MELBOURNE, Fla., Oct. 25 /PRNewswire-FirstCall/ -- Harris
Corporation (NYSE: HRS) reported revenue for the first quarter of
fiscal 2011 of $1.41 billion, a 17
percent increase compared with $1.20
billion in the prior-year quarter. Organic revenue
growth was 10 percent after adjusting for acquisitions. GAAP
net income for the first quarter of fiscal 2011 was $164 million, or $1.27 per diluted share, compared with
$105 million, or $.79 per diluted share, in the prior-year
quarter. Non-GAAP net income in the first quarter of fiscal
2011 was $165 million, or
$1.28 per diluted share, a 56 percent
increase compared with the prior-year quarter of $109 million, or $.82 per diluted share. Non-GAAP net income
excludes acquisition-related costs in both quarters. Orders
in the first quarter were $1.30
billion, compared with $1.50
billion in the prior-year quarter. A reconciliation of
GAAP to non-GAAP financial measures is provided in Tables 5 through
8, along with the accompanying notes.
“Our first quarter results were very strong, driven by
exceptional performance and favorable product mix in Tactical Radio
Communications. Global market demand for tactical
communications remains strong, and as the market leader, we are
providing our customers with unmatched innovative functionality
that is changing the way missions are conducted. In the
Government Communications Systems business, large program wins and
additional scope on other long-term programs has resulted in a
healthy backlog, even in a constrained spending environment,” said
Howard L. Lance, chairman, president
and chief executive officer.
“Our new wins and the firming of opportunities across our
company have increased our confidence that fiscal 2011 will be
another year of strong growth and performance, providing good
momentum when we enter fiscal 2012.”
RF Communications
First quarter orders for the RF Communications segment totaled
$472 million, including $394 million in Tactical Radio Communications and
$78 million in Public Safety and
Professional Communications. At the end of the first quarter,
total backlog for the RF Communications segment was $1.67 billion, including $1.19 billion in Tactical Radio Communications
and $484 million in Public Safety and
Professional Communications.
Revenue for RF Communications in the first quarter was
$567 million, compared with
$424 million in the prior-year
quarter. Revenue included $446
million in Tactical Radio Communications and $121 million in Public Safety and Professional
Communications. Revenue for the segment increased 34 percent,
driven by deliveries for equipping the military’s MRAPs and M-ATVs
(Mine Resistant Ambush Protected All-Terrain Vehicles).
Operating income for RF Communications was $229 million in the first quarter, compared with
$114 million in the prior-year
quarter. In the prior-year quarter, non-GAAP operating income
was $121 million, excluding
acquisition-related costs.
New orders in Tactical Radio Communications were strong in the
international market. This reflected continuing strong
international demand and a significant uptake in customer adoption
of the company’s new Falcon III® radios. International wins
in the quarter included three orders totaling $69 million from an Asian country for the next
phase of a comprehensive, multi-level C4I system.
Wins in the U.S. market included Falcon III and Falcon II®
radios for the U.S. Navy, AN/PRC-117G vehicular adaptor units for
the U.S. Marine Corps, and several new product wins including
high-capacity line-of-sight Internet Protocol (IP) data radios,
KGV-72 blue force tracking encryption devices, and HF Loop antennas
for improved communications on the move.
In the Public Safety and Professional Communications business,
Harris received a $9 million contract
from Ontario County, New York, to
upgrade its public safety radio communications system with a Harris
P25IP (Project 25 to the power of IP) solution. The Unity®
XG-100P portable full-spectrum multiband radio and its suite of
advanced features will be used for enhanced interoperability.
Following the close of the quarter, Harris was selected by
Alberta Solicitor General and Public Security as the preferred
vendor for the design, construction, implementation and operation
of the province-wide Alberta First Responders Radio Communications
System. Harris has been engaged in due diligence activities
as defined in the Request for Proposals. Award of the
contract is subject to successful completion of due diligence
activities, finalization of contract documentation satisfactory to
Alberta Solicitor General and Public Security, and approval of the
finalized contract by the Alberta Treasury Board. This
system, which will cover 256,000 square miles, will be the critical
communications link among Alberta's first responders and contribute to
the safety of all Albertans.
