On December 22, 2009 we received a comment
letter from the Securities and Exchange Commission relating to our Annual
Report on Form 10-K for the fiscal year ended December 31, 2008 which we filed
with the Securities and Exchange Commission on April 9, 2009 (the Original
Report). The primary purpose of this amendment to the Original
Report (the Amendment) is to respond to the comment letter.
In this Amendment we have revised the
discussion of our controls and procedures and our internal control over
financial reporting included in Item 9A, Disclosure Controls and Procedures.
This Amendment includes information
contained in the Original Report, and we have made no attempt in the Amendment
to modify or update the disclosures presented in the Original Report, except as
identified above. The disclosures in this Amendment continue to
speak as of the date of the Original Report, and do not reflect events
occurring after the filing of the Original Report. Accordingly, this
Amendment should be read in conjunction with our other filings made with the
Securities and Exchange Commission subsequent to the filing of the Original
Report, including any amendments to those filings. The filing of
this Amendment shall not be deemed to be an admission that the Original Report,
when made, included any untrue statement of a material fact or omitted to state
a material fact necessary to make a statement not misleading.
Regulations under the Securities Exchange
Act of 1934 (the Exchange Act) require public companies to maintain
disclosure controls and procedures, which are defined as controls and other
procedures that are designed to ensure that information required to be
disclosed by the issuer in the reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported, within the time
periods specified in the Securities and Exchange Commission's rules and
forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information
required to be disclosed by an issuer in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the issuer's
management, including its principal executive and principal financial officers,
or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosure.
We conducted an evaluation, with the
participation of our Chief Executive Officer and Chief Financial Officer, of
the effectiveness of our disclosure controls and procedures as of December 31,
2008. Based on that evaluation, our Chief Executive Officer and
Chief Financial Officer have concluded that as of December 31, 2008, our
disclosure controls and procedures were not effective at the reasonable
assurance level due to the material weaknesses described below.
In light of the material weaknesses
described below, we performed additional analysis and other post-closing
procedures to ensure our financial statements were prepared in accordance with
generally accepted accounting principles. Accordingly, we believe
that the financial statements included in this report fairly present, in all
material respects, our financial condition, results of operations and cash
flows for the periods presented.
A material weakness is a control
deficiency (within the meaning of the Public Company Accounting Oversight Board
(PCAOB) Auditing Standard No. 2) or combination of control deficiencies, that
result in more than a remote likelihood that a material misstatement of the
annual or interim financial statements will not be prevented or
detected. Management has identified the following two material
weaknesses which have caused management to conclude that, as of December 31,
2008, our disclosure controls and procedures were not effective at the
reasonable assurance level:
1. We
do not have written documentation of our internal control policies and
procedures. Written documentation of key internal controls over
financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act
which is applicable to us for the year ending December 31,
2008. Management evaluated the impact of our failure to have written
documentation of our internal controls and procedures on our assessment of our
disclosure controls and procedures and has concluded that the control
deficiency that resulted represented a material weakness.
2. We
do not have sufficient segregation of duties within accounting functions, which
is a basic internal control. Due to our size and nature, segregation
of all conflicting duties may not always be possible and may not be
economically feasible. However, to the extent possible, the
initiation of transactions, the custody of assets and the recording of
transactions should be performed by separate individuals. Management
evaluated the impact of our failure to have segregation of duties on our
assessment of our disclosure controls and procedures and has concluded that the
control deficiency that resulted represented a material weakness.
To address these material weaknesses,
management performed additional analyses and other procedures to ensure that
the financial statements included herein fairly present, in all material
respects, our financial position, results of operations and cash flows for the
periods presented.
Our management is responsible for
establishing and maintaining adequate internal control over financial
reporting. Internal control over financial reporting is defined in
Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process
designed by, or under the supervision of, the issuers principal executive and
principal financial officers and effected by the issuers board of directors,
management and other personnel, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with accounting principles generally
accepted in the United States of America and includes those policies and
procedures that:
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect
misstatements. Projections of any evaluation of effectiveness to
future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate. All internal control systems,
no matter how well designed, have inherent limitations. Therefore,
even those systems determined to be effective can provide only reasonable
assurance with respect to financial statement preparation and
presentation. Because of the inherent limitations of internal
control, there is a risk that material misstatements may not be prevented or
detected on a timely basis by internal control over financial reporting.
However, these inherent limitations are known features of the financial
reporting process. Therefore, it is possible to design into the
process safeguards to reduce, though not eliminate, this risk.
As of the end of our most recent fiscal
year, management assessed the effectiveness of our internal control over
financial reporting based on the criteria for effective internal control over
financial reporting established in Internal ControlIntegrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission
("COSO") and SEC guidance on conducting such assessments. Based
on that evaluation, they concluded that, as of December 31, 2008, such
internal control over financial reporting was not effective. This
was due to deficiencies that existed in the design or operation of our internal
control over financial reporting that adversely affected our internal controls
and that may be considered to be material weaknesses.
The matters involving internal control
over financial reporting that our management considered to be material
weaknesses under the standards of the Public Company Accounting Oversight Board
were: (1) lack of a functioning audit committee due to a lack of a majority of
independent members and a lack of a majority of outside directors on our board
of directors, resulting in ineffective oversight in the establishment and
monitoring of required internal controls and procedures; and (2) inadequate
segregation of duties consistent with control objectives of having segregation
of the initiation of transactions, the recording of transactions and the
custody of assets. The aforementioned material weaknesses were
identified by our Chief Financial Officer in connection with the review of our
financial statements as of December 31, 2008.
Management believes that the material
weaknesses set forth in items (1) and (2) above did not have an effect on our
financial results. However, management believes that the lack of a functioning
audit committee and the lack of a majority of outside directors on our board of
directors results in ineffective oversight in the establishment and monitoring
of required internal controls and procedures, which could result in a material
misstatement in our financial statements in future periods.
This annual report does not include an
attestation report of the Company's registered public accounting firm regarding
internal control over financial reporting. Management's report was
not subject to attestation by the Company's registered public accounting firm
pursuant to temporary rules of the SEC that permit the Company to provide only
the management's report in this annual report.
In an effort to remediate the identified
material weaknesses and other deficiencies and enhance our internal controls,
we have initiated, or plan to initiate, the following series of measures:
We will increase our personnel resources
and technical accounting expertise within the accounting function when funds
are available to us. First, we will create a position to segregate duties
consistent with control objectives of having separate individuals perform (i)
the initiation of transactions, (ii) the recording of transactions and (iii)
the custody of assets. Second, we will create a senior position to focus
on financial reporting and standardizing and documenting our accounting procedures
with the goal of increasing the effectiveness of the internal controls in
preventing and detecting misstatements of accounting information. Third, we
plan to appoint one or more outside directors to our board of directors who
shall be appointed to an audit committee resulting in a fully functioning audit
committee who will undertake the oversight in the establishment and monitoring
of required internal controls and procedures such as reviewing and approving
estimates and assumptions made by management when funds are available to us. We
anticipate the costs of implementing these remediation initiatives will be
approximately $50,000 to $100,000 a year in increased salaries, legal and
accounting expenses.
