TUPELO, Miss., Jan. 17, 2012 /PRNewswire/ -- BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the quarter and year ended December 31, 2011.  The Company reported net income of $37.6 million, or $0.45 per diluted share, for 2011 compared with $22.9 million, or $0.27 per diluted share, for 2010.  Additionally, the Company reported net income of $13.3 million, or $0.16 per diluted share, for the fourth quarter of 2011.  This compares with $11.9 million, or $0.14 per diluted share, for the third quarter of 2011 and $15.8 million, or $0.19 per diluted share, for the fourth quarter of 2010. 

"Our results for the fourth quarter reflect meaningful progress in our efforts to improve credit quality," remarked Aubrey Patterson, Chairman and Chief Executive Officer of BancorpSouth.   "This progress is evidenced by both comparable quarter and sequential quarter improvement in many of our credit quality indicators, including the provision for credit losses, non-performing loans, nonaccrual loan formation, and near term delinquencies." 

Earnings for the quarter benefited from a reduction in the provision for credit losses to $19.3 million compared to $43.3 million for the fourth quarter of 2010 and $25.1 million for the third quarter of 2011.  Non-performing loans ("NPLs") declined $40.5 million, or 11.2 percent, during the fourth quarter of 2011 to $322.3 million at December 31, 2011 compared with $362.8 million at September 30, 2011. This decline followed a $17.0 million, or 4.5 percent, decline during the third quarter of 2011.  In addition, gross nonaccrual loan formation decreased to $39.5 million for the fourth quarter of 2011 compared to $131.1 million for the fourth quarter of 2010 and $60.8 million for the third quarter of 2011.   This represents the lowest level of nonaccrual loan formation in nine quarters.  Total loans 30 – 89 days past due decreased during the fourth quarter of 2011 to $37.5 million at December 31, 2011 from $54.1 million at September 30, 2011.  Net charge-offs increased $0.8 million, or 3.3 percent, to $23.8 million for the fourth quarter of 2011 compared with the third quarter of 2011.  Net charge-offs during the fourth quarter of 2011 included $19.0 million of charge-offs of previously impaired loans.  The increase in net charge-offs during the quarter followed a $9.9 million, or 30.0 percent, sequential quarter decline for the third quarter of 2011.  

The $40.5 million decline in NPLs during the fourth quarter of 2011 was driven primarily by a $37.7 million decline in nonaccrual loans.  Construction, acquisition and development ("CAD") nonaccrual loans declined $38.5 million to $133.1 million at December 31, 2011 from $171.6 million at September 30, 2011 and represented 48.1 percent of total nonaccrual loans at the end of the fourth quarter.  Additionally, commercial real estate nonaccrual loans declined $8.9 million, or 18.0 percent, during the fourth quarter. These declines in the fourth quarter were offset partially by increases in consumer mortgage nonaccrual loans as well as commercial and industrial owner-occupied real estate nonaccrual loans.  Total loans 90 days or more past due and still accruing declined $3.9 million from $7.4 million at September 30, 2011 to $3.4 million at December 31, 2011, and restructured loans and leases still accruing increased $1.1 million from $41.0 million at September 30, 2011 to $42.0 million at December 31, 2011.

At the end of the fourth quarter, 84.9 percent of nonaccrual loans were determined to be collaterally dependent, and after write-downs and specific reserves, the remaining book balance of these loans was 68.0 percent of the unpaid principal balance.  At December 31, 2011, coverage of unimpaired nonaccrual loans by the nonspecified allowance for credit losses was 371 percent and coverage of unimpaired NPLs by the nonspecified allowance for credit losses was 178 percent.  In addition, 51.0 percent of nonaccrual loans were paying as agreed at December 31, 2011, compared with 48.1 percent at the end of the third quarter of 2011. 

Other real estate owned increased $11.1 million to $173.8 million during the fourth quarter of 2011.  This increase reflected $36.5 million added through foreclosure, partially offset by sales of other real estate owned of $16.7 million, which increased from sales of $13.1 million for the third quarter of 2011.  Write-downs in the value of existing properties were $8.7 million for the fourth quarter of 2011, representing an increase of $4.3 million from $4.4 million for the third quarter of 2011.  The sales of other real estate owned during the fourth quarter of 2011 resulted in no material net gain or loss, consistent with the third quarter of 2011.  The write-downs of existing other real estate owned reflected our continued efforts to value ORE properties at disposition value.  "We were pleased with the disposal progress made during the quarter," commented Patterson.  At December 31, 2011 other real estate owned was carried at 54 percent of the aggregate loan balances at the time of foreclosure, compared with 56 percent at September 30, 2011.     

Patterson added, "We continue to have solid performance from our community banking group as well as our other noninterest revenue lines of business, which include our insurance group and our mortgage business.  Our mortgage business had another strong year, both in terms of production and revenue, and our insurance group produced organic growth when compared to the same quarter last year as well as on an annual basis.  Additionally, despite margin pressure attributable to a weak lending environment and historically low interest rates, we have been able to maintain our net interest margin." 

Net Interest Revenue

Net interest revenue was $107.5 million for the fourth quarter of 2011, a decrease of 2.5 percent from $110.3 million for the fourth quarter of 2010 and 0.5 percent from $108.1 million for the third quarter of 2011.  The fully taxable equivalent net interest margin was 3.69 percent for the fourth quarter of 2011 compared with 3.59 percent for the fourth quarter of 2010 and 3.66 percent for the third quarter of 2011.

Asset, Deposit and Loan Activity

Total assets were $13.0 billion at December 31, 2011 compared with $13.6 billion at December 31, 2010.  Total deposits were $11.0 billion at December 31, 2011, a decrease of 4.7 percent from $11.5 billion at December 31, 2010.  Loans and leases, net of unearned income, were $8.9 billion at December 31, 2011, a decrease of 5.0 percent from $9.3 billion at December 31, 2010.

The CAD loan portfolio, which decreased $266.4 million, or 22.7 percent, for the 12 months ended December 31, 2011, accounted for 58.0 percent of the decline in net loans and leases over the year. Excluding the impact of the CAD loan portfolio, net loans and leases declined $196.4 million, or 2.4 percent, for the 12 months ended December 31, 2011.

Time deposits, which decreased $648.5 million, or 17.8 percent, for the 12 months ended December 31, 2011, were offset partially by significant growth in noninterest bearing demand deposits, which increased $209.7 million, or 10.2 percent, over the year.  Additionally, savings deposits increased $128.7 million, or 14.9 percent, for the 12 months ended December 31, 2011, while interest bearing demand deposits decreased $224.7 million, or 4.6 percent.  Core deposits represented 87 percent of total deposits at December 31, 2011, compared with 85 percent of total deposits at December 31, 2010.  Approximately $1.1 billion of time deposits are scheduled to mature during the first half of 2012 at a weighted average rate of 1.26 percent.    

Provision for Credit Losses and Allowance for Credit Losses

During the fourth quarter of 2011, the Company's management concluded that the previously reported material weakness in internal control over financial reporting, which resulted from a control deficiency in the Company's credit grading process, has been remediated.  Patterson added, "The successful remediation of the previously reported material weakness represents the completion of a great deal of work in improving our processes.  Importantly, the hard work applied to address our deficiencies will provide stronger credit processes for our business in the future." 

For the fourth quarter of 2011, the provision for credit losses was $19.3 million, compared with $43.3 million for the fourth quarter of 2010 and $25.1 million for the third quarter of 2011.  The decrease in the provision for credit losses reflected a decline in the formation of new non-accrual loans, including fewer loans being identified for impairment, continued stabilization in values of previously impaired loans, improved past dues, and stable charge-offs.  Annualized net charge-offs were 1.06 percent of average loans and leases for the fourth quarter of 2011, compared with 2.19 percent for the fourth quarter of 2010 and 1.01 percent for the third quarter of 2011.   

NPLs were $322.3 million, or 3.63 percent of net loans and leases, at December 31, 2011 compared with $394.4 million, or 4.23 percent of net loans and leases, at December 31, 2010 and $362.8 million, or 4.01 percent of net loans and leases, at September 30, 2011.  The allowance for credit losses was 2.20 percent of net loans and leases at December 31, 2011 compared with 2.11 percent at December 31, 2010 and 2.21 percent at September 30, 2011.

NPLs at December 31, 2011 consisted primarily of $276.8 million of nonaccrual loans, compared with $314.5 million of nonaccrual loans at September 30, 2011.  NPLs at December 31, 2011 also included $3.4 million of loans 90 days or more past due and still accruing, compared with $7.4 million of such loans at September 30, 2011, and included restructured loans still accruing of $42.0 million at December 31, 2011, compared with $41.0 million of such loans at September 30, 2011.  Loans and leases 30 to 89 days past due were $37.5 million at December 31, 2011 compared with $54.1 million of such loans at September 30, 2011.

Included in the reduction of nonaccrual loans during the fourth quarter of 2011 were payments received on nonaccrual loans of $15.1 million.  Patterson added, "While we have not had a significant return of nonaccrual loans to performing status, we are encouraged that the trend of increasing nonaccrual loans paying as agreed should provide an opportunity to return certain NPLs to performing status in the future."

