Table of Contents

 

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x       Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the quarterly period ended June 30, 2011

 

o          Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 (No fee required)

 

for the period from            to            

 

Commission File Number 0-27666

 

NORTHERN CALIFORNIA BANCORP, INC.

(Name of Small Business Issuer in its Charter)

 

Incorporated in the State of California

IRS Employer Identification Number 77-0421107

Address:  601 Munras Avenue, Monterey, CA  93940

Telephone: (831) 649-4600

 

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   x   No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x   No  o

 

Indicate by check mark whether the registrant is an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Act).

 

Large accelerated filer  o

 

Accelerated filer  o

 

 

 

Non-accelerated filer  o

 

Smaller reporting company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.  Yes  o   No  x

 

As of August 10, 2011, the Corporation had 1,785,891 shares of common stock outstanding.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

Facing Page

1

Table of Contents

2

PART I

Financial Information

3-6

Item 1

Financial Statements

 

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Changes in Shareholders’ Equity

5

 

Consolidated Statements of Cash Flows

6

 

Notes to Consolidated Financial Statements

7-29

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29-55

Item 3

(Not Applicable)

 

Item 4

Controls and Procedures

56

 

 

 

PART II

Other Information

 

Item 1

Legal Proceedings

57

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

57

Item 3

Defaults Upon Senior Securities

57

Item 4

(Removed and Reserved)

57

Item 5

Other Information

57

Item 6

Exhibits

58

Signatures

58

Certifications

59-62

 

2



Table of Contents

 

PART I-FINANCIAL INFORMATION

 

Item 1.    FINANCIAL STATEMENTS

 

NORTHERN CALIFORNIA BANCORP, INC.

AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

 

 

JUNE 30

 

DECEMBER 31

 

(Dollars in thousands, except share data)

 

2011

 

2010

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS:

 

 

 

 

 

Cash and Due From Banks

 

$

36,157

 

$

16,400

 

Trading Assets

 

27

 

30

 

Investment Securities, available for sale (Note 6)

 

47,980

 

44,226

 

Other Investments (Note 6)

 

3,470

 

3,712

 

Loans Held for Sale, at lower of cost or market

 

2,659

 

3,937

 

Loans, net of allowance for loan losses of $3,388 in 2011; $3,159 in 2010 (Note 7)

 

150,320

 

147,612

 

Bank Premises and Equipment, Net

 

4,541

 

4,802

 

Cash Surrender Value of Life Insurance

 

4,290

 

4,226

 

Foreclosed assets

 

25,803

 

28,825

 

Interest Receivable and Other Assets

 

7,183

 

9,847

 

Total Assets

 

$

282,430

 

$

263,617

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing demand

 

$

30,640

 

$

35,361

 

Interest-bearing demand

 

19,231

 

18,404

 

Savings

 

11,084

 

9,660

 

Time less than $100,000

 

107,861

 

81,302

 

Time in denominations of $100,000 or more

 

55,941

 

63,271

 

Total Deposits

 

224,757

 

207,998

 

 

 

 

 

 

 

Federal Home Loan Bank borrowed funds

 

29,000

 

25,000

 

Revolving line of credit

 

2,700

 

2,700

 

Other borrowings

 

 

289

 

Junior Subordinated Debt Securities

 

8,248

 

8,248

 

Payble for Investment Securities Purchased

 

301

 

145

 

Interest Payable and Other Liabilities

 

6,687

 

4,930

 

Total Liabilities

 

271,693

 

249,310

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Common Stock - No Par Value
Authorized 10,000,000 in 2011
Outstanding:1,785,891 in 2011 and 2010

 

5,094

 

5,094

 

Retained Earnings

 

5,675

 

10,387

 

Accumulated Other Comprehensive Loss

 

(32

)

(1,174

)

Total Shareholders’ Equity

 

10,737

 

14,307

 

Total Liabilities & Shareholders’ Equity

 

$

282,430

 

$

263,617

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3



Table of Contents

 

NORTHERN CALIFORNIA BANCORP, INC.

AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

THREE-MONTH

 

SIX-MONTH

 

 

 

PERIOD ENDED

 

PERIOD ENDED

 

 

 

June 30

 

June 30

 

(Dollars in thousands except share data)

 

2011

 

2010

 

2011

 

2010

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Loans

 

$

2,134

 

$

2,494

 

$

4,339

 

$

5,065

 

Time deposits with other financial institutions

 

12

 

17

 

18

 

20

 

Investment securities

 

640

 

771

 

1,232

 

1,549

 

Total Interest Income

 

2,786

 

3,282

 

5,589

 

6,634

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

5

 

5

 

10

 

10

 

Savings and time deposit accounts

 

395

 

550

 

761

 

1,148

 

Time deposits in denominations of $100,000 or more

 

269

 

418

 

570

 

813

 

Notes payable and other

 

414

 

517

 

824

 

1,012

 

Total Interest Expense

 

1,083

 

1,490

 

2,165

 

2,983

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

1,703

 

1,792

 

3,424

 

3,651

 

Provision for loan losses

 

350

 

 

1,450

 

 

Net interest income after provision for loan losses

 

1,353

 

1,792

 

1,974

 

3,651

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

81

 

115

 

166

 

238

 

Income from sales and servicing of Small Business Administration Loans

 

282

 

58

 

332

 

121

 

Gain on sales of investment securities

 

93

 

282

 

101

 

418

 

Other income

 

785

 

1,096

 

1,872

 

2,275

 

Total non-interest income

 

1,241

 

1,551

 

2,471

 

3,052

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and Employee Benefits

 

769

 

880

 

1,681

 

1,796

 

Occupancy and Equipment Expense

 

245

 

253

 

508

 

518

 

Foreclosed assets, net

 

265

 

347

 

591

 

1,082

 

Professional Fees

 

607

 

428

 

1,068

 

836

 

Data Processing

 

59

 

60

 

115

 

136

 

Litigation Settlement

 

2,367

 

880

 

2,374

 

880

 

Other general and administrative

 

809

 

1,081

 

2,032

 

2,213

 

Total non-interest expenses

 

5,121

 

3,929

 

8,369

 

7,461

 

 

 

 

 

 

 

 

 

 

 

Loss before tax provision (benefit)

 

(2,527

)

(586

)

(3,924

)

(758

)

Income tax provision (benefit)

 

729

 

(311

)

788

 

(421

)

Net loss

 

$

(3,256

)

$

(275

)

$

(4,712

)

$

(337

)

 

 

 

 

 

 

 

 

 

 

Loss per common share

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.82

)

$

(0.15

)

$

(2.64

)

$

(0.19

)

Diluted

 

$

(1.82

)

$

(0.15

)

$

(2.64

)

$

(0.19

)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4



Table of Contents

 

NORTHERN CALIFORNIA BANCORP, INC.

AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive

 

 

 

 

 

Number of

 

Common

 

Retained

 

Income

 

 

 

(in thousands except share data)

 

Shares

 

Stock

 

Earnings

 

(Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2008

 

1,803,908

 

$

5,173

 

$

9,481

 

$

(302

)

$

14,353

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Net income for the year

 

 

 

1,611

 

 

1,611

 

Change in net unrealized loss on AFS securities and other assets net of tax reclassification adjustment and tax effect

 

 

 

 

272

 

272

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

1,883

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock repurchase

 

(20,678

)

(85

)

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2009

 

1,783,230

 

$

5,088

 

$

11,092

 

$

(30

)

$

16,151

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

(706

)

 

(706

)

Change in net unrealized loss on AFS securities and other assets net of tax reclassification adjustment and tax effect

 

 

 

 

(1,144

)

(1,144

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

(1,850

)

Exercise of stock options, including tax benefit

 

2,661

 

6

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

 

1,785,891

 

$

5,094

 

$

10,387

 

$

(1,174

)

$

14,307

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

(4,712

)

 

(4,712

)

Change in net unrealized loss on AFS securities and other assets net of tax reclassification adjustment and tax effect

 

 

 

 

1,142

 

1,142

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

(3,570

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2011 (Unaudited)

 

1,785,891

 

$

5,094

 

$

5,674

 

$

(32

)

$

10,737

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5



Table of Contents

 

NORTHERN CALIFORNIA BANCORP, INC.

AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

SIX MONTH PERIOD ENDED

 

 

 

JUNE 30,

 

(Dollars in thousands)

 

2011

 

2010

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net loss

 

$

(4,712

)

$

(337

)

Adjustments to reconcile net loss to net cash provided (used) by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

166

 

182

 

Provision for loan losses

 

1,450

 

 

Provision for foreclosed asset losses

 

113

 

701

 

Realized gain on sales of available-for-sale securities, net

 

(101

)

(418

)

Amortization of deferred loan (fees), net

 

31

 

28

 

Net amortization (accretion) of discounts and premiums on investment securities, net

 

(41

)

(36

)

Deferred income tax provision (benefit)

 

786

 

(184

)

Loss on sale of foreclosed assets

 

172

 

57

 

Increase in cash surrender value of life insurance

 

(64

)

(63

)

(Increase) decrease in assets:

 

 

 

 

 

Trading assets

 

3

 

63

 

Loans held for sale

 

1,278

 

(2,071

)

Interest receivable

 

(60

)

(254

)

Other assets

 

1,920

 

984

 

Increase (decrease) in liabilities

 

 

 

 

 

Interest payable

 

(84

)

208

 

Other liabilities

 

1,697

 

239

 

Net cash provided (used) by operating activities

 

2,554

 

(901

)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Net change in time deposits with other financial institutions

 

 

(3,000

)

Activity in available-for sale securities

 

 

 

 

 

Sales

 

3,441

 

10,707

 

Maturities, prepayments, and calls

 

2,070

 

482

 

Purchases

 

(7,663

)

(4,217

)

Redemption of stock investments, restricted

 

242

 

 

Net (increase) decrease in loans

 

(4,516

)

832

 

Proceeds form loan sales

 

 

252

 

Proceeds from sale of other real estate owned

 

3,064

 

2,326

 

Proceeds from sale of equipment

 

144

 

31

 

Additions to bank premises and equipment

 

(49

)

(284

)

Net cash provided (used) by investing activities

 

(3,267

)

7,129

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Net increase in deposits

 

16,759

 

25,022

 

Proceeds from borrowings

 

4,000

 

5,000

 

Repayments on borrowing, net

 

(289

)

(10,000

)

Proceeds from exercise of stock options

 

 

6

 

Net cash provided by financing activities

 

20,470

 

20,028

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

19,757

 

26,256

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING

 

16,400

 

12,251

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, ENDING

 

$

36,157

 

$

38,507

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(NOTE 1) NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Nature of Business

 

Northern California Bancorp, Inc. (the “Corporation”) was incorporated on August 29, 1995, as a for-profit corporation under the California Corporate laws for the principal purpose of engaging in banking and non-banking activities as allowed for a bank holding company.  The Corporation’s sources of revenues at this time are dividends on investments, gains on securities transactions and potential dividends, management fees and tax equalization payments, if any, from the Monterey County Bank (the Bank).

 

The Corporation owns 100% of the Bank which operates five full service branches in Monterey County, California. The Corporation owns 100% of the common stock of two unconsolidated special purpose business trusts, “Northern California Bancorp, Inc. Trust I” and “Northern California Bancorp, Inc. Trust II.”

 

Basis of Presentation

 

The interim condensed consolidated financial statements of Northern California Bancorp, Inc. and Monterey County Bank are unaudited and reflect all adjustments (consisting only of normal recurring adjustments), which are, in the opinion of management, necessary for a fair presentation, in all material respects, of the consolidated financial position and operating results of the Corporation for the interim periods.  The results of operations for the six months ended June 30, 2011 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2011.  The year-end consolidated balance sheet data at December 31, 2010 was derived from the audited financial statements.  All material intercompany balances and transactions have been eliminated in consolidation.

 

This financial information should be read in conjunction with the audited financial statements and notes thereto included in the Corporation’s Form 10-K for the fiscal year ended December 31, 2010.

 

(NOTE 2)  CRITICAL ACCOUNTING POLICIES

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the Corporation’s financial statements and accompanying notes.  Management believes that the judgments, estimates and assumptions used in preparation of the Corporation’s financial statements are appropriate given the factual circumstances as of June 30, 2011.

 

Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments.  Critical accounting policies are those that involve the most complex and subjective decisions and assessments and have the greatest potential impact on the Corporation’s results of operation.  In particular, management has identified one accounting policy that, due to judgments, estimates and assumptions inherent in this policy and the sensitivity of the Corporation’s financial statements to those judgments, estimates and assumptions, is critical to an understanding of the Corporation’s financial statements.  This policy relates to the methodology that determines the Corporation’s allowance for loan losses.  Management has discussed the development and selection of this critical accounting policy with the Corporation’s Audit Committee of the Board of Directors.  Although Management believes the level of the allowance at June 30, 2011 is adequate to absorb losses inherent in the loan portfolio, a decline in the regional economy may result in increasing losses that cannot reasonably be predicted at this time.  For further information regarding the allowance for loan losses see “Provision and Allowance for Loan Losses” included elsewhere herein.

 

7



Table of Contents

 

Another critical accounting policy relates to the valuation of other real estate owned (OREO). Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Any write-down to fair value at the time of transfer to OREO is charged to the allowance for loan losses. Property is evaluated regularly to ensure that the recorded amount is supported by its current fair value and that valuation allowances to reduce the carrying amount to fair value less estimated costs to dispose are recorded as necessary. Revenue and expenses from operations of OREO and changes in the valuation allowance are included in net expenses from OREO.

 

A third critical accounting policy relates to the valuation of deferred tax assets. The Corporation is permitted to recognize deferred tax assets only to the extent that they are expected to be used to reduce amounts that have been paid or will be paid to tax authorities. Management reviews this each year by comparing the amount of the deferred tax assets with amounts paid in the past that might be recovered by carryback provisions in the tax code and with anticipated taxable income expected to be generated from operations in the future. If it does not appear that the deferred tax assets are usable, a valuation allowance would be established to acknowledge their uncertain benefit.

 

(NOTE 3) RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

 

In April 2011, the Financial Accounting Standard Board (“FASB”) amended existing guidance for assisting a creditor in determining whether a restructuring is a troubled debt restructuring (“TDR”). The amendments clarify the guidance for a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties. This guidance is effective for interim and annual reporting periods beginning after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For purposes of measuring impairment on newly identified troubled debt restructurings, the amendments should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011. The disclosures about TDRs will be required as of the period of adoption of the new TDR guidance. The Corporation has not determined the impact, if any, upon the adoption of the standard.

 

In May, 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and international accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective during interim and annual periods beginning after December 15, 2011. The Corporation is currently evaluating the impact of this amendment on the consolidated financial statements.

 

8



Table of Contents

 

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendment requires that comprehensive income (consisting of net income plus other comprehensive income) be presented either in a single continuous statement or in two separate consecutive statements. The adoption of this amendment will change the presentation of the components of comprehensive income for the Corporation. This amendment is effective for fiscal and interim periods beginning after December 15, 2011.

 

(NOTE 4) STOCK BASED COMPENSATION

 

The Corporation’s compensation cost relating to share-based payment transactions is recognized in the financial statements based upon the fair value of the equity or liability instruments issued. Based on the stock-based compensation awards outstanding for the six months ended June 30, 2011 and 2010, there was no stock-based compensation expense.

