Entropic (Nasdaq:ENTR), a world leader in semiconductor solutions
for the connected home, today reported its second quarter results
for the period ended June 30, 2013. Entropic reported second
quarter net revenues of $70.6 million. This compares to net
revenues of $74.5 million in the first quarter of 2013, and $83.1
million in the second quarter of 2012.
In accordance with U.S. generally accepted accounting principles
(GAAP), the Company's second quarter net loss was $39.9 million, or
$(0.44) per share (basic and diluted). This compares with GAAP net
loss of $2.4 million, or $(0.03) per share (basic and diluted) in
the first quarter of 2013, and net income of $0.2 million, or $0.00
per share (diluted) in the second quarter of 2012. Included in the
GAAP operating results for the second quarter of 2013 is a charge
of $26.7 million, or $0.30 per share (diluted), associated with the
establishment of a valuation allowance related to federal deferred
tax assets.
Non-GAAP net income in the second quarter was $0.6 million, or
$0.01 per share (diluted), compared to non-GAAP net income of $0.3
million, or $0.00 per share (diluted) in the first quarter of 2013,
and $7.8 million, or $0.09 per share (diluted), in the second
quarter of 2012.
"Despite some near term challenges in our business, we continue
to build a healthy pipeline of design-wins for our set-top box
system-on-a-chip and connectivity products," said Patrick Henry,
president and CEO, Entropic. "We continue to focus on getting these
new designs ramping into production, and believe the strategic
investments and decisions made in Q2, from our asset acquisition,
company realignment, reductions in operating expenses, and focus on
new product development, put us in a stronger position for
long-term revenue growth and enhanced operating leverage."
|
|
|
Three
Months Ended |
(In millions, except per share
data) |
June 30,
2013 |
March 31,
2013 |
June 30,
2012 |
Net revenues |
$70.6 |
$74.5 |
$83.1 |
GAAP net (loss) income |
$(39.9) |
$(2.4) |
$0.2 |
GAAP net (loss) income per share
(basic and diluted) |
$(0.44) |
$(0.03) |
$0.00 |
Non-GAAP net income1 |
$0.6 |
$0.3 |
$7.8 |
Non-GAAP net income per share1
(diluted) |
$0.01 |
$0.00 |
$0.09 |
1. Please refer to "Non-GAAP Financial
Measures" below and the financial statements portion of this press
release for an explanation of the non-GAAP financial measures
contained in the table above and a reconciliation of such measures
to the comparable GAAP financial measures. |
RECENT HIGHLIGHTS
Corporate Activities
- Acquisition News: Entropic acquired the assets of Mobius
Semiconductor, Inc. (Mobius), a leading product development company
focused on low power, high performance analog mixed-signal
semiconductor solutions. The Mobius asset acquisition adds advanced
analog mixed-signal expertise and strengthens Entropic's
competitive product offerings in both the cable and satellite
markets.
Industry Accolades
- MoCA® (Multimedia over Coax Alliance) 1.1 Band E Golden Node
Certification: Entropic announced its MoCA 1.1 silicon received
golden node certification by the MoCA Board of Directors for the
Band E frequency, which is a mid-RF band used in DIRECTV
homes.
- CSI Magazine Award Finalist: Entropic Entropic® 1.1+ technology
was acknowledged by CSI Magazine as a leading "cable
distribution/transmission solution."
Product Innovations
- EN2810 Launch: Entropic unveiled the EN2810, the Company's
second-generation, single chip MoCA 2.0 system solution, built with
the latest 28nm process technology.
New Design Wins
- NETGEAR: Entropic announced its MoCA 2.0 silicon and software
is featured in the NETGEAR WM2500RP MoCA-to-WiFi extender, which
boosts whole-home video and data coverage.