At December 31, 2011, $88.2 million of NPLs were residential CAD loans, $47.0 million were other CAD loans, $61.8 million were commercial real estate mortgage loans and $52.6 million were consumer mortgages.  NPLs from all other loan types totaled $72.6 million at December 31, 2011.  Included in nonaccrual loans at December 31, 2011 were $141.2 million of loans, or 51.0 percent of total nonaccrual loans, that were paying as agreed.  These loans were generally placed on nonaccrual status because the collateral values were less than the outstanding balances, and because of uncertainty as to whether the borrowers possessed adequate liquidity or will be able to generate sufficient cash flow to satisfy the debt given the short-fall in collateral values.  Such loans are generally deemed to be impaired, with a specific reserve established for the difference in the balance owed and the collateral values.

Noninterest Revenue

Noninterest revenue was $65.3 million for the fourth quarter of 2011, compared with $74.0 million for the fourth quarter of 2010 and $62.1 million for the third quarter of 2011.  These results included negative MSR valuation adjustments of $1.0 million and $11.7 million for the fourth quarter of 2011 and the third quarter of 2011, respectively, and a positive MSR valuation adjustment of $8.9 million for the fourth quarter of 2010. 

Excluding the MSR valuation adjustments, net mortgage lending revenue was $9.9 million for the fourth quarter of 2011, compared with $9.2 million for the fourth quarter of 2010 and $10.2 million for the third quarter of 2011.  Mortgage origination volume for the fourth quarter of 2011 was $389.6 million, compared with $451.9 million for the fourth quarter of 2010 and $374.8 million for the third quarter of 2011.

Credit and debit card fees decreased $2.2 million, or 21.8 percent, for the fourth quarter of 2011 from the fourth quarter of 2010 and $5.2 million, or 40.0 percent, from the third quarter of 2011.  Service charges increased $0.6 million, or 3.3 percent, for the comparable quarters and were flat on a sequential quarter basis.  Insurance commissions rose $1.4 million, or 7.8 percent, for the comparable quarters and declined $2.6 million, or 11.8 percent, on a sequential quarter basis.

Noninterest Expense

Noninterest expense for the fourth quarter of 2011 was $135.9 million, compared with $123.4 million for the fourth quarter of 2010 and $130.7 million for the third quarter of 2011.  Results for the third quarter of 2011 included a one-time expense of $3.1 million related to the closure of 22 branch offices under the Company's branch optimization project.

Foreclosed property expense increased to $10.8 million for the fourth quarter of 2011 from $6.1 million for the fourth quarter of 2010 and $6.1 million for the third quarter of 2011.  Deposit insurance assessments decreased to $5.7 million for the fourth quarter of 2011 from $5.9 million for the fourth quarter of 2010 and increased from $3.8 million for the third quarter of 2011.

Capital Management

BancorpSouth remains a "well capitalized" financial holding company, as defined by federal regulations, with Tier 1 risk-based capital of 11.77 percent at December 31, 2011 and total risk based capital of 13.03 percent, compared with required minimum levels of 6 percent and 10 percent, respectively, for "well capitalized" classification.  The Company's equity capitalization is 100 percent common stock.  BancorpSouth's ratio of shareholders' equity to assets increased to 9.72 percent at December 31, 2011, compared with 8.98 percent at December 31, 2010 and 9.60 percent at September 30, 2011.  The ratio of tangible shareholders' equity to tangible assets increased to 7.67 percent at December 31, 2011, compared with 7.00 percent at December 31, 2010 and 7.58 percent at September 30, 2011. 

Summary

Patterson concluded, "Our fourth quarter results indicate improvement achieved in our credit costs and other credit metrics, which reflect progress towards problem asset resolution.  We are focused on continuing to improve asset quality.  However, we remain cautious about the impact of the current economic environment on our near-term results.  Despite this difficult environment, we continue to be pleased with the performance of our core operations.  We have successfully maintained our net interest margin and have steadily increased revenue from our noninterest lines of business.   

"BancorpSouth remains a well capitalized financial institution, built on customer service, relationships, and a comprehensive range of financial products.  We have continued to work to deepen relationships with existing clients and to develop new relationships through our deposit offerings, mortgage lending, insurance, and other products and services.  We believe these attributes and efforts will allow us to continue to build our prospects for long-term growth and increased shareholder value."   

Conference Call

BancorpSouth will conduct a conference call to discuss its fourth quarter 2011 results on January 24, 2012, at 10:00 a.m. (Central Time).  Investors may listen via the Internet by accessing BancorpSouth's website at http://www.bancorpsouth.com.  A replay of the conference call will be available at BancorpSouth's website for at least two weeks following the call.

Forward-Looking Statements

Certain statements contained in this news release may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "estimate," "expect," "may," "might," "will," "would," "could" or "intend."  These forward-looking statements include, without limitation, statements relating to our ability to return nonaccrual loans to performing status, the strength of our credit processes, our ability to enhance prospects for long-term growth and increased shareholder value, and our use of non-GAAP financial measures.

We caution you not to place undue reliance on the forward-looking statements contained in this news release in that actual results could differ materially from those indicated in such forward-looking statements because of a variety of factors.  These factors may include, but are not limited to, conditions in the financial markets and economic conditions generally, the soundness of other financial institutions, the availability of capital on favorable terms if and when needed, liquidity risk, the credit risk associated with real estate construction, acquisition and development loans, estimates of costs and values associated with real estate construction, acquisition and development loans in the Company's loan portfolio, the adequacy of the Company's allowance for credit losses to cover actual credit losses, governmental regulation and supervision of the Company's operations, the susceptibility of the Company's business to local economic conditions, the impact of recent legislation and regulations on service charges for core deposit accounts, changes in interest rates, the impact of monetary policies and economic factors on the Company's ability to attract deposits or make loans, volatility in capital and credit markets, the impact of hurricanes or other adverse weather events, risks in connection with completed or potential acquisitions, dilution caused by the Company's issuance of any additional shares of its common stock to raise capital or to acquire other banks, bank holding companies, financial holding companies and insurance agencies, restrictions on the Company's ability to declare and pay dividends, the Company's growth strategy, diversification in the types of financial services the Company offers, competition with other financial services companies, interruptions or breaches in security of the Company's information systems, the failure of certain third party vendors to perform, the Company's ability to improve its internal controls adequately, any requirement that the Company write down goodwill or other intangible assets, other factors generally understood to affect the financial results of financial services companies, and other factors described from time to time in BancorpSouth's filings with the Securities and Exchange Commission.  We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

BancorpSouth, Inc. is a financial holding company headquartered in Tupelo, Mississippi, with $13.0 billion in assets.  BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates 286 commercial banking, mortgage, insurance, trust and broker/dealer locations in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas. BancorpSouth Bank also operates an insurance location in Illinois.

BancorpSouth, Inc.

 

 

 

 

 

 

 

Selected Financial Data

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

2011

 

2010

 

2011

 

2010

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

Net interest revenue

$107,489

 

$110,253

 

$434,913

 

$441,142

Provision for credit losses

19,250

 

43,293

 

130,081

 

204,016

Noninterest revenue

65,335

 

73,974

 

270,845

 

264,144

Noninterest expense

135,856

 

123,447

 

533,633

 

487,033

Income before income taxes

17,718

 

17,487

 

42,044

 

14,237

Income tax provision (benefit)

4,415

 

1,641

 

4,475

 

(8,705)

Net income

$13,303

 

$15,846

 

$37,569

 

$22,942

Earning per share:  Basic

$0.16

 

$0.19

 

$0.45

 

$0.28

                                  Diluted

$0.16

 

$0.19

 

$0.45

 

$0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data at December 31:

 

 

 

 

 

 

 

Total assets

 

 

 

 

$12,995,851

 

$13,615,010

Total earning assets

 

 

 

 

11,770,950

 

12,458,055

Loans and leases, net of unearned income

 

 

 

 

8,870,311

 

9,333,107

Allowance for credit losses

 

 

 

 

195,118

 

196,913

Total deposits

 

 

 

 

10,955,189

 

11,490,021

Common shareholders' equity

 

 

 

 

1,262,912

 

1,222,244

Book value per share

 

 

 

 

15.13

 

14.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance sheet data:

 

 

 

 

 

 

 

Total assets

$13,046,779

 

$13,559,038

 

$13,280,047

 

$13,304,836

Total earning assets

11,918,358

 

12,510,705

 

12,143,391

 

12,223,933

Loans and leases, net of unearned interest

8,954,229

 

9,418,687

 

9,159,431

 

9,621,529

Total deposits

11,017,231

 

11,292,903

 

11,251,406

 

11,107,445

Common shareholders' equity

1,268,905

 

1,225,514

 

1,240,768

 

1,241,321

 

 

 

 

 

 

 

 

Non-performing assets at December 31:

 

 

 

 

 

 

 

Non-accrual loans and leases

 

 

 

 

$276,798

 

$347,499

Loans and leases 90+ days past due, still accruing

 

 

 

 

3,434

 

8,500

Restructured loans and leases, still accruing

 

 

 

 

42,018

 

38,376

Other real estate owned

 

 

 

 

173,805

 

133,412

Total non-performing assets

 

 

 

 

496,055

 

527,787

 

 

 

 

 

 

 

 

Net charge-offs as a percentage 

 

 

 

 

 

 

 

     of average loans (annualized)

1.06%

 

2.19%

 

1.44%

 

1.90%

 

 

 

 

 

 

 

 

Performance ratios (annualized):

 

 

 

 

 

 

 

Return on average assets

0.40%

 

0.46%

 

0.28%

 

0.17%

Return on common equity

4.16%

 

5.13%

 

3.03%

 

1.85%

Total shareholders' equity to total assets

9.72%

 

8.98%

 

9.72%

 

8.98%

Tangible shareholders' equity to tangible assets

7.67%

 

7.00%

 

7.67%

 

7.00%

Net interest margin

3.69%

 

3.59%

 

3.69%

 

3.70%

 

 

 

 

 

 

 

 

Average shares outstanding - basic

83,488,102

 

83,435,268

 

83,486,296

 

83,425,183

Average shares outstanding - diluted

83,503,611

 

83,471,420

 

83,509,759

 

83,515,040

Cash dividends per share

$0.01

 

$0.22

 

$0.14

 

$0.88

 

 

 

 

 

 

 

 

Tier I capital

 

 

 

 

11.77%

(1)

10.61%

Total capital

 

 

 

 

13.03%

(1)

11.87%

Tier I leverage capital

 

 

 

 

8.85%

(1)

8.07%

(1)  Estimated as of earnings release date

 

 

 

 

 

 

 

 

BancorpSouth, Inc.

