VIDE Video Display Corporation (PK)

ITEM 1 – FINANCIAL STATEMENTS

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Balance Sheets (unaudited)

(in thousands)

 

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Balance Sheets (unaudited) (continued)

(in thousands)

 

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Operations (unaudited) 

(in thousands, except per share data)

 

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Shareholders’ Equity (Deficit)

Three and Nine Months Ended November 30, 2023 and 2022 (unaudited)

(in thousands)

 

 

*Common shares are shown net of Treasury Shares                        

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

 

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

(in thousands)

 

 

The accompanying notes are an integral part of these interim condensed consolidated statements.

 

Note 1. – Basis of Presentation of Principles of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Video Display Corporation and its subsidiaries (“Video Display,” the “Company,” “we,” or “us”). All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying condensed consolidated balance sheet as of February 28, 2023 has been derived from audited financial statements. The accompanying unaudited condensed consolidated financial statements as of, and for the three and nine months ended, November 30, 2023 and 2022 have been prepared in accordance with (i) accounting principles generally accepted in the U.S. for interim financial information and (ii) the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, such statements do not include all of the information and disclosures required by accounting principles generally accepted in the U.S. for a complete presentation of financial statements. In the opinion of management, all adjustments (including those of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended November 30, 2023 are not necessarily indicative of the results that may be expected for the year ending February 29, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Video Display’s Annual Report on Form 10-K for the year ended February 28, 2023 filed with the SEC on May 30, 2023.

 

Note 2. – Going Concern, Banking & Liquidity

 

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the nine-month period ending November 30, 2023 primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the nine- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five -year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of November 30, 2023 and February 28, 2023:

 

		November 30, 2023				February 28, 2023
Working capital		$	(1,575	)		$	(1,297	)
Liquid assets		$	136			$	400

 

The Company has focused on building the rugged and specialty display business at the Cocoa, Florida subsidiary. The Company has four primary display lines in production with one more expected to be added in fiscal year 2024. There had been some unforeseen delays causing two of these product lines to be delayed in shipping, but most of these issues were resolved with one of the products shipping in the third quarter and the other is expected to ship in the Company’s fourth quarter. All of these current product lines are repeat business which should sustain the Company going forward. The Company is looking at ways to restructure its TEMPEST business by focusing on a couple of key customers for the TEMPEST services side of the business, which would provide a steady flow of business. The division will continue to provide products to existing customers. The Company relocated the corporate accounting functions to the Cocoa, Florida location which allows the Company to become more efficient and save money on reducing redundant operations. The former headquarters and distribution center in Tucker, Georgia closed as of March 31, 2022.

 

8

---

Video Display Corporation and Subsidiaries

November 30, 2023

 

 

In order to assist funding operating activity, the Company’s CEO loaned an additional $710 thousand to the company during the first nine months of fiscal year 2024. There is no line of credit outstanding or other financing currently in place other than the note payable with the Company CEO with a balance of $2,094 thousand. There are no repayment terms related to the loan, however, the Company plans to repay the note within the next twelve months and therefore has classified the loan as a current liability on the condensed consolidated balance sheets as of November 30, 2023.

 

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan creates substantial doubt about the ability of the Company to continue as a going concern.

 

Note 3. – Recent Accounting Pronouncements

 

Accounting Pronouncements Recently Adopted

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December 15, 2022 for smaller reporting companies, with early adoption permitted. Entities will apply the amendments using a modified retrospective approach. The adoption of ASU 2016-13 did not have a material impact on its financial statements and related disclosures of the Company.

 

Note 4. - Inventories

 

Inventories are stated at the lower of cost (first in, first out) or market and consisted of the following (in thousands):

 

		November 30,				February 28,
		2023				2023
Raw materials		$	1,869			$	1,179
Work-in-process			650				762
Finished goods			865				517
		$	3,384			$	2,458

 

9

---

Video Display Corporation and Subsidiaries

November 30, 2023

 

 

Note 5. – Note Payable to Officers and Directors (Related Party Transactions)

 

The Company increased borrowings by $710 thousand to fund working capital needs and owes an additional $143 thousand in Company rent for the nine months ending November 30, 2023, that is due to the CEO. The $2,094 thousand note contains no repayment terms and is expected to be repaid in fiscal 2024 along with the $759 thousand in rent owed. The note payable and rent owed are included in the Company’s condensed consolidated balance sheet as of November 30, 2023 as a note payable to officers and directors and within accounts payable, respectively.

 

Note 6. – Leases

 

Operating Leases

 

The Company leases its office space and manufacturing facilities under operating lease agreements. The base lease terms expire at various dates through 2025. While each of the leases include renewal options, the Company has only included the base lease term in its calculation of lease assets and liabilities.

 

Balance sheet information related to operating leases is as follows (in thousands):

 

		November 30, 2023				February 28, 2023
Assets
Operating lease right-of-use assets		$	256			$	482
Liabilities
Current portion of operating lease liabilities		$	216			$	313
Noncurrent portion of operating lease liabilities			40			$	169
Total operating lease liabilities		$	256			$	482

 

Operating lease costs are included in Cost of goods sold in the Company’s condensed consolidated statements of operations and totaled approximately $95 thousand for the three months ended November 30, 2023, and $335 thousand for the nine months ended November 30, 2023. Operating lease costs were $125 thousand for the three months ended November 30, 2022, and $329 thousand for the nine months ended November 30, 2022.

 

Cash paid for amounts included in the measurement of operating lease liabilities was approximately $95 thousand and $335 for the three months and nine months ended November 30, 2023. The Company paid $125 thousand and $329 thousand for the three months and nine months ended November 30, 2022. The Company executed an extension on the lease at the facility in Lexington, KY in August 2023.

 

Weighted average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:

 

		November 30, 2023			February 28, 2023
Weighted average remaining lease term (in years)		1.0			1.6
Weighted average discount rate			6%			6%

 

10

---

Video Display Corporation and Subsidiaries

November 30, 2023

 

 

The following table summarizes the maturity of the Company’s operating lease liabilities as of November 30, 2023 (in thousands):

 

FY2024		$	79
FY2025			185
Total operating lease payments			264
Less imputed interest			(8	)
Total operating lease liabilities		$	256

 

Included above are leases for manufacturing and warehouse facilities leased from Southeast Metro Savings, LLC and Honeyhill Properties, LLC (entities which are controlled by the Company’s chief executive officer) under operating leases expiring at various dates through 2025. Lease costs under these leases totaled approximately $47 thousand for the three months and $142 thousand for the nine months ended November 30, 2023. Lease costs under these leases totaled approximately $47 thousand for the three months and $208 thousand for the nine months ended November 30, 2022.

 

The Company subleases certain of its warehousing space at its Kentucky location. The amount of the sublease is negligible as of November 30, 2023 and totaled approximately $19,000 for the nine months ended November 30, 2022.

 

Financing Leases

 

The Company has one financing lease entered into on November 23, 2020 for Tempest testing equipment for $277,000 and is included in machinery and equipment on the condensed consolidated balance sheets as of November 30, 2023 and February 28, 2023. The lease expired on November 30, 2023 and the incremental borrowing rate on the lease is 12.5%.