Government Communications Systems
First quarter revenue for the Government Communications Systems
segment was $736 million, compared
with $668 million in the prior-year
quarter. Operating income was $78
million in the first quarter, compared with $86 million in the prior-year quarter.
Non-GAAP operating income, which excludes acquisition-related
costs, was $80 million in the first
quarter, compared with $86 million in
the prior-year quarter. The prior-year quarter benefited from
favorable award fees for the FAA Telecommunications Infrastructure
program. Continuing excellent program performance in the
first quarter of fiscal 2011 resulted in a strong non-GAAP
operating margin of 10.9 percent.
Revenue increased in the quarter for the Geostationary
Operational Environmental Satellite – Series R (GOES-R) Ground and
Antenna Segment weather programs for the National Oceanic and
Atmospheric Administration (NOAA). Revenue declined on
several small classified programs, and as expected on the Field
Data Collection Automation (FDCA) program for the U.S. Census
Bureau.
Revenue also benefited from the recent acquisition of CapRock
Communications, which was completed on July
30, 2010. CapRock Communications is a global provider
of managed satellite communications solutions serving remote and
harsh environments for the energy, government and maritime
industries.
Major awards during the quarter in the Government Communications
Systems segment included a $130
million contract to supply antennas and control systems for
NOAA's GOES-R program; a $77 million
contract by the U.S. Army Materiel Command (AMC) to provide IT
infrastructure and follow-on operations and maintenance support for
the relocation of AMC Headquarters to Huntsville, Alabama; a $64 million follow-on contract for the U.S. Air
Force Network and Space Operations and Maintenance (NSOM) program;
a $55 million follow-on production
contract to supply avionics systems for the U.S. Department of
Defense F-35 Lightning II fighter aircraft; a $40 million follow-on contract for the Department
of State Consular Affairs Support Services (CASS) IT services
program; and an $18 million contract
to produce telemetry modules supporting the U.S. Air Force Advanced
Medium-Range Air-to-Air Missile (AMRAAM).
Also during the quarter, Harris
CapRock was awarded four contracts totaling $43 million to provide managed network services
and more than 400MHz of commercial satellite capacity to four
separate U.S. government agencies. The services provided will
be used to support a range of missions including airborne
intelligence, surveillance, and reconnaissance (ISR), tactical
field-deployed communications, and continuity of operations.
Following the close of the quarter, Harris was awarded a
nine-year, potential CAD $273 million
follow-on contract by the Government of Canada for the CF-18 Avionics Optimized Weapon
System Support (OWSS) program. Under the contract, Harris
will provide engineering services to support the avionics systems
on the CF-18 Hornet fighter aircraft.
Broadcast Communications
Orders in the Broadcast Communications segment improved to
$135 million in the first quarter
compared with $124 million in the
prior-year quarter and $111 million
in the fourth quarter of fiscal 2010. Revenue in the first
quarter was $122 million compared
with $119 million in the prior-year
quarter.
Operating loss in the first quarter was $9 million and included $1
million in charges related to cost-reduction actions.
Cost-reduction actions planned for fiscal 2011 are expected
to result in total charges of about $5
million for the year.
While results continued to reflect market weakness in the
traditional U.S. broadcast market and increased investment to
address new media and international growth opportunities, the 1.1
book-to-bill ratio and year-over-year orders and revenue growth are
encouraging signs for the Broadcast Communications segment.
Orders in the first quarter included $8
million from Nine Network Australia for a new playout center
built with Harris technology, including servers, multiviewers,
routers, digital asset management and automation solutions.
In early October, Harris completed its in-arena broadcast
network for the National Basketball Association’s Orlando Magic
Amway Center. The solution is a unique convergence of IP and
broadcast technology that provides an entirely new streamlined
workflow system while providing fans with an exceptional,
multimedia event experience. The network is managed via a
Harris-built control room featuring more than 800 broadcast
devices.