Consolidated Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

Dec-11

Sep-11

Jun-11

Mar-11

Dec-10

 

(Dollars in thousands)

Assets

 

 

 

 

 

Cash and due from banks

$195,681

$161,876

$166,761

$146,989

$99,916

Interest bearing deposits with other banks

303,663

338,250

304,344

102,312

172,170

Held-to-maturity securities, at amortized cost

-

-

-

1,667,203

1,613,019

Available-for-sale securities, at fair value

2,513,518

2,481,555

2,560,824

1,145,463

1,096,062

Federal funds sold and securities

 

 

 

 

 

     purchased under agreement to resell

-

-

-

150,000

150,000

Loans and leases

8,911,258

9,096,928

9,255,879

9,255,609

9,376,351

  Less:  Unearned income

40,947

41,023

41,326

41,773

43,244

             Allowance for credit losses

195,118

199,686

197,627

198,333

196,913

Net loans and leases

8,675,193

8,856,219

9,016,926

9,015,503

9,136,194

Loans held for sale

83,458

100,687

70,519

56,876

93,697

Premises and equipment, net

323,383

323,285

328,075

329,862

332,890

Accrued interest receivable

51,266

53,338

55,525

61,105

61,025

Goodwill

271,297

271,297

271,297

271,297

270,097

Bank owned life insurance

200,085

197,945

197,028

194,988

194,064

Other real estate owned

173,805

162,686

151,204

136,412

133,412

Other assets

204,502

251,380

244,547

269,228

262,464

    Total Assets

$12,995,851

$13,198,518

$13,367,050

$13,547,238

$13,615,010

Liabilities

 

 

 

 

 

Deposits:

 

 

 

 

 

  Demand:  Noninterest bearing

$2,269,799

$2,198,535

$2,096,655

$2,027,990

$2,060,145

                  Interest bearing

4,706,825

4,736,858

4,939,553

5,023,073

4,931,518

  Savings

991,702

968,277

944,993

932,574

863,034

  Other time

2,986,863

3,159,563

3,327,262

3,480,477

3,635,324

Total deposits

10,955,189

11,063,233

11,308,463

11,464,114

11,490,021

Federal funds purchased and

 

 

 

 

 

    securities sold under agreement

 

 

 

 

 

    to repurchase

373,933

449,501

426,097

421,782

440,593

Short-term Federal Home Loan Bank borrowings

 

 

 

 

 

   and other short-term borrowing

1,500

1,500

703

2,715

2,727

Accrued interest payable

8,644

10,017

11,348

13,238

14,336

Junior subordinated debt securities

160,312

160,312

160,312

160,312

160,312

Long-term Federal Home Loan Bank borrowings

33,500

33,500

35,000

110,000

110,000

Other liabilities

199,861

213,702

178,424

164,016

174,777

Total Liabilities

11,732,939

11,931,765

12,120,347

12,336,177

12,392,766

Shareholders' Equity

 

 

 

 

 

Common stock

208,709

208,722

208,722

208,704

208,704

Capital surplus

227,567

227,006

226,362

225,597

224,976

Accumulated other comprehensive income (loss)

(2,261)

14,595

6,289

(16,579)

(14,453)

Retained earnings

828,897

816,430

805,330

793,339

803,017

Total Shareholders' Equity

1,262,912

1,266,753

1,246,703

1,211,061

1,222,244

Total Liabilities & Shareholders' Equity

$12,995,851

$13,198,518

$13,367,050

$13,547,238

$13,615,010

 

BancorpSouth, Inc.

Consolidated Average Balance Sheets

(Unaudited)

 

 

Dec-11

Sep-11

Jun-11

Mar-11

Dec-10

 

(Dollars in thousands)

Assets

 

 

 

 

 

Cash and due from banks

$151,004

$148,409

$151,194

$156,329

$176,979

Interest bearing deposits with other banks

384,231

309,146

187,901

167,271

282,396

Held-to-maturity securities, at amortized cost

-

-

1,097,562

1,653,284

1,436,222

Available-for-sale securities, at fair value

2,509,943

2,529,482

1,609,720

1,085,131

996,006

Federal funds sold and securities

 

 

 

 

 

     purchased under agreement to resell

2,174

-

38,736

150,000

209,511

Loans and leases

8,995,035

9,179,730

9,291,434

9,342,939

9,461,161

  Less:  Unearned income

40,806

41,316

42,307

42,954

42,474

             Allowance for credit losses

208,005

205,209

212,968

218,107

215,278

Net loans and leases

8,746,224

8,933,205

9,036,159

9,081,878

9,203,409

Loans held for sale

67,781

62,025

44,704

39,098

91,262

Premises and equipment, net

322,544

326,800

328,829

330,920

333,516

Accrued interest receivable

49,256

53,122

54,570

58,450

58,591

Goodwill

271,297

271,297

271,297

270,510

270,097

Bank owned life insurance

14,558

14,642

14,189

13,217

9,836

Other real estate owned

164,841

152,052

138,827

129,781

98,944

Other assets

362,926

374,475

391,872

403,894

392,269

    Total Assets

$13,046,779

$13,174,655

$13,365,560

$13,539,763

$13,559,038

Liabilities

 

 

 

 

 

Deposits:

 

 

 

 

 

  Demand:  Noninterest bearing

$2,248,904

$2,147,707

$2,018,197

$1,893,720

$1,975,318

                  Interest bearing

4,714,059

4,789,462

4,977,764

5,153,063

4,740,734

  Savings

975,892

957,871

941,169

897,312

831,805

  Other time

3,078,376

3,246,332

3,418,741

3,553,543

3,745,046

Total deposits

11,017,231

11,141,372

11,355,871

11,497,638

11,292,903

Federal funds purchased and

 

 

 

 

 

    securities sold under agreement

 

 

 

 

 

    to repurchase

430,968

457,640

423,949

430,930

475,760

Short-term Federal Home Loan Bank borrowings

 

 

 

 

 

   and other short-term borrowing

1,500

486

1,641

2,719

147,839

Accrued interest payable

10,617

12,108

13,558

14,873

16,811

Junior subordinated debt securities

160,312

160,312

160,312

160,312

160,312

Long-term Federal Home Loan Bank borrowings

33,500

34,984

89,395

110,000

110,000

Other liabilities

123,746

115,938

98,553

103,892

129,899

Total Liabilities

11,777,874

11,922,840

12,143,279

12,320,364

12,333,524

Shareholders' Equity

 

 

 

 

 

Common stock

208,722

208,722

208,715

208,704

208,704

Capital surplus

227,201

226,582

225,912

225,162

224,357

Accumulated other comprehensive income (loss)

8,927

6,379

(10,040)

(14,346)

(3,331)

Retained earnings

824,055

810,132

797,694

799,879

795,784

Total Shareholders' Equity

1,268,905

1,251,815

1,222,281

1,219,399

1,225,514

Total Liabilities & Shareholders' Equity

$13,046,779

$13,174,655

$13,365,560

$13,539,763

$13,559,038

 

BancorpSouth, Inc.

Consolidated Condensed Statements of Income

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year To Date

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

 

Dec-11

 

Dec-10

INTEREST REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

$ 112,566

 

$ 114,260

 

$ 116,892

 

$ 117,358

 

$ 121,672

 

$ 461,076

 

$ 496,782

Deposits with other banks

252

 

203

 

124

 

122

 

222

 

701

 

355

Federal funds sold and securities purchased

 

 

 

 

 

 

 

 

 

 

 

 

 

   under agreement to resell

1

 

-

 

35

 

131

 

168

 

167

 

606

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

    Taxable

-

 

-

 

5,066

 

8,014

 

8,490

 

13,080

 

36,278

    Tax-exempt

-

 

-

 

2,291

 

3,347

 

2,952

 

5,638

 

10,409

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

    Taxable

11,781

 

13,172

 

10,451

 

8,585

 

7,836

 

43,989

 

32,033

    Tax-exempt

4,158

 

4,130

 

1,871

 

824

 

815

 

10,983

 

3,275

Loans held for sale

635

 

632

 

505

 

447

 

902

 

2,219

 

3,024

        Total interest revenue

129,393

 

132,397

 

137,235

 

138,828

 

143,057

 

537,853

 

582,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

4,737

 

5,324

 

6,039

 

6,546

 

7,462

 

22,646

 

35,187

Savings

747

 

828

 

810

 

826

 

891

 

3,211

 

3,576

Other time

13,104

 

14,837

 

16,285

 

17,483

 

19,827

 

61,709

 

83,999

Federal funds purchased and securities sold

 

 

 

 

 

 

 

 

 

 

 

 

 

   under agreement to repurchase

76

 

95

 

135

 

152

 

189

 

458

 

841

FHLB borrowings

367

 