 

Under the Corporation’s 1998 Stock Option Plan, the Corporation may grant incentive stock options and non-qualified stock options to directors, officers, and employees of the Corporation and its subsidiary, so long as the Corporation owns a majority of the equity interest of such subsidiary.  Incentive stock options are granted at fair value of the common stock on the date of grant.  However, an incentive stock option granted to an individual owning 10% or more of the Corporation’s stock after such grant must have an exercise price of at least 110% of such fair market value and an exercise period of not more than five years.  Non-qualified stock options may be granted at prices not lower than 85% of the fair market value of the common stock on the date of grant.  The Board of Directors (Board) is authorized to determine when options become exercisable within a period not exceeding 10 years from the date of grant.  Under the Plan, 23,500 shares of common stock have been reserved for the granting of these options.  At June 30, 2011, 23,500 options were outstanding.  During 2011, no options were granted and no options were exercised by officers, employees, and Board members.  As of June 30, 2011, all options have been vested.

 

No further Options may be granted under the 1998 Stock Option Plan.  The plan provided that options could be granted for a period of ten years from the date the Plan was adopted by the Board.  The Board adopted the Plan on April 16, 1998.  The Plan remains in effect until all Options granted under the Plan have been exercised or have expired.

 

Under the Corporation’s 2007 Stock Option Plan, the Corporation may grant incentive stock options and non-qualified stock options to directors, officers, and employees of the Corporation and its subsidiary, so long as the Corporation owns a majority of the equity interest of such subsidiary.  Incentive stock options are granted at fair value of the common stock on the date of grant.  However, an incentive stock option granted to an individual owning 10% or more of the Corporation’s stock after such grant must have an exercise price of at least 110% of such fair market value and an exercise period of not more than five years.  The Board is authorized to determine when options become exercisable within a period not exceeding 10 years from the date of grant.  Under the Plan, 300,000 shares of common stock have been reserved for the granting of these options.  As of June 30, 2011, no options have been granted under the 2007 Stock Option Plan.

 

9



Table of Contents

 

(NOTE 5) EARNINGS PER SHARE

 

Basic earnings (loss) per share represents income (loss) available to common stockholders divided by the weighted-average number of common shares outstanding during the period.  Diluted earnings (loss) per share reflects additional common shares that would have been outstanding, if potential dilutive common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.  Potential common shares that may be issued by the Corporation relate to outstanding stock options and are determined using the treasury stock method.

 

The weighted-average number of shares used in computing basic and diluted earnings (loss) per share is as follows:

 

 

 

Loss per share Calculation

 

 

 

For the three months ended June 30

 

 

 

2011

 

2010

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Net

 

Average

 

Per Share

 

Net

 

Average

 

Per Share

 

 

 

Loss

 

Shares

 

Amount

 

Loss

 

Shares

 

Amount

 

Basic loss per share

 

$

(3,256

)

1,785,891

 

$

(1.82

)

$

(275

)

1,785,891

 

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares assumed exercise of outstanding options

 

 

 

 

 

1,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(3,256

)

1,785,891

 

$

(1.82

)

$

(275

)

1,787,103

 

$

(0.15

)

 

 

 

Loss per share Calculation

 

 

 

For the six months ended June 30

 

 

 

2011

 

2010

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Net

 

Average

 

Per Share

 

Net

 

Average

 

Per Share

 

 

 

Loss

 

Shares

 

Amount

 

Loss

 

Shares

 

Amount

 

Basic loss per share

 

$

(4,712

)

1,785,891

 

$

(2.64

)

$

(337

)

1,783,733

 

$

(0.19

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares assumed exercise of outstanding options

 

 

 

 

 

1,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(4,712

)

1,785,891

 

$

(2.64

)

$

(337

)

1,875,657

 

$

(0.19

)

 

10



Table of Contents

 

(NOTE 6) INVESTMENT SECURITIES

 

The following table presents investment securities available for sale at June 30, 2011 and December 31, 2010:

 

 

 

June 30, 2011

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Loss

 

Fair Value

 

 

 

(Dollars in thousands)

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

Mortgage Backed Securities

 

$

559

 

$

17

 

$

 

$

576

 

State/Local Agency Securities

 

47,514

 

694

 

(804

)

47,404

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

48,073

 

$

711

 

$

(804

)

$

47,980

 

 

 

 

December 31, 2010

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Loss

 

Fair Value

 

 

 

(Dollars in thousands)

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

Mortgage Backed Securities

 

$

625

 

$

28

 

$

 

$

653

 

State/Local Agency Securities

 

43,788

 

60

 

(2,277

)

41,571

 

Government Agency Securities

 

2,000

 

2

 

 

2,002

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

46,413

 

$

90

 

$

(2,277

)

$

44,226

 

 

In addition, the Corporation maintains a trading account, at fair value, consisting of marketable securities.  At June 30, 2011 and December 31, 2010 the account value was $27,000 and $30,000, respectively.

 

The amortized cost and fair value of debt securities by contractual maturity date at June 30, 2011 follows:

 

 

 

Available for Sale

 

 

 

Amortized
Cost

 

Fair
Value

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Due after ten years

 

$

48,073

 

$

47,980

 

 

Proceeds from maturity and sales of investment securities for the six months ended June 30, 2011, and 2010 were $3,441,000, and $11,037,000, respectively.  Realized gains for the three months ended June 30, 2011, and 2010 were $101,000, and $418,000, respectively.

 

At June 30, 2011 mortgage backed obligations with a carrying value of $576,000 were pledged to secure advances from the FHLB.  At December 31, 2010, U.S. Government and mortgage backed obligations with a carrying value of $2,655,000 were pledged to secure advances from the FHLB.

 

11



Table of Contents

 

At June 30, 2011 and December 31, 2010 state/local agency obligations with a carrying value of $9,155,000 and $9,637,000, respectively, were pledged to secure loans from the Federal Reserve Bank.

 

In June 2011, the Bank purchased a $305,000 debt security that had a settlement date in July 2011.  The Bank had recorded the investment security purchased as of the trade date and recorded the corresponding payable for investment securities purchased of $301,000 at June 30, 2011.

 

Information pertaining to securities with gross unrealized losses at June 30, 2011, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

 

 

(Dollars in thousands)

 

Securities Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

State/Local Agency Securities

 

$

7,688

 

$

(172

)

$

7,887

 

$

(632

)

$

15,575

 

$

(804

)

 

Information pertaining to securities with gross unrealized losses at December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

 

 

 

(Dollars in thousands)

 

Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

State/Local Agency Securities

 

$

27,238

 

$

(1,367

)

$

5,854

 

$

(910

)

$

33,092

 

$

(2,277

)

 

At a minimum, Management evaluates securities for other-than-temporary impairment on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to: (1) the length of time and the extent to which the fair value has been less than cost; (2) the financial condition and near-term prospects of the issuer; (3) the Bank’s intention not to sell the security; and (4) the lack of any need to sell the security before recovery of its cost basis.

 

On June 30, 2011, 31 securities had an unrealized loss with aggregate depreciation of 5.16% from the Bank’s amortized cost basis. On December 31, 2010, 75 securities had an unrealized loss with aggregate depreciation of 6.56% from the Bank’s amortized cost basis. The unrealized losses relate to securities issued by state and local government agencies.  All such securities are deemed to be investment grade as determined either by Moody or Standard and Poor’s or, for unrated securities, by an independent consultant.  Based on this and the factors stated in the previous paragraph, no decline is deemed to be other-than-temporary.

 

12



Table of Contents

 

(NOTE 7) LOANS AND ALLOWANCE FOR LOAN LOSSES

 

The following table presents information on loans and the allowance for loan losses at June 30, 2011 and December 31, 2010:

 

 

 

JUNE

 

DECEMBER

 

 

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$

18,212

 

$

22,217

 

Construction and land

 

12,838

 

14,788

 

Real Estate - commercial

 

64,388

 

62,854

 

Real Estate - residential

 

47,105

 

42,716

 

Consumer

 

3,952

 

489

 

SBA - unguaranteed portion held for investment

 

4,307

 

5,351

 

SBA - guaranteed portion

 

5,016

 

5,864

 

Other

 

679

 

590

 

Total

 

156,497

 

154,869

 

Allowance for loan losses

 

(3,388

)

(3,159

)

Deferred origination fees, net

 

(130

)

(161

)

 

 

 

 

 

 

Loans, net

 

$

152,979

 

$

151,549

 

 

Loans held for sale totaled $2,659,000 and $3,937,000 at June 30, 2011 and December 31, 2010, respectively, and are included in the SBA guaranteed portion above.

 

13



Table of Contents

 

The following tables present an analysis of credit quality indicators by loan class at June 30, 2011 and December 31, 2010. Information has been updated for each credit quality indicator as of these dates.

 

 

 

June 30, 2011

 

 

 

Grade

 

 

 

(Dollars in thousands)

 

 

 

Pass

 

Special
Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

7,304

 

$

3,673

 

$

1,861

 

$

 

$

12,838

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four residential:

 

 

 

 

 

 

 

 

 

 

 

First liens

 

33,481

 

1,764

 

4,677

 

 

39,922

 

Junior liens

 

5,560

 

1,277

 

346

 

 

7,183

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

26,103

 

4,945

 

452

 

 

31,500

 

Non-owner occupied

 

28,000

 

3,542

 

1,346

 

 

32,888

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

Secured

 

9,912

 

1,541

 

4,263

 

 

15,716

 

Unsecured

 

2,496

 

 

 

 

2,496

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

3,661

 

282

 

9

 

 

3,952

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

3,859

 

 

322

 

126

 

4,307

 

SBA, guaranteed portion

 

3,591

 

 

42

 

1,383

 

5,016

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

679

 

 

 

 

679

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

124,646

 

$

17,024

 

$

13,318

 

$

1,509

 

$

156,497

 

 

14



Table of Contents

 

 

 

December 31, 2010

 

 

 

Grade

 

 

 

Pass

 

Special
Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

(Dollars in thousands)

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

$

 

$

1,265

 

$

 

$

1,265

 

Land

 

8,837

 

 

4,686

 

 

13,523

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-residential:

 

 

 

 

 

 

 

 

 

 

 

First liens

 

32,691

 

 

4,610

 

 

37,301

 

Junior liens

 

4,790

 

162

 

463

 

 

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

25,818

 

3,693

 

 

 

29,511

 

Non-owner occupied

 

31,947

 

500

 

896

 

 

33,343

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

Secured

 

13,071

 

658

 

3,339

 

 

17,068

 

Unsecured

 

5,149

 

 

 

 

5,149

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

363

 

113

 

13

 

 

489

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

4,782

 

11

 

418

 

140

 

5,351

 

SBA, guaranteed portion

 

4,256

 

 

713

 

895

 

5,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

590

 

 

 

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

132,294

 

$

5,137

 

$

16,403

 

$

1,035

 

$

154,869

 

 

The Company’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose the Bank to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

 

When assets are classified as substandard or doubtful, the Company allocates a portion of the related general loss allowances to such assets as the Company deems prudent. Determinations as to the classification of assets and the amount of loss allowances are subject to review by regulatory agencies, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

 

15



Table of Contents

 

The following table sets forth an aging analysis of past due loans by loan class at June 30, 2011 and December 31, 2010:

 

 

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Investment

 

 

 

30-59 Days

 

60-89 Days

 

Than

 

Total

 

 

 

Total

 

90 Days or more

 

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Loans

 

and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

 

$

1,353

 

$

1,861

 

$

3,214

 

$

9,624

 

$

12,838

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

415

 

192

 

1,988

 

2,595

 

37,327

 

39,922

 

 

Junior liens

 

 

 

 

 

7,183

 

7,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

452

 

452

 

31,048

 

31,500

 

 

Non-owner occupied

 

1,883

 

 

1,346

 

3,229

 

29,659

 

32,888

 

495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

 

 

3,594

 

3,594

 

12,122

 

15,716

 

648

 

Unsecured

 

13

 

 

 

13

 

2,483

 

2,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

3,952

 

3,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

10

 

 

273

 

283

 

4,024

 

4,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, guaranteed portion

 

 

 

1,426

 

1,426

 

3,590

 

5,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

679

 

679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,321

 

$

1,545

 

$

10,940

 

$

14,806

 

$

141,691

 

$

156,497

 

$

1,143

 

 

16



Table of Contents

 

 

 

December 31, 2010

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

Than

 

 

 

 

 

 

 

Investment

 

 

 

30-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Total

 

90 Days or more

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Loans

 

and Accruing

 

 

 

(Dollars in thousands)

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

$

 

$

1,265

 

$

1,265

 

$

 

$

1,265

 

$

 

Land

 

 

265

 

1,922

 

2,187

 

11,336

 

13,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to four-residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

1,924

 

 

2,763

 

4,687

 

32,614

 

37,301

 

 

Junior liens

 

97

 

162

 

25

 

284

 

5,131

 

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

29,511

 

29,511

 

 

Non-owner occupied

 

635

 

 

896

 

1,531

 

31,812

 

33,343

 

896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

1,095

 

360

 

3,164

 

4,619

 

12,449

 

17,068

 

 

Unsecured

 

401

 

300

 

 

701

 

4,448

 

5,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

100

 

13

 

113

 

376

 

489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

228

 

43

 

459

 

730

 

4,621

 

5,351

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, guaranteed portion

 

51

 

 

1,608

 

1,659

 

4,205

 

5,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

590

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,431

 

$

1,230

 

$

12,115

 

$

17,776

 

$

137,093

 

$

154,869

 

$

907

 

 

Loans past due greater than 90 days totaled $10,940,000 and $12,115,000 at June 30, 2011 and December 31, 2010, respectively; compared to total nonaccrual loans of $9,797,000 and $11,473,000 at June 30, 2011 and December 31, 2010, respectively.  The difference at June 30, 2011 of $1,143,000 was due to two loans which were well secured and in the process of collection and were not classified as nonaccrual.  The difference at December 31, 2010 of $642,000 was due to two loans totaling $907,000 which were well secured and in the process of collection and were not classified as nonaccrual, and a $265,000 loan which was past due less than 90 days but was classified as nonaccrual.

 

17



Table of Contents

 

Loans by portfolio segment, and the related allowance for loan loss for each segment, are presented below as of June 30, 2011 and December 31, 2010. Loans and the allowance for loan losses are further segregated by impairment methodology.

 

 

 

June 30, 2011

 

 

 

Loan Balances

 

Allowance for Loan & Lease Losses:

 

 

 

Individually
evaluated for
impairment

 

Collectively
evaluated for
impairment

 

Balance

 

Individually
evaluated for
impairment

 

Collectively
evaluated for
impairment

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land

 

$

1,861

 

$

10,977

 

$

12,838

 

$

117

 

$

183

 

$

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to Four Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien

 

4,677

 

35,245

 

39,922

 

221

 

346

 

567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien

 

346

 

6,837

 

7,183

 

17

 

427

 

444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

1,798

 

62,590

 

64,388

 

23

 

917

 

940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

4,263

 

13,949

 

18,212

 

316

 

199

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

9

 

3,943

 

3,952

 

 

104

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - unguaranteed portion

 

448

 

3,859

 

4,307

 

127

 

260

 

387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - guaranteed portion

 

965

 

4,051

 

5,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

679

 

679

 

 

10

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

121

 

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

14,367

 

$

142,130

 

$

156,497

 

$

821

 

$

2,567

 

$

3,388

 

 

 

 

December 31, 2010

 

 

 

Loan Balance

 

Allowance for Loan Losses:

 

 

 

Individually
evaluated for
impairment

 

Collectively
evaluated for
impairment

 

Balance

 

Individually
evaluated for
impairment

 

Collectively
evaluated for
impairment

 

Balance

 

 

 

(Dollars in thousands)

 

Construction and Land

 

$

3,453

 

$

11,335

 

$

14,788

 

$

93

 

$

278

 

$

371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to Four-Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien

 

2,763

 

34,538

 

37,301

 

43

 

439

 

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien

 

25

 

5,390

 

5,415

 

1

 

418

 

419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

62,854

 

62,854

 

 

985

 

985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

3,164

 

19,053

 

22,217

 

33

 

277

 

310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

13

 

476

 

489

 

3

 

3

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - unguaranteed portion

 

447

 

4,904

 

5,351

 

120

 

349

 

469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - guaranteed portion

 

1,608

 

4,256

 

5,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

590

 

590

 

 

8

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

109

 

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,473

 

$

143,396

 

$

154,869

 

$

293

 

$

2,866

 

$

3,159

 

 

18



Table of Contents

 

Management segregates the loan portfolio into portfolio segments for purposes of estimating the allowance for loan losses.  A portfolio segment is defined as the level at which the Bank develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate.