Earnings Guidance
Due to the strong first quarter performance and increased
confidence in pipeline opportunities, the company increased its
guidance for non-GAAP net income for fiscal 2011 to a range of
$4.80 to $4.90 per diluted share
($4.75 to $4.85 per diluted share on
a GAAP basis), representing a year-over-year increase of 8 to 11
percent. This compares with a previous range of $4.60 to $4.70 per diluted share ($4.55 to $4.65 per diluted share on a GAAP
basis). Fiscal 2011 non-GAAP earnings guidance excludes
acquisition-related costs.
Fiscal 2011 revenue is now expected to be at the high end of our
previous range of $5.9 to $6.0
billion, which represents a year-over-year increase of about
15 percent compared with the prior year.
Harris will host a conference call today, October 25, at 4:30 p.m.
Eastern Time (ET) to discuss its first quarter fiscal 2011
financial results. The dial-in numbers for the teleconference
are (866) 804-6925 (U.S.) and (857) 350-1671 (International), using
participant code 57127900. Please allow at least 10 minutes
prior to the scheduled start time to connect to the teleconference.
Participants are encouraged to listen via webcast, which will
be broadcast live at www.harris.com/conference-call. A replay
of the teleconference will be available beginning at 5:30 p.m. ET on October
25, and will run until midnight
ET on Monday, November 1.
To access the replay, please call (888) 286-8010 (U.S.) or
(617) 801-6888 (International), using access code 21325026. A
recording of the call also will be available on the Harris website,
beginning at 7 p.m. ET on
October 25.
About Harris Corporation
Harris is an international communications and information
technology company serving government and commercial markets in
more than 150 countries. Headquartered in Melbourne, Florida, the company has
approximately $5 billion of annual
revenue and more than 16,000 employees - including nearly 7,000
engineers and scientists. Harris is dedicated to developing
best-in-class assured communications® products, systems, and
services. Additional information about Harris Corporation is
available at www.harris.com.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures within
the meaning of Regulation G promulgated by the SEC, including
organic revenue growth for the first quarter of fiscal 2011,
adjusting for the impact of acquisitions; income and income per
diluted share for the first quarter of fiscal 2011, in each case
excluding charges for acquisition-related costs; operating income
for the RF Communications Segment for the first quarter of fiscal
2010 excluding acquisition-related costs; operating income and
margins for the Government Communications Systems segment,
excluding acquisition-related costs; and fiscal 2011 guidance for
income per diluted share and the percentage increase of fiscal 2011
guidance for income per diluted share over fiscal 2010 non-GAAP
income per diluted share, in each case excluding
acquisition-related costs. Harris management believes that
these non-GAAP financial measures, when considered together with
the GAAP financial measures, provide information that is useful to
investors in understanding period-over-period operating results
separate and apart from items that may, or could, have a
disproportionately positive or negative impact on results in any
particular period. Management also believes that these
non-GAAP financial measures enhance the ability of investors to
analyze Harris business trends and to understand Harris
performance. In addition, Harris may utilize non-GAAP
financial measures as a guide in its forecasting, budgeting, and
long-term planning process and to measure operating performance for
some management compensation purposes. Any analysis of
non-GAAP financial measures should be used only in conjunction with
results presented in accordance with GAAP.
Forward-Looking Statements
Statements in this press release that are not historical facts
are forward-looking statements that reflect management's current
expectations, assumptions, and estimates of future performance and
economic conditions. Such statements are made in reliance
upon the safe harbor provisions of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements in this release include but are
not limited to: earnings and revenue guidance for fiscal 2011; the
potential value of contract awards; and statements regarding
outlook, including expected revenue and orders. The company
cautions investors that any forward-looking statements are subject
to risks and uncertainties that may cause actual results and future
trends to differ materially from those matters expressed in or
implied by such forward-looking statements. The company's
consolidated results and the forward-looking statements could be
affected by many factors, including but not limited to: the loss of
our relationship with the U.S. government or a shift in U.S.