 

Balance sheet information related to financing lease is as follows (in thousands):

 

		November 30, 2023				February 28, 2023
Property, plant & equipment less accumulated depreciation		$	-			$	69
Current portion of financing lease liabilities		$	-			$	74
Noncurrent portion of financing lease liabilities		$				$
Total financing lease liabilities		$	-			$	74

 

The following table summarizes the maturity of the Company’s finance lease liabilities as of November 30, 2023 (in thousands):

 

Fiscal Year		Amount
2024		$	-
Total finance lease payments		$	-
Less imputed interest			-
Total finance lease liabilities		$	-

 

11

---

Video Display Corporation and Subsidiaries

November 30, 2023

 

 

Note 7 . – Supplemental Cash Flow Information

 

Supplemental cash flow information is as follows (in thousands):

 

		Nine Months
		Ended November 30,
		2023				2022
Cash paid for:
Interest		$	4			$	13

 

 

Note 8. – Shareholders’ Equity

 

Earnings (Loss) Per Share

 

Basic earnings (loss) per share is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Diluted earnings (loss) per share is calculated in a manner consistent with that of basic earnings (loss) per share while giving effect to all potentially dilutive common shares that were outstanding during the period.

 

The following table sets forth the computation of basic and diluted earnings (loss) per share for the three and nine month periods ended November 30, 2023 and 2022 (in thousands, except per share data):

 

						Weighted				Earnings
						Average				(Loss)
		Net Income				Common Shares				Per
		(Loss)				Outstanding				Share
Three months ended November 30, 2023
Basic		$	(408	)			5,878			$	(0.07	)
Effect of dilution:
Options			-				-				-
Diluted		$	(408	)			5,878			$	(0.07	)
Three months ended November 30, 2022
Basic		$	(713	)			5,878			$	(0.12	)
Effect of dilution:
Options			-				-				-
Diluted		$	(713	)			5,878			$	(0.12	)

 

12

---

Video Display Corporation and Subsidiaries

November 30, 2023

 

 

						Weighted
						Average				Earnings (Loss)
		Net				Common Shares				Per
		Income (Loss)				Outstanding				Share
Nine months ended November 30, 2023
Basic		$	(504	)			5,878			$	(0.09	)
Effect of dilution:
Options			-				-				-
Diluted		$	(504	)			5,878			$	(0.09	)
Nine months ended November 30, 2022
Basic		$	(943	)			5,878			$	(0.16	)
Effect of dilution:
Options			-				-				-
Diluted		$	(943	)			5,878			$	(0.16	)

 

Stock options, debentures, and other liabilities convertible into 200,000 shares of the Company’s common stock were anti-dilutive and, therefore, were excluded for the nine months ended November 30, 2023 and 2022 diluted loss per share calculations. For the three-month and nine -month periods ended November 30, 2023 and November 30, 2022, there was no expense related to share-based compensation as all options were fully vested. No options were granted for the nine- month period ending November 30, 2023 or for the nine -month period ended November 30, 2022.

 

Stock Repurchase Program

 

The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock in the open market. There is no minimum number of shares required to be repurchased under the program.

 

For the nine-months ending November 30, 2023 and November 30, 2022, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company at November 30, 2023.

 

Note 9. – Income Taxes

 

Due to the Company’s overall and historical net loss position, no income tax expense was reported for the nine- month period ending November 30, 2023 and November 30, 2022. Due to continued losses reported by the Company, a full valuation allowance was allocated to the deferred tax asset created by these losses.

 

Note 10. – Legal Proceedings

 

The Company is involved in various legal proceedings related to claims arising in the ordinary course of business. The Company is not currently party to any legal proceedings the result of which management believes is likely to have a material adverse impact on its business, financial position, results of operations or cash flows.

 

Note 11. – Subsequent Events

 

On December 1, 2023, the Company sold all the outstanding stock and rights to ownership of its subsidiaries Lexel Imaging, Inc. and Unicomp LLC, to Ordway Properties LLC, a related party owned by the Company’s CEO, for the total purchase price of three hundred sixty-five thousand dollars ($365,000) in a non-cash deal. Ordway Properties in exchange for the two subsidiaries forgave $365,000, of rent payable owed by Video Display Corporation. The forgiveness of debt will be other income in the Company's fourth quarter statement of operations.

 

13

---

Video Display Corporation and Subsidiaries

November 30, 2023

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the attached unaudited interim condensed consolidated financial statements and with the Company's 2023 Annual Report to Shareholders, which included audited consolidated financial statements and notes thereto as of and for the fiscal year ended February 28, 2023, as well as Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

The Company manufactures and distributes a wide range of display devices, encompassing, among others, industrial, military, medical, and simulation display solutions. The Company is comprised of one segment - the manufacturing and distribution of displays and display components. The Company is organized into four interrelated operations aggregated into one reportable segment.

 

	●	Simulation and Training Products – offers a wide range of projection display systems for use in training and simulation, military, medical, entertainment and industrial applications.
	●	Cyber Secure Products – offers advanced TEMPEST technology, and EMSEC products. This business also provides various contract services including the design and testing solutions for defense and niche commercial uses worldwide.
	●	Data Display CRTs– offers a wide range of CRTs for use in data display screens, including computer terminal monitors and medical monitoring equipment.
	●	Other Computer Products – offers a variety of keyboard products.

 

During fiscal 2024, management of the Company is focusing key resources on strategic efforts to grow its business through internal sales of the Company’s more profitable product lines and reduce expenses in all areas of the business to bring its cost structure in line with the current size of the business. Challenges facing the Company during these efforts include:

 

Liquidity –

 

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the nine-month period ending November 30, 2023 primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the nine- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five -year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of November 30, 2023 and February 28, 2023:

 

		November 30, 2023				February 28, 2023
Working capital		$	(1,575	)		$	(1,297	)
Liquid asset		$	136			$	400

 

 

The Company has focused on building the rugged and specialty display business at the Cocoa, Florida subsidiary.  The Company has four primary display lines in production with one more expected to be added in fiscal year 2024. There had been some unforeseen delays causing two of these product lines to be delayed in shipping, but most of these issues were resolved with one of the products shipping in the third quarter and the other is expected to ship in the Company’s fourth quarter. All of these current product lines are repeat business which should sustain the Company going forward. The Company is looking at ways to restructure its TEMPEST business by focusing on a couple of key customers for the TEMPEST services side of the business, which would provide a steady flow of business. The division will continue to provide products to existing customers. The Company relocated the corporate accounting functions to the Cocoa, Florida location which allows the Company to become more efficient and save money on reducing redundant operations. The former headquarters and distribution center in Tucker, Georgia closed as of March 31, 2022.

 

In order to assist funding operating activity, the Company’s CEO loaned an additional $710 thousand to the company during the first nine months of fiscal year 2024. There is no line of credit outstanding or other financing currently in place other than the note payable with the Company CEO with a balance of $2,094 thousand. There are no repayment terms related to the loan, however, the Company plans to repay the note within the next twelve months and therefore has classified the loan as a current liability on the condensed consolidated balance sheets as of November 30, 2023.

 

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan creates substantial doubt about the ability of the Company to continue as a going concern.

 

Inventory valuation – Management regularly reviews the Company’s investment in inventories for declines in value and writes down the cost when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. The Company operates in an environment of constantly changing technologies and retains a certain amount of inventory for legacy products for maintenance and replacement capabilities for its customers. The Company maintains inventory on certain products to ensure it has adequate inventory to fulfill orders for transitioning product lines. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the original equipment manufacturers, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories.

