National Fuel Gas Company (“National Fuel” or the “Company”)
(NYSE:NFG) today announced consolidated earnings for the third
quarter of fiscal 2010 and for the nine months ended June 30,
2010.
HIGHLIGHTS
- Consolidated earnings for the
third quarter were $42.6 million or $0.51 per share, a decrease of
$0.3 million, or $0.02 per share, from the third quarter of fiscal
2009 due to lower earnings in the Pipeline and Storage
segment.
- Compared to the prior year’s
third quarter, production of crude oil and natural gas increased
approximately 1.7 billion cubic feet equivalent (“Bcfe”), or 15.1%,
to 13.3 Bcfe. Appalachian production increased 115% to 4.8 Bcfe,
including production from the Marcellus Shale of 2.4 Bcfe. The
Company’s production forecast for the entire 2010 fiscal year is
expected to be between 48 and 51 Bcfe.
- Seneca Resources Corporation
(“Seneca”) has increased its estimate of net risked Marcellus
resource potential to a range of 8 to 15 trillion cubic feet
(“Tcf”) across an area of 738,000 acres that it considers to be
prospective in the Marcellus Shale.
- The Company is narrowing its
GAAP earnings guidance range for fiscal 2010 to a range of $2.60 to
$2.70 per share. The previous earnings guidance had been a range
between $2.45 to $2.70 per share. This guidance assumes flat NYMEX
pricing of $5.00 per Million British Thermal Units (“MMBtu”) for
natural gas and $75.00 per barrel (“Bbl”) for crude oil for
unhedged production for the remainder of the fiscal year.
- The Company’s preliminary GAAP
earnings guidance for fiscal 2011 is in the range of $2.60 to $2.90
per share. The 2011 preliminary guidance includes oil and gas
production for the Exploration and Production segment in the range
of 60 to 70 Bcfe and is based on an assumed average NYMEX price,
exclusive of basis differential, of $5.00 per MMBtu for natural gas
and $80.00 per Bbl for crude oil.
- A conference call is scheduled
for Friday, August 6, 2010, at 11 a.m. Eastern Time.
MANAGEMENT COMMENTS
David F. Smith, Chairman and Chief Executive Officer of National
Fuel Gas Company, stated: “Results for the third quarter of fiscal
year 2010 were consistent with our expectations, supported by
strong production growth from the Exploration and Production
segment along with the stable and predictable results from the
Utility business.”
“Seneca continues to execute on its aggressive growth plans.
With the recent addition of a third Seneca-operated rig in the
Marcellus Shale, we have accelerated our pace of drilling. This
increased drilling, combined with continued strong well results,
has allowed us to nearly double the midpoint of our Marcellus
resource potential estimate to 11.5 Tcf. The increase in this
estimate and the ongoing development of the entire play continue to
provide development opportunities for Seneca, Midstream and
the Pipeline and Storage segment.”
“In the Appalachian Basin, industry-wide growth in production
has put pressure on natural gas prices. The erosion of historically
favorable prices at the import point at the Canadian border has
created short-term challenges in the Pipeline and Storage segment.
These challenges, however, continue to create opportunities for new
infrastructure construction that will help transport Marcellus
Shale gas to the major markets.”
“Our current cash position and strong balance sheet will allow
National Fuel to capitalize on the potential provided by the
Marcellus Shale, generating long-term value for our
shareholders.”
SUMMARY OF RESULTS
National Fuel had consolidated earnings for the quarter ended
June 30, 2010, of $42.6 million, or $0.51 per share, compared to
the prior year’s third quarter earnings of $42.9 million, or $0.53
per share, a decrease of $0.3 million or $0.02 per share. (Note:
All references to earnings per share are to diluted earnings per
share. All amounts are stated in U.S. dollars, and all amounts used
in the discussion of earnings and operating results before items
impacting comparability (“Operating Results”) are after tax unless
otherwise noted).
Consolidated earnings for the nine months ended June 30, 2010,
of $187.5 million, or $2.27 per share, increased $113.8 million, or
$1.35 per share, from the same period in the prior year, where
earnings were $73.7 million or $0.92 per share.
Three Months Nine Months Ended
June 30, Ended June 30, 2010 2009 2010
2009 (in thousands except per share amounts)
Reported GAAP earnings $ 42,585 $ 42,904 $ 187,512 $ 73,710
Items impacting comparability1: Impairment of
oil and gas producing properties 108,207 Impairment of investment
in partnership 1,085 Gain on life insurance policies (2,312 )
Operating Results $ 42,585 $
42,904 $ 187,512 $ 180,690
Reported GAAP earnings
per share $ 0.51 $ 0.53 $ 2.27 $ 0.92
Items impacting
comparability1: Impairment of oil and gas
producing properties 1.35 Impairment of investment in partnership
0.01 Gain on life insurance policies (0.03 )
Operating Results $ 0.51 $ 0.53 $ 2.27 $ 2.25
1 See discussion of these individual items below.
As outlined in the table above, certain items included in GAAP
earnings impacted the comparability of the Company’s financial
results when comparing the nine months ended June 30, 2010, to the
comparable period in fiscal 2009. Excluding these items, Operating
Results for the nine months ended June 30, 2010, of $187.5 million,
or $2.27 per share, increased $6.8 million, or $0.02 per share,
from the same period in the prior year, where Operating Results
were $180.7 million or $2.25 per share. Items impacting
comparability will be discussed in more detail within the
discussion of segment earnings below.
DISCUSSION OF RESULTS BY SEGMENT
(The following discussion of earnings for each segment is
summarized in a tabular form at pages 10 through 13 of this report.
It may be helpful to refer to those tables while reviewing this
discussion.)
Exploration and Production
Segment
The Exploration and Production segment operations are carried
out by Seneca Resources Corporation (“Seneca”). Seneca explores
for, develops and purchases natural gas and oil reserves in
California, in the Appalachian region and in the Gulf of
Mexico.
The Exploration and Production segment’s earnings in the third
quarter of fiscal 2010 of $27.9 million, or $0.33 per share,
increased $0.8 million, or less than $0.01 per share, when compared
with the prior year’s third quarter.
Overall production for the current quarter of 13.3 Bcfe
increased approximately 1.7 Bcfe, or 15.1 percent, compared to the
prior year’s third quarter. Production increased approximately 115
percent in Appalachia mainly due to higher production from
Marcellus wells of 2.4 Bcfe. In the Gulf of Mexico, production
decreased 0.8 Bcfe. Production in California was consistent with
the prior year.
In addition to the higher production, higher crude oil prices
realized after hedging had a positive impact on earnings. Lower
natural gas prices realized after hedging reduced earnings. For the
quarter ended June 30, 2010, the weighted average oil price
received by Seneca (after hedging) was $75.23 per Bbl, an increase
of $8.04 per Bbl from the prior year’s quarter. The weighted
average natural gas price received by Seneca (after hedging) for
the quarter ended June 30, 2010, was $5.74 per thousand cubic feet
(“Mcf”), a decrease of $0.20 per Mcf.
Several other items also impacted earnings including: higher
lease operating expenses (“LOE”) (mainly due to higher steam fuel
cost and the operating costs associated with the July 2009
acquisition of the Ivanhoe assets in California, and the costs to
transport Marcellus production in Appalachia) and higher depletion
expense (due mainly to the increase in the depletable base and
higher production).
The Exploration and Production segment’s earnings of $85.0
million, or $1.03 per share, for the nine months ended June 30,
2010, compares to a loss of $38.4 million, or $0.47 per share, for
the nine months ended June 30, 2009. The increase was mainly due to
the non-cash impairment charge of $108.2 million taken in the first
quarter of fiscal 2009 to write down the value of Seneca’s oil and
natural gas producing properties. Seneca uses the full cost method
of accounting for determining the book value of its oil and natural
gas properties. This accounting method requires that Seneca perform
a quarterly “ceiling test” to compare the present value of future
revenues from its oil and natural gas reserves based on period end
spot prices (the “ceiling”) with the book value of those reserves
at the balance sheet date. If the book value of the reserves
exceeds the ceiling calculation, a non-cash impairment charge must
be recorded in order to reduce the book value of the reserves to
the calculated ceiling. The impairment at December 31, 2008, was
mainly driven by a significant decrease in commodity prices. At
June 30, 2010, the ceiling exceeded the book value of Seneca’s oil
and gas properties by approximately $231 million.