Management believes that the appointment
of one or more outside directors, who shall be appointed to a fully functioning
audit committee, will remedy the lack of a functioning audit committee and a
lack of a majority of outside directors on our Board.
We anticipate that these initiatives will
be at least partially, if not fully, implemented by December 31, 2010. Additionally,
we plan to test our updated controls and remediate our deficiencies by December
31, 2009.
There have been no changes in our internal
control over financial reporting (as such term is defined in Rules 13a-15(f)
and 15d-15 (f) under the Exchange Act) during the fourth quarter of 2008 that
have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
*Filed herewith.
Pursuant to the
requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Contents
|
Page(s)
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Balance
Sheets at December 31, 2008 and 2007
|
F-3
|
|
|
Consolidated
Statements of Operations for the year ended December 31, 2008 and 2007 and
for the period
|
F-4
|
June 19, 2006 (inception) through December 31, 2008
|
|
|
|
Consolidated
Statement of Stockholders Equity for the period June 19, 2006 (inception)
through
|
F-5
|
December 31, 2008
|
|
|
|
Consolidated
Statements of Cash Flows for the year ended December 31, 2008 and 2007 and
for the period
|
F-6
|
June 19, 2006 (inception) through December 31, 2008
|
|
|
|
Notes
to the Consolidated Financial Statements
|
F-7
to F-17
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
Petrocorp
Inc.
White Plains , New York
We
have audited the accompanying consolidated balance sheets of Petrocorp Inc. and subsidiaries (an exploration stage company)
(collectively, Petrocorp or the Company) as of December 31, 2008 and
2007 and the related statements of operations, stockholders equity and cash
flows for the years then ended, and for the
period June 19, 2006 (inception) through December 31, 2008. These consolidated
financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we
plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
The Companys consolidated balance sheet as of December 31,
2008, and the related statements of operations, stockholders equity and cash
flows for the year then ended have been restated. The restatements of the
financial statements are described in Note 3.
In
our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of the Company at December
31, 2008 and 2007 and the results of its operations and its cash flows for the
years then ended, and for the period June 19,
2006 (inception) through December 31, 2008, in conformity with accounting
principles generally accepted in the United States of America.
The
accompanying consolidated financial statements have been prepared assuming that
the Company will continue as a going concern. As discussed in Note 3 to the
consolidated financial statements, the Company had a deficit accumulated during
the exploration stage, a net loss from operations and net cash used in
operations for the year ended December 31, 2008. These factors raise
substantial doubt about the Companys ability to continue as a going concern.
Managements plans in regards to these matters are also described in Note 3. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
/s/Li & Company, PC
Li & Company, PC
Skillman, New Jersey
April
3, 2009
(Except
for Notes 2, 3 and 5, which were March 15, 2010)
F-2
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2008
|
|
December
31, 2007
|
|
|
|
(As
Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
Cash
|
|
$
|
556,035
|
|
$
|
827,755
|
|
Revenue receivables
|
|
|
33,962
|
|
|
-
|
|
Total Current Assets
|
|
|
589,997
|
|
|
827,755
|
|
|
|
|
|
|
|
|
|
Oil
and Gas Properties (successful efforts method):
|
|
|
|
|
|
|
|
Undeveloped acreage
|
|
|
1,497,643
|
|
|
385,286
|
|
Less
depletion, depreciation and amortization
|
|
|
(3,750)
|
|
|
-
|
|
Total undeveloped acreage
|
|
|
1,493,893
|
|
|
385,286
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,083,890
|
|
$
|
1,213,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$
|
71,317
|
|
$
|
18,886
|
|
State of Alaska lease payable
|
|
|
-
|
|
|
279,500
|
|
Notes payable to majority stockholder
|
|
|
734,058
|
|
|
440,000
|
|
Total Current Liabilities
|
|
|
805,375
|
|
|
738,386
|
|
|
|
|
|
|
|
|
|
Stockholders
Equity:
|
|
|
|
|
|
|
|
Preferred
stock; $.0001 par value; 1,000,000 shares authorized:
|
|
|
|
|
|
|
|
none issued or outstanding
|
|
|
-
|
|
|
-
|
|
Common
stock; $.0001 par value; 100,000,000 shares authorized,
|
|
|
|
|
|
|
|
22,680,000 and 21,880,000 shares issued and outstanding, respectively
|
|
|
2,268
|
|
|
547
|
|
Additional
paid-in capital
|
|
|
1,711,182
|
|
|
562,629
|
|
Deficit
accumulated during the development stage
|
|
|
(434,935)
|
|
|
(88,521)
|
|
Total Stockholders' Equity
|
|
|
1,278,515
|
|
|
474,655
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
2,083,890
|
|
$
|
1,213,041
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-3
|
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Period from
|
|
|
|
For
the Year
|
|
For
the Year
|
|
June
19, 2006
|
|
|
|
Ended
|
|
Ended
|
|
(inception)
through
|
|
|
|
December
31, 2008
|
|
December
31, 2007
|
|
December
31, 2008
|
|
|
|
(As
Restated)
|
|
|
|
|
(As
Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
OIL
AND GAS REVENUES EARNED
|
|
|
|
|
|
|
|
|
|
|
DURING THE EXPLORATION STAGE
|
|
$
|
24,151
|
|
$
|
-
|
|
$
|
24,151
|
|
|
|
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
|
|
|
|
|
|
|
|
DURING THE EXPLORATION STAGE
|
|
|
|
|
|
|
|
|
|
|
Oil and gas
|
|
|
18,838
|
|
|
-
|
|
|
18,838
|
|
Depletion, depreciation and amortization
|
|
|
3,750
|
|
|
1,071
|
|
|
4,821
|
|
Exploration costs
|
|
|
5,709
|
|
|
-
|
|
|
5,709
|
|
Production taxes
|
|
|
7,386
|
|
|
-
|
|
|
7,386
|
|
|
|
|
35,683
|
|
|
1,071
|
|
|
36,754
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT (LOSS)
|
|
|
(11,532)
|
|
|
(1,071)
|
|
|
(12,603)
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Salary - president and majority stockholder
|
|
|
120,000
|
|
|
10,000
|
|
|
130,000
|
|
Professional fees - CFO and secretary
|
|
|
104,200
|
|
|
-
|
|
|
104,200
|
|
Professional fees
|
|
|
52,168
|
|
|
20,600
|
|
|
72,768
|
|
General and administrative
|
|
|
29,599
|
|
|
5,648
|
|
|
61,844
|
|
Impairment of equipment
|
|
|
-
|
|
|
16,929
|
|
|
16,929
|
|
|
|
|
305,967
|
|