 

The Bank’s loan portfolio is segregated into the following portfolio segments:

 

Construction and Land Loan. This portfolio segment consists of the origination of one-to-four residential construction loans, commercial real estate construction loans, loans for the development of building lots and loans secured by vacant land.

 

One-to Four-Family First Lien.  This portfolio segment consists of the origination of first mortgage loans secured by 1-to 4-family owner occupied residential properties located in the Bank’s market area.

 

One-to Four-Family Junior Lien.  This portfolio segment consists of loans secured by junior liens on one-to-four family properties.  Such lending involves additional risks, since the lien position is junior to higher priority liens.

 

Commercial Real Estate Loans.  This portfolio segment includes loans secured by commercial real estate, including multi-family dwellings. Loans secured by commercial real estate generally have larger loan balances and more credit risk than 1-to 4-family mortgage loans. The increased risk is the result of several factors, including the concentration of principal in a limited number of loans and borrowers, the impact of local and general economic conditions on the borrower’s ability to repay the loan, and the increased difficulty of evaluating and monitoring these types of loans.

 

Commercial and Industrial Loans. This portfolio segment includes commercial business loans secured by assignments of corporate assets and personal guarantees of the business owners. Commercial business loans generally have higher interest rates and shorter terms than one- to four-family residential loans, but they also may involve higher average balances, increased difficulty of loan monitoring and a higher risk of default since their repayment generally depends on the successful operation of the borrower’s business.

 

Consumer Loans. This portfolio segment includes loans to individuals for personal lines of credit, life insurance premium financing, automobiles, and overdraft protection.

 

Small Business Administration (SBA) Guaranteed Loans. This portfolio segment includes loans to small businesses which qualify for the SBA’s loan guarantee program.  Borrowers must meet certain SBA guidelines in order to qualify for the program.  SBA loans generally have a higher risk factor than traditional commercial and industrial loans.

 

Loans evaluated individually for impairment have been classified as substandard or doubtful at June 30, 2011 and December 31, 2010, respectively.  Loans evaluated collectively for impairment consist of all loans in the portfolio which are not impaired.

 

19



Table of Contents

 

The following table summarizes the activity in the allowance for loan loss by loan class for the three and six months ended June 30, 2011.

 

 

 

Balance as of
March 31, 2011

 

Charge Offs

 

Recoveries

 

Provision

 

Balance as of
June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land

 

$

326

 

$

 

$

 

$

(26

)

$

300

 

 

 

 

 

 

 

 

 

 

 

 

 

One to Four Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien

 

511

 

 

 

56

 

567

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien

 

426

 

 

 

18

 

444

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

997

 

 

 

(57

)

940

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

264

 

25

 

 

276

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

99

 

 

 

5

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - unguaranteed portion

 

432

 

11

 

 

(36

)

387

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - guaranteed portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

9

 

 

 

1

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

156

 

 

 

(35

)

121

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,220

 

$

36

 

$

 

$

202

 

$

3,388

 

 

 

 

Balance as of
December 31,
2010

 

Charge Offs

 

Recoveries

 

Provision

 

Balance as of
June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land

 

$

371

 

$

644

 

$

 

$

573

 

$

300

 

 

 

 

 

 

 

 

 

 

 

 

 

One to Four Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien

 

482

 

 

 

85

 

567

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien

 

419

 

163

 

 

188

 

444

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

985

 

38

 

 

(7

)

940

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

310

 

69

 

1

 

273

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

6

 

113

 

 

211

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - unguaranteed portion

 

469

 

196

 

1

 

113

 

387

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - guaranteed portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

8

 

 

 

2

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

109

 

 

 

12

 

121

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,159

 

$

1,223

 

$

2

 

$

1,450

 

$

3,388

 

 

20



Table of Contents

 

The following table summarizes loans on nonaccrual status by loan class at June 30, 2011 and December 31, 2010:

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

(Dollars in thousands)

 

Construction and land:

 

 

 

 

 

Commercial real estate

 

$

 

$

1,265

 

Land

 

1,861

 

2,188

 

 

 

 

 

 

 

One to four residential:

 

 

 

 

 

First lien

 

1,988

 

2,763

 

Junior lien

 

 

25

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

Owner occupied

 

452

 

 

Non-owner occupied

 

851

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

Secured

 

2,946

 

3,164

 

Unsecured

 

 

 

 

 

 

 

 

 

Consumer

 

 

13

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

273

 

447

 

 

 

 

 

 

 

SBA guaranteed protion

 

1,426

 

1,608

 

 

 

 

 

 

 

Total

 

$

9,797

 

$

11,473

 

 

21



Table of Contents

 

The following tables summarize the Bank’s investment in loans for which impairment has been recognized as of and for the three and six months ended June 30, 2011 and as of and for the three and twelve months ended December 31, 2010.  Impaired loans consist of the loans on non-accrual status.

 

 

 

 

 

 

 

 

 

Six Months Ended

 

Three Months Ended

 

 

 

June 30, 2011

 

June 30, 2011

 

June 30, 2011

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

$

644

 

$

 

$

1,265

 

$

 

$

1,265

 

$

 

One to four residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Liens

 

1,178

 

1,178

 

 

1,953

 

4

 

1,178

 

 

Junior Liens

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

2,664

 

2,664

 

 

2,929

 

 

2,697

 

 

Consumer

 

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

 

 

 

 

 

 

 

SBA. guaranteed portion

 

1,426

 

1,426

 

 

1,438

 

 

1,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

1,861

 

1,861

 

106

 

1,861

 

 

1,861

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

452

 

452

 

23

 

2

 

 

402

 

 

Non-owner occupied

 

851

 

889

 

58

 

892

 

 

889

 

 

One to four residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Liens

 

810

 

810

 

86

 

810

 

 

810

 

 

Junior Liens

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

282

 

661

 

53

 

327

 

 

327

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

273

 

575

 

92

 

451

 

 

283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

$

1,861

 

$

2,505

 

$

106

 

$

3,126

 

$

 

$

3,126

 

$

 

Commercial Real Estate

 

1,303

 

1,341

 

81

 

894

 

 

1,291

 

 

One to four residential First Lien

 

1,988

 

1,988

 

86

 

2,763

 

4

 

1,988

 

 

One to four residential Junior Lien

 

 

 

 

 

 

 

 

Commercial and industrial

 

2,946

 

3,325

 

53

 

3,256

 

 

3,024

 

 

Consumer

 

 

 

 

 

 

 

 

SBA Unguaranteed portion

 

273

 

575

 

92

 

451

 

 

283

 

 

SBA Guaranteed portion

 

1,426

 

1,426

 

 

1,438

 

 

1,436

 

 

 

 

$

9,797

 

$

11,160

 

$

418

 

$

11,928

 

$

4

 

$

11,148

 

$

 

 

22



Table of Contents

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

Three Months Ended

 

 

 

December 31, 2010

 

December 31, 2010

 

December 31, 2010

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

Average
Recorded
Investment

 

Interest
Income
Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family residential

 

$

 

$

 

$

 

$

118

 

$

 

$

 

$

 

Land

 

1,660

 

1,660

 

 

709

 

20

 

1,028

 

 

One to four residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

1,953

 

1,953

 

 

1,466

 

47

 

1,186

 

 

Junior liens

 

 

 

 

35

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

3,000

 

3,000

 

 

115

 

95

 

363

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

57

 

57

 

 

8

 

15

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA. guaranteed portion

 

1,608

 

1,608

 

 

1,806

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

1,265

 

1,265

 

63

 

3

 

31

 

14

 

 

Land

 

528

 

528

 

30

 

528

 

 

527

 

 

One to four residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien

 

810

 

810

 

43

 

24

 

28

 

98

 

 

Junior lien

 

25

 

25

 

1

 

3

 

 

13

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured

 

164

 

164

 

33

 

21

 

15

 

85

 

 

Consumer

 

13

 

13

 

3

 

4

 

1

 

13

 

 

SBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA, unguaranteed portion held for investment

 

390

 

416

 

120

 

779

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

$

3,453

 

$

3,453

 

$

93

 

$

1,358

 

$

51

 

$

1,569

 

$

 

One to four residential

 

2,763

 

2,763

 

43

 

1,490

 

75

 

1,284

 

 

Residential income

 

25

 

25

 

1

 

38

 

 

13

 

 

Commercial and industrial

 

3,164

 

3,164

 

33

 

136

 

110

 

448

 

 

Consumer

 

13

 

13

 

3

 

4

 

1

 

13

 

 

SBA Unguaranteed portion

 

447

 

473

 

120

 

787

 

26

 

7

 

 

SBA Guaranteed portion

 

1,608

 

1,608

 

 

1,806

 

 

30

 

 

Other

 

 

 

 

 

 

 

 

 

 

$

11,473

 

$

11,499

 

$

293

 

$

5,619

 

$

263

 

$

3,364

 

$

 

 

Management evaluates loans for impairment at the time the loans evidence some form of credit deterioration. A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Bank’s loans that have been identified as impaired have been measured by the fair value of existing collateral.

 

23



Table of Contents

 

The accrual of interest on loans is discontinued at the time the loan is deemed to be impaired unless the credit is well-secured and in process of collection.  All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

(NOTE 8) FORECLOSED ASSETS

 

As of June 30, 2011 and December 31, 2010, foreclosed assets totaled $25,803,000 and $28,825,000, respectively, net of valuation allowance. Based on property values, a valuation allowance of $2,684,000 and $3,106,000 was deemed necessary at June 30, 2011 and December 31, 2010, respectively.

 

During the six months ended June 30, 2011 three properties sold for a total of $3,335,000, resulting in a loss on sale of $172,000.  During the six months ended June 30, 2010 three properties were sold for $2,926,000, with a loss on sale of $57,000.

 

Operating expenses for foreclosed assets totaled $591,000 and $1,082,000 for the six months ended June 30, 2011 and 2010, respectively.

 

(NOTE 9) FAIR VALUE MEASUREMENTS:

 

The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1: Valuation for assets and liabilities traded in active exchange markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2: Valuation for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

 

Level 3: Valuation for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models, and similar techniques, and not based on market exchange, dealer, or broker traded transactions. These valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.

 

24



Table of Contents

 

Fair Value Measured on a Recurring Basis

 

The following tables present the balance of assets whose fair values are measured on a recurring basis by level within the valuation hierarchy:

 

 

 

June 30, 2011

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

27

 

$

 

$

27

 

$

 

Mortgage Backed Securities

 

576

 

 

576

 

 

State/Local Agency Securities

 

47,404

 

 

47,404

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

48,007

 

$

 

$

48,007

 

$

 

 

 

 

December 31, 2010

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

30

 

$

 

$

30

 

$

 

Mortgage Backed Securities

 

653

 

 

653

 

 

State/Local Agency Securities

 

41,571

 

 

41,571

 

 

Government Agency Securities

 

2,002

 

 

2,002

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

44,256

 

$

 

$

44,256

 

$

 

 

The fair values of the Corporation’s trading securities and securities available for sale are determined using Level 2 inputs, which are derived from readily available pricing sources and third-party pricing services for identical or comparable instruments, respectively.

 

Fair Value Measured on a Nonrecurring Basis

 

Certain assets are measured at fair value on a nonrecurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present such assets carried on the balance sheet by caption and by level within the valuation hierarchy:

 

 

 

At June 30, 2011

 

Total Losses Six
Months Ended

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

June 30, 2011

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

9,379

 

$

 

$

164

 

$

9,632

 

$

712

 

Loans held for sale

 

2,659

 

 

2,659

 

 

 

Foreclosed assets

 

25,803

 

 

2,692

 

12,058

 

 

 

 

$

37,841

 

$

 

$

5,515

 

$

21,690

 

$

712

 

 

25



Table of Contents

 

 

 

 

 

 

 

 

 

 

 

Total Losses

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

At December 31, 2010

 

December 31,

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2010

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

11,180

 

$

 

$

5,427

 

$

5,753

 

$

73

 

Loans held for sale

 

3,937

 

 

3,937

 

 

 

Foreclosed assets

 

28,825

 

 

12,215

 

16,610

 

 

 

 

$

43,942

 

$

 

$

21,579

 

$

22,363

 

$

73

 

 

There was $16,282,000 of assets transferred from Level 2 to Level 3, due to appraisals which were not considered current, during the six months ended June 30, 2011.

 

Impaired Loans

 

Collateral-dependent impaired loans are carried at the fair value of the collateral less estimated costs to sell. The fair value of collateral is determined based on appraisals. In some cases, adjustments were made to the appraised values for various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments were based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement. Otherwise, collateral-dependent impaired loans are categorized under Level 2.

 

Impaired loans that are not collateral dependent are carried at the present value of expected future cash flows discounted at the loan’s effective interest rate. Troubled debt restructurings are also carried at the present value of expected future cash flows. However, expected cash flows for troubled debt restructurings are discounted using the loan’s original effective interest rate rather than the modified interest rate. Since fair value of these loans is based on management’s own projection of future cash flows, the fair value measurements are categorized as Level 3 measurements.

 

Loans Held for Sale

 

Loans held for sale are required to be measured at the lower of cost or fair value. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions, which are level 2 inputs. Premiums received or to be received on the quotes or bids are indicative of the fact that cost is lower than fair value. At June 30, 2011 and December 31, 2010, the fair value of loans held for sale was greater than cost; therefore, the entire balance of loans held for sale was recorded at cost.

 

Foreclosed Assets

 

Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations are periodically performed, and foreclosed assets held for sale are carried at the lower of cost or fair value, less estimated costs of disposal. All foreclosed assets are real properties. The fair values of real properties initially are determined based on appraisals. In some cases, adjustments were made to the appraised values for various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market or in the collateral. Subsequent valuations of the real properties are based on management estimates or on updated appraisals. Foreclosed assets are categorized under Level 3 when significant adjustments are made by management to appraised values based on unobservable inputs. Otherwise, foreclosed assets are categorized under Level 2 if their values are based solely on current appraisals.

 

26



Table of Contents

 

Current authoritative guidance requires interim reporting period disclosure about the fair value of financial instruments, including assets, liabilities and off-balance sheet items for which it is practicable to estimate fair value. The fair value estimates are made based upon relevant market information, if available, and upon the characteristics of the financial instruments themselves. Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based upon judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. The estimated fair value of the Corporation’s financial instruments as of June 30, 2011 is shown below.