government funding; potential changes in U.S. government or
customer priorities; risks inherent with large long-term
fixed-price contracts, particularly the ability to contain cost
overruns; financial and government and regulatory risks relating to
international sales and operations; our ability to continue to
develop new products that achieve market acceptance; the
consequences of future geo-political events; strategic acquisitions
and the risks and uncertainties related thereto, including our
ability to manage and integrate acquired businesses; performance of
our subcontractors and suppliers; potential claims that we are
infringing the intellectual property rights of third parties; the
successful resolution of patent infringement claims and the
ultimate outcome of other contingencies, litigation and legal
matters; risks inherent in developing new technologies; changes in
our effective tax rate; the potential impact of natural disasters
or other disruptions on our operations; the potential impact of a
security breach, through cyber attack or otherwise, or other
significant disruptions of our IT networks and systems or those we
operate for customers; the potential impact of satellite bandwidth
constraints on our managed satellite communications services;
changes in future business conditions that could cause business
investments and/or recorded goodwill to become impaired; and the
recession in the United States and
general downturn in the global economy. Further information
relating to factors that may impact the company's results and
forward-looking statements are disclosed in the company's filings
with the SEC. The forward-looking statements contained in
this release are made as of the date of this release, and the
company disclaims any intention or obligation, other than imposed
by law, to update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise.
For additional information, contact Harris Corporation at
webmaster@harris.com.
|
|
Table
1
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
CONDENSED
CONSOLIDATED STATEMENT OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
October
1,
|
|
October
2,
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
(In
millions, except per
|
|
|
|
|
share
amounts)
|
|
|
|
|
|
|
Revenue from product sales and
services
|
$
|
1,405.4
|
|
$
|
1,203.0
|
|
|
|
|
|
|
|
|
|
|
Cost of product sales and
services
|
|
(881.1)
|
|
|
(812.1)
|
|
Engineering, selling and
administrative expenses
|
|
(255.2)
|
|
|
(212.1)
|
|
Non-operating loss
|
|
(0.4)
|
|
|
(0.2)
|
|
Interest income
|
|
0.6
|
|
|
0.4
|
|
Interest expense
|
|
(17.8)
|
|
|
(18.2)
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
251.5
|
|
|
160.8
|
|
Income taxes
|
|
(87.6)
|
|
|
(56.3)
|
|
Net income
|
$
|
163.9
|
|
$
|
104.5
|
|
|
|
|
|
|
|
|
Net income per common
share
|
|
|
|
|
|
|
Basic
|
$
|
1.28
|
|
$
|
0.79
|
|
Diluted
|
$
|
1.27
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
Cash dividends paid per common
share
|
$
|
0.25
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
Basic weighted average shares
outstanding
|
|
126.8
|
|
|
130.8
|
|
Diluted weighted average shares
outstanding
|
|
127.7
|
|
|
131.4
|
|
|
|
|
|
|
|
|
|
|
|
Table
2
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
BUSINESS
SEGMENT INFORMATION
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
October
1,
|
|
October
2,
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
|
Revenue
|
|
|
|
|
|
|
|
RF Communications
|
$
|
566.5
|
|
$
|
423.7
|
|
|
Government Communications
