RNS No 5807f
CITY SITE ESTATES PLC
29th June 1998


                             CITY SITE ESTATES plc
                                       
                             INTERIM ANNOUNCEMENT
                    FOR THE SIX MONTHS ENDED 31 MARCH 1998

Chairman's Statement

I am pleased to report profit before tax of #949,000 for the six months ended
31 March 1998, an increase of 27% over the corresponding period last year.

Turnover has decreased from #5.35m to #4.85m due mainly to the reduction in
rental income following the sale last October of Page House (formerly Hansard
House), London WC2 which contributed #1.17m a year.

As I announced in my year end statement the Company purchased for cancellation
255,050 preference shares at 73.5p and 2,893,990 at 75p.  Given the discount
to the #1 par value, the purchases offered an attractive opportunity to
increase net asset value per ordinary share and to reduce the level of
preference shares.

The Company has further reduced its debt by repaying a #4.375m term loan, and
will continue to reduce borrowings whenever suitable opportunities arise.

Properties sold during the period realised #13.95m in total which was #662,000
above book value.

Page House, London WC2 was sold for #9.25m giving a profit over book value of
#250,000.

Other disposals included Roman Road Industrial Estate, Croydon for #1.2m and
Halesfield Industrial Estate, Telford for #2.15m.

In line with our strategy of investing in properties showing greater prospects
for growth, the Group purchased the 80,000 sq ft Quadrant Shopping Centre in
Coatbridge near Glasgow for a net consideration of #6.25m.  De Quincey House,
West Regent Street, Glasgow was acquired for #2.5m and Deans Industrial
Estate, Livingston for #1.3m.

One of the most significant new lettings was made to Demon Internet Ltd., a
subsidiary of Scottish Power, at Northway House, Whetstone.  The letting is
for two entire floors comprising 15,000 sq ft and has a combined rental of
#139,000 a year.

The Board continues to remain cautious during a period of consolidation and
continues to review the position of the one preference dividend which remains
in arrears.  In the circumstances, the Board regrets it cannot pay an interim
ordinary dividend.

It is my intention to step down as Chairman of the Board of the Company at the
next Annual General Meeting, by which time I will have been Chairman for a
period of eight years.  I am pleased to announce that Brian McGhee, who joined
the Board as a Director in 1996, will succeed me as Chairman.

I am also pleased to announce that Richard Gilliland, Chartered Accountant,
will be joining the Board as Financial Director.  Richard Gilliland has had a
long connection with the Company as a financial adviser and consultant, and
his appointment will strengthen the Board.

The Company continues its strategy of rebalancing the Group's portfolio with
properties showing greater growth and is currently negotiating further
purchases and sales, in order to improve shareholder value.

W W C Syson
Chairman
29 June 1998

Enquiries:     Louis Goodman
               Managing Director
               Tel:    0141 248 2534

               Michael Sandler
               Hudson Sandler Limited
               Tel:    0171 796 4133

Unaudited Group Profit and Loss Account
For the six months to 31 March 1998

                                   Six months to  6 mths to  Year to
                                     31 March     31 March  30 Sept
                                         1998      1997      1997
                               Note      #000      #000      #000

Turnover                          2     4,851     5,354    10,827
Property outgoings                      (490)     (343)     (717)
Administrative and other expenses       (495)     (475)     (999)
                                 
Operating profit                        3,866     4,536     9,111
Profit/(loss) on sale of properties       662        68     (995)
                                  
Profit on ordinary activities
 before interest and taxation           4,528     4,604     8,116
Interest receivable                       144         7       205
Interest payable                      (3,723)   (3,866)   (8,075)
                                   
Profit on ordinary activities
 before taxation                          949       745       246
Tax on profit on ordinary activities    (103)     (127)     (228)
                                   
Profit for the financial period           846       618        18
Dividends paid and proposed on
 non-equity shares                      (414)     (508)     (910)
                                   
Retained profit/(loss) for the period     432       110     (892)
                                   
Earnings/(loss) per share         3      2.57p     0.68p   (5.42p)
                                   