Excluding the impact of the ceiling test charge in the prior
year’s first quarter, Operating Results for the nine months ended
June 30, 2010, of $85.0 million, or $1.03 per share, increased
$15.2 million, or $0.15 per share, from the prior year. The
increase was primarily due to higher natural gas production and
higher crude oil prices realized after hedging.
Overall production for the nine months ended June 30, 2010,
increased 17.3 percent to 36.6 Bcfe, an increase of 5.4 Bcfe
compared to the prior year’s nine-month period. Production
increased 78.9 percent in Appalachia mainly due to 4.1 Bcfe of
Marcellus production and higher production from upper Devonian
wells. In the Gulf of Mexico, production increased by 4.8 percent.
California production was consistent with the prior year.
In addition to overall higher production, higher crude oil
prices realized after hedging contributed to the increase in
Operating Results. Lower natural gas prices realized after hedging
reduced Operating Results. For the nine months ended June 30, 2010,
the weighted average oil price received by Seneca (after hedging)
was $75.65 per Bbl, an increase of $12.98 per Bbl from the prior
year’s nine-month period. The weighted average natural gas price
received by Seneca (after hedging) for the nine months ended June
30, 2010, was $6.16 per Mcf, a decrease of $1.12 per Mcf.
Other items impacting Operating Results for the nine months
ended June 30, 2010, were higher depletion expense (mainly due to
the increase in production and a higher depletable base) and higher
LOE (mainly due to higher steam fuel cost and the operating costs
associated with the July 2009 acquisition of the Ivanhoe assets in
California, and the costs to transport Marcellus production in
Appalachia).
Pipeline and Storage
Segment
The Pipeline and Storage segment operations are carried out by
National Fuel Gas Supply Corporation (“Supply Corporation”) and
Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment
provides natural gas transportation and storage services to
affiliated and non-affiliated companies through an integrated
system of pipelines and underground natural gas storage fields in
western New York and western Pennsylvania.
The Pipeline and Storage segment’s earnings of $7.2 million, or
$0.09 per share, for the quarter ended June 30, 2010, decreased
$2.0 million, or $0.02 per share, when compared with the same
period in the prior fiscal year. Transportation revenues for both
Supply Corporation and Empire decreased in the current quarter
compared to the third quarter of 2009. Persistent strong
Niagara/Chippawa basis prices have caused shippers to evaluate
lower cost supply sources, and certain shippers have reduced their
imports of natural gas from Canada. This has resulted in some
contract terminations on Supply Corporation from Niagara and
available firm capacity on Empire from Chippawa remaining unsold.
In order to offset these lower shipping volumes, Supply
Corporation’s Northern Access expansion project and Empire’s Tioga
County Extension Project have been designed to utilize that
available capacity to provide producers of Marcellus gas a
transportation path from the Marcellus supply basins to Canadian
and other northeastern markets.
Higher operating expense (mainly due to increased pension
expense) and property taxes also decreased earnings for the current
quarter. An increase in efficiency gas revenue due to higher prices
and retained volumes during the current quarter partially offset
the decrease in earnings for the quarter.
The Pipeline and Storage segment’s earnings of $30.0 million, or
$0.37 per share, for the nine months ended June 30, 2010, decreased
$11.5 million, or $0.15 per share, when compared with the nine
months ended June 30, 2009. The decrease in earnings for the
current nine-month period was due to higher operating expenses
(mainly due to increased pension and other operating expenses),
higher property taxes and interest expense and a lower allowance
for funds used during construction (“AFUDC”) for the current
nine-month period.
Utility Segment
The Utility segment operations are carried out by National Fuel
Gas Distribution Corporation (“Distribution”), which sells or
transports natural gas to customers located in western New York and
northwestern Pennsylvania. The Utility segment’s earnings of $6.0
million, for the quarter ended June 30, 2010, compare to earnings
of $5.4 million, for the quarter ended June 30, 2009.
In the New York Division, earnings increased $0.4 million. The
increase is primarily due to lower interest expense on over
recoveries of purchased gas costs, which more than offset higher
operating expenses for the quarter. In the Pennsylvania Division,
earnings increased $0.2 million. The impact on earnings of warmer
weather and higher interest expense was more than offset by a lower
effective tax rate.
The Utility segment’s earnings of $62.3 million for the nine
months ended June 30, 2010, increased from earnings of $60.3
million for the nine months ended June 30, 2009. Earnings in the
New York Division for the nine months ended June 30, 2010, of $40.6
million decreased $0.1 million compared to the prior year. Higher
interest expense on long-term debt and the impact of regulatory
true-up adjustments more than offset the impact of lower operating
expenses during the nine-month period.
For the nine months ended June 30, 2010, earnings in the
Pennsylvania Division of $21.7 million increased $2.1 million
compared to the prior year. Lower operating expenses and a lower
effective tax rate more than offset higher interest expense, warmer
weather and lower customer usage during the nine-month period.
Energy Marketing
National Fuel Resources, Inc. (“NFR”) comprises the Company’s
Energy Marketing segment. NFR markets natural gas to industrial,
wholesale, commercial, public authority and residential customers
primarily in western and central New York and northwestern
Pennsylvania, offering competitively priced natural gas to its
customers.
The Energy Marketing segment’s earnings for the quarter ended
June 30, 2010, of $1.4 million increased $0.1 million compared to
the third quarter of the prior year. Earnings for the nine months
ended June 30, 2010, in the Energy Marketing segment of $8.5
million increased $1.0 million compared to the prior year. The
increase in the quarter and year to date earnings is due to higher
margins compared to the same periods in fiscal 2009.
Corporate and All
Other
The Corporate and All Other category includes the following
active, wholly owned subsidiaries of the Company: Highland Forest
Resources, Inc., a corporation that markets high quality hardwoods
from New York and Pennsylvania land holdings; Horizon LFG, Inc., a
corporation engaged through subsidiaries in the purchase,
processing, transportation and sale of landfill gas; Horizon Power,
Inc., a corporation that develops and owns independent electric
generation facilities that are fueled by natural gas or landfill
gas; and National Fuel Gas Midstream Corporation (“Midstream”),
formed to build, own and operate natural gas processing and
pipeline gathering facilities in the Appalachian region.
Earnings in the Corporate and All Other category for the quarter
ended June 30, 2010, were $0.1 million compared to the prior year’s
third quarter loss of $0.1 million. Earnings from Midstream’s
pipeline gathering and natural gas processing operations, higher
margins from the timber operations and higher margins in the
landfill gas operations more than offset a higher effective tax
rate.
Earnings in the Corporate and All Other category for the nine
months ended June 30, 2010, were $1.7 million compared to earnings
of $2.7 million in the prior year nine-month period. The
comparability of the results for the nine months ended June 30,
2010, was impacted by a $2.3 million gain recognized on
corporate-owned executive life insurance policies and a $1.1
million impairment in the value of Horizon Power’s 50 percent
investment in Energy Systems North East, LLC in the prior year’s
first quarter. Excluding these items, Operating Results for the
nine months ended June 30, 2010, increased $0.2 million. Earnings
from Midstream’s pipeline gathering and processing operations,
higher margins from the timber operations (mainly due to lower
prices paid for purchased logs and stumpage), higher margins in the
landfill gas operations and higher interest income were offset by
higher interest expense and a higher effective tax rate.
EARNINGS GUIDANCE
The Company is narrowing its earnings guidance for fiscal 2010
to reflect actual results for the nine months ended June 30, 2010.
The revised GAAP earnings range is $2.60 to $2.70 per share. The
previous guidance range had been $2.45 to $2.70 per share. This
includes oil and gas production for fiscal 2010 for the Exploration
and Production segment in a range between 48 and 51 Bcfe, hedges
currently in place, and NYMEX equivalent flat commodity pricing on
non-hedged volumes exclusive of basis differential of $5.00 per
MMBtu for natural gas and $75.00 per Bbl for crude oil.