Systems
|
|
735.5
|
|
|
667.7
|
|
|
Broadcast
Communications
|
|
121.6
|
|
|
118.7
|
|
|
Corporate
eliminations
|
|
(18.2)
|
|
|
(7.1)
|
|
|
|
|
$
|
1,405.4
|
|
$
|
1,203.0
|
|
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
|
|
|
|
|
|
|
Segment Operating Income
(Loss)
|
|
|
|
|
|
|
|
|
RF Communications
|
$
|
228.5
|
|
$
|
114.0
|
|
|
|
Government Communications
Systems
|
|
78.3
|
|
|
85.7
|
|
|
|
Broadcast
Communications
|
|
(8.6)
|
|
|
0.3
|
|
|
Unallocated corporate
expense
|
|
(25.7)
|
|
|
(19.2)
|
|
|
Corporate
eliminations
|
|
(3.4)
|
|
|
(2.0)
|
|
|
Non-operating loss
|
|
(0.4)
|
|
|
(0.2)
|
|
|
Net interest expense
|
|
(17.2)
|
|
|
(17.8)
|
|
|
|
|
$
|
251.5
|
|
$
|
160.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
3
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
|
October
1,
|
|
October
2,
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
|
Operating
Activities
|
|
|
|
|
|
|
|
Net income
|
$
|
163.9
|
|
$
|
104.5
|
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
46.8
|
|
|
42.1
|
|
|
|
Share-based
compensation
|
|
16.0
|
|
|
11.1
|
|
|
|
Non-current deferred income
taxes
|
|
1.3
|
|
|
6.4
|
|
|
|
(Increase) decrease
in:
|
|
|
|
|
|
|
|
|
|
Accounts and notes
receivable
|
|
68.2
|
|
|
29.2
|
|
|
|
|
Inventories
|
|
(20.3)
|
|
|
(29.8)
|
|
|
|
Increase (decrease)
in:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
(55.9)
|
|
|
(106.0)
|
|
|
|
|
Advance payments and unearned
income
|
|
11.7
|
|
|
34.1
|
|
|
|
|
Income taxes
|
|
76.7
|
|
|
45.1
|
|
|
|
Other
|
|
(13.5)
|
|
|
(2.2)
|
|
Net cash provided by operating
activities
|
|
294.9
|
|
|
134.5
|
|
|
|
|
|
|
|
|
|
|
|
Investing
Activities
|
|
|
|
|
|
|
|
Cash paid for acquired
businesses
|
|
(518.0)
|
|
|
1.0
|
|
|
Cash paid for cost method
investment
|
|
(10.0)
|
|
|
-
|
|
|
Additions of property, plant and
equipment
|
|
(37.1)
|
|
|
(18.6)
|
|
|
Additions of capitalized
software
|
|
(4.3)
|
|
|
(2.0)
|
|
Net cash used in investing
activities
|
|
(569.4)
|
|
|
(19.6)
|
|
|
|
|
|
|
|
|
|
|
|
Financing
Activities
|
|
|
|
|
|
|
|
Proceeds from
borrowings
|
|
244.1
|
|
|
-
|
|
|
Repayments of
borrowings
|
|
-
|
|
|
(81.1)
|
|
|
Proceeds from exercises of
employee stock options
|
|
2.6
|
|
|
0.1
|
|
|
Repurchases of common
stock
|
|
(55.5)
|
|
|
(55.3)
|
|
|
Cash dividends
|
|
(32.2)
|
|
|
(29.0)
|
|
Net cash provided by (used in)
financing activities
|
|
159.0
|
|
|
(165.3)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes
on cash and cash equivalents
|
|
1.7
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
(113.8)
|
|
|
(50.1)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents,
beginning of year
|
|
455.2
|
|
|
281.2
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end
of quarter
|
$
|
341.4
|
|
$
|
231.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
4
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October
1,
|
|
July
2,
|
|
|
|
|
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
341.4
|
|
$
|
455.2
|
|
|
Receivables
|
|
705.6
|
|
|
736.0
|
|
|
Inventories
|
|
670.8
|
|
|
615.3
|
|
|
Income taxes
receivable
|
|
3.7
|
|
|
15.3
|
|
|
Current deferred income
taxes
|
|
148.5
|
|
|
145.3
|
|
|
Other current assets
|
|
63.3
|
|
|
37.5
|
|
|
Property, plant and
equipment
|
|
672.2
|
|
|
609.7
|
|
|
Goodwill
|
|
1,936.2
|
|
|
1,576.2
|
|
|
Intangible assets
|
|
412.9
|
|
|
297.8
|
|
|
Non-current deferred income
taxes
|
|
64.2
|
|
|
107.7
|
|
|
Other non-current
assets
|
|
187.9
|
|
|
147.6
|
|
|
|
|
|
$
|
5,206.7
|
|
$
|
4,743.6