375

 

1,194

 

1,523

 

1,569

 

3,459

 

6,545

Junior subordinated debt

2,871

 

2,861

 

2,860

 

2,859

 

2,864

 

11,451

 

11,461

Other

2

 

2

 

-

 

2

 

2

 

6

 

11

        Total interest expense

21,904

 

24,322

 

27,323

 

29,391

 

32,804

 

102,940

 

141,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Net interest revenue

107,489

 

108,075

 

109,912

 

109,437

 

110,253

 

434,913

 

441,142

  Provision for credit losses

19,250

 

25,112

 

32,240

 

53,479

 

43,293

 

130,081

 

204,016

        Net interest revenue, after provision for

 

 

 

 

 

 

 

 

 

 

 

 

 

          credit losses

88,239

 

82,963

 

77,672

 

55,958

 

66,960

 

304,832

 

237,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage lending

8,928

 

(1,443)

 

2,003

 

7,581

 

18,126

 

17,069

 

29,745

Credit card, debit card and merchant fees

7,783

 

12,981

 

11,263

 

10,346

 

9,951

 

42,373

 

37,663

Service charges

17,412

 

17,334

 

16,556

 

15,368

 

16,854

 

66,670

 

70,690

Trust income

3,348

 

2,854

 

2,850

 

3,134

 

3,072

 

12,186

 

11,149

Security gains (losses), net

18

 

2,047

 

10,045

 

17

 

(470)

 

12,127

 

2,569

Insurance commissions

19,416

 

22,012

 

22,941

 

22,549

 

18,013

 

86,918

 

82,172

Other

8,430

 

6,270

 

9,486

 

9,316

 

8,428

 

33,502

 

30,156

        Total noninterest revenue

65,335

 

62,055

 

75,144

 

68,311

 

73,974

 

270,845

 

264,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

70,512

 

71,851

 

70,142

 

70,375

 

65,980

 

282,880

 

271,688

Occupancy, net of rental income

10,315

 

11,144

 

10,232

 

10,671

 

10,668

 

42,362

 

43,008

Equipment

5,108

 

5,346

 

5,595

 

5,658

 

5,459

 

21,707

 

22,598

Deposit insurance assessments

5,674

 

3,781

 

6,436

 

5,425

 

5,895

 

21,316

 

19,259

Prepayment penalty on FHLB borrowings

-

 

-

 

9,778

 

-

 

-

 

9,778

 

-

Other

44,247

 

38,576

 

34,886

 

37,881

 

35,445

 

155,590

 

130,480

        Total noninterest expenses

135,856

 

130,698

 

137,069

 

130,010

 

123,447

 

533,633

 

487,033

        Income (loss) before income taxes

17,718

 

14,320

 

15,747

 

(5,741)

 

17,487

 

42,044

 

14,237

Income tax expense (benefit)

4,415

 

2,386

 

2,921

 

(5,247)

 

1,641

 

4,475

 

(8,705)

        Net income (loss)

$13,303

 

$11,934

 

$12,826

 

($494)

 

$15,846

 

$37,569

 

$22,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share: Basic

$0.16

 

$0.14

 

$0.15

 

($0.01)

 

$0.19

 

$0.45

 

$0.28

                                          Diluted

$0.16

 

$0.14

 

$0.15

 

($0.01)

 

$0.19

 

$0.45

 

$0.27

 

 

 

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

LOAN AND LEASE PORTFOLIO:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$ 1,473,728

 

$ 1,503,391

 

$ 1,526,686

 

$ 1,484,223

 

$ 1,491,183

Real estate

 

 

 

 

 

 

 

 

 

   Consumer mortgages

1,945,190

 

1,966,124

 

1,971,499

 

1,958,367

 

1,951,563

   Home equity

514,362

 

523,030

 

531,787

 

531,406

 

543,272

   Agricultural

239,487

 

249,715

 

255,310

 

250,393

 

252,292

   Commercial and industrial-owner occupied

1,301,575

 

1,329,644

 

1,366,734

 

1,316,824

 

1,331,473

   Construction, acquisition and development

908,362

 

976,694

 

1,060,675

 

1,117,335

 

1,174,743

   Commercial

1,754,022

 

1,772,003

 

1,764,648

 

1,831,226

 

1,816,951

Credit cards

106,281

 

103,232

 

101,955

 

100,732

 

106,345

All other

627,304

 

632,072

 

635,259

 

623,330

 

665,285

     Total loans

$ 8,870,311

 

$ 9,055,905

 

$ 9,214,553

 

$ 9,213,836

 

$ 9,333,107

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$      199,686

 

$       197,627

 

$      198,333

 

$  196,913

 

$      205,081

 

 

 

 

 

 

 

 

 

 

Loans and leases charged off:

 

 

 

 

 

 

 

 

 

Commercial and industrial

(1,677)

 

(1,295)

 

(5,556)

 

(8,809)

 

(1,782)

Real estate

 

 

 

 

 

 

 

 

 

   Consumer mortgages

(2,953)

 

(2,344)

 

(1,629)

 

(3,260)

 

(5,291)

   Home equity

(1,667)

 

(1,712)

 

(1,391)

 

(1,082)

 

(1,138)

   Agricultural

(110)

 

(2,345)

 

(373)

 

(592)

 

(487)

   Commercial and industrial-owner occupied

(1,136)

 

(4,222)

 

(3,228)

 

(1,716)

 

(1,659)

   Construction, acquisition and development

(10,539)

 

(7,697)

 

(16,783)

 

(32,343)

 

(34,989)

   Commercial

(6,858)

 

(4,467)

 

(1,597)

 

(4,514)

 

(6,327)

Credit cards

(706)

 

(760)

 

(725)

 

(881)

 

(990)

All other

(794)

 

(770)

 

(4,971)

 

(553)

 

(2,093)

     Total loans charged off

(26,440)

 

(25,612)

 

(36,253)

 

(53,750)

 

(54,756)

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

Commercial and industrial

446

 

348

 

589

 

184

 

707

Real estate

 

 

 

 

 

 

 

 

 

   Consumer mortgages

263

 

485

 

220

 

143

 

423

   Home equity

43

 

51

 

46

 

45

 

60

   Agricultural

76

 

-

 

45

 

2

 

4

   Commercial and industrial-owner occupied

100

 

99

 

21

 

173

 

195

   Construction, acquisition and development

971

 

923

 

1,493

 

564

 

776

   Commercial

340

 

300

 

392

 

13

 

707

Credit cards

168

 

141

 

239

 

255

 

143

All other

215

 

212

 

262

 

312

 

280

     Total recoveries

2,622

 

2,559

 

3,307

 

1,691

 

3,295

 

 

 

 

 

 

 

 

 

 

Net charge-offs

(23,818)

 

(23,053)

 

(32,946)

 

(52,059)

 

(51,461)

 

 

 

 

 

 

 

 

 

 

Provision charged to operating expense

19,250

 

25,112

 

32,240

 

53,479

 

43,293

Balance, end of period

$      195,118

 

$       199,686

 

$      197,627

 

$  198,333

 

$      196,913

 

 

 

 

 

 

 

 

 

 

Average loans for period

$ 8,954,229

 

$ 9,138,414

 

$ 9,249,127

 

$ 9,300,029

 

$ 9,418,687

 

 

 

 

 

 

 

 

 

 

Ratio:

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans (annualized)

1.06%

 

1.01%

 

1.42%

 

2.24%

 

2.19%

 

 

 

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

 

NON-PERFORMING LOANS AND LEASES:

 

 

 

 

 

 

 

 

 

  Nonaccrual Loans and Leases

 

 

 

 

 

 

 

 

 

    Commercial and industrial

$   12,260

 

$      11,122

 

$        9,337

 

$   14,655

 

$      13,075

    Real estate

 

 

 

 

 

 

 

 

 

       Consumer mortgages

47,878

 

44,100

 

34,174

 

36,025

 

34,021

       Home equity

2,036

 

2,634

 

1,232

 

1,543

 

811

       Agricultural

4,179

 

6,254

 

8,526

 

7,597

 

7,589

       Commercial and industrial-owner occupied

33,112

 

26,977

 

26,387

 

24,638

 

20,338

       Construction, acquisition and development

133,110

 

171,566

 

200,434

 

224,847

 

211,547

       Commercial

40,616

 

49,500

 

48,571

 

58,945

 

57,766

    Credit cards

594

 

551

 

546

 

617

 

720

    All other

3,013

 

1,775

 

1,869

 

1,859

 

1,632

         Total nonaccrual loans and leases

276,798

 

314,479

 

331,076

 

370,726

 

347,499

 

 

 

 

 

 

 

 

 

 

  Loans and Leases 90+ Days Past Due, Still Accruing:

 

 

 

 

 

 

 

 

 

    Commercial and industrial

12

 

1,846

 

118

 

501

 

675

    Real estate

 

 

 

 

 

 

 

 

 

       Consumer mortgages

2,974

 

4,136

 

2,482

 

3,152

 

6,521

       Home equity

-

 

134

 

242

 

139

 

173

       Agricultural

-

 

131

 

-

 

7

 

123

       Commercial and industrial-owner occupied

-

 

42

 

-

 

255

 

20

       Construction, acquisition and development

-

 

290

 

432

 

19

 

197

       Commercial

-

 

106

 

19

 

7

 

-

    Credit cards

299

 

257

 

299

 

240

 

330

    All other

149

 

412

 

388

 

509

 

461

         Total loans and leases 90+ days past due, still accruing

3,434

 