The Company’s preliminary GAAP earnings guidance for fiscal 2011
is in the range of $2.60 to $2.90 per share. This includes oil and
gas production for the Exploration and Production segment in the
range of 60 to 70 Bcfe and is based on an assumed average NYMEX
price, exclusive of basis differential, of $5.00 per MMBtu for
natural gas and $80.00 per Bbl for crude oil.
EARNINGS TELECONFERENCE
The Company will host a conference call on Friday, August 6,
2010, at 11 a.m. Eastern Time to discuss this announcement. There
are two ways to access this call. For those with Internet access,
visit the Investor Relations page on National Fuel’s website at
investor.nationalfuelgas.com.
For those without Internet access, access is also provided by
dialing (toll-free) 1-866-783-2142, using the passcode “60304436.”
For those unable to listen to the live conference call, a replay
will be available at approximately 2 p.m. Eastern Time at the same
website link and by phone at (toll-free) 1-888-286-8010, using
passcode “88538993.” Both the webcast and telephonic replay will be
available until the close of business on Friday, August 13,
2010.
National Fuel is an integrated energy company with $4.9 billion
in assets comprised of the following four operating segments:
Exploration and Production, Pipeline and Storage, Utility and
Energy Marketing. Additional information about National Fuel is
available at www.nationalfuelgas.com or through
its investor information service at 1-800-334-2188.
Certain statements contained herein, including those regarding
estimated future earnings, and statements that are identified by
the use of the words “anticipates,” “estimates,” “expects,”
“forecasts,” “intends,” “plans,” “predicts,” “projects,”
“believes,” “seeks,” “will,” “may” and similar expressions, are
“forward-looking statements” as defined by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements involve
risks and uncertainties, which could cause actual results or
outcomes to differ materially from those expressed in the
forward-looking statements. The Company’s expectations, beliefs and
projections contained herein are expressed in good faith and are
believed to have a reasonable basis, but there can be no assurance
that such expectations, beliefs or projections will result or be
achieved or accomplished. In addition to other factors, the
following are important factors that could cause actual results to
differ materially from those discussed in the forward-looking
statements: financial and economic conditions, including the
availability of credit, and their effect on the Company’s ability
to obtain financing on acceptable terms for working capital,
capital expenditures and other investments; occurrences affecting
the Company’s ability to obtain financing under credit lines or
other credit facilities or through the issuance of commercial
paper, other short-term notes or debt or equity securities,
including any downgrades in the Company’s credit ratings and
changes in interest rates and other capital market conditions;
changes in economic conditions, including global, national or
regional recessions, and their effect on the demand for, and
customers’ ability to pay for, the Company’s products and services;
the creditworthiness or performance of the Company’s key suppliers,
customers and counterparties; economic disruptions or uninsured
losses resulting from terrorist activities, acts of war, major
accidents, fires, hurricanes, other severe weather, pest
infestation or other natural disasters; changes in demographic
patterns and weather conditions; changes in the availability and/or
price of natural gas or oil and the effect of such changes on the
accounting treatment of derivative financial instruments or the
valuation of the Company’s natural gas and oil reserves;
impairments under the SEC’s full cost ceiling test for natural gas
and oil reserves; uncertainty of oil and gas reserve estimates;
factors affecting the Company’s ability to successfully identify,
drill for and produce economically viable natural gas and oil
reserves, including among others geology, lease availability,
weather conditions, shortages, delays or unavailability of
equipment and services required in drilling operations,
insufficient gathering, processing and transportation capacity, and
the need to obtain governmental approvals and permits and comply
with environmental laws and regulations; significant differences
between the Company’s projected and actual production levels for
natural gas or oil; changes in the availability and/or price of
derivative financial instruments; changes in the price
differentials between oil having different quality and/or different
geographic locations, or changes in the price differentials between
natural gas having different heating values and/or different
geographic locations; changes in laws and regulations to which the
Company is subject, including those involving derivatives, taxes,
safety, employment, climate change, other environmental matters,
and exploration and production activities such as hydraulic
fracturing; the nature and projected profitability of pending and
potential projects and other investments, and the ability to obtain
necessary governmental approvals and permits; significant
differences between the Company’s projected and actual capital
expenditures and operating expenses, and unanticipated project
delays or changes in project costs or plans; inability to obtain
new customers or retain existing ones; significant changes in
competitive factors affecting the Company; governmental/regulatory
actions, initiatives and proceedings, including those involving
derivatives, acquisitions, financings, rate cases (which address,
among other things, allowed rates of return, rate design and
retained natural gas), affiliate relationships, industry structure,
franchise renewal, and environmental/safety requirements;
unanticipated impacts of restructuring initiatives in the natural
gas and electric industries; ability to successfully identify and
finance acquisitions or other investments and ability to operate
and integrate existing and any subsequently acquired business or
properties; changes in actuarial assumptions, the interest rate
environment and the return on plan/trust assets related to the
Company’s pension and other post-retirement benefits, which can
affect future funding obligations and costs and plan liabilities;
significant changes in tax rates or policies or in rates of
inflation or interest; significant changes in the Company’s
relationship with its employees or contractors and the potential
adverse effects if labor disputes, grievances or shortages were to
occur; changes in accounting principles or the application of such
principles to the Company; the cost and effects of legal and
administrative claims against the Company or activist shareholder
campaigns to effect changes at the Company; increasing health care
costs and the resulting effect on health insurance premiums and on
the obligation to provide other post-retirement benefits; or
increasing costs of insurance, changes in coverage and the ability
to obtain insurance. The Company disclaims any obligation to update
any forward-looking statements to reflect events or circumstances
after the date hereof.
NATIONAL
FUEL GAS COMPANY RECONCILIATION OF CURRENT AND PRIOR YEAR
GAAP EARNINGS QUARTER ENDED JUNE 30, 2010
Exploration & Pipeline & Energy Corporate / (Thousands of
