Commercial
247,096

 
3,873

 
9,054

 
1,912

 
261,935

Real estate: Construction
37,565

 
1,596

 
775

 

 
39,936

Real estate: Multi-family and farmland
17,236

 
173

 
254

 

 
17,663

Commercial
49,799

 
2,798

 
2,420

 
320

 
55,337

Consumer
20,741

 
71

 
291

 

 
21,103

Leases

 

 

 

 

Other
5,088

 
1

 
46

 

 
5,135

Total Loans
$
539,969

 
$
18,002

 
$
21,566

 
$
3,560

 
$
583,097


22



The following table presents the Company’s internal risk rating by loan classification as utilized in the allowance analysis as of March 31, 2013 :
As of March 31, 2013
 
Pass
 
Special
Mention
 
Substandard –
Non-impaired
 
Substandard –
Impaired
 
Total
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
158,350

 
$
8,544

 
$
13,575

 
$
1,155

 
$
181,624

Real estate: Commercial
211,196

 
4,006

 
7,825

 
710

 
223,737

Real estate: Construction
37,018

 
93

 
757

 
26

 
37,894

Real estate: Multi-family and farmland
14,609

 
818

 
1,103

 

 
16,530

Commercial
52,903

 
801

 
6,158

 
2,042

 
61,904

Consumer
11,386

 
105

 
389

 

 
11,880

Leases

 
88

 

 
285

 
373

Other
6,241

 

 
105

 

 
6,346

Total Loans
$
491,703

 
$
14,455

 
$
29,912

 
$
4,218

 
$
540,288

The Company classifies a loan as impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans were $2.9 million , $3.6 million and $4.2 million at March 31, 2014 , December 31, 2013 and March 31, 2013 , respectively. For impaired loans, the Company generally applies all payments directly to principal. Accordingly, the Company did not recognize any significant amount of interest income for impaired loans during the three months ended March 31, 2014 and 2013 .


23


The following table presents additional information on the Company’s impaired loans as of March 31, 2014 , December 31, 2013 and March 31, 2013 :
 
 
As of March 31, 2014
 
As of December 31, 2013
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Balance of
Recorded
Investment
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Balance of
Recorded
Investment
 
(in thousands)
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
648

 
$
648

 
$

 
$
760

 
$
1,328

 
$
1,328

 
$

 
$
2,603

Real estate: Commercial
697

 
697

 

 
1,313

 
718

 
718

 

 
6,503

Real estate: Construction

 

 

 

 

 

 

 
5,528

Real estate: Multi-family and farmland

 

 

 

 

 

 

 
694

Commercial
300

 
300

 

 
300

 
320

 
320

 

 
1,725

Consumer

 

 

 

 

 

 

 
109

Leases

 

 

 

 

 

 

 
409

Total
$
1,645

 
$
1,645

 
$

 
$
2,373

 
$
2,366

 
$
2,366

 
$

 
17,571

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
121

 
$
121

 
$
9

 
$
9

 
$

 
$

 
$

 
512

Real estate: Commercial
1,166

 
1,166

 
551

 
551

 
1,194

 
1,194

 
450

 
329

Real estate: Construction

 

 

 

 

 

 

 
1,190

Real estate: Multi-family and farmland

 

 

 

 

 

 

 
60

Commercial

 

 

 

 

 

 

 
572

Consumer

 

 

 

 

 

 

 
19

Leases

 

 

 

 

 

 

 
48

Total
1,287

 
1,287

 
560

 
560

 
1,194

 
1,194

 
450

 
2,730

Total impaired loans
$
2,932

 
$
2,932

 
$
560

 
$
2,933

 
$
3,560

 
$
3,560

 
$
450

 
20,301



24


 
As of March 31, 2013
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Balance of
Recorded
Investment
 
(in thousands)
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
1,104

 
$
1,074

 
$

 
$
3,221

Real estate: Commercial
710

 
762

 

 
7,487

Real estate: Construction
26

 
472

 

 
7,083

Real estate: Multi-family and farmland

 

 

 
857

Commercial
2,036

 
2,718

 

 
2,018

Consumer

 

 

 
50

Leases
285

 
285

 

 
523

Other

 

 

 

Total
$
4,161

 
$
5,311

 
$

 
$
21,239

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
51

 
$
150

 
$
51

 
$
436

Real estate: Commercial

 

 

 
445

Real estate: Construction

 

 

 
1,167

Real estate: Multi-family and farmland

 

 

 
71

Commercial
6

 
394

 
6

 
889

Consumer

 

 

 

Leases

 

 

 
108

Total
57

 
544

 
57

 
3,116

Total impaired loans
$
4,218

 
$
5,855

 
$
57

 
$
24,355


Nonaccrual loans were $6.0 million , $7.2 million and $10.2 million at March 31, 2014 December 31, 2013 and March 31, 2013 , respectively. The following table provides nonaccrual loans by type:
 
 
As of March 31, 2014
 
As of December 31, 2013
 
As of March 31, 2013
 
(in thousands)
Nonaccrual Loans by Classification
 
 
 
 
 
Real estate: Residential 1-4 family
$
1,884

 
$
2,727

 
$
5,065

Real estate: Commercial
2,263

 
2,653

 
1,467

Real estate: Construction
364

 
365

 
462

Real estate: Multi-family and farmland
56

 
57

 
93

Commercial
1,201

 
1,137

 
2,484

Consumer and other
259

 
264

 
310

Leases

 

 
313

Total Loans
$
6,027

 
$
7,203

 
$
10,194


25



The Company monitors loans by past due status. The following table provides the past due status for all loans. Nonaccrual loans are included in the applicable classification.
As of March 31, 2014
 
30-89
Days
Past Due
 
Greater
than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
Greater
than
90 Days
Past Due
and
Accruing
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
1,326

 
$
1,323

 
$
2,649

 
$
145,023

 
$
147,672

 
$
850

Real estate: Commercial
363

 
368

 
731

 
303,830

 
304,561

 

Real estate: Construction

 
354

 
354

 
41,310

 
41,664

 

Real estate: Multi-family and farmland
123

 
57

 
180

 
16,720

 
16,900

 

Subtotal of real estate secured loans
1,812

 
2,102

 
3,914

 
506,883

 
510,797

 
850

Commercial
361

 
300

 
661

 
63,239

 
63,900

 

Consumer
74

 
257

 
331

 
23,777

 
24,108

 
4

Leases

 

 

 

 

 

Other

 

 

 
6,054

 
6,054

 

Total Loans
$
2,247

 
$
2,659

 
$
4,906

 
$
599,953

 
$
604,859

 
$
854

 
As of December 31, 2013
 
30-89
Days
Past Due
 
Greater
than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
Greater
than
90 Days
Past Due
and
Accruing
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
2,509

 
$
1,967

 
$
4,476

 
$
177,512

 
$
181,988

 
$
773

Real estate: Commercial
1,626

 
365

 
1,991

 
259,944

 
261,935

 

Real estate: Construction
878

 
705

 
1,583

 
38,353

 
39,936

 
11

Real estate: Multi-family and farmland
245

 
53

 
298

 
17,365

 
17,663

 

Subtotal of real estate secured loans
5,258

 
3,090

 
8,348

 
493,174

 
501,522

 
784

Commercial
403

 
583

 
986

 
54,351

 
55,337

 
68

Consumer
95

 
329

 
424

 
20,679

 
21,103

 
76

Leases

 

 

 

 

 

Other

 

 

 
5,135

 
5,135

 

Total Loans
$
5,756

 
$
4,002

 
$
9,758

 
$
573,339

 
$
583,097

 
$
928



26



As of March 31, 2013
 
30-89
Days
Past Due
 
Greater
than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
Greater
than
90 Days
Past Due
and
Accruing
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
2,084

 
$
4,298

 
$
6,382

 
$
175,242

 
$
181,624

 
$
369

Real estate: Commercial
1,686

 
2,032

 
3,718

 
220,019

 
223,737

 
565

Real estate: Construction
434

 
187

 
621

 
37,273

 
37,894

 
90

Real estate: Multi-family and farmland
866

 
119

 
985

 
15,545

 
16,530

 
30

Subtotal of real estate secured loans
5,070

 
6,636

 
11,706

 
448,079

 
459,785

 
1,054

Commercial
551

 
2,338

 
2,889

 
59,015

 
61,904

 
189

Consumer
9

 
255

 
264

 
11,616

 
11,880

 

Leases
28

 
340

 
368

 
5

 
373

 
27

Other

 

 

 
6,346

 
6,346

 

Total Loans
$
5,658

 
$
9,569

 
$
15,227

 
$
525,061

 
$
540,288

 
$
1,270


As of March 31, 2014 , the Company had four loans, not on non-accrual, that were considered troubled debt restructurings. Three residential loans of $322 thousand were restructured with lower interest rates and payments and one consumer loan of $22 thousand was restructured with lower payments. As of March 31, 2014 , these loans were performing under the modified terms.
The Company had $1.1 million , $1.1 million and $1.1 million in total troubled debt restructurings outstanding as of March 31, 2014 , December 31, 2013 and March 31, 2013 , respectively. The Company has allocated no specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2014 , December 31, 2013 and March 31, 2013 . The Company has not committed to lend additional amounts as of March 31, 2014 , December 31, 2013 and March 31, 2013 to customers with outstanding loans that are classified as troubled debt restructurings.
The Company completed no modifications that would qualify as a troubled debt restructuring during the three months ended March 31, 2014 . The Company completed five modifications totaling $797 thousand for the year ended December 31, 2013 that would qualify as a troubled debt restructuring, and completed one modification totaling $61 thousand that would qualify as a troubled debt restructuring for the three months ended March 31, 2013 .
The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended March 31, 2014 and 2013 :
 
 
Three Months Ended
 
Three Months Ended
 
March 31, 2014
 
March 31, 2013
 
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
 
(dollar amounts in thousands)
 
 
 
(dollar amounts in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
Residential

 
$

 
$

 
1
 
$
70

 
$
70

Total

 
$

 
$

 
1
 
$
70

 
$
70



27


 
Year Ended
 
December 31, 2013
 
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
(dollar amounts in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
Residential real estate
1

 
$
38

 
$
38

Commercial loan
1

 
22

 
22

Total
2

 
$
60

 
$
60



A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.
The troubled debt restructurings that subsequently defaulted described above increased the allowance for loan losses and resulted in zero charge offs and had no effect on the provision for loan and lease loss during the three months ended March 31, 2014 , the year ended December 31, 2013 and the three months ended March 31, 2013 .
NOTE 8 – OTHER BORROWINGS
Other borrowings at March 31, 2014 and December 31, 2013 consist of short-term fixed rate advances from the Federal Home Loan Bank of Cincinnati ("FHLB") totaling $37.6 million and $20.0 million , respectively. There were no other borrowings at March 31, 2014 , December 31, 2013 or March 31, 2013 . The Company had a FHLB letter of credit totaling $9.0 million which reduces the FHLB borrowing capacity. The letter of credit was not in use as of March 31, 2014 , December 31, 2013 or March 31, 2013 .
Pursuant to the blanket agreement for advances and security agreements with the FHLB, advances as of March 31, 2014 and December 31, 2013 were secured by the Company’s unencumbered qualifying 1-4 family first mortgage loans subject to varying limitations determined by the FHLB, investment securities and by the FHLB stock owned by the Company. As of March 31, 2014 and December 31, 2013 , the Company had loans totaling $147.7 million and $182.0 million , respectively, and investment securities totaling $103.7 million and $52.4 million , respectively, pledged as collateral at the FHLB.
As a member of FHLB, the Company must own FHLB stock. The amount of FHLB stock required to be held is subject the Company’s asset size and outstanding FHLB advances. At March 31, 2014 , December 31, 2013 and March 31, 2013 , the Company owned FHLB stock totaling $2.5 million , $2.3 million and $2.3 million , respectively. The FHLB stock is recorded in other assets on the Company’s consolidated balance sheet. Based on the collateral and the Company's holdings of FHLB stock, the Company is eligible to borrow up to a total of $178.2 million at March 31, 2014 .
The terms of the FHLB advances as of March 31, 2014 and December 31, 2013 are as follows:
Balance as of March 31, 2014
Maturity Year
 
Origination Date
 
Type
 
Principal (in thousands)
 
Rate
 
Maturity
2014
 
3/24/2014
 
FHLB fixed rate advance
 
$
17,300

 
0.12
%
 
4/3/2014
2014
 
3/31/2014
 
FHLB fixed rate advance
 
20,285

 
0.12
%
 
4/7/2014
 
 
 
 
 
 
$
37,585

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2013
Maturity Year
 
Origination Date
 
Type
 
Principal (in thousands)
 
Rate
 
Maturity
2014
 
12/19/2013
 
FHLB fixed rate advance
 
$
20,000

 
0.15
%
 
1/17/2014


28



NOTE 9 – SHAREHOLDERS’ EQUITY
Preferred Stock Restructuring
On April 11, 2013 , the Company completed a restructuring of the Company's Preferred Stock with the Treasury by issuing 9.9 million shares, or $14.9 million of new common stock for $1.50 per share for the full satisfaction of the Treasury's 2009 investment in the Company. Pursuant to the Exchange Agreement, as previously included in a Current Report on Form 8-K filed on February 26, 2013 , the Company restructured the Company's Preferred Stock issued under the Capital Purchase Program by issuing new shares of common stock equal to 26.75% of the $33 million value of the Preferred Stock plus 100% of the accrued but unpaid dividends in exchange for the Preferred Stock, all accrued but unpaid dividends thereon, and the cancellation of stock warrants granted in connection with the CPP investment ("CPP Restructuring"). Immediately after the issuance of the common stock to the Treasury, the Treasury sold all of the Company's common stock to investors previously identified by the Company at the same $1.50 per share price.
The Company recognized a $26.2 million credit to retained earnings for the year ended December 31, 2013 , for the difference between the carrying amount of preferred stock and the amount paid to redeem the shares. The net increase to shareholders' equity as a result of the CPP Restructuring was $6.1 million .
Recapitalization
On April 12, 2013 , the Company completed the issuance of an additional 50.8 million shares of new common stock, or $76 million , in a private placement to accredited investors. The private placement was previously announced on a Current Report on Form 8-K filed on February 26, 2013 , in which the Company announced the execution of definitive stock purchase agreements with institutional investors as part of an approximately $90 million recapitalization ("Recapitalization"). In total, the Company issued 60,735,000 shares of common stock at $1.50 per share for gross proceeds of $91.1 million .
Common Stock Rights Offering
As part of the Recapitalization, the Company initiated a rights offering during the third quarter of 2013 for shareholders of record as of April 10, 2013 , the business day immediately preceding the Recapitalization. The Rights Offering was previously announced on a Current Report on Form 8-K filed on February 26, 2013 . Under the Rights Offering, each Legacy Shareholder received one non-transferable subscription right to purchase two shares of the Company's common stock at the subscription price of $1.50 per share for every one share of common stock owned by such Legacy Shareholder as of the record date of April 10, 2013 . Additionally, each Legacy Shareholder that fully exercised such Legacy Shareholder's subscription rights had the ability to submit an over-subscription request to purchase additional shares of common stock, subject to certain limitations and subject to allotment under the Rights Offering. On September 27, 2013 , the Company completed the Rights Offering issuing 3,329,234 shares of common stock for $1.50 per share for gross proceeds of approximately $5.0 million . The Company downstreamed the net proceeds to supplement the capital of FSGBank.
Common Stock Dividends
On September 7, 2010 , the Company entered into the Agreement with the Federal Reserve. Pursuant to the Agreement, the Company is prohibited from declaring or paying dividends without prior written consent from the Federal Reserve. See Note 2 for additional information regarding the Agreement.
Preferred Stock
Prior to the CPP Restructuring in 2013 , discussed above, the Company's Preferred Stock qualified as Tier 1 capital and paid cumulative dividends at a rate of 5% per annum. Dividends were payable quarterly on February 15 , May 15 , August 15 and November 15 of each year. The Company recognized $413 thousand in dividends for the Series A Preferred Stock for the three months ended ended March 31, 2013 . For the three months ended March 31, 2013 , the Company recognized $111 thousand in discount accretion on the Series A Preferred Stock.

NOTE 10 – INCOME TAXES
The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for the financial accounting and reporting of income taxes. Under this method, deferred income taxes are recognized for the expected future tax consequences of differences between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements. These balances are measured using the enacted tax rates expected to apply in the year(s) in which these temporary differences are expected to reverse. The effect on deferred income taxes of a change in tax rates is recognized in income in the period when the change is enacted.
In accordance with ASC 740, the Company is required to establish a valuation allowance for deferred tax assets when it is “more likely than not” that a portion or all of the deferred tax assets will not be realized. The evaluation requires significant judgment and extensive analysis of all available positive and negative evidence, the forecasts of future income, applicable tax planning strategies and assessments of the current and future economic and business conditions.

29


During 2010 , the Company established a deferred tax asset valuation allowance after evaluating all available positive and negative evidence. The Company evaluates the valuation allowance quarterly. Negative evidence includes a cumulative loss in recent years and general business and economic trends. As business and economic conditions change, the Company will re-evaluate the valuation allowance. As of March 31, 2014 , the valuation allowance totals $62.5 million resulting in a net deferred tax asset of zero .
On October 24, 2012 , the Board of Directors of the Company authorized the adoption by the Company of a Tax Benefits Preservation Plan and declared a dividend of one preferred stock purchase right for each outstanding share of the Company's common stock, payable to holders of record as of the close of business on November 12, 2012 . The purpose of the Tax Benefits Preservation Plan is to assist preserving the value of the Company's deferred tax assets, such as its net operating losses, for U.S. federal income tax purposes. On July 24, 2013 , the shareholders of the Company approved an amendment to the Company's articles of incorporation to further assist in preserving the value of the Company's deferred tax assets.
For the three months ended March 31, 2014 and 2013 , the Company recognized an income tax provision of $132 thousand and $119 thousand , respectively. The following reconciles the income tax provision to Federal taxes at the statutory rate:
 
 
Three Months Ended
 
March 31,
 
2014
 
2013
 
(in thousands)
Federal taxes at statutory tax rate
$
29

 
$
(2,298
)
Tax exempt earnings on loans and securities
(82
)
 
(70
)
Tax exempt earnings on bank owned life insurance
(95
)
 
(62
)
Low-income housing tax credits
(75
)
 
(83
)
Other, net
(45
)
 
58

State tax provision, net of federal effect
(22
)
 
(290
)
Changes in the deferred tax asset valuation allowance
422

 
2,864

Income tax provision (benefit)
$
132

 
$
119


The increases in the deferred tax valuation allowance offset the income tax benefits and provision recognized for the three months ended March 31, 2014 . The benefit recognized before the valuation allowance primarily related to the year-to-date operating loss.
The Company evaluated its material tax positions as of March 31, 2014 . Under the “more-likely-than-not” threshold guidelines, the Company believes it has identified all significant uncertain tax benefits. The Company evaluates, on a quarterly basis or sooner if necessary, to determine if new or pre-existing uncertain tax positions are significant. In the event a significant uncertain tax position is determined to exist, penalty and interest will be accrued, in accordance with Internal Revenue Service guidelines, and recorded as a component of income tax expense in the Company’s consolidated financial statements.


30



NOTE 11 – SUPPLEMENTAL FINANCIAL DATA
Components of other noninterest income or other noninterest expense in excess of 1% of the aggregate of total interest income and noninterest income are shown in the following table.
 
 
Three Months Ended
 
March 31,
 
2014
 
2013
Other noninterest income—
(in thousands)
Point-of-sale fees
401

 
371

Bank-owned life insurance income
351

 
242

Trust fees
200

 
147

All other items
391

 
221

Total other noninterest income
$
1,343

 
$
981

Other noninterest expense—
 
 
 
Professional fees
$
599

 
$
601

FDIC insurance
311

 
1,000

Data processing
588

 
566

Write-downs on other real estate owned and repossessions
309

 
1,315

Losses on other real estate owned, repossessions and fixed assets
10

 
117

Non-performing asset expenses
221

 
1,877

Communications
150

 
128

ATM/Debit Card fees
258

 
217

Insurance
325

 
404

OCC Assessments
94

 
127

Intangible asset amortization
48

 
75

All other items
881

 
352

Total other noninterest expense
$
3,794

 
$
6,779

NOTE 12 –SHARE-BASED COMPENSATION
As of March 31, 2014 , the Company has three share-based compensation plans, the 2012 Long-Term Incentive Plan (the 2012 LTIP), the 2002 Long-Term Incentive Plan (the 2002 LTIP) and the 1999 Long-Term Incentive Plan (the 1999 LTIP). The plans are administered by the Compensation Committee of the Board of Directors (the Committee), which selects persons eligible to receive awards and determines the number of shares and/or options subject to each award, the terms, conditions and other provisions of the award. The plans are described in further detail below.
During the Company's participation in TARP CPP, the terms of awards were also subject to compliance with applicable TARP compensation regulations prior to the exchange of the TARP Preferred Stock on April 11, 2013 .
The 2012 LTIP was approved by the shareholders of the Company at the Company's 2012 annual meeting as previously reported on a Current Report on Form 8-K filed June 26, 2012 and subsequently amended at the Company's 2013 annual meeting as reported on a Current Report on Form 8-K filed on July 26, 2013 . The amendment increased the shares reserved for issuance from 175,000 shares to 6,250,000 shares and was effective on July 24, 2013 . The 2012 Long-Term Incentive Plan permits the Committee to make a variety of awards, including incentive and nonqualified options to purchase shares of First Security's common stock, stock appreciation rights, other share-based awards which are settled in either cash or shares of First Security's common stock and are determined by reference to shares of stock, such as grants of restricted common stock, grants of rights to receive stock in the future, or dividend equivalent rights, and cash performance awards, which are settled in cash and are not determined by reference to shares of First Security's common stock ("Awards"). These discretionary Awards may be made on an individual basis or through a program approved by the Committee for the benefit of a group of eligible persons. As of March 31, 2014 , the number of shares available under the 2012 LTIP for future grants was 3,025,525 .
The 2002 LTIP was approved by the shareholders of the Company at the Company's 2002 annual meeting and subsequently amended by the shareholders of the Company at the Company's 2004 and 2007 annual meetings to increase the number of shares available for issuance under the 2002 LTIP by 480 thousand and 750 thousand shares, respectively. The total number of shares authorized for awards prior to the 10-for-1 reverse stock split was 1.5 million . As a result of the 10 -for-1 reverse stock split in 2012 , the total shares currently authorized under the 2002 LTIP is 151,800 , of which not more than 20% may be granted as awards of restricted stock. Eligible participants include eligible employees, officers, consultants and directors of the Company or any affiliate. The exercise price per share of a stock option granted may not be less than the fair market

31


value as of the grant date. The exercise price must be at least 110% of the fair market value at the grant date for options granted to individuals, who at the grant date, are 10% owners of the Company’s voting stock (each a 10% owner). Restricted stock may be awarded to participants with terms and conditions determined by the Committee. The term of each award is determined by the Committee, provided that the term of any incentive stock option may not exceed ten years ( five years for 10% owners) from its grant date. Each option award vests in approximately equal percentages each year over a period of not less than three years from the date of grant as determined by the Committee subject to accelerated vesting under terms of the 2002 LTIP or as provided in any award agreement. As of March 31, 2014 , there are no shares available for future grants under the 2002 LTIP.
Participation in the 1999 LTIP is limited to eligible employees. The total number of shares of stock authorized for awards prior to the 10-for-1 reverse stock split was 936 thousand . As a result of the 10-for-1 reverse stock split in 2012 , the total shares currently authorized under the 1999 LTIP is 93,600 , of which not more than 10% could be granted as awards of restricted stock. Under the terms of the 1999 LTIP, incentive stock options to purchase shares of the Company’s common stock may not be granted at a price less than the fair market value of the stock as of the date of the grant. Options must be exercised within ten years from the date of grant subject to conditions specified by the 1999 LTIP. Restricted stock could also be awarded by the Committee in accordance with the 1999 LTIP. Generally, each award vests in approximately equal percentages each year over a period of not less than three years and vest from the date of grant as determined by the Committee subject to accelerated vesting under terms of the 1999 LTIP or as provided in any award agreement. As of March 31, 2014 , there are no shares available for future grants under the 1999 LTIP.
Stock Options
The following table illustrates the effect on operating results for share-based compensation for the three months ended March 31, 2014 and 2013 .
 