|
53,177
|
|
|
385,741
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(317,499)
|
|
|
(54,248)
|
|
|
(398,344)
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
(INCOME) EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(1,718)
|
|
|
-
|
|
|
(1,718)
|
|
Interest expense
|
|
|
359
|
|
|
-
|
|
|
359
|
|
Interest expense - related parties
|
|
|
30,274
|
|
|
6,076
|
|
|
36,350
|
|
|
|
|
28,915
|
|
|
6,076
|
|
|
34,991
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE TAXES
|
|
|
(346,414)
|
|
|
(60,324)
|
|
|
(433,335)
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
TAX PROVISION
|
|
|
-
|
|
|
800
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
$
|
(346,414)
|
|
$
|
(61,124)
|
|
$
|
(434,935)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE -
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED
|
|
$
|
(0.02)
|
|
$
|
(0.00)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Common Shares Outstanding -
|
|
|
|
|
|
|
|
|
|
|
basic and diluted
|
|
|
22,680,000
|
|
|
20,342,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-4
|
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Statement of Stockholders' Equity
|
For
the Period from June 19, 2006 (inception) through December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Deficit
accumulated
|
|
Total
|
|
|
Number
of
|
|
|
|
|
Paid-in
|
|
During
the
|
|
Stockholders'
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Exploration
Stage
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
June 19, 2006 (inception)
|
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to President for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.01 per share
|
|
20,000,000
|
|
|
2,000
|
|
|
(1,900)
|
|
|
|
|
|
100
|
Shares
issued to President for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.01 per share
|
|
600,000
|
|
|
60
|
|
|
29,940
|
|
|
|
|
|
30,000
|
Net
loss
|
|
|
|
|
|
|
|
|
|
|
(27,397)
|
|
|
(27,397)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2006
|
|
20,600,000
|
|
|
2,060
|
|
|
28,040
|
|
|
(27,397)
|
|
|
2,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to President for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.01 per share
|
|
480,000
|
|
|
48
|
|
|
23,952
|
|
|
|
|
|
24,000
|
Contributed
capital
|
|
|
|
|
|
|
|
3,000
|
|
|
|
|
|
3,000
|
Shares
issued to President for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.01 per share
|
|
800,000
|
|
|
80
|
|
|
499,920
|
|
|
|
|
|
500,000
|
Interest
contribution
|
|
|
|
|
|
|
|
6,076
|
|
|
|
|
|
6,076
|
Net
loss
|
|
|
|
|
|
|
|
|
|
|
(61,124)
|
|
|
(61,124)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2007
|
|
21,880,000
|
|
|
2,188
|
|
|
560,988
|
|
|
(88,521)
|
|
|
474,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for cash at $0.10 per share
|
|
800,000
|
|
|
80
|
|
|
999,920
|
|
|
|
|
|
1,000,000
|
Salary
contribution
|
|
|
|
|
|
|
|
120,000
|
|
|
|
|
|
120,000
|
Interest
contribution
|
|
|
|
|
|
|
|
30,274
|
|
|
|
|
|
30,274
|
Net
loss
|
|
|
|
|
|
|
|
|
|
|
(346,414)
|
|
|
(346,414)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2008
|
|
22,680,000
|
|
$
|
2,268
|
|
$
|
1,711,182
|
|
$
|
(434,935)
|
|
$
|
1,278,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-5
|
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
For
the Period from
|
|
|
|
For
the Year
|
|
For
the Year
|
|
June
19, 2006
|
|
|
|
Ended
|
|
Ended
|
|
(inception)
through
|
|
|
|
December
31, 2008
|
|
December
31, 2007
|
|
December
31, 2008
|
|
|
|
(As
Restated)
|
|
|
|
|
(As
Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(346,414)
|
|
$
|
(61,124)
|
|
$
|
(434,935)
|
|
Adjustments
to reconcile net loss to net cash
|
|
|
|
|
|
|
|
|
|
|
provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization
|
|
|
3,750
|
|
|
1,071
|
|
|
4,821
|
|
Impairment of equipment
|
|
|
-
|
|
|
16,929
|
|
|
16,929
|
|
Capital contribution
|
|
|
-
|
|
|
3,000
|
|
|
3,000
|
|
Salary contribution
|
|
|
120,000
|
|
|
-
|
|
|
120,000
|
|
Interest contribution
|
|
|
30,274
|
|
|
6,076
|
|
|
36,350
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Revenue receivable
|
|
|
(33,962)
|
|
|
-
|
|
|
(33,962)
|
|
Accrued expenses
|
|
|
52,431
|
|
|
(943)
|
|
|
71,317
|
|
State of Alaska lease payable
|
|
|
(279,500)
|
|
|
279,500
|
|
|
-
|
|
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
|
(453,421)
|
|
|
244,509
|
|
|
(216,480)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment
|
|
|
-
|
|
|
(18,000)
|
|
|
(18,000)
|
|
Investment in gas and oil properties
|
|
|
(728,299)
|
|
|
(385,286)
|
|
|
(1,113,585)
|
|
NET
CASH USED IN INVESTING ACTIVITIES
|
|
|
(728,299)
|
|
|
(403,286)
|
|
|
(1,131,585)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable - majority stockholder
|
|
|
-
|
|
|
440,000
|
|
|
440,000
|
|
Repayment of notes payable - majority stockholder
|
|
|
(90,000)
|
|
|
-
|
|
|
(90,000)
|
|
Proceeds from sale of common stock
|
|
|
1,000,000
|
|
|
524,000
|
|
|
1,554,100
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
910,000
|
|
|
964,000
|
|
|
1,904,100
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
CHANGE IN CASH
|
|
|
(271,720)
|
|
|
805,223
|
|
|
556,035
|
|
Cash,
Beginning of Period
|
|
|
827,755
|
|
|
22,532
|
|
|
-
|
|
CASH, END OF PERIOD
|
|
$
|
556,035
|
|
$
|
827,755
|
|
$
|
556,035
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
359
|
|
$
|
-
|
|
$
|
359
|
|
Income tax paid
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING AND INVESTING TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
Salary contribution
|
|
$
|
120,000
|
|
$
|
-
|
|
$
|
120,000
|
|
Interest contribution
|
|
$
|
30,274
|
|
$
|
6,076
|
|
$
|
36,350
|
|
Issuance of notes payable - majority stockholder in exchange
|
|
|
|
|
|
|
|
|
|
|
for oil and gas properties
|
|
$
|
384,058
|
|
$
|
-
|
|
$
|
384,058
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-6
|
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Note 1 - Organization and Operations
Petrocorp,
Inc., an exploration stage company, was incorporated on June 19, 2006 under the
laws of the State of Delaware. Prior to September 2007, the Companys business
model provided telephonic conferencing services to businesses, organizations
and individuals in North America. Due to capital
constraints and because its executives could no longer serve the Company
without compensation, the Company decided to change its business directions.