7,354

 

3,980

 

4,829

 

8,500

 

 

 

 

 

 

 

 

 

 

  Restructured Loans and Leases, Still Accruing

42,018

 

40,966

 

44,786

 

49,472

 

38,376

     Total non-performing loans and leases

322,250

 

362,799

 

379,842

 

425,027

 

394,375

 

 

 

 

 

 

 

 

 

 

OTHER REAL ESTATE OWNED:

173,805

 

162,686

 

151,204

 

136,412

 

133,412

 

 

 

 

 

 

 

 

 

 

Total Non-performing Assets

$ 496,055

 

$     525,485

 

$     531,046

 

$ 561,439

 

$     527,787

 

 

 

 

 

 

 

 

 

 

Additions to Nonaccrual Loans and Leases During the Quarter

$   39,474

 

$       60,799

 

$       50,427

 

$ 111,241

 

$    131,140

 

 

 

 

 

 

 

 

 

 

  Loans and Leases 30-89 Days Past Due, Still Accruing:

 

 

 

 

 

 

 

 

 

    Commercial and industrial

$     8,065

 

$         9,759

 

$         7,903

 

$     8,407

 

$      13,654

    Real estate

 

 

 

 

 

 

 

 

 

       Consumer mortgages

15,864

 

20,144

 

18,621

 

17,136

 

19,147

       Home equity

2,037

 

2,066

 

2,916

 

2,492

 

1,906

       Agricultural

339

 

1,485

 

2,901

 

818

 

1,122

       Commercial and industrial-owner occupied

2,154

 

7,348

 

2,786

 

4,369

 

10,183

       Construction, acquisition and development

2,714

 

4,469

 

4,939

 

8,047

 

6,758

       Commercial

3,292

 

5,136

 

4,091

 

7,090

 

3,823

    Credit cards

802

 

851

 

785

 

969

 

1,023

    All other

2,280

 

2,832

 

3,005

 

2,192

 

2,766

         Total Loans and Leases 30-89 days past due, still accruing

$   37,547

 

$       54,090

 

$       47,947

 

$   51,520

 

$      60,382

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios:

 

 

 

 

 

 

 

 

 

Provision for credit losses to average loans and leases (annualized)

0.86%

 

1.10%

 

1.39%

 

2.30%

 

1.84%

Allowance for credit losses to net loans and leases

2.20%

 

2.21%

 

2.14%

 

2.15%

 

2.11%

Allowance for credit losses to non-performing assets

39.33%

 

38.00%

 

37.21%

 

35.33%

 

37.31%

Allowance for credit losses to non-performing loans and leases

60.55%

 

55.04%

 

52.03%

 

46.66%

 

49.93%

Non-performing loans and leases to net loans and leases

3.63%

 

4.01%

 

4.12%

 

4.61%

 

4.23%

Non-performing assets to net loans and leases

5.59%

 

5.80%

 

5.76%

 

6.09%

 

5.65%

 

 

 

 

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

REAL ESTATE CONSTRUCTION, ACQUISITION 

 

 

 

 

 

 

 

 

 

   AND DEVELOPMENT ("CAD") PORTFOLIO:

 

 

 

 

 

 

 

 

 

  Outstanding Balance

 

 

 

 

 

 

 

 

 

     Multi-family construction

$       2,138

 

$      10,349

 

$        19,116

 

$      21,051

 

$       27,992

     One-to-four family construction

169,827

 

181,445

 

198,809

 

212,435

 

218,554

     Recreation and all other loans

67,235

 

61,084

 

66,366

 

63,686

 

48,375

     Commercial construction

130,124

 

140,570

 

160,834

 

155,402

 

173,557

     Commercial acquisition and development

197,044

 

206,516

 

222,460

 

244,950

 

250,658

     Residential acquisition and development

341,994

 

376,730

 

393,090

 

419,811

 

455,607

         Total outstanding balance

$   908,362

 

$     976,694

 

$   1,060,675

 

$ 1,117,335

 

$  1,174,743

 

 

 

 

 

 

 

 

 

 

  Nonaccrual CAD Loans

 

 

 

 

 

 

 

 

 

     Multi-family construction

$       1,067

 

$                -

 

$          9,174

 

$        8,352

 

$       12,517

     One-to-four family construction

14,690

 

17,937

 

24,537

 

33,570

 

23,794

     Recreation and all other loans

436

 

712

 

774

 

708

 

481

     Commercial construction

5,235

 

10,159

 

16,618

 

20,889

 

34,710

     Commercial acquisition and development

23,968

 

31,862

 

37,207

 

47,200

 

29,658

     Residential acquisition and development

87,714

 

110,896

 

112,124

 

114,128

 

110,387

         Total nonaccrual CAD loans

133,110

 

171,566

 

200,434

 

224,847

 

211,547

 

 

 

 

 

 

 

 

 

 

  CAD Loans 90+ Days Past Due, Still Accruing:

 

 

 

 

 

 

 

 

 

     Multi-family construction

-

 

-

 

-

 

-

 

-

     One-to-four family construction

-

 

211

 

-

 

-

 

-

     Recreation and all other loans

-

 

-

 

2

 

2

 

-

     Commercial construction

-

 

-

 

-

 

-

 

195

     Commercial acquisition and development

-

 

-

 

-

 

-

 

-

     Residential acquisition and development

-

 

79

 

430

 

17

 

2

         Total CAD loans 90+ days past due, still accruing

-

 

290

 

432

 

19

 

197

 

 

 

 

 

 

 

 

 

 

  Restructured CAD Loans, Still Accruing

 

 

 

 

 

 

 

 

 

     Multi-family construction

-

 

-

 

-

 

-

 

-

     One-to-four family construction

318

 

321

 

1,697

 

113

 

63

     Recreation and all other loans

852

 

24

 

24

 

-

 

-

     Commercial construction

-

 

-

 

-

 

-

 

-

     Commercial acquisition and development

433

 

1,415

 

1,415

 

834

 

604

     Residential acquisition and development

446

 

410

 

2,274

 

3,408

 

1,495

         Total restructured CAD loans, still accruing

2,049

 

2,170

 

5,410

 

4,355

 

2,162

 

 

 

 

 

 

 

 

 

 

        Total Non-performing CAD loans

$   135,159

 

$    174,026

 

$      206,276

 

$    229,221

 

$     213,906

 

 

 

 

 

 

 

 

 

 

  CAD NPL as a % of Outstanding CAD Balance

 

 

 

 

 

 

 

 

 

     Multi-family construction

49.9%

 

-

 

48.0%

 

39.7%

 

44.7%

     One-to-four family construction

8.8%

 

10.2%

 

13.2%

 

15.9%

 

10.9%

     Recreation and all other loans

1.9%

 

1.2%

 

1.2%

 

1.1%

 

1.0%

     Commercial construction

4.0%

 

7.2%

 

10.3%

 

13.4%

 

20.1%

     Commercial acquisition and development

12.4%

 

16.1%

 

17.4%

 

19.6%

 

12.1%

     Residential acquisition and development

25.8%

 

29.6%

 

29.2%

 

28.0%

 

24.6%

         Total CAD NPL as a % of outstanding CAD balance

14.9%

 

17.8%

 

19.4%

 

20.5%

 

18.2%

 

BancorpSouth, Inc.

 

 

 

 

Selected Loan Data

 

 

 

 

(Dollars in thousands)

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$   1,415,731

 

$       4,947

 

$       43,549

 

$    1,263

 

$          405

 

$    7,833

 

$  1,473,728

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

   Consumer mortgages

1,742,593

 

17,914

 

148,267

 

4,434

 

189

 

31,793

 

1,945,190

   Home equity

492,235

 

2,775

 

17,050

 

1,134

 

493

 

675

 

514,362

   Agricultural

213,280

 

3,795

 

19,296

 

20

 

-

 

3,096

 

239,487

   Commercial and industrial-owner occupied

1,167,220

 

18,280

 

90,778

 

496

 

-

 

24,801

 

1,301,575

   Construction, acquisition and development

619,497

 

23,429

 

136,412

 

845

 

-

 

128,179

 

908,362

   Commercial

1,501,196

 

37,409

 

179,295

 

-

 

-

 

36,122

 

1,754,022

Credit cards

105,867

 

41

 

175

 

188

 

10

 

-

 

106,281

All other

587,970

 

16,104

 

20,263

 

470

 

73

 

2,424

 

627,304

     Total loans

$   7,845,589

 

$   124,694

 

$     655,085

 

$    8,850

 

$       1,170

 

$234,923

 

$  8,870,311

 

 

 

BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

As of

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid principal balance of impaired loans

$   287,099

 

$     342,839

 

$     374,760

 

$ 423,497

 

$    345,377

Cumulative charge-offs on impaired loans

52,176

 

62,950

 

71,103

 

84,676

 

71,972

Impaired nonaccrual loan and lease outstanding balance

234,923

 

279,889

 

303,657

 

338,821

 

273,405

 

 

 

 

 

 

 

 

 

 

Other non-accrual loans and leases not impaired

41,875

 

34,590

 

27,419

 

31,905

 

74,094

 

 

 

 

 

 

 

 

 

 

     Total non-accrual loans and leases

$   276,798

 

$     314,479

 

$     331,076

 

$ 370,726

 

$     347,499

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

39,708

 

38,657

 

46,810

 

49,419

 

40,719

 

 

 

 

 

 

 

 

 

 

     Nonaccrual loans and leases, net of specific reserves

$   237,090

 

$     275,822

 

$     284,266

 

