Encore Energy Partners LP (NYSE: ENP) (the �Partnership� or
"ENP") today announced its first quarter 2009 distribution amount
of $0.50 per unit, or $2.00 per unit on an annualized basis, and
unaudited first quarter 2009 results.
Distribution
On April 27, 2009, the Board of Directors of ENP�s general
partner approved a distribution of $16.8 million to be paid on or
about May 15, 2009 to holders of record on May 11, 2009. The
distribution is based on a distribution rate of $0.50 per unit for
the quarter ended March 31, 2009 or $2.00 per unit on an annualized
basis.
Summary of First Quarter 2009 Results
The following table highlights certain reported amounts for the
first quarter of 2009 (Common units and $ in millions, except
quarterly distribution):
�
Three Months EndedMarch
31, 2009
Adjusted EBITDAX $ 30.3 Net income $ 4.6 Net income excluding
certain items $ 12.1 Distributable cash flow $ 25.9 Total
distributions to be paid $ 16.8 Quarterly distribution per unit $
0.50 Coverage ratio
1.54x
Weighted average diluted common units outstanding 33.1 Oil and
natural gas revenues $ 18.5 Average daily production volumes
(BOE/D) 6,442 Oil as a percentage of total production volumes 68 %
Oil and natural gas capital costs $ 2.1
Adjusted EBITDAX totaled $30.3 million for the first quarter of
2009 and distributable cash flow totaled $25.9 million. Adjusted
EBITDAX and distributable cash flow are defined and reconciled to
their most directly comparable GAAP measures in the attached
financial schedules.
ENP's net income for the first quarter of 2009 was $4.6 million
($0.14 per diluted common unit). The first quarter results included
a non-cash net derivative fair value loss related to future periods
of $7.4 million and $0.1 million of non-cash compensation expense.
Excluding these items, net income for the quarter was $12.1 million
($0.36 per diluted common unit). Net income excluding certain items
is defined and reconciled to its most directly comparable GAAP
measure in the attached financial schedules.
Average daily production for the first quarter of 2009 was 4,388
Bbls of oil per day and 12,323 Mcf of natural gas per day, for a
combined 6,442 barrels of oil equivalent per day (�BOE/D�). This
amount exceeded the mid-point of previously released guidance by
over 140 BOE/D.
Jon S. Brumley, Chief Executive Officer and President of ENP�s
general partner, stated, �The first quarter of 2009 was an
important time at Encore Energy Partners. We closed a high-margin,
accretive acquisition; we met our production guidance; and we
maintained a $0.50 per unit distribution. We did this while
maintaining a strong 1.5 times coverage ratio. This partnership has
remained stable and true to its roots. Because of our high
operating margins, our long-life properties, and our great hedging
program, ENP has been able to hold steady in the face of a
depressed commodity environment and the financial crisis. A
conservative plan and our shallow-declining properties allow us to
do this.�
For the first quarter of 2009, the Partnership�s average
realized wellhead oil price was $37.23 per Bbl, and the average
realized wellhead natural gas price was $3.41 per Mcf. During the
first quarter of 2009, the Partnership�s oil and natural gas
differentials to NYMEX averaged a negative 14 percent ($6.08 per
Bbl) and a negative 31 percent ($1.51 per Mcf), respectively. The
average NYMEX oil price was $43.31 per Bbl in the first quarter of
2009, and the average NYMEX natural gas price was $4.92 per
Mcf.
The Partnership�s realized natural gas price of $3.41 in the
first quarter of 2009 represented a negative 31 percent
differential to NYMEX. Because of a negative natural gas price
revision related to the fourth quarter of 2008 resulting from the
rapid decline in natural gas liquids pricing, the natural gas price
for the first quarter of 2009 was reduced from its actual wellhead
price of $3.99 per Mcf by an additional $0.58 to result in the
$3.41 per Mcf price. ENP expects the second quarter 2009 natural
gas differential to be a negative 15 percent, which is better than
the actual price differential of negative 19 percent in the first
quarter of 2009.
Lease operating expense for the first quarter of 2009 was $7.3
million ($12.52 per BOE), which was near the mid-point of
previously released guidance.
General and administrative expense for the first quarter of 2009
was $2.0 million ($3.51 per BOE), which was at the low end of
previously released guidance.
Depletion, depreciation, and amortization (�DD&A�) expense
for the first quarter of 2009 was $10.4 million ($17.91 per BOE),
which was lower than previously released guidance as a result of
the acquisition of properties from Encore Acquisition Company
(�EAC�) in the first quarter. These properties had a lower cost
basis than ENP�s historical average cost lowering the overall
DD&A rate.