On September 20, 2007, the Company entered the oil and gas
exploration and production business with the acquisition of three separate
farm-out agreements from James Fitzsimons. Mr. Fitzsimons also purchased
17,800,000 shares of the Companys common stock from certain shareholders,
resulting in him owning 84.5% of the Companys then outstanding shares for
$454,000. Mr. Fitzsimons was elected a director of the Company.
On October 19, 2007, the Company amended its certificate of
incorporation changing its name to Petrocorp Inc. and effectuated a five for one forward stock split which increased the
authorized common stock to 100,000,000 shares at $.0001 par value.
On
August 13, 2008, the Companys board of directors approved a stock dividend on
its outstanding common stock. The ratio for the stock dividend was four shares
to each share owned (4:1).
All
share and per share amounts have been restated to reflect these common stock
transactions.
Note 2 - Summary of Significant Accounting Policies
Basis of presentation
The
Companys consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America
(U.S. GAAP).
The consolidated financial statements include the
accounts of Petrocorp Inc. and its wholly-owned subsidiaries: Petrocorp (Oklahoma) Inc., Union Energy (Alaska) LLC, Mac Oil SpA and Petrocorp Italia SRL
(collectively, Petrocorp or the Company). All intercompany accounts and
transactions have been eliminated.
Exploration
stage company
The Company is an exploration stage company as defined by
Statement of Financial Accounting Standards No. 7
Accounting and Reporting
by Development Stage Enterprises
(SFAS No. 7). Although the Company has
recognized some nominal amount of revenue, the Company is still devoting substantially
all of its efforts on establishing the business and, therefore, still qualifies
as a development stage company. All losses since inception have been
considered part of the Companys exploration stage activities.
Use
of estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Reclassification
Certain amounts in the prior periods consolidated financial
statements have been reclassified to conform to the current period
presentation. These reclassifications had no effect on reported
losses.
Cash
equivalents
The
Company considers all highly liquid investments with a maturity of three months
or less when purchased to be cash equivalents.
F-7
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Oil
and gas properties
The
Companys oil and gas exploration and production activities are accounted for
using the successful efforts method. Under this method, all property
acquisition costs and costs of exploratory and development wells are
capitalized when incurred, pending determination of whether the well has found
proved reserves. If an exploratory well does not find proved reserves, the
costs of drilling the well are charged to expense and included within cash
flows from investing activities in the Consolidated Statements of Cash Flows
pursuant to Statement of Financial Accounting
Standards No. 19
Financial Accounting and Reporting by Oil and Gas
Producing Companies
(SFAS No. 19). The costs of development wells are
capitalized whether productive or nonproductive. Oil and gas lease acquisition
costs are also capitalized. Interest cost is capitalized as a component of
property cost for significant exploration and development projects that require
greater than six months to be readied for their intended use.
Other
exploration costs, including certain geological and geophysical expenses and
delay rentals for oil and gas leases, are charged to expense as incurred. The
sale of a partial interest in a proved property is accounted for as a cost
recovery and no gain or loss is recognized as long as this treatment does not
significantly affect the unit-of-production amortization rate. A gain or loss
is recognized for all other sales of proved properties and is classified in other
operating revenues. Maintenance and repairs are charged to expense, and
renewals and betterments are capitalized to the appropriate property and
equipment accounts.
Unevaluated
properties are assessed periodically on a property-by-property basis and any
impairment in value is charged to expense. If the unevaluated properties are
subsequently determined to be productive, the related costs are transferred to
proved oil and gas properties. Proceeds from sales of partial interests in
unproved leases are accounted for as a recovery of cost without recognizing any
gain until all costs are recovered.
The Company reviews its proved
oil and gas properties for impairment whenever events and circumstances
indicate a decline in the recoverability of their carrying value may have
occurred. The Company estimates the expected undiscounted future cash flows of
its oil and gas properties and compares such undiscounted future cash flows to
the carrying amount of the oil and gas properties to determine if the carrying
amount is recoverable. If the carrying amount exceeds the estimated
undiscounted future cash flows, the Company will adjust the carrying amount of
the oil and gas properties to fair value. The factors used to determine fair
value include, but are not limited to, recent sales prices of comparable
properties, estimates of proved reserves, future commodity pricing, future
production estimates, anticipated capital expenditures, and a discount rate
commensurate with the risk associated with realizing the expected cash flows
projected.
The provision for depreciation,
depletion and amortization (DD&A) of oil and gas properties is calculated
on a field-by-field basis using the unit-of-production method. Oil is
converted to natural gas equivalents, Mcfe, at the rate of one barrel to six
Mcf. Taken into consideration in the calculation of DD&A are estimated
future dismantlement, restoration and abandonment costs, which are net of
estimated salvage values.
Furniture, equipment and
other
Furniture
and other office and field equipment are recorded at cost. Costs of renewals
and improvements that substantially extend the useful lives of the assets are
capitalized. Leasehold improvements are amortized over the lesser of five
years or the life of the lease. Maintenance and repairs are expensed when
incurred. Depreciation of other property and equipment is computed using the
straight-line method over their estimated useful lives of three to ten years.
Upon retirement or disposition of assets, the costs and related accumulated
depreciation are removed from the accounts with the resulting gains or losses,
if any, reflected in results of operations.
In
September 2007, the Company recorded an impairment charge of $16,929 related to
its telephonic equipment when the Company changed the direction of its efforts
from telephonic conferencing services to the oil and gas sector.
Fair
value of financial instruments
The fair value of a financial instrument is the amount at
which the instrument could be exchanged in a current transaction between
willing parties. The carrying amounts of financial assets and liabilities,
such as cash, revenue receivables, accounts payable, accrued expenses, and the
State of Alaska payable approximate their fair values because of the short
maturity of these instruments. The notes
payable to majority stockholder approximate the fair value of such
instruments based upon managements best estimate of interest rates that would
be available to the Company for similar financial arrangements at December 31, 2008
and 2007.