 

 

Results of Operations

 

The following table sets forth, for the three and nine months ended November 30, 2023 and 2022, the percentages that selected items in the Interim Condensed Consolidated Statements of Operations bear to total sales (amounts in thousands):

 

		Three Months Ended November 30,								Nine Months Ended November 30,
		2023				2022				2023				2022
Net Sales
Simulation and Training (VDC Display Systems)			77.5	%			64.2	%			73.0	%			65.4	%
Data Display CRT (Lexel and Data Display)			5.7				19.7				9.4				18.7
Cyber Secure Products (AYON Cyber Security)			8.1				4.3				7.0				5.3
Other Computer Products (Unicomp)			8.7				11.8				10.6				10.6
Total net sales			100.0	%			100.0	%			100.0	%			100.0	%
Costs and expenses
Cost of goods sold			70.8	%			82.5	%			73.4	%			76.7	%
Selling and delivery			9.1				5.5				6.0				5.7
General and administrative			41.0				52.4				36.4				40.0
			120.9	%			140.4	%			115.8	%			122.4	%
Operating loss			(20.9	%)			(40.4	%)			(15.8	%)			(22.4	%)
Interest income (expense), net			(0.0	%)			(0.2	%)			(0.1	%)			(0.2	%)
Other income (expense), net			0.7				(1.6	)			8.6				8.1
Income (loss) before income taxes			(20.2	%)			(42.2	%)			(7.3	%)			(14.5	%)
Income tax expense			-				-				-				-
Net income (loss)			(20.2	%)			(42.2	%)			(7.3	%)			(14.5	%)

 

Net sales

 

Consolidated net sales increased 6.9% for the nine months ended November 30, 2023, and increased 19.6% for the three months ended November 30, 2023, compared to the nine months and three months ended November 30, 2022. The Display Systems division was up 19.4% for the nine months ended November 30, 2023, compared to the comparable period last year. The division has a varied mix of products including ruggedized displays, simulation, projector systems and specialty displays. For the three months ended November 30, 2023, the Display System division was up 44.5% compared to the same three months last year. The Company is focused on the ruggedized displays sector of the business, having revenue of approximately $2.8 million of rugged displays in the year. One of the Company’s rugged displays had delays in shipping, and will begin shipping in the Company’s fourth quarter. The Company’s AYON Cyber Security (ACS) division increased by 42.3% for the nine months ending November 30, 2023, compared to the nine months last year, $489 thousand this year, $343 thousand last year. The Company’s service side of the cyber business (testing other company’s products for compliance) was their primary revenue source. For the three months ending November 30, 2023, ACS business increased 123.1% compared to the comparable three-month period from last year. The Data Display division decreased 46.4% and 65.8% for the nine months and three months ended November 30, 2023, compared to the same period in the prior year due to decreases in the sales of CRTs. The demand for CRT products is diminishing as new technologies take its place. The division is exploring new opportunities in other industries. The Company’s keyboard division increased 6.2% for the nine months ended November 30, 2023, and was down 11.7% for three months ended November 30, 2023, respectively compared to the same periods last year. The division has been slow, but is attempting to get a new marketing strategy in place in an effort to increase sales.

 

Gross margins

 

Consolidated gross margins increased both as a percentage to sales (26.6% from 23.3%) and actual dollars ($1,846 thousand from $1,514 thousand) for the nine months ended November 30, 2023, compared to the nine months ended November 30, 2022. For the three months ended November 30, 2023, consolidated gross margins increased as a percentage to sales (29.2% from 17.5%) and increased actual dollars ($589 thousand from $295 thousand).

 

VDC Display Systems gross margin dollars were $1,811 thousand for the nine months ended November 30, 2023 compared to $1,412 thousand, for the the nine months ended November 30, 2022. VDC Display Systems gross margin percentage also increased from 33.3% to 35.7% for the nine months ended November 30, 2023, compared to the same nine months in 2022. AYON Cyber Security gross margin dollars were $271 thousand compared to $72 thousand for the nine months ended November 30, 2023, compared to the nine months ended November 30, 2022. AYON Cyber Security gross margin percentage increased to 55.4% from 21.0% for the nine months ended November 30, 2023 compared to the same nine-month period in 2022 due to the sales mix of primarily service jobs as the material costs were lower.

 

 

The Data Display division had a negative gross margin of $418 thousand compared to a negative gross margin of $99 for the nine months ended November 30, 2023, and November 30, 2022, respectively. The keyboard division, Unicomp, had $182 thousand of gross margin dollars or 24.8% to sales for the nine months ending November 30, 2023, compared to $129 thousand or 18.7% for the nine months ending November 30, 2022.

 

Operating expenses

 

Operating expenses decreased 0.8% or $23 thousand for the nine months ended November 30, 2023, compared to the nine months ended November 30, 2022. The decrease was due primarily to the decreased costs in administrative expenses. The various expenses have changed over the course of the year resulting in a slight decrease. The Company expects to continue to control costs while increasing revenues in tempest services, specialized displays and ruggedized displays. The Company has been filling vacancies that went unfilled following the pandemic as business conditions have changed. The Company expects costs will stay in line with the increase in business.

 

Operating expenses increased by 3.5% or $35 thousand for the three months ended November 30, 2023, compared to the three months ended November 30, 2022. The increase was due primarily to employee and contractor commissions as the Company increases sales of the rugged displays.

 

Interest expense

 

Interest expense was $4 thousand for the nine months ended November 30, 2023, compared to $13 thousand for the nine months ended November 30, 2022. Interest expense was $1 thousand for the three months ended November 30, 2023, and $4 thousand for the three months ended November 30, 2022. Interest expense in fiscal 2024 relates primarily to interest expense on the lease of TEMPEST equipment.

 

Other Income/ expense

 

For the nine months ended November 30, 2023, the Company had $238 thousand in retention credit income, $284 thousand in a write of prior year deferred salary of the Company CEO, $72 thousand in the sale of fully depreciated assets, $3 thousand in royalty income, $2 thousand for an insurance audit refund and $1 thousand rental income. For the nine months ended November 30, 2022, the Company received $498 thousand in proceeds from a class action lawsuit, $19 thousand in rental income, $32 thousand in retention credit revenue, $3 thousand on the sale of assets and $4 thousand in interest income.

 

For the three months ended November 30, 2023, the Company had $12 thousand in the sale of fully depreciated assets and $3 thousand in royalty income. For the three months ended November 30, 2022, the Company received $2 thousand in rental income and $2 thousand in interest income, offset by $31 thousand for the payment of a lawsuit.

 

Income taxes

 

Due to the Company’s overall and historical net loss position, no income tax has been reported and a full valuation allowance has been allocated to the deferred tax asset created by these losses.

 

 

Liquidity and Capital Resources

 

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the nine-month period ending November 30, 2023, primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the nine- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five -year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of November 30, 2023, and February 28, 2023:

 

		November 30, 2023				February 28, 2023
Working capital		$	(1,575	)		$	(1,297	)
Liquid assets		$	136			$	400

 

Management continues to implement plans to improve liquidity and to increase revenues at all divisions. The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan create substantial doubt about the ability of the Company to continue as a going concern.