Three Months Ended
 
March 31,
 
2014
 
2013
 
(in thousands)
Stock option compensation expense
$
157

 
$
28

Stock option compensation expense, net of tax 1
$
104

 
$
18

__________________
1 Due to the deferred tax valuation allowance, tax benefit is reversed through the valuation allowance.
During the three months ended March 31, 2014 and 2013 , no options were exercised.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the following assumptions: expected dividend yield, expected volatility, risk-free interest rate, expected life of the option and the grant date fair value. Expected volatilities were based on historical volatilities of the Company's common stock. During 2014 and 2013 , the Company utilized a regional bank index to determine expected volatilities. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
Options granted during the three months ended March 31, 2014 totaled 161 thousand . The fair value of options granted during the three months ended March 31, 2014 was determined using the following weighted-average assumptions as of the grant date. There were no options granted during the three months ended March 31, 2013 .
 
 
As of March 31, 2014
Risk-free interest rate
 
2.13
%
Expected term, in years
 
7.10

Expected stock price volatility
 
40.90
%
Dividend yield
 
%


32


The following table represents stock option activity for the three months ended March 31, 2014 :
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (in years)
 
Aggregate Intrinsic Value
 
Outstanding, January 1, 2014
2,274,165

 
$
3.35

 
 
 
 
 
Granted
161,250

 
$
2.16

 
 
 
 
 
Exercised

 

 
 
 
 
 
Forfeited
(5,215
)
 
$
62.95

 
 
 
 
 
Outstanding, March 31, 2014
2,430,200

 
$
3.14

 
9.27
 
$
11,400

 
Exercisable, March 31, 2014
55,040

 
$
37.89

 
5.99
 
$
11,400

 
On February 27, 2014, as reported on a Current Report on Form 8-K filed on March 4, 2014, the 2012 LTIP was modified effective February 28, 2014. The modification consisted of the vesting period changing from three years to five years. In addition, 96,250 supplemental stock options were authorized and will vest over a five year period in accordance with the modification. The supplemental stock options are exercisable at $2.33 per share and are otherwise identical to the original stock options and are subject to other terms and conditions of the 2012 LTIP and to the specific stock option awards.
As of March 31, 2014 , shares available for future option grants to employees and directors under existing plans were zero , zero and 3,025,525 for the 1999 LTIP, 2002 LTIP and 2012 LTIP, respectively.
As of March 31, 2014 , there was $2.2 million of total unrecognized compensation cost related to nonvested stock options granted under the Plans. The cost is expected to be recognized over a weighted-average period of 4.00 years.
Restricted Stock
The Plans described above allow for the issuance of restricted stock awards that may not be sold or otherwise transferred until certain restrictions have lapsed. The unearned share-based compensation related to these awards is being amortized to compensation expense over the period the restrictions lapse. The share-based expense for these awards was determined based on the market price of the Company’s stock at the grant date applied to the total number of shares that were anticipated to fully vest and then amortized over the vesting period.
On April 11, 2013 , approximately 107,175 restricted stock shares or 75% of all unvested restricted stock awards to employees were forfeited in connection with the application of TARP CPP regulations to the Recapitalization. As none of these shares had vested, the reversal of previously recognized expense was recorded during the quarter of the forfeitures.
As of March 31, 2014 , unearned share-based compensation associated with these awards totaled $1.8 million . The Company recognized compensation expense, net of forfeitures, of $148 thousand and $61 thousand for the three months ended March 31, 2014 and 2013 , respectively, related to the amortization of deferred compensation that was included in salaries and benefits in the accompanying consolidated statements of operations. The remaining cost is expected to be recognized over a weighted-average period of 3.78 years.
The following table represents restricted stock activity for the period ended March 31, 2014 :
 
Shares
 
Weighted Average Grant-Date Fair Value
Nonvested shares at January 1, 2014
884,991

 
$
2.35

Granted
32,500

 
$
2.09

Vested
(12,911
)
 
 
Forfeited

 
 
Nonvested, March 31, 2014
904,580

1  
$
2.33

__________________
1 Includes 23,250 shares issued as an inducement grant from available and unissued shares and not from the Plans.

33



NOTE 13 – FAIR VALUE MEASUREMENTS
The authoritative accounting guidance for fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. Authoritative guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
There are three levels of inputs that may be used to measure fair values:
Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access as of the measurement date.
Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 - Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2014 , and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The Company used the following methods and significant assumptions to estimate fair value:
Cash and cash equivalents : The carrying value of cash and cash equivalents approximates fair value.
Interest bearing deposits in banks : The carrying amounts of interest bearing deposits in banks approximate fair value.
Federal Home Loan Bank Stock and Federal Reserve Bank Stock: It is not practical to determine the fair value of FHLB stock or FRB Stock due to restrictions placed on their transferability. As such, these instruments are carried at cost.
Securities : The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations. Our municipal securities valuations are supported by analysis prepared by an independent third party. Their approach to determining fair value involves using recently executed transactions for similar securities and market quotations for similar securities. As these securities are not rated by the rating agencies and trading volumes are thin, it was determined that these were valued using Level 2 inputs.
Derivatives : The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).
Loans : For variable-rate loans that reprice frequently and have no significant changes in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans and other consumer loans are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans and leases is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers of similar credit ratings quality. Fair value for impaired loans and leases are estimated using discounted cash flow analysis or underlying collateral values, where applicable. The fair value may not approximate the exit price.

34


Impaired Loans : At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management's expertise and knowledge of the client and client's business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Other Real Estate Owned : Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Appraisals for both collateral-dependent impaired loans and other real estate owned are performed annually by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Special Assets Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with via independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of approximately 17% should be applied.
Loans Held For Sale : Fair value for loans originated to be held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2). Fair value of loans transferred to held for sale is determined using the carrying amount of the loans before they were transferred to loans held for sale net of any allowance for loan and lease loss, resulting in a Level 3 fair value classification.
Accrued interest receivable : The carrying value of accrued interest receivable approximates fair value.
Deposit liabilities : The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value for fixed-rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregate expected maturities on time deposits.
Federal funds purchased and securities sold under agreements to repurchase : These borrowings generally mature in 90 days or less and, accordingly, the carrying amount reported in the consolidated balance sheets approximates fair value.
Accrued interest payable : The carrying value of accrued interest payable approximates fair value.
Other borrowings : Other borrowings carrying amount reported in the consolidated balance sheets approximates fair value.
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
 

35


 
Fair Value Measurements at
 
March 31, 2014 Using:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
Securities available-for-sale—
 
 
 
 
 
 
 
Federal Agencies
$

 
$

 
$

 
$

Mortgage-backed—residential

 
78,257

 

 
78,257

Municipals

 
20,903

 

 
20,903

Other

 
20,869

 
58

 
20,927

Total securities available-for-sale
$

 
$
120,029

 
$
58

 
$
120,087

Loans held for sale
$

 
$
1,919

 
$

 
$
1,919

Zero premium collar
$

 
$
123

 
$

 
$
123

Financial liabilities
 
 
 
 
 
 
 
Forward loan sales contracts
$

 
$
10

 
$

 
$
10

Cash flow swap
$

 
$
123

 
$

 
$
123


 
Fair Value Measurements at
 
December 31, 2013 Using:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
Securities available-for-sale—
 
 
 
 
 
 
 
Federal agencies
$

 
$
4,156

 
$

 
$
4,156

Mortgage-backed—residential

 
115,979

 

 
115,979

Municipals

 
31,721

 

 
31,721

Other

 
20,918

 
56

 
20,974

Total securities available-for-sale
$

 
$
172,774

 
$
56

 
$
172,830

Loans held for sale
$

 
$
220

 
$

 
$
220

Financial liabilities
 
 
 
 
 
 
 
Forward loan sales contracts
$

 
$
9

 
$

 
$
9

Cash Flow Swap
$

 
$
15

 
$

 
$
15

 
 
Fair Value Measurements at
 
March 31, 2013 Using:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
Securities available-for-sale—
 
 
 
 
 
 
 
Federal agencies
$

 
$
65,860

 
$

 
$
65,860

Mortgage-backed—residential

 
151,884

 

 
151,884

Municipals

 
36,390

 

 
36,390

Other

 
3,993

 
48

 
4,041

Total securities available-for-sale
$

 
$
258,127

 
$
48

 
$
258,175

Loans held for sale
$

 
$
3,708

 
$

 
$
3,708

Financial liabilities
 
 
 
 
 
 
 
Forward loan sales contracts
$

 
$
28

 
$

 
$
28


The following table presents additional information about changes in assets and liabilities measured at fair value on a recurring basis and for which the Company utilized Level 3 inputs to determine fair value as of March 31, 2014 and 2013 .


36


March 31, 2014  

 
Balance as of December 31, 2013
 
Total
Realized
and
Unrealized
Gains or
Losses
 
Sales
 
Net
Transfers
In and/or
Out of
Level 3
 
Balance as of March 31, 2014
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Securities available-for-sale—
 
 
 
 
 
 
 
 
 
Other
$
56

 
2

 

 

 
$
58


March 31, 2013
 
Balance as of December 31, 2012
 
Total
Realized
and
Unrealized
Gains or
Losses
 
Sales
 
Net
Transfers
In and/or
Out of
Level 3
 
Balance as of March 31, 2013
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Securities available-for-sale—
 
 
 
 
 
 
 
 
 
Other
$
41

 
7

 

 

 
$
48

At March 31, 2014 , the Company also had assets and liabilities measured at fair value on a non-recurring basis. Items measured at fair value on a non-recurring basis include other real estate owned (OREO), and collateral-dependent impaired loans. Such measurements were determined utilizing Level 3 inputs.
The following table presents the carrying value and associated valuation allowance of those assets measured at fair value on a non-recurring basis for which impairment was recognized during the three months ended March 31, 2014 .
 
 
Carrying Value as of March 31, 2014
 
Level 1
Fair Value
Measurement
 
Level 2
Fair Value
Measurement
 
Level 3
Fair Value
Measurement
 
Valuation Allowance as of March 31, 2014
 
(in thousands)
Other real estate owned –
 
 
 
 
 
 
 
 
 
Construction/development loans
$
3,160

 
$

 
$

 
$
3,160

 
$
(3,045
)
Residential real estate loans
521

 

 

 
521

 
(171
)
Multi-family and farmland

 

 

 

 

Commercial real estate loans
1,649

 

 

 
1,649

 
(998
)
Consumer loans
306

 

 

 
306

 
(41
)
Other real estate owned
5,636

 

 

 
5,636

 
(4,255
)
Collateral-dependent loans –
 
 
 
 
 
 
 
 
 
Real Estate: Residential 1-4 family
502

 

 

 
502

 

Real Estate: Commercial
307

 

 

 
307

 

Real Estate: Construction

 

 

 

 

Commercial
65

 

 

 
65

 

Collateral-dependent loans
874

 

 

 
874

 

Totals
$
6,510

 
$

 
$

 
$
6,510

 
$
(4,255
)


37


The following table presents the carrying value and associated valuation allowance of those assets measured at fair value on a non-recurring basis for which impairment was recognized during the twelve months ended December 31, 2013 .
 
 
Carrying Value as of December 31, 2013
 
Level 1
Fair Value
Measurement
 
Level 2
Fair Value
Measurement
 
Level 3
Fair Value
Measurement
 
Valuation Allowance as of December 31, 2013
 
(in thousands)
Other real estate owned –
 
 
 
 
 
 
 
 
 
Construction/development loans
$
3,127

 
$

 
$

 
$
3,127

 
$
(2,851
)
Residential real estate loans
905

 

 

 
905

 
(255
)
Commercial real estate loans
1,983

 

 

 
1,983

 
(1,054
)
Multi-family and farmland loans

 

 

 

 

Commercial and industrial loans

 

 

 

 

Other real estate owned
6,015

 

 

 
6,015

 
(4,160
)
Collateral-dependent loans –
 
 
 
 
 
 
 
 
 
Real Estate: Residential 1-4 family
1,061

 

 

 
1,061

 

Real Estate: Commercial
316

 

 

 
316

 

Real Estate: Construction

 

 

 

 

Commercial
65

 

 

 
65

 

Collateral-dependent loans
1,442

 

 

 
1,442

 

Totals
$
7,457

 
$

 
$

 
$
7,457

 
$
(4,160
)

38



The following table presents the carrying value and associated valuation allowance of those assets measured at fair value on a non-recurring basis for which impairment was recognized for during the three months ended March 31, 2013 .
 
 
Carrying Value as of March 31, 2013
 
Level 1
Fair Value
Measurement  
 
 
Level 2
Fair Value
Measurement  
 
 
Level 3
Fair Value
Measurement  
 
 
Valuation Allowance as of March 31, 2013
 
(in thousands)
Other real estate owned -
 
 
 
 
 
 
 
 
 
Construction/development loans
$
4,951

 
$

 
$

 
$
4,951

 
$
(3,668
)
Residential real estate loans
1,058

 

 

 
1,058

 
(508
)
Multi-family and farmland loans
840

 

 

 
840

 
(263
)
Commercial real estate loans
3,079

 

 

 
3,079

 
(1,557
)
Commercial and industrial loans
273

 

 

 
273

 
(150
)
Other real estate owned
10,201

 

 

 
10,201

 
(6,146
)
 
 
 
 
 
 
 
 
 
 
Collateral-dependent loans -
 

 
 
 
 
 
 

 
 

Real Estate: Residential 1-4 family
1,005

 

 

 
1,005

 

Real Estate: Commercial
350

 

 

 
350

 

Real Estate: Construction
26

 

 

 
26

 

Commercial
436

 

 

 
436

 

Collateral-dependent loans
1,817

 

 

 
1,817

 

Totals
$
12,018

 
$

 
$

 
$
12,018

 
$
(6,146
)
For the three month period ended March 31, 2014 , the Company established, increased or decreased its valuation allowance on $5.6 million of other real estate owned. The Company recorded write-downs on other real estate owned of $309 thousand and $1.3 million during the three months ended March 31, 2014 and 2013 , respectively. For collateral-dependent loans, no provision for loan loss was recorded during the three months ended March 31, 2014 and 2013. Any changes in the valuation allowance for a collateral-dependent loan are included in the allowance analysis and may result in additional provision expense.
There have been no transfers into or out of Level 3 during 2014 or 2013 . There were no transfers between Level 1 and Level 2 during 2014 or 2013 .
For loans transferred to held for sale the carrying amount was estimated by they carrying amount of the loans before they were transferred to loans held for sale, net of of any associated allowance for loan and lease loss.
For impaired loans and OREO properties, the Company utilizes independent, third-party appraisals to determine fair value. Independent appraisals are ordered at least annually. As part of the normal appraisal process, the appraisers generally provide the appraised value using one of following techniques: the sales comparison approach, the income approach or a combination thereof.  Under the sales comparison approach, the appraiser may make certain adjustments from the sold property to the appraised property, including, but not limited to, differences in square footage, lot size, absorption rates or location. As of March 31, 2014 , the adjustments between the appraised property and the comparison property range from (80.0)% to 113.7% with a weighted average adjustment of (7.0)% . Under the income approach, the appraiser may make certain adjustments including, but not limited to, capitalization rates and differences in operating income expectations.  The Company's current third-party appraisals provided capitalization rates up to 10.5% with a weighted average of 9.1% . The Company's current third-party appraisals do not provide a range of adjustments to net operating income expectations. The Company monitors the realization rate between proceeds received and appraised value for all sold OREO properties.  This discount, defined as the weighted average percentage difference between appraised values and proceeds, is then applied to all remaining appraisals associated with impaired loans and OREO properties.  The Company monitors and applies this adjustment to the Company's Level 3 properties. The weighted average discount is approximately 17.0% as of March 31, 2014 .

39


The following table presents quantitative information about Level 3 fair value measurements for significant financial instruments measured at fair value on a non-recurring basis at March 31, 2014 .
 
Fair value (in thousands)
 
Valuation technique(s)
 
Unobservable input(s)
 
Range
 
Weighted average
Impaired Loans - CRE
$
307

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(35.1
)%
 
5.8
%
 
(14.6
)%
 
 
 
Income Approach
 
Capitalization rate
 
10.5
 %
 
10.5
%
 
10.5
 %
Impaired Loans - Residential
502

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(6.7
)%
 
74.5
%
 
29.7
 %
Impaired Loans - Commercial
65

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
9.4
 %
 
39.5
%
 
24.5
 %
OREO-Residential
521

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(80.0
)%
 
112.0
%
 
6.0
 %
OREO-Commercial
1,649

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(45.0
)%
 
113.7
%
 
9.4
 %
 
 
 
Income Approach
 
Capitalization rate
 
8.0
 %
 
9.8
%
 
9.1
 %
OREO-Construction
3,160

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(66.0
)%
 
66.7
%
 
(12.9
)%
OREO- Consumer
306

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(9.6
)%
 
13.0
%
 
1.7
 %

40



For impaired loans and OREO properties at December 31, 2013 , the Company utilized independent, third-party appraisals to determine fair value. Independent appraisals are ordered at least annually. As part of the normal appraisal process, the appraisers generally provide the appraised value using one of following techniques: the sales comparison approach, the income approach or a combination thereof.  Under the sales comparison approach, the appraiser may make certain adjustments from the sold property to the appraised property, including, but not limited to, differences in square footage, lot size, absorption rates or location. The adjustments between the appraised property and the comparison property ranged from (80.0)% to 112.0% with a weighted average adjustment of 0.75% . Under the income approach, the appraiser may make certain adjustments including, but not limited to, capitalization rates and differences in operating income expectations.  The Company's third-party appraisals provided a range of capitalization rates up to 10.5% with a weighted average of 7.97% . The Company's third-party appraisals did not provide a range of adjustments to net operating income expectations. The Company monitors the realization rate between proceeds received and appraised value for all sold OREO properties.  This discount, defined as the weighted average percentage difference between appraised values and proceeds, is then applied to all remaining appraisals associated with impaired loans and OREO properties.  The Company monitors and applies this adjustment to the Company's Level 3 properties. The weighted average discount was approximately 17% as of December 31, 2013 .
The following table presents quantitative information about Level 3 fair value measurements for significant items measured at fair value on a non-recurring basis at December 31, 2013 .
 
Fair value (in thousands)
 
Valuation technique(s)
 
Unobservable input(s)
 
Range
 
Weighted average
Impaired Loans - CRE
$
316

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(35.1
)%
 
5.8
%
 
(14.6
)%
 
 
 
Income Approach
 
Capitalization rate
 
10.5
 %
 
10.5
%
 
10.5
 %
Impaired Loans - Residential
1,061

 
Sales Approach
 
Adjustment for differences between the comparable sales
 
(6.7
)%
 
74.5
%
 
29.7
 %
Impaired Loans - Commercial and Industrial
65

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
9.4
 %
 
39.5
%
 
24.5
 %
OREO-Residential
905

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(80.0
)%
 
112.0
%
 
(0.5
)%
OREO-Commercial
1,983

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(75.8
)%
 
100.0
%
 
(1.5
)%
 
 
 
Income Approach
 
Capitalization rate
 
8.0
 %
 
10.5
%
 
9.5
 %
OREO-Construction
3,127

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(63.4
)%
 
90.0
%
 
2.5
 %

41


For impaired loans and OREO properties at March 31, 2013 , the Company utilized independent, third-party appraisals to determine fair value. Independent appraisals are ordered at least annually. As part of the normal appraisal process, the appraisers generally provide the appraised value using one of following techniques: the sales comparison approach, the income approach or a combination thereof.  Under the sales comparison approach, the appraiser may make certain adjustments from the sold property to the appraised property, including, but not limited to, differences in square footage, lot size, absorption rates or location. The adjustments between the appraised property and the comparison property ranged from (75.8)% to 183.0% with a weighted average adjustment of (8.6)% . Under the income approach, the appraiser may make certain adjustments including, but not limited to, capitalization rates and differences in operating income expectations.  The Company's third-party appraisals provided capitalization rates up to 11.0% with a weighted average of 6.44% . The Company's third-party appraisals did not provide a range of adjustments to net operating income expectations. The Company monitors the realization rate between proceeds received and appraised value for all sold OREO properties.  This discount, defined as the weighted average percentage difference between appraised values and proceeds, is then applied to all remaining appraisals associated with impaired loans and OREO properties.  The Company monitors and applies this adjustment to the Company's Level 3 properties. The weighted average discount was approximately 17% as of March 31, 2013 .