 

 

 

June 30, 2011

 

 

 

Carrying
Amount

 

Fair
Value

 

 

 

(Dollars in thousands)

 

Financial Assets

 

 

 

 

 

Cash and cash equivalents

 

$

36,157

 

$

36,157

 

Time Deposits

 

 

 

Federal Funds Sold

 

 

 

Investment Securities, available for sale

 

47,980

 

47,980

 

Other Investments

 

3,470

 

3,470

 

Trading Account

 

27

 

27

 

Loans, held for sale

 

2,659

 

2,659

 

Loans, net

 

150,320

 

151,530

 

Other Real Estate Owned

 

25,803

 

25,803

 

Accrued interest receivable

 

1,338

 

1,338

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

Deposits

 

224,757

 

225,546

 

Long-term debt

 

31,248

 

32,062

 

Short-term debt

 

8,700

 

8,700

 

Accrued Interest Payable

 

1,449

 

1,449

 

 

27



Table of Contents

 

 

 

December 31, 2010

 

 

 

Carrying

 

Fair

 

 

 

Amount

 

Value

 

 

 

(Dollars in thousands)

 

Financial Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

16,400

 

$

16,400

 

Trading assets

 

30

 

30

 

Investment securities, available for sale

 

44,226

 

44,226

 

Other investments

 

3,712

 

3,712

 

Loans, held for sale

 

3,937

 

3,937

 

Loans, net

 

147,612

 

148,669

 

Accrued interest receivable

 

1,278

 

1,278

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

Deposits

 

207,998

 

210,512

 

Long-term debt

 

33,537

 

30,430

 

Short-term debt

 

2,700

 

2,700

 

Accrued interest payable

 

1,533

 

1,533

 

 

(NOTE 10) OFF-BALANCE SHEET COMMITMENTS:

 

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit.  Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

 

The Bank’s exposure to credit loss is represented by the contractual amount of these commitments.  The Bank uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

 

At June 30, 2011 and December 31, 2010, such commitments to extend credit were $7,752,000 and $7,341,000, respectively, of undisbursed lines of credit, undisbursed loans in process, and commitment letters.

 

The Bank has one letter of credit issued by Federal Home Loan Bank of San Francisco in the amount of $700,000, expiring August 17, 2011. MasterCard International Inc. is the beneficiary.

 

(NOTE 11) REGULATORY MATTERS

 

The Bank entered into a Consent Order with the FDIC and CDFI effective September 1, 2010 that, among other things, requires the Bank to maintain a minimum leverage capital ratio of 9.0% and a minimum total risk-based capital ratio of 12.0%. At June 30, 2011, the Bank’s leverage capital ratio was 7.36% which represents a capital shortfall of $4,540,000. Its total risk-based capital ratio was 12.07%. The Bank has executed an agreement with a financial advisory firm to assist in determining the appropriate action to be taken to insure the required capital levels are met and maintained.  Appropriate actions or a combination of actions may include soliciting additional capital through a securities offering, reducing the Bank’s assets through sales of branch offices, loans or other real estate owned, merger with another financial institution or sale of the Bank.   No assurance can be given regarding the results of any capital- raising efforts.  Failure to meet minimum capital requirements can result in certain mandatory and, possibly, additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s and Bank’s results of operations and financial condition.

 

28



Table of Contents

 

See “Other Regulatory Matters” in Item 2 below for more information on the Consent Order, as well as the Consent Order, Order for Restitution and Order to Pay Civil Money Penalties relating to the Bank’s credit card programs.

 

(NOTE 12) LEGAL PROCEEDINGS

 

The Bank and its Chief Executive Officer and Chief Credit Officer were named as defendants in a lawsuit filed April 29, 2009 in the Monterey County Superior Court, by First Foundation Bank. The lawsuit involves claims related to two loan participations purchased by First Foundation Bank from the Bank.  The Bank entered into an agreement (the “Agreement”) with First Foundation Bank (“First”) to settle the litigation.  The Agreement, which was filed with and approved by the court on July 15, 2011, calls for the Bank to pay First $4,183,000 for its interest in the properties securing the loan participations, interest, cost, and legal fees.  The Bank will receive properties with current market value totaling $1,817,000, an assignment of a judgment in the amount of $4,180,000.  The Bank recorded a charge to earnings of $2,367,000 in the second quarter.

 

See Item 1, Legal Proceedings under Part II — Other Information, for information on other legal matters.

 

ITEM 2:                 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Statements Regarding Forward-Looking Information

 

Except for historical information contained herein, the matters discussed or incorporated by reference in this report contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), that involve substantial risks and uncertainties.  When used in this report, or in the documents incorporated by reference herein, the words “anticipate,” “believe,” “estimate,” “may,” “intend,” “expect,” and similar expressions identify certain of such forward-looking statements.  Actual results of the Corporation and the Bank could differ materially from such forward-looking statements contained herein.  Factors that could cause future results to vary from current expectations include, but are not limited to, the following: changes in economic conditions (both generally and more specifically in the markets in which the Bank operates); changes in interest rates, deposit flows, loan demand, real estate values and competition; changes in accounting principles, policies or guidelines and in government legislation and regulation (which change from time to time and over which the Bank has no control); other factors affecting the Bank’s operations, markets, products and services; and other risks detailed in this Form 10-Q and in the Bank’s other reports filed with the Federal Deposit Insurance Corporation (FDIC) and pursuant to the rules and regulations of the Securities and Exchange Commission.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date hereof.  The Corporation undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date thereof.

 

29



Table of Contents

 

OVERVIEW OF THE RESULTS OF OPERATION AND FINANCIAL CONDITION

 

Results of Operations Summary

 

Second Quarter 2011 compared to second quarter 2010

 

The net loss for the quarter ended June 30, 2011 was $3,256,000 compared with a net loss of $275,000 for the quarter ended June 30, 2010. Basic loss per share for the second quarter of 2011 was ($1.82), compared to ($0.15) for the second quarter of 2010. The Corporation’s annualized return on average equity was (104.76%) and annualized return on average assets was (4.69%) for the quarter ended June 30, 2011, compared to an annualized return on average equity of (6.76%) and an annualized return on assets of (0.40%) for same quarter in 2010. The primary reasons for the change in net loss during the second quarter of 2011 are as follows:

 

·                             The provision for loan losses during the second quarter of 2011 was $350,000 compared to no provision during the second quarter of 2010.

 

·                             Total non-interest income was $1,241,000 during the second quarter of 2011 compared to $1,551,000 during the second quarter of 2010.  The decrease of $310,000, or 19.99% was due primarily to decreases of $311,000 in other income and $189,000 in gain on sales of investment securities, partially offset by an increase of $224,000 in income from sales and servicing Small Business Administration Loans.

 

·                             Total non-interest expense was $5,121,000 during the second quarter of 2011 compared to $3,929,000 during the second quarter of 2010.  The increase of $1,192,000, or 30.34% in non-interest expense over the prior period was due primarily to increases of $1,487,000 in litigation settlement expenses and $179,000 in professional fees, partially offset by decreases of $272,000 in other general and administrative expense, $111,000 in salaries and benefits and $82,000 in net foreclosed asset expense.

 

·                             An income tax provision of $729,000 was recorded for the second quarter of 2011 compared to a $311,000 income tax benefit for the second quarter of 2010.

 

Six months ended June 30, 2011 compared to the same period in 2010

 

The net loss for the six months ended June 30, 2011 was $4,712,000 compared with a net loss of $337,000 for the six months ended June 30, 2010.  Basic loss per share for the six month period ended June 30, 2011 was ($2.64), compared to a net loss of ($0.19) for the same period in 2010. The Corporation’s annualized return on average equity was (71.30%) and annualized return on average assets was (3.47%) for the six month period ended June 30, 2011, compared to an annualized return on average equity of (4.09%) and an annualized return on assets of (0.24%) for same period in 2010. The primary reasons for the change in net loss during the six months ended June 30, 2011 are as follows:

 

·                             Net interest income decreased $227,000, or 6.22%, from $3,651,000 for the six month period ended June 30, 2010 to $3,424,000 for the six month period ended June 30, 2011 due primarily to a decline of $20,678,000 in interest-earning assets while interest bearing liabilities declined $12,469,000.

 

·                             The provision for loan losses during the six month period ended June 30, 2011 was $1,450,000 compared to no provision during the same period in 2010.

 

30



Table of Contents

 

·                             Total non-interest income was $2,471,000 during the six month period ended June 30, 2011 compared to $3,052,000 during the same period in 2010.  The decrease of $581,000, or 19.04 %, was due primarily to decreases of $403,000 in other income and $317,000 in gain on sales of investment securities, partially offset by an increase of $211,000 in income from sales and servicing Small Business Administration Loans.

 

·                             Total non-interest expense was $8,369,000 during the six month period ended June 30, 2011 compared to $7,461,000 during the same period in 2010.  The increase of $908,000, or 12.17%, in non-interest expense over the prior period was due primarily to increases of $1,494,000 in litigation settlement expenses and $232,000 in professional fees, partially offset by decreases of $491,000 in net foreclosed asset expense, $181,000 in other general and administrative expense and $115,000 in salaries and benefits.

 

·                             An income tax provision of $788,000 was recorded for the second quarter of 2011 compared to a $421,000 income tax benefit for the same period in 2010.

 

31



Table of Contents

 

The following table sets forth certain selected financial data and ratios of the Corporation for the three and six months ended June 30, 2011 and 2010:

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

(Dollars in thousands except per share data)

 

 

 

2011

 

2010

 

2011

 

2010

 

Selected Financial Data

 

 

 

 

 

 

 

 

 

Summary of Operating Results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

2,786

 

$

3,282

 

$

5,589

 

$

6,634

 

Total interest expense

 

1,083

 

1,490

 

2,165

 

2,983

 

Net interest income

 

1,703

 

1,792

 

3,424

 

3,651

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

350

 

 

1,450

 

 

Net interest income after provision for loan losses

 

1,353

 

1,792

 

1,974

 

3,651

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

1,241

 

1,551

 

2,471

 

3,052

 

Total non-interest expenses

 

5,121

 

3,929

 

8,369

 

7,461

 

 

 

 

 

 

 

 

 

 

 

Loss before provision (benefit)

 

(2,527

)

(586

)

(3,924

)

(758

)

Income tax provision (benefit)

 

729

 

(311

)

788

 

(421

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,256

)

$

(275

)

$

(4,712

)

$

(337

)

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss - Basic (1)

 

$

(1.82

)

$

(0.15

)

$

(2.64

)

$

(0.19

)

Net loss - Diluted (2)

 

(1.82

)

(0.15

)

(2.64

)

(0.19

)

Book value, end of period

 

6.01

 

9.09

 

6.01

 

8.82

 

Avg shares outstanding (3)

 

1,785,359

 

1,785,891

 

1,785,359

 

1,783,733

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net of unearned income (4)

 

$

156,498

 

$

158,566

 

$

159,498

 

$

158,566

 

Total assets

 

282,430

 

294,078

 

282,430

 

294,078

 

Total deposits

 

224,757

 

227,444

 

224,757

 

227,444

 

Stockholders’ equity

 

10,737

 

16,241

 

10,737

 

16,241

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets (5) (6)

 

(4.69

)%

(0.40

)%

(3.47

)%

(0.24

)%

Return on average stockholders’ equity (5) (6)

 

(104.76

)%

(6.76

)%

(71.30

)%

(4.09

)%

Dividend payout ratio

 

0.00

%

0.00

%

0.00

%

0.00

%

Net interest spread

 

3.31

%

3.11

%

3.42

%

3.26

%

Net yield on interest earning assets (5)

 

3.38

%

3.30

%

3.50

%

3.44

%

Avg shareholders’ equity to average assets (5)

 

4.48

%

5.90

%

4.87

%

5.81

%

Risked-Based capital ratios

 

 

 

 

 

 

 

 

 

Tier 1

 

6.42

%

10.36

%

6.42

%

10.36

%

Total

 

10.49

%

13.66

%

10.49

%

13.66

%

Total loans to total deposits at end of period (4)

 

69.63

%

76.23

%

69.63

%

76.23

%

Allowance for loan losses to total loans at end of period (4)

 

2.16

%

2.05

%

2.16

%

2.05

%

Nonperforming loans to total loans at end of period (4)

 

6.99

%

2.62

%

6.99

%

2.62

%

Net charge-offs to average loans (4)

 

0.78

%

0.17

%

0.78

%

0.17

%

 

32



Table of Contents

 


(1)

 

Basic loss per share amounts were computed on the basis of the weighted average number of shares of common stock outstanding during the year. The weighted average number of common shares used for this computation was 1,785,891 for the three months ended June 30, 2011 and 2010. The weighted average number of common shares used for this computation was 1,785,891 and 1,783,733 for the six months ended June 30, 2011 and 2010, respectively.

 

 

 

(2)

 

Diluted loss per share amounts were computed on the basis of the weighted average number of shares of common stock and common stock equivalents outstanding during the year. Common stock equivalents include director/employee stock options. The weighted average number of shares used for this computation was 1,785,891 and 1,787,103 for the three months ended June 30, 2011 and 2010, respectively. The weighted average number of shares used for this computation was 1,785,891 and 1,785,607 for the six months ended June 30, 2011 and 2010, respectively.

 

 

 

(3)

 

Weighted average common shares.

 

 

 

(4)

 

Includes loans held for sale.

 

 

 

(5)

 

Averages are of daily balances.

 

 

 

(6)

 

Calculated on an annualized basis.

 

NET INTEREST INCOME

 

Net interest income, the difference between (a) interest and fees earned on interest-earning assets and (b) interest paid on interest-bearing liabilities, is the most significant component of the Bank’s earnings.  Changes in net interest income from period to period result from increases or decreases in the average balances of interest-earning assets and interest-bearing liabilities, the availability of particular sources of funds and changes in prevailing interest rates.

 

Net interest income for the six month period ended June 30, 2011 was $3,424,000 compared to $3,651,000 for the same period in 2010, which was a decrease of $227,000, or 6.22%,.  The primary reasons for the decrease in net interest income were:

 

·

 

A decrease of $726,000 in interest on loans due to a decrease of 2.22% in average loans outstanding and a 78 basis points decrease in yield.

 

 

 

·

 

A decrease of $317,000 in interest on investment securities due to 23.03% decrease in average investment securities while the yield increased 43 basis points.

 

 

 

·

 

Decreases in interest expense of $387,000 on savings and time deposit accounts resulting from decreases of 4.95% in average balances and 66 basis points in the average rate paid, $243,000 on time deposits of $100,000 or more resulting from decreases of 5.33% in average balances and 67 basis points in the average rate paid and $188,000 on notes payable and other borrowings due to decreases 11.53% in average balance and 36 basis points in average rate paid.

 

DISTRIBUTION, RATE AND YIELD ANALYSIS OF NET INTEREST INCOME:

 

The following tables show the consolidated average balances of interest-earning assets, and interest-bearing liabilities; the amount of interest income and interest expense; the average yield or rate for each category of average interest-earning assets and average interest-bearing liabilities; and the net interest income and the net interest spread for the periods indicated.  Yields are computed on a tax-equivalent basis resulting in adjustments to interest earned on municipal bonds of $273,000 and $289,000 for the three months ended and $521,000 and $587,000 for the six months ended June 30, 2011 and 2010, respectively.  Non-accrual loans and overdrafts are included in average loan balances.  Average loans are presented net of unearned income.