- Hitron Technologies Americas: Entropic announced Hitron's CGNM,
a DOCSIS 3.0-certified data gateway, HT-EM, a MoCA-to-Ethernet
adapter and the HT-EMN, a MoCA-to-WiFi (802.11n 3x3 2.4GHz)
extender will use Entropic's MoCA 2.0 solution, enabling Hitron to
deliver an end-to-end high-speed networking backbone for whole-home
data coverage.
Partnerships
- ARM®: Entropic and ARM strengthened their alliance enabling
Entropic to deliver more advanced media and connectivity processing
to its customers across the connected home ecosystem.
Key Technology Demonstrations
- DLNA® (Digital Living Network Alliance) CVP (Commercial Video
Profile) Functionality: At the Cable Show 2013, Entropic and ACCESS
showed how cable operators can meet the FCC mandate for cable
set-top boxes (STBs) to include an industry-standard IP interface
port, and provide DLNA CVP functionality.
- HTML5: At the Cable Show 2013, Entropic and Opera demonstrated
a HTML5-compliant browser for advanced client STBs.
For More Information
Entropic management will be holding a conference call today,
July 31, 2013 at 2:30 p.m. Pacific Time/5:30 p.m. Eastern Time to
discuss the Company's results for the second quarter of fiscal
2013, and to provide guidance for the third quarter. You may access
the conference call via any of the following:
Teleconference: |
888-680-0869 |
Access Code: |
84815350 |
Web Broadcast: |
http://events.entropic.com/ |
Replay: |
888-286-8010 |
Replay Passcode: |
24265106 |
About Entropic
Entropic™ (Nasdaq:ENTR) is a world leader in semiconductor
solutions for the connected home. The Company transforms how
traditional HDTV broadcast and IP-based streaming video content is
seamlessly, reliably, and securely delivered, processed, and
distributed into and throughout the home. Entropic's
next-generation Set-top Box (STB) System-on-a-Chip (SoC) and
Connectivity solutions enable Pay-TV operators to offer consumers
more captivating whole-home entertainment experiences by
transforming the way digital entertainment is delivered, connected
and consumed - in the home and on the go. For more information,
visit Entropic at: www.entropic.com.
The Entropic logo is available at
http://www.globenewswire.com/newsroom/prs/?pkgid=4255
Non-GAAP Financial Measures
This press release and the accompanying tables contain the
following non-GAAP financial measures: net income and net income
per share. These non-GAAP financial measures exclude the effects on
the Statement of Operations of all forms of stock-based
compensation, transaction and integration costs related to the
Trident Microsystems, PLX Technology and Mobius Semiconductor,
Inc. transactions, amortization of intangible assets, the loss
related to equity method investment, the impairment of investment
the impact of fair value adjustments related to contingent
consideration payable in the acquisition of PLX Technology assets,
deferred tax asset valuation allowance, the cash tax difference and
the restructuring charge.
Management uses these non-GAAP financial measures to manage the
Company's business, including setting operating budgets and
executive compensation plans. These non-GAAP measures are also used
to (i) supplement the financial results and forecasts reported to
the Company's board of directors, (ii) evaluate the Company's
operating performance, (iii) compare the Company's performance to
internal forecasts, and (iv) manage the Company's business and
benchmarking performance internally. The non-GAAP measures have
been made available to stockholders consistently in the past to
provide transparency on how management manages the Company's
operating performance. Management believes that these non-GAAP
operating measures are useful to investors, when used as a
supplement to GAAP measures, in evaluating the Company's ongoing
operational performance.
The non-GAAP financial measures disclosed by the Company should
not be considered in isolation or a substitute for, or superior to,
the financial information prepared and presented in accordance with
GAAP, and the financial results calculated in accordance with GAAP
and reconciliations to those financial statements should be
carefully evaluated. The non-GAAP financial measures used by the
Company may be calculated differently from, and therefore may not
be comparable to, similarly titled measures used by other
companies.