The following table presents quantitative information about Level 3 fair value measurements for significant financial instruments measured at fair value on a non-recurring basis at March 31, 2013 .
 
Fair value (in thousands)
 
Valuation technique(s)
 
Unobservable input(s)
 
Range
 
Weighted average
Impaired Loans - CRE
$
350

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(70.0
)%
 
21.0
%
 
(13.7
)%
 
 
 
 
 
Capitalization rate
 
 %
 
12.5
%
 
9.9
 %
Impaired Loans - Residential
1,005

 
Sales Approach
 
Adjustment for differences between the comparable sales
 
(43.9
)%
 
183.9
%
 
3.4
 %
 
 
 
 
 
Capitalization rate
 
 %
 
10.8
%
 
10.8
 %
Impaired Loans - Construction
26

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(21.6
)%
 
27.8
%
 
3.1
 %
OREO-Residential
1,058

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(37.8
)%
 
6.1
%
 
(1.5
)%
OREO-Commercial
3,079

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(75.8
)%
 
82.0
%
 
2.3
 %
 
 
 
 
 
Capitalization rate
 
 %
 
9.6
%
 
9.2
 %
OREO-Construction
4,951

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(63.4
)%
 
83.4
%
 
(0.5
)%
OREO- Commercial and Industrial
273

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(63.9
)%
 
102.9
%
 
(2.6
)%
 
 
 
 
 
Capitalization rate
 
 %
 
11.0
%
 
5.8
 %


42


The following table presents the estimated fair values of the Company’s financial instruments at March 31, 2014 , December 31, 2013 and March 31, 2013 .
 
 
 
 
Fair Value Measurements at
 
 
 
March 31, 2014 Using:
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
7,896

 
$
7,896

 
$

 
$

 
$
7,896

Interest bearing deposits in banks
11,503

 
11,503

 

 

 
11,503

Securities available-for-sale
120,087

 

 
120,029

 
58

 
120,087

Securities held-to-maturity
131,819

 

 
132,695

 

 
132,695

Federal Home Loan Bank stock
2,498

 
N/A

 
N/A

 
N/A

 
N/A

Federal Reserve Bank stock
2,336

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
35,503

 

 
1,919

 
33,584

 
35,503

Loans, net
595,659

 

 

 
606,174

 
606,174

Accrued interest receivable
2,852

 

 
1,055

 
1,797

 
2,852

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
841,832

 
454,577

 
389,096

 

 
843,673

Federal funds purchased and securities sold under agreements to repurchase
12,661

 
12,661

 

 

 
12,661

Other borrowings
37,585

 
37,585

 
 
 
 
 
37,585

Accrued interest payable
632

 
14

 
618

 

 
632


 
 
 
Fair Value Measurements at
 
 
 
December 31, 2013 Using:
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
10,742

 
$
10,742

 
$

 
$

 
$
10,742

Interest bearing deposits in banks
10,126

 
10,126

 

 

 
10,126

Securities available-for-sale
172,830

 

 
172,774

 
56

 
172,830

Securities held-to-maturity
132,568

 

 
132,104

 

 
132,104

Federal Home Loan Bank stock
2,276

 
N/A

 
N/A

 
N/A

 
N/A

Federal Reserve Bank stock
2,336

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
220

 

 
220

 

 
220

Loans, net
572,597

 

 

 
579,122

 
579,122

Accrued interest receivable
3,091

 

 
1,216

 
1,875

 
3,091

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
857,269

 
446,048

 
413,477

 

 
859,525

Federal funds purchased and securities sold under agreements to repurchase
12,520

 
12,520

 

 

 
12,520

Other borrowings
20,000

 
20,000

 

 

 
20,000

Accrued interest payable
834

 
10

 
824

 

 
834


43


 
 
 
Fair Value Measurements at
 
 
 
March 31, 2013 Using:
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
9,407

 
$
9,407

 
$

 
$

 
$
9,407

Interest bearing deposits in banks
157,931

 
157,931

 

 

 
157,931

Securities available-for-sale
258,175

 

 
258,127

 
48

 
258,175

Federal Home Loan Bank stock
2,276

 
N/A

 
N/A

 
N/A

 
N/A

Federal Reserve Bank stock
1,382

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
3,708

 

 
3,708

 

 
3,708

Loans, net
526,788

 

 

 
528,601

 
564,930

Accrued interest receivable
3,125

 

 
1,079

 
2,046

 
3,125

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
990,894

 
425,280

 
569,516

 

 
994,796

Federal funds purchased and securities sold under agreements to repurchase
13,048

 
13,048

 

 

 
13,048

Accrued interest payable
1,493

 
13

 
1,480

 

 
1,493

NOTE 14 – COMMITMENTS AND CONTINGENCIES
The Company is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and the issuance of financial guarantees in the form of financial and performance standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as they do for on-balance-sheet instruments.
The Company’s maximum exposure to credit risk for unfunded loan commitments and standby letters of credit at March 31, 2014 , December 31, 2013 and March 31, 2013 was as follows:
 
 
March 31,
2014
 
December 31, 2013
 
March 31,
2013
 
(in thousands)
Commitments to extend credit - fixed rate
$
38,163

 
$
36,273

 
$
17,319

Commitments to extend credit - variable rate
$
92,082

 
$
94,857

 
$
90,322

   Total commitments to extend credit
$
130,245

 
$
131,130

 
$
107,641

 
 
 
 
 
 
Standby letters of credit
$
3,389

 
$
3,208

 
$
2,761


Commitments to extend credit are agreements to lend to customers. Standby letters of credit are contingent commitments issued by the Company to guarantee performance of a customer to a third party under a contractual non-financial obligation for which it receives a fee. Financial standby letters of credit represent a commitment to guarantee customer repayment of an outstanding loan or debt instrument. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company on extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment and income-producing commercial properties.
The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. Additionally, in the ordinary course of business, the Company is subject to regulatory examinations, information gathering requests, inquiries, and investigations. The Company establishes accruals for litigation and regulatory matters when those matters present loss contingencies that the Company determines to be both probable and reasonably estimable. Based on current knowledge, advice of counsel and available insurance coverage, management does not believe that liabilities arising from legal

44


claims, if any, will have a material adverse effect on the Company’s consolidated financial condition, results of operations, or cash flows. However, in light of the significant uncertainties involved in these matters, the early stage of various legal proceedings, and the indeterminate amount of damages sought in some of these matters, it is possible that the ultimate resolution of these matters, if unfavorable, could be material to the Company’s results of operations for any particular period.
The Company intends to vigorously pursue all available defenses to these claims. There are significant uncertainties involved in any litigation. Although the ultimate outcome of these lawsuits cannot be ascertained at this time, based upon information that presently is available to it, management is unable to predict the outcome of these cases and cannot determine the probability of an adverse result or reasonably estimate a range of potential loss, if any. In addition, management is unable to estimate a range of reasonably possible losses with respect to these claims.

NOTE 15 – RECENT ACCOUNTING PRONOUNCEMENTS
In January 2014, the FASB issued Accounting Standards Update 2014-04, "Receivables - Troubled Debt Restructuring by Creditors." This update clarifies when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The update is effective for annual and interim periods within those annual periods, beginning after December 15, 2014. The Company does not believe this update will have a significant impact to the consolidated financial statements.

45



 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this Form 10-Q, “First Security,” “we,” “us,” “the Company” and “our” refer to First Security Group, Inc.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain of the statements made under the caption “Management's Discussion and Analysis of Financial Condition and Results of Operations” ("MD&A") and elsewhere throughout this Form 10-Q are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to future events or our future financial performance and include statements about the Company's plans for raising capital, the Company's future growth and market position, and the execution of its business plans. When we use words like “may,” “plan,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would,” “will,” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared.
These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors. There can be no assurance that the results, performance or achievements of the Company will not differ materially from those expressed or implied by forward-looking statements. Factors that could cause actual events or results to differ significantly from those described in the forward-looking statements include, but are not limited to, the effects of future economic conditions, governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest sensitive assets and liabilities; the costs of evaluating possible acquisitions and the risks inherent in integrating acquisitions; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in First Security's market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and, the failure of assumptions underlying the establishment of reserves for possible loan losses. For details on these and other factors that could affect expectations, see the cautionary language included under the headings “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 , subsequent Quarterly Reports on Form 10-Q and other filings with the SEC.
Many of these risks are beyond our ability to control or predict, and you are cautioned not to put undue reliance on such forward-looking statements. First Security does not intend to update or reissue any forward-looking statements contained in this release as a result of new information or other circumstances that may become known to First Security, and undertakes no obligation to provide any such updates.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this Note. Our actual results and condition may differ significantly from those we discuss in these forward-looking statements.
FIRST QUARTER 2014 AND RECENT EVENTS
The following discussion and analysis sets forth the major factors that affected the results of operations and financial condition reflected in the unaudited financial statements for the three months ended March 31, 2014 and 2013 . Such discussion and analysis should be read in conjunction with the Company’s Consolidated Financial Statements and the notes attached thereto, which are included in this Form 10-Q.
Company Overview
First Security Group, Inc. is a bank holding company headquartered in Chattanooga, Tennessee, with $980.5 million in assets as of March 31, 2014 . Founded in 1999, First Security’s community bank subsidiary, FSGBank, N.A. ("FSGBank"), currently has 28 full-service banking offices, including its headquarters, along the interstate corridors of eastern and middle Tennessee and northern Georgia and 275 full-time equivalent employees. In Dalton, Georgia, FSGBank operates under the name of Dalton Whitfield Bank; along the Interstate 40 corridor in Tennessee, FSGBank operates under the name of Jackson Bank & Trust. FSGBank provides retail and commercial banking services, trust and investment management, mortgage banking, financial planning and Internet banking (www.FSGBank.com) services.

46


Strategic Initiatives
Over the last two years, our primary mission has been to transform FSGBank into a premier community bank in East Tennessee. To accomplish this vision, three primary tasks were necessary: raising a significant amount of new capital, disposing of a large majority of our non-performing assets, and satisfying the Bank's Consent Order with the OCC. The successful execution of these three tasks would enable us to fully implement our business plan and expedite our transformation into a premier institution.
During 2013, we successfully completed a recapitalization by issuing 60,735,000 shares of our common stock for $91.1 million, or $1.50 per share, which included issuing common shares to the U.S. Treasury ("Treasury") for full satisfaction of our Preferred Stock issued as part of the Capital Purchase Program ("CPP") of Troubled Asset Relief Program ("TARP") (collectively, the "Recapitalization" ). Additionally, we issued 3,329,234 shares of common stock for $1.50 per share for gross proceeds of approximately $5.0 million to shareholders of record of the Company immediately preceding the Recapitalization (the "Rights Offering").
During 2013, we also executed a problem loan sale that was a pre-closing condition of the Recapitalization. During the fourth quarter of 2012, we identified $36.2 million of under- and non-performing loans to sell and recorded a $13.9 million loss to reduce the loan balance to the expected net proceeds. During the first quarter of 2013, we recorded $1.4 million in transaction expenses and another $671.1 thousand in the third quarter of 2013. The aggregate expense associated with the loan sale was $16.0 million.
On March 10, 2014, the Office of the Comptroller of the Currency (the "OCC") terminated the Consent Order with FSGBank.
With each of these three tasks now complete, we are fully implementing our business plan that will position us appropriately for both short-term and long-term success and our mission of becoming a top-tier community bank within our markets.
Strategic Initiative—Balance Sheet Restructuring— Prior to the Recapitalization, we held a significant level of excess liquidity, primarily in cash, and as a result, our mix of earning assets produced an overall earning asset yield that was insufficient to support our cost infrastructure. Additionally, we held an elevated level of brokered deposits and higher rate CDs to maintain the excess liquidity required by our regulatory and financial condition. Subsequent to the Recapitalization, we began to restructure our balance sheet, as further described below.
Loans— While cost reductions and revenue enhancements are being implemented, the return to profitability is largely associated with increasing loans and shifting the mix of earning assets from excess cash and investment securities into loans with a target of loans accounting for approximately 75% of total earning assets. From March 31, 2013 to March 31, 2014, we increased loans, including those held-for-sale, by $96.4 million, or 18.0%, with $57.0 million of loan growth in the first quarter of 2014. As of March 31, 2014, our loan to deposit ratio was 76.1% and our ratio of average loans to average earning assets was 67.9%. Subsequent to the completion of the Recapitalization, various lending opportunities were evaluated to enhance and expedite loan growth while maintaining our commitment to asset quality. During 2013, the following four niche lending initiatives were implemented. First, TriNet Direct is a new division focused on national net lease lending and includes three full-time equivalent employees. This unit originates construction of pre-leased "build to suit" projects and provides interim and long-term financing to professional developers and private investors of commercial real estate on long-term leases to tenants that are investment grade or have investment grade attributes. Second, we have entered into an agreement with an unaffiliated third-party that originates small balance, unsecured consumer loans, primarily associated with home improvement additions, including financing new or replacement HVAC units, roofs, windows and other improvements. We are purchasing these consumer loans at a discount from the originator. Third, we have established a business credit sales and support team that originates structured loans secured by accounts receivable and inventory within our markets. The business credit department was implemented as we believe properly structured and monitored asset-based lending at the community bank level is an under-served market that can generate above-average return on a risk-adjusted basis. The fourth lending initiative is a unit focused on government lending, primarily originating and selling the guaranteed portion of SBA and USDA loans. This fourth initiative provides a greater impact on non-interest income through the premium and servicing revenue for sold loans. Collectively, we believe that our traditional banking officers, supplemented by these lending initiatives, will significantly impact our loan balances within the next twelve months and be the primary contributor to our return to core profitability.
As of March 31, 2014, we reclassified approximately $33.6 million of Tri-Net loans to held-for-sale to capitalize on market opportunities and assist in managing certain lending concentrations. We anticipate closing on the loan sale during the second quarter at a gain. Based on current market opportunities, we may continue to originate and sell a certain portion of the Tri-Net loans.

47


Deposits— A cornerstone of our business plan is to advance our deposit market share within our footprint through a focus on growth in pure deposits, defined as transaction accounts, and core deposits, defined as pure deposits plus CD's less than $100 thousand. In the preceding twelve months and over the next twelve months, we have and will experience significant maturities of brokered deposits. These maturities provide an opportunity to restructure the deposit mix with a shift towards lower cost funding. To support this initiative, we established clearly defined pure deposit growth objectives for each of our 28 branch locations and aligned our retail incentive plans accordingly. Leveraging our branches to grow market share with pure deposits will reduce our cost of funds, increase our margin and assist us in achieving overall profitability.
We have generated positive results in implementing our retail deposit strategy. From March 31, 2013 to March 31, 2014, $67.2 million of brokered deposits matured and the balance of customer CDs declined by $111.2 million. This structured reduction in high cost deposits was funded with our excess liquidity as well as our growth in pure deposits of approximately $29.3 million, or 6.9%. From December 31, 2013 to March 31, 2014, brokered deposits have decreased by a net of $2.5 million. Pure deposits have increased by $8.5 million from December 31, 2013 to March 31, 2014. As of March 31, 2014, the ratio of pure deposits to total deposits was approximately 54.0%, compared to 52.0% as of December 31, 2013 and only 42.9% as of March 31, 2013. Our goal is to achieve a ratio of pure deposits to total deposits of at least 55.0%.
We expect to continue to grow pure deposits through increases in products per household and by acquiring new customer relationships, including through cross-selling to new loan customers.
Investment Securities and Liquidity— We have maintained excess liquidity since 2009 to reduce our liquidity risk given our credit and financial condition prior to the Recapitalization. During the second quarter of 2013, we began deploying the excess liquidity to purchase approximately $83.6 million in investment securities between March 31, 2013 and September 30, 2013. During the second half of 2013, we transferred certain federal agency, mortgage-based and municipal securities with a fair value of approximately $143 million from the available-for-sale portfolio to the held-to-maturity portfolio. The securities identified primarily consisted of securities with excessive price risk in higher interest rate environments. As of the transfer date, the unrealized holding loss was approximately $8.9 million. This unrealized loss will continue to be reported as a separate component of shareholders' equity and will be amortized over the remaining life of the securities as an adjustment to the yield. The corresponding discount on these securities will offset this adjustment to yield to result in no income statement impact. Subject to prepayment speeds, we anticipate between $1.5 million and $2.5 million of the unrealized loss to be accreted back into shareholders' equity during 2014. During the first quarter of 2014, approximately $482 thousand of the unrealized loss was accreted back into shareholders' equity. During the first quarter of 2014 and the fourth quarter of 2013, we sold approximately $48.5 million and $22.8 million, respectively, of investment securities to supplement existing liquidity sources to fund loan growth and to assist in maintaining our overall asset size.
Net Interest Margin— As discussed above, solid progress has been achieved in restructuring our earning assets and deposit mix. As a result, our net interest margin has improved by 96 basis points from 2.25% in the first quarter of 2013 to 3.21% in the first quarter of 2014. We anticipate additional margin improvement during the remainder of 2014. Overall, we believe a disciplined approach to managing our earning asset mix will improve our yield on earning assets, increase our margin and assist us in achieving overall profitability.
Strategic Initiative—Non-Interest Expense Management— Subsequent to the Recapitalization, we initiated a process to identify operational efficiencies and other cost saving strategies while maintaining a high level of customer service.
During the second quarter of 2013, we engaged a consultant to review and analyze all aspects of non-interest expense. The consultant facilitated a process that involved multiple employee teams. Each team reviewed a department or line of business and provided recommendations where appropriate. The process included the evaluation of the effectiveness and profit contribution of each branch, staffing levels throughout each department or line of business and various process improvements.
During the third quarter of 2013, we began the process of implementing the recommendations. In reviewing the retail branches, various efficiencies were identified that supported a reduction in staffing as well as a shift towards better utilizing part-time employees during peak transaction times. Reductions in the special assets and certain administrative functions were also identified. Collectively, we have reduced our employee base by 18.2% from 325 to 275 from March 31, 2013 to March 31, 2014. We closed two branches during December 2013 and announced the consolidation of two additional branches for the second quarter of 2014. Various other cost savings were identified and are being implemented as appropriate.
Strategic Initiative—Non-Interest Income Enhancement— In the current interest rate environment, a consistent and appropriate level of non-interest income is necessary to provide adequate returns on assets and capital. Over the last two years, significant resources have been devoted to enhancing our ability to generate an appropriate level of recurring non-interest income. Our primary components of non-interest income include: deposit fees, including point-of-sale income, trust revenue, mortgage banking income, bank-owned life insurance and gains on sales of loans.

48



Treasury Management— In 2013, we created a dedicated treasury management department that provides both sales and support for all cash management products and services for our deposit customers with an emphasis on business accounts. The focus of this department is to actively solicit new business deposit relationships as well as to support and assist our current customers. As stated above, our goal is to capture additional deposit market share by increasing our pure deposits. We believe a dedicated treasury management department will assist in generating pure deposit growth and the related fee income from the various cash management products and services.
Trust Fees— Our wealth management and trust department provides a full range of trust and estate services, investment management, including brokerage and insurance products, and private banking. Our revenues from this department are continuing to grow at a steady pace.
Mortgage Income— In the second half of 2013, our mortgage department transitioned to a dedicated underwriter model to increase our profitability and turnaround time. We are actively recruiting and hiring "purchase" originators with strong network connections to local real estate agents within our markets. While the overall mortgage landscape has changed dramatically over the last 12 months, we believe that our mortgage division can continue to generate a net profit as well as provide an important product to our customers.
Gains on Loan Sales— In 2013, we also established a dedicated Small Business Administration ("SBA") and government lending department. Since the lifting of our regulatory enforcement order, we have been approved as an SBA Preferred and Express Lender. We offer SBA 7(a), SBA 504 and USDA B&I loans. We believe this department can generate approximately $15 million of government loans in 2014 and provide a new revenue stream by selling the guaranteed portion of the loans for a premium. Additionally, we moved approximately $33.6 million of Tri-Net originated loans to held-for-sale as of March 31, 2014. We anticipate selling these loans at a premium during the second quarter. To the extent that market conditions remain favorable to providing premium pricing for these high credit quality real estate loans, we will continue to generate volumes sufficient to sell appropriate block levels of these loans. We will continue to hold a portion of the Tri-Net loans on balance sheet.
Collectively, we believe that each of these departments can generate new or increased levels of non-interest income in 2014 and beyond.
Strategic Initiative—Resolution of Regulatory Enforcement Actions— On March 10, 2014, the OCC terminated the Bank's Order that had been in place since April 28, 2010, when, pursuant to a Stipulation and Consent to the Issuance of a Consent Order, FSGBank consented and agreed to the issuance of a Consent Order by the OCC (the "Order"). The Order provided the areas of our operations that warranted improvement, including reviewing and revising various policies and procedures, including those associated with credit concentration risk management, the allowance for loan and lease losses, liquidity management, criticized assets, loan review and credit administration. The Order also required elevated minimum regulatory capital ratios, which meant that FSGBank could be deemed no stronger than "adequately capitalized" under the FDIC's prompt corrective action provisions. Effective with the termination of the Order and as of March 31, 2014, FSGBank is deemed to be "well capitalized."
On September 7, 2010, we entered into a Written Agreement (the "Agreement") with the Federal Reserve Bank of Atlanta
(the "Federal Reserve"), First Security's primary regulator. The Agreement was designed to enhance our ability to act as a
source of strength to FSGBank, including, but not limited to, taking steps to ensure that FSGBank gain compliance with the
Order. The Company is deemed not in compliance with certain provisions of the Agreement. Based on the termination of the
Bank's Order, we believe the Agreement will be deemed in full compliance within three to six months.