$ 321,307

 

$     306,780

 

 

 

 

 

 

 

 

 

 

Loans and leases 90+ days past due, still accruing

3,434

 

7,354

 

3,980

 

4,829

 

8,500

Restructured loans and leases, still accruing

42,018

 

40,966

 

44,786

 

49,472

 

38,376

 

 

 

 

 

 

 

 

 

 

     Total non-performing loans and leases

$   322,250

 

$     362,799

 

$     379,842

 

$ 425,027

 

$     394,375

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

$     39,708

 

$       38,657

 

$       46,810

 

$   49,419

 

$       40,719

Allowance for all other loans and leases

155,410

 

161,029

 

150,817

 

148,914

 

156,194

 

 

 

 

 

 

 

 

 

 

     Total allowance for credit losses

$   195,118

 

$     199,686

 

$     197,627

 

$ 198,333

 

$     196,913

 

 

 

 

 

 

 

 

 

 

Outstanding balance of impaired loans

$   234,923

 

$     279,889

 

$     303,657

 

$ 338,821

 

$     273,405

Allowance for impaired loans

39,708

 

38,657

 

46,810

 

49,419

 

40,719

 

 

 

 

 

 

 

 

 

 

     Net book value of impaired loans

$   195,215

 

$     241,232

 

$     256,847

 

$ 289,402

 

$     232,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value of impaired loans as a %

 

 

 

 

 

 

 

 

 

     of unpaid principal balance

68%

 

70%

 

69%

 

68%

 

67%

 

 

 

 

 

 

 

 

 

 

Coverage of other non-accrual loans and leases not impaired by

 

 

 

 

 

 

 

 

 

     the allowance for all other loans and leases

371%

 

466%

 

550%

 

467%

 

211%

 

 

 

 

 

 

 

 

 

 

Coverage of non-performing loans and leases not impaired

 

 

 

 

 

 

 

 

 

     by the allowance for all other loans and leases

178%

 

194%

 

198%

 

173%

 

129%

 

 

 

BancorpSouth, Inc.

Geographical Information

(Dollars in thousands)

(Unaudited)

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and 

 

 

 

 

 

Panhandle

 

Arkansas

 

Mississippi

 

Missouri

 

Area

 

Tennessee

 

Louisiana

 

Other

 

Total

LOAN AND LEASE PORTFOLIO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$     63,583

 

$      188,329

 

$      312,364

 

$     51,291

 

$     23,745

 

$     80,094

 

$    258,225

 

$  496,097

 

$   1,473,728

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Consumer mortgages

111,455

 

272,857

 

756,389

 

56,808

 

86,576

 

162,604

 

427,955

 

70,546

 

1,945,190

   Home equity

58,991

 

42,250

 

174,632

 

26,930

 

70,034

 

76,361

 

63,298

 

1,866

 

514,362

   Agricultural

6,354

 

71,592

 

71,787

 

4,047

 

9,601

 

13,163

 

57,836

 

5,107

 

239,487

   Commercial and industrial-owner occupied

115,133

 

167,935

 

455,700

 

67,055

 

99,394

 

98,860

 

248,107

 

49,391

 

1,301,575

   Construction, acquisition and development

103,594

 

80,121

 

259,551

 

51,432

 

98,948

 

98,865

 

196,490

 

19,361

 

908,362

   Commercial

199,844

 

346,534

 

352,754

 

223,849

 

115,783

 

101,068

 

359,989

 

54,201

 

1,754,022

Credit cards

-

 

-

 

-

 

-

 

-

 

-

 

-

 

106,281

 

106,281

All other

29,846

 

90,905

 

201,067

 

4,443

 

54,846

 

47,412

 

89,417

 

109,368

 

627,304

     Total loans

$   688,800

 

$   1,260,523

 

$    2,584,244

 

$   485,855

 

$   558,927

 

$   678,427

 

$ 1,701,317

 

$  912,218

 

$   8,870,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAD PORTFOLIO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family construction

$              -

 

$                 -

 

$               11

 

$       1,067

 

$              -

 

$         664

 

$           350

 

$           46

 

$        2,138

One-to-four family construction

27,514

 

13,127

 

46,874

 

7,266

 

9,593

 

30,212

 

31,621

 

3,620

 

169,827

Recreation and all other loans

1,685

 

11,071

 

31,484

 

567

 

2,670

 

1,075

 

17,250

 

1,433

 

67,235

Commercial construction

12,351

 

9,321

 

40,453

 

2,694

 

11,364

 

20,781

 

30,386

 

2,774

 

130,124

Commercial acquisition and development

13,167

 

19,120

 

54,052

 

15,169

 

31,688

 

18,534

 

41,115

 

4,199

 

197,044

Residential acquisition and development

48,877

 

27,482

 

86,677

 

24,669

 

43,633

 

27,599

 

75,768

 

7,289

 

341,994

     Total CAD loans

$   103,594

 

$        80,121

 

$       259,551

 

$     51,432

 

$     98,948

 

$     98,865

 

$    196,490

 

$    19,361

 

$      908,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-PERFORMING LOANS AND LEASES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$       2,786

 

$          2,908

 

$             529

 

$       2,004

 

$          521

 

$         196

 

$        2,725

 

$       1,886

 

$        13,555

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Consumer mortgages

6,257

 

4,750

 

15,105

 

4,296

 

2,399

 

6,465

 

6,564

 

6,788

 

52,624

   Home equity

485

 

16

 

419

 

-

 

407

 

707

 

-

 

2

 

2,036

   Agricultural

-

 

315

 

1,079

 

1,317

 

1,307

 

258

 

-

 

1

 

4,277

   Commercial and industrial-owner occupied

8,467

 

8,129

 

7,530

 

4,163

 

4,889

 

4,838

 

3,825

 

163

 

42,004

   Construction, acquisition and development

24,581

 

6,397

 

12,975

 

14,024

 

25,923

 

11,746

 

39,513

 

-

 

135,159

   Commercial

7,321

 

1,028

 

15,784

 

23,799

 

5,238

 

3,919

 

4,017

 

726

 

61,832

Credit cards

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,371

 

3,371

All other

1,596

 

2,106

 

812

 

329

 

17

 

1,003

 

203

 

1,326

 

7,392

     Total loans

$     51,493

 

$        25,649

 

$         54,233

 

$     49,932

 

$     40,701

 

$     29,132

 

$      56,847

 

$     14,263

 

$      322,250

 

BancorpSouth, Inc.

Selected Additional Information

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and 

 

 

 

 

 

Panhandle

 

Arkansas

 

Mississippi

 

Missouri

 

Area

 

Tennessee

 

Louisiana

 

Other

 

Total

OTHER REAL ESTATE OWNED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$       436

 

$            17

 

$               -

 

$           -

 

$          940

 

$           -

 

$           -

 

$      -

 

$      1,393

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Consumer mortgages

3,816

 

448

 

3,400

 

-

 

5,199

 

4,160

 

733

 

2,889

 

20,645

   Home equity

-

 

-

 

51

 

-

 

600

 

-

 

-

 

-

 

651

   Agricultural

899

 

-

 

275

 

-

 

4,542

 

-

 

-

 

-

 

5,716

   Commercial and industrial-owner occupied

1,022

 

303

 

1,972

 

76

 

2,371

 

426

 

174

 

-

 

6,344

   Construction, acquisition and development

19,318

 

2,241

 

18,850

 

1,974

 

69,822

 

6,918

 

2,763

 

-

 

121,886

   Commercial

1,121

 

1,605

 

3,604

 

-

 

7,672

 

753

 

232

 

-

 

14,987

All other

276

 

83

 

220

 

193

 

1,358

 

-

 

53

 

-

 

2,183

     Total loans

$  26,888

 

$        4,697

 

$       28,372

 

$    2,243

 

$      92,504

 

$  12,257

 

$   3,955

 

$  2,889

 

$   173,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

 

 

 

 

 

 

 

 

OTHER REAL ESTATE OWNED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$162,686

 

$    151,204

 

$     136,412

 

$ 133,412

 

$       82,647

 

 

 

 

 

 

 

 

Additions to foreclosed properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   New foreclosed property

36,507

 

29,063

 

38,199

 

21,464

 

62,683

 

 

 

 

 

 

 

 

Reductions in foreclosed properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Sales

(16,688)

 

(13,136)

 

(21,135)

 

(13,528)

 

(8,528)

 

 

 

 

 

 

 

 

   Writedowns

(8,700)

 

(4,445)

 

(2,272)

 

(4,936)

 

(3,390)

 

 

 

 

 

 

 

 

Balance, end of period

$173,805

 

$    162,686

 

$     151,204

 

$ 136,412

 

$     133,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORECLOSED PROPERTY EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (Gain) on sale of other real estate owned

$       711

 

$             16

 

$          (140)

 

$        492

 

$            807

 

 

 

 

 

 

 

 

Writedown of other real estate owned

8,700

 

4,445

 

2,272

 

4,936

 

3,390

 

 

 

 

 

 

 

 

Other foreclosed property expense

1,422

 

1,655

 

1,633

 

1,654

 

1,895

 

 

 

 

 

 

 

 

Total foreclosed property expense

$   10,833

 

$        6,116

 

$         3,765

 

$     7,082

 

$         6,092

 

 

 

 

 

 

 

 

 

BancorpSouth, Inc.