Dollars) Production Storage Utility Marketing
All Other Consolidated
Third quarter 2009
GAAP earnings $ 27,083 $ 9,221 $ 5,396 $ 1,331 $ (127 ) $
42,904
Drivers of operating results Higher (lower)
crude oil prices 4,227 4,227 Higher (lower) natural gas prices
(1,072 ) (1,072 ) Higher (lower) natural gas production 7,527 7,527
Higher (lower) crude oil production (1,496 ) (1,496 ) Higher
(lower) processing plant revenues 717 717 Lower (higher) lease
operating expenses (3,072 ) (3,072 ) Lower (higher) depreciation /
depletion (3,567 ) (765 ) (4,332 ) Higher (lower)
transportation revenues (460 ) (460 ) Higher (lower) efficiency gas
revenues 622 622 Lower (higher) operating costs (1,018 ) (1,114 )
(590 ) (283 ) (420 ) (3,425 ) Lower (higher) property, franchise
and other taxes (544 ) (544 ) Warmer weather in Pennsylvania
(936 ) (936 ) Income from unconsolidated subsidiaries -
Higher (lower) margins 473 2,975 3,448 Higher (lower)
interest income (313 ) (313 ) Lower (higher) interest expense 420
474 894 Lower (higher) income tax expense / effective tax
rate (1,740 ) 1,842 (1,133 ) (1,031 ) All other / rounding
(126 ) (178 ) (217 )
(110 ) (442 ) (1,073 )
Third quarter 2010 GAAP earnings $ 27,883 $
7,234 $ 5,969 $ 1,411 $
88 $ 42,585
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER
SHARE QUARTER ENDED JUNE 30, 2010 Exploration
& Pipeline & Energy Corporate / Production Storage
Utility Marketing All Other
Consolidated
Third quarter 2009 GAAP earnings $ 0.33
$ 0.11 $ 0.07 $ 0.02 $ - $ 0.53
Drivers of operating
results Higher (lower) crude oil prices 0.05 0.05 Higher
(lower) natural gas prices (0.01 ) (0.01 ) Higher (lower) natural
gas production 0.09 0.09 Higher (lower) crude oil production (0.02
) (0.02 ) Higher (lower) processing plant revenues 0.01 0.01 Lower
(higher) lease operating expenses (0.04 ) (0.04 ) Lower (higher)
depreciation / depletion (0.04 ) (0.01 ) (0.05 ) Higher
(lower) transportation revenues (0.01 ) (0.01 ) Higher (lower)
efficiency gas revenues 0.01 0.01 Lower (higher) operating costs
(0.01 ) (0.01 ) (0.01 ) - (0.01 ) (0.04 ) Lower (higher) property,
franchise and other taxes (0.01 ) (0.01 ) Warmer weather in
Pennsylvania (0.01 ) (0.01 ) Income from unconsolidated
subsidiaries - Higher (lower) margins - 0.04 0.04
Higher (lower) interest income - - Lower (higher) interest expense
0.01 0.01 0.02 Lower (higher) income tax expense / effective
tax rate (0.02 ) 0.02 (0.01 ) (0.01 ) All other / rounding
(0.02 ) - (0.01 )
- (0.01 ) (0.04 )
Third quarter 2010 GAAP earnings $ 0.33 $ 0.09
$ 0.07 $ 0.02 $ -
$ 0.51
NATIONAL FUEL GAS COMPANY RECONCILIATION OF
CURRENT AND PRIOR YEAR GAAP EARNINGS NINE MONTHS ENDED JUNE
30, 2010 Exploration & Pipeline & Energy
Corporate / (Thousands of Dollars) Production Storage
Utility Marketing All Other Consolidated
Nine months ended June 30, 2009 GAAP earnings $
(38,366 ) $ 41,582 $ 60,303 $ 7,509 $ 2,682 $ 73,710
Items
impacting comparability: Gain on life insurance policies (2,312
) (2,312 ) Impairment of investment in partnership 1,085 1,085
Impairment of oil and gas properties 108,207
108,207
Nine months ended June 30, 2009 operating
results 69,841 41,582 60,303 7,509 1,455 180,690
Drivers of operating results Higher (lower) crude oil prices
20,496 20,496 Higher (lower) natural gas prices (16,061 ) (16,061 )
Higher (lower) natural gas production 27,382 27,382 Higher (lower)
crude oil production (2,646 ) (2,646 ) Higher (lower) processing
plant revenues 1,536 1,536 Lower (higher) lease operating expenses
(4,622 ) (4,622 ) Lower (higher) depreciation / depletion (7,542 )
(1,598 ) (9,140 ) Higher (lower) transportation revenues
(266 ) (266 ) Higher (lower) efficiency gas revenues 376 376 Lower
(higher) operating costs (866 ) (3,262 ) 3,663 (101 ) (378 ) (944 )
Lower (higher) property, franchise and other taxes (1,578 ) (1,578
) Warmer weather in Pennsylvania (875 ) (875 ) Higher
(lower) usage (2,106 ) (2,106 ) Regulatory true-up adjustments
(1,100 ) (1,100 ) Income (loss) from unconsolidated
subsidiaries (578 ) (578 ) Higher (lower) margins 1,019
6,526 7,545 Higher (lower) AFUDC* (2,835 ) (2,835 ) Higher
(lower) interest income (1,097 ) (537 ) 3,184 1,550 Lower (higher)
interest expense 1,585 (3,201 ) (2,751 ) (3,854 ) (8,221 )
Lower (higher) income tax expense / effective tax rate (2,717 )
5,349 (3,594 ) (962 ) All other / rounding (243 )
(243 ) (229 ) 45
541 (129 )
Nine months
ended June 30, 2010 GAAP earnings $ 85,046 $
30,036 $ 62,254 $ 8,472 $
1,704 $ 187,512 * AFUDC = Allowance for
Funds Used During Construction
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER
SHARE NINE MONTHS ENDED JUNE 30, 2010 Exploration
& Pipeline & Energy Corporate / Production Storage
Utility Marketing All Other
Consolidated
Nine months ended June 30, 2009 GAAP
earnings $ (0.47 ) $ 0.52 $ 0.75 $ 0.09 $ 0.03 $ 0.92
Items
impacting comparability: Gain on life insurance policies (0.03
) (0.03 ) Impairment of investment in partnership 0.01 0.01
Impairment of oil and gas properties 1.35
1.35
Nine months ended June 30, 2009 operating results
0.88 0.52 0.75 0.09 0.01 2.25
Drivers of operating
results Higher (lower) crude oil prices 0.25 0.25 Higher
(lower) natural gas prices (0.19 ) (0.19 ) Higher (lower) natural
gas production 0.33 0.33 Higher (lower) crude oil production (0.03
) (0.03 ) Higher (lower) processing plant revenues 0.02 0.02 Lower
(higher) lease operating expenses (0.06 ) (0.06 ) Lower (higher)
depreciation / depletion (0.09 ) (0.02 ) (0.11 ) Higher
(lower) transportation revenues - - Higher (lower) efficiency gas
revenues - - Lower (higher) operating costs (0.01 ) (0.04 ) 0.04 -
- (0.01 ) Lower (higher) property, franchise and other taxes (0.02
) (0.02 ) Warmer weather in Pennsylvania (0.01 ) (0.01 )
Higher (lower) usage (0.03 ) (0.03 ) Regulatory true-up adjustments
(0.01 ) (0.01 ) Income (loss) from unconsolidated
subsidiaries (0.01 ) (0.01 ) Higher (lower) margins 0.01
0.08 0.09 Higher (lower) AFUDC* (0.03 ) (0.03 ) Higher
(lower) interest income (0.01 ) (0.01 ) 0.04 0.02 Lower (higher)
interest expense 0.02 (0.04 ) (0.03 ) (0.05 ) (0.10 ) Lower
(higher) income tax expense / effective tax rate (0.03 ) 0.06 (0.04
) (0.01 ) All other / rounding (including impact of higher
weighted average shares) (0.05 ) (0.01 )
(0.02 ) 0.01
(0.07 )
Nine months ended June 30, 2010
GAAP earnings $ 1.03 $ 0.37 $ 0.75
$ 0.10 $ 0.02 $ 2.27
* AFUDC = Allowance for Funds Used During Construction
NATIONAL FUEL GAS COMPANY AND
SUBSIDIARIES
(Thousands of Dollars, except per share amounts) Three Months Ended
Nine Months Ended June 30, June 30, (Unaudited) (Unaudited)
SUMMARY OF OPERATIONS
2010 2009 2010
2009 Operating Revenues $ 354,127 $ 367,111 $
1,482,518 $ 1,778,919 Operating Expenses:
Purchased Gas 98,400 126,969 605,617 941,171 Operation and
Maintenance 97,388 91,679 308,903 311,496 Property, Franchise and
Other Taxes 18,605 17,576 57,719 56,709 Depreciation, Depletion and
Amortization 50,588 43,659 142,433 127,715 Impairment of Oil and
Gas Producing Properties - - -
182,811 264,981 279,883 1,114,672 1,619,902
Operating Income 89,146 87,228 367,846 159,017 Other
Income (Expense): Income from Unconsolidated Subsidiaries 624 627
1,696 2,719 Impairment of Investment in Partnership - - - (1,804 )
Other Income 851 1,522 2,473 7,350 Interest Income 569 1,460 2,049
4,358 Interest Expense on Long-Term Debt (21,115 ) (21,756 )
(65,238 ) (57,357 ) Other Interest Expense (1,874 )