Revenue
recognition
The Company follows the guidance of the United States
Securities and Exchange Commissions Staff Accounting Bulletin (SAB) No. 101
Revenue Recognition
(SAB No. 101), as amended by SAB No. 104 (SAB No. 104) for revenue recognition. The Company recognizes revenue when it is realized or realizable
and earned less estimated future doubtful
accounts. The Company considers revenue
realized or realizable and earned when all of the following criteria are met:
(i) persuasive evidence of an arrangement exists, (ii) the product has been
shipped or the services have been rendered to the customer, (iii) the sales price is fixed or
determinable, and (iv) collectability is reasonably assured.
The
Company derives revenue primarily from the sale of produced natural gas and
crude oil. The Company reports revenue as the gross amount received before
taking into account production taxes and transportation costs, which are
reported as separate expenses. Revenue is recorded in the month the Companys
production is delivered to the purchaser, but payment is generally received
between thirty (30) and ninety (90) days after the date of production. No
revenue is recognized unless it is determined that title to the product has transferred
to the purchaser. At the end of each month, the Company estimates the amount
of production delivered to the purchaser and the price the Company will
receive.
F-8
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Income
taxes
The
Company recognizes deferred income tax liabilities and assets for the expected
future tax consequences of events that have been recognized in the financial
statements or tax returns. Under this method, deferred tax liabilities and
assets are determined based on the differences between the financial statement
carrying amounts and the tax basis of assets and liabilities using enacted tax
rates in effect in the years in which the differences are expected to reverse.
Net
loss per common share
Statement
of Financial Accounting Standards No. 128
Earnings per Share
(SFAS
No. 128), requires dual presentation of basic and diluted earnings or loss per
share (EPS) for all entities with complex capital structures and requires a
reconciliation of the numerator and denominator of the basic EPS computation to
the numerator and denominator of the diluted EPS computation. Basic EPS
excludes dilution; diluted EPS reflects the potential dilution that could occur
if securities or other contracts to issue common stock were exercised or
converted into common stock or resulted in the issuance of common stock that
then shared in the earnings of the entity.
Basic
loss per share is computed by dividing net loss applicable to common
shareholders by the weighted average number of common shares outstanding during
the period. Diluted loss per share reflects the potential dilution that could
occur if dilutive securities and other contracts to issue common stock were
exercised or converted into common stock or resulted in the issuance of common
stock that then shared in the earnings of the Company, unless the effect is
anti-dilutive. The Company had no potentially dilutive securities for the
years ended December 31, 2008 or 2007.
Recently
issued accounting pronouncements
In June 2003, the Securities and Exchange Commission
(SEC) adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002
(Section 404), as amended by SEC Release No. 33-8934 on June 26, 2008.
Commencing with its annual report for the year ending December 31, 2009, the
Company will be required to include a report of management on its internal
control over financial reporting. The internal control report must include a
statement
|
Of managements responsibility for establishing and
maintaining adequate internal control over its financial reporting;
|
|
Of managements assessment of the effectiveness of its
internal control over financial reporting as of year end; and
|
|
Of the framework used by management to evaluate the
effectiveness of the Companys internal control over financial reporting.
|
Furthermore,
in the following fiscal year, it is required to file the auditors attestation
report separately on the Companys internal control over financial reporting on
whether it believes that the Company has maintained, in all material respects,
effective internal control over financial reporting.
In December 2007, the FASB issued FASB Statement No. 141 (Revised 2007)
Business Combinations
(SFAS No. 141(R)), which requires the Company to record fair value estimates
of contingent consideration and certain other potential liabilities during the
original purchase price allocation, expense acquisition costs as incurred and
does not permit certain restructuring activities previously allowed under
Emerging Issues Task Force Issue No. 95-3 to be recorded as a component of purchase
accounting. SFAS No. 141(R) applies prospectively to business combinations for
which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008, except for the presentation and disclosure requirements,
which shall be applied retrospectively for all periods presented. The Company
has not determined the effect that the adoption of SFAS No. 141(R) will have on
its financial statements.
In December 2007, the FASB issued FASB Statement No. 160
Non-controlling Interests in Consolidated
Financial Statements - an amendment of ARB No. 51
(SFAS No. 160), which
causes non-controlling interests in subsidiaries to be included in the equity
section of the balance sheet. SFAS No. 160 applies prospectively to business
combinations for which the acquisition date is on or after the beginning of the
first annual reporting period beginning on or after December 15, 2008, except for the presentation and disclosure requirements,
which shall be applied retrospectively for all periods presented. The Company
has not determined the effect that the adoption of SFAS No. 160 will have on
its financial statements.
In March 2008, the FASB issued FASB Statement No. 161,
Disclosures about Derivative Instruments and
Hedging Activities an amendment of FASB Statement No. 133
(SFAS No. 161).
This statement changes the disclosure requirements for derivative instruments
and hedging activities. Pursuant to SFAS No. 161, Entities are required to
provide enhanced disclosures about (a) how and why an entity uses derivative
instruments, (b) how derivative instruments and related hedged items are
accounted for under Statement 133 and its related interpretations, and (c) how
derivative instruments and related hedged items affect an entitys financial
position, financial performance, and cash flows. SFAS No. 161 is effective for
financial statements issued for fiscal years and interim periods beginning
after November 15, 2008 with early application encouraged. SFAS No. 161 encourages
but does not require disclosures for earlier periods presented for comparative
purposes at initial adoption. In years after initial adoption, this statement
requires comparative disclosures only for periods subsequent to initial
adoption. The Company does not expect the application of SFAS No. 161 to have
a material effect on its financial statements.
Management
does not believe that any other recently issued, but not yet effective
accounting pronouncements, when adopted, will have a material effect on its
financial statements.