 

Cash used in operations for the nine months ended November 30, 2023, was $0.9 million. Adjustments to net loss of $0.4 million were $0.2 million for depreciation, $0.3 million for non-cash lease cost, offset by $0.1 million for gain on disposal of equipment. Changes in working capital used $0.8 million, primarily an increase in inventory of $0.9 million, a decrease in operating lease liabilities of $0.3 million, and a decrease in accounts payable of $0.1 million, offset by a decrease in contract assets of $0.2 million, a decrease in accounts receivables of $0.2 million and a decrease in accounts payable and accrued liabilities of $0.1 million. Cash used in operations for the nine months ended November 30, 2022, was $0.7 million. Deductions to net loss were $0.3 million for depreciation and amortization. Changes in working capital were negligible, primarily change in contract assets of $0.2 million, a change in accounts payables of $0.2 million, a change in accounts receivable of $0.3 million and a change in prepaid expenses and other assets of 0.1 million, offset by a change in inventories of $0.5 million, a change in employee retention credit receivables of $0.3 million.

 

Investing activities included $72 thousand of proceeds from disposal of equipment, offset by $41 thousand of capital expenditures for the nine months ended November 30, 2023. Investing activities used $44 thousand of capital expenditures offset by $3 thousand for proceeds of disposals of equipment for the nine months ended November 30, 2022.

 

Financing activities provided $636 thousand for the nine months ended November 30, 2023, as the result of borrowings from the CEO of $710 thousand offset by payment of debt and lease payments of $74 thousand. Financing activities provided $0.7 million for the nine months ended November 30, 2022, primarily from proceeds from additional borrowing from the Company’s CEO.

 

 

The Company has a stock repurchase program, pursuant to which it has been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock on the open market, depending on the market price of the shares. There is no minimum number of shares required to be repurchased under the program.

 

For the nine months ending November 30, 2023, and November 30, 2022, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company as of November 30, 2023.

 

 

Critical Accounting Policies and Estimates

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations are based upon the Company’s interim condensed consolidated financial statements. These interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. These principles require the use of estimates and assumptions that affect amounts reported and disclosed in the interim condensed consolidated financial statements and related notes. The accounting policies that may involve a higher degree of judgments, estimates, and complexity include reserves on inventories, revenue recognition, and the sufficiency of the valuation reserve related to deferred tax assets. The Company uses the following methods and assumptions in determining its estimates:

 

Inventory Valuation

 

Management regularly reviews the Company’s investment in inventories for declines in value and writes down the cost when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. The Company operates in an environment of constantly changing technologies and retains a certain amount of inventory for legacy products for maintenance and replacement capabilities for its customers. The Company maintains inventory on certain products to ensure it has adequate inventory to fulfill orders for transitioning product lines. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the original equipment manufacturers, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories.          

 

Revenue Recognition

 

We recognize revenue when we transfer control of the promised products or services to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those products or services. We derive our revenue primarily from sales of simulation and video wall systems, cyber secure products, data displays, and keyboards. We exclude sales and usage-based taxes from revenue.

 

Our simulation and video wall systems are custom-built (using commercial off-the-shelf products) to customer specifications under fixed price contracts. Judgment is required to determine whether each product and service is considered to be a distinct performance obligation that should be accounted for separately under the contract. Generally, these contracts contain one performance obligation (the installation of a fully functional system). We recognize revenue for these systems over time as control is transferred based on labor hours incurred on each project.

 

We recognize revenue related to our cyber secure products, data displays, and keyboards at a point in time when control is transferred to the customer (generally upon shipment of the product to the customer).

 

Timing of invoicing to customers may differ from timing of revenue recognition; however, our contracts do not include a significant financing component as substantially all of our invoices have terms of 30 days or less. We are applying the practical expedient to exclude from consideration any contracts with payment terms of one year or less and we never offer terms extending beyond one year.

 

 

Other Loss Contingencies

 

Other loss contingencies are recorded as liabilities when it is probable that a liability has been incurred and the amount of the loss is reasonably estimable. Disclosure is required when there is a reasonable possibility that the ultimate loss will exceed the recorded provision. Contingent liabilities are often resolved over long time periods. Estimating probable losses requires analysis of multiple factors that often depend on judgments about potential actions by third parties.

 

Income Taxes

 

Deferred income taxes are provided to reflect the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. As of November 30, 2023, the Company has established a valuation allowance of $6.4 million on the Company’s deferred tax assets.

 

The Company accounts for uncertain tax positions under the provisions of ASC 740, which contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not, that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating the Company's tax positions and tax benefits, which may require periodic adjustments. At November 30, 2023, the Company did not record any liabilities for uncertain tax positions.

 

Forward - Looking Information and Risk Factors

 

This report contains forward-looking statements and information that is based on management’s beliefs, as well as assumptions made by, and information currently available to management. When used in this document, the words “anticipate,” “believe,” “estimate,” “intends,” “will,” and “expect” and similar expressions are intended to identify forward-looking statements. Such statements involve a number of risks and uncertainties. These risks and uncertainties, which are included under Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended February 28, 2023 could cause actual results to differ materially.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

The Company’s primary market risks include changes in technology. The Company operates in an industry which is continuously changing. Failure to adapt to the changes could have a detrimental effect on the Company.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, such as this quarterly report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

 

Our chief executive officer and chief financial officer have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of November 30, 2023. We perform this evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our annual report on Form 10-K and quarterly reports on Form 10-Q. Based on this evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective as of November 30, 2023.

 

Changes in Internal Controls

 

There have not been any changes in our internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 

PART II

 

Item 1.

Legal Proceedings

 

None.

 

Item 1A.

Risk Factors

 

Information regarding risk factors appears under the caption Forward-Looking Information and Risk Factors in Part I, Item 2 of this Form 10-Q and in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 28, 2023. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.

Defaults upon Senior Securities

 

None.

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

None.

 

Item 5.

Other information

 

None.

 

Item 6.

Exhibits

 

Exhibit Number		Exhibit Description
3(a)		Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Company’s Registration Statement on Form S-18 filed January 15, 1985).
3(b)		By-Laws of the Company (incorporated by reference to Exhibit 3B to the Company’s Registration Statement on Form S-18 filed January 15, 1985).
10(b)		Lease dated February 19, 2015 by and between Registrant (Lessee) and Ordway Properties LLC (Lessor) with respect to premises located at 5155 King Street, Cocoa, FL. (incorporated by reference to Exhibit 10(g) to the Company’s 2015 Annual Report on Form 10-K.)
10(c)		Video Display Corporation 2006 Stock Incentive Plan. (incorporated by reference to Appendix A to the Company’s 2006 Proxy Statement on Schedule 14A)
31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

		VIDEO DISPLAY CORPORATION
January 12, 2024	By:	/s/ Ronald D. Ordway
		Ronald D. Ordway
		Chief Executive Officer

 

 

January 12, 2024	By:	/s/ Gregory L. Osborn
		Gregory L. Osborn
		Chief Financial Officer

 

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Ronald D. Ordway, certify that:

 

	1.	I have reviewed this quarterly report on Form 10-Q of Video Display Corporation;
	2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
	4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the registrant and have:

 

	a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

	a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: January 12, 2024	/s/ Ronald D. Ordway
	Ronald D. Ordway
	Chief Executive Officer

 

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Gregory L. Osborn, certify that:

 

	1.	I have reviewed this quarterly report on Form 10-Q of Video Display Corporation;
	2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
	4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the registrant and have:

 

	a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

	a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: January 12, 2024	/s/ Gregory L. Osborn
	Gregory L. Osborn
	Chief Financial Officer

 

Exhibit 32

 

CERTIFICATION

PURSUANT TO SECTION 906

OF

THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C SECTION 1350)

 

The undersigned, as the Chief Executive Officer of Video Display Corporation, certifies that, to the best of his knowledge and belief, the Quarterly Report on Form 10-Q for the quarter ended November 30, 2023 (the “Report”), which accompanies this certification, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Video Display Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose.