Operations Update
The Partnership invested $2.1 million in its capital program
during the first quarter of 2009 completing eight gross wells (0.7
net).
The Partnership closed its previously announced acquisition of
oil and natural gas producing properties in the Arkoma Basin in
Arkansas and royalty interest properties primarily in Oklahoma, as
well as 10,300 unleased mineral acres from EAC in January 2009. The
purchase price was $49.5 million in cash, less associated
acquisition-related hedge premiums of approximately $3.1 million,
resulting in a net purchase price of approximately $46.4
million.
Liquidity Update
At March 31, 2009, ENP had $185 million outstanding under its
revolving credit facility and $55 million of remaining
availability. The amount outstanding under the revolving credit
facility increased $35 million during the first quarter of 2009 due
to the purchase of properties from EAC for approximately $46.4
million.
The syndicate of lenders underwriting ENP�s revolving credit
facility reaffirmed its $240 million borrowing base during the
first quarter of 2009. The next borrowing base redetermination for
the Partnership is scheduled for October 2009.
Second Quarter 2009 Outlook
The Partnership expects the following for the second quarter of
2009:
Average daily production volumes � 6,000 to 6,600 BOE/D Oil and
natural gas related capital (second quarter 2009) $2.0 to $3.0
million Maintenance capital requirements per year (Full year) $7.0
to $8.5 million Lease operating expense $12.50 to $13.50 per BOE
G&A expense $3.50 to $4.00 per BOE Depletion, depreciation, and
amortization $18.00 to $18.50 per BOE Production, ad valorem, and
severance taxes 11.5% of oil and natural gas revenues Oil
differential (% of NYMEX) -10% of NYMEX oil price Natural gas
differential - dry gas (% of NYMEX) -15% of NYMEX natural gas price
�
Conference Call Details
Title: Encore Acquisition Company and Encore Energy Partners LP
Conference Call
Date and Time: Wednesday, April 29, 2009 at 10:00 a.m. Central
Time
Webcast: Listen to the live broadcast via
http://www.encoreenp.com
Telephone: Dial 877-356-9552 ten minutes prior to the scheduled
time and request the conference call by supplying the title
specified above or ID 95469428.
A replay of the conference call will be archived and available
via ENP�s website at the above web address or by dialing
800-642-1687 and entering conference ID 95469428. The replay will
be available through May 13, 2009. International callers can dial
973-935-8270 for the live broadcast or 706-645-9291 for the
replay.
About the Partnership
Encore Energy Partners LP was formed by Encore Acquisition
Company to acquire, exploit, and develop oil and natural gas
properties and to acquire, own, and operate related assets. ENP's
assets consist primarily of producing and non-producing oil and
natural gas properties in the Big Horn Basin in Wyoming and
Montana, the Williston Basin in North Dakota, the Permian Basin in
West Texas, and the Arkoma Basin in Arkansas.
Cautionary Statement
This press release includes forward-looking statements, which
give ENP's current expectations or forecasts of future events based
on currently available information. Forward-looking statements in
this press release relate to, among other things, expected
distributions, the benefits, timing, and mix of acquisitions,
expected production volumes, expected expenses, expected taxes,
expected capital expenditures, expected differentials, and any
other statements that are not historical facts. The assumptions of
management and the future performance of ENP are subject to a wide
range of business risks and uncertainties and there is no assurance
that these statements and projections will be met. Factors that
could affect ENP's business include, but are not limited to: the
risks associated with drilling of oil and natural gas wells; ENP's
ability to find, acquire, market, develop, and produce new
reserves; the risk of drilling dry holes; oil and natural gas price
volatility; derivative transactions (including the costs associated
therewith and the ability of counterparties to perform thereunder);
uncertainties in the estimation of proved, probable, and possible
reserves and in the projection of future rates of production and
reserve growth; inaccuracies in ENP's assumptions regarding items
of income and expense and the level of capital expenditures;
uncertainties in the timing of exploitation expenditures; operating
hazards attendant to the oil and natural gas business; drilling and
completion losses that are generally not recoverable from third
parties or insurance; potential mechanical failure or
underperformance of significant wells; climatic conditions;
availability and cost of material and equipment; the risks
associated with operating in a limited number of geographic areas;
actions or inactions of third-party operators of ENP's properties;
diversion of management's attention from existing operations while
pursuing acquisitions; availability of capital; the ability of
lenders and derivative counterparties to fulfill their commitments;
the strength and financial resources of ENP's competitors;
regulatory developments; environmental risks; uncertainties in the
capital markets; uncertainties with respect to asset sales; general
economic and business conditions (including the effects of the
worldwide economic recession); industry trends; and other factors
detailed in ENP�s most recent Form 10-K and other filings with the
Securities and Exchange Commission. If one or more of these risks
or uncertainties materialize (or the consequences of such a
development changes), or should underlying assumptions prove
incorrect, actual outcomes may vary materially from those
forecasted or expected. ENP undertakes no obligation to publicly
update or revise any forward-looking statements.