 

33



Table of Contents

 

 

 

Three Months Ended June 30

 

Three Months Ended June 30

 

 

 

2011

 

2010

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

(dollars in thousands)

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

157,188

 

$

2,134

 

5.43

%

$

158,513

 

$

2,494

 

6.29

%

Time deposits - in other banks

 

23,643

 

12

 

0.20

%

27,427

 

15

 

0.22

%

Investment securities - taxable

 

6,117

 

31

 

2.03

%

13,052

 

121

 

3.71

%

Investment securities - nontaxable

 

46,845

 

882

 

7.53

%

53,440

 

941

 

7.04

%

Total interest-earning assets

 

233,793

 

3,059

 

5.24

%

252,432

 

3,571

 

5.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

(3,022

)

 

 

 

 

(3,378

)

 

 

 

 

Non-interest bearing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

4,251

 

 

 

 

 

4,960

 

 

 

 

 

Bank premises and equipment

 

4,583

 

 

 

 

 

5,044

 

 

 

 

 

Accrued interest receivable

 

1,245

 

 

 

 

 

1,477

 

 

 

 

 

Other assets

 

36,822

 

 

 

 

 

31,104

 

 

 

 

 

Total average assets

 

$

277,672

 

 

 

 

 

$

291,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

16,638

 

$

5

 

0.10

%

$

15,140

 

$

4

 

0.11

%

Money market savings

 

1,799

 

1

 

0.22

%

1,869

 

1

 

0.21

%

Savings deposits

 

11,074

 

13

 

0.51

%

7,625

 

9

 

0.47

%

Time deposits >$100M

 

58,155

 

269

 

1.85

%

67,358

 

418

 

2.48

%

Time deposits <$100M

 

98,038

 

381

 

1.55

%

96,858

 

541

 

2.23

%

Other Borrowings

 

39,948

 

414

 

4.15

%

45,098

 

517

 

4.59

%

Total interest-bearing liabilities

 

225,652

 

1,083

 

1.92

%

233,948

 

1,490

 

2.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing checking

 

34,191

 

 

 

 

 

37,256

 

 

 

 

 

Accrued interest payable

 

1,450

 

 

 

 

 

1,315

 

 

 

 

 

Other liabilities

 

3,949

 

 

 

 

 

2,858

 

 

 

 

 

Total Liabilities

 

265,242

 

 

 

 

 

275,377

 

 

 

 

 

Total shareholders’ equity

 

12,430

 

 

 

 

 

16,262

 

 

 

 

 

Total average liabilities and shareholders’ equity

 

$

277,672

 

 

 

 

 

$

291,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

1,976

 

 

 

 

 

$

2,081

 

 

 

Interest income as a percentage of average earning assets

 

 

 

 

 

5.23

%

 

 

 

 

5.66

%

Interest expense as a percentage of average earning assets

 

 

 

 

 

1.85

%

 

 

 

 

2.36

%

Net yield on interest earning assets

 

 

 

 

 

3.38

%

 

 

 

 

3.30

%

Net interest spread

 

 

 

 

 

3.31

%

 

 

 

 

3.11

%

 

34



Table of Contents

 

 

 

Six Months Ended June 30

 

Six Months Ended June 30

 

 

 

2011

 

2010

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

(dollars in thousands)

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

157,511

 

$

4,339

 

5.51

%

$

161,089

 

$

5,065

 

6.29

%

Time deposits - in other banks

 

17,313

 

18

 

0.21

%

19,180

 

20

 

0.21

%

Investment securities - taxable

 

6,236

 

72

 

2.31

%

13,066

 

244

 

3.73

%

Investment securities - nontaxable

 

44,687

 

1,681

 

7.52

%

53,090

 

1,892

 

7.13

%

Total interest-earning assets

 

225,747

 

6,110

 

5.41

%

246,425

 

7,221

 

5.86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(3,143

)

 

 

 

 

(3,452

)

 

 

 

 

Non-interest bearing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

4,464

 

 

 

 

 

4,966

 

 

 

 

 

Premises and equipment

 

4,621

 

 

 

 

 

4,978

 

 

 

 

 

Accrued interest receivable

 

1,207

 

 

 

 

 

1,417

 

 

 

 

 

Other assets

 

38,325

 

 

 

 

 

29,417

 

 

 

 

 

Total average assets

 

$

271,221

 

 

 

 

 

$

283,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

16,510

 

$

10

 

0.10

%

$

15,252

 

$

8

 

0.10

%

Money market savings

 

1,830

 

2

 

0.22

%

1,875

 

2

 

0.21

%

Savings deposits

 

10,952

 

27

 

0.49

%

7,181

 

18

 

0.50

%

Time deposits >$100M

 

60,163

 

570

 

1.89

%

63,552

 

813

 

2.56

%

Time deposits <$100M

 

88,366

 

732

 

1.66

%

97,308

 

1,130

 

2.32

%

Other Borrowing

 

39,285

 

824

 

4.19

%

44,407

 

1,012

 

4.56

%

Total interest-bearing liabilities

 

217,106

 

2,165

 

1.99

%

229,575

 

2,983

 

2.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing checking

 

34,995

 

 

 

 

 

33,390

 

 

 

 

 

Accrued interest payable

 

1,470

 

 

 

 

 

1,310

 

 

 

 

 

Other liabilities

 

4,433

 

 

 

 

 

2,982

 

 

 

 

 

Total Liabilities

 

258,004

 

 

 

 

 

267,257

 

 

 

 

 

Total shareholders equity

 

13,217

 

 

 

 

 

16,494

 

 

 

 

 

Total average liabilities and shareholders equity

 

$

271,221

 

 

 

 

 

$

283,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

3,945

 

 

 

 

 

$

4,238

 

 

 

Interest income as a percentage of average earning assets

 

 

 

 

 

5.41

%

 

 

 

 

5.86

%

Interest expense as a percentage of average earning assets

 

 

 

 

 

1.92

%

 

 

 

 

2.42

%

Net yield on interest earning assets

 

 

 

 

 

3.50

%

 

 

 

 

3.44

%

Net interest spread

 

 

 

 

 

3.42

%

 

 

 

 

3.26

%

 

35



Table of Contents

 

Rate and Volume Analysis:

 

The following tables show the increase or decrease in interest income, interest expense and net interest income resulting from changes in rates and volumes for the three months and six months ended June 30, 2011 compared with the same periods in 2010  Yields are computed on a tax-equivalent basis resulting in adjustments to interest earned on municipal bonds of $273,000 and $289,000 for the three months ended and $521,000 and $587,000 for the six months ended June 30, 2011 and 2010, respectively.  Non-accrual loans and overdrafts are included in average loan balances.  Average loans are presented net of unearned income.

 

 

 

Increase (decrease) in the three months ended

 

 

 

June 30, 2011 and June 30, 2010

 

 

 

(Dollars in thousands)

 

 

 

Volume

 

Rate

 

Total

 

Increase (decrease) in interest income:

 

 

 

 

 

 

 

Loans

 

$

(21

)

$

(339

)

$

(360

)

Time deposits - in other banks

 

(2

)

(1

)

(3

)

Investment securities - taxable

 

(64

)

(26

)

(90

)

Investment securities - nontaxable

 

(116

)

57

 

(59

)

 

 

(203

)

(309

)

(512

)

 

 

 

 

 

 

 

 

Increase (decrease) in interest expense:

 

 

 

 

 

 

 

Interest-bearing demand

 

 

1

 

1

 

Money market savings

 

 

 

 

Savings deposits

 

4

 

 

4

 

Time deposits >$100M

 

(57

)

(92

)

(149

)

Time deposits <$100M

 

7

 

(167

)

(160

)

Other Borrowing

 

(59

)

(44

)

(103

)

 

 

(105

)

(302

)

(407

)

Decrease in net interest income:

 

$

(98

)

$

(7

)

$

(105

)

 

 

 

Increase (decrease) in the six months ended

 

 

 

June, 30 2011 compared with June 30, 2010

 

 

 

(Dollars in thousands)

 

 

 

Volume

 

Rate

 

Total

 

Increase (decrease) in interest income:

 

 

 

 

 

 

 

Loans

 

$

(113

)

$

(613

)

$

(726

)

Time deposits - in other banks

 

(2

)

 

(2

)

Investment securities - taxable

 

(128

)

(44

)

(172

)

Investment securities - nontaxable

 

(299

)

88

 

(211

)

 

 

(542

)

(569

)

(1,111

)

 

 

 

 

 

 

 

 

Increase (decrease) in interest expense:

 

 

 

 

 

 

 

Interest-bearing demand

 

1

 

1

 

2

 

Money market savings

 

 

 

 

Savings deposits

 

9

 

 

9

 

Time deposits >$100M

 

(43

)

(200

)

(243

)

Time deposits <$100M

 

(104

)

(294

)

(398

)

Other Borrowing

 

(117

)

(71

)

(188

)

 

 

(255

)

(564

)

(818

)

Decrease in net interest income:

 

$

(287

)

$

(5

)

$

(293

)

 

36



Table of Contents

 

Provision and Allowance for Loan and Lease Losses

 

The Corporation maintains a detailed, systematic analysis and procedural discipline to determine the appropriate amount of the allowance for loan and lease losses (the “ALLL”).  The ALLL is based on estimates and is intended to be adequate to provide for probable losses inherent in the loan portfolio.  This process involves deriving probable loss estimates that are based on individual loan loss estimation, historical loss rates and management’s judgment.

 

The Corporation employs several methodologies for estimating probable losses.  Methodologies are determined based on a number of factors, including type of asset, risk rating, concentrations, and collateral value.

 

The Corporation calculates the required ALLL on a quarterly basis and makes adjusting entries as needed. The review of the adequacy of the allowance takes into consideration such factors as concentrations of credit, changes in the growth, size and composition of the loan portfolio, overall and individual portfolio quality, review of specific problem loans, collateral, guarantees and economic conditions that may affect the borrowers’ ability to pay and/or the value of the underlying collateral.  Additional factors considered include: geographic location of borrowers, changes in the Corporation’s product-specific credit policy and lending staff experience.  These estimates depend on subjective factors and, therefore, contain inherent uncertainties.

 

The ALLL is maintained at a level believed adequate by management to absorb known and inherent probable losses on existing loans.  A provision for loan losses is charged to expense.  The allowance is charged for losses when management believes that full recovery on the loan is unlikely.  Generally, the Bank charges off any loan classified as a “loss;” portions of loans which are deemed to be uncollectible; overdrafts which have been outstanding for more than 90 days; and all other unsecured loans past due 120 or more days.  Subsequent recoveries, if any, are credited to the ALLL.

 

Although no assurance can be given that actual losses will not exceed the amount provided for in the allowance, Management believes that the allowance is adequate to provide for all estimated credit losses in light of all known relevant factors. At June 30, 2011 and 2010 the Bank’s allowance stood at 2.16% and 2.05% of total loans, respectively.

 

A provision of $1,450,000 was made to the ALLL during the six months ended June 30, 2011 compared to no provision for the same period in 2010.  Loans charged off during the six months ended June 30, 2011 totaled $1,223,000 compared to $278,000 for the same period in 2010.  Recoveries were $2,000 during the six months ended June 30, 2011 while no recoveries were made during the same period in 2010.

 

The Bank’s net non-performing (delinquent 90 days or more and on non-accrual) loans as a percentage of total loans were 6.99% and 2.62% as of the end of June 30, 2011 and 2010, respectively.

 

Non-Interest Income

 

Total non-interest income for the three months ended June 30, 2011 was $1,241,000 compared with $1,551,000 for the same period in 2010.  The decrease of $310,000, or 19.99%, over the prior period, was due primarily to decreases of $413,000 in merchant discount fees $189,000 in gain on sales of investment securities, partially offset by increases of $224,000 in income from sales and servicing of SBA loans and $104,000 in credit card and debit card program fees.

 

37



Table of Contents

 

Total non-interest income for the six months ended June 30, 2011 was $2,471,000 compared with $3,052,000 for the same period in 2010.  The decrease of $581,000, or 19.04% over the prior period, was due primarily to decreases of $480,000 in merchant discount fees, $317,000 in gain on sales of investment securities and $72,000 in service charges on deposit accounts, partially offset by an increase of $211,000 in income from sales and servicing of SBA loans.

 

The decrease in merchant discount fees for the three and six month periods ended June 30, 2011 is attributable to the Bank’s sale of the local merchant segment of the merchant processing portfolio during the fourth quarter of 2010.

 

Non-Interest Expense

 

Salary and benefits expense for the three months ended June 30, 2011 was $769,000 compared with $880,000 for the same period in 2010.  Salary and benefits expense for the six months ended June 30, 2011 was $1,681,000 compared with $1,796,000 for the same period in 2010.  The decreases of 12.61% and 6.40% for the three and six month periods, respectively, are the result of vacancies in the Chief Lending Officer and loan officer positions and a reduction of three clerical positions in the Operations Department, partially offset by an increase of two clerical positions in the SBA Loan Department.  The Bank has utilized consultants to cover the vacancies in the lending positions and has included this cost in professional fees.

 

Total occupancy and equipment expense for the three months ended June 30, 2011 was $245,000 compared to $253,000 for the same period in 2010.  Total occupancy and equipment expense for the six months ended June 30, 2011 was $508,000 compared to $518,000 for the same period in 2010.

 

Professional fees for the three months ended June 30, 2011 were $607,000 compared to $428,000 for the same period in 2010.  The $179,000 or 41.82% increase was primarily due to an increase of $211,000 in consultancy and advisory fees, partially offset by a decrease of $33,000 in legal fees.

 

Professional fees for the six months ended June 30, 2011 were $1,068,000 compared to $836,000 for the same period in 2010.  The $232,000 or 27.75% increase was primarily due to increases of $322,000 in consultancy and advisory fees, $90,000 in legal fees and $22,000 in accounting/audit expense, partially offset by a decrease of $202,000 in loan collection expense.

 

Data processing expense for the three months ended June 30, 2011 was $59,000 compared to $60,000 for the same period in 2010.  Data processing expense for the six months ended June 30, 2011 was $115,000 compared to $136,000 for the same period in 2010. The decrease $21,000, or 15.44%, for the six months ended June 30, 2001 was primarily due to reduced volumes of accounts and transactions processed.

 

Litigation settlement expense for the three months ended June 30, 2011 was $2,367,000 compared to $880,000 for the same period in 2010.  The expense recorded in the second quarter of 2011 resulted from the settlement of a litigation involving two loan participations purchased by First Foundation Bank.

 

38



Table of Contents

 

Litigation settlement expense for the six months ended June 30, 2011 was $2,374,000 compared to $880,000 for the same period in 2010.  The expense recorded in the six months ended June 30, 2011 resulted from the settlement of a litigation involving two loan participations purchased by First Foundation Bank.

 

Other general and administrative expenses for the three months ended June 30, 2011 totaled $809,000 compared with $1,081,000 for the same period in 2010, a decrease of $272,000, or 25.16%.  Significant changes occurred in the following categories; decreases occurred in merchant expense of $377,000, other losses of $26,000, and $13,000 in loan expense, while increases occurred in FDIC & State assessments of $54,000, information technology expense of $35,000, director fees of $39,000, insurance expense of $14,000 and business development expense of $13,000.

 

Other general and administrative expenses for the six months ended June 30, 2011 totaled $2,032,000 compared with $2,213,000 for the same period in 2010, a decrease of $181,000, or 8.18%.  Significant changes occurred in the following categories; decreases occurred in merchant expense of $408,000, other losses of $72,000, telephone expense of $20,000, loan expense of $19,000 and MCB Business credit card expense of $18,000, while increases occurred in FDIC & State assessments of $141,000, information technology expense of $76,000, director fees of $67,000, insurance expense of $33,000, business development of $12,000, stationary & supply expense of $12,000 and bank fees of $11,000.

 

The decrease in merchant expense for the three and six month periods ended June 30, 2011 is attributable to the Bank’s sale of the local merchant segment of the merchant processing portfolio during the fourth quarter of 2010.

 

OREO expenses and provision for losses on foreclosed assets for the three months ended June 30, 2011 totaled $265,000 compared to $347,000 during the same period in 2010.

 

OREO expenses and provision for losses on foreclosed assets for the six months ended June 30, 2011 totaled $591,000 compared to $1,082,000 during the same period in 2010, a decrease of $491,000.  The decrease was due to reduced provisions for valuation allowances on foreclosed assets of $427,000 and decreased foreclosed assets expenses of $64,000.

 

Provision for Income Taxes

 

The tax provision was $788,000 for the six months ended June 30, 2011 compared to a tax benefit of $421,000 for the same period in 2010, representing 20.08% and 55.54% of pre-tax losses for those periods.