Overview
Market Conditions
Our financial results are impacted by both macro-economic and micro-economic conditions. We monitor key indicators on the national, regional and local levels and incorporate applicable trends into our risk tolerances.
As changes in interest rates have a direct impact on our financial results, we monitor the actions and guidance provided by the Federal Open Market Committee ("FOMC") as well as certain key rates. In December 2013, the FOMC stated that the federal funds rate is likely to remain low even beyond the time that the unemployment rates decline below 6% and inflation expectations remain below 2%. Additionally, the FOMC began tapering of Quantitative Easing 3 ("QE3") in January 2014 by reducing overall purchases $10 million to $75 million per month. Over the past year, the yield on the 10-year Treasury increased from approximately 1.87% as of March 31, 2013 to approximately 2.73% as of March 31, 2014. Most believe that the increase was a direct result of the comments surrounding the tapering of QE3 as well as continued improvement in economic data. We are actively monitoring our interest rate sensitivity and investment duration as it relates to our cash deployment strategy and overall balance sheet.

49


As of March 2014, the national unemployment rate improved to 6.7% from 7.5% as of March 2013. As of March 2014, the latest available state level data, the unemployment rates in Tennessee and Georgia were 7.0% and 7.0%, respectively. Our primary markets of Chattanooga and Knoxville, Tennessee continue to have better unemployment rates than the state average. As of February 2014, the unemployment rates for Chattanooga and Knoxville, Tennessee are 6.8% and 6.1%, respectively, both improvements from the rates as of March 2013 of 7.5% and 6.8%, respectively. Our Dalton, Georgia market continues to have a higher rate than the state average. As of February 2014, the unemployment rate for Dalton, Georgia was 9.1%, which has decreased from 10.4% as of March 2013.
In addition to key trends, we also monitor specific economic investments in our market area. The following are recent or significant announcements:
Dalton, Georgia - Engineered Floors will invest $450 million to build two manufacturing complexes over the next five years that will create approximately 2,400 jobs. The new manufacturing complexes will be in Murray and Whitfield counties in Georgia.
Knoxville, Tennessee - Alcoa Inc. is planning to expand their current Blount County plants with an investment of $275 million. Alcoa expect to add approximately 200 permanent jobs over the next three years. The new plant will support Tennessee's automotive industry by producing aluminum products.
Chattanooga, Tennessee - Amazon.com opened two distribution centers in our markets in 2011 and subsequently expanded the center in Hamilton county. The initial $139 million investments created more than 2,000 full-time jobs and an additional 2,000 seasonal jobs in Hamilton and Bradley counties.
Chattanooga, Tennessee - The $1 billion Volkswagen automotive production facility has produced more than 100,000 Passats since production began on May 24, 2011. Volkswagen has invested $1 billion in the local economy for the Chattanooga plant and created more than 2,200 direct jobs in the region. According to independent studies, the Volkswagen plant is expected to generate $12 billion in income growth and an additional 9,500 jobs related to the project.
Cleveland, Tennessee - Wacker Chemical is building a $1.8 billion polysilicon production plant for the solar power industry near Cleveland, Tennessee. The plant is expected to create an additional 600 direct jobs for our market area, with the current staffing level of approximately 280.
We believe the positive economic impact of the above and other recently announced economic investments will be significant and provide a highly competitive economic growth rate.
Financial Results
As of March 31, 2014 , we had total consolidated assets of $980.5 million , total loans of $604.9 million , total deposits of $841.8 million and shareholders’ equity of $84.7 million . For the three months ended March 31, 2014 , our net loss allocated to common shareholders was $45 thousand resulting in basic net loss of $0.00 per share and diluted net loss of $0.00 per share for the quarter.
As of March 31, 2013 , we had total consolidated assets of $1.0 billion , total loans of $540.3 million , total deposits of $1.0 billion and shareholders’ equity of $21.0 million . For the three months ended March 31, 2013 , our net loss allocated to common shareholders was $7.9 million resulting in basic net loss of $4.90 per share and diluted net loss of $4.90 per share for the quarter.
For the three months ended March 31, 2014 , net interest income increased by $1.7 million and noninterest income increased by $622 thousand compared to the same period in 2013 . For the three months ended March 31, 2014 , noninterest expense decreased by $3.4 million compared to the same period in 2013 . The increase in net interest income for the three months ended March 31, 2014 is primarily due to increased loan fees from increased loan originations, reduced interest expense from lower interest rates and a reduction in brokered deposits. Noninterest income increased for the three months ended March 31, 2014, primarily due a increase in the gain on sales of securities, while noninterest expense decreased for the quarter primarily due to reductions in our FDIC insurance expense, non-performing asset expenses and salary expense. Full-time equivalent employees were 275 at March 31, 2014 , compared to 325 at March 31, 2013 .
The provision for loan and lease losses decreased $1.7 million from a provision of $678 thousand for the three month period ended March 31, 2013 to a negative provision of $972 thousand for the three month period ended March 31, 2014 . The provision expense is based on the quarterly evaluation of the adequacy of the allowance for loan and lease losses, as described below.
Our efficiency ratio decreased in the first quarter of 2014 to 109.3% compared to 190.7% in the same period of 2013 primarily due to an increase in net interest income combined with a decrease in noninterest expense. We anticipate our efficiency ratio to continue to improve during 2014 as we focus on enhancing revenue while continuing to reduce certain overhead expenses.

50


Net interest margin in the first quarter of 2014 was 3.21% , or 0.96% higher than the prior year period of 2.25% . We anticipate that our margin will improve during the remainder of 2014 as higher cost brokered deposits mature and are replaced with lower cost core deposits as well as anticipated loan growth. The projected improvement of our net interest margin is dependent on multiple factors including our ability to raise core deposits, our growth or contraction in loans, our deposit and loan pricing, maturities of brokered deposits, and any possible action by the Federal Reserve Board to the target federal funds rate.
Pursuant to the Agreement, the Company is prohibited from declaring or paying dividends without the prior written consent of the Federal Reserve. Any future determination relating to dividend policy will be made at the discretion of our Board of Directors and will depend on a number of factors, including our future earnings, capital requirements, financial condition, future prospects, regulatory restrictions, and other factors that our Board of Directors may deem relevant. Our ability to distribute cash dividends in the future may be limited by regulatory restrictions and the need to maintain sufficient consolidated capital.

RESULTS OF OPERATIONS
We reported a loss allocated to common shareholders for the three month period ended March 31, 2014 of $45 thousand compared to a net loss allocated to common shareholders for the same period in 2013 of $7.9 million . For the three months ended March 31, 2014 , basic loss per share was $0.00 and diluted loss per share was $0.00 on approximately 65.7 million weighted average shares outstanding for both basic and diluted.
Net loss allocated to common shareholders improved by approximately $7.9 million for the three months ended March 31, 2014 , compared to the same period for 2013 . This was primarily a result of increased net interest income due to loan growth and lower rates on our deposits, a credit to our provisions for loan and lease losses as well as lower noninterest expense due to lower non-performing asset expenses, lower FDIC insurance expense and a decrease in our salary expense. As of March 31, 2014 , we had 28 banking offices, including the headquarters, and 275 full-time equivalent employees.

The following table summarizes the components of income and expense and the changes in those components for the three month period ended March 31, 2014 compared to the same period in 2013 .

C ONDENSED C ONSOLIDATED I NCOME S TATEMENT

 
 
For the Three Months Ended
 
Change from Prior
Year
March 31,
2014
Amount
 
Percentage
 
(in thousands, except percentages)
Interest income
$
8,329

 
$
520

 
6.7
 %
Interest expense
1,404

 
(1,164
)
 
(45.3
)%
Net interest income
6,925

 
1,684

 
32.1
 %
Credit for loan and lease losses
(972
)
 
(1,650
)
 
(243.4
)%
Net interest income after provision for loan and lease losses
7,897

 
3,334

 
73.1
 %
Noninterest income
2,635

 
622

 
30.9
 %
Noninterest expense
10,445

 
(3,390
)
 
(24.5
)%
Net loss before income taxes
87

 
7,346

 
(101.2
)%
Income tax provision
132

 
13

 
10.9
 %
Net loss
(45
)
 
7,333

 
(99.4
)%
Net loss allocated to common shareholders
$
(45
)
 
$
7,854

 
(99.4
)%

Net Interest Income
Net interest income (the difference between the interest earned on assets, such as loans and investment securities, and the interest paid on liabilities, such as deposits and other borrowings) is our primary source of operating income. For the quarter ended March 31, 2014 , net interest income increased by $1.7 million , or 32.1% , to $6.9 million compared to $5.2 million for the same period in 2013 .
The level of net interest income is determined primarily by the average balances (volume) of interest earning assets and the various rate spreads between our interest earning assets and our funding sources. Changes in net interest income from

51


period to period result from increases or decreases in the volume of interest earning assets and interest bearing liabilities, increases or decreases in the average interest rates earned and paid on such assets and liabilities, the ability to manage the interest earning asset portfolio (which includes loans), and the availability of particular sources of funds, such as noninterest bearing deposits.


52


The following tables summarize net interest income and average yields and rates paid for the quarters ended March 31, 2014 and 2013 .
A VERAGE C ONSOLIDATED B ALANCE S HEETS AND N ET I NTEREST A NALYSIS
F ULLY T AX E QUIVALENT B ASIS
 
For the Three Months Ended
 
March 31,
 
2014
 
2013
 
Average
Balance
 
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Income/
Expense
 
Yield/
Rate
 
(in thousands, except percentages)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income (1)
$
604,298

 
$
7,016

 
4.71
%
 
$
554,204

 
$
6,670

 
4.88
%
Securities – taxable (2)  
241,952

 
1,066

 
1.79
%
 
232,488

 
918

 
1.60
%
Securities – non-taxable (2)  
30,611

 
365

 
4.84
%
 
20,777

 
205

 
4.00
%
Other earning assets
13,653

 
13

 
0.39
%
 
156,117

 
122

 
0.32
%
Total earning assets
890,514

 
8,460

 
3.85
%
 
963,586

 
7,915

 
3.33
%
Allowance for loan and lease losses
(10,507
)
 
 
 
 
 
(14,365
)
 
 
 
 
Intangible assets
313

 
 
 
 
 
574

 
 
 
 
Cash & due from banks
9,232

 
 
 
 
 
13,423

 
 
 
 
Premises & equipment
28,098

 
 
 
 
 
29,244

 
 
 
 
Other assets
49,974

 
 
 
 
 
54,722

 
 
 
 
TOTAL ASSETS
$
967,624

 
 
 
 
 
$
1,047,184

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand deposits
$
98,204

 
47

 
0.19
%
 
$
86,342

 
74

 
0.35
%
Money market accounts
162,545

 
119

 
0.30
%
 
147,588

 
208

 
0.57
%
Savings deposits
41,111

 
11

 
0.11
%
 
39,818

 
14

 
0.14
%
Time deposits of less than $100 thousand
177,545

 
309

 
0.71
%
 
225,314

 
564

 
1.02
%
Time deposits of $100 thousand or more
148,971

 
304

 
0.83
%
 
199,749

 
556

 
1.13
%
Brokered CDs and CDARS®
70,204

 
561

 
3.24
%
 
153,741

 
1,136

 
3.00
%
Repurchase agreements and other borrowings
35,406

 
53

 
0.61
%
 
13,299

 
16

 
0.49
%
Total interest bearing liabilities
733,986

 
1,404

 
0.78
%
 
865,851

 
2,568

 
1.20
%
Net interest spread
 
 
$
7,056

 
3.07
%
 
 
 
$
5,347

 
2.13
%
Noninterest bearing demand deposits
144,960

 
 
 
 
 
140,496

 
 
 
 
Accrued expenses and other liabilities
4,338

 
 
 
 
 
13,653

 
 
 
 
Shareholders’ equity
93,555

 
 
 
 
 
24,115

 
 
 
 
Accumulated other comprehensive income
(9,215
)
 
 
 
 
 
3,069

 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
967,624

 
 
 
 
 
$
1,047,184

 
 
 
 
Impact of noninterest bearing sources and other changes in balance sheet composition
 
 
 
 
0.14
%
 
 
 
 
 
0.12
%
Net interest margin
 
 
 
 
3.21
%
 
 
 
 
 
2.25
%
__________________
 
(1)
Nonaccrual loans have been included in the average balance. Only the interest collected on such loans has been included as income.
(2)
Interest income from securities includes the effects of taxable-equivalent adjustments using a federal income tax rate of approximately 34% for both years reported and where applicable, state income taxes, to increase tax-exempt interest income to a taxable-equivalent basis. The net taxable equivalent adjustment amounts included in the above table were $131 thousand and $106 thousand for the quarters ended March 31, 2014 and 2013 , respectively.

53



The following table presents the relative impact on net interest income to changes in the average outstanding balances (volume) of earning assets and interest bearing liabilities and the rates earned and paid by us on such assets and liabilities. Variances resulting from a combination of changes in rate and volume are allocated in proportion to the absolute dollar amount of the change in each category.

CHANGE IN INTEREST INCOME AND EXPENSE ON A TAX EQUIVALENT BASIS
FOR THE THREE MONTHS ENDED MARCH 31, 2014 COMPARED TO 2013
 
 
Increase (Decrease) in Interest
Income and Expense Due to
Changes in:
 
Volume
 
Rate
 
Total
 
(in thousands)
Interest earning assets:
 
 
 
 
 
Loans, net of unearned income
$
588

 
$
(242
)
 
$
346

Securities – taxable
38

 
110

 
148

Securities – non-taxable
111

 
49

 
160

Other earning assets
(131
)
 
22

 
(109
)
Total earning assets
606

 
(61
)
 
545

Interest bearing liabilities:
 
 
 
 
 
Interest bearing demand deposits
9

 
(36
)
 
(27
)
Money market accounts
19

 
(108
)
 
(89
)
Savings deposits

 
(3
)
 
(3
)
Time deposits of less than $100 thousand
(105
)
 
(150
)
 
(255
)
Time deposits of $100 thousand or more
(123
)
 
(129
)
 
(252
)
Brokered CDs and CDARS ®
(661
)
 
86

 
(575
)
Repurchase agreements and other borrowings
32

 
5

 
37

Total interest bearing liabilities
(829
)
 
(335
)
 
(1,164
)
Increase in net interest income
$
1,435

 
$
274

 
$
1,709


Net Interest Income – Volume and Rate Changes

Interest income on a fully-tax equivalent basis for the three months ended March 31, 2014 was $8.5 million, a 6.9% increase compared to the same period in 2013 . Average earning assets decreased $73.1 million , or 7.6% , in the first quarter of 2014 compared to the same period in 2013 . As compared to the first quarter of 2013, average loans increased in the first quarter of 2014 by $50.1 million , or 9.0%. During 2013 and the first quarter of 2014, we began deploying excess liquidity into investment securities and reducing high rate deposits, as shown by a $142.5 million decrease in other earning assets. The net impact for changes in volumes and rates of interest earning assets for the three months ended March 31, 2014 increased interest income by $606 thousand for changes in volume and decreased interest income by $61 thousand for changes in the rate of interest earning assets. Decreased earnings from the changes in rates on interest earning assets was offset by the yield on interest-bearing liabilities. The total impact on net interest income from changes in volume was an increase of $1.4 million for the three months ended March 31, 2014 when compared to the same period in 2013.
The tax equivalent yield on average earning assets increased by 0.52% for the three months ended March 31, 2014 , compared to the same period in 2013 , largely driven by our higher-yielding loans composing a greater portion of our asset mix. The yield on average loans decreased by 0.17% to 4.71% for the three months ended March 31, 2014 , compared to the same period in 2013 . The yields on average investment securities taxable, investment securities non-taxable and average other earning assets increased by 0.19%, 0.84% and 0.07%, respectively, for the three months ended March 31, 2014 compared to the same period in 2013.
Total interest expense was $1.4 million for the three months ended March 31, 2014 , or 45.3% lower than the same period in 2013 . Average interest bearing liabilities decreased by $131.9 million for the three month period ended March 31, 2014 compared to the same period in 2013 , largely driven by our focus on generating "pure" transaction deposits plus our overall balance sheet restructuring. Comparing the first quarter of 2014 to the same period in 2013 , average brokered deposits declined by $83.5 million while retail certificates of deposits declined by $47.8 million and jumbo certificates of deposit decreased $50.8 million . The reductions in volume reduced interest expense by $829 thousand for the three month period ended March 31, 2014 , respectively. Further reducing interest expense $335 thousand for the three month period ended March 31, 2014 was the

54


decline in rates paid on interest bearing liabilities, primarily in money market and retail and jumbo certificates of deposits. The decrease in rates is due primarily to term deposits maturing and repricing at lower current market rates.
Prior to the Recapitalization, we maintained above market rates on deposits to ensure we maintained excess liquidity. Following the Recapitalization, we reduced our rates on all deposit products. The reduction of rates on interest bearing liabilities reduced interest expense by $1.2 million for the three months ended March 31, 2014 when compared to the same period in 2013. The average rate paid on interest bearing liabilities for 2014 decreased by 42 basis points to 0.78%. The average rate paid on in-market retail CDs declined by 31 basis points and the average rate paid on jumbo CDs declined by 30 basis points, resulting in a savings of approximately $626 thousand.
We expect average earning assets to grow through the remainder of 2014 as loan volume improves and we continue to reduce the investment security portfolio and deploy those proceeds into loans and higher yielding assets. The average yield on loans for the remainder of 2014 is anticipated to be consistent with or slightly decline compared to 2013 as we continue to operate in a more competitive environment due to relatively flat loan demand in our markets. We expect average brokered deposits will continue to decline through the remainder of 2014 while all other interest bearing liabilities are expected to increase to fund the expected assets growth. Rates paid on deposits are expected to continue to decline compared to 2013 rates as higher cost brokered CDs mature and are replaced with lower rate core deposits or funded from our excess liquidity.
Net Interest Income – Net Interest Spread and Net Interest Margin
The banking industry uses two key ratios to measure profitability of net interest income: net interest rate spread and net interest margin. The net interest rate spread measures the difference between the average yield on earning assets and the average rate paid on interest bearing liabilities. The net interest rate spread does not consider the impact of noninterest bearing deposits and gives a direct perspective on the effect of market interest rate movements. The net interest margin is defined as net interest income as a percentage of total average earning assets and takes into account the positive effects of investing noninterest bearing deposits in earning assets.
Our net interest rate spread (on a tax equivalent basis) was 3.07% for the three months ended March 31, 2014 compared to 2.13% for the same period in 2013 . Our net interest margin was 3.21% for the three months ended March 31, 2014 compared to 2.25% for the same period in 2013. The increase in the net interest spread and net interest margin comparing 2014 to 2013 was primarily due to lower rates associated with the interest bearing liabilities largely due to the decrease in brokered deposits. Noninterest bearing deposits contributed 14 basis points to the margin during the three months ended March 31, 2014 and 12 basis points for the three month period ended March 31, 2013.
We anticipate our net interest spread and net interest margin to continue improving during the remainder of 2014. However, improvement is dependent on multiple factors including our ability to grow loans, raise core deposits, maturities of brokered deposits, our deposit and loan pricing, and any possible further action by the Federal Reserve Board to adjust the target federal funds rate.
Provision (Credit) for Loan and Lease Losses
The provision for loan and lease losses during the three month period ended March 31, 2014 was a credit, or negative provision, of $972 thousand compared to charges against income of $678 thousand for the same period in 2013 . Net charge-offs for the three months ended March 31, 2014 were $228 thousand compared to net charge-offs of $978 thousand for the same period in 2013 . Annualized net charge-offs as a percentage of average loans were 0.15% for the three months ended March 31, 2014 compared to 0.71% for the same period in 2013 . Our peer group’s average annualized net charge-offs as a percentage of average loans as reported in the Uniform Bank Performance Report at December 31, 2013, the most recent information available, was 0.29% .
The decrease in our provision for loan and lease losses for the first three months of 2014 compared to the same period in 2013 resulted from our analysis of probable incurred losses in the loan portfolio, positive asset quality trends and lower loss rates. As of March 31, 2014 , specific reserves for impaired loans totaled $560 thousand compared to $450 thousand as of December 31, 2013 and $57 thousand as of March 31, 2013. At March 31, 2014, due to minimal charge-offs and fewer non-performing loans, our ratio of the allowance to total loans was 1.52% compared to 1.80% at December 31, 2013 and 2.50% at March 31, 2013.
As of March 31, 2014 , management determined our allowance of $9.2 million was adequate to provide for probable incurred credit losses, which we describe more fully below in the Allowance for Loan and Lease Losses section. We analyze the allowance on at least a quarterly basis, and the next review will be at June 30, 2014, or sooner if needed; the provision expense will be adjusted accordingly, if necessary.
We will continue to provide provision expense as necessary to maintain an allowance level adequate to absorb known and probable incurred losses inherent in our loan portfolio. As the determination of provision expense, or reversal, is a function of the adequacy of the allowance for loan and lease losses, we cannot reasonably estimate the provision impact for the remainder

55


of 2014 . Furthermore, the provision expense could materially increase or decrease in 2014 depending on a number of factors, including, among others, the level of net charge-offs, the amount of classified loans and value of collateral associated with impaired loans and the level of loan growth realized.
Noninterest Income
Noninterest income totaled $2.6 million for the three months ended March 31, 2014 , an increase of $622 thousand , or 18.7%, from the same period in 2013 . The quarterly increase is primarily a result of net gains from sales of securities available for sale.
The following table presents the components of noninterest income for the three month period ended March 31, 2014 and 2013 .
N ONINTEREST I NCOME
 
 
Three Months Ended
 
March 31,
 
2014
 
Percent
Change
 
2013
 
(in thousands, except percentages)
Service charges on deposit accounts
741

 
0.7
 %
 
736

Point-of-sale (POS) fees
401

 
8.1
 %
 
371

Bank-owned life insurance income
351

 
45.0
 %
 
242

Mortgage loans and related fees
180

 
(39.2
)%
 
296

Trust fees
200

 
36.1
 %
 
147

Net gains on sales of securities available-for-sale
371

 
100.0
 %
 

Other income
391

 
76.9
 %
 
221

Total noninterest income
$
2,635

 
30.9
 %
 
$
2,013


Our largest sources of noninterest income are service charges and fees on deposit accounts. Total service charges, including NSF fees, were $741 thousand for the three months ended March 31, 2014 , an increase of $5 thousand, or 0.7% from the same period in 2013 . While service charges and fees on deposit accounts typically correspond to the level and mix of our customer deposits, the continued implementation of the Dodd-Frank financial reform legislation may directly or indirectly impact the fee structure of our deposit products; therefore, we cannot reasonably estimate deposit fees for future periods.
Point-of-sale fees increased 8.1% to $401 thousand for the three months ended March 31, 2014 compared to the same period in 2013 . POS fees are primarily generated when our customers use their debit cards for retail purchases. We anticipate POS fees to continue to grow as customer trends show increased use of debit cards, although it is unclear if certain provisions affecting interchange fees for card issuers included in the Dodd-Frank financial reform legislation will have a future material impact on this product and its revenue.
Bank-owned life insurance income was $351 thousand for the three months ended March 31, 2014 , an increase of $109 thousand or 45.0% from 2013 levels. The increase was related to a one-time interest bonus for certain policies. The Company is the owner and beneficiary of these contracts. The income generated by the cash value of the insurance policies accumulates on a tax-deferred basis and is tax-free to maturity. In addition, the insurance death benefit will be a tax-free payment to the Company. On a fully tax-equivalent basis, the weighted average interest rate earned on the policies was approximately 7.10% for the three months ended March 31, 2014 .
Mortgage loan and related fees for the three months ended March 31, 2014 decreased $116 thousand, or 39.2% to $180 thousand compared to $296 thousand in the same period of 2013 . Our process to originate and sell a conforming mortgage in the secondary market typically takes 30 to 60 days from the date of mortgage origination to the date the mortgage is sold to an investor in the secondary market. Due to the normal processing time, we will have a certain amount of held for sale loans at any time. Mortgages originated for sale in the secondary market totaled $4.1 million and $12.7 million as of March 31, 2014 and March 31, 2013, respectively. Mortgages sold in the secondary market totaled $2.7 million and $12.6 million as of March 31, 2014 and March 31, 2013, respectively. We sell these loans with the right to service the loan being released to the purchaser for a fee. During the second half of 2013, we focused on recruiting and retaining mortgage originators with a focus on purchase originations due to the significant declines in refinancing activities. Mortgage fee income for the remainder of 2014 will be dependent on market conditions.