(2,539 ) (5,264 ) (5,013 ) Income Before
Income Taxes 68,201 66,542 303,562 109,270 Income Tax
Expense 25,616 23,638 116,050
35,560
Net Income Available for
Common Stock $ 42,585 $ 42,904 $ 187,512 $
73,710
Earnings Per Common Share: Basic $ 0.52
$ 0.54 $ 2.31 $ 0.93 Diluted $ 0.51
$ 0.53 $ 2.27 $ 0.92
Weighted
Average Common Shares: Used in Basic Calculation
81,801,377 79,551,195 81,178,000
79,450,838 Used in Diluted Calculation
82,970,921 80,391,402 82,556,730
80,248,787
NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited) June
30, September 30, (Thousands of Dollars) 2010
2009
ASSETS Property, Plant and
Equipment $ 5,518,060 $ 5,184,844 Less - Accumulated Depreciation,
Depletion and Amortization 2,164,383
2,051,482 Net Property, Plant and Equipment 3,353,677
3,133,362 Current Assets: Cash
and Temporary Cash Investments 458,847 408,053 Cash Held in Escrow
2,000 2,000 Hedging Collateral Deposits 8,222 848 Receivables - Net
143,684 144,466 Unbilled Utility Revenue 12,957 18,884 Gas Stored
Underground 27,245 55,862 Materials and Supplies - at average cost
32,753 24,520 Other Current Assets 42,639 68,474 Deferred Income
Taxes 32,893 53,863 Total
Current Assets 761,240 776,970
Other Assets: Recoverable Future Taxes 138,435 138,435
Unamortized Debt Expense 13,116 14,815 Other Regulatory Assets
518,225 530,913 Deferred Charges 6,447 2,737 Other Investments
76,354 78,503 Investments in Unconsolidated Subsidiaries 14,037
14,940 Goodwill 5,476 5,476 Intangible Assets 20,188 21,536 Fair
Value of Derivative Financial Instruments 41,897 44,817 Other
269 6,625 Total Other Assets
834,444 858,797 Total Assets $
4,949,361 $ 4,769,129
CAPITALIZATION
AND LIABILITIES Capitalization: Comprehensive Shareholders'
Equity Common Stock, $1 Par Value Authorized - 200,000,000 Shares;
Issued and Outstanding - 81,965,317 Shares and 80,499,915 Shares,
Respectively $ 81,965 $ 80,500 Paid in Capital 644,751 602,839
Earnings Reinvested in the Business 1,053,176
948,293 Total Common Shareholders' Equity Before
Items of Other Comprehensive Loss 1,779,892 1,631,632 Accumulated
Other Comprehensive Loss (38,153 ) (42,396 )
Total Comprehensive Shareholders' Equity 1,741,739 1,589,236
Long-Term Debt, Net of Current Portion 1,049,000
1,249,000 Total Capitalization
2,790,739 2,838,236 Current and
Accrued Liabilities: Notes Payable to Banks and Commercial Paper -
- Current Portion of Long-Term Debt 200,000 - Accounts Payable
106,087 90,723 Amounts Payable to Customers 51,014 105,778
Dividends Payable 28,278 26,967 Interest Payable on Long-Term Debt
17,203 32,031 Customer Advances 1,029 24,555 Customer Security
Deposits 18,618 17,430 Other Accruals and Current Liabilities
65,244 18,875 Fair Value of Derivative Financial Instruments
2,776 2,148 Total Current and
Accrued Liabilities 490,249
318,507 Deferred Credits: Deferred Income Taxes
735,558 663,876 Taxes Refundable to Customers 67,057 67,046
Unamortized Investment Tax Credit 3,463 3,989 Cost of Removal
Regulatory Liability 123,357 105,546 Other Regulatory Liabilities
86,106 120,229 Pension and Other Post-Retirement Liabilities
420,361 415,888 Asset Retirement Obligations 92,601 91,373 Other
Deferred Credits 139,870 144,439
Total Deferred Credits 1,668,373
1,612,386 Commitments and Contingencies -
- Total Capitalization and Liabilities $
4,949,361 $ 4,769,129
NATIONAL FUEL GAS COMPANY AND
SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) Nine Months Ended June 30, (Thousands of
Dollars) 2010 2009
Operating Activities: Net Income Available for Common
Stock $ 187,512 $ 73,710 Adjustments to Reconcile Net Income to Net
Cash Provided by Operating Activities: Impairment of Oil and Gas
Producing Properties - 182,811 Depreciation, Depletion and
Amortization 142,433 127,715 Deferred Income Taxes 63,813 (85,494 )
Income from Unconsolidated Subsidiaries, Net of Cash Distributions
904 180 Impairment of Investment in Partnership - 1,804 Excess Tax
Benefits Associated with Stock-Based Compensation Awards (13,207 )
(5,927 ) Other 7,884 11,751 Change in: Hedging Collateral Deposits
(7,374 ) (6,358 ) Receivables and Unbilled Utility Revenue 6,676
(5,520 ) Gas Stored Underground and Materials and Supplies 20,384
71,491 Unrecovered Purchased Gas Costs - 35,808 Prepayments and
Other Current Assets 39,043 37,904 Accounts Payable 127 (82,146 )
Amounts Payable to Customers (54,764 ) 43,019 Customer Advances
(23,526 ) (29,788 ) Customer Security Deposits 1,188 3,314 Other
Accruals and Current Liabilities 30,961 162,903 Other Assets 29,197
(8,517 ) Other Liabilities (11,358 )
(14,453 ) Net Cash Provided by Operating Activities
$ 419,893 $ 514,207
Investing Activities: Capital Expenditures ($327,513 )
($240,312 ) Cash Held in Escrow - (2,000 ) Net Proceeds from Sale
of Oil and Gas Producing Properties - 3,701 Other
(273 ) (1,674 ) Net Cash Used in
Investing Activities ($327,786 )
($240,285 ) Financing Activities: Excess Tax Benefits
Associated with Stock-Based Compensation Awards $ 13,207 $ 5,927
Net Proceeds from Issuance of Long-Term Debt - 247,780 Reduction of
Long-Term Debt - (100,000 ) Dividends Paid on Common Stock (81,318
) (77,398 ) Proceeds From Issuance of Common Stock
26,798 14,760 Net Cash
Provided by (Used In) Financing Activities
($41,313 ) $ 91,069 Net Increase in Cash and
Temporary Cash Investments 50,794 364,991 Cash and Temporary Cash
Investments at Beginning of Period
408,053 68,239 Cash and Temporary Cash
Investments at June 30 $ 458,847
$ 433,230
NATIONAL FUEL GAS COMPANY AND
SUBSIDIARIES SEGMENT OPERATING RESULTS AND
STATISTICS (UNAUDITED) Three Months Ended Nine
Months Ended (Thousands of Dollars, except per share amounts) June
30, June 30,
EXPLORATION AND PRODUCTION
SEGMENT
2010 2009 Variance
2010 2009 Variance Operating
Revenues $ 112,802 $ 97,619 $ 15,183
$ 328,312 $ 281,410 $ 46,902
Operating Expenses: Operation and Maintenance:
General and Administrative Expense 8,353 6,849 1,504 25,700 22,465
3,235 Lease Operating Expense 15,964 11,775 4,189 43,895 36,944
6,951 All Other Operation and Maintenance Expense 2,400 2,325 75
6,734 8,599 (1,865 ) Property, Franchise and Other Taxes (Lease
Operating Expense) 2,878 2,341 537 7,881 7,722 159 Depreciation,
Depletion and Amortization 28,959 23,472 5,487 78,762 67,159 11,603
Impairment of Oil and Gas Producing Properties -
- - -
182,811 (182,811 ) 58,554
46,762 11,792
162,972 325,700
(162,728 ) Operating Income (Loss) 54,248 50,857 3,391
165,340 (44,290 ) 209,630 Other Income (Expense): Interest
Income 190 319 (129 ) 500 2,186 (1,686 ) Other Interest Expense
(7,259 ) (7,905 ) 646
(23,013 ) (25,452 ) 2,439
Income (Loss) Before Income Taxes 47,179 43,271 3,908
142,827 (67,556 ) 210,383 Income Tax Expense (Benefit)
19,296 16,188 3,108
57,781 (29,190 )
86,971 Net Income (Loss) $ 27,883 $ 27,083
$ 800 $ 85,046 $ (38,366 )
$ 123,412 Net Income (Loss) Per Share
(Diluted) $ 0.33 $ 0.33 $ - $
1.03 $ (0.47 ) $ 1.50
Three Months Ended Nine Months Ended June 30, June 30,
PIPELINE AND STORAGE SEGMENT
2010 2009 Variance
2010 2009 Variance Revenues from
External Customers $ 32,086 $ 30,791 $ 1,295 $ 107,560 $ 105,904 $
1,656 Intersegment Revenues 19,466
20,033 (567 ) 60,289
62,026 (1,737 ) Total Operating
Revenues 51,552 50,824
728 167,849 167,930
(81 ) Operating Expenses: Purchased Gas
67 8 59 139 137 2 Operation and Maintenance 18,404 16,690 1,714
55,566 50,546 5,020 Property, Franchise and Other Taxes 5,119 4,281
838 15,216 12,789 2,427 Depreciation, Depletion and Amortization