Forward-Looking Statements
Statements in this press release that are not strictly
historical in nature constitute "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of
1995. Such statements include, but are not limited to,
statements regarding our progress toward 2013 goals and our pursuit
to be a leading global silicon supplier, the building of a pipeline
of design wins, the impact of new product design wins, getting new
designs into production, the impact of strategic investments on
revenue growth and operating leverage, market penetration,
continued and/or future revenue, and earnings and product sales
growth. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause
Entropic's actual results to be materially different from
historical results or from any results expressed or implied by such
forward-looking statements. These factors include, but are not
limited to, our dependence on a limited number of supply chain
partners for the manufacture of our products and other factors that
could affect our ability to meet customer demand; our dependence on
a limited number of customers and, ultimately, service providers
for a substantial portion of our revenues; risks associated with
adverse U.S. and international economic conditions; the ability of
our customers or the service providers who purchase their products
to successfully compete and continue to grow in their markets; the
continued development of the market for High Definition (HD) video
and other multi-media content delivery and networking solutions;
risks associated with competing against larger and more established
companies and our ability to compete successfully in the connected
home entertainment market; risks associated with timely development
and introduction of new or enhanced products including those
associated with IP Video delivery; risks related to international
operations; risks related to intellectual property, including third
party licensing or patent infringement claims; risks associated
with the Trident Microsystems, PLX Technology and Mobius
Semiconductor acquisitions including their integration into
Entropic's existing operations; and other factors discussed in the
"Risk Factors" section of Entropic's Quarterly Report on Form 10-Q
for the quarter ended March 31, 2013. All forward-looking
statements are qualified in their entirety by this cautionary
statement. Entropic is providing this information as of the date of
this release and does not undertake any obligation to update any
forward-looking statements contained in this release as a result of
new information, future events or otherwise.
Copyright © 2013 Entropic. All rights reserved. All other
product or company names mentioned are used for identification
purposes only and may be trademarks of their respective owners.
|
|
|
|
|
|
ENTROPIC
COMMUNICATIONS, INC. |
GAAP Condensed
Consolidated Statements of Operations |
(In thousands, except
for per share information) |
|
|
|
|
|
|
|
Three
Months Ended |
Six
Months Ended |
|
June 30,
2013 |
March 31,
2013 |
June 30,
2012 |
June 30,
2013 |
June 30,
2012 |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
|
|
|
|
|
|
Net revenues |
$70,612 |
$74,457 |
$83,052 |
$145,069 |
$142,155 |
Cost of net revenues |
36,356 |
39,618 |
40,197 |
75,974 |
66,108 |
Gross profit |
34,256 |
34,839 |
42,855 |
69,095 |
76,047 |
Operating expenses: |
|
|
|
|
|
Research and development |
28,334 |
28,070 |
25,671 |
56,404 |
41,142 |
Sales and marketing |
6,017 |
6,455 |
6,975 |
12,472 |
12,020 |
General and administrative |
5,456 |
6,083 |
8,584 |
11,539 |
13,874 |
Amortization of
intangibles |
495 |
930 |
715 |
1,425 |
715 |
Restructuring charges |