 

This 12th day of January, 2024	/s/ Ronald D. Ordway
	Ronald D. Ordway
	Chief Executive Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Video Display Corporation and will be retained by Video Display Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

CERTIFICATION

PURSUANT TO SECTION 906

OF

THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C SECTION 1350)

 

The undersigned, as the Chief Financial Officer of Video Display Corporation, certifies that, to the best of his knowledge and belief, the Quarterly Report on Form 10-Q for the quarter ended November 30, 2023 (the “Report”), which accompanies this certification, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Video Display Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose.

 

This 12th day of January, 2024	/s/ Gregory L. Osborn
	Gregory L. Osborn
	Chief Financial Officer

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Video Display Corporation and will be retained by Video Display Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

The information in this Exhibit 32 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

v3.23.4

Document And Entity Information	9 Months Ended
	Nov. 30, 2023 shares
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Nov. 30, 2023
Document Transition Report	false
Entity File Number	0-13394
Entity Registrant Name	VIDEO DISPLAY CORPORATION
Entity Incorporation, State or Country Code	GA
Entity Tax Identification Number	58-1217564
Entity Address, Address Line One	5155 KING STREET
Entity Address, City or Town	COCOA
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	32926
City Area Code	800
Local Phone Number	241-5005
Title of 12(b) Security	Common Stock, no par value
Trading Symbol	VIDE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)	5,878,290
Entity Central Index Key	0000758743
Current Fiscal Year End Date	--02-28
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Amendment Flag	false

v3.23.4

Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
Current assets
Cash and cash equivalents	$ 136	$ 400
Accounts receivable, less allowance for doubtful accounts of $3 and $6	640	829
Inventories, net	3,384	2,458
Contract assets	38	280
Prepaid expenses and other current assets	244	206
Total current assets	4,442	4,173
Property, plant, and equipment
Buildings	799	789
Construction in progress	9	9
Machinery and equipment	5,415	5,384
Property, Plant and Equipment, Gross	6,223	6,182
Accumulated depreciation	(5,647)	(5,479)
Net property, plant, and equipment	576	703
Right of use assets under operating leases	256	482
Other noncurrent assets	0	2
Total assets	5,274	5,360
Accounts payable (including related party payables of ($759 and $616: Note 5)	1,724	1,629
Accrued liabilities	900	1,096
Contract assets	1,083	974
Note payable to officers and directors, current (Note 5)	2,094	1,384
Current maturities of financing lease obligations	0	74
Current operating lease liabilities	216	313
Total current liabilities	6,017	5,470
Long-term operating lease liabilities	40	169
Total liabilities	6,057	5,639
Shareholders’ Equity (Deficit)
Preferred stock, no par value – 10,000 shares authorized; none issued and outstanding	0	0
Common stock, no par value – 50,000 shares authorized; 9,732 issued and 5,878 outstanding at November 30, 2023, and February 28, 2023	7,293	7,293
Additional paid-in capital	281	281
Retained earnings	7,925	8,429
Treasury stock, shares at cost; 3,854 at November 30, 2023 and February 28, 2023	(16,282)	(16,282)
Total shareholders’ equity (deficit)	(783)	(279)
Total liabilities and shareholders’ equity (deficit)	$ 5,274	$ 5,360

v3.23.4

Interim Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($) shares in Thousands, $ / shares in Thousands, $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
Accounts Receivable, Allowance for Credit Loss, Current	$ 3	$ 6
Accounts Payable, Current	$ 1,724	$ 1,629
Preferred Stock, No Par Value (in dollars per share)	$ 0	$ 0
Preferred Stock, Shares Authorized (in shares)	10,000	10,000
Preferred Stock, Shares Issued (in shares)	0	0
Preferred Stock, Shares Outstanding (in shares)	0	0
Common Stock, No Par Value (in dollars per share)	$ 0	$ 0
Common Stock, Shares Authorized (in shares)	50,000	50,000
Common Stock, Shares, Issued (in shares)	9,732
Common Stock, Shares, Outstanding (in shares)		5,878
Treasury Stock, Common, Shares (in shares)	3,854	3,854
Related Party [Member]
Accounts Payable, Current	$ 759	$ 616

v3.23.4

Interim Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022	Nov. 30, 2023	Nov. 30, 2022
Net sales	$ 2,018	$ 1,687	$ 6,943	$ 6,494
Cost of goods sold	1,429	1,392	5,097	4,980
Gross profit	589	295	1,846	1,514
Operating expenses
Selling and delivery	183	92	416	372
General and administrative	828	885	2,530	2,598
Operating Expenses	1,011	977	2,946	2,970
Operating loss	(422)	(682)	(1,100)	(1,456)
Other income (expense)
Interest income (expense), net	(1)	(4)	(4)	(13)
Gain on sale of equipment, net	12	0	72	3
Other, net	3	(27)	528	523
Nonoperating Income (Expense)	14	(31)	596	513
Income (loss) before income taxes	(408)	(713)	(504)	(943)
Income tax expense	0	0	0	0
Net income (loss)	$ (408)	$ (713)	$ (504)	$ (943)
Net income (loss) per share - basic (in dollars per share)	$ (0.07)	$ (0.12)	$ (0.09)	$ (0.16)
Net income (loss) per share - diluted (in dollars per share)	$ (0.07)	$ (0.12)	$ (0.09)	$ (0.16)
Basic weighted average shares outstanding (in shares)	5,878	5,878	5,878	5,878
Diluted weighted average shares outstanding (in shares)	5,878	5,878	5,878	5,878

v3.23.4

Interim Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands	Common Stock, Outstanding [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Treasury Stock, Common [Member]	Total
Balance (in shares) at Feb. 28, 2022	5,878
Balance at Feb. 28, 2022	$ 7,293	$ 281	$ 10,422	$ (16,282)	$ 1,714
Net income (loss)	$ 0	0	(943)	0	(943)
Balance (in shares) at Nov. 30, 2022	5,878
Balance at Nov. 30, 2022	$ 7,293	281	9,479	(16,282)	771
Balance (in shares) at Aug. 31, 2022	5,878
Balance at Aug. 31, 2022	$ 7,293	281	10,192	(16,282)	1,484
Net income (loss)	$ 0	0	(713)	0	(713)
Balance (in shares) at Nov. 30, 2022	5,878
Balance at Nov. 30, 2022	$ 7,293	281	9,479	(16,282)	771
Balance (in shares) at Feb. 28, 2023	5,878
Balance at Feb. 28, 2023	$ 7,293	281	8,429	(16,282)	(279)
Net income (loss)	$ 0	0	(504)	0	(504)
Balance (in shares) at Nov. 30, 2023	5,878
Balance at Nov. 30, 2023	$ 7,293	281	7,925	(16,282)	(783)
Balance (in shares) at Aug. 31, 2023	5,878
Balance at Aug. 31, 2023	$ 7,293	281	8,333	(16,282)	(375)
Net income (loss)	$ 0	0	(408)	0	(408)
Balance (in shares) at Nov. 30, 2023	5,878
Balance at Nov. 30, 2023	$ 7,293	$ 281	$ 7,925	$ (16,282)	$ (783)