8,895 8,750 145
26,617 26,416
201 32,485 29,729
2,756 97,538
89,888 7,650 Operating Income
19,067 21,095 (2,028 ) 70,311 78,042 (7,731 ) Other Income
(Expense): Interest Income 65 546 (481 ) 117 943 (826 ) Other
Income 119 175 (56 ) 365 3,192 (2,827 ) Other Interest Expense
(6,507 ) (6,505 ) (2 )
(19,684 ) (14,760 ) (4,924 )
Income Before Income Taxes 12,744 15,311 (2,567 ) 51,109 67,417
(16,308 ) Income Tax Expense 5,510
6,090 (580 ) 21,073
25,835 (4,762 ) Net Income $ 7,234
$ 9,221 $ (1,987 ) $ 30,036
$ 41,582 $ (11,546 ) Net Income Per
Share (Diluted) $ 0.09 $ 0.11 $ (0.02 )
$ 0.37 $ 0.52 $ (0.15 )
NATIONAL FUEL
GAS COMPANY AND SUBSIDIARIES SEGMENT OPERATING
RESULTS AND STATISTICS (UNAUDITED) Three Months
Ended Nine Months Ended (Thousands of Dollars, except per share
amounts) June 30, June 30,
UTILITY SEGMENT
2010 2009 Variance
2010 2009 Variance Revenues from
External Customers $ 126,326 $ 158,310 $ (31,984 ) $ 707,323 $
1,009,962 $ (302,639 ) Intersegment Revenues 2,653
2,940 (287 ) 13,315
13,339 (24 ) Total
Operating Revenues 128,979 161,250
(32,271 ) 720,638
1,023,301 (302,663 ) Operating
Expenses: Purchased Gas 50,404 80,505 (30,101 ) 389,992 681,989
(291,997 ) Operation and Maintenance 42,899 42,404 495 146,327
155,088 (8,761 ) Property, Franchise and Other Taxes 10,140 10,491
(351 ) 33,142 34,822 (1,680 ) Depreciation, Depletion and
Amortization 10,129 10,010
119 30,125 29,670
455 113,572
143,410 (29,838 ) 599,586
901,569 (301,983 ) Operating
Income 15,407 17,840 (2,433 ) 121,052 121,732 (680 ) Other
Income (Expense): Interest Income 164 430 (266 ) 1,018 1,349 (331 )
Other Income 267 251 16 780 763 17 Other Interest Expense
(8,998 ) (9,728 ) 730
(27,053 ) (22,820 ) (4,233 )
Income Before Income Taxes 6,840 8,793 (1,953 ) 95,797 101,024
(5,227 ) Income Tax Expense 871 3,397
(2,526 ) 33,543
40,721 (7,178 ) Net Income $ 5,969
$ 5,396 $ 573 $ 62,254 $
60,303 $ 1,951 Net Income Per Share
(Diluted) $ 0.07 $ 0.07 $ - $
0.75 $ 0.75 $ -
Three Months Ended Nine Months Ended June 30, June 30,
ENERGY MARKETING SEGMENT
2010 2009 Variance
2010 2009 Variance Operating
Revenues $ 72,830 $ 71,894 $ 936
$ 303,103 $ 350,445 $ (47,342 )
Operating Expenses: Purchased Gas 68,704 68,496 208 284,473 333,386
(48,913 ) Operation and Maintenance 1,847 1,412 435 4,723 4,568 155
Property, Franchise and Other Taxes 7 6 1 24 22 2 Depreciation,
Depletion and Amortization 11 11
- 32 31
1 70,569 69,925
644 289,252
338,007 (48,755 ) Operating Income
2,261 1,969 292 13,851 12,438 1,413 Other Income (Expense):
Interest Income 15 39 (24 ) 28 67 (39 ) Other Income 12 91 (79 ) 58
201 (143 ) Other Interest Expense (6 ) (14 )
8 (21 ) (209 )
188 Income Before Income Taxes 2,282 2,085 197
13,916 12,497 1,419 Income Tax Expense 871
754 117 5,444
4,988 456 Net Income $
1,411 $ 1,331 $ 80 $ 8,472
$ 7,509 $ 963 Net Income
Per Share (Diluted) $ 0.02 $ 0.02 $ -
$ 0.10 $ 0.09 $ 0.01
NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS (UNAUDITED)
Three Months Ended Nine Months Ended (Thousands of Dollars,
except per share amounts) June 30, June 30,
ALL OTHER
2010 2009 Variance
2010 2009 Variance Revenues from
External Customers $ 9,859 $ 8,269 $ 1,590 $ 35,568 $ 30,523 $
5,045 Intersegment Revenues 1,418 374
1,044 1,418
3,890 (2,472 ) Total Operating Revenues
11,277 8,643 2,634
36,986 34,413
2,573 Operating Expenses: Purchased Gas 1,205 1,181
24 4,209 4,538 (329 ) Operation and Maintenance 7,111 8,748 (1,637
) 20,692 28,151 (7,459 ) Property, Franchise and Other Taxes 392
385 7 1,246 1,140 106 Depreciation, Depletion and Amortization
2,416 1,243 1,173
6,370 3,918
2,452 11,124 11,557
(433 ) 32,517 37,747
(5,230 ) Operating Income (Loss) 153
(2,914 ) 3,067 4,469 (3,334 ) 7,803 Other Income (Expense):
Income from Unconsolidated Subsidiaries 624 627 (3 ) 1,696 2,719
(1,023 ) Impairment of Investment in Partnership - - - - (1,804 )
1,804 Interest Income 40 52 (12 ) 96 543 (447 ) Other Income (7 )
26 (33 ) 32 38 (6 ) Other Interest Expense (549 )
(560 ) 11 (1,629 )
(1,921 ) 292 Income (Loss) Before
Income Taxes 261 (2,769 ) 3,030 4,664 (3,759 ) 8,423 Income Tax
Expense (Benefit) 75 (1,683 )
1,758 1,739 (3,713 )
5,452 Net Income (Loss) $ 186 $
(1,086 ) $ 1,272 $ 2,925 $ (46 )
$ 2,971 Net Income Per Share (Diluted) $ -
$ (0.01 ) $ 0.01 $ 0.04 $ -
$ 0.04
NATIONAL FUEL GAS COMPANY AND
SUBSIDIARIES SEGMENT OPERATING RESULTS AND
STATISTICS (UNAUDITED) Three Months Ended Nine
Months Ended (Thousands of Dollars, except per share amounts) June
30, June 30,
CORPORATE
2010 2009 Variance
2010 2009 Variance Revenues from
External Customers $ 224 $ 228 $ (4 ) $ 652 $ 675 $ (23 )
Intersegment Revenues 1,003 1,003
- 2,545
3,062 (517 ) Total Operating Revenues
1,227 1,231 (4 )
3,197 3,737 (540 )
Operating Expenses: Operation and Maintenance 2,970 2,605 365 9,637
8,573 1,064 Property, Franchise and Other Taxes 69 72 (3 ) 210 214
(4 ) Depreciation, Depletion and Amortization 178
173 5 527
521 6 3,217
2,850 367 10,374
9,308 1,066
Operating Loss (1,990 ) (1,619 ) (371 ) (7,177 ) (5,571 ) (1,606 )
Other Income (Expense): Interest Income 22,525 22,553 (28 )
67,587 62,243 5,344 Other Income 460 979 (519 ) 1,238 3,156 (1,918
) Interest Expense on Long-Term Debt (21,115 ) (21,756 ) 641
(65,238 ) (57,357 ) (7,881 ) Other Interest Expense (985 )
(306 ) (679 ) (1,161 )
(2,824 ) 1,663 Loss Before
Income Taxes (1,105 ) (149 ) (956 ) (4,751 ) (353 ) (4,398 ) Income
Tax Benefit (1,007 ) (1,108 )
101 (3,530 ) (3,081 )
(449 ) Net Income (Loss) $ (98 ) $ 959 $
(1,057 ) $ (1,221 ) $ 2,728 $ (3,949 )
Net Income (Loss) Per Share (Diluted) $ - $ 0.01
$ (0.01 ) $ (0.02 ) $ 0.03 $
(0.05 ) Three Months Ended Nine Months Ended June 30,
June 30,
INTERSEGMENT ELIMINATIONS
2010 2009 Variance
2010 2009 Variance Intersegment
Revenues $ (24,540 ) $ (24,350 ) $ (190 ) $ (77,567 )
$ (82,317 ) $ 4,750 Operating Expenses:
Purchased Gas (21,980 ) (23,221 ) 1,241 (73,196 ) (78,879 ) 5,683
Operation and Maintenance (2,560 ) (1,129 )
(1,431 ) (4,371 ) (3,438 )
(933 ) (24,540 ) (24,350 )
(190 ) (77,567 ) (82,317 )
4,750 Operating Income - - - - - -
Other Income (Expense): Interest Income (22,430 ) (22,479 )
49 (67,297 ) (62,973 ) (4,324 ) Other Interest Expense
22,430 22,479 (49 )
67,297 62,973
4,324 Net Income $ - $ -
$ - $ - $ - $ -
Net Income Per Share (Diluted) $ - $ -
$ - $ - $ - $ -
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES SEGMENT INFORMATION
(Continued) (Thousands of Dollars) Three Months
Ended Nine Months Ended June 30, June 30, (Unaudited) (Unaudited)
Increase Increase 2010 2009 (Decrease)
2010 2009 (Decrease)
Capital
Expenditures: Exploration and Production $ 82,863
(1)
$ 34,517
(3)
$ 48,346 $ 273,849
(1)(2)
$ 151,678
(3)
$ 122,171 Pipeline and Storage 6,765 7,020 (255 ) 22,243 37,240
(4)
(14,997 ) Utility 13,988 14,557 (569 ) 39,513 40,380 (867 ) Energy
Marketing 140 14 126 239
25 214 Total Reportable Segments 103,756
56,108 47,648 335,844 229,323 106,521 All Other 2,151 3,731 (1,580
) 5,988
(2)
3,805 2,183 Corporate 68 104 (36 ) 202 149 53 Eliminations -
- - - (344 ) 344
Total Capital Expenditures $ 105,975 $ 59,943 $ 46,032 $
342,034 $ 232,933 $ 109,101
(1) Amount for the quarter and
nine months ended June 30, 2010 includes $24.3 million of accrued
capital expenditures, the majority of which was in the Appalachian
region. This amount has been excluded from the Consolidated
Statement of Cash Flows at June 30, 2010 since it represents a
non-cash investing activity at that date.