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
$
|
275.0
|
|
$
|
30.0
|
|
|
Accounts payable
|
|
390.7
|
|
|
329.4
|
|
|
Compensation and
benefits
|
|
190.4
|
|
|
239.7
|
|
|
Other accrued items
|
|
298.1
|
|
|
267.5
|
|
|
Advance payments and unearned
income
|
|
189.8
|
|
|
175.6
|
|
|
Income taxes payable
|
|
73.6
|
|
|
8.9
|
|
|
Current portion of long-term
debt
|
|
0.7
|
|
|
0.7
|
|
|
Long-term debt
|
|
1,176.4
|
|
|
1,176.6
|
|
|
Long-term contract
liability
|
|
129.5
|
|
|
132.4
|
|
|
Other long-term
liabilities
|
|
188.2
|
|
|
192.7
|
|
|
Equity
|
|
2,294.3
|
|
|
2,190.1
|
|
|
$
|
5,206.7
|
|
$
|
4,743.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES AND REGULATION G DISCLOSURE
|
|
|
To supplement our condensed consolidated financial statements
presented in accordance with U.S. generally accepted accounting
principles (GAAP), we provide additional measures of segments'
operating income (loss); cost of product sales and services;
engineering, selling and administrative expenses; income (loss)
before income taxes; income taxes; net income (loss); and net
income (loss) per diluted share adjusted to exclude certain costs,
charges, expenses and losses. Harris management believes that these
non-GAAP financial measures, when considered together with the GAAP
financial measures, provide information that is useful to investors
in understanding period-over-period operating results separate and
apart from items that may, or could, have a disproportionately
positive or negative impact on results in any particular period.
Harris management also believes that these non-GAAP financial
measures enhance the ability of investors to analyze Harris'
business trends and to understand Harris' performance. In addition,
Harris may utilize non-GAAP financial measures as a guide in its
forecasting, budgeting, and long-term planning process and to
measure operating performance for some management compensation
purposes. Any analysis of non-GAAP financial measures should be
used only in conjunction with results presented in accordance with
GAAP. A reconciliation of these non-GAAP financial measures with
the most directly comparable financial measures calculated in
accordance with GAAP follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
5
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES
|
|
Condensed
Consolidated Statement of Income
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Quarter
Ended
|
|
|
|
|
|
October 1,
2010
|
|
October 2,
2009
|
|
|
|
|
|
As
Reported
|
|
Adjustment
|
|
Non-GAAP
|
|
As
Reported
|
|
Adjustment
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions, except per share amounts)
|
|
|
|
|
|
|
|
Revenue from product sales and
services
|
$
|
1,405.4
|
|
$
|
-
|
|
$
|
1,405.4
|
|
$
|
1,203.0
|
|
$
|
-
|
|
$
|
1,203.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sales and
services (A)
|
|
(881.1)
|
|
|
-
|
|
|
(881.1)
|
|
|
(812.1)
|
|
|
3.6
|
|
|
(808.5)
|
|
Engineering, selling and
administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses
(B)
|
|
(255.2)
|
|
|
2.0
|
|
|
(253.2)
|
|
|
(212.1)
|
|
|
3.6
|
|
|
(208.5)
|
|
Non-operating loss
|
|
(0.4)
|
|
|
-
|
|
|
(0.4)
|
|
|
(0.2)
|
|
|
-
|
|
|
(0.2)
|
|
Interest income
|
|
0.6
|
|
|
-
|
|
|
0.6
|
|
|
0.4
|
|
|
-
|
|
|
0.4
|
|
Interest expense
|
|
(17.8)
|
|
|
-
|
|
|
(17.8)
|
|
|
(18.2)
|
|
|
-
|
|
|
(18.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
251.5
|
|
|
2.0
|
|
|
253.5
|
|
|
160.8
|
|
|
7.2
|
|
|
168.0
|
|
Income taxes (C)
|
|
(87.6)
|
|
|
(0.5)
|
|
|
(88.1)
|
|
|
(56.3)
|
|
|