1,763 |
— |
— |
1,763 |
— |
Total operating
expenses |
42,065 |
41,538 |
41,945 |
83,603 |
67,751 |
(Loss) income from operations |
(7,809) |
(6,699) |
910 |
(14,508) |
8,296 |
Loss related to equity method
investment |
(335) |
(780) |
(905) |
(1,115) |
(1,737) |
Impairment of investment |
(4,780) |
— |
— |
(4,780) |
— |
Other income, net |
255 |
428 |
246 |
683 |
536 |
(Loss) income before income taxes |
(12,669) |
(7,051) |
251 |
(19,720) |
7,095 |
Income tax provision (benefit) |
27,244 |
(4,647) |
78 |
22,597 |
3,029 |
Net (loss) income |
$ (39,913) |
$ (2,404) |
$173 |
$ (42,317) |
$4,066 |
|
|
|
|
|
|
Net (loss) income per share - basic and
diluted |
$ (0.44) |
$ (0.03) |
$0.00 |
$ (0.47) |
$0.05 |
Weighted average number of shares used to
compute net (loss) income per share - basic |
90,281 |
89,304 |
87,991 |
89,795 |
87,667 |
Weighted average number of shares used to
compute net (loss) income per share - diluted |
90,281 |
89,304 |
89,484 |
89,795 |
89,428 |
|
|
|
|
|
|
|
|
|
|
ENTROPIC
COMMUNICATIONS, INC. |
GAAP Condensed
Consolidated Balance Sheets |
(In
thousands) |
|
|
|
|
|
June 30, |
March 31, |
December 31, |
|
2013 |
2013 |
2012 |
|
(unaudited) |
(unaudited) |
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$14,349 |
$22,546 |
$17,206 |
Marketable securities |
91,334 |
69,696 |
79,981 |
Accounts receivable |
45,452 |
45,055 |
41,847 |
Inventory |
15,323 |
17,358 |
26,395 |
Deferred tax assets,
current |
— |
8,581 |
7,157 |
Prepaid expenses and other
current assets |
15,323 |
14,158 |
11,988 |
Total current
assets |
181,781 |
177,394 |
184,574 |
Property and equipment, net |
18,992 |
19,483 |
17,629 |
Long-term marketable securities |
60,118 |
85,326 |
71,748 |
Intangible assets, net |
53,355 |
43,839 |
46,997 |
Deferred tax assets, long-term |
661 |
23,550 |
19,255 |
Goodwill |
4,688 |
3,937 |
4,664 |
Other long-term assets |
3,483 |
8,723 |
8,683 |
Total assets |
$323,078 |
$362,252 |
$353,550 |
LIABILITIES AND STOCKHOLDERS'
EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$14,910 |
$19,161 |
$11,380 |
Accrued expenses and other
current liabilities |
8,273 |
7,640 |
8,067 |
Accrued payroll and
benefits |
9,223 |
8,605 |
9,474 |
Total current
liabilities |
32,406 |
35,406 |
28,921 |
Deferred rent |
2,244 |
1,289 |
683 |
Other long-term liabilities |
1,511 |
1,552 |
1,281 |
Stockholders' equity |
286,917 |
324,005 |
322,665 |
Total liabilities and
stockholders' equity |
$323,078 |
$362,252 |
$353,550 |
|
|
|
|
|
|
|
|
|
|
ENTROPIC
COMMUNICATIONS, INC. |
Unaudited
Reconciliation of Non-GAAP Adjustments |
(In thousands, except
for per share information) |
|
|
|
|
|
|
This press release contains the
following non-GAAP financial measures: net income and net income
per share. The presentation of such measures is not intended
to be considered in isolation or as a substitute for, or superior
to, the financial information prepared and presented in accordance
with GAAP. Our non-GAAP net income and net income per share exclude
the items listed below. |
The following table sets forth
such non-GAAP measures for the applicable periods as well as the
reconciliation of such measures to the directly comparable GAAP
measures for the periods shown. |
|
|
|
|
|
|
|
Three
Months Ended |
Six
Months Ended |
|
June 30,
2013 |
March 31,
2013 |
June 30,
2012 |
June 30,
2013 |
June 30,
2012 |
|
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
GAAP net (loss) income |
$ (39,913) |
$ (2,404) |
$173 |
$ (42,317) |
$4,066 |
Non-GAAP adjustments: |
|
|
|
|
|
Stock-based compensation: |
|
|
|
|
|
Cost of net
revenues |
230 |
201 |
179 |
431 |
350 |
Research and
development |
1,975 |
1,989 |