F-9
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Note 3 - Restatements of Previously Issued Financial Statements
Subsequent
to the original issuance of the Companys consolidated financial statements for
the year ended December 31, 2008 as included in its annual report on Form 10-K
filed with the United States Securities and Exchange Commission on April 9,
2009, the Companys management identified certain accounting misstatements
during the period. As a result of issues identified in the review of its
consolidated financial statements for the year ended December 31, 2008, its
Board of Directors, in consultation with management and Li & Company, PC,
its independent registered public accounting firm, concluded that its
previously issued consolidated financial statements for the year then ended,
should no longer be relied upon because of certain accounting misstatements in
those financial statements. Accordingly, the Company
has restated its previously issued consolidated financial
statements for the period. Details of the misstatements are set out below:
Misstatements
for the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Misstatements
Dr (Cr)
|
|
|
Impact to Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
(i) To reclassify undeveloped acreage previously
misclassified as developed acreage
|
|
|
|
|
|
|
|
|
Developed acreage
|
|
$
|
(307,803
|
)
|
|
|
|
|
Undeveloped
acreage
|
|
|
307,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) To reclassify accumulated amortization -
undeveloped acreage previously misclassified as
accumulated amortization - developed acreage
|
|
|
|
|
|
|
|
|
Accumulated amortization - undeveloped acreage
|
|
$
|
(3,750
|
)
|
|
|
|
|
Accumulated
amortization - developed acreage
|
|
|
3,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) To separate professional fees - officers from
professional fees
|
|
|
|
|
|
|
|
|
Professional fees - officers
|
|
$
|
104,200
|
|
|
|
|
|
Professional
fees
|
|
|
(104,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) To separate interest expense - related parties
from interest expense
|
|
|
|
|
|
|
|
|
Interest expense - related parties
|
|
$
|
30,274
|
|
|
|
|
|
Interest
expense
|
|
|
(30,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) To reclassify issuance of notes payable -
majority stockholder in exchange for oil and gas properties in statement of
cash flows
|
|
|
|
|
|
|
|
|
Investment in gas and oil properties
|
|
$
|
384,058
|
|
|
|
|
|
Proceeds
from notes payable - majority stockholder
|
|
|
(384,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
F-10
The
following tables present the impact of the above mentioned adjustments to the
financial information
Balance
sheet information:
The restated balance sheet is set out as follows:
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2008
|
|
December
31, 2008
|
|
December
31, 2008
|
|
|
(As
Previously
|
|
(Adjustments)
|
|
(As
Restated)
|
|
|
Reported)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
556,035
|
|
$
|
|
|
$
|
556,035
|
Revenue receivables
|
|
|
33,962
|
|
|
|
|
|
33,962
|
Total Current Assets
|
|
|
589,997
|
|
|
-
|
|
|
589,997
|
|
|
|
|
|
|
|
|
|
|
Oil
and Gas Properties (successful efforts method):
|
|
|
|
|
|
|
|
|
|
Developed acreage
|
|
|
307,803
|
|
|
(307,803)
|
|
|
-
|
Less depletion, depreciation
and amortization
|
|
|
(3,750)
|
|
|
3,750
|
|
|
-
|
Total Developed Acreage
|
|
|
304,053
|
|
|
(304,053)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Undeveloped acreage
|
|
|
1,189,840
|
|
|
307,803
|
|
|
1,497,643
|
Less depletion, depreciation and amortization
|
|
|
-
|
|
|
(3,750)
|
|
|
(3,750)
|
Total Undeveloped Acreage
|
|
|
1,189,840
|
|
|
304,053
|
|
|
1,493,893
|
|
|
|
|
|
|
|
|
|
|
Total Oil and Gas Properties
|
|
|
1,493,893
|
|
|
-
|
|
|
1,493,893
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,083,890
|
|
$
|
-
|
|
$
|
2,083,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$
|
71,317
|
|
$
|
|
|
$
|
71,317
|
State of Alaska lease payable
|
|
|
-
|
|
|
|
|
|
-
|
Notes payable to majority stockholder
|
|
|
734,058
|
|
|
|
|
|
734,058
|
Total Current Liabilities
|
|
|
805,375
|
|
|
-
|
|
|
805,375
|
|
|
|
|
|
|
|
|
|
|
Stockholders
Equity:
|
|
|
|
|
|
|
|
|
|
Preferred
stock; $.0001 par value; 1,000,000 shares authorized:
|
|
|
|
|
|
|
|
|
|
none issued or outstanding
|
|
|
-
|
|
|
|
|
|
-
|
Common
stock; $.0001 par value; 100,000,000 shares authorized,
|
|
|
|
|
|
|
|
|
|
22,680,000 and 21,880,000 shares issued and outstanding, respectively
|
|
|
2,268
|
|
|
|
|
|
2,268
|
Additional
paid-in capital
|
|
|
1,711,182
|
|
|
|
|
|
1,711,182
|
Deficit
accumulated during the development stage
|
|
|
(434,935)
|
|
|
|
|
|
(434,935)
|
Total Stockholders' Equity
|
|
|
1,278,515
|
|
|
-
|
|
|
1,278,515
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
2,083,890
|
|
$
|
-
|
|
$
|
2,083,890
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-11
|
Statements
of operations information:
The restated statement of operations is set out as follows:
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Year
|
|
For
the Year
|
|
For
the Year
|
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
|
December
31, 2008
|
|
December
31, 2008
|
|
December
31, 2008
|
|
|
|
(As
Previously Reported)
|
|
(Adjustments
|
|
(As
Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
OIL
AND GAS REVENUES EARNED
|
|
|
|
|
|
|
|
|
|
|
DURING THE EXPLORATION STAGE
|
|
$
|
24,151
|
|
$
|
-
|
|
$
|
24,151
|
|
|
|
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
|
|
|
|
|
|
|
|
DURING THE EXPLORATION STAGE
|
|
|
|
|
|
|
|
|
|
|
Oil and gas
|
|
|
18,838
|
|
|
-
|
|
|
18,838
|
|
Depletion, depreciation and amortization
|
|
|
3,750
|
|
|
-
|
|
|
3,750
|
|
Exploration costs
|
|
|
5,709
|
|
|
-
|
|
|
5,709
|
|
Production taxes
|
|
|
7,386
|
|
|
-
|
|
|
7,386
|
|
|
|
|
35,683
|
|
|
-
|
|
|
35,683
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT (LOSS)
|
|
|
(11,532)
|
|
|
-
|
|
|
(11,532)
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Salary - president and majority stockholder
|
|
|
120,000
|
|
|
-
|
|
|
120,000
|
|
Professional fees - CFO and secretary
|
|
|
|
|
|
104,200
|
|
|
104,200
|
|
Professional fees
|
|
|
156,368
|
|
|
(104,200)
|
|
|
52,168
|
|
General and administrative
|
|
|
29,599
|
|
|
-
|
|
|
29,599
|
|
|
|
|
305,967
|
|
|
-
|
|
|
305,967
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(317,499)
|
|
|
-
|
|
|
(317,499)
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
(INCOME) EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(1,718)
|
|
|
|
|
|
(1,718)
|
|
Interest expense
|
|
|
30,633
|
|
|
(30,274)
|
|
|
359
|
|
Interest expense - related parties
|
|
|
-
|
|
|
30,274
|
|
|
30,274
|
|
|
|
|
28,915
|
|
|
-
|
|
|
28,915
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
BEFORE TAXES
|
|
|
(346,414)
|
|
|
-
|
|
|
(346,414)
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
TAX PROVISION
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
$
|
(346,414)
|
|
$
|
-
|
|
$
|
(346,414)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE -
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED
|
|
$
|
(0.02)
|
|
$
|
-
|
|
$
|
(0.02)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Common Shares Outstanding -
|
|
|
|
|
|
|
|
|
|
|
basic and diluted
|
|
|
22,680,000
|
|
|
22,680,000
|
|
|
22,680,000
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-12
|
Statement
of cash flows information:
The restated statement of cash flows is set out as follows:
Petrocorp
Inc.