Noninterest Revenue and Expense

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

NONINTEREST REVENUE:

 

 

 

 

 

 

 

 

 

Mortgage lending

$      8,928

 

$        (1,443)

 

$         2,003

 

$      7,581

 

$       18,126

Credit card, debit card and merchant fees

7,783

 

12,981

 

11,263

 

10,346

 

9,951

Service charges

17,412

 

17,334

 

16,556

 

15,368

 

16,854

Trust income

3,348

 

2,854

 

2,850

 

3,134

 

3,072

Securities gains (losses), net

18

 

2,047

 

10,045

 

17

 

(470)

Insurance commissions

19,416

 

22,012

 

22,941

 

22,549

 

18,013

Annuity fees

382

 

552

 

1,094

 

1,296

 

458

Brokerage commissions and fees

1,215

 

1,627

 

1,437

 

1,638

 

1,436

Bank-owned life insurance

2,007

 

1,734

 

2,223

 

1,699

 

2,303

Other miscellaneous income

4,826

 

2,357

 

4,732

 

4,683

 

4,231

     Total noninterest revenue

$    65,335

 

$       62,055

 

$       75,144

 

$    68,311

 

$       73,974

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

$    70,512

 

$       71,851

 

$       70,142

 

$    70,375

 

$       65,980

Occupancy, net of rental income

10,315

 

11,144

 

10,232

 

10,671

 

10,668

Equipment

5,108

 

5,346

 

5,595

 

5,658

 

5,459

Deposit insurance assessments

5,674

 

3,781

 

6,436

 

5,425

 

5,895

Prepayment penalty on FHLB borrowings

-

 

-

 

9,778

 

-

 

-

Advertising

1,778

 

1,140

 

1,291

 

889

 

1,760

Foreclosed property expense

10,833

 

6,116

 

3,765

 

7,082

 

6,092

Telecommunications

2,110

 

2,097

 

2,036

 

2,143

 

2,148

Public relations

1,244

 

1,415

 

1,554

 

1,514

 

1,361

Data processing

2,398

 

2,614

 

2,365

 

2,301

 

1,428

Computer software

1,892

 

1,863

 

1,899

 

1,848

 

1,937

Amortization of intangibles

813

 

823

 

833

 

854

 

950

Legal

3,947

 

1,586

 

1,095

 

2,586

 

1,872

Postage and shipping

1,163

 

1,182

 

1,171

 

1,297

 

1,269

Other miscellaneous expense

18,069

 

19,740

 

18,877

 

17,367

 

16,628

Total noninterest expense

$  135,856

 

$      130,698

 

$      137,069

 

$  130,010

 

$      123,447

 

 

 

 

 

 

 

 

 

 

INSURANCE COMMISSIONS:

 

 

 

 

 

 

 

 

 

Property and casualty commissions

$    14,033

 

$       16,226

 

$       16,527

 

$    13,683

 

$       13,304

Life and health commissions

4,024

 

4,359

 

4,301

 

4,477

 

3,627

Risk management income

597

 

703

 

596

 

713

 

617

Other

762

 

724

 

1,517

 

3,676

 

465

Total insurance commissions

$    19,416

 

$       22,012

 

$       22,941

 

$    22,549

 

$       18,013

 

 

BancorpSouth, Inc.

Selected Additional Information

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Dec-11

 

Sep-11

 

Jun-11

 

Mar-11

 

Dec-10

MORTGAGE SERVICING RIGHTS:

 

 

 

 

 

 

 

 

 

Fair value, beginning of period

$       29,159

 

$        39,455

 

$        42,306

 

$        38,642

 

$        26,901

Additions to mortgage servicing rights:

 

 

 

 

 

 

 

 

 

   Originations of servicing assets

3,754

 

3,127

 

2,380

 

2,431

 

4,725

Changes in fair value:

 

 

 

 

 

 

 

 

 

   Due to payoffs/paydowns

(1,745)

 

(1,745)

 

(1,390)

 

(1,300)

 

(1,881)

   Due to change in valuation inputs or

 

 

 

 

 

 

 

 

 

     assumptions used in the valuation model

(991)

 

(11,676)

 

(3,839)

 

2,540

 

8,895

   Other changes in fair value

(3)

 

(2)

 

(2)

 

(7)

 

2

Fair value, end of period

$       30,174

 

$        29,159

 

$        39,455

 

$        42,306

 

$        38,642

 

 

 

 

 

 

 

 

 

 

MORTGAGE LENDING REVENUE:

 

 

 

 

 

 

 

 

 

Production revenue:

 

 

 

 

 

 

 

 

 

   Origination

$         8,308

 

$          8,688

 

$         4,066

 

$          3,224

 

$         7,942

   Servicing

3,356

 

3,290

 

3,166

 

3,117

 

3,170

   Payoffs/Paydowns

(1,745)

 

(1,745)

 

(1,390)

 

(1,300)

 

(1,881)

     Total production revenue

9,919

 

10,233

 

5,842

 

5,041

 

9,231

Market value adjustment

(991)

 

(11,676)

 

(3,839)

 

2,540

 

8,895

Total mortgage lending revenue

$         8,928

 

$         (1,443)

 

$         2,003

 

$          7,581

 

$        18,126

 

 

 

 

 

 

 

 

 

 

HELD-TO-MATURITY SECURITIES, at amortized cost

 

 

 

 

 

 

 

 

 

U.S. Government agencies

$                -

 

$                 -

 

$                -

 

$    1,278,185

 

$   1,246,649

Obligations of states and political subdivisions

-

 

-

 

-

 

389,018

 

366,370

Total held-to-maturity securities

$                -

 

$                 -

 

$                -

 

$    1,667,203

 

$   1,613,019

 

 

 

 

 

 

 

 

 

 

AVAILABLE-FOR-SALE SECURITIES, at fair value

 

 

 

 

 

 

 

 

 

U.S. Government agencies

$   1,501,243

 

$    1,497,456

 

$   1,599,231

 

$       459,763

 

$      433,158

Government agency issued residential

 

 

 

 

 

 

 

 

 

   mortgage-back securities

404,610

 

420,689

 

430,402

 

529,302

 

503,229

Government agency issued commercial

 

 

 

 

 

 

 

 

 

   mortgage-back securities

34,599

 

34,475

 

31,627

 

30,938

 

29,994

Obligations of states and political subdivisions

563,520

 

519,431

 

486,653

 

111,380

 

110,165

Other

9,546

 

9,504

 

12,911

 

14,080

 

19,516

Total available-for-sale securities

$   2,513,518

 

$    2,481,555

 

$   2,560,824

 

$    1,145,463

 

$   1,096,062

 

 

BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)

 

Quarter Ended

 

December 31, 2011

 

Average

 

 

Yield/

(Taxable equivalent basis)

Balance

 

Interest

Rate

ASSETS

 

 

 

 

Loans, loans held for sale,

 

 

 

 

  and leases net of unearned income

$ 9,022,010

 

$ 114,094

5.02%

Available-for-sale securities:

 

 

 

 

  Taxable

2,083,983

 

11,891

2.26%

  Tax-exempt

425,960

 

6,396

5.96%

Short-term investments

386,405

 

253

0.26%

  Total interest earning 

 

 

 

 

    assets and revenue

11,918,358

 

132,634

4.42%

Other assets

1,336,426

 

 

 

Less:  allowance for credit losses

(208,005)

 

 

 

    Total

$ 13,046,779

 

 

 

 

 

 

 

 

LIABILITIES AND 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Deposits:

 

 

 

 

  Demand - interest bearing

$ 4,714,059

 

$ 4,737

0.40%

  Savings

975,892

 

746

0.30%

  Other time

3,078,376

 

13,104

1.69%

Short-term borrowings

432,539

 

95

0.09%

Junior subordinated debt

160,312

 

2,871

7.11%

Long-term debt

33,500

 

350

4.15%

  Total interest bearing

 

 

 

 

    liabilities and expense

9,394,678

 

21,903

0.92%

Demand deposits -

 

 

 

 

  noninterest bearing

2,248,904

 

 

 

Other liabilities

134,292

 

 

 

  Total liabilities

11,777,874

 

 

 

Shareholders' equity

1,268,905

 

 

 

  Total

$ 13,046,779

 

 

 

Net interest revenue

 

 

$ 110,731

 

Net interest margin

 

 

 

3.69%

Net interest rate spread

 

 

 

3.49%

Interest bearing liabilities to

 

 

 

 

   interest earning assets

 

 

 

78.83%

 

 

 

 

 

Net interest tax equivalent adjustment

 

 

$ 3,241

 

 

 

 

 

 

BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)

 

Quarter Ended

 

September 30, 2011

 

Average

 

 

Yield/

(Taxable equivalent basis)

Balance

 

Interest

Rate

ASSETS

 

 

 

 

Loans, loans held for sale,

 

 

 

 

  and leases net of unearned income

$ 9,200,439

 

$ 115,605

4.99%

Available-for-sale securities:

 

 

 

 

  Taxable

2,123,772

 

13,283

2.48%

  Tax-exempt

405,710

 

6,354

6.21%

Short-term investments

309,146

 

203

0.26%

  Total interest earning 

 

 

 

 

    assets and revenue

12,039,067

 

135,445

4.46%

Other assets

1,340,797

 

 

 

Less:  allowance for credit losses

(205,209)

 

 

 

    Total

$ 13,174,655

 

 

 

 

 

 

 

 

LIABILITIES AND 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Deposits:

 

 

 

 

  Demand - interest bearing

$ 4,789,462

 

$ 5,323

0.44%

  Savings

957,871

 

828

0.34%

  Other time

3,246,332

 

14,837

1.81%

Short-term borrowings

458,199

 