1,894 |
3,964 |
3,524 |
Sales and
marketing |
516 |
298 |
585 |
814 |
1,004 |
General and
administrative |
1,054 |
966 |
977 |
2,020 |
1,899 |
Total stock-based
compensation |
3,775 |
3,454 |
3,635 |
7,229 |
6,777 |
Amortization of intangible
assets: |
|
|
|
|
|
Cost of net
revenues |
2,228 |
2,228 |
1,777 |
4,456 |
1,777 |
Operating
expenses |
495 |
930 |
715 |
1,425 |
715 |
Transaction and integration
costs |
244 |
— |
2,754 |
244 |
4,301 |
Loss related to equity method
investment |
335 |
780 |
905 |
1,115 |
1,737 |
Impairment of investment |
4,780 |
— |
— |
4,780 |
— |
Adjustments to the fair value
of PLX acquisition contingent consideration |
(143) |
12 |
— |
(131) |
— |
Income tax effects of pre-tax
adjustments |
2,591 |
(2,591) |
(3,425) |
— |
(5,357) |
Cash tax difference (1) |
(2,274) |
(2,097) |
1,301 |
(4,371) |
4,457 |
Deferred tax asset valuation
allowance |
26,695 |
— |
— |
26,695 |
— |
Restructuring charges (2) |
1,763 |
— |
— |
1,763 |
— |
Total of non-GAAP adjustments |
40,489 |
2,716 |
7,662 |
43,205 |
14,407 |
Non-GAAP net income |
$576 |
$312 |
$7,835 |
$888 |
$18,473 |
Weighted average shares (basic) |
90,281 |
89,304 |
87,991 |
89,795 |
87,667 |
Adjustment for dilutive
shares |
2,152 |
2,874 |
1,493 |
2,500 |
1,761 |
Weighted average shares (diluted) |
92,433 |
92,179 |
89,484 |
92,295 |
89,428 |
GAAP net (loss) income per share (basic) |
$ (0.44) |
$ (0.03) |
$0.00 |
$ (0.47) |
$0.05 |
Non-GAAP adjustments detailed
above |
0.45 |
0.03 |
0.09 |
0.48 |
0.16 |
Non-GAAP net income per share (diluted) |
$0.01 |
$0.00 |
$0.09 |
$0.01 |
$0.21 |
|
|
|
|
|
|
(1) The Company's non-GAAP net income per
share is calculated using the cash tax rate of 29%, 12%, and 22%
for the three month periods ended June 30, 2013, March 31, 2013,
and June 30, 2012, respectively. The Company's non-GAAP net
income per share is calculated using the cash tax rate of 24% and
18% for the six month periods ended June 30, 2013 and 2012,
respectively. The estimated cash tax rate is the estimated tax
payable on the Company's projected tax returns as a percentage of
estimated annual non-GAAP pre-tax net income (loss). The Company
uses an estimated cash tax rate to adjust for the historical
variation in the effective book tax rate associated with
the valuation allowance adjustments, the utilization of
research and development tax credits, and the utilization of loss
carryforwards which currently have an overall effect of reducing
taxes payable. The Company believes that the cash tax rate
provides a more transparent view of its operating results. The
Company's effective tax rate used for the purposes of calculating
GAAP net (loss) income for the three month periods ended June 30,
2013, March 31, 2013, and June 30, 2012 was approximately (215)%,
66% and 31%, respectively. The Company's effective tax rate
used for the purposes of calculating GAAP net (loss) income for the
six month periods ended June 30, 2013 and 2012 was approximately
(115)% and 43%, respectively. |
(2) In June, 2013, we incurred a
restructuring charge of $1.8 million pursuant to a plan to
rebalance our operations in an attempt to leverage synergies from
our acquisitions and refine our business operations. This plan
resulted in a reduction of our personnel by 66 employees, or
approximately 10% of our workforce. |
CONTACT: Investor Contact:
Debra Hart
+1 858.768.3852
debra.hart@entropic.com
Media/Industry Analyst Contact:
Chris Fallon
+ 1 858.768.3827
chris.fallon@entropic.com
ERShares Entrepreneurs ETF (NASDAQ:ENTR)
Historical Stock Chart
From Jun 2024 to Jul 2024
ERShares Entrepreneurs ETF (NASDAQ:ENTR)
Historical Stock Chart
From Jul 2023 to Jul 2024