|
(An
Exploration Stage Company)
|
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Year
|
|
For
the Year
|
|
For
the Year
|
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
|
December
31, 2008
|
|
December
31, 2008
|
|
December
31, 2008
|
|
|
|
(As
Previously Reported)
|
|
(Adjustments)
|
|
(As
Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(346,414)
|
|
$
|
-
|
|
$
|
(346,414)
|
|
Adjustments
to reconcile net loss to net cash
|
|
|
|
|
|
|
|
|
|
|
provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization
|
|
|
3,750
|
|
|
-
|
|
|
3,750
|
|
Impairment of equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Capital contribution
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Salary contribution
|
|
|
120,000
|
|
|
-
|
|
|
120,000
|
|
Interest contribution
|
|
|
30,274
|
|
|
-
|
|
|
30,274
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Revenue receivable
|
|
|
(33,962)
|
|
|
-
|
|
|
(33,962)
|
|
Accrued expenses
|
|
|
52,431
|
|
|
-
|
|
|
52,431
|
|
State of Alaska lease payable
|
|
|
(279,500)
|
|
|
-
|
|
|
(279,500)
|
|
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
|
(453,421)
|
|
|
-
|
|
|
(453,421)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Investment in gas and oil properties
|
|
|
(1,112,357)
|
|
|
384,058
|
|
|
(728,299)
|
|
NET
CASH USED IN INVESTING ACTIVITIES
|
|
|
(1,112,357)
|
|
|
384,058
|
|
|
(728,299)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable - majority stockholder
|
|
|
384,058
|
|
|
(384,058)
|
|
|
-
|
|
Repayment of notes payable - majority stockholder
|
|
|
(90,000)
|
|
|
-
|
|
|
(90,000)
|
|
Proceeds from sale of common stock
|
|
|
1,000,000
|
|
|
-
|
|
|
1,000,000
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
1,294,058
|
|
|
(384,058)
|
|
|
910,000
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
CHANGE IN CASH
|
|
|
(271,720)
|
|
|
-
|
|
|
(271,720)
|
|
Cash,
Beginning of Period
|
|
|
827,755
|
|
|
|
|
|
827,755
|
|
CASH, END OF PERIOD
|
|
$
|
556,035
|
|
$
|
-
|
|
$
|
556,035
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
359
|
|
$
|
|
|
$
|
359
|
|
Income tax paid
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING AND INVESTING TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
Salary contribution
|
|
$
|
120,000
|
|
$
|
-
|
|
$
|
120,000
|
|
Interest contribution
|
|
$
|
30,274
|
|
$
|
-
|
|
$
|
30,274
|
|
Issuance of notes payable - majority stockholder in exchange
|
|
|
|
|
|
|
|
|
|
|
for oil and gas properties
|
|
$
|
-
|
|
$
|
384,058
|
|
$
|
384,058
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes to the consolidated financial statements.
|
F-13
|
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Note
4 Going Concern
The
consolidated financial statements have been prepared on a going concern basis,
which assumes the Company will be able to realize its assets and discharge its
liabilities in the normal course of business. At December 31, 2008, the
Company had a deficit accumulated during the exploration stage of $434,935, a net loss of $346,414 with revenues of $24,151
and cash used in operations of $453,421 for the year then ended. These
conditions raise substantial doubt about the Companys ability to continue as a
going concern.
While
the Company is attempting to generate measurable revenues, the Companys cash
position may not be sufficient to support its daily operations. Management
intends to raise additional capital through sales of its securities or loans
from its majority shareholder. The ability of the Company to continue as a
going concern is dependent upon its ability to further implement its business
plan, generate sufficient revenues and raise additional capital. The financial
statements do not include any adjustments that might be necessary if the
Company is unable to continue as a going concern.
Note
5 - Oil and Gas Properties
Leasehold Acreage
Petrocorp owns interests in
undeveloped oil and natural gas acreage in the locations set forth below as of
December 31, 2008 and 2007. These ownership interests generally take the form
of working interests in oil and natural gas leases or licenses that have
varying terms.
|
December 31, 2008
|
|
|
December 31, 2007
|
|
State or Country
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska
|
|
24,280
|
|
|
|
24,280
|
|
|
|
24,280
|
|
|
|
24,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
6,379
|
|
|
|
2,809
|
|
|
|
6,379
|
|
|
|
2,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
286,713
|
|
|
|
286,713
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Italy (1)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands (2)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total undeveloped acreage
|
|
317,372
|
|
|
|
313,802
|
|
|
|
30,659
|
|
|
|
27,089
|
|
|
|
|
|
|
|
|
(1) On January 20, 2009, the Government
of Italy made the preliminary award of the competitive oil and gas exploration
licenses, Fiorenzuola D'Arda located in the Po Valley and Montottone
located in the Marche region, in favor of Mac Oil SpA, our subsidiary. On
March 24, 2009, the Government of Italy made the preliminary award of the
competitive oil and gas exploration license, Melzo located in the Po Valley,
again in favor of Mac Oil SpA. The three Italy licenses cover a net surface
area of 115,760 hectares (285,827 acres).
The Company
also has two competitive oil and gas exploration license applications pending
awaiting adjudication by the Ministry of Economic Development in Italy covering a net surface area of 27,240 hectares (67,259 acres).
(2)
One
license application pending covering a net surface area of 68,284 hectares
(168,602 acres).
F-14
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Leasehold Acreage Costs
Petrocorp has capitalized
leasehold acreage costs in undeveloped oil and natural gas acreage in the
locations set forth below as of December 31, 2008 and 2007:
|
December 31, 2008
|
|
|
December 31, 2007
|
|
State or Country
|
Developed acreage
|
|
|
Undeveloped acreage
|
|
|
Developed acreage
|
|
|
Undeveloped acreage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alaska
|
|
-
|
|
|
|
442,086
|
|
|
|
-
|
|
|
|
369,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
-
|
|
|
|
520,050
|
|
|
|
-
|
|
|
|
15,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
-
|
|
|
|
277,130
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Italy (1)
|
|
-
|
|
|
|
228,868
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands (2)
|
|
-
|
|
|
|
25,760
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized leasehold costs
|
|
-
|
|
|
|
1,493,894
|
|
|
|
-
|
|
|
|
385,286
|
|
|
|
|
|
|
|
|
Oil and Gas Drilling
Activity
The Company owns working
interests in one gross (.5 net) producing oil well and two gross (1.0 net)
producing gas wells at December 31, 2008. Of the three gross productive wells
one had dual completions. At December 31, 2008, Petrocorp had six gross wells
in progress.