�
Encore Energy Partners
LP
Condensed Consolidated Statements of Operations (in
thousands, except per unit amounts) (unaudited) � �
Three Months Ended March 31, 2009 �
2008
(a) Revenues: Oil $ 14,702 $ 37,599 Natural gas 3,779
8,787 Marketing � 170 � � 2,859 �
Total revenues � 18,651 �
� 49,245 �
Expenses: Production: Lease operating 7,261 6,089
Production, ad valorem, and severance taxes 2,228 4,903 Depletion,
depreciation, and amortization 10,385 9,510 Exploration 22 29
General and administrative 2,035 3,052 Marketing 130 2,393
Derivative fair value loss (gain) (10,907 ) 15,587 Other operating
� 717 � � 391 �
Total operating expenses � 11,871 � � 41,954
�
Operating income � 6,780 � � 7,291 �
Other income
(expenses): Interest (2,216 ) (1,640 ) Other � 5 � � 17 �
Total other expenses � (2,211 ) � (1,623 )
Income before
income taxes 4,569 5,668 Income tax provision � (1 ) � (83 )
Net income $ 4,568 � $ 5,585 � �
Net income (loss)
allocation: Limited partners' interest in net income (loss) $
4,499 � $ (247 ) General partner's interest in net income (loss) $
69 � $ (36 ) �
Net income (loss) per common unit: Basic $
0.14 $ (0.01 ) Diluted $ 0.14 $ (0.01 ) �
Weighted average
common units outstanding: Basic 33,078 28,273
Diluted
33,081 28,273
________
(a)�In January 2009, ENP completed the acquisition of certain
oil and natural gas properties and related assets in the Arkoma
Basin and royalty interest properties from EAC. Because these
assets were acquired from an affiliate, the acquisition was
accounted for as a transaction between entities under common
control, similar to a pooling of interests, whereby the assets and
liabilities were recorded at EAC's historical cost and ENP's
historical financial information was recast to include the acquired
properties for all periods presented.
�
Encore Energy Partners LP Condensed Consolidated
Statements of Cash Flows (in thousands)
(unaudited) � �
Three Months Ended March 31,
2009 2008 (a) �
Net income $ 4,568 $ 5,585
Adjustments to reconcile net income to net cash provided by
operating activities: Non-cash and other items 23,868 26,769
Changes in operating assets and liabilities � 172 � � (7,612 )
Net cash provided by operating activities � 28,608 � �
24,742 � � �
Net cash used in investing activities � (1,002
) � (5,342 ) �
Financing activities: Net proceeds from
long-term debt, net of issuance costs 35,000 117,310 Deemed
distributions to affiliates in connection with acquisitions (46,421
) (125,401 ) Distributions to unitholders (16,791 ) (9,835 ) Other
� 229 � � (1,472 )
Net cash used in financing activities �
(27,983 ) � (19,398 ) �
Increase (decrease) in cash and cash
equivalents (377 ) 2
Cash and cash equivalents, beginning of
period � 619 � � 3 �
Cash and cash equivalents, end of
period $ 242 � $ 5 � �
Encore Energy Partners LP
Condensed Consolidated Balance Sheets (in thousands)
(unaudited) � �
March 31, December 31,
2009 2008 (a) �
Total assets $ 557,447 $
577,366 � � Liabilities (excluding long-term debt) $ 38,891 $
34,740 Long-term debt 185,000 150,000 Partners' equity � 333,556 �
392,626 �
Total liabilities and partners' equity $ 557,447 $
577,366 � � Working capital (b) $ 58,273 $ 71,740
________
(a) In January 2009, ENP completed the acquisition of certain
oil and natural gas properties and related assets in the Arkoma
Basin and royalty interest properties from EAC. Because these
assets were acquired from an affiliate, the acquisition was
accounted for as a transaction between entities under common
control, similar to a pooling of interests, whereby the assets and
liabilities were recorded at EAC's historical cost and ENP's
historical financial information was recast to include the acquired
properties for all periods presented.