 

The amount of the tax provision or benefit is determined by applying the Corporation’s statutory income tax rates to pre-tax book income, adjusted for permanent differences between pre-tax book income and actual taxable income. Such permanent differences include but are not limited to tax-exempt interest income, increases in the cash surrender value of bank-owned life insurance, certain other expenses that are not allowed as tax deductions, and tax credits.  The tax provision is further impacted by changes in the valuation allowance against the deferred tax asset.

 

Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.  The Bank maintains a valuation allowance with respect to deferred tax assets due to the uncertainty surrounding the realization of certain net deferred tax assets.

 

39



Table of Contents

 

LOANS

 

Average loans represented 69.77% of average earning assets and 58.07% of average total assets for the six months ended June 30, 2011 compared with 65.37% and 56.77%, respectively, during 2010. For the six months ended June 30, 2011, average loans decreased 2.22% to $157,511,000 from $161,089,000 for the same period in 2010.  Average commercial loans increased $5,848,000, or 16.73%, average construction loans decreased $2,874,000, or 99.28%, average real estate loans decreased $5,490,000, or 4.51%, and average installment loans decreased $1,062,000, or 73.47%.

 

The Bank’s commercial and industrial loans are generally made for the purpose of providing working capital, financing the purchase of equipment or inventory, and other business purposes. Such loans generally have maturities of one year or longer.  Short-term business loans are generally intended to finance current transactions and typically provide for monthly interest payments with principal being payable at maturity or at 90-day intervals. Term loans (usually for a term of two to five years) normally provide for monthly installments of principal and interest.  The Bank from time to time utilizes accounts receivable and inventory as security for loans.

 

The Bank is the recognized leader for Small Business Administration (“SBA”) lending in Monterey County and holds SBA’s coveted Preferred Lender Status.  Generally, SBA loans are guaranteed by the SBA for 75 to 85 percent of their principal amount, which can be retained in the loan portfolio or sold to investors.  Such loans are made at floating interest rates, generally with longer terms (up to 25 years) than are available on a conventional loan basis to small businesses.  The unguaranteed portion of the loans, although generally supported by collateral, is considered to be more risky than conventional commercial loans because they may be based upon credit standards the Bank would not otherwise apply, such as lower cash flow coverage or longer repayment terms.

 

The Bank’s real estate loan portfolio consists of both real estate construction loans and real estate mortgage loans.  Real estate construction loans are made for a much shorter term and often at higher interest rates than conventional single-family residential real estate loans.  The cost of administering such loans is often higher than for other real estate loans, as principal is drawn on periodically as construction progresses.

 

The Bank also makes real estate loans secured by a first deed of trust on single family residential properties and commercial and industrial real estate.  California commercial banks are permitted, depending on the type and maturity of the loan, to lend up to 90 percent of the fair market value of real property (or more if the loan is insured either by private mortgage insurers or governmental agencies).  In certain instances, the appraised value may exceed the actual amount that could be realized on foreclosure, or declines in market value subsequent to making the loan can impair the Bank’s security.

 

Consumer loans are made for the purpose of financing the purchase of various types of consumer goods, home improvement loans, auto loans and other personal loans.  Consumer installment loans generally provide for monthly payments of principal and interest, at a fixed rate.  Most of the Bank’s consumer installment loans are generally secured by the personal property being purchased.  The Bank generally makes consumer loans to those customers with a prior banking relationship with the Bank.

 

40



Table of Contents

 

Non-performing and Non-accrual Loans

 

The Bank’s present policy is to cease accruing interest on loans which are past due as to principal or interest 90 days or more, except for loans which are well secured or when collection of interest and principal is deemed likely.  When a loan is placed on non-accrual, previously accrued and unpaid interest is generally reversed out of income unless adequate collateral from which to collect the principal and interest on the loan is available and in the process of collection.

 

In relation to SBA loans sold, the Bank generally repurchases from the secondary market the guaranteed portion of SBA guaranteed loans when those loans are placed on non-accrual status.  After the foreclosure and collection process is complete, the SBA reimburses the Bank for this principal balance.  Therefore, although these balances do not earn interest during this period, they generally do not result in a loss of principal to the Bank.

 

The following table presents information with respect to loans which, as of the dates indicated, were past due 90 days or more or were placed on non-accrual status (referred to collectively as “non-performing loans”).  The Bank had no troubled debt restructurings as of the dates presented.

 

 

 

As of June 30,

 

As of
December 31,

 

 

 

2011

 

2010

 

2010

 

 

 

(Dollars in thousands)

 

Accruing, past due 90 days or more:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

$

495

 

$

 

$

896

 

Commercial

 

648

 

 

11

 

Total accruing

 

1,143

 

 

907

 

 

 

 

 

 

 

 

 

Nonaccrual Loans:

 

 

 

 

 

 

 

Real Estate

 

5,152

 

2,216

 

6,241

 

Commercial

 

4,645

 

1,939

 

5,219

 

Consumer

 

 

 

13

 

Total nonaccrual

 

9,797

 

4,155

 

11,473

 

 

 

 

 

 

 

 

 

Total nonperforming loans

 

10,940

 

4,155

 

12,380

 

Other Real Estate Owned

 

25,803

 

20,227

 

28,825

 

Total nonperforming assets

 

$

36,743

 

$

24,382

 

$

41,205

 

 

 

 

 

 

 

 

 

Total loans end of period

 

$

156,498

 

$

158,566

 

$

154,869

 

 

 

 

 

 

 

 

 

Ratio of nonperforming loans to total loans at end of period

 

6.99

%

2.62

%

7.99

%

Ratio nonperforming assets to total loans and OREO at end of period

 

20.16

%

13.64

%

22.43

%

 

41



Table of Contents

 

The following table reflects the activity in the allowance for loan losses as of and for the periods indicated.

 

 

 

As of and for the Six Months

 

As of and for
theYear ended

 

 

 

Ended June 30,

 

December 31,

 

 

 

2011

 

2010

 

2010

 

 

 

(Dollars in thousands)

 

Average loans outstanding

 

$

157,188

 

$

161,089

 

$

160,035

 

 

 

 

 

 

 

 

 

Total loans outstanding at end of the period

 

$

156,498

 

$

158,566

 

$

154,869

 

 

 

 

 

 

 

 

 

Allowance, beginning of period

 

3,159

 

3,529

 

3,529

 

 

 

 

 

 

 

 

 

Loans charged off during period:

 

 

 

 

 

 

 

Commercial

 

265

 

251

 

372

 

Consumer

 

113

 

 

 

Real Estate

 

845

 

27

 

 

Other

 

 

 

 

Total charge offs

 

1,223

 

278

 

372

 

 

 

 

 

 

 

 

 

Recoveries during period:

 

 

 

 

 

 

 

Commercial

 

2

 

 

2

 

Consumer

 

 

 

 

Real Estate

 

 

 

 

Other

 

 

 

 

Total recoveries

 

2

 

 

2

 

 

 

 

 

 

 

 

 

Net Loans charged off during the period

 

1,221

 

278

 

370

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

1,450

 

 

0

 

Allowance, end of period

 

$

3,388

 

$

3,251

 

$

3,159

 

 

 

 

 

 

 

 

 

Ratio of net loans charged off to average loans outstanding during the period

 

0.78

%

0.17

%

0.23

%

 

 

 

 

 

 

 

 

Ratio of allowance to total loans at end of period

 

2.16

%

2.05

%

2.04

%

 

 

 

 

 

 

 

 

Ratio of nonperforming loans to allowance for loan losses at end of period

 

322.90

%

127.81

%

391.87

%

 

The following table provides a breakdown of the allowance for loan losses by categories as of the dates indicated:

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

(Dollars in thousands)

 

 

 

Amount

 

Percent of
Loans in
Catergory
to Total
Loans

 

Amount

 

Percent of
Loans in
Catergory
to Total
Loans

 

Commercial

 

$

902

 

17.59

%

$

778

 

21.59

%

Construction and Land

 

300

 

8.20

%

63

 

0.82

%

Real Estate

 

1,951

 

71.24

%

2,195

 

76.90

%

Consumer

 

104

 

2.53

%

6

 

0.32

%

Other

 

10

 

0.43

%

8

 

0.38

%

Unallocated

 

121

 

N/A

 

109

 

N/A

 

Total

 

$

3,388

 

100.00

%

$

3,159

 

100.00

%

 

42



Table of Contents

 

Deposits

 

Average interest bearing and non-interest-bearing deposits for the six months ended June 30, 2011 were $212,816,000 a decrease of 2.63% compared with the same period in 2010.  Average certificates of deposit represented 69.79% of average deposits for the six months ended June 30, 2011 compared with 73.60% for the same period in 2010.  Average interest-bearing checking, money market and savings accounts as a group were 13.76% of average deposits for the six months ended June 30, 2011 compared with 11.12% for the same period in 2010.  Average non-interest bearing deposits represented 16.44% of average deposits for the six months ended June 30, 2011 compared with 15.28% for the same period in 2010.

 

The following table sets forth the scheduled maturities of the Corporation’s time deposits in denominations of $100,000 or greater at June 30, 2011:

 

Maturities of Time Deposits of $100,000 or more

(Dollars in thousands)

 

Three months or less

 

$

10,693

 

Over three months through six months

 

12,757

 

Over six months through twelve months

 

14,647

 

Over twelve months

 

17,844

 

 

 

$

55,941

 

 

Borrowings

 

The Corporation has a line of credit with Marshall & Ilsley Bank in the amount of $3,000,000, at a floating interest rate based on the one-month LIBOR Rate plus 3.75% with a floor rate of 6.50% and a maturity date of October 30, 2011.  At June 30, 2011, $2,700,000 was outstanding on the line of credit.

 

The Bank has lines of credit from the Federal Reserve Bank of San Francisco and the Federal Home Loan Bank (“FHLB” ) of San Francisco with remaining available borrowing capacity on June 30, 2011 of $8,136,000 and $2,121,000, respectively.  The Federal Reserve Bank discount window line is secured by a portion of the Bank’s investment securities at June 30, 2011.  At June 30, 2010, the total book value of securities pledged to the Federal Reserve Bank was $9,155,000 with no outstanding loan balance.  The Federal Home Loan Bank line of credit has a maximum borrowing capacity of 15% of the Bank’s total assets, adjusted quarterly.  The Federal Home Loan Bank line of credit is secured by a portion of the Bank’s real estate secured loans and securities at June 30, 2011.  The total principal balance at June 30, 2011 of pledged loans and securities at the Federal Home Loan Bank was $47,634,000 and $576,000, respectively.

 

43



Table of Contents

 

The following table provides information on nine FHLB advances outstanding at June 30, 2011.

 

 

 

 

 

Funding

 

Maturity

 

Amount

 

Rate

 

Date

 

Date

 

$

 3,500,000

 

5.51

%

7/17/06

 

7/18/11

 

1,500,000

 

5.52

%

7/17/06

 

7/18/11

 

1,000,000

 

5.22

%

8/25/06

 

8/25/11

 

5,000,000

 

5.21

%

7/30/07

 

7/30/12

 

3,000,000

 

4.85

%

10/1/07

 

10/1/12

 

4,000,000

 

0.87

%

1/31/11

 

1/31/13

 

5,000,000

 

1.75

%

3/15/10

 

3/15/13

 

5,000,000

 

5.01

%

9/18/07

 

9/18/14

 

1,000,000

 

7.72

%

6/1/00

 

6/3/30

 

$

 29,000,000

 

 

 

 

 

 

 

 

The Bank has a letter of credit issued by Federal Home Loan Bank of San Francisco.  The letter of credit in the amount of $700,000, expiring August 17, 2011, has MasterCard International Inc. as the beneficiary.

 

Capital Resources

 

The Corporation and the Bank maintain capital to comply with legal requirements, to provide a margin of safety for the Bank’s depositors, and to provide for future growth and the ability to pay dividends.  At June 30, 2011, consolidated shareholders’ equity was $10,737,000 versus $14,307,000 at December 31, 2010.  The Corporation paid no cash dividends to shareholders for the six months ended June 30, 2011 and for the year ended December 31, 2010.  The Bank paid no cash dividends to the Corporation for the six months June 30, 2011 and for the year ended December 31, 2010.  The Bank is currently prohibited from paying, and the Corporation has agreed not to accept, cash dividends from the Bank absent prior regulatory authorization to do so.

 

The Corporation (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory and, possibly, additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s and Bank’s results of operations and financial condition.

 

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Under applicable regulatory guidelines, a portion of the Trust Preferred Securities qualifies as Tier 1 capital, and the remainder as Tier 2 capital.  Prompt corrective action provisions are not applicable to bank holding companies.

 

Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined).  Bank regulators may also impose higher capital requirements through the imposition of formal and informal regulatory actions.  For example, the Bank is required under the terms of regulatory orders it became subject to in 2010 to maintain a Tier 1 leverage ratio and a Total Risk-Based capital ratio of 9% and 12% respectively, which is higher than the minimum capital required to be “well capitalized.”  At June 30, 2011 the Bank’s leverage ratio was 7.36%, less than the 9% required by the regulatory order, while its Total Risk-Based capital ratio was 12.07%.

 

44



Table of Contents

 

In general, the risk-based capital guidelines provide detailed definitions of which obligations will be treated as capital, and assign different weights to various assets and off-balance sheet items, depending upon the perceived degree of credit risk associated with each asset.  Each asset is assigned to one of four risk-weighted categories.  For example, 0 percent for cash and unconditionally guaranteed government securities; 20 percent for deposits with other banks and fed funds; 50 percent for state bonds and certain residential real estate loans; and 100 percent for commercial loans and other assets.  Capital is categorized as either Tier 1 capital, consisting of common shareholders equity, qualifying perpetual preferred stock to certain limits, minority interests in equity accounts of consolidated subsidiary and trust preferred securities to certain limits, less goodwill and other intangibles, or Tier 2 capital, which consist of supplementary capital including allowance for possible credit losses to certain limits, certain preferred stock, eligible subordinated debt, and other qualifying instruments.  The guidelines also define and set minimum capital requirements (risk-based capital ratios). All banks are required to maintain Tier 1 capital of at least 4% and total capital of 8% of risk-adjusted assets.  However, as a result of the regulatory orders, the Bank is required to maintain a minimum Total Risk-Based capital ratio of 12.0%.  The Bank had a Tier 1 capital to total risk-adjusted assets capital ratio of 10.81% and 13.59% at June 30, 2011 and 2010, respectively.  The Bank’s Tier 1 capital exceeds the minimum regulatory requirement by $12,818,000.  The Bank had a Total Risk-Based capital to risk-adjusted assets ratio of 12.07% and 14.84% at June 30, 2011 and 2010, respectively.  The Bank’s Total Risk-Based capital exceeds the minimum regulatory requirement by $7,654,000.

 

The Tier 1 leverage capital ratio guidelines require a minimum leverage capital ratio of 4.0% of Tier 1 capital to total assets less goodwill.  However, as a result of the regulatory orders, the Bank is required to maintain a minimum leverage capital ratio of 9.0%.  The Bank had a leverage capital ratio of 7.36% and 8.93% at June 30, 2011 and 2010, respectively.

 

Under regulatory guidelines, the $8 million in Trust Preferred Securities outstanding qualify as Tier 1 capital up to 25% of Tier 1 capital.  Any additional Trust Preferred Securities will qualify as Tier 2 capital.

 

The Corporation’s Board of Directors approved a stock repurchase program pursuant to which the Corporation, from time to time and at management’s discretion, may repurchase up to $500,000 of the Corporation’s outstanding shares.  Under the provisions of the Written Agreement with the FRB, the Corporation is precluded from repurchasing any additional stock.