v3.23.4

Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022
Operating Activities
Net income (loss)	$ (504)	$ (943)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense	169	171
Amortization of intangible assets	0	97
Non cash lease cost	320	275
Gain on sale of equipment	(72)	(3)
Other	(3)	13
Changes in working capital items:
Accounts receivable	192	(336)
Inventories	(926)	555
Prepaid expenses and other assets	(36)	(71)
Contract assets	242	(247)
Employee retention credit refund receivable	0	333
Operating lease liabilities	(320)	(272)
Contract liabilities	108	(458)
Accounts payable and accrued liabilities	(101)	217
Net cash used in operating activities	(931)	(669)
Investing Activities
Capital expenditures	(41)	(44)
Proceeds from sale of equipment	72	3
Net cash provided by (used in) investing activities	31	(41)
Financing Activities
Repayments on lease financing	(74)	(78)
Proceeds from loans with officers and directors	710	826
Net cash provided by financing activities	636	748
Net change in cash and cash equivalents	(264)	38
Cash and cash equivalents, beginning of year	400	245
Cash and cash equivalents, end of period	136	283
Non-cash Investing Activities:
ROU assets obtained in exchange for operating lease liabilities	$ 94	$ 0

v3.23.4

Note 1 - Basis of Presentation of Principles of Consolidation	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]	Note 1. – Basis of Presentation of Principles of Consolidation   The accompanying unaudited interim condensed consolidated financial statements include the accounts of Video Display Corporation and its subsidiaries (“Video Display,” the “Company,” “we,” or “us”). All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying condensed consolidated balance sheet as of February 28, 2023 has been derived from audited financial statements. The accompanying unaudited condensed consolidated financial statements as of, and for the three and nine months ended, November 30, 2023 and 2022 have been prepared in accordance with (i) accounting principles generally accepted in the U.S. for interim financial information and (ii) the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, such statements do not include all of the information and disclosures required by accounting principles generally accepted in the U.S. for a complete presentation of financial statements. In the opinion of management, all adjustments (including those of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended November 30, 2023 are not necessarily indicative of the results that may be expected for the year ending February 29, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Video Display’s Annual Report on Form 10-K for the year ended February 28, 2023 filed with the SEC on May 30, 2023.

v3.23.4

Note 2 - Going Concern, Banking & Liquidity	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Going Concern, Banking, and Liquidity [Text Block]	Note 2. – Going Concern, Banking & Liquidity   The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the nine-month period ending November 30, 2023 primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the nine- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five -year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of November 30, 2023 and February 28, 2023:       November 30, 2023     February 28, 2023                     Working capital   $ (1,575 )   $ (1,297 ) Liquid assets   $ 136     $ 400     The Company has focused on building the rugged and specialty display business at the Cocoa, Florida subsidiary. The Company has four primary display lines in production with one more expected to be added in fiscal year 2024. There had been some unforeseen delays causing two of these product lines to be delayed in shipping, but most of these issues were resolved with one of the products shipping in the third quarter and the other is expected to ship in the Company’s fourth quarter. All of these current product lines are repeat business which should sustain the Company going forward. The Company is looking at ways to restructure its TEMPEST business by focusing on a couple of key customers for the TEMPEST services side of the business, which would provide a steady flow of business. The division will continue to provide products to existing customers. The Company relocated the corporate accounting functions to the Cocoa, Florida location which allows the Company to become more efficient and save money on reducing redundant operations. The former headquarters and distribution center in Tucker, Georgia closed as of March 31, 2022.     In order to assist funding operating activity, the Company’s CEO loaned an additional $710 thousand to the company during the first nine months of fiscal year 2024. There is no line of credit outstanding or other financing currently in place other than the note payable with the Company CEO with a balance of $2,094 thousand. There are no repayment terms related to the loan, however, the Company plans to repay the note within the next twelve months and therefore has classified the loan as a current liability on the condensed consolidated balance sheets as of November 30, 2023.   The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan creates substantial doubt about the ability of the Company to continue as a going concern.

v3.23.4

Note 3 - Recent Accounting Pronouncements	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Accounting Standards Update and Change in Accounting Principle [Text Block]	Note 3. – Recent Accounting Pronouncements   Accounting Pronouncements Recently Adopted   In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December 15, 2022 for smaller reporting companies, with early adoption permitted. Entities will apply the amendments using a modified retrospective approach. The adoption of ASU 2016-13 did not have a material impact on its financial statements and related disclosures of the Company.

v3.23.4

Note 4 - Inventories	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Inventory Disclosure [Text Block]	Note 4. - Inventories   Inventories are stated at the lower of cost (first in, first out) or market and consisted of the following (in thousands):       November 30,     February 28,       2023     2023                     Raw materials   $ 1,869     $ 1,179   Work-in-process     650       762   Finished goods     865       517       $ 3,384     $ 2,458

v3.23.4

Note 5 - Note Payable to Officers and Directors (Related Party Transactions)	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Related Party Transactions Disclosure [Text Block]	Note 5. – Note Payable to Officers and Directors (Related Party Transactions)   The Company increased borrowings by $710 thousand to fund working capital needs and owes an additional $143 thousand in Company rent for the nine months ending November 30, 2023, that is due to the CEO. The $2,094 thousand note contains no repayment terms and is expected to be repaid in fiscal 2024 along with the $759 thousand in rent owed. The note payable and rent owed are included in the Company’s condensed consolidated balance sheet as of November 30, 2023 as a note payable to officers and directors and within accounts payable, respectively.

v3.23.4

Note 6 - Leases	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Lessee Operating and Finance Leases [Text Block]	Note 6. – Leases   Operating Leases   The Company leases its office space and manufacturing facilities under operating lease agreements. The base lease terms expire at various dates through 2025. While each of the leases include renewal options, the Company has only included the base lease term in its calculation of lease assets and liabilities.   Balance sheet information related to operating leases is as follows (in thousands):       November 30, 2023     February 28, 2023   Assets                 Operating lease right-of-use assets   $ 256     $ 482   Liabilities                 Current portion of operating lease liabilities   $ 216     $ 313   Noncurrent portion of operating lease liabilities     40     $ 169   Total operating lease liabilities   $ 256     $ 482     Operating lease costs are included in Cost of goods sold in the Company’s condensed consolidated statements of operations and totaled approximately $95 thousand for the three months ended November 30, 2023, and $335 thousand for the nine months ended November 30, 2023. Operating lease costs were $125 thousand for the three months ended November 30, 2022, and $329 thousand for the nine months ended November 30, 2022.   Cash paid for amounts included in the measurement of operating lease liabilities was approximately $95 thousand and $335 for the three months and nine months ended November 30, 2023. The Company paid $125 thousand and $329 thousand for the three months and nine months ended November 30, 2022. The Company executed an extension on the lease at the facility in Lexington, KY in August 2023.   Weighted average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:       November 30, 2023   February 28, 2023   Weighted average remaining lease term (in years)   1.0   1.6   Weighted average discount rate     6%     6%       The following table summarizes the maturity of the Company’s operating lease liabilities as of November 30, 2023 (in thousands):   FY2024   $ 79   FY2025     185   Total operating lease payments     264   Less imputed interest     (8 ) Total operating lease liabilities   $ 256     Included above are leases for manufacturing and warehouse facilities leased from Southeast Metro Savings, LLC and Honeyhill Properties, LLC (entities which are controlled by the Company’s chief executive officer) under operating leases expiring at various dates through 2025. Lease costs under these leases totaled approximately $47 thousand for the three months and $142 thousand for the nine months ended November 30, 2023. Lease costs under these leases totaled approximately $47 thousand for the three months and $208 thousand for the nine months ended November 30, 2022.   The Company subleases certain of its warehousing space at its Kentucky location. The amount of the sublease is negligible as of November 30, 2023 and totaled approximately $19,000 for the nine months ended November 30, 2022.   Financing Leases   The Company has one financing lease entered into on November 23, 2020 for Tempest testing equipment for $277,000 and is included in machinery and equipment on the condensed consolidated balance sheets as of November 30, 2023 and February 28, 2023. The lease expired on November 30, 2023 and the incremental borrowing rate on the lease is 12.5%.   Balance sheet information related to financing lease is as follows (in thousands):       November 30, 2023     February 28, 2023   Property, plant & equipment less accumulated depreciation   $ -     $ 69   Current portion of financing lease liabilities   $ -     $ 74   Noncurrent portion of financing lease liabilities   $       $     Total financing lease liabilities   $ -     $ 74     The following table summarizes the maturity of the Company’s finance lease liabilities as of November 30, 2023 (in thousands):   Fiscal Year   Amount             2024   $ -   Total finance lease payments   $ -   Less imputed interest     -   Total finance lease liabilities   $ -