(b) Working capital is defined as current assets minus current
liabilities.
�
Encore Energy Partners LP Selected Operating
Results (unaudited) � �
Three Months Ended
March 31, 2009 �
2008 (a) Total production
volumes: Oil (MBbls) 395 430 Natural gas (MMcf) 1,109 1,133
Combined (MBOE) 580 619 �
Average daily production volumes:
Oil (Bbls/D) 4,388 4,728 Natural gas (Mcf/D) 12,323 12,455 Combined
(BOE/D) 6,442 6,804 �
Average realized prices: Oil (per Bbl)
$ 37.23 $ 87.38 Natural gas (per Mcf) 3.41 7.75 Combined (per BOE)
31.88 74.92 �
Average expenses per BOE: Lease operating $
12.52 $ 9.83 Production, ad valorem, and severance taxes 3.84 7.92
Depletion, depreciation, and amortization 17.91 15.36 Exploration
0.04 0.05 General and administrative 3.51 4.93 Derivative fair
value loss (gain) (18.81) 25.17 Other operating 1.24 0.63 Marketing
gain (0.07) (0.75)
________
(a) In January 2009, ENP completed the acquisition of certain
oil and natural gas properties and related assets in the Arkoma
Basin and royalty interest properties from EAC. Because these
assets were acquired from an affiliate, the acquisition was
accounted for as a transaction between entities under common
control, similar to a pooling of interests, whereby the assets and
liabilities were recorded at EAC's historical cost and ENP's
historical financial information was recast to include the acquired
properties for all periods presented.
�
Encore Energy Partners LP Derivative Summary as of
April 28, 2009 (unaudited) �
Oil Derivative Contracts (c)
� � � � � �
Average Weighted Average
Weighted Average Weighted Daily
Average Daily Average Daily
Average Floor Floor Cap Cap
Swap Swap Period
Volume Price
Volume Price
Volume Price (Bbls)
(per Bbl) (Bbls) (per Bbl) (Bbls)
(per Bbl) May - Dec. 2009 (d) 3,130 $ 110.00 - $ - -
$ - - - 440 97.75 - - - - - - 1,000 68.70
2010 880 80.00 440
93.80 - - 2,000 75.00 1,000 77.23 - -
2011 1,880 80.00 1,440
95.41 - - 1,000 70.00 - - - - �
Natural Gas Derivative Contracts
(c)
�
Average Weighted Average Weighted
Average Weighted Daily Average
Daily Average Daily Average
Floor Floor Cap Cap Swap
Swap Period Volume
Price Volume
Price Volume
Price (Mcf) (per Mcf)
(Mcf) (per Mcf) (Mcf) (per Mcf) May
- Dec. 2009 3,800 $ 8.20 3,800 $ 9.83 - $ - 3,800 7.20 - - - -
1,800 6.76 - - - -
2010 3,800 8.20 3,800 9.58 - - 4,698 7.26
- - 902 6.30
2011 898 6.76 - - 902 6.70
2012 898 6.76
- - 902 6.66 �
Interest Rate Swaps
�
Notional Fixed Period
Amount Rate
Floating Rate (in thousands)
May 2009 - Jan.
2011 $ 50,000 3.1610 % 1-month LIBOR
May 2009 - Jan.
2011 25,000 2.9650 % 1-month LIBOR
May 2009 - Jan. 2011
25,000 2.9613 % 1-month LIBOR
May 2009 - Mar. 2012 50,000
2.4200 % 1-month LIBOR
________
(c) Oil prices represent NYMEX WTI monthly average prices.
Natural gas contracts are written at various market indices which
may differ substantially from equivalent NYMEX prices.
(d) From time to time, ENP sells floors with a strike price
below the strike price of the purchased floors in order to
partially finance the premiums paid on the purchased floors,
thereby entering into a floor spread. In the above table, the
purchased floor component of these floor spreads are shown net and
included with ENP's other floor contracts. In addition to the floor
contracts shown above for 2009, ENP has a floor contract for 1,000
Bbls/D at $63.00 per Bbl and a short floor contract for 1,000
Bbls/D at $65.00 per Bbl.