 

In October 2008, the Corporation’s Board of Directors and the holders of more than a majority of our issued and outstanding common stock approved, by written consent, an amendment to the Corporation’s articles of incorporation (the “Amendment”).  The Amendment authorized the Corporation to issue up to 10,000,000 shares of preferred stock, which may be issued from time to time in one or more series as determined by the Board.  The Board is authorized to designate all rights, preferences, privileges and restrictions attendant to each series as well as the number of shares authorized for issuance in each series of the preferred stock, which matters shall be expressed in resolutions adopted by the Board and filed with the Secretary of State of the state of California.  Additionally, the Amendment authorized the Corporation to issue an additional 7,500,000 shares of common stock for a total of 10,000,000 shares of common stock authorized for issuance after the Amendment.  The Amendment became effective January 23, 2009. There were no shares of the preferred stock issued as of June 30, 2011.

 

45



Table of Contents

 

In June 2011, the Board approved another amendment to the Corporation’s articles of incorporation (the “Second Amendment”).  In July the holders of more than a majority of our issued and outstanding common stock approved the Amendment by written consent.  The Second Amendment authorizes the Corporation to issue an additional 40,000,000 shares of common stock for a total of 50,000,000 shares of common stock authorized for issuance after the Second Amendment.  The Second Amendment became effective July 29, 2011.

 

Other Regulatory Matters

 

Commercial banking organizations, such as the Bank, may be subject to enforcement actions by the Federal Deposit Insurance Corporation (“FDIC”) and the California Department of Financial Institutions (“CDFI”) for engaging in unsafe or unsound practices in the conduct of their businesses or for violations of any law, rule, regulation or any condition imposed in writing by the agency or any written agreement with the agency.  Enforcement actions may include the imposition of a conservator or receiver, the issuance of a cease-and-desist order that can be judicially enforced, the termination of insurance of deposits, the imposition of civil money penalties, the issuance of directives to increase capital, the issuance of formal and informal agreements, the issuance of removal and prohibition orders against institution-affiliated parties and the imposition of restrictions and sanctions under the prompt corrective action provisions of the Federal Deposit Insurance Act.

 

The Bank has entered into a Consent Order with the FDIC and the CDFI. The order became effective on September 1, 2010.  The order was filed as an exhibit to the Corporation’s Current Report on Form 8-K filed on September 23, 2010.

 

The order requires that the Bank take corrective actions to address certain alleged violations of laws and/or regulations and imposes certain restrictions on the Bank.  The following is a list of the corrective actions required of, and restrictions placed on, the Bank and the current status (in italics) of the actions taken as of the filing date hereof:

 

1.

 

Have and retain qualified management having such qualifications and experience commensurate with his or her duties and responsibilities at the Bank and notify the FDIC and the CDFI prior to adding any individual to the Bank’s Board of Directors or employing any individual as a senior executive officer of the Bank.

 

 

 

 

 

The Board of Directors has undertaken a review of the qualifications and experience of individuals serving in key management positions. As a result of this review the Board of Directors has initiated a search for a qualified individual to be hired to serve as President of the Bank, relieving the Chief Executive Officer of a portion of his heavy workload. Additionally, the Bank has engaged an individual to work on a contract basis as acting Chief Lending Officer in replacement of the Bank’s former Chief Lending Officer who resigned on February 28, 2011.

 

 

 

2.

 

Develop and adopt a capital plan that complies with the FDIC’s Statement of Policy on Risk-Based Capital contained in Appendix A to Part 325 of the FDIC’s rules and regulations in order to maintain Tier 1 capital in such an amount to ensure that the Bank’s leverage ratio equals or exceeds 9% and the Bank’s total risk-based capital ratio equals or exceeds 12%.

 

46



Table of Contents

 

 

 

The Bank has developed a capital plan that it believes complies with the FDIC’s Statement of Policy on Risk-Based Capital contained in Appendix A of Part 325 of the FDIC’s rules and regulations to ensure that the Bank’s leverage ratio equals or exceeds 9% and the Bank’s total risk-based capital ratio equals or exceeds 12%. This capital plan was approved by the Board on October 28, 2010. The Bank’s total risk-based capital ratio was 12.07% at June 30, 2011, which was in excess of the required 12%. The Bank’s leverage capital ratio was 7.36% at June 30, 2011, which was below the required 9%. The Bank is in the process of implementing its capital plan and has executed an agreement with a financial advisory firm to assist in determining the appropriate action to be taken to insure the required capital levels are met and maintained. Appropriate actions or combinations of actions may include raising additional capital, reducing the Bank’s assets through sales of branch offices, loans or other real estate owned, merger with another financial institution or sale of the Bank.

 

 

 

3.

 

Not pay cash dividends or make any other payments to the Bank’s shareholders absent the prior written consent of the FDIC and the CDFI;

 

 

 

 

 

The Board has acknowledged the prohibition on payment of dividends or any other payments to the Bank’s shareholder (the Corporation) without the prior written consent of the FDIC and the CDFI. The Bank has not paid any dividends to the Corporation since the effective date of the order.

 

 

 

4.

 

Eliminate, either by charge-off or collection, assets classified as “Loss” in the examination report of the FDIC and the CDFI relating to their examination of the Bank on February 16, 2010 (the “ROE”).

 

 

 

 

 

Assets classified as “Loss” in the examination report of the FDIC and the CDFI relating to their examination of the Bank on February 16, 2010 have been charged-off.

 

 

 

5.

 

Formulate a written plan to reduce the Bank’s risk exposure in adversely classified “Substandard” or “Doubtful” assets listed in the ROE.

 

 

 

 

 

A written plan to reduce the Bank’s risk exposure in adversely classified “Substandard” or “Doubtful” assets listed in the ROE was approved by the Board on November 26, 2010, and submitted to the FDIC Regional Director and CDFI Commissioner for their review and comment.

 

 

 

6.

 

Not extend any additional credit to or for the benefit of any borrower who has a loan or other extension of credit that either: (a) has been charged off or classified (in whole or in part) as “Loss” and is uncollected, or (b) absent the prior approval of the Bank’s board or loan committee, has been classified (in whole or in part) as “Doubtful” or “Substandard;”

 

 

 

 

 

The Bank has not extended any additional credit to or for the benefit of any borrower who has a loan or other extension of credit that either has been charged off or classified (in whole or in part) as “Loss,” “Doubtful” or “Substandard” since the date of the order. The Bank also has not extended any additional credit to or for the benefit of any borrower who has a loan or other extension of credit classified (in whole or in part) as “Doubtful” or “Substandard” without the prior approval of the Bank’s Board or loan committee since the date of the order.

 

47



Table of Contents

 

7.

 

Review the appropriateness of the Bank’s allowance for loan and lease losses (the “ALLL”) and establish a comprehensive policy for determining the appropriate level of the ALLL, including documenting the analysis according to the standards set forth in the applicable policy guidelines of the FDIC.

 

 

 

 

 

The ALLL policy has been reviewed and revised to ensure the determination of the appropriate level of the ALLL, including documenting the analysis according to the standards set forth in the applicable policy guidelines of the FDIC. The revised policy was approved by the Board on October 14, 2010. The Board continues to review the ALLL on at least a quarterly basis to ensure it is at an appropriate level.

 

 

 

8.

 

Develop or revise, adopt, and implement a written lending and collection policy to provide effective guidance and control over the Bank’s lending functions in accordance with the requirements of the order.

 

 

 

 

 

The Bank’s written lending and collection policy has been revised and the Bank believes that it provides effective guidance and control over the Bank’s lending functions. The revised policy was approved by the Board on October 28, 2010. Additional revisions were approved by the Board on March 9, 2011.

 

 

 

9.

 

Develop or revise, adopt, and implement a written liquidity and funds management policy that adequately addresses liquidity needs and contingency funding, appropriately reduces the Bank’s reliance on non-core funding sources and complies with FDIC’s Guidance on Liquidity Risk Management, dated August 26, 2008.

 

 

 

 

 

A revised liquidity and funds management policy which addresses liquidity needs and contingency funding, appropriately reduces reliance on non-core funding sources, and the Bank believes it complies with the FDIC’s Guidance on Liquidity Risk Management, dated August 26, 2008, was approved by the Board on October 28, 2010, and has been implemented.

 

 

 

10.

 

Comply with the FDIC’s rules and regulations relating to brokered deposits and formulate and submit for approval, a written plan to eliminate the Bank’s reliance on brokered deposits.

 

 

 

 

 

The Bank believes it is in compliance with the FDIC’s rules and regulations relating to brokered deposits and has formulated and submitted to the FDIC a written plan to eliminate its reliance on brokered deposits. The plan was approved by the Board on October 28, 2010 and was submitted to the FDIC on October 29, 2010.

 

 

 

11.

 

Develop or revise, adopt, and implement a written plan addressing retention of profits, reducing overhead expenses, and setting forth a comprehensive budget to cover the three-year period from January 1, 2011 to December 31, 2013, which shall include formal goals, strategies and benchmarks which are consistent with sound banking practices to improve the Bank’s net interest margin, increase interest income, reduce discretionary expenses, and improve and sustain earnings.

 

 

 

 

 

The Board approved a Strategic Plan and Budget for the period from January 1, 2011 through December 31, 2013 on December 30, 2010 and the plan was submitted to the FDIC Regional Director and the CDFI Commissioner for their review.

 

 

 

12.

 

Develop and submit for regulatory review and approval, a written three-year strategic plan, including a written profit plan, which includes, among other things, specific goals for the dollar volume of total loans, total investment securities and total deposits as of December 31, 2011 through December 31, 2013.

 

 

 

 

 

See response to Item 11.

 

48



Table of Contents

 

13.

 

Refrain from engaging in any expansionary activities, including opening any branches absent prior regulatory approval.

 

 

 

 

 

The Bank currently does not anticipate any expansionary activities and acknowledges the requirement for prior regulatory approval before undertaking any such activities.

 

 

 

14.

 

Inform the FDIC and the CDFI prior to making any planned public announcement or notification regarding changes to the Bank’s financial condition, executive management or board of directors.

 

 

 

 

 

The Board and management acknowledge the requirement to inform the FDIC and the CDFI prior to making any planned public announcement or notification regarding changes to the Bank’s financial condition, executive management or Board.

 

 

 

15.

 

Furnish written progress reports to the FDIC and the CDFI detailing the form and manner of any actions taken to secure compliance with the order; and provide a description of the order to the Bank’s shareholders in conjunction with the Bank’s next shareholder communication and also in conjunction with the Bank’s notice or proxy statement preceding the next shareholder meeting.

 

 

 

 

 

The Bank filed the required progress reports with the FDIC & CDFI on October 30, 2010, January 31, 2011, April 30, 2011 and July 29, 2011.

 

The Bank has stipulated to the issuance of a Consent Order, Order for Restitution and Order to Pay Civil Money Penalties with the FDIC.  The orders became effective on September 29, 2010.  The orders were filed as an exhibit to the Corporation’s Current Report on Form 8-K, filed on October 5, 2010.

 

In connection with the issuance of the orders, the FDIC alleged that the Bank had engaged in unsafe or unsound banking practices, deceptive practices and violations of law by:

 

1.

 

offering credit cards (“Balance Transfer Credit Cards”) which are intended for the transfer and payment of charged-off consumer debt without disclosing the age of the debt and the fact that the transferred debt was time-barred and/or no longer reportable by credit reporting agencies;

 

 

 

2.

 

offering Balance Transfer Credit Cards to consumers when the Bank does not have sufficient substantiation that the debtor is obligated for the amount of indebtedness subject to the balance transfer;

 

 

 

3.

 

misleading consumers about the utility of Balance Transfer Credit Cards advertised as credit cards when, in fact, the consumers have no available credit at the time the credit card is issued;

 

 

 

4.

 

misrepresenting debt collection programs as a credit card offer;

 

49



Table of Contents

 

5.

 

misleading consumers regarding the interest charged on debt transferred to Balance Transfer Credit Cards; and

 

 

 

6.

 

misleading consumers concerning the fees associated with stored value debit cards through website solicitations for the cards.

 

The allegations contained in items 1 through 5 above were related to a credit card program offered to consumers under a card sponsorship agreement between the Bank and Tighorn Financial Services, LLC (“Tighorn”).  Tighorn acquired consumer debt and solicited consumers as a part of its debt collection program.  As an incentive to make payments, a portion of the debt was forgiven with the remainder of the debt transferred to a credit card.

 

The Bank agreed to issue credit cards on behalf of Tighorn to certain eligible consumers who Tighorn solicited.  The card sponsorship agreement required, among other things, that Tighorn’s solicitations comply with laws, regulations and regulatory orders governing the Bank in the solicitation, issuance and administration of the credit cards.

 

In June 2008, the Bank provided notice of cancellation to Tighorn in accordance with provisions of the card sponsorship agreement.  While the Bank continues to service existing credit card accounts, solicitations of new accounts were discontinued effective December 31, 2008.

 

The allegation contained in item 6 above was related to a stored value card program which was canceled in June 2008 in accordance with provisions of the card sponsorship agreement.  The card portfolio was transferred to another issuer on or about December 31, 2008.

 

Without admitting or denying any of the alleged charges of unsafe or unsound banking practices and any violations of law, the Bank has agreed to take the following corrective actions to address the foregoing alleged violations of law and/or regulation. Below each listed action is a description of the status of the Bank’s efforts to comply with the required action (in italics).

 

1.

 

Provide full, accurate disclosure and refrain from making misleading statements to consumers regarding the Bank’s balance transfer credit card programs, the interest rates and fees associated with these programs, the Bank’s debt collection practices, and the Bank’s stored value card programs.

 

 

 

 

 

The Bank believes it has established procedures for the review of disclosures and solicitation materials for both credit card and stored value card programs which require disclosures and solicitation materials be reviewed by the Bank’s compliance department and independent legal counsel with expertise in credit card and stored value card regulations.

 

 

 

2.

 

The Board of Directors to participate fully in the oversight of the Bank’s compliance management system and to assume full responsibility for the approval of sound compliance policies and objectives. The Board of Directors to establish a compliance committee comprised of at least three directors who are not Bank officers that will meet at least monthly to review among other things, compliance with consumer laws and compliance with the Order. The Board of Directors to develop and adopt a comprehensive educational program for periodic training of Board members.

 

50



Table of Contents

 

 

 

A Compliance Committee, which meets on a monthly basis, was established prior to entering into the orders and is still in place. A training program for the Board was prepared and approved by the Board on October 28, 2010. Board members are participating in training as provided for in the training program.

 

 

 

3.

 

Develop and maintain effective monitoring, training and audit procedures to review each aspect of the Bank’s agreement with third parties in order to ensure that third party vendors comply with consumer protection laws, regulatory guidance, regulations, and policies (“consumer laws”).

 

 

 

 

 

The Bank has engaged independent consultants with expertise in credit card and stored value card regulations to audit the third parties to ensure their compliance with consumer protection laws, regulatory guidance, regulations and policies.

 

 

 

4.

 

Develop and maintain an adequate compliance management system that implements a written compliance program to ensure the Bank’s compliance with consumer laws.

 

 

 

 

 

The Bank has developed and now maintains a written compliance program which it believes is designed to ensure compliance with consumer laws. A Compliance Committee, consisting of all of the outside directors, a Compliance Officer, who reports directly to the Committee, and the Chief Executive Officer, meets monthly and reports its activities to the full Board.

 

 

 

5.

 

Retain a qualified compliance officer with the requisite knowledge and experience to administer an effective compliance management system, including experience with third-party debit and credit card agreements.