56



Trust and wealth management fee income improved to $200 thousand, or 36.1%, for the three months ended March 31, 2014 compared to $147 thousand for the same period in 2013. We expect trust fee income to continue increasing during 2014.
Net gains on sales of securities available-for-sale for the three months ended March 31, 2014 increased $371 thousand from zero when compared to the same period in 2013.
Other income for the three months ended March 31, 2014 was $391 thousand compared to $221 thousand for the same period in 2013 . The components of other income primarily consist of ATM fee income, underwriting revenue, safe deposit box fee income, repossessions, leased equipment and premises and equipment.
Noninterest Expense
Noninterest expense decreased $3.6 million or 25.6% to $10.4 million for the three months ended March 31, 2014 compared to $13.8 million for the same period in 2013 . Total noninterest expense decreased for the three months ended March 31, 2014, primarily due to decreases in regulatory assessments and a decrease in non-performing asset expense.
The following table represents the components of noninterest expense for the three month period ended March 31, 2014 and 2013 .

N ONINTEREST E XPENSE
 
 
Three Months Ended
 
March 31,
 
2014
 
Percent
Change
 
2013
 
(in thousands, except percentages)
Salaries & benefits
$
5,274

 
(6.0
)%
 
$
5,609

Occupancy
820

 
0.2
 %
 
818

Furniture and equipment
557

 
1.5
 %
 
549

Professional fees
599

 
(0.3
)%
 
601

FDIC insurance
311

 
(68.9
)%
 
1,000

Write-downs on OREO and repossessions
309

 
(76.5
)%
 
1,315

Losses on other real estate owned, repossessions and fixed assets
10

 
(91.5
)%
 
117

Non-performing asset expenses
221

 
(88.2
)%
 
1,877

Data processing
588

 
3.9
 %
 
566

Communications
150

 
17.2
 %
 
128

ATM/Debit Card fees
258

 
18.9
 %
 
217

Intangible asset amortization
48

 
(36.0
)%
 
75

Printing & supplies
207

 
50.0
 %
 
138

Advertising
134

 
36.7
 %
 
98

Insurance
325

 
(19.6
)%
 
404

OCC Assessments
94

 
(26.0
)%
 
127

Other expense
540

 
175.5
 %
 
196

Total noninterest expense
$
10,445

 
(24.5
)%
 
$
13,835


Salaries and benefits for the three months ended March 31, 2014 decreased $335 thousand or 6.0% compared to the same period in 2013 . The decrease in salaries and benefits is primarily related to a reduction in the number of employees. The total savings provided by the reduction in the total number of employees was partially offset by the hiring of management level, full time equivalent employees to help meet the objectives of our strategic plan. As of March 31, 2014 , we had 28 full-service banking offices with 275 full-time equivalent employees. As of March 31, 2013 , we had 30 full-service banking offices with 325 full-time equivalent employees.
Occupancy expense increased $2 thousand , or 0.2% for the three months ended March 31, 2014 compared to the same period in 2013 , primarily the result of adjustments to lease expenses. As of March 31, 2014 , First Security leased six facilities and the land for two branches. As a result, current period occupancy expense is higher than if we owned these facilities, including the real estate, but conversely, we have been able to deploy the capital into earning assets rather than capital expenditures for facilities.

57


Professional fees decreased $2 thousand for the three months ended March 31, 2014 compared to the same period in 2013 . Professional fees include fees related to investor relations, outsourcing compliance and a portion of internal audit, as well as external audit, tax services and legal and accounting advice related to, among other things, foreclosures, lending activities, employee benefit programs and regulatory matters.
FDIC deposit premium insurance decreased $689 thousand to $311 thousand for the three months ended March 31, 2014 compared to the same period in 2013 . The decrease is a direct result of the bank's improved capital condition at March 31, 2014 .
Insurance expense decreased $79 thousand to $325 thousand for the three months ended March 31, 2014 , compared to the same period in 2013. The reduction in insurance expense is based on our improved risk profile and applicable reductions to our insurance costs.
At foreclosure or repossession, the fair value of the OREO property or repossession is determined and a charge-off to the allowance is recorded, if applicable. Any decreases in value subsequent to the initial determination of fair value are recorded as a write-down. As a general policy, we re-assess the fair value of OREO and repossessions on at least an annual basis or sooner if there are indicators that deterioration in value has occurred. Write-downs are based on property-specific appraisals or valuations. Additionally, we evaluate on an ongoing basis our realization rate compared to the appraised values. Write-downs have declined due to fewer properties currently in or being transfered into OREO. Write-downs on OREO and repossessions decreased $1.0 million, or 76.5% , for the three month period ended March 31, 2014 compared to the same period in 2013 . Write-downs for the remainder of 2014 are dependent on multiple factors, including, but not limited to, the assumptions used by the independent appraisers, real estate market conditions, and our ability to liquidate properties.
Net losses on OREO, repossessions and fixed assets decreased $107 thousand to $10 thousand , or 91.5% , for the three month period ended March 31, 2014 , compared to the same period in 2013 . As discussed above, we continue to monitor our fair value assumptions and recognize additional write-downs when appropriate. Generally, gains and losses on the sale of OREO should be minimized by our fair value assumptions applied to OREO, as discussed above.
Non-performing asset expenses include, among other items, maintenance, repairs, utilities, taxes and storage costs. These costs decreased $1.7 million , or 88.2% , for the three months ended March 31, 2014 compared to the same period in 2013 . Historically, our holding costs have been commensurate with the level of nonperforming assets. We anticipate continued reductions in this category during 2014 .
Data processing fees increased 3.9% for the three months ended March 31, 2014 compared to the same period in 2013 . The monthly fees associated with data processing are typically based on transaction volume.
Intangible asset amortization expense declined $26 thousand, or 36.0% for the three months ended March 31, 2014 compared to the same period in 2013 . Our core deposit intangible assets amortize on an accelerated basis in which the expense recognized declines over the estimated useful life of ten years. We anticipate slight decreases in amortization expense throughout the remainder of 2014 .
Other expense increased $344 thousand for the three months ended March 31, 2014 , respectively, compared to the same period in 2013 . The increase in other expense is associated with several sub-components and was part of the normal course of conducting business.
Income Taxes
We recorded an income tax provision of $132 thousand for the three months ended March 31, 2014 compared to an income tax provision of $119 thousand for the same period in 2013 . For the three months ended March 31, 2014 , we recorded $422 thousand in additional deferred tax valuation allowance to offset the tax benefits generated during the first quarter of 2014, including changes in other comprehensive income.
At March 31, 2014 , we evaluated our significant uncertain tax positions. Under the “more-likely-than-not” threshold guidelines, we believe we have identified all significant uncertain tax benefits. We evaluate, on a quarterly basis or sooner if necessary, to determine if new or pre-existing uncertain tax positions are significant. In the event a significant uncertain tax position is determined to exist, penalty and interest will be recorded as a component of income tax expense in our consolidated financial statements.
A valuation allowance is required when it is “more likely than not” that the deferred tax assets will not be realized. The evaluation requires significant judgment and extensive analysis of all available positive and negative evidence, the forecasts of future income, applicable tax planning strategies and assessments of the current and future economic and business conditions. We identified as positive evidence the existence of taxes paid in available carryback years. Negative evidence included a cumulative loss in recent years as well as current business trends. As conditions change, we will evaluate the need to increase or decrease the valuation allowance. Currently, we anticipate increasing the valuation allowance to offset any future recorded tax

58


benefit to result in minimal, if any, income tax expense or benefit. As business and economic conditions change, we will re-evaluate the valuation allowance.
NOL Rights Plan
On October 30, 2012, the Company adopted a Tax Benefits Preservation Plan (the "NOL Rights Plan") and declared a dividend of one preferred stock purchase right (each a “Right” and collectively, the “Rights”) for each outstanding share of the Company's common stock, par value $0.01 per share (the “Common Stock”), payable to holders of record as of the close of business on November 12, 2012 (the “Record Date”). Each Right entitles the registered holder to purchase from the Company one one-thousandth of one share of Series B Participating Preferred Stock, no par value, of the Company (the “Series B Preferred Stock”), at a purchase price equal to $20.00 per one one-thousandth of a share, subject to adjustment (the “Rights or Series B Purchase Price”). The description and terms of the Rights are set forth in the Plan, dated October 30, 2012, as the same may be amended from time to time, between the Company and Registrar and Transfer Company, as Rights Agent.
The Company has previously experienced substantial net operating losses, which it may carryforward in certain circumstances to offset current and future taxable income and thus reduce its federal income tax liability, subject to certain requirements and restrictions. The purpose of the NOL Rights Plan is to help preserve the value of the Company's deferred tax assets, such as its net operating losses (“Tax Benefits”), for U.S. federal income tax purposes.
These Tax Benefits can be valuable to the Company. However, if the Company experiences an “ownership change,” as defined in Section 382 (“Section 382”) of the Internal Revenue Code of 1986, as amended, and the Treasury Regulations promulgated thereunder, its ability to use the Tax Benefits could be substantially limited and/or delayed, which would significantly impair the value of the Tax Benefits. Generally, the Company would experience an “ownership change” under Section 382 if one or more “5 percent shareholders” increase their aggregate percentage ownership by more than 50 percentage points over the lowest percentage of stock owned by such shareholders over the preceding three-year period. As a result, the Company has utilized a 5% “trigger” threshold in the Plan that is intended to act as a deterrent to any person or entity seeking to acquire 5% or more of the outstanding Common Stock without the prior approval of the Board.
On October 30, 2012, in connection with the adoption of the NOL Rights Plan, the Company filed Articles of Amendment to the Charter of Incorporation (the “Articles Amendment”) with the Secretary of State of the State of Tennessee. Further details about the Plan and the Articles Amendment can be found in Exhibits 3.1 and 4.1 to the Current Report on Form 8-K filed with the SEC on October 30, 2012.



59


FINANCIAL CONDITION

As of March 31, 2014 , we had total consolidated assets of $980.5 million , total loans held-for-investment of $604.9 million , loans held-for-sale of $35.5 million, total deposits of $841.8 million and shareholders’ equity of $84.7 million . As of December 31, 2013 , we had total consolidated assets of $977.6 million , total loans of $583.1 million , total deposits of $857.3 million and shareholders' equity of $83.6 million . As of March 31, 2013 , we had total assets of $1.0 billion , total loans of $540.3 million , total deposits of $1.0 billion and shareholders' equity of $21.0 million .
Loans
As we continue to implement our strategic initiatives and restructure the mix of earning assets, we expect to realize continued growth in our loan portfolio. As of March 31, 2014 , total loans increased by $21.8 million , or 3.7% (1.6% annualized), from December 31, 2013 and increased by $64.6 million , or 11.9% , from March 31, 2013 .

The following table presents our loan portfolio by type.
L OAN P ORTFOLIO
 
 
 
 
 
 
 
 
Percent change from
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
December 31,
2013
 
March 31,
2013
 
(in thousands, except percentages)
Loans secured by real estate –
 
 
 
 
 
 
 
 
 
Residential 1-4 family
$
147,672

 
$
181,988

 
$
181,624

 
(18.9
)%
 
(18.7
)%
Commercial
304,561

 
261,935

 
223,737

 
16.3
 %
 
36.1
 %
Construction
41,664

 
39,936

 
37,894

 
4.3
 %
 
9.9
 %
Multi-family and farmland
16,900

 
17,663

 
16,530

 
(4.3
)%
 
2.2
 %
 
510,797

 
501,522

 
459,785

 
1.8
 %
 
11.1
 %
Commercial loans
63,900

 
55,337

 
61,904

 
15.5
 %
 
3.2
 %
Consumer installment loans
24,108

 
21,103

 
11,880

 
14.2
 %
 
102.9
 %
Leases, net of unearned income

 

 
373

 
 %
 
(100.0
)%
Other
6,054

 
5,135

 
6,346

 
17.9
 %
 
(4.6
)%
Total loans
604,859

 
583,097

 
540,288

 
3.7
 %
 
12.0
 %
Allowance for loan and lease losses
(9,200
)
 
(10,500
)
 
(13,500
)
 
(12.4
)%
 
(31.9
)%
Net loans
$
595,659

 
$
572,597

 
$
526,788

 
4.0
 %
 
13.1
 %

Loans year-to-date have remained consistent with an increase of approximately $21.8 million when compared to December 31, 2013. This is mostly due to an increase in commercial real estate loans of $42.6 million, or 16.3%, and an increase in commercial and industrial loans of $8.6 million, or 15.5%, offset by a decrease in residential 1-4 family real estate loans of $34.3 million, or 18.9%.
Comparing March 31, 2014 to March 31, 2013 , loans increased by $64.6 million, or 12.0%. The largest declining loan balance was residential 1-4 family loans of $34.0 million, a decrease of 18.7%. This decrease was offset by increases in commercial real estate loans of $80.8 million, or 36.1%, and consumer loans of $12.2 million, an increase of 102.9%.
As we develop and implement lending initiatives, we will focus on extending prudent loans to creditworthy consumers and businesses. We anticipate solid loan growth to continue during the remainder of 2014. Funding of future loans may be restricted by our ability to raise core deposits, although we may use current cash reserves and wholesale funding, as necessary and appropriate. Loan growth may also be restricted by the necessity to maintain appropriate capital levels.

Allowance for Loan and Lease Losses
The allowance for loan and lease losses reflects our assessment and estimate of the risks associated with extending credit and our evaluation of the quality of the loan portfolio. We regularly analyze our loan portfolio in an effort to establish an allowance that we believe will be adequate in light of anticipated risks and loan losses. In assessing the adequacy of the allowance, we review the size, quality and risk of loans in the portfolio. We also consider such factors as:
our loan loss experience;
specific known risks;
the status and amount of past due and non-performing assets;

60


underlying estimated values of collateral securing loans;
current and anticipated economic conditions; and
other factors which we believe affect the allowance for potential credit losses.
The allowance is composed of two primary components: (1) specific impairments for substandard/nonaccrual loans and leases and (2) general allocations for classified loan pools, including special mention and substandard/nonaccrual loans, as well as general allocations for the remaining pools of loans. We accumulate pools based on the underlying classification of the collateral. Each pool is assigned a loss severity rate based on historical loss experience and various qualitative and environmental factors, including, but not limited to, credit quality and economic conditions.
The following loan portfolio segments have been identified: (1) Real estate: Residential 1-4 family, (2) Real estate: Commercial, (3) Real estate: Construction, (4) Real estate: Multi-family and farmland, (5) Commercial, (6) Consumer, (7) Leases and (8) Other. We evaluate the risks associated with these segments based upon specific characteristics associated with the loan segments. The risk associated with the Real estate: Construction portfolio is most directly tied to the probability of declines in value of the residential and commercial real estate in our market area and secondarily to the financial capacity of the borrower. The risk associated with the Real estate: Commercial portfolio is most directly tied to the lease rates and occupancy rates for commercial real estate in our market area and secondarily to the financial capacity of the borrower. The other portfolio segments have various risk characteristics, including, but not limited to: the borrower’s cash flow, the value of the underlying collateral, and the capacity of guarantors.
An analysis of the credit quality of the loan portfolio and the adequacy of the allowance for loan and lease losses is prepared jointly by our accounting and credit administration departments and presented to our Board of Directors or the Directors’ Loan Committee on at least a quarterly basis. Based on our analysis, we may determine that our future provision expense needs to increase or decrease in order for us to remain adequately reserved for probable, incurred loan losses. As stated earlier, we make this determination after considering both quantitative and qualitative factors under appropriate regulatory and accounting guidelines.
Our allowance for loan and lease losses is also subject to regulatory examinations and determinations as to adequacy, which may take into account such factors as the methodology used to calculate the allowance and the size of the allowance compared to a group of peer banks. During their routine examinations of banks, the regulators may require a bank to make additional provisions to its allowance for loan losses when, in the opinion of the regulators, their credit evaluations and allowance methodology differ materially from the bank’s methodology. We believe our allowance methodology is in compliance with regulatory inter-agency guidance as well as applicable GAAP guidance.
While it is our policy to charge-off all or a portion of certain loans in the current period when a loss is considered probable, there are additional risks of future losses that cannot be quantified precisely or attributed to particular loans or classes of loans. Because the assessment of these risks includes assumptions regarding local and national economic conditions, our judgment as to the adequacy of the allowance may change from our original estimates as more information becomes available and events change.
Allowance—Loan Pools
As indicated in the Allowance—Overview above, we analyze our allowance by segregating our portfolio into two primary categories: impaired loans and non-impaired loans. Impaired loans are individually evaluated, as further discussed below. Non-impaired loans are segregated first by loan risk rating and then into homogeneous pools based on loan type, collateral or purpose of proceeds. We believe our loan pools conform to regulatory and accounting guidelines.
Impaired loans generally include those loan relationships in excess of $500 thousand with a risk rating of substandard/nonaccrual or doubtful. For these loans, we determine the impairment based upon one of the following methods: (1) discounted cash flows, (2) observable market pricing or (3) the fair value of the collateral. The amount of the estimated loss, if any, is then specifically reserved in a separate component of the allowance unless the relationship is considered collateral dependent, in which case the estimated loss is charged-off in the current period.
For non-impaired loans, we first segregate special mention and non-impaired substandard loans into two distinct pools. All remaining loans are further segregated into homogeneous pools based on loan type, collateral or purpose of proceeds. Each of these pools is evaluated individually and is assigned a loss factor based on our best estimate of the loss that potentially could be realized in that pool of loans. The loss factor is the sum of an objectively calculated historical loss percentage and a subjectively calculated risk percentage. The actual annual historical loss factor is typically a weighted average of each period’s loss. For the historical loss factor, we utilize a migration loss analysis. Each period may be assigned a different weight depending on certain trends and circumstances. The subjectively calculated risk percentage is the sum of eight qualitative and environmental risk categories. These categories are evaluated separately for each pool. The eight risk categories are: (1) underlying collateral value, (2) lending practices and policies, (3) local and national economies, (4) portfolio volume and nature, (5) staff experience, (6) credit quality, (7) loan review and (8) competition, regulatory and legal issues.