Unaudited Group Balance Sheet
As at 31 March 1998
                                        As at     As at     As at
                                     31 March  31 March   30 Sept
                                         1998      1997      1997
                               Note      #000      #000      #000
Fixed assets
Tangible assets                        94,129   109,096    96,827
Investments                                50        50        50
                                   
                                       94,179   109,146    96,877
                                   
Current assets
Debtors:
Amounts falling due within one year     1,444     1,447     1,629
Cash at bank and in hand                1,586     1,950     7,598
                                   
                                        3,030     3,397     9,227
Creditors:
Amounts falling due within one year   (9,076)  (12,652)  (11,500)
                                   
Net current liabilities               (6,046)   (9,255)   (2,273)
                                   
Total assets less current liabilities  88,133    99,891    94,604

Creditors:
Amounts falling due after one year
 (including convertible debt)        (66,056)  (74,764)  (70,597)
                                   
Net assets                             22,077    25,127    24,007
                                   
Capital and reserves
Equity shareholders' funds
Called-up share capital                 4,201     4,201     4,201
Profit and loss account                 1,438     1,726     5,239
Other reserves                    4       671     (164)   (4,349)
                                   
                                        6,310     5,763     5,091
Non-equity shareholders' funds
Called-up share capital                15,767    19,364    18,916
                                   
Shareholders' funds                    22,077    25,127    24,007
                                   
Unaudited Group Cash Flow Statement
For the six months to 31 March 1998

                                   Six months to  6 mths to  Year to
                                     31 March    31 March    30 Sept
                                         1998      1997       1997
                               Note      #000      #000      #000

Net cash inflow from operating
 activities                       5     3,174     6,062    10,291
Returns on investments and
 servicing of finance                 (4,308)   (5,166)  (10,559)
Taxation                                   -         -      (763)
Capital expenditure and
 financial investment                  9,547      (507)    10,888
Acquisitions and disposals            (6,250)         -         -
                                   
Cash inflow before use of liquid
 resources and financing               2,163        389     9,857
Management of liquid resources         6,012          -   (7,548)
Financing                             (7,092)        62   (4,434)
                                   
Increase/(decrease) in cash             1,083       451   (2,125)
                                   
Reconciliation of net cash flow to movement in net debt

                                   Six months to  6 mths to  Year to
                                     31 March    31 March   30 Sept
                                         1998      1997      1997
                                         #000      #000      #000

Increase/(decrease) in cash in
 the period                             1,083       451   (2,125)
Issue costs of new loans                    -        83       121
Cash flow from decrease/(increase)
 in debt                                4,732      (62)     4,110
Cash flow from (decrease)/increase
 in liquid resources                  (6,012)        -      7,548
                                   
Change in net debt resulting
 from cash flows                        (197)      472      9,654
Issue costs amortised in period          (88)      (63)     (131)
Profit on repurchase of convertible
 unsecured loan stock                      -         22        22
Conversion of guarantee to loan            -      (500)     (500)
                                  
Movement in net debt in the period      (285)      (69)     9,045
Net debt at 1 October 1997           (66,728)  (75,773)  (75,773)
                                   
Net debt at 31 March 1998            (67,013)  (75,842)  (66,728)
                                  
Unaudited Additional Statements
For the six months to 31 March 1998

Consolidated statement of total recognised gains and losses

                                   Six months to  6 mths to  Year to
                                     31 March    31 March   30 Sept
                                         1998      1997      1997
                                         #000      #000      #000

Profit for the financial period           846       618        18
Gain on repurchase of preference shares   787         -       124
Unrealised surplus on revaluation
 of investment properties                   -         -       206
                                   
Total gains and losses recognised
 relating to the period                 1,633       618       348
                                   
Consolidated note of historical cost profits and losses

Reported profit on ordinary activities
 before taxation                          949      745        246
Realisation of property revaluation
 (deficits)/gains of previous years   (1,871)     (314)     4,526
                                   
Historical cost (loss)/profit on
 ordinary activities before taxation    (922)       431     4,772
                                  
Historical cost (loss)/profit for
 the period retained after taxation
 and dividends                        (1,439)     (204)     3,634
                                   