 

 

 

 

 

The Bank has appointed a Compliance Officer with 19 years of banking experience and an Assistant Compliance Officer with 29 years of banking experience and has engaged legal counsel and consultants having experience with third-party debit and credit card agreements to augment staff experience.

 

 

 

6.

 

Have an independent audit to ensure compliance with consumer laws.

 

 

 

 

 

An independent audit has been conducted and the audit report indicates that the Bank is in compliance with consumer laws.

 

 

 

7.

 

Correct, to the extent possible, all violations of consumer laws and refrain from making, either directly or indirectly, any false, deceptive or misleading representations with respect to any extension of credit or other Bank product; and

 

 

 

 

 

The Bank continues to make efforts to correct, to the extent possible, all violations of consumer laws and to refrain from, and acknowledges its legal obligations to refrain from making, either directly or indirectly, any false, deceptive or misleading representations with respect to any extension of credit or other Bank product.

 

 

 

8.

 

Contribute $300,000 to an established local or national non-profit organization for the specific purpose of consumer financial education and counseling.

 

 

 

 

 

The Bank submitted the name and qualifications of a non-profit organization meeting the specific requirements as detailed in the orders for approval, and the FDIC Regional Director subsequently granted such approval. The Bank recorded the $300,000 expense in the third quarter of 2010 and funded the donation on February 2, 2011 .

 

51



Table of Contents

 

9.

 

Make restitution payments to certain consumers who had or currently have a credit card and/or a prepaid debit card issued by the Bank through agreements with certain third party vendors. In this regard, the Bank must prepare a restitution plan for regulatory approval with respect to making restitution payments to such consumers not to exceed $2.5 million in the aggregate and reserve or deposit into a segregated account for the payment of restitution an amount not less than $1.5 million. The Bank is also required to retain an independent accounting firm to determine compliance with the restitution plan.

 

 

 

 

 

The Bank submitted the name and qualifications of the independent accounting firm to the FDIC Regional Director for non-objection which was received on December 6, 2010. The restitution plans were submitted to the FDIC Regional Director for review and approval on November 29, 2010. On April 4, 2011 the Bank received approval from the FDIC for one of the restitution plans. The Bank completed implementation of this plan on May 2, 2011. For the remaining restitution plan, the FDIC requested that the Bank make certain revisions to the plan. The Bank resubmitted a revised plan to the FDIC Regional Director on April 18, 2011 for his review and approval. On June 7, 2011 the Bank received approval from the FDIC for the revised restitution plan. The Bank completed implementation of this plan on July 6, 2011. The Bank recorded the $1.5 million expense for the restitution payments in the third quarter of 2010.

 

 

 

10.

 

Furnish written progress reports to the FDIC detailing the form and manner of any actions taken to secure compliance with the Order and provide a description of the Order to the Bank’s shareholders in conjunction with the Bank’s next shareholder communication and also in conjunction with the Bank’s notice or proxy statement preceding the next shareholder meeting.

 

 

 

 

 

The initial progress report was provided to the FDIC on October 29, 2010. The Bank was exempted from filing the progress report due January 30, 2011 since the FDIC performed an onsite visitation during December 2010 to monitor the Bank’s progress in complying with the orders. The Bank provided progress reports to the FDIC on April 30, 2011 and July 28, 2011.

 

 

Additionally, as a result of the alleged violations of laws and/or regulation, the FDIC assessed a civil money penalty in the amount of $500,000 against the Bank which has been paid to the United States Treasury.  The $500,000 expense was recorded in the third quarter of 2010.

 

The Corporation has entered into a written agreement (the “Agreement”) with the Federal Reserve Bank of San Francisco, effective as of October 29, 2010, pursuant to which the Corporation has agreed to take the following actions listed below.  The Agreement was filed as an exhibit to the Corporation’s Current Report on Form 8-K, filed on November 2, 2010.  Below each listed action is a description of the status of the Corporation’s efforts to comply with the required action (in italics).

 

1.

 

Take appropriate steps to fully utilize the Corporation’s financial and managerial resources to serve as a source of strength to the Bank, including taking steps to ensure the Bank’s compliance with the Consent Order, dated September 1, 2010, between the Bank and the FDIC and any other supervisory action taken by the Bank’s federal and state regulators;

 

 

 

 

 

The Corporation provided the Bank with a capital injection of $400,000 on December 31, 2010 in order to enhance the Bank’s capital.

 

52



Table of Contents

 

2.

 

Refrain from declaring or paying dividends, taking dividends or any form of payment from the Bank representing a reduction in the Bank’s capital, or making any distributions of interest, principal or other sums on the Corporation’s subordinated debentures or trust preferred securities absent prior regulatory approval;

 

 

 

 

 

The Board has acknowledged the requirement of obtaining regulatory approval prior to declaring or paying dividends, taking dividends or any form of payment from the Bank representing a reduction in the Bank’s capital, or making any distributions of interest, principal or other sums on the Corporation’s subordinated debentures or trust preferred securities. No such transactions have occurred which required regulatory approval.

 

 

 

3.

 

Refrain from incurring, increasing or guaranteeing any debt or repurchasing or redeeming any shares of its stock absent prior regulatory approval;

 

 

 

 

 

The Board has acknowledged the requirement of regulatory approval prior to incurring, increasing or guaranteeing any debt or repurchasing or redeeming any shares of its stock. No such transactions have occurred which required regulatory approval.

 

 

 

4.

 

Develop and submit for regulatory approval a cash flow projection of the Corporation’s planned sources and uses of cash for debt service, operating expenses and other purposes;

 

 

 

 

 

The required cash flow projection was submitted to the Federal Reserve Bank on December 27, 2010.

 

 

 

5.

 

Comply with appropriate regulatory notice and approval requirements when appointing any new directors or senior executive officers or changing the responsibilities of any senior executive officer and comply with the limitations on indemnification and severance payments set forth in Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(i)) and Part 359 of the FDIC’s implementing regulations; and

 

 

 

 

 

The Board has acknowledged the notice and approval requirements when appointing any new directors or senior executive officers or changing the responsibilities of any senior executive officer and the obligation to comply with the limitations on indemnification and severance payments set forth in Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(i)) and Part 359 of the FDIC’s implementing regulations. No changes have occurred which required regulatory approval.

 

 

 

6.

 

Furnish written progress reports to the Federal Reserve Bank of San Francisco detailing the form and manner of any actions taken to secure compliance with the Agreement.

 

 

 

 

 

The Corporation has filed the required progress reports with the Federal Reserve Bank of San Francisco on January 30, 2011, April 30, 2011and July 28, 2011.

 

53



Table of Contents

 

The Board of Directors and management believe the Corporation and the Bank are in substantial compliance or are taking steps toward compliance with all requirements of these regulatory actions.

 

Liquidity

 

Liquidity represents the ability to provide sufficient cash flows or cash resources in a manner that enables an entity to meet its obligations in a timely fashion and adequately provide for anticipated future cash needs.

 

For the Bank, liquidity considerations involve the capacity to meet expected and potential requirements of depositors seeking access to balances and to provide for the credit demands of borrowing customers.  In the ordinary course of the Bank’s business, funds are generated from the repayment of loans, maturities within the investment securities portfolio and the acquisition of deposit balances and short-term borrowings.  In addition, the Bank has a line of credit from the Federal Home Loan Bank of San Francisco of approximately $39,489,000, based on 15 percent of the Bank’s total assets as reported in the most recent quarterly Consolidated Reports of Condition and Income for a bank with Domestic Offices Only.  The line of credit is subject to pledging of acceptable collateral. At June 30, 2011, $2,121,000 in excess collateral was pledged.  The Bank has a borrowing line with the Federal Reserve Bank of San Francisco secured a portion of the Bank’s securities, with available borrowing of $8,136,000 at June 30, 2011.

 

As a matter of policy, the Bank seeks to maintain a level of liquid assets, including marketable investment securities, equal to at least 25 percent of total assets (“total liquidity”). Additionally the Bank maintains secondary sources of liquidity (borrowing lines from other institutions) equal to at least an additional 10 percent of assets.  Within these ratios, the Bank generally has excess funds available to sell as federal funds on a daily basis, and is able to fund its own liquidity needs without the need of short-term borrowing.  The Bank’s total liquidity at June 30, 2011 and 2010 was 29.33% and 34.28%, respectively, while its average loan to average deposit ratio for such years was 74.01% and 73.71%, respectively.

 

Brokered deposits are deposit instruments, such as certificates of deposit, deposit notes, bank investment contracts and certain municipal investment contracts that are issued through brokers and dealers who then offer and/or sell these deposit instruments to one or more investors.  Additionally, deposits on which a financial institution pays an interest rate significantly higher than prevailing rates are considered to be brokered deposits.  Federal law and regulation restricts banks from soliciting or accepting brokered deposits, unless the bank is well capitalized under Federal guidelines.  The Bank had $27,526,000 in brokered deposits at June 30, 2011 compared with $61,232,000 in brokered deposits at June 30, 2010.  The Corporation continues to reduce its reliance on brokered deposits by not opening or renewing any deposits classified as brokered.

 

Deferral of Interest Payments on Trust Preferred Securities

 

The Corporation has exercised its rights in accordance with Section 2.11 Extension of Interest Payment Period of the Indentures dated March 27, 2003 for Northern California Bancorp, Inc. Trust I and November 3, 2003 for Northern California Bancorp, Inc. Trust II to defer interest payments for an undetermined period of time, not to exceed twenty (20) consecutive quarterly payments.  The deferral of interest payments on Northern California Bancorp, Inc. Trust I was effective with the October 7, 2009 interest payment.  The deferral of interest payments on Northern California Bancorp, Inc. Trust II was effective with the November 8, 2009 interest payment.

 

54



Table of Contents

 

Interest Rate Risk

 

Management of interest rate sensitivity (asset/liability management) involves matching and repricing rates of interest-earning assets with interest-bearing liabilities in a manner designed to optimize net interest income within the constraints imposed by regulatory authorities, liquidity determinations and capital considerations.  The Bank instituted formal asset/liability policies at the end of 1989.

 

The purpose for asset/liability management is to provide stable net interest income growth by protecting the Bank’s earnings from undue interest rate risk.  The Bank expects to generate earnings from increasing loan volume, appropriate loan pricing and expense control and not from trying to accurately forecast interest rates.  Another important function of asset/liability management is managing the risk/return relationships between interest rate risk, liquidity, market risk and capital adequacy.  The Bank gives priority to liquidity concerns followed by capital adequacy, then interest rate risk and market risk in the investment portfolio.  The policy of the Bank will be to control the exposure of the Bank’s earnings to changing interest rates by generally maintaining a position within a narrow range around an “earnings neutral position.” An earnings neutral position is defined as the mix of assets and liabilities that generate a net interest margin that is not affected by interest rate changes.  However, Management does not believe that the Bank can maintain a totally earnings neutral position.  Further, the actual timing of repricing of assets and liabilities does not always correspond to the timing assumed by the Bank for analytical purposes.  Therefore, changes in market rates of interest will generally impact the Bank’s net interest income and net interest margin for long or short periods of time.

 

The Bank monitors its interest rate risk on a quarterly basis through the use of a model which calculates the effect on earnings of changes in the fed funds rate.  The model converts a fed funds rate change into rate changes for each major class of asset and liability, then simulates the Bank’s net interest margin based on the Bank’s actual repricing over a one year period, assuming that maturities are reinvested in instruments identical to those maturing during the period.  The following table shows the effect on net interest income of various rate shocks, expressed in basis points, at June 30, 2011.  The table includes one projection for a decrease in rates, as the Federal Funds target rate is currently between 0% and 0.25%.

 

Rate Shock Change in
Basis Points

 

Percent Change in Net
Interest Income

 

-25

 

-1.0

%

100

 

4.0

%

200

 

8.0

%

300

 

12.0

%

400

 

16.0

%

 

55



Table of Contents

 

Item 4.  Controls and Procedures

 

(a)  Disclosure Controls and Procedures: The Corporation’s Chief Executive Officer and its Chief Financial Officer, after evaluating the effectiveness of the Bank’s disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) promulgated under the Exchange Act as of the end of the period covered by this report (the “Evaluation Date”) have concluded that as of the Evaluation Date, the Corporation’s disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b)  Changes in Internal Controls :  In the quarter ended June 30, 2011, there were no changes in the Corporation’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect the Corporation’s internal control over financial reporting.

 

56



Table of Contents

 

PART II-OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

The Bank and its Chief Executive Officer and Chief Credit Officer were named as defendants in a lawsuit filed April 29, 2009 in the Monterey County Superior Court by First Foundation Bank (“First”). The lawsuit involved claims related to two loan participations purchased by First from the Bank. The lawsuit sought to rescind the participation agreements, and recover payment of all principal and interest, damages, attorneys’ fees and costs. This matter was arbitrated before a three member arbitration panel from January 10 through January 19, 2011.  The arbitration panel’s ruling was in favor of First.  The Bank entered into an agreement (the “Agreement”) with First to settle the litigation.  The Agreement, which was filed with and approved by the court on July 15, 2011, calls for the Bank to pay First $4,183,000 for its interest in the properties securing the loan participations, interest, cost, and legal fees.  The Bank will receive the properties with current market value totaling $1,817,000 and an assignment of a judgment against the borrower and loan guarantors in the amount of $4,180,000.  The Bank recorded a charge to earnings of $2,367,000 in the second quarter of 2011.

 

The Bank, Tighorn Financial Services, LLC and Advantage Financial Solutions, Inc. (“AFS”) were named as defendants in a lawsuit filed May 25, 2011 in Missouri state court by Mid America Bank & Trust Company (“MAB”).  MAB contends that the Bank improperly refused to pay MAB and/or converted assets allegedly owned by AFS and deposited funds into an account supposedly maintained for AFS at the Bank. In fact, no such account has ever existed, and it is management’s belief, in consultation with legal counsel, that the complaint against Monterey County Bank is without merit.

 

Although the amount of any ultimate liability with respect to the above proceedings cannot be determined, in the opinion of management, any such liability will not have a material effect on the consolidated financial position of the Corporation and its subsidiary, except as previously addressed above.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3.  Defaults upon Senior Securities

 

None

 

Item 4.  (Removed and Reserved)

 

Item 5.  Other Information.

 

None

 

57



Table of Contents

 

Item 6.  Exhibits

 

A.

 

EXHIBITS

 

 

 

 

 

31.1

Certification of the Chief Executive Officer of Northern California Bancorp, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

31.2

Certification of the Chief Financial Officer of Northern California Bancorp, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

32.1

Certification of the Chief Executive Officer of Northern California Bancorp, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

32.2

Certification of the Chief Financial Officer of Northern California Bancorp, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

101*

The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, are formatted in XBRL (Extensible Business Reporting Language) interactive data files: (i) Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010 (unaudited), (ii) Consolidated Statements of Operations for the three and six months ended June 30, 2011 and 2010 (unaudited); (iii) Consolidated Statements of Changes in Shareholders’ Equity (unaudited), and (iv) Notes to Condensed Consolidated Financial Statements (unaudited), tagged as blocks of text.

 


*      This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NORTHERN CALIFORNIA BANCORP, INC.

 

 

Date: August 15, 2011

 

By:

/s/ Charles T. Chrietzberg, Jr.

 

 

Charles T. Chrietzberg, Jr.

 

 

Chairman of the Board &

 

 

Chief Executive Officer

 

 

 

 

 

 

Date: August 15, 2011

 

By:

/s/ Bruce N. Warner

 

 

Bruce N. Warner

 

 

Chief Financial Officer and

 

 

Principal Accounting Officer

 

58


Northern California Banc... (CE) (USOTC:NRLB)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Northern California Banc... (CE) Charts.
Northern California Banc... (CE) (USOTC:NRLB)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Northern California Banc... (CE) Charts.