(2.7)
|
|
|
(59.0)
|
|
Net income
|
$
|
163.9
|
|
$
|
1.5
|
|
$
|
165.4
|
|
$
|
104.5
|
|
$
|
4.5
|
|
$
|
109.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted common
share
|
$
|
1.27
|
|
$
|
0.01
|
|
$
|
1.28
|
|
$
|
0.79
|
|
$
|
0.03
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
6
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES
|
|
Business
Segment Information
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Quarter
Ended
|
|
|
|
|
October 1,
2010
|
|
October 2,
2009
|
|
|
|
|
As
Reported
|
|
Adjustment
|
|
Non-GAAP
|
|
As
Reported
|
|
Adjustment
|
|
Non-GAAP
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RF Communications
|
$
|
566.5
|
|
$
|
-
|
|
$
|
566.5
|
|
$
|
423.7
|
|
$
|
-
|
|
$
|
423.7
|
|
|
Government Communications
Systems
|
|
735.5
|
|
|
-
|
|
|
735.5
|
|
|
667.7
|
|
|
-
|
|
|
667.7
|
|
|
Broadcast
Communications
|
|
121.6
|
|
|
-
|
|
|
121.6
|
|
|
118.7
|
|
|
-
|
|
|
118.7
|
|
|
Corporate
eliminations
|
|
(18.2)
|
|
|
-
|
|
|
(18.2)
|
|
|
(7.1)
|
|
|
-
|
|
|
(7.1)
|
|
|
|
|
$
|
1,405.4
|
|
$
|
-
|
|
$
|
1,405.4
|
|
$
|
1,203.0
|
|
$
|
-
|
|
$
|
1,203.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RF Communications (D)
|
$
|
228.5
|
|
$
|
-
|
|
$
|
228.5
|
|
$
|
114.0
|
|
$
|
6.5
|
|
$
|
120.5
|
|
|
|
Government Communications
Systems (E)
|
|
78.3
|
|
|
2.0
|
|
|
80.3
|
|
|
85.7
|
|
|
0.7
|
|
|
86.4
|
|
|
|
Broadcast
Communications
|
|
(8.6)
|
|
|
-
|
|
|
(8.6)
|
|
|
0.3
|
|
|
-
|
|
|
0.3
|
|
|
Unallocated corporate
expense
|
|
(25.7)
|
|
|
-
|
|
|
(25.7)
|
|
|
(19.2)
|
|
|
-
|
|
|
(19.2)
|
|
|
Corporate
eliminations
|
|
(3.4)
|
|
|
-
|
|
|
(3.4)
|
|
|
(2.0)
|
|
|
-
|
|
|
(2.0)
|
|
|
Non-operating loss
|
|
(0.4)
|
|
|
-
|
|
|
(0.4)
|
|
|
(0.2)
|
|
|
-
|
|
|
(0.2)
|
|
|
Net interest expense
|
|
(17.2)
|
|
|
-
|
|
|
(17.2)
|
|
|
(17.8)
|
|
|
-
|
|
|
(17.8)
|
|
|
|
|
$
|
251.5
|
|
$
|
2.0
|
|
$
|
253.5
|
|
$
|
160.8
|
|
$
|
7.2
|
|
$
|
168.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
7
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
Reconciliation of FY '11 GAAP
Net Income per Diluted Share Guidance
|
|
to FY '10
GAAP Net Income per Diluted Share
|
|
and FY '11
Non-GAAP Net Income per Diluted Share Guidance
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Year
|
|
|
|
|
|
|
2010
|
|
2011
|
|
|
|
|
|
|
(Actual)
|
|
(Guidance)
|
|
Percent
Change
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per diluted
common share
|
|
$4.28
|
|
$4.75 to
$4.85
|
|
11% to
13%
|
|
Charges associated with the
acquisition of Tyco Electronics
|
|
|
|
|
|
|
|
|
Wireless Systems (F)
|
|
0.11
|
|
-
|
|
|
|
Charges associated with the
acquisitions of Crucial Security, Inc.,
|
|
|
|
|
|
|
|
the ATC Business
Unit of SolaCom Technologies, Inc.,
|
|
|
|
|
|
|
|
Patriot
Technologies, LLC and SignaCert, Inc. (G)
|
|
0.02
|
|
-
|
|
|
|
Charges associated with the
acquisition of CapRock
|
|
|
|
|
|
|
|
Communications
(H)
|
|
0.02
|
|
0.05
|
|
|
|
Non-GAAP net income per diluted
common share
|
|
$4.43
|
|
$4.80 to
$4.90
|
|
8% to
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
8
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
Harris
Corporation Organic Revenue Growth Calculation
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
|
|
October
1,
|
|
October
2,
|
|
|
|
|
|
2010
|
|
2009
|
|
Percent
Change
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Revenue
|
$
|
1,405.4
|
|
$
|
1,203.0
|
|
16.8%
|
|
Impact of acquisitions of
CapRock Communications, Patriot Technologies, LLC
|
|
|
|
|
|
|
|
|
and SignaCert, Inc.