v3.23.4

Note 7 - Supplemental Cash Flow Information	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Cash Flow, Supplemental Disclosures [Text Block]	Note 7 . – Supplemental Cash Flow Information   Supplemental cash flow information is as follows (in thousands):       Nine Months       Ended November 30,       2023     2022   Cash paid for:                 Interest   $ 4     $ 13

v3.23.4

Note 8 - Shareholders' Equity	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Equity [Text Block]	Note 8. – Shareholders’ Equity   Earnings (Loss) Per Share   Basic earnings (loss) per share is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Diluted earnings (loss) per share is calculated in a manner consistent with that of basic earnings (loss) per share while giving effect to all potentially dilutive common shares that were outstanding during the period.   The following table sets forth the computation of basic and diluted earnings (loss) per share for the three and nine month periods ended November 30, 2023 and 2022 (in thousands, except per share data):               Weighted     Earnings               Average     (Loss)       Net Income     Common Shares     Per       (Loss)     Outstanding     Share   Three months ended November 30, 2023                         Basic   $ (408 )     5,878     $ (0.07 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (408 )     5,878     $ (0.07 )                           Three months ended November 30, 2022                         Basic   $ (713 )     5,878     $ (0.12 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (713 )     5,878     $ (0.12 )                 Weighted                       Average     Earnings (Loss)       Net     Common Shares     Per       Income (Loss)     Outstanding     Share   Nine months ended November 30, 2023                         Basic   $ (504 )     5,878     $ (0.09 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (504 )     5,878     $ (0.09 )                           Nine months ended November 30, 2022                         Basic   $ (943 )     5,878     $ (0.16 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (943 )     5,878     $ (0.16 )   Stock options, debentures, and other liabilities convertible into 200,000 shares of the Company’s common stock were anti-dilutive and, therefore, were excluded for the nine months ended November 30, 2023 and 2022 diluted loss per share calculations. For the three-month and nine -month periods ended November 30, 2023 and November 30, 2022, there was no expense related to share-based compensation as all options were fully vested. No options were granted for the nine- month period ending November 30, 2023 or for the nine -month period ended November 30, 2022.   Stock Repurchase Program   The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock in the open market. There is no minimum number of shares required to be repurchased under the program.   For the nine-months ending November 30, 2023 and November 30, 2022, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company at November 30, 2023.

v3.23.4

Note 9 - Income Taxes	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Income Tax Disclosure [Text Block]	Note 9. – Income Taxes   Due to the Company’s overall and historical net loss position, no income tax expense was reported for the nine- month period ending November 30, 2023 and November 30, 2022. Due to continued losses reported by the Company, a full valuation allowance was allocated to the deferred tax asset created by these losses.

v3.23.4

Note 10 - Legal Proceedings	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Legal Matters and Contingencies [Text Block]	Note 10. – Legal Proceedings   The Company is involved in various legal proceedings related to claims arising in the ordinary course of business. The Company is not currently party to any legal proceedings the result of which management believes is likely to have a material adverse impact on its business, financial position, results of operations or cash flows.

v3.23.4

Note 11 - Subsequent Events	9 Months Ended
	Nov. 30, 2023
Notes to Financial Statements
Subsequent Events [Text Block]	Note 11. – Subsequent Events   On December 1, 2023, the Company sold all the outstanding stock and rights to ownership of its subsidiaries Lexel Imaging, Inc. and Unicomp LLC, to Ordway Properties LLC, a related party owned by the Company’s CEO, for the total purchase price of three hundred sixty-five thousand dollars ($365,000) in a non-cash deal. Ordway Properties in exchange for the two subsidiaries forgave $365,000, of rent payable owed by Video Display Corporation. The forgiveness of debt will be other income in the Company's fourth quarter statement of operations.

v3.23.4

Note 2 - Going Concern, Banking & Liquidity (Tables)	9 Months Ended
	Nov. 30, 2023
Notes Tables
Working Capital and Liquid Assets [Table Text Block]	November 30, 2023     February 28, 2023                     Working capital   $ (1,575 )   $ (1,297 ) Liquid assets   $ 136     $ 400

v3.23.4

Note 4 - Inventories (Tables)	9 Months Ended
	Nov. 30, 2023
Notes Tables
Schedule of Inventory, Current [Table Text Block]	November 30,     February 28,       2023     2023                     Raw materials   $ 1,869     $ 1,179   Work-in-process     650       762   Finished goods     865       517       $ 3,384     $ 2,458

v3.23.4

Note 6 - Leases (Tables)	9 Months Ended
	Nov. 30, 2023
Notes Tables
Schedule of Balance Sheet Information Related to Operating Leases [Table Text Block]	November 30, 2023     February 28, 2023   Assets                 Operating lease right-of-use assets   $ 256     $ 482   Liabilities                 Current portion of operating lease liabilities   $ 216     $ 313   Noncurrent portion of operating lease liabilities     40     $ 169   Total operating lease liabilities   $ 256     $ 482
Lease, Cost [Table Text Block]	November 30, 2023   February 28, 2023   Weighted average remaining lease term (in years)   1.0   1.6   Weighted average discount rate     6%     6%
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]	FY2024   $ 79   FY2025     185   Total operating lease payments     264   Less imputed interest     (8 ) Total operating lease liabilities   $ 256
Summary Of Balance Sheet Information Related To Financing Leases [Table Text Block]	November 30, 2023     February 28, 2023   Property, plant & equipment less accumulated depreciation   $ -     $ 69   Current portion of financing lease liabilities   $ -     $ 74   Noncurrent portion of financing lease liabilities   $       $     Total financing lease liabilities   $ -     $ 74
Finance Lease, Liability, to be Paid, Maturity [Table Text Block]	Fiscal Year   Amount             2024   $ -   Total finance lease payments   $ -   Less imputed interest     -   Total finance lease liabilities   $ -