(2) Capital expenditures for the
Exploration and Production segment for the nine months ended June
30, 2010 exclude $9.1 million of capital expenditures, the majority
of which was in the Appalachian region. Capital expenditures for
All Other for the nine months ended June 30, 2010 exclude $0.7
million of capital expenditures related to the construction of the
Midstream Covington Gathering System. Both of these amounts were
accrued at September 30, 2009 and paid during the nine months ended
June 30, 2010. These amounts were excluded from the Consolidated
Statement of Cash Flows at September 30, 2009 since they
represented non-cash investing activities at that date. These
amounts have been included in the Consolidated Statement of Cash
Flows at June 30, 2010.
(3) Amount for the quarter and
nine months ended June 30, 2009 includes $9.4 million of accrued
capital expenditures, the majority of which was in the Appalachian
region. This amount has been excluded from the Consolidated
Statement of Cash Flows at June 30, 2009 since it represents a
non-cash investing activity at that date.
(4) Amount for the nine months
ended June 30, 2009 excludes $16.8 million of capital expenditures
related to the Empire Connector project accrued at September 30,
2008 and paid during the nine months ended June 30, 2009. This
amount was excluded from the Consolidated Statement of Cash Flows
at September 30, 2008 since it represented a non-cash investing
activity at that date. The amount has been included in the
Consolidated Statement of Cash Flows at June 30, 2009.
DEGREE DAYS
Percent Colder (Warmer) Than:
Three Months Ended June 30
Normal 2010 2009 Normal (1) Last Year (1) Buffalo, NY 927
665 854 (28.3) (22.1) Erie, PA 885 631 821 (28.7) (23.1)
Nine Months Ended June 30
Buffalo, NY 6,514 6,152 6,558 (5.6) (6.2) Erie, PA 6,108
5,842 6,064 (4.4) (3.7) (1) Percents compare actual 2010
degree days to normal degree days and actual 2010 degree days to
actual 2009 degree days.
NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
EXPLORATION AND PRODUCTION
INFORMATION
Three Months Ended Nine Months Ended June 30, June
30, Increase Increase 2010 2009 (Decrease)
2010 2009 (Decrease)
Gas Production/Prices:
Production (MMcf) Gulf Coast 2,745 3,307 (562 ) 8,079 7,118 961
West Coast 940 1,014 (74 ) 2,866 3,063 (197 ) Appalachia
4,741 2,155 2,586 11,084 6,065
5,019 Total Production 8,426 6,476
1,950 22,029 16,246 5,783
Average Prices (Per Mcf) Gulf Coast $ 4.95 $ 3.95 $ 1.00 $
5.26 $ 4.90 $ 0.36 West Coast 4.38 3.04 1.34 4.92 4.10 0.82
Appalachia 4.45 4.11 0.34 5.10 6.06 (0.96 ) Weighted Average 4.61
3.86 0.75 5.13 5.18 (0.05 ) Weighted Average after Hedging 5.74
5.94 (0.20 ) 6.16 7.28 (1.12 )
Oil Production/Prices:
Production (Thousands of Barrels) Gulf Coast 135 176 (41 ) 389 470
(81 ) West Coast 661 654 7 2,007 1,984 23 Appalachia 13
14 (1 ) 34 41 (7 ) Total
Production 809 844 (35 ) 2,430
2,495 (65 ) Average Prices (Per Barrel) Gulf Coast $
76.42 $ 56.29 $ 20.13 $ 78.64 $ 50.64 $ 28.00 West Coast 71.92
55.77 16.15 71.79 46.84 24.95 Appalachia 74.90 48.93 25.97 77.77
54.90 22.87 Weighted Average 72.72 55.77 16.95 72.97 47.69 25.28
Weighted Average after Hedging 75.23 67.19 8.04 75.65 62.67 12.98
Total Production (Mmcfe) 13,280 11,540
1,740 36,609 31,216 5,393
Selected Operating Performance
Statistics:
General & Administrative Expense per Mcfe (1) $ 0.63 $ 0.59 $
0.04 $ 0.70 $ 0.72 $ (0.02 ) Lease Operating Expense per Mcfe (1) $
1.42 $ 1.22 $ 0.20 $ 1.41 $ 1.43 $ (0.02 ) Depreciation, Depletion
& Amortization per Mcfe (1) $ 2.18 $ 2.03 $ 0.15 $ 2.15 $ 2.15
$ -
(1) Refer to page 17 for the
General and Administrative Expense, Lease Operating Expense and
Depreciation, Depletion, and Amortization Expense for the
Exploration and Production segment.
NATIONAL FUEL
GAS COMPANY AND SUBSIDIARIES
EXPLORATION AND PRODUCTION
INFORMATION
Hedging Summary for the Remaining Three Months of
Fiscal 2010
SWAPS
Volume
Average Hedge Price
Oil 0.5 MMBBL $74.43 / BBL Gas 3.9 BCF $ 6.95/ MCF
Hedging Summary for Fiscal 2011
SWAPS
Volume
Average Hedge Price
Oil 1.4 MMBBL $69.76 / BBL Gas 19.9 BCF $ 6.76 / MCF
Hedging Summary for Fiscal 2012
SWAPS
Volume
Average Hedge Price
Oil 0.8 MMBBL $68.32 / BBL Gas 13.8 BCF $ 7.11 / MCF
Hedging Summary for Fiscal 2013
SWAPS
Volume
Average Hedge Price
Oil 0.2 MMBBL $72.98 / BBL Gas 3.8 BCF $ 6.65 / MCF
Gross Wells in Process of
Drilling
Nine Months Ended June 30,
2010
East
Marcellus Upper Total
Gulf
West
Shale
Devonian
Company
Wells in Process - Beginning Period Exploratory 0.00
0.00 16.00
(1) (2)
20.00
(2)
36.00 Developmental 0.00 0.00 14.00
(1)
68.00 82.00
Wells Commenced Exploratory 1.00 0.00 8.00 11.00
20.00 Developmental 0.00 43.00 36.00 67.00 146.00
Wells
Completed Exploratory 1.00 0.00 11.00 7.00 19.00 Developmental
0.00 42.00 14.00 105.00 161.00
Wells Plugged & Abandoned
Exploratory 0.00 0.00 1.00 1.00 2.00 Developmental 0.00 0.00 0.00
2.00 2.00
Wells Sold Exploratory 0.00 0.00 0.00 1.00 1.00
Developmental 0.00 0.00 0.00 0.00 0.00
Wells in Process - End of
Period Exploratory 0.00 0.00 12.00 22.00 34.00 Developmental
0.00 1.00 36.00 28.00 65.00
(1) Gross exploratory wells were
decreased by 11 and developmental wells were increased by 11.