112

0.10%

Junior subordinated debt

160,312

 

2,861

7.08%

Long-term debt

34,984

 

361

4.09%

  Total interest bearing

 

 

 

 

    liabilities and expense

9,647,160

 

24,322

1.00%

Demand deposits -

 

 

 

 

  noninterest bearing

2,147,707

 

 

 

Other liabilities

127,973

 

 

 

  Total liabilities

11,922,840

 

 

 

Shareholders' equity

1,251,815

 

 

 

  Total

$ 13,174,655

 

 

 

Net interest revenue

 

 

$ 111,123

 

Net interest margin

 

 

 

3.66%

Net interest rate spread

 

 

 

3.46%

Interest bearing liabilities to

 

 

 

 

   interest earning assets

 

 

 

80.13%

 

 

 

 

 

Net interest tax equivalent adjustment

 

 

$ 3,048

 

 

 

 

 

 

BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)

 

Quarter Ended

 

June 30, 2011

 

Average

 

 

Yield/

(Taxable equivalent basis)

Balance

 

Interest

Rate

ASSETS

 

 

 

 

Loans, loans held for sale,

 

 

 

 

  and leases net of unearned income

$ 9,293,831

 

$ 118,284

5.10%

Held-to-maturity securities:

 

 

 

 

  Taxable

887,767

 

5,143

2.32%

  Tax-exempt

209,795

 

3,523

6.74%

Available-for-sale securities:

 

 

 

 

  Taxable

1,432,822

 

10,485

2.94%

  Tax-exempt

176,898

 

2,879

6.53%

Short-term investments

226,638

 

160

0.28%

  Total interest earning 

 

 

 

 

    assets and revenue

12,227,751

 

140,474

4.61%

Other assets

1,350,777

 

 

 

Less:  allowance for credit losses

(212,968)

 

 

 

    Total

$ 13,365,560

 

 

 

 

 

 

 

 

LIABILITIES AND 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Deposits:

 

 

 

 

  Demand - interest bearing

$ 4,977,764

 

$ 6,040

0.49%

  Savings

941,169

 

810

0.35%

  Other time

3,418,741

 

16,284

1.91%

Short-term borrowings

425,666

 

155

0.15%

Junior subordinated debt

160,312

 

2,860

7.16%

Long-term debt

89,395

 

1,174

5.27%

  Total interest bearing

 

 

 

 

    liabilities and expense

10,013,047

 

27,323

1.09%

Demand deposits -

 

 

 

 

  noninterest bearing

2,018,197

 

 

 

Other liabilities

112,035

 

 

 

  Total liabilities

12,143,279

 

 

 

Shareholders' equity

1,222,281

 

 

 

  Total

$ 13,365,560

 

 

 

Net interest revenue

 

 

$ 113,151

 

Net interest margin

 

 

 

3.71%

Net interest rate spread

 

 

 

3.51%

Interest bearing liabilities to

 

 

 

 

   interest earning assets

 

 

 

81.89%

 

 

 

 

 

Net interest tax equivalent adjustment

 

 

$ 3,239

 

 

 

 

 

 

BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)

 

Quarter Ended

 

March 31, 2011

 

Average

 

 

Yield/

(Taxable equivalent basis)

Balance

 

Interest

Rate

ASSETS

 

 

 

 

Loans, loans held for sale,

 

 

 

 

  and leases net of unearned income

$ 9,339,083

 

$ 118,648

5.15%

Held-to-maturity securities:

 

 

 

 

  Taxable

1,322,668

 

8,124

2.49%

  Tax-exempt

330,616

 

5,150

6.32%

Available-for-sale securities:

 

 

 

 

  Taxable

1,014,404

 

8,585

3.43%

  Tax-exempt

70,727

 

1,267

7.27%

Short-term investments

317,271

 

253

0.32%

  Total interest earning 

 

 

 

 

    assets and revenue

12,394,769

 

142,026

4.65%

Other assets

1,363,101

 

 

 

Less:  allowance for credit losses

(218,107)

 

 

 

    Total

$ 13,539,763

 

 

 

 

 

 

 

 

LIABILITIES AND 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Deposits:

 

 

 

 

  Demand - interest bearing

$ 5,153,063

 

$ 6,546

0.52%

  Savings

897,312

 

826

0.37%

  Other time

3,553,543

 

17,483

2.00%

Short-term borrowings

433,743

 

193

0.18%

Junior subordinated debt

160,312

 

2,859

7.23%

Long-term debt

110,000

 

1,484

5.47%

  Total interest bearing

 

 

 

 

    liabilities and expense

10,307,973

 

29,391

1.16%

Demand deposits -

 

 

 

 

  noninterest bearing

1,893,720

 

 

 

Other liabilities

118,671

 

 

 

  Total liabilities

12,320,364

 

 

 

Shareholders' equity

1,219,399

 

 

 

  Total

$ 13,539,763

 

 

 

Net interest revenue

 

 

$ 112,635

 

Net interest margin

 

 

 

3.69%

Net interest rate spread

 

 

 

3.49%

Interest bearing liabilities to

 

 

 

 

   interest earning assets

 

 

 

83.16%

 

 

 

 

 

Net interest tax equivalent adjustment

 

 

$ 3,199

 

 

 

 

 

 

BancorpSouth, Inc.

Average Balances, Interest Income and Expense,

  and Average Yields and Rates

(Dollars in thousands)

(Unaudited)

 

Quarter Ended

 

December 31, 2010

 

Average

 

 

Yield/

(Taxable equivalent basis)

Balance

 

Interest

Rate

ASSETS

 

 

 

 

Loans, loans held for sale,

 

 

 

 

  and leases net of unearned income

$ 9,509,949

 

$ 123,491

5.15%

Held-to-maturity securities:

 

 

 

 

  Taxable

1,154,939

 

8,600

2.95%

  Tax-exempt

281,283

 

4,542

6.41%

Available-for-sale securities:

 

 

 

 

  Taxable

923,085

 

7,836

3.37%

  Tax-exempt

72,921

 

1,254

6.82%

Short-term investments

568,528

 

391

0.27%

  Total interest earning 

 

 

 

 

    assets and revenue

12,510,705

 

146,114

4.63%

Other assets

1,263,611

 

 

 

Less:  allowance for credit losses

(215,278)

 

 

 

    Total

$ 13,559,038

 

 

 

 

 

 

 

 

LIABILITIES AND 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Deposits:

 

 

 

 

  Demand - interest bearing

$ 4,740,734

 

$ 7,462

0.62%

  Savings

831,805

 

891

0.42%

  Other time

3,745,046

 

19,827

2.10%

Short-term borrowings

623,862

 

275

0.17%

Junior subordinated debt

160,312

 

2,864

7.09%

Long-term debt

110,000

 

1,485

5.36%

  Total interest bearing

 

 

 

 

    liabilities and expense

10,211,759

 

32,804

1.27%

Demand deposits -

 

 

 

 

  noninterest bearing

1,975,318

 

 

 

Other liabilities

146,447

 

 

 

  Total liabilities

12,333,524

 

 

 

Shareholders' equity

1,225,514

 

 

 

  Total

$ 13,559,038

 

 

 

Net interest revenue

 

 

$ 113,310

 

Net interest margin

 

 

 

3.59%

Net interest rate spread

 

 

 

3.36%

Interest bearing liabilities to

 

 

 

 

   interest earning assets

 

 

 

81.62%

 

 

 

 

 

Net interest tax equivalent adjustment

 

 

$ 3,057

 

 

 

BancorpSouth, Inc.

 

 

Reconciliation of Non-GAAP Measures

 

 

(Dollars in thousands)

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Reconciliation of Tangible Assets and Tangible Shareholders' Equity to 

 

 

Total Assets and Total Shareholders' Equity (a):

 

 

 

 

 

December 31,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

 

 

 

 

 

 

 

Tangible assets

 

 

 

 

 

 

Total assets

 

$      12,995,851

 

$   13,615,010

 

$      13,198,518

Less:  

Goodwill

 

271,297

 

270,097

 

271,297

 

Other identifiable intangible assets

 

16,613

 

19,624

 

17,426

Total tangible assets

 

$      12,707,941

 

$   13,325,289

 

$      12,909,795

 

 

 

 

 

 

 

 

Tangible shareholders' equity

 

 

 

 

 

 

Total shareholders' equity

 

$        1,262,912

 

$     1,222,244

 

$        1,266,753

Less:

Goodwill

 

271,297

 

270,097

 

271,297

 

Other identifiable intangible assets

 

16,613

 

19,624

 

17,426

Total tangible shareholders' equity

 

$           975,002

 

$        932,523

 

$           978,030

 

 

 

 

 

 

 

 

Tangible shareholders' equity to tangible assets

 

7.67%

 

7.00%

 

7.58%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

BancorpSouth, Inc. utilizes the ratio of tangible shareholders' equity to tangible assets when

 

evaluating the performance of the Company.  Tangible shareholders' equity is defined by the

 

Company as total shareholders' equity less goodwill and other identifiable intangible assets.

 

Tangible assets are defined by the Company as total assets less goodwill and other identifiable

 

intangible assets.  Management believes the ratio of tangible shareholders' equity to tangible assets

 

is important to investors who are interested in evaluating the adequacy of the Company's capital levels.

 

SOURCE BancorpSouth, Inc.

Copyright 2012 PR Newswire

BancorpSouth Bank (NYSE:BXS)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more BancorpSouth Bank Charts.
BancorpSouth Bank (NYSE:BXS)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more BancorpSouth Bank Charts.