61


Allowance—Loan Risk Ratings
A consistent and appropriate loan risk rating methodology is a critical component of the allowance. We classify loans as: pass, special mention, substandard/impaired, substandard/non-impaired, doubtful or loss. The following describes our loan classifications and the various risk indicators associated with each risk rating.
A pass rating is assigned to those loans that are performing as contractually agreed and do not exhibit the characteristics of the criticized and classified risk ratings as defined below. Pass loan pools do not include the unfunded portions of binding commitments to lend, standby letters of credit, deposit secured loans or mortgage loans originated with commitments to sell in the secondary market. Loans secured by segregated deposits held by FSGBank are not required to have an allowance reserve, nor are originated held-for-sale mortgage loans pending sale in the secondary market.
A special mention loan risk rating is considered criticized but is not considered as severe as a classified loan risk rating. Special mention loans contain one or more potential weakness(es), which if not corrected, could result in an unacceptable increase in credit risk at some future date. These loans may be characterized by the following risks and/or trends:
Loans to Businesses:
Downward trend in sales, profit levels and margins
Impaired working capital position compared to industry
Cash flow strained in order to meet debt repayment schedule
Technical defaults due to noncompliance with financial covenants
Recurring trade payable slowness
High leverage compared to industry average with shrinking equity cushion
Questionable abilities of management
Weak industry conditions
Inadequate or outdated financial statements
Loans to Businesses or Individuals:
Loan delinquencies and overdrafts may occur
Original source of repayment questionable
Documentation deficiencies may not be easily correctable
Loan may need to be restructured
Collateral or guarantor offers adequate protection
Unsecured debt to tangible net worth is excessive
A substandard loan risk rating is characterized as having specifically identified weaknesses and deficiencies typically resulting from severe adverse trends of a financial, economic, or managerial nature, and may warrant non-accrual status. Substandard loans have a greater likelihood of loss and may require a protracted work-out plan. Substandard/impaired loans are relationships in excess of $500 thousand and are individually reviewed. In addition to the factors listed for special mention loans, substandard loans may be characterized by the following risks and/or trends:
Loans to Businesses:
Sustained losses that have severely eroded equity and cash flows
Concentration in illiquid assets
Serious management problems or internal fraud
Chronic trade payable slowness; may be placed on COD or collection by trade creditor
Inability to access other funding sources
Financial statements with adverse opinion or disclaimer; may be received late
Insufficient documented cash flows to meet contractual debt service requirements

Loans to Businesses or Individuals:
Chronic or severe delinquency or has met the retail classification standards which is generally past dues greater than 90 days
Frequent overdrafts
Likelihood of bankruptcy exists
Serious documentation deficiencies
Reliance on secondary sources of repayment which are presently considered adequate
Demand letter sent
Litigation may have been filed against the borrower
Loans with a risk rating of doubtful are individually analyzed to determine our best estimate of the loss based on the most recent assessment of all available sources of repayment. Doubtful loans are considered impaired and placed on nonaccrual. For

62


doubtful loans, the collection or liquidation in full of principal and/or interest is highly questionable or improbable. We estimate the specific potential loss based upon an individual analysis of the relationship risks, the borrower’s cash flow, the borrower’s management and any underlying secondary sources of repayment. The amount of the estimated loss, if any, is then either specifically reserved in a separate component of the allowance or charged-off. In addition to the characteristics listed for substandard loans, the following characteristics apply to doubtful loans:
Loans to Businesses:
Normal operations are severely diminished or have ceased
Seriously impaired cash flow
Numerous exceptions to loan agreement
Outside accountant questions entity’s survivability as a “going concern”
Financial statements may be received late, if at all
Material legal judgments filed
Collection of principal and interest is impaired
Collateral/Guarantor may offer inadequate protection
Loans to Businesses or Individuals:
Original repayment terms materially altered
Secondary source of repayment is inadequate
Asset liquidation may be in process with all efforts directed at debt retirement
Documentation deficiencies not correctable
The consistent application of the above loan risk rating methodology ensures we have the ability to track historical losses and appropriately estimate potential future losses in our allowance. Additionally, appropriate loan risk ratings assist us in allocating credit and special asset personnel in the most effective manner. Significant changes in loan risk ratings can have a material impact on the allowance and thus a material impact on our financial results by requiring significant increases or decreases in provision expense.



63



The following table presents an analysis of the changes in the allowance for loan and lease losses for the three months ended March 31, 2014 and 2013 . The provision for loan and lease losses in the table below does not include our provision for losses on unfunded commitments of $6 thousand for the three month period ended March 31, 2014 and 2013 , respectively. The reserve for unfunded commitments totaled $288 thousand and $264 thousand as of March 31, 2014 and 2013 , respectively, and is included in other liabilities in the accompanying consolidated balance sheets.
A NALYSIS OF C HANGES IN A LLOWANCE FOR L OAN AND L EASE L OSSES
 
 
For the Three Months Ended
 
March 31,
 
2014
 
2013
 
(in thousands, except percentages)
Allowance for loan and lease losses –
 
 
 
Beginning of period
$
10,500

 
$
13,800

(Credit) Provision for loan and lease losses
(972
)
 
678

Sub-total
9,528

 
14,478

Charged-off loans:
 
 
 
Real estate – residential 1-4 family
194

 
651

Real estate – commercial
176

 
126

Real estate – construction

 
468

Real estate – multi-family and farmland

 

Commercial loans
6

 
25

Consumer installment and other loans
129

 
184

Leases, net of unearned income
29

 

Other loans
 
 

Total charged-off
534

 
1,454

Recoveries of charged-off loans:
 
 
 
Real estate – residential 1-4 family
82

 
111

Real estate – commercial
8

 
37

Real estate – construction
61

 
40

Real estate – multi-family and farmland
4

 
6

Commercial loans
17

 
122

Consumer installment and other loans
86

 
104

Leases, net of unearned income
47

 
55

Other
1

 
1

Total recoveries
306

 
476

Net charged-off loans
228

 
978

Decrease from transfer of loans held-for-investment to loans held-for-sale
(100
)
 

Allowance for loan and lease losses – end of period
$
9,200

 
$
13,500

Total loans – end of period
$
604,859

 
$
540,288

Average loans
$
604,298

 
$
554,204

Net loans charged-off to average loans, annualized
0.15
 %
 
0.71
%
Provision (credit) for loan and lease losses to average loans, annualized
(0.64
)%
 
0.16
%
Allowance for loan and lease losses as a percentage of:
 
 
 
Period end loans
1.52
 %
 
2.50
%
Nonperforming loans
133.70
 %
 
117.76
%

64



The following table presents the allocation of the allowance for loan and lease losses for each respective loan category with the corresponding percentage of loans in each category to total loans. The comprehensive allowance analysis developed by our financial reporting and credit administration group enables us to allocate the allowance based on risk elements within the portfolio.
A LLOCATION OF THE A LLOWANCE FOR L OAN AND L EASE L OSSES
 
 
As of March 31, 2014
 
As of December 31, 2013
 
As of March 31, 2013
 
Amount
 
Percent
of
Portfolio 1
 
Amount
 
Percent
of
Portfolio 1
 
Amount
 
Percent
of
Portfolio 1
 
(in thousands, except percentages)
Real estate – residential 1-4 family
$
3,423

 
24.4
%
 
$
4,063

 
31.2
%
 
$
5,979

 
33.6
%
Real estate – commercial
2,882

 
50.4
%
 
3,299

 
44.9
%
 
3,412

 
41.4
%
Real estate – construction
857

 
6.9
%
 
899

 
6.8
%
 
962

 
7.0
%
Real estate – multi-family and farmland
731

 
2.8
%
 
916

 
3.1
%
 
1,106

 
3.1
%
Commercial loans
754

 
10.6
%
 
970

 
9.5
%
 
1,818

 
11.5
%
Consumer installment loans
545

 
4.0
%
 
342

 
3.6
%
 
189

 
2.2
%
Leases, net of unearned income

 
%
 

 
%
 
11

 
0.1
%
Other
8

 
1.0
%
 
11

 
0.9
%
 
23

 
1.1
%
Total
$
9,200

 
100.0
%
 
$
10,500

 
100.0
%
 
$
13,500

 
100.0
%
__________________ 
1 Represents the percentage of loans in each category to total loans.
Throughout the economic downturn, the ratio of the allowance to total loans was significantly increased largely because of the level of nonperforming loans, the associated decline in real estate values, and the excessive level of charge-offs. These factors contributed to elevated levels of classified loans, which is a driving component of the allowance. Since March 31, 2013, we have experienced a significant decline in the level of non-performing loans. Nonperforming loans were $6.9 million , $8.1 million and $11.5 million at March 31, 2014, December 31, 2013, and March 31, 2013, respectively. When comparing March 2014 to December 2013, non-performing loans decreased $1.2 million, and when compared to March 31, 2013, non-performing loans have decreased $4.6 million. During the fourth quarter of 2012, we identified approximately $36.2 million of under- and non-performing loans and recorded a $13.9 million charge-off to reduce the balance to the estimated net proceeds. These loans were sold in the first quarter of 2013. Our ratio of non-performing loans to total loans was 1.14% as of March 31, 2014 as compared to 1.39% as of December 31, 2013 and 2.12% as of March 31, 2013 . Additionally, our minimal level of net charge-offs during the first quarter of 2014 have further supported our improving asset quality. Specifically, net charges-offs for the first quarter of 2014 were only $228 thousand , or 0.15% of average loans on an annualized basis compared to $978 thousand for the same period in 2013.
The combination of positive asset quality trends as well as low loss rates for the prior year resulted in a reduction in our allowance to loans ratio to 1.52% , compared to 1.80% at December 31, 2013 and 2.50% at March 31, 2013. We anticipate that our allowance model may support a lower allowance to loans ratio with continuation of the current asset quality and charge-off trends, however, we may need to provide additional provision expense in the future due to the expected loan growth.
We utilize a risk rating system to evaluate the credit risk of our loan portfolio. We classify loans as: pass, special mention, substandard, doubtful or loss. We assign a pass rating to loans that are performing as contractually agreed and do not exhibit the characteristics of heightened credit risk. A special mention risk rating is assigned to loans that are criticized but not considered to have weaknesses as serious as those of a classified loan. Special mention loans generally contain one or more potential weaknesses, which if not corrected, could result in an unacceptable increase in the credit risk at some future date. A substandard risk rating is assigned to loans that have specifically identified weaknesses and deficiencies typically resulting from severe adverse trends of a financial, economic or managerial nature and may require nonaccrual status. Substandard loans have a greater likelihood of loss. We assign a doubtful risk rating to loans that the collection or liquidation in full of principal and/or interest is highly questionable or improbable. Any loans that are assigned a risk rating of loss are fully charged-off in the period of the downgrade.

65


We segregate substandard loans into two classifications based on our allowance methodology for impaired loans. An impaired loan is defined as a substandard loan relationship in excess of $500 thousand that is also on nonaccrual status. These relationships are individually reviewed on a quarterly basis to determine the required allowance or loss, as applicable.
For the allowance analysis, the primary categories are: pass, special mention, substandard – non-impaired, and substandard – impaired. Loans in the substandard and doubtful loan categories are combined and impaired loans are segregated from non-impaired loans.
The following tables present our internal risk rating by loan classification as utilized in the allowance analysis as of March 31, 2014 , December 31, 2013 and March 31, 2013 :
As of March 31, 2014
 
 
Pass
 
Special
Mention
 
Substandard –
Non-impaired
 
Substandard –
Impaired
 
Total
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
130,545

 
$
8,705

 
$
7,653

 
$
769

 
$
147,672

Real estate: Commercial
290,717

 
3,552

 
8,429

 
1,863

 
304,561

Real estate: Construction
38,477

 
2,235

 
952

 

 
41,664

Real estate: Multi-family and farmland
16,056

 
160

 
684

 

 
16,900

Commercial
59,870

 
2,098

 
1,632

 
300

 
63,900

Consumer
23,765

 
65

 
278

 

 
24,108

Leases

 

 

 

 

Other
6,008

 

 
46

 

 
6,054

Total Loans
$
565,438

 
$
16,815

 
$
19,674

 
$
2,932

 
$
604,859


As of  December 31, 2013
 
 
Pass
 
Special
Mention
 
Substandard –
Non-impaired
 
Substandard –
Impaired
 
Total
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
162,444

 
$
9,490

 
$
8,726

 
$
1,328

 
$
181,988

Real estate: Commercial
247,096

 
3,873

 
9,054

 
1,912

 
261,935

Real estate: Construction
37,565

 
1,596

 
775

 

 
39,936

Real estate: Multi-family and farmland
17,236

 
173

 
254

 

 
17,663

Commercial
49,799

 
2,798

 
2,420

 
320

 
55,337

Consumer
20,741

 
71

 
291

 

 
21,103

Leases

 

 

 

 

Other
5,088

 
1

 
46

 

 
5,135

Total Loans
$
539,969

 
$
18,002

 
$
21,566

 
$
3,560

 
$
583,097



66


As of  March 31, 2013
 
 
Pass
 
Special
Mention
 
Substandard –
Non-impaired
 
Substandard –
Impaired
 
Total
 
(in thousands)
Loans by Classification
 
 
 
 
 
 
 
 
 
Real estate: Residential 1-4 family
$
158,350

 
$
8,544

 
$
13,575

 
$
1,155

 
$
181,624

Real estate: Commercial
211,196

 
4,006

 
7,825

 
710

 
223,737

Real estate: Construction
37,018

 
93

 
757

 
26

 
37,894

Real estate: Multi-family and farmland
14,609

 
818

 
1,103

 

 
16,530

Commercial
52,903

 
801

 
6,158

 
2,042

 
61,904

Consumer
11,386

 
105

 
389

 

 
11,880

Leases

 
88

 

 
285

 
373

Other
6,241

 

 
105

 

 
6,346

Total Loans
$
491,703

 
$
14,455

 
$
29,912

 
$
4,218

 
$
540,288


We classify a loan as impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans were $2.9 million at March 31, 2014 , $3.6 million at December 31, 2013 and $4.2 million at March 31, 2013 . For impaired loans, any payments made by the borrower are generally applied directly to principal.

The allowance associated with specific impaired loans totaled $560 thousand as of March 31, 2014 , compared to $450 thousand as of December 31, 2013 and $57 thousand as of March 31, 2013. General reserves totaled $8.6 million as of March 31, 2014 , compared to $10.0 million as of December 31, 2013 and $13.4 million as of March 31, 2013. Specific reserves are based on our evaluation of each impaired relationship. The general reserve is determined by applying the historical loss factor and qualitative and environmental factors to the applicable loan pools. Our allowance as a percentage of total loans has decreased mostly due to a credit to our provision for loan and lease loses and a decrease in non-performing loans. The ratio of the general reserves to the applicable loan pools has declined from 2.48% as of March 31, 2013 and 1.71% as of December 31, 2013 to 1.4% as of March 31, 2014 .

We believe that the allowance for loan and lease losses as of March 31, 2014 is sufficient to absorb probable incurred losses in the loan portfolio based on our assessment of the information available, including the results of extensive internal and independent reviews of our loan portfolio, as discussed in the Asset Quality and Non-Performing Assets section below. Our assessment involves uncertainty and judgment; therefore, the level of the allowance as compared to total loans may be subject to change in future periods. In addition, bank regulatory authorities, as part of their periodic examinations, may require additional charges to the provision for loan losses in future periods if the results of their reviews warrant.
Asset Quality and Non-Performing Assets
Asset Quality Strategic Initiatives
As of March 31, 2014 , our loan portfolio was 61.7% of total assets. Over the past four years, we have implemented a number of significant strategies to further address our asset quality, with the sale of under- and non-performing loans being a significant component of those strategies. The implementation of these strategies has assisted our ability to reduce our total non-performing loans as of March 31, 2014 by $628 thousand, or 24.5%, and $1.3 million, or 30.5%, respectively, and reduce our total nonperforming assets as of March 31, 2014 by $1.1 million, or 13.8%, and $5.6 million, or 44.4%, respectively, when compared to December 31, 2013 and March 31, 2013. As of March 31, 2014 , our asset quality is consistent with or better than our peer group. We believe our continued implementation of these and related strategies will enable us to show further improvement in our asset quality in 2014 .
The key initiatives we have implemented over the last four years include the restructuring and centralization of our credit administration department, outsourcing the marketing and sales process of our OREO properties, and adding depth and expertise in credit administration, at both the senior and the analyst levels.
Loan reviews are performed by a third party. The reviews are risk-based and historically targets 60% to 70% of our portfolio over an 18-month cycle. During 2013, we achieved the 60% to 70% review of our portfolio over a 12-month cycle, focusing on a risk-based approach. We anticipate similar coverage during 2014.

67




Asset Quality and Non-Performing Assets Analysis and Discussion
As of March 31, 2014 , our allowance for loan and lease losses as a percentage of total loans was 1.52%, which is a decrease from the 1.80% as of December 31, 2013 and a decrease from the 2.50% as of March 31, 2013 .  Net charge-offs as a percentage of average loans (annualized) decreased to 0.15% for the three months ended March 31, 2014 compared to 0.71% for the same period in 2013 . As of March 31, 2014 , non-performing assets decreased to $14.0 million , or 1.42% of total assets, from $16.3 million , or 1.67% of total assets as of December 31, 2013 and decreased from $24.2 million , or 2.32% of total assets as of March 31, 2013 . The allowance as a percentage of total non-performing loans was 133.7% as of March 31, 2014 compared to 129.14% at December 31, 2013 and 117.8% at March 31, 2013 .
We believe that overall asset quality will continue to improve. From December 31, 2013 to March 31, 2014 , we have seen positive results in improving our asset quality. Special mention loans decreased $1.2 million , or 6.6% , from $18.0 million as of December 31, 2013 to $16.8 million as of March 31, 2014 . Comparing March 31, 2014 to March 31, 2013 , special mention loans increased by $2.4 million, or 16.3%. Substandard loans decreased $2.5 million, or 10.0%, from $25.1 million at December 31, 2013 to $22.6 million at March 31, 2014. Comparing March 31, 2014 to March 31, 2013 , substandard loans decreased by $11.5 million, or 33.8%. Even though our special mention loans are up slightly from previous periods, we believe based on the trends in substandard loans, there is minimal additional migration to nonperforming loans from the performing loans. We have also achieved steady reductions in other real estate owned. OREO declined by $1.1 million, or 13.8%, from $8.2 million as of December 31, 2013 to $7.1 million as of March 31, 2014 . Comparing March 31, 2014 to March 31, 2013 , OREO declined by $5.6 million, or 44.4%. This is a direct result of our increased efforts to liquidate and sell our OREO properties.
Nonperforming assets include nonaccrual loans, loans past-due over ninety days and still accruing, restructured loans, OREO and repossessed assets. We place loans on non-accrual status when we have concerns relating to our ability to collect the loan principal and interest, and generally when such loans are 90 days or more past due.  The following table, which includes both loans held-for-sale and loans held-for-investment, presents our non-performing assets and related ratios.
NON-PERFORMING ASSETS BY TYPE
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
(in thousands, except percentages)
Nonaccrual loans
$
6,027

 
$
7,203

 
$
10,194

Loans past due 90 days and still accruing
854

 
928

 
1,270

Total nonperforming loans, including loans 90 days and still accruing
$
6,881

 
$
8,131

 
$
11,464

 
 
 
 
 
 
Other real estate owned
$
7,067

 
$
8,201

 
$
12,706

Repossessed assets
8

 
12

 
16

Total nonperforming assets
$
13,956

 
$
16,344

 
$
24,186

 
 
 
 
 
 
Nonperforming loans as a percentage of total loans
1.14
%
 
1.39
%
 
2.12
%
Nonperforming assets as a percentage of total assets
1.42
%
 
1.67
%
 
2.32
%

The following table provides the classifications for nonaccrual loans and other real estate owned as of March 31, 2014 December 31, 2013 and March 31, 2013 .

68



N ON -P ERFORMING A SSETS – C LASSIFICATION AND N UMBER OF U NITS
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
Amount
 
Units
 
Amount
 
Units
 
Amount
 
Units
 
(dollar amounts in thousands)
Nonaccrual loans
 
 
 
 
 
 
 
 
 
 
 
Construction/development loans
$
364

 
3

 
$
365

 
3

 
$
462

 
6

Residential real estate loans
1,884

 
43

 
2,727

 
45

 
5,065

 
59

Commercial real estate loans
2,319

 
11

 
2,653

 
13

 
1,560

 
12

Commercial and industrial loans
1,201

 
17

 
1,137

 
17

 
2,484

 
21

Commercial leases

 

 

 

 
313

 
28

Consumer and other loans
259

 
10

 
321

 
11

 
310

 
11

Total
$
6,027

 
84

 
$
7,203

 
89

 
$
10,194

 
137

Other real estate owned
 
 
 
 
 
 
 
 
 
 
 
Construction/development loans
$
3,321

 
194

 
$
3,806

 
242

 
$
5,391

 
241

Residential real estate loans
1,219

 
21

 
1,905

 
50

 
1,830

 
30

Commercial real estate loans
2,221

 
16

 
2,490

 
30

 
4,372

 
24

Multi-family and farmland

 

 

 

 
840

 
2

Commercial and industrial loans
306

 
1

 

 

 
273

 
1

Total
$
7,067

 
232

 
$
8,201

 
322

 
$
12,706

 
298


Nonaccrual loans totaled $6.0 million , $7.2 million and $10.2 million as of March 31, 2014 December 31, 2013 and March 31, 2013 , respectively. Loans held-for-sale as of March 31, 2014, December 31, 2013 and March 31, 2013 did not include any non-accrual or loans past due ninety days and still accruing. We place loans on nonaccrual when we have concerns related to our ability to collect the loan principal and interest, and generally when loans are 90 or more days past due. As of March 31, 2014 , we are not aware of any additional material loans that we have doubts as to the collectability of principal and interest that are not classified as nonaccrual. As previously described, we have individually reviewed each nonaccrual loan in excess of $500 thousand for possible impairment. We measure impairment by adjusting loans to either the present value of expected cash flows, the fair value of the collateral or observable market prices.
As of March 31, 2014 , nonaccrual loans decreased by $1.2 million, or 16.3%, compared to December 31, 2013. Comparing March 31, 2014 to December 31, 2013 , nonaccrual residential real estate loans decreased by $843 thousand and commercial real estate loans decreased by $334 thousand. The decreases were primarily due to the loan sale that closed in February of 2013 as well as charge-offs and principal payments. We continue to actively pursue appropriate strategies to reduce the current level of nonaccrual loans.
OREO decreased $1.1 million from December 31, 2013 to March 31, 2014 . As previously mentioned, we have outsourced the marketing and sales process of our OREO properties to market-leading real estate firms. During the three months ended March 31, 2014 , we sold 15 properties for $1.2 million. We expect continued OREO resolutions during 2014 due to marketing strategies and general stabilization in the real estate markets in our footprint.
Loans 90 days past due and still accruing decreased $74 thousand for the quarter ending March 31, 2014 when compared to December 31, 2013. As of March 31, 2014 , the $854 thousand in loans 90 days past due and still accruing was composed of $850 thousand in residential real estate loans and $4 thousand of consumer loans.
Loans 90 days past due and still accruing were $928 thousand as of December 31, 2013. Of these past due loans as of December 31, 2013, residential real estate loans totaled $773 thousand, $68 thousand in commercial and industrial loans, $76 thousand in consumer loans and the remainder in other categories.
For the quarter ending March 31, 2014, loans 90 days past due and still accruing decreased $416 thousand when compared to the same period in 2013. As of March 31, 2013, the $1.3 million in loans 90 days past due and still accruing was composed of $369 thousand in residential real estate loans, $565 thousand in commercial real estate loans, $189 thousand in commercial loans, and the remainder in other categories.
Total non-performing assets as of the first quarter of 2014 were $14.0 million compared to $16.3 million at December 31, 2013 and $24.2 million at March 31, 2013 .