(2) Marcellus Shale gross
exploratory wells were increased by 2 and Upper Devonian gross
exploratory wells were decreased by 2.
Net Wells in Process of
Drilling
Nine Months Ended June 30,
2010
East
Marcellus Upper Total
Gulf
West
Shale
Devonian
Company
Wells in Process - Beginning Period Exploratory 0.00
0.00 14.00
(3) (4)
19.00
(4)
33.00 Developmental 0.00 0.00 8.50
(3)
67.00 75.50
Wells Commenced Exploratory 0.29 0.00 8.00 11.00
19.29 Developmental 0.00 40.72 22.77 67.00 130.49
Wells
Completed Exploratory 0.29 0.00 9.00 7.00 16.29 Developmental
0.00 39.72 9.50 105.00 154.22
Wells Plugged & Abandoned
Exploratory 0.00 0.00 1.00 1.00 2.00 Developmental 0.00 0.00 0.00
2.00 2.00
Wells Sold Exploratory 0.00 0.00 0.00 1.00 1.00
Developmental 0.00 0.00 0.00 0.00 0.00
Wells in Process - End of
Period Exploratory 0.00 0.00 12.00 21.00 33.00 Developmental
0.00 1.00 21.77 27.00 49.77
(3) Net exploratory wells were
decreased by 6.50 and developmental wells were increased by
6.50.
(4) Marcellus Shale net
exploratory wells were increased by 1 and Upper Devonian net
exploratory wells were decreased by 1.
NATIONAL FUEL GAS COMPANY AND
SUBSIDIARIES
EXPLORATION AND PRODUCTION
INFORMATION
Fiscal 2011 Financial & Operating Guidance
Total Production (Bcfe)
60 - 70
Production by Division
(Bcfe)
Gulf
9 - 11
East
32 - 39
West
19 - 20
Guidance Based on Crude Oil
Average 2011 NYMEX Price ($/Bbl) (without hedges) of $80.00
Forecast price
differentials
Gulf
-$2.00 to -$8.00
East
-$5.00 to -$7.00
West
-$8.00 to -$11.00
Guidance Based on Natural Gas
Average 2011 NYMEX Price ($/MMBtu) (without hedges) of
$5.00
Forecast price
differentials
Gulf
$0.00 to -$0.10
East
$0.00 to +$0.25
West
-$0.10 to -$0.50
Cost and Expenses $ per
Mcfe
Lease Operating Expenses
$1.10 - $1.35
Depreciation, Depletion and
Amortization
$2.12 - $2.22
Other Taxes (% of Revenue)
$0.10 - $0.20
Other Operating Expenses
$9M - $11M
General and Administrative
$38M - $41M
Capital Investment by Division
Number of Wells to be Drilled
Gulf
$5M - $15M
0 - 2
East
$385M - $440M
120 - 150
West
$35M - $45M
50 - 75
Total
$425M - $500M
NATIONAL
FUEL GAS COMPANY AND SUBSIDIARIES
Pipeline & Storage Throughput- (millions of cubic feet -
MMcf) Three Months Ended Nine Months Ended June 30, June
30, Increase Increase 2010 2009 (Decrease) 2010 2009
(Decrease) Firm Transportation - Affiliated 15,438 17,214 (1,776 )
89,201 98,204 (9,003 ) Firm Transportation - Non-Affiliated 37,010
43,584 (6,574 ) 156,032 198,320 (42,288 ) Interruptible
Transportation 1,016 501 515 3,575 3,375 200 53,464
61,299 (7,835 ) 248,808 299,899 (51,091 )
Utility
Throughput - (MMcf) Three Months Ended Nine Months Ended June
30, June 30, Increase Increase 2010 2009 (Decrease) 2010
2009 (Decrease) Retail Sales: Residential Sales 7,055 8,468 (1,413
) 50,292 55,001 (4,709 ) Commercial Sales 920 1,221 (301 ) 7,666
8,984 (1,318 ) Industrial Sales 66 55 11 512 499 13
8,041 9,744 (1,703 ) 58,470 64,484 (6,014 ) Off-System Sales 1,124
- 1,124 4,034 513 3,521 Transportation 10,530 10,747 (217 ) 51,957
52,476 (519 ) 19,695 20,491 (796 ) 114,461 117,473 (3,012 )
Energy Marketing Volumes Three Months Ended Nine Months
Ended June 30, June 30, Increase Increase 2010 2009 (Decrease)
2010 2009 (Decrease) Natural Gas (MMcf) 13,047 14,634 (1,587
) 51,144 50,459 685
NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
FISCAL 2011 EARNINGS GUIDANCE AND SENSITIVITY
Earnings per share sensitivity to changes
Fiscal 2011 (Diluted earnings per share guidance*)
from prices used in guidance* ^ $1 change per MMBtu
gas $5 change per Bbl oil Earnings Range Increase Decrease Increase
Decrease Consolidated Earnings $2.60-$2.90 + $0.19 - $0.19 +
$0.06 - $0.06 * Please refer to forward
looking statement footnote beginning at page 8 of this document.
^ This sensitivity table is
current as of August 5, 2010 and only considers revenue from the
Exploration and Production segment's crude oil and natural gas
sales. This revenue is based upon pricing used in the Company's
earnings forecast. For its fiscal 2011 earnings forecast, the
Company is utilizing flat NYMEX equivalent commodity pricing,
exclusive of basis differential, of $5 per MMBtu for natural gas
and $80 per Bbl for crude oil. The sensitivities will become
obsolete with the passage of time, changes in Seneca's production
forecast, changes in basis differential, as additional hedging
contracts are entered into, and with the settling of hedge
contracts at their maturity.
NATIONAL FUEL GAS COMPANY AND
SUBSIDIARIES
Quarter Ended June 30
(unaudited)
2010 2009 Operating Revenues $ 354,127,000 $
367,111,000 Net Income Available for Common Stock $
42,585,000 $ 42,904,000 Earnings Per Common Share: Basic $
0.52 $ 0.54 Diluted $ 0.51 $ 0.53 Weighted Average Common
Shares: Used in Basic Calculation 81,801,377
79,551,195 Used in Diluted Calculation 82,970,921
80,391,402
Nine Months Ended June 30
(unaudited)
Operating Revenues $ 1,482,518,000 $ 1,778,919,000
Net Income Available for Common Stock $ 187,512,000 $ 73,710,000
Earnings Per Common Share: Basic $ 2.31 $ 0.93 Diluted $
2.27 $ 0.92 Weighted Average Common Shares: Used in Basic
Calculation 81,178,000 79,450,838 Used in Diluted
Calculation 82,556,730 80,248,787
Twelve Months Ended June 30
(unaudited)
Operating Revenues $ 1,761,452,000 $ 2,176,776,000
Net Income Available for Common Stock $ 214,510,000 $ 116,976,000
Earnings Per Common Share: Basic $ 2.65 $ 1.47 Diluted $
2.61 $ 1.44 Weighted Average Common Shares: Used in Basic
Calculation 80,941,793 79,805,689 Used in Diluted
Calculation 82,335,561 80,994,294
National Fuel Gas (NYSE:NFG)
Historical Stock Chart
From May 2024 to Jun 2024
National Fuel Gas (NYSE:NFG)
Historical Stock Chart
From Jun 2023 to Jun 2024