(I)
|
|
-
|
|
|
73.9
|
|
|
|
Organic Revenue
|
$
|
1,405.4
|
|
$
|
1,276.9
|
|
10.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
HARRIS
CORPORATION
|
|
FY '11 First
Quarter Summary
|
|
RECONCILIATION OF GAAP TO
NON-GAAP FINANCIAL MEASURES
|
|
(Unaudited)
|
|
Notes to
tables 5 through 8:
|
|
|
Note A – Adjustments to cost of product sales and
services for the quarter ended October 2,
2009 are due to integration costs and the impact of a step
up in inventory associated with our acquisition of the Tyco
Electronics Wireless Systems business ("Wireless Systems")
($3.6 million).
Note B – Adjustments to engineering, selling and
administrative expenses for the quarter ended October 1, 2010 are due to integration and other
costs associated with our acquisition of CapRock Communications
("CapRock") ($2.0 million).
Adjustments to engineering, selling and administrative expenses for
the quarter ended October 2, 2009 are
due to integration and other costs associated with our acquisitions
of Wireless Systems ($2.9 million),
Crucial Security, Inc. ("Crucial") ($0.4
million) and the Air Traffic Control business unit of
SolaCom Technologies Inc. ("SolaCom ATC") ($0.3 million).
Note C – Adjustments to our income taxes are primarily
based on the tax rate and characterization of tax treatment on the
tax return in the jurisdiction to which the item applies.
Note D – Adjustments to our RF Communications segment
operating income for the quarter ended October 2, 2009 are due to integration costs and
the impact of a step up in inventory associated with our
acquisition of Wireless Systems ($6.5
million).
Note E – Adjustments to our Government Communications
Systems segment operating income for the quarter ended October 1, 2010 are due to integration and other
costs associated with our acquisition of CapRock ($2.0 million). Adjustments to our Government
Communications Systems segment operating income for the quarter
ended October 2, 2009 are due to
integration costs associated with our acquisitions of Crucial
($0.4 million) and SolaCom ATC
($0.3 million).
Note F – Adjustment for pre-tax charges of $19.3 million ($.11
per diluted share) for fiscal 2010 related to integration and other
costs associated with our acquisition of Wireless Systems.
Note G – Adjustment for pre-tax charges of $4.2 million ($.02
per diluted share) for fiscal 2010 related to integration and other
costs associated with our acquisitions of Crucial, SolaCom ATC,
Patriot Technologies, LLC ("Patriot") and SignaCert, Inc.
("SignaCert").
Note H – Adjustment for pre-tax charges of $2.6 million ($.02
per diluted share) for fiscal 2010 and estimated pre-tax charges of
$10.0 million ($.05 per diluted share) for fiscal 2011 related
to integration and other costs associated with our acquisition of
CapRock.
Note I – Adjustment related to the revenue of CapRock,
Patriot and SignaCert for the quarter ended October 2, 2009.
SOURCE Harris Corporation
Copyright . 25 PR Newswire