69


As of March 31, 2014, our asset quality ratios are consistent with or more favorable than our peer group. As previously stated, we monitor our asset quality against our peer group, as defined by all commercial banks with $1 billion to $3 billion in total assets as presented in the UBPR. The following table provides our asset quality ratios and our UBPR peer group ratios as of December 31, 2013, which is the latest available information.

N ONPERFORMING A SSET R ATIOS
 
 
First Security
Group, Inc.
 
UBPR
Peer Group
Nonperforming loans 1  as a percentage of gross loans
1.14
%
 
1.61
%
Nonperforming loans 1  as a percentage of the allowance
74.79
%
 
91.79
%
Nonperforming loans 1  as a percentage of equity capital
8.13
%
 
9.17
%
Nonperforming loans 1  plus OREO as a percentage of gross loans plus OREO
2.28
%
 
2.31
%
__________________ 
1 Nonperforming loans are nonaccrual loans plus loans 90 days past due and still accruing

Investment Securities and Other Earning Assets
The composition of our securities portfolio reflects our investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of income. Our securities portfolio also provides a balance to interest rate risk and credit risk in other categories of our consolidated balance sheet while providing a vehicle for investing available funds, furnishing liquidity and supplying securities to pledge as required collateral for certain deposits and borrowed funds. Currently, our investments are classified as either available-for-sale or held-to-maturity.  During the fourth quarter of 2013 and the first quarter of 2014 we sold approximately $57.0 million and $48.5 million of investments to redeploy the funds into loans. There may be additional sales of securities classified as available-for-sale in 2014 as deemed appropriate.
Available-for-sale securities totaled $120.1 million at March 31, 2014 , $172.8 million at December 31, 2013 and $258.2 million at March 31, 2013 . Held-to-maturity securities totaled $131.8 million at March 31, 2014 and $132.6 million at December 31, 2013. The held-to-maturity securities were transferred from the available-for-sale securities in the third and fourth quarter of 2013. The transfer to the held-to-maturity classification was to minimize any further unrealized losses due to an increase in interest rates, which does not impact regulatory capital, but does impact total shareholders' equity and book value. We maintain a level of securities to provide an appropriate level of liquidity and to provide a proper balance to our interest rate and credit risk in our loan portfolio. The decrease in securities of $53.5 million at March 31, 2014 from December 31, 2013, reflects the sale of securities noted above. At March 31, 2014 , December 31, 2013 and March 31, 2013, the available-for-sale securities portfolio had gross unrealized gains of approximately $1.1 million, $2.0 million and $4.5 million, and gross unrealized losses of approximately $1.5 million, $2.7 million and $569 thousand, respectively. At March 31, 2014 and December 31, 2013, the held-to maturity securities had gross unrecognized gains of approximately $1.6 million and $656 thousand and gross unrecognized losses of approximately $710 thousand and $1.1 million, respectively. Our securities portfolio at March 31, 2014 consisted of tax-exempt municipal securities, federal agency bonds, federal agency issued Real Estate Mortgage Investment Conduits (REMICs), federal agency issued pools, collateralized loan obligations and corporate bonds.

70



The following tables provides the amortized cost of our available-for-sale and held-to-maturity securities by their stated maturities (this maturity schedule excludes security prepayment and call features), as well as the tax equivalent yields for each maturity range.
M ATURITY OF AFS I NVESTMENT S ECURITIES – A MORTIZED C OST
 
 
Less
than One
Year
 
One to
Five
Years
 
Five to
Ten
Years
 
More Than
Ten Years
 
Totals
 
(in thousands, except percentages)
Municipal - tax exempt
$
1,410

 
$
10,468

 
$
3,727

 
$
3,466

 
$
19,071

Municipal - taxable
197

 
639

 
222

 
541

 
1,599

Agency bonds

 

 

 

 

Agency issued REMICs
533

 
29,321

 
5,238

 

 
35,092

Agency issued mortgage pools

 
28,485

 
14,874

 

 
43,359

Other

 
4,425

 
16,934

 

 
21,359

Total
$
2,140

 
$
73,338

 
$
40,995

 
$
4,007

 
$
120,480

Tax Equivalent Yield
3.14
%
 
2.29
%
 
1.95
%
 
2.75
%
 
2.22
%

M ATURITY OF HTM I NVESTMENT S ECURITIES – A MORTIZED C OST


 
Less
than One
Year
 
One to
Five
Years
 
Five to
Ten
Years
 
More Than
Ten Years
 
Totals
 
(in thousands, except percentages)
Municipal - tax exempt
$

 
$

 
$

 
$
8,314

 
$
8,314

Municipal - taxable

 

 
14,299

 
4,478

 
18,777

Agency bonds

 
10,042

 
45,531

 
8,253

 
63,826

Agency issued REMICs

 
24,811

 
2,557

 

 
27,368

Agency issued mortgage pools

 
1,741

 
2,265

 
9,528

 
13,534

Total
$

 
$
36,594

 
$
64,652

 
$
30,573

 
$
131,819

Tax Equivalent Yield
%
 
1.59
%
 
1.82
%
 
2.65
%
 
1.94
%


We currently have the ability and intent to hold our available-for-sale investment securities to maturity. However, should conditions change, we may sell unpledged securities. We consider the overall quality of the securities portfolio to be high. All securities held are historically traded in liquid markets, except for one bond, which is valued utilizing Level 3 inputs. The Level 3 security was a pooled trust preferred security with a book value of $61 thousand .
As of March 31, 2014 , we performed an impairment assessment of the available-for-sale securities in the portfolio and the held-to-maturity portfolio that had an unrealized losses to determine whether the decline in the fair value of these securities below their cost was other-than-temporary. Under authoritative accounting guidance, impairment is considered other-than-temporary if any of the following conditions exists: (1) we intend to sell the security, (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis or (3) we do not expect to recover the security’s entire amortized cost basis, even if we do not intend to sell. Additionally, accounting guidance requires that for impaired available-for-sale securities that we do not intend to sell and/or that it is not more-likely-than-not that we will have to sell prior to recovery but for which credit losses exist, the other-than-temporary impairment should be separated between the total impairment related to credit losses, which should be recognized in current earnings, and the amount of impairment related to all other factors, which should be recognized in other comprehensive income. Losses related to held-to-maturity securities are not recorded, as these securities are carried at their amortized cost. If a decline is determined to be other-than-temporary due to credit losses, the cost basis of the individual available-for-sale or held-to-maturity security is written down to fair value, which then becomes the new cost basis. The new cost basis would not be adjusted in future periods for subsequent recoveries in fair value, if any.

71


In evaluating the recovery of the entire amortized cost basis, we consider factors such as (1) the length of time and the extent to which the market value has been less than cost, (2) the financial condition and near-term prospects of the issuer, including events specific to the issuer or industry, (3) defaults or deferrals of scheduled interest, principal or dividend payments and (4) external credit ratings and recent downgrades.
As of March 31, 2014 , gross unrealized losses in our available-for-sale portfolio totaled $1.5 million , compared to $2.6 million as of December 31, 2013 and $569 thousand as of March 31, 2013 . As of March 31, 2014 , gross unrecognized losses in our held-to-maturity portfolio totaled $710 thousand compared to $1.1 million as of December 31, 2013 . As of March 31, 2014 , the available-for-sale securities unrealized losses in mortgage-backed securities (consisting of twenty-three securities), municipals (consisting of nine securities) and the held-to-maturity unrecognized losses in mortgage-backed securities (consisting of twelve securities), municipals (consisting of two securities) and federal agencies (consisting of seventeen securities) are primarily due to widening credit spreads and changes in interest rates subsequent to purchase. Between March 31, 2013 and March 31, 2014 , the rate on the 10-year U.S. Treasury increased from approximately 1.87% to 2.73% . As this represented a substantive increase in interest rates, the market valuation of our securities adjusted accordingly. The unrealized loss in other available-for-sale securities relates to nine corporate notes and one pooled trust preferred security. The unrealized loss in the corporate notes is primarily due to changes in interest rates subsequent to purchase. The unrealized loss in the pooled trust preferred security is primarily due to widening credit spreads subsequent to purchase and a lack of demand for trust preferred securities. We do not intend to sell the available-for-sale investments with unrealized losses and it is not more likely than not that we will be required to sell the available-for-sale investments before recovery of their amortized cost basis, which may be maturity. Based on results of our impairment assessment, the unrealized losses related to the available-for-sale securities and the unrecognized losses related to the held-to-maturity securities at March 31, 2014 are considered temporary.
As of March 31, 2014 and December 31, 2013 , we identified approximately $11.3 million of collateralized loan obligations ("CLOs") within our investment security portfolio that may be impacted by the Volcker Rule. If these securities are deemed to be prohibited bank investments, we would have to sell the securities prior to the compliance date of July 21, 2017 . At this time, we continue to evaluate the additional regulatory guidance on the subject as well as the specific terms of the CLOs in our portfolio to determine whether such CLOs will remain permitted investments. The unrealized loss as of March 31, 2014 for the CLOs totaled $78 thousand .
As of March 31, 2014 , we owned securities from issuers in which the aggregate amortized cost from such issuers exceeded 5% of our shareholders’ equity. The following table presents the amortized cost and market value of the securities from each such issuer as of March 31, 2014 .
 
 
Amortized Cost
 
Market
Value
 
(in thousands)
Federal National Mortgage Association (FNMA)
$
60,652

 
$
59,749

Federal Home Loan Mortgage Corporation (FHLMC)
$
26,928

 
$
26,846

Government National Mortgage Association (GNMA)
$
33,549

 
$
32,675


We held no federal funds sold as of March 31, 2014 December 31, 2013 or March 31, 2013 . As of March 31, 2014 , we held $11.5 million in interest bearing deposits, primarily at the Federal Reserve Bank of Atlanta, compared to $10.1 million at December 31, 2013 and $157.9 million as of March 31, 2013 . The yield on our account at the Federal Reserve Bank is approximately 25 basis points.
As of March 31, 2014 , we held approximately $3.0 million in certificates of deposit at FDIC insured financial institutions. At March 31, 2014 , we held $28.6 million in bank-owned life insurance, compared to $28.3 million at December 31, 2013 and $27.8 million at March 31, 2013 .

Deposits and Other Borrowings
As of March 31, 2014 , total deposits decreased by 1.8% (7.2% annualized) from December 31, 2013 and decreased by 15.0% from March 31, 2013 , principally because of planned reductions in brokered deposits and reductions in our retail and jumbo certificates of deposit. Excluding brokered deposits, our deposits decreased by 1.7% (6.6% annualized) from December 31, 2013 and decreased 9.6% from March 31, 2013 . In the first three months of 2014 , noninterest bearing demand and interest bearing demand deposits increased slightly by 4.0% and 5.2%, respectively, compared to December 31, 2013. Retail and jumbo certificates of deposit had the biggest decreases as of March 31, 2014 of 5.6% and 7.5%, respectively. We define our core deposits to include interest bearing and noninterest bearing demand deposits, savings and money market accounts, as well as retail certificates of deposit with denominations less than $100,000. Core deposits decreased by $1.4 million, or 0.23% (1.0% annualized), from December 31, 2013. We consider our retail certificates of deposit to be a stable

72


source of funding because they are in-market, relationship-oriented deposits. Core deposit growth is an important tenet of our business strategy.
Prior to the termination of the Bank's Order on March 10, 2014, the presence of a capital requirement restricted the rates that we could offer on deposit products. Currently, we have no restrictions on the rates that we can offer, although we believe that we can raise sufficient low-cost deposits without pricing above the prevailing market rates
Brokered certificates of deposits decreased $67.2 million from March 31, 2013 to March 31, 2014 and decreased $2.5 million from December 31, 2013 to March 31, 2014 due to scheduled and called maturities. In addition to brokered certificates of deposits, we are a member bank of the Certificate of Deposit Account Registry Service (CDARS) network. CDARS is a network of banks that allows customers’ CDs to receive full FDIC insurance of up to $50 million. Additionally, members have the opportunity to purchase or sell one-way time deposits. As of March 31, 2014 , our CDARS balance consists of $375 thousand in purchased time deposits and no reciprocal customer accounts.
Brokered deposits at March 31, 2014 December 31, 2013 and March 31, 2013 were as follows:

B ROKERED D EPOSITS
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
(in thousands)
Brokered certificates of deposits
$
72,184

 
$
74,688

 
$
139,343

CDARS®
375

 
374

 
372

Total
$
72,559

 
$
75,062

 
$
139,715


Prior to the termination of the Bank's Order on March 10, 2014, and as discussed in Note 2 of our consolidated financial statements, the presence of a capital requirement in our Order previously restricted our ability to accept, renew, or roll over brokered deposits without prior approval of the FDIC. The excess liquidity over the last two years was in part to ensure we have adequate funding to meet our short-term contractual obligations as long as the Order remained in place.  While our desire is to fund loan growth with customer deposits, we anticipate supplementing with a certain level of brokered deposits or other wholesale funding. The table below is a maturity schedule for our brokered CDs as of March 31, 2014 .
B ROKERED D EPOSITS BY M ATURITY
 
 
Less
than three
months
 
Three
months
to six
months
 
Six
months
to twelve
months
 
One to
two
years
 
Greater
than two
years
 
(in thousands)
Brokered certificates of deposit
$
6,472

 
$
27,856

 
$
17,182

 
$
10,799

 
$
9,875

CDARS®

 

 
375

 

 

Total
$
6,472

 
$
27,856

 
$
17,557

 
$
10,799

 
$
9,875


As of March 31, 2014 December 31, 2013 and March 31, 2013 , we had no Federal funds purchased.
Securities sold under agreements to repurchase with commercial checking customers were $12.7 million as of March 31, 2014 , compared to $12.5 million and $13.0 million as of December 31, 2013 and March 31, 2013 , respectively.
As a member of the Federal Home Loan Bank of Cincinnati ("FHLB"), we have the ability to acquire short and long-term advances through a blanket agreement secured by our unencumbered qualifying 1-4 family first mortgage loans and by pledging investment securities or individual, qualified loans, subject to approval of the FHLB. At March 31, 2014 and December 31, 2013, we had FHLB advances of $37.6 million and $20.0 million, respectively. We had no FHLB advances as of March 31, 2013.

73



The terms of the FHLB advance as of March 31, 2104 and December 31, 2013 are as follows:
Balance as of March 31, 2014
Maturity Year
 
Origination Date
 
Type
 
Principal (in thousands)
 
Rate
 
Maturity
2014
 
3/24/2014
 
FHLB fixed rate advance
 
$
17,300

 
0.12
%
 
4/3/2014
2014
 
3/31/2014
 
FHLB fixed rate advance
 
20,285

 
0.12
%
 
4/7/2014
 
 
 
 
 
 
$
37,585

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2013
Maturity Year
 
Origination Date
 
Type
 
Principal (in thousands)
 
Rate
 
Maturity
2014
 
12/19/2013
 
FHLB fixed rate advance
 
$
20,000

 
0.15
%
 
1/17/2014


Liquidity
Liquidity refers to our ability to adjust future cash flows to meet the needs of our daily operations. We rely primarily on the operations and cash balance of FSGBank to fund the liquidity needs of our daily operations. Our cash balance on deposit with FSGBank, which totaled approximately $957 thousand as of March 31, 2014 , is available for funding activities for which FSGBank will not receive direct benefit, such as shareholder relations and holding company operations. These funds should adequately meet our cash flow needs. As discussed in Note 2 to our consolidated financial statements, the Agreement with the Federal Reserve requires prior written authorization for any payment to First Security that reduces the equity of FSGBank, including management fees. If we determine that our cash flow needs will be satisfactorily met, we may deploy a portion of the funds into FSGBank.
The liquidity of FSGBank refers to the ability or financial flexibility to adjust its future cash flows to meet the needs of depositors and borrowers and to fund operations on a timely and cost effective basis. The primary sources of funds for FSGBank are cash generated by repayments of outstanding loans, interest payments on loans and new deposits. Additional liquidity is available from the maturity and earnings on securities and liquid assets, as well as the ability to liquidate available-for-sale securities.
As of March 31, 2014 , our interest bearing account at the Federal Reserve Bank of Atlanta totaled approximately $8.4 million. This liquidity is available to fund our contractual obligations and prudent investment opportunities.
As of March 31, 2014, FSGBank had $178.2 million of total borrowing capacity at FHLB with all 1-4 family residential mortgages and investment securities pledged as collateral as well as the amount of FHLB stock we own. The available borrowing capacity at December 31, 2013 totaled $125.2. FSGBank had no borrowing capacity with the FHLB as of March 31, 2013.
Another source of funding is loan participations sold to other commercial banks (in which we retain the servicing rights). As of quarter-end, we had approximately $2.4 million in loan participations sold. FSGBank may sell loan participations as a source of liquidity. An additional source of short-term funding would be to pledge investment securities against a line of credit at a commercial bank. As of quarter-end, FSGBank had $159.5 million in investment securities pledged for repurchase agreements, treasury tax and loan deposits, and public-fund deposits attained in the ordinary course of business. As of March 31, 2014 , our unpledged available-for-sale and held-to-maturity securities totaled $48.4 million and 44.0 million, respectively.
Additionally, we had a $34.5 million in unsecured fed lines of credit as of March 31, 2014, that were fully available.
Historically, we have utilized brokered deposits to provide an additional source of funding. As of March 31, 2014 , we had $72.2 million in brokered CDs outstanding with a weighted average remaining life of approximately 11 months, a weighted average coupon rate of 2.78% and a weighted average all-in cost (which includes fees paid to deposit brokers) of 2.78% . Our CDARS product had $375 thousand at March 31, 2014 , with a weighted average coupon rate of 2.70% and a weighted average remaining life of approximately 7 months. Our certificates of deposit greater than $100 thousand were generated in our communities and are considered relatively stable. Prior to the termination of the Bank's Order, we were restricted in our ability to accept, renew or roll over brokered deposits without prior approval of the FDIC.

74


Management believes that our liquidity sources are adequate to meet our current operating needs. We continue to study our contingency funding plans and update them as needed paying particular attention to the sensitivity of our liquidity and deposit base to positive and negative changes in our asset quality.
We also have contractual cash obligations and commitments, which include certificates of deposit, other borrowings, operating leases and loan commitments. Unfunded loan commitments and standby letters of credit totaled $133.6 million at March 31, 2014 . The following table illustrates our significant contractual obligations at March 31, 2014 by future payment period.
C ONTRACTUAL O BLIGATIONS
 
 
 
Less than
One Year
 
One to
Three
Years
 
Three to
Five
Years
 
More
than
Five
Years
 
Total
 
 
(in thousands)
Certificates of deposit 1
 
$
244,448

 
$
64,295

 
$
5,953

 
$

 
$
314,696

Brokered certificates of deposit 1
 
51,510

 
15,938

 
4,736

 

 
72,184

CDARS® 1
 
375

 

 

 

 
375

Federal funds purchased and securities sold under agreements to repurchase 2
 
12,661

 

 

 

 
12,661

FHLB borrowings 3
 
37,585

 

 

 

 
37,585

Operating lease obligations 3
 
832

 
2,183

 
1,524

 
2,215

 
6,754

Total
 
$
347,411

 
$
82,416

 
$
12,213

 
$
2,215

 
$
444,255

 __________________
1.
Time deposits give customers rights to early withdrawal which may be subject to penalties. The penalty amount depends on the remaining time to maturity at the time of early withdrawal. For more information regarding certificates of deposit, see “Deposits and Other Borrowings.”
2.
We expect securities repurchase agreements to be re-issued and, as such, do not necessarily represent an immediate need for cash.
3.
Operating lease obligations include existing and future property and equipment non-cancelable lease commitments.

Net cash used by operations during the first three months of 2014 totaled $2.5 million compared to net cash used in operations of $4.6 million for the same period in 2013 . The decrease in net cash used by operations was primarily due to the change in other assets and liabilities. Net cash used in investing activities totaled $1.2 million for the three months ended March 31, 2014, compared to net cash provided by investing activities of $16.0 million for the same period in 2013 . The decrease in cash used is primarily associated with proceeds in the prior period of $22.3 million related to the sale of loans to a third party. Net cash provided by financing activities was $2.3 million for the first three months of 2014 compared to net cash used in financing activities of $16.6 million in the comparable 2013 period. The increase in cash provided by financing activities is primarily related to the increase in FHLB borrowings.

Off-Balance Sheet Arrangements
We are party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
Our exposure to credit loss is represented by the contractual amount of these commitments. We follow the same credit policies in making commitments as we do for on-balance sheet instruments.

75


The following table discloses our maximum exposure to credit risk for unfunded loan commitments and standby letters of credit at the dates indicated.
 