Encore Energy Partners
LP
Non-GAAP Financial
Measures
(in thousands)
(unaudited)
This press release includes a discussion of "Adjusted EBITDAX,"
which is a non-GAAP financial measure. The following table provides
reconciliations of "Adjusted EBITDAX" to net income and net cash
provided by operating activities, ENP's most directly comparable
financial performance and liquidity measures calculated and
presented in accordance with GAAP.
�
Three Months Ended March 31, 2009 Net
income $ 4,568 Depletion, depreciation, and amortization 10,385
Non-cash unit-based compensation expense 137 Exploration 22
Interest expense and other 2,211 Income taxes 1 Non-cash derivative
fair value loss � 12,944 � Adjusted EBITDAX 30,268 Change in
operating assets and liabilities 1,407 Other non-cash expenses 257
Cash interest expense (2,115 ) Cash exploration expense (10 )
Current income taxes 36 Purchased options � (1,235 ) Net cash
provided by operating activities $ 28,608 �
"Adjusted EBITDAX" is used as a supplemental financial measure
by ENP's management and by external users of ENP's financial
statements, such as investors, commercial banks, research analysts,
and others, to assess: (1) the financial performance of ENP's
assets without regard to financing methods, capital structure, or
historical cost basis; (2) the ability of ENP's assets to generate
cash sufficient to pay interest costs and support its indebtedness;
(3) ENP's operating performance and return on capital as compared
to those of other entities in the oil and natural gas industry,
without regard to financing or capital structure; and (4) the
viability of acquisitions and capital expenditure projects and the
overall rates of return on alternative investment
opportunities.
"Adjusted EBITDAX" should not be considered an alternative to
net income, operating income, net cash provided by operating
activities, or any other measure of financial performance presented
in accordance with GAAP. ENP's definition of "Adjusted EBITDAX" may
not be comparable to similarly titled measures of another entity
because all companies may not calculate "Adjusted EBITDAX" in the
same manner.
This press release also includes a discussion of "Distributable
cash flow," which is a non-GAAP financial measure. The following
table provides a reconciliation of "distributable cash flow" to net
income and net cash provided by operating activities, ENP's most
directly comparable financial performance and liquidity measures
calculated and presented in accordance with GAAP.
�
Three Months Ended March 31, 2009 Net
income $ 4,568 Depletion, depreciation, and amortization 10,385
Non-cash unit-based compensation expense 137 Non-cash derivative
fair value loss 12,944 Exploration 22 Development capital � (2,107
) Distributable cash flow 25,949 Change in operating assets and
liabilities 1,407 Other non-cash expenses 257
Deferred income taxes
37 Cash exploration expense (10 ) Purchased options (1,235 )
Development capital 2,107 Non-cash interest � 96 � Net cash
provided by operating activities $ 28,608 �
ENP believes that "distributable cash flow" is a useful measure
of ENP's financial and operating performance and its ability to
continue to make quarterly distributions.
"Distributable cash flow" should not be considered an
alternative to net income, operating income, net cash provided by
operating activities, or any other measure of financial performance
presented in accordance with GAAP. ENP's definition of
"distributable cash flow" may not be comparable to similarly titled
measures of another entity because all entities may not calculate
"distributable cash flow" in the same manner.
Encore Energy Partners
LP
Non-GAAP Financial Measures
(continued)
(in thousands, except per unit
amounts)
(unaudited)
This press release also includes a discussion of "Net income
excluding certain items," which is a non-GAAP financial measure.
The following table provides a reconciliation of "net income
excluding certain items" to net income, ENP's most directly
comparable financial measure calculated and presented in accordance
with GAAP.
�
Three Months Ended March 31, 2009 Total �
Per Diluted Unit Net income $ 4,568 $ 0.14 Add: non-cash
unit-based compensation expense 137 - Add: non-cash derivative fair
value loss excluding premium amortization � 7,390 � 0.22 Net income
excluding certain items $ 12,095 $ 0.36
ENP believes that the exclusion of these items enables it to
evaluate operations more effectively period-over-period and to
identify operating trends that could otherwise be masked by the
excluded items.
"Net income excluding certain items" should not be considered an
alternative to net income, operating income, net cash provided by
operating activities, or any other measure of financial performance
presented in accordance with GAAP. ENP's definition of "net income
excluding certain items" may not be comparable to similarly titled
measures of another entity because all entities may not calculate
"net income excluding certain items" in the same manner.
Encore Energy Partners Lp (NYSE:ENP)
Historical Stock Chart
From Jun 2024 to Jul 2024
Encore Energy Partners Lp (NYSE:ENP)
Historical Stock Chart
From Jul 2023 to Jul 2024