Reconciliation of movements in
 Group shareholders' funds
Profit for the financial period          846       618         18
Dividends paid and proposed on equity
 and non-equity shares                 (414)     (508)      (910)
                                   
                                          432       110     (892)
Preference shares redeemed            (3,149)         -     (448)
Other recognised gains and losses
 relating to the period (net)             787         -       330
New share capital subscribed                -       500       500
                                   
Net (reduction)/increase in
 shareholders' funds                  (1,930)       610     (510)
Opening shareholders' funds            24,007    24,517    24,517
                                  
Closing shareholders' funds            22,077    25,127    24,007
                                   
NOTES:

1.The interim statement has been prepared in accordance with the accounting
  policies set out in the Group's statutory accounts for the year ended 30
  September 1997, except that investment properties were not stated at open
  market value at 31 March 1998.  Investment properties have been included at
  their valuation as at 30 September 1997, adjusted for any capitalised
  expenditure since that date.

2.Turnover represents net rental income, management fees and amounts
  credited in respect of lease surrenders.  This is a change of presentation
  from the last statutory accounts in which management fees and amounts       
  credited in respect of lease surrenders were included under the caption    
  'other income'.  The comparatives for prior periods have been restated to 
  reflect this change.

3.Earnings/(loss) per ordinary share is based on the Group profit on
  ordinary activities after tax and after deducting accrued preference
  dividends, divided by the weighted average number of ordinary shares in
  issue and ranking for dividend during the period.

4.   Other reserves

                           Six months to    Six months to      Year to
                                31 March         31 March 30 September
                                    1998             1997         1997
                                    #000             #000         #000

  Share premium                      240              240          240
  Revaluation reserve            (5,089)          (2,326)      (6,960)
  Capital redemption reserve       5,520            1,922        2,371
                              
                                     671            (164)      (4,349)
                              
NOTES: (continued)

5.Reconciliation of operating profit to net cash inflow from operating
  activities

                           Six months to    Six months to       Year to
                                31 March         31 March  30 September
                                    1998             1997          1997
                                    #000             #000          #000

  Operating profit                 3,866            4,536         9,111
  Depreciation                        16               20            35
  Decrease in debtors                214              285           124
  (Decrease)/increase in creditors (922)            1,221         1,021
                                
                                   3,174            6,062        10,291
                              

6.The financial information for the year ended 30 September 1997 does not
  constitute statutory accounts within the meaning of section 240 of the
  Companies Act 1985.  Statutory accounts for the year, which include an
  unqualified audit report, have been filed with the Registrar of Companies.

7.The interim statement will be posted to shareholders on 7 July 1998 and
  further copies will be available on request from the Company Secretary at
  219 St. Vincent Street, Glasgow G2 5QY.

Review Report
to City Site Estates plc

We have reviewed the interim financial information in respect of the six month
period ended 31 March 1998 set out on pages 3 to 8 which is the responsibility
of, and has been approved by, the Directors.  Our responsibility is to report
on the results of our review.

Our review was carried out having regard to the Bulletin "Review of Interim
Financial Information", issued by the Auditing Practices Board.  This review
consisted principally of applying analytical procedures to the underlying
financial data, assessing whether accounting policies have been consistently
applied, and making enquiries of group management responsible for financial
and accounting matters.  The review excluded audit procedures such as tests of
controls and verification of assets and liabilities and was, therefore,
substantially less in scope and provides less assurance than an audit
performed in accordance with Auditing Standards.  Accordingly we do not
express an audit opinion on the interim financial information.

On the basis of our review:

In our opinion, the interim financial information has been prepared using
accounting policies consistent with those adopted by City Site Estates plc in
its financial statements for the year ended 30 September 1997, except for the
change referred to in note 1, on page 8

We are not aware of any material modifications that should be made to the
interim financial information as presented.

Arthur Andersen
Chartered Accountants
199 St. Vincent Street
Glasgow
G2 5QD

29 June 1998


END        



IR FCCCNDDKDKAB


Cross Shore Acquisition (LSE:CSE)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Cross Shore Acquisition Charts.
Cross Shore Acquisition (LSE:CSE)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Cross Shore Acquisition Charts.