v3.23.4

Note 7 - Supplemental Cash Flow Information (Tables)	9 Months Ended
	Nov. 30, 2023
Notes Tables
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]	Nine Months       Ended November 30,       2023     2022   Cash paid for:                 Interest   $ 4     $ 13

v3.23.4

Note 8 - Shareholders' Equity (Tables)	9 Months Ended
	Nov. 30, 2023
Notes Tables
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]	Weighted     Earnings               Average     (Loss)       Net Income     Common Shares     Per       (Loss)     Outstanding     Share   Three months ended November 30, 2023                         Basic   $ (408 )     5,878     $ (0.07 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (408 )     5,878     $ (0.07 )                           Three months ended November 30, 2022                         Basic   $ (713 )     5,878     $ (0.12 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (713 )     5,878     $ (0.12 )             Weighted                       Average     Earnings (Loss)       Net     Common Shares     Per       Income (Loss)     Outstanding     Share   Nine months ended November 30, 2023                         Basic   $ (504 )     5,878     $ (0.09 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (504 )     5,878     $ (0.09 )                           Nine months ended November 30, 2022                         Basic   $ (943 )     5,878     $ (0.16 ) Effect of dilution:                         Options     -       -       -   Diluted   $ (943 )     5,878     $ (0.16 )

v3.23.4

Note 2 - Going Concern, Banking & Liquidity (Details Textual) - USD ($) $ in Thousands	9 Months Ended
	Nov. 30, 2023	Feb. 28, 2023
Other Secured Financings	$ 0
Notes Payable, Current	2,094	$ 1,384
Related Party [Member]
Notes Payable, Current	2,094
Related Party [Member] | Chief Executive Officer [Member]
Proceeds from Notes Payable	710
Notes Payable, Current	$ 2,094

v3.23.4

Note 2 - Going Concern, Banking & Liquidity - Schedule of Working Capital and Liquid Assets (Details) - USD ($) $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
Working capital	$ (1,575)	$ (1,297)
Liquid assets	$ 136	$ 400

v3.23.4

Note 4 - Inventories - Schedule of Inventories (Details) - USD ($) $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
Raw materials	$ 1,869	$ 1,179
Work-in-process	650	762
Finished goods	865	517
Inventory, Gross	$ 3,384	$ 2,458

v3.23.4

Note 5 - Note Payable to Officers and Directors (Related Party Transactions) (Details Textual) - USD ($) $ in Thousands	9 Months Ended
	Nov. 30, 2023	Feb. 28, 2023
Notes Payable, Current	$ 2,094	$ 1,384
Related Party [Member]
Accrued Rent	759
Notes Payable, Current	2,094
Related Party [Member] | Chief Executive Officer [Member]
Proceeds from Notes Payable	710
Accrued Rent	143
Notes Payable, Current	$ 2,094

v3.23.4

Note 6 - Leases (Details Textual) - USD ($)	3 Months Ended		9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022	Nov. 30, 2023	Nov. 30, 2022	Feb. 28, 2023	Nov. 23, 2020
Operating Lease, Cost		$ 47,000		$ 208,000
Operating Lease, Payments	$ 95,000	125,000	$ 335,000	329,000
Sublease Income				19,000
Finance Lease, Right-of-Use Asset, after Accumulated Amortization	0		0		$ 69,000	$ 277,000
Lessee, Finance Lease, Discount Rate						12.50%
Southeast Metro Savings, LLC and Honeyhill Properties, LLC [Member]
Operating Lease, Cost	47,000		142,000
Cost of Sales [Member]
Operating Lease, Cost	$ 95,000	$ 125,000	$ 335,000	$ 329,000

v3.23.4

Note 6 - Leases - Balance Sheet Information Related to Operatings Leases (Details) - USD ($) $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
Right of use assets under operating leases	$ 256	$ 482
Current operating lease liabilities	216	313
Long-term operating lease liabilities	40	169
Total operating lease liabilities	$ 256	$ 482

v3.23.4

Note 6 - Leases - Lease Cost (Details)	Nov. 30, 2023	Feb. 28, 2023
Weighted average remaining lease term (in years) (Year)	1 year	1 year 7 months 6 days
Weighted average discount rate	6.00%	6.00%

v3.23.4

Note 6 - Leases - Maturities of Opertaing Leases (Details) - USD ($) $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
FY2024	$ 79
FY2025	185
Total operating lease payments	264
Less imputed interest	(8)
Total operating lease liabilities	$ 256	$ 482

v3.23.4

Note 6 - Leases - Summary of Balance Sheet Information Related to Finance Leases (Details) - USD ($)	Nov. 30, 2023	Feb. 28, 2023	Nov. 23, 2020
Property, plant & equipment less accumulated depreciation	$ 0	$ 69,000	$ 277,000
Current maturities of financing lease obligations	0	74,000
Total financing lease liabilities	$ 0	$ 74,000

v3.23.4

Note 6 - Leases - Maturites of Finance Leases (Details) - USD ($) $ in Thousands	Nov. 30, 2023	Feb. 28, 2023
Finance Lease, Liability, to be Paid, Remainder of Fiscal Year	$ 0
Total finance lease payments	0
Less imputed interest	0
Total finance lease liabilities	$ 0	$ 74

v3.23.4

Note 7 - Supplemental Cash Flow Information - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022
Interest	$ 4	$ 13

v3.23.4

Note 8 - Shareholders' Equity (Details Textual) - shares	9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022	Jan. 20, 2014
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	200,000	200,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures (in shares)	0	0
Stock Repurchase Program, Number of Shares Authorized to be Repurchased	2,632,500
Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased			1,500,000
Treasury Stock, Shares, Acquired (in shares)	0	0
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased	490,186

v3.23.4

Note 8 - Shareholders' Equity - Schedule of Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022	Nov. 30, 2023	Nov. 30, 2022
Net income (loss)	$ (408)	$ (713)	$ (504)	$ (943)
Weighted average common shares outstanding, basic (in shares)	5,878	5,878	5,878	5,878
Basic weighted average shares outstanding (in shares)	5,878	5,878	5,878	5,878
Loss per share, basic (in dollars per share)	$ (0.07)	$ (0.12)	$ (0.09)	$ (0.16)
Net income (loss) per share - basic (in dollars per share)	$ (0.07)	$ (0.12)	$ (0.09)	$ (0.16)
Effect of dilutive securities	$ 0	$ 0	$ 0	$ 0
Dilutive shares adjustment (in shares)	0	0	0	0
Net loss, diluted	$ (408)	$ (713)	$ (504)	$ (943)
Diluted weighted average shares outstanding (in shares)	5,878	5,878	5,878	5,878
Net income (loss) per share - diluted (in dollars per share)	$ (0.07)	$ (0.12)	$ (0.09)	$ (0.16)

v3.23.4

Note 9 - Income Taxes (Details Textual) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Nov. 30, 2023	Nov. 30, 2022	Nov. 30, 2023	Nov. 30, 2022
Income Tax Expense (Benefit)	$ 0	$ 0	$ 0	$ 0

v3.23.4

Note 11 - Subsequent Events (Details Textual) - Subsequent Event [Member] - Ordway Properties LLC [Member] - Lexel Imaging Inc and Unicomp LLC [Member]	Dec. 01, 2023 USD ($)
Disposal Group, Including Discontinued Operation, Consideration	$ 365,000
Accrued Rent	$ 365,000

---