Note
6 - Notes Payable to Majority Stockholder
At
December 31, 2007, the Company had $440,000 in unsecured, non-interest bearing
notes (two), payable on demand with its president and majority stockholder
James Fitzsimons. In June 2008, the Company repaid a $90,000 unsecured,
non-interest bearing note with Mr. Fitzsimons.
On
December 1, 2008, Mr. Fitzsimons transferred his 78.5% stock ownership in
Petrocorp Inc. and three outstanding promissory notes (totaling $734,058) to
Soladino Investments SA (Soladino), a Swiss corporation owned by Mr.
Fitzsimons. At December 31, 2008, the Company has a note payable to Soladino
for $734,058. The note is secured by the Companys oil and gas leases, is non
interest bearing and payable upon demand.
During
the years ended December 31, 2008 and 2007, the Company imputed interest
expense related to these notes of $30,274 and $6,076, respectively. Interest
was imputed at an implied rate of 6% per annum and the amounts were recorded as
capital contributions by the Company.
Note
7 - Stockholders Equity
Common
stock
On September 30, 2006, the Company issued 20,000,000 shares of common stock to its founders at
par value ($.0001 per share). During the
period July 1 through December 31, 2006, the Company sold 600,000 shares of its common stock in a private placement at $0.05 per share (an
aggregate of $30,000) to 16 individuals. During the
period from January 1 through September 30, 2007,
the Company sold
480,000
shares of its common stock at $0.05 per share
(an aggregate of $24,000) to 24 individuals.
On
December 27, 2007, the Company sold 800,000 shares of its common stock to one
investor at $.625 per share (an aggregate of $500,000). On March 18, 2008, the
Company sold 800,000 shares of its common stock to one investor at $1.25 per
share (an aggregate of $1,000,000). These shares were sold in transactions
exempt from registration under Regulation S of the Securities Act of 1933, as
amended (the Securities Act). These shares are not registered under the
Securities Act or any state securities laws and, unless so registered, may not
be offered or sold except pursuant to an applicable exemption from the
registration requirements of the Securities Act and applicable state securities
laws. The purchasers of these shares represented that they were acquiring the
shares for their own account, for investment, and that the purchasers were not
US Persons within the meaning of Regulation S. The Company has no obligation
to register the resale of these shares under the Securities Act. The proceeds
from the sale of these shares will be used for working capital purposes.
F-15
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Note
8 - Income Taxes
Deferred
tax assets
The
Company incurred no income taxes for the years ended December 31, 2008 and
2007. The expected income tax benefit for the years ended December 31, 2008
and 2007 was approximately $78,100 and $12,200, respectively.
The components of deferred tax assets at December 31, 2008
and 2007 are:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets Non-current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected income tax benefit from NOL
carry-forwards
|
|
$
|
95,800
|
|
|
$
|
17,700
|
|
Less valuation allowance
|
|
|
(95,800
|
)
|
|
|
(17,700
|
)
|
|
|
|
|
|
|
|
Deferred tax assets, net of valuation
allowance
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes in the statements of operations
A
reconciliation of the federal statutory income tax rate and the effective
income tax rate as a percentage of income before income taxes is as follows:
|
|
For the Year
|
|
For the Year
|
|
|
December 31,
|
|
December 31,
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Federal statutory income
tax rate
|
|
34
|
%
|
|
34
|
%
|
Change in valuation
allowance on net operating loss carry-forwards
|
|
(34)
|
%
|
|
(34)
|
%
|
Effective income tax rate
|
|
0
|
%
|
|
0
|
%
|
The
Companys net operating loss carry-forwards of approximately $275,600 at
December 31, 2008 are available to offset future taxable income, if any, and
expire in 2028.
Note
9 - Related Party Transactions
On
August 12, 2008, the Company acquired from its president, James Fitzsimons, a
50% working interest (41.25% net revenue interest) in the Snake Creek prospect,
a 3,200 gross (3,022 net) acre gas development project located in northern
Okmulgee County, Oklahoma. The first well on this acreage, the Snake Creek #1,
spaced on 160 acres, has been successfully drilled and completed. The Middle
Dutcher zone was fracture stimulated and is in production. The Company
reimbursed Mr. Fitzsimons for his historic costs (acreage and drilling) by
issuing a secured, non-interest bearing note, payable on demand for $210,917
and assumed responsibility for all further costs.
On
November 30, 2008, the Company acquired from Mr. Fitzsimons, a 100% working
interest (81.25% net revenue interest) in the Spanish Peak prospect, a 2,041
gross (900 net) acre gas development project located in Okmulgee County,
Oklahoma. The Company reimbursed Mr. Fitzsimons for his historic costs
(acreage) by issuing a secured, non-interest bearing note, payable on demand
for $173,141 and assumed responsibility for all further costs.
On
December 1, 2008, James Fitzsimons transferred his 78.5% stock ownership in
Petrocorp Inc. and three outstanding promissory notes (totaling $734,058) to
Soladino Investments SA (Soladino), a Swiss corporation owned by Mr.
Fitzsimons. The Company issued Soladino a $734,058 note, which is secured by
the Companys oil and gas leases, is non interest bearing and payable upon
demand.
The
Company was provided management services by its president, Mr. Fitzsimons
during 2008 at no cost. The Company recorded the $120,000 estimated value of
these services as compensation expense and as a capital contribution.
The
Company was provided accounting services by Mr. Siedow, its chief financial
officer. Mr. Siedow was paid $77,700 in 2008 and $2,300 in 2007 for these
services.
The
Company was provided legal and administrative services and office space by Mr.
Hariton, our Corporate Secretary. Mr. Hariton was paid $26,500 in 2008 and
$16,000 in 2007 for these services.
F-16
Petrocorp, Inc.
(An Exploration Stage Company)
Notes to the
Consolidated Financial Statements
December 31, 2008
and 2007
Note
10 - Subsequent Event
On
March 31, 2009, the Company purchased 171 oil and gas lease interests totaling
3,827 gross (2,666 net) acres in Okfuskee and Okmulgee Counties, Oklahoma from CH4 Energy, Inc., a company controlled by Soladino Investments SA at a cost
of $583,823. The Company reimbursed Soladino for its historic costs (acreage)
by issuing a secured, non-interest bearing note, payable on demand for $583,823
and assumed responsibility for all further costs. The leases are held in the
name of Frontier Land, Inc. as fiduciary trustee for the benefit of the
Companys subsidiary Petrocorp (Oklahoma) Inc.
F-17