 
As of
 
March 31, 2014
 
December 31, 2013
 
March 31, 2013
 
(in thousands)
Commitments to extend credit - fixed rate
$
38,163

 
$
36,273

 
$
17,319

Commitments to extend credit - variable rate
92,082

 
94,857

 
90,322

Total Commitments to extend credit
$
130,245

 
$
131,130

 
$
107,641

 
 
 
 
 
 
Standby letters of credit
$
3,389

 
$
3,208

 
$
2,761


Commitments to extend credit are agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral, if any, we obtain on an extension of credit is based on our credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property and equipment and income-producing commercial properties.
Capital Resources
Banks and bank holding companies, as regulated institutions, must meet required levels of capital. The OCC and the Federal Reserve, the primary federal regulators for FSGBank and First Security, respectively, have adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with the guidelines. Prior to the termination of the Consent Order on March 10, 2014, and as described in Note 2 to our consolidated financial statements, the OCC previously required FSGBank to achieve and maintain total capital to risk adjusted assets of at least 13% and a leverage ratio of at least 9%. We believe that the elevated ratios were required due to the risk profile of FSGBank when the Order was issued in April 2010. We believe our current capital levels are sufficient and appropriate for our risk profile and asset level. Subsequent to the Recapitalization, we have improved our leverage ratio through reductions in our balance sheet.
On April 11, 2013, we completed a restructuring of the Company's Preferred Stock with the Treasury by issuing $14.9 million of new common stock for $1.50 per share for the full satisfaction of the Treasury's 2009 investment in the Company. Pursuant to the Exchange Agreement, as previously included in a Current Report on Form 8-K filed on February 26, 2013, we restructured the Company's Preferred Stock issued under the Capital Purchase Program by issuing new shares of common stock equal to 26.75% of the $33 million value of the Preferred Stock plus 100% of the accrued but unpaid dividends in exchange for the Preferred Stock, all accrued but unpaid dividends thereon, and the cancellation of stock warrants granted in connection with the CPP investment. Immediately after the issuance of the common stock to the Treasury, the Treasury sold all of the Company's common stock to investors previously identified by the Company at the same $1.50 per share price.
On April 12, 2013, we completed the issuance of an additional $76.2 million of new common stock in a private placement to accredited investors. The private placement was previously announced on a Current Report on Form 8-K filed on February 26, 2013, in which we announced the execution of definitive stock purchase agreements with institutional investors as part the Recapitalization. In total, we issued 60,735,000 shares of common stock at $1.50 per share for gross proceeds of $91.1 million. See Note 2 to our Consolidated Financial Statements for additional information.
On September 27, 2013, we completed the issuance of an additional $5.0 million of new common stock through the Rights Offering. The Rights Offering was previously announced on a Current Report on Form 8-K filed on February 26, 2013. Under the Rights Offering each Legacy Shareholder received one non-transferable subscription right to purchase two shares of our common stock at the subscription price of $1.50 per share for every one share of common stock owned by such Legacy Shareholder as of the record date of April 10, 2013. Additionally, each Legacy Shareholder that fully exercised such Legacy Shareholder's subscription rights had the ability to submit an over-subscription request to purchase additional shares of common stock, subject to certain limitations and subject to allotment under the Rights Offering. On September 27, 2013, we completed the Rights Offering issuing 3,329,234 shares of common stock for $1.50 per share for gross proceeds of approximately $5.0 million. We downstreamed the net proceeds to supplement the capital of FSGBank.



76



The following table compares the required capital ratios maintained by First Security and FSGBank:

CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
March 31, 2014
FSGBank
Consent  Order  (1)
 
Minimum
Capital Requirements to be "Well Capitalized"
 
Minimum Capital Requirements
First
Security
 
FSGBank
 
Tier 1 capital to risk adjusted assets
N/A

 
6.0
%
 
4.0
%
12.9
%
 
12.1
%
 
Total capital to risk adjusted assets
N/A

 
10.0
%
 
8.0
%
14.1
%
 
13.3
%
 
Leverage ratio
N/A

 
5.0
%
(2)  
4.0
%
9.6
%
 
9.0
%
 
December 31, 2013
 
 
 
 
 
 
 
 
 
Tier 1 capital to risk adjusted assets
N/A

 
6.0
%
 
4.0
%
13.6
%
 
12.8
%
(3)  
Total capital to risk adjusted assets
13.0
%
 
10.0
%
 
8.0
%
14.9
%
 
14.1
%
(3)  
Leverage ratio
9.0
%
 
5.0
%
(2)  
4.0
%
9.4
%
 
8.7
%
(3)  
March 31, 2013
 
 
 
 
 
 
 
 
 
Tier 1 capital to risk adjusted assets
N/A

 
6.0
%
 
4.0
%
3.0
%
 
3.4
%
(3)  
Total capital to risk adjusted assets
13.0
%
 
10.0
%
 
8.0
%
4.3
%
 
4.7
%
(3)  
Leverage ratio
9.0
%
 
5.0
%
(2)  
4.0
%
1.7
%
 
1.9
%
(3)  
 
 
 
 
 
 
 
 
 
 
(1)  The Order was terminated on March 10, 2014 and accordingly, FSGBank is no longer subject to the elevated capital requirements and is considered "well capitalized."
(2)  The Federal Reserve Board definition of well capitalized for bank holding companies does not include a leverage ratio component; accordingly, the leverage ratio requirement for well capitalized status only applies to FSGBank.
(3)  Effective March 10, 2014 with the termination of the Consent Order, FSGBank was considered well capitalized.
On July 2, 2013, the Federal Reserve approved final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and the Bank. On July 9, 2013, the FDIC also approved, as an interim final rule, the regulatory capital requirements for U.S. banks, following the actions of the Federal Reserve. The final rules implement the “Basel III” regulatory capital reforms, as well as certain changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”).
The final rules include new or increased risk-based capital requirements that will be phased in from 2015 to 2019. The rules add a new common equity Tier 1 capital to risk-weighted assets ratio minimum of 4.5%, increase the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and decrease the Tier 2 capital that may be included in calculating total risk-based capital from 4.0% to 2.0%. The final rules also introduce a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets, which is in addition to the Tier 1 and total risk-based capital requirements. The required minimum ratio of total capital to risk-weighted assets will remain 8.0% and the minimum leverage ratio will remain 4.0%. The new risk-based capital requirements (except for the capital conservation buffer) will become effective for the Company on January 1, 2015. The capital conservation buffer will be phased in over four years beginning on January 1, 2016, with a maximum buffer of 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.
The following chart compares the risk-based capital ratios required under existing Federal Reserve rules to those prescribed under the new final rules described above:
 
Current Rules
 
Final Rules
Common Equity Tier 1
not present
 
4.5%
Tier 1
4.0%
 
6.0%
Total Risk-Based Capital
8.0%
 
8.0%
Common Equity Tier 1 Capital Conservation Buffer
not present
 
2.5%

The final rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses and instruments that will no longer qualify as Tier 1 capital. The final rules also set forth certain changes for the calculation of risk-weighted assets that the Company will be required to implement beginning January 1, 2015.

77



In addition to the updated capital requirements, the final rules also contain revisions to the prompt corrective action framework. Beginning January 1, 2015, the minimum ratios for the Bank to be considered well-capitalized will be updated as follows:
 
Current Rules
 
Final Rules
Total Capital
10.0%
 
10.0%
Tier 1 Capital
6.0%
 
8.0%
Common Equity Tier 1 Capital
not present
 
6.5%
Leverage Ratio
5.0%
 
5.0%

Management is currently evaluating the provisions of the final rules and their expected impact on the Company. Based on the Company's current capital composition and levels, management does not presently anticipate that the final rules present a material risk to the Company's financial condition or results of operations.

EFFECTS OF GOVERNMENTAL POLICIES
We are affected by the policies of regulatory authorities, including the Federal Reserve Board and the OCC. An important function of the Federal Reserve Board is to regulate the national money supply.
Among the instruments of monetary policy used by the Federal Reserve Board are: purchases and sales of U.S. Government securities in the marketplace; changes in the discount rate, which is the rate any depository institution must pay to borrow from the Federal Reserve Board; and changes in the reserve requirements of depository institutions. These instruments are effective in influencing economic and monetary growth, interest rate levels and inflation.
The monetary policies of the Federal Reserve Board and other governmental policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. Because of changing conditions in the national and international economy and in the money market, as well as the result of actions by monetary and fiscal authorities, it is not possible to predict with certainty future changes in interest rates, deposit levels or loan demand or whether the changing economic conditions will have a positive or negative effect on operations and earnings.
Legislation from time to time is introduced in the United States Congress and the Tennessee General Assembly and other state legislatures, and regulations are proposed by the regulatory agencies that could affect our business. It cannot be predicted whether or in what form any of these proposals will be adopted or the extent to which our business may be affected thereby.
Dodd-Frank Act .
The bank regulatory landscape was dramatically changed by the Dodd-Frank Act, which was enacted on July 21, 2010 and which implements far-reaching regulatory reform. Its provisions include significant regulatory and compliance changes that are designed to improve the supervision, oversight, safety and soundness of the financial services sector. Additionally, the Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system to be distributed among new and existing federal regulatory agencies, including the Financial Stability Oversight Council, the Federal Reserve Board, the OCC and the FDIC.
Uncertainty remains as to the ultimate impact of the Dodd-Frank Act, which could have a material adverse impact on the financial services industry as a whole or on the Company’s and the Bank’s business, results of operations, and financial condition. Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Company, its customers or the financial industry more generally. However, it is likely that the Dodd-Frank Act will increase the regulatory burden, compliance costs and interest expense for the Company and Bank. Some of the rules that have been adopted to comply with the Dodd-Frank Act's mandates are discussed below.
Consumer Financial Protection Bureau (“CFPB”). The Dodd-Frank Act created a new, independent federal agency, the CFPB, which was granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the laws referenced above, fair lending laws and certain other statutes
The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets, their service providers and certain non-depository entities such as debt collectors and consumer reporting agencies. Although FSGBank has less than $10 billion in assets, the impact of the formation of the CFPB has caused a ripple effect across all bank regulatory agencies, and placed a renewed focus on consumer protection and compliance efforts. For examples of this new authority, the CFPB has authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products. The Dodd-Frank Act authorizes the CFPB to establish certain minimum standards for

78


the origination of residential mortgages including a determination of the borrower's ability to repay. In addition, the Dodd-Frank Act allows borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. The Dodd-Frank Act permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys general to enforce compliance with both the state and federal laws and regulations.
The CFPB has concentrated much of its rulemaking efforts on a variety of mortgage-related topics required under the Dodd-Frank Act, including mortgage origination disclosures, minimum underwriting standards and ability to repay, high-cost mortgage lending, and servicing practices. During 2012, the CFPB issued three proposed rulemakings covering loan origination and servicing requirements, which were finalized in January 2013, along with other rules on mortgages. The ability to repay and qualified mortgage standards rules, as well as the mortgage servicing rules, became effective in January 2014. The escrow and loan originator compensation rules became effective in June 2013. A final rule integrating disclosures required by the Truth in Lending Act and the Real Estate Settlement and Procedures Act became effective in January 2014. We continue to analyze the impact that such rules have on our business model, particularly with respect to our mortgage banking business.
UDAP and UDAAP. Recently, banking regulatory agencies have increasingly used a general consumer protection statute to address "unethical" or otherwise "bad" business practices that may not necessarily fall directly under the purview of a specific banking or consumer finance law. The law of choice for enforcement against such business practices has been Section 5 of the Federal Trade Commission Act-the primary federal law that prohibits unfair or deceptive acts or practices and unfair methods of competition in or affecting commerce ("UDAP" or "FTC Act"). "Unjustified consumer injury" is the principal focus of the FTC Act. Prior to the Dodd-Frank Act, there was little formal guidance to provide insight to the parameters for compliance with the UDAP law. However, the UDAP provisions have been expanded under the Dodd-Frank Act to apply to "unfair, deceptive or abusive acts or practices" ("UDAAP"), which has been delegated to the CFPB for supervision. The CFPB has published its first Supervision and Examination Manual that addresses compliance with and the examination of UDAAP.
Interchange Fees. The Federal Reserve has issued final rules limiting the amount of any debit card interchange fee that an issuer may receive or charge with respect to electronic debit card transactions to be reasonable and proportional to the cost incurred by the issuer with respect to the transaction.
Volcker Rule. On December 10, 2013, the federal regulators adopted final regulations to implement the proprietary trading and private fund prohibitions of the Volcker Rule under the Dodd-Frank Act. Under the final regulations, which will become effective on April 1, 2014, banking entities are generally prohibited, subject to significant exceptions from: (i) short-term proprietary trading as principal in securities and other financial instruments, and (ii) sponsoring or acquiring or retaining an ownership interest in private equity and hedge funds. The Federal Reserve has granted an extension for compliance with the Volcker Rule until July 21, 2015. On April 7, 2014, the Federal Reserve Board announced that it is granting an additional two year extension until July, 21, 2017 for compliance with the Volcker Rule with respect to certain collateralized loan obligations. The Company is reviewing the impact of the Volcker Rule on its investment portfolio.
Many of the provisions of the Dodd-Frank Act are subject to delayed effective dates or require the adoption of further implementing regulations and, therefore, their impact on the Company’s operations cannot be fully determined at this time.
Restrictions on Transactions with Affiliates
First Security and FSGBank are subject to the provisions of Section 23A of the Federal Reserve Act. Section 23A places limits on the amount of:
a bank’s loans or extensions of credit to affiliates;
a bank’s investment in affiliates;
assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve;
loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates; and
a bank’s guarantee, acceptance or letter of credit issued on behalf of an affiliate.
The total amount of the above transactions is limited in amount, as to any one affiliate, to 10% of a bank’s capital and surplus and, as to all affiliates combined, to 20% of a bank’s capital and surplus. In addition to the limitation on the amount of these transactions, each of the above transactions must also meet specified collateral requirements. We must also comply with other provisions designed to avoid the taking of low-quality assets.
First Security and FSGBank are also subject to the provisions of Section 23B of the Federal Reserve Act which, among other things, prohibit an institution from engaging in the above transactions with affiliates unless the transactions are on terms substantially the same, or at least as favorable to the institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.

79


The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B, including an expansion of the definition of “covered transactions” and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained.
FSGBank is also subject to restrictions on extensions of credit to its executive officers, directors, principal shareholders, and their related interests. These extensions of credit (1) must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with third parties, and (2) must not involve more than the normal risk of repayment or present other unfavorable features. Effective July 21, 2011, an insured depository institution is prohibited from engaging in asset purchases or sales transactions with its officers, directors or principal shareholders unless (1) the transaction is on market terms and (2) if the transaction represents greater than 10% of the capital and surplus of the bank, a majority of disinterested directors has approved the transaction.
Limitations on Senior Executive Compensation
In June of 2010, federal banking regulators issued guidance designed to help ensure that incentive compensation policies at banking organizations do not encourage excessive risk-taking or undermine the safety and soundness of the organization. In connection with this guidance, the regulatory agencies announced that they will review incentive compensation arrangements as part of the regular, risk-focused supervisory process.
Regulatory authorities may also take enforcement action against a banking organization if its incentive compensation arrangement or related risk management, control, or governance processes pose a risk to the safety and soundness of the organization and the organization is not taking prompt and effective measures to correct the deficiencies. To ensure that incentive compensation arrangements do not undermine safety and soundness at insured depository institutions, the incentive compensation guidance sets forth the following key principles:
incentive compensation arrangements should provide employees incentives that appropriately balance risk and financial results in a manner that does not encourage employees to expose the organization to imprudent risk;
incentive compensation arrangements should be compatible with effective controls and risk management; and
incentive compensation arrangements should be supported by strong corporate governance, including active and effective oversight by the board of directors.
Proposed Legislation and Regulatory Action
New regulations and statutes are regularly proposed that contain wide-ranging potential changes to the structures, regulations and competitive relationships of financial institutions operating and doing business in the United States. We cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which our business may be affected by any new regulation or statute.
Effect of Governmental Monetary Policies
Our earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The Federal Reserve Board’s monetary policies have had, and are likely to continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve Board, including its ongoing "Quantitative Easing" program, affect the levels of bank loans, investments and deposits through its control over the issuance of United States government securities, its regulation of the discount rate applicable to member banks and its influence over reserve requirements to which member banks are subject. We cannot predict the nature or impact of future changes in monetary and fiscal policies.

RECENT ACCOUNTING PRONOUNCEMENTS
The following items represent accounting changes that have been issued but are not currently effective. Refer to the Notes to our consolidated financial statements for accounting changes that became effective during the current periods.
In January 2014, the FASB issued Accounting Standards Update 2014-04, "Receivables - Troubled Debt Restructuring by Creditors." This update clarifies when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The update is effective for annual and interim periods within those annual periods, beginning after December 15, 2014. We do not believe this update will have a significant impact to our consolidated financial statements.



80


ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk, with respect to us, is the risk of loss arising from adverse changes in interest rates and prices. The risk of loss can result in either lower fair market values or reduced net interest income. We manage several types of risk, such as credit, liquidity and interest rate. We consider interest rate risk to be a significant risk that could potentially have a large material effect on our financial condition. Further, we process hypothetical scenarios whereby we shock our balance sheet up and down for possible interest rate changes, we analyze the potential change (positive or negative) to net interest income, as well as the effect of changes in fair market values of assets and liabilities. We do not deal in international instruments, and therefore are not exposed to risks inherent to foreign currency. Additionally, as of March 31, 2014 , we had no trading assets that exposed us to the risks in market changes.
Oversight of our interest rate risk management is the responsibility of the Asset/Liability Committee (ALCO). ALCO has established policies and limits to monitor, measure and coordinate our sources, uses and pricing of funds. Interest rate risk represents the sensitivity of earnings to changes in interest rates. As interest rates change, the interest income and expense associated with our interest sensitive assets and liabilities also change, thereby impacting net interest income, the primary component of our earnings. ALCO utilizes the results of both static gap and income simulation reports to quantify the estimated exposure of net interest income to a sustained change in interest rates.
Our income simulation analysis projected net interest income based on a decline in interest rates of 100 basis points (i.e. 1.00%) and an increase of 100 basis points and 200 basis points (1.00% and 2.00%, respectively) over a twelve-month period. Given this scenario, as of March 31, 2014 , we had an exposure to falling rates and a benefit from rising rates. More specifically, our model forecasts a decline in net interest income of $3.6 million , or 12.8% , as a result of a 100 basis point decline in rates based on annualizing our financial results through March 31, 2014 . The model predicts a $626 thousand increase in net interest income resulting from a 100 basis point increase in rates. Finally, the model also forecasts an $1.2 million increase in net interest income, or 4.4% , as a result of a 200 basis point increase in rates.
The following chart reflects our sensitivity to changes in interest rates as indicated as of March 31, 2014 . The numbers are based on a static balance sheet, and the chart assumes that pay downs and maturities of both assets and liabilities are reinvested in like instruments at current interest rates.
I NTEREST R ATE R ISK
I NCOME S ENSITIVITY S UMMARY
 
 
Down
100 BP
 
Current
 
Up 100
BP
 
Up 200
BP
 
(in thousands, except percentages)
Annualized net interest income 1
$
24,482

 
$
28,085

 
$
28,711

 
$
29,321

Dollar change net interest income
(3,603
)
 

 
626

 
1,236

Percentage change net interest income
(12.83
)%
 
0.00
%
 
2.23
%
 
4.40
%
 __________________
1.  
Annualized net interest income is a twelve month projection based on year-to-date results.
The preceding sensitivity analysis is a modeling analysis, which changes periodically and consists of hypothetical estimates based upon numerous assumptions including interest rate levels, shape of the yield curve, prepayments on loans and securities, rates on loans and deposits, reinvestments of paydowns and maturities of loans, investments and deposits, and other assumptions. In addition, there is no input for growth or a change in asset mix. While assumptions are developed based on the current economic and market conditions, we cannot make any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change.
As market conditions vary from those assumed in the sensitivity analysis, actual results will differ. Also, the sensitivity analysis does not reflect actions that we might take in responding to or anticipating changes in interest rates.
We use the Sendero Vision Asset/Liability system, which is a comprehensive interest rate risk measurement tool that is widely used in the banking industry. Generally, it provides the user with the ability to more accurately model both static and dynamic gap, economic value of equity, duration and income simulations using a wide range of scenarios including interest rate shocks and rate ramps. The system also models derivative instruments.

81




ITEM 4.
CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, our principal executive officer and principal financial officer have evaluated the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”). Disclosure Controls, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Annual Report, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure Controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Our management, including the CEO and CFO, does not expect that our Disclosure Controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Our CEO and CFO have concluded that our Disclosure Controls were effective at a reasonable assurance level as of March 31, 2014 .
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

82




PART II - OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
In the normal course of business, we are at times subject to pending and threatened legal actions. Although we are not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, we believe that the outcome of any or all such actions will not have a material adverse effect on our business, financial condition and/or operating results.

ITEM 1A.
RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013 . The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
 


ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.

ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
Not applicable.


ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.

ITEM 5.
OTHER INFORMATION

Not applicable.

83



ITEM 6.
EXHIBITS
 
 
 
EXHIBIT
NUMBER
DESCRIPTION
 
 
 
 
10.1
Employment Agreement by and among D. Michael Kramer, First Security Group, Inc. and FSGBank, N.A., dated April 15, 2014.
 
 
10.2
Employment Agreement by and among Denise M. Cobb, First Security Group, Inc. and FSGBank, N.A., dated April 15, 2014.
 
 
10.3
Employment Agreement by and among John R. Haddock, First Security Group, Inc. and FSGBank, N.A., dated April 15, 2014.
 
 
10.4
Employment Agreement by and between Christopher G. Tietz and FSGBank, N.A., dated April 15, 2014.
 
 
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
 
 
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
 
 
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934
 
 
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934
 
 
101
Interactive Data Files providing financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 in XBRL (eXtensible Business Reporting Language). Pursuant to Regulation 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, and are otherwise not subject to liability.


84


SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed by the undersigned, thereunto duly authorized.
 
 
FIRST SECURITY GROUP, INC.
 
(Registrant)
 
 
May 7, 2014
/s/ D. MICHAEL KRAMER
 
D. Michael Kramer
 
Chief Executive Officer
 
 
May 7, 2014
/s/ JOHN R. HADDOCK
 
John R. Haddock
 
Chief Financial Officer

85
First Security (NASDAQ:FSGI)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more First Security Charts.
First Security (NASDAQ:FSGI)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more First Security Charts.