TUPELO, Miss., April 25, 2011 /PRNewswire/ -- BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the quarter ended March 31, 2011.  The Company reported a net loss of $494,000, or $0.01 per diluted share, for the first quarter of 2011 compared with net income of $8.4 million, or $0.10 per diluted share, for the first quarter of 2010.

Commenting on the announcement, Aubrey Patterson, Chairman and Chief Executive Officer of BancorpSouth, said, "BancorpSouth's break-even financial performance for the first quarter as compared to net income of $15.8 million in the fourth quarter of 2010 is primarily the result of an increase in the provision for credit losses of $10.2 million from the fourth quarter to $53.5 million, a decline in mortgage lending revenue of $10.5 million from the fourth quarter, and an increase in salaries and benefits of $4.4 million consisting primarily of increases in FICA taxes, 401(k) contributions and medical insurance expense.

"The provision for credit losses continues to be affected by losses in real estate construction, acquisition and development ("CAD") loans, especially as it relates to residential loans.  We also incurred a $6.8 million loss on a commercial loan during the first quarter.

"The decline in mortgage lending revenue was a result of a lower positive fair value adjustment of mortgage servicing rights ("MSR") and a decrease in mortgage loan production from the fourth quarter.  During the first quarter, the MSR fair value adjustment declined to $2.5 million from $8.9 million in the previous quarter.  Mortgage loan production during the first quarter was $202.8 million, down from $451.9 million in the fourth quarter of 2010.  This decline was primarily the result of lower levels of refinancing as mortgage interest rates increased.  Mortgage lending is an important line of business for BancorpSouth and we have recently expanded our production capabilities, adding fourteen (14) mortgage loan originators in our Alabama region, which effectively tripled the size of our production staff in that region.

"Salaries and benefits expense of $70.4 million for the first quarter of 2011 reflects an increase of $4.4 million compared to the fourth quarter of 2010 and is primarily attributable to increases in FICA taxes, medical insurance and 401(k) contributions.

"In summary, while the first quarter of 2011 did not produce the bottom-line financial results we would have liked to have seen as we entered the new year, pre-tax, pre-provision earnings for the quarter were $47.7 million, and reflected solid performance from our core operations.  While our capital levels remain strong, continued success in managing our net interest margin, producing strong levels of non-interest revenue, and controlling expenses is important as we continue to work through a difficult credit environment."

Mr. Patterson added, "As a result of the significant progress made in identifying and addressing our non-performing loans "(NPLs"), we believe that our credit issues are very manageable and that BancorpSouth remains well-positioned, with strong capital and ample liquidity.  However, as a business subject to economic and interest-rate cycles, we remain cautious regarding the strength or sustainability of the nation's economic recovery in the near term.  We remain focused on working to resolve remaining credit issues and maintaining an appropriate level of reserves."

Net Interest Revenue

Net interest revenue was $109.4 million for the first quarter of 2011, a decrease of 2.2 percent from $111.9 million for the first quarter of 2010 and a 0.7 percent decrease from $110.3 million for the fourth quarter of 2010.  The fully taxable equivalent net interest margin was 3.69 percent for the first quarter of 2011, compared with 3.88 percent for the first quarter of 2010 and 3.59 percent for the fourth quarter of 2010.

The increase in net interest margin for the first quarter of 2011 from the fourth quarter of 2010 was the result of maintaining the same yield on interest-earning assets for both quarters, as the overall interest rate on interest bearing liabilities continued to decline.  Growth in the investment portfolio offset a portion of the impact of the decline in loans.  The decrease in total interest expense of $3.4 million from the fourth quarter of 2010 to the first quarter of 2011 reflected, in part, a continued shift in interest bearing deposits away from time deposits to lower rate demand and savings deposits.

Asset, Deposit and Loan Activity

Total assets at March 31, 2011 were $13.5 billion, an increase of 2.4 percent compared with $13.2 billion at March 31, 2010.  Total deposits were $11.5 billion at March 31, 2011, an increase of 4.3 percent from $11.0 billion at March 31, 2010.  Loans and leases, net of unearned income, were $9.2 billion at March 31, 2011, a decrease of 5.1 percent from $9.7 billion at March 31, 2010.  

The CAD loan portfolio, which decreased $340.4 million, or 23.8 percent, for the 12 months ended March 31, 2011, accounted for 69.0 percent of the decline in net loans and leases. Excluding the impact of the CAD loan portfolio, net loans and leases declined $156.6 million, or 1.6 percent, for the 12 months ended March 31, 2011.

The increase in BancorpSouth's deposits at the end of the first quarter of 2011 from the end of the first quarter of 2010 was a result of strong growth in interest bearing and noninterest bearing demand deposits of 9.5 percent and 9.0 percent, respectively, and growth in savings deposits of 21.4 percent.  Partially offsetting this growth, certificates of deposits declined 7.8 percent.  The growth achieved in core deposits through initiating new relationships and strengthening existing relationships during the past year remains a strategic focus of the Company.

Provision for Credit Losses and Allowance for Credit Losses

For the first quarter of 2011, the provision for credit losses was $53.5 million, compared with $43.5 million for the first quarter of 2010 and $43.3 million for the fourth quarter of 2010. Annualized net charge-offs were 2.24 percent of average loans and leases for the first quarter of 2011, compared with 1.26 percent for the first quarter of 2010 and 2.19 percent for the fourth quarter of 2010.

NPLs were $425.0 million, or 4.61 percent of net loans and leases, at March 31, 2011 compared to $235.7 million, or 2.43 percent of net loans and leases, at March 31, 2010 and $394.4 million, or 4.23 percent of net loans and leases, at December 31, 2010.  The allowance for credit losses was 2.15 percent of net loans and leases at March 31, 2011 compared to 1.95 percent at March 31, 2010 and 2.11 percent at December 31, 2010.

Total NPLs at March 31, 2011 consisted of: $370.7 million of loans on nonaccrual status, compared with $347.5 million at December 31, 2010; $4.8 million of loans 90 days or more past due and still accruing, a decrease from $8.5 million at December 31, 2010; and restructured loans still accruing of $49.5 million, an increase from $38.4 million at December 31, 2010.  Loans and leases 30 to 89 days past due decreased 14.7 percent to $51.5 million at March 31, 2011 from $60.4 million at December 31, 2010.

At March 31, 2011, $117.6 million of NPLs were residential CAD loans, $88.9 million were other CAD loans, $79.2 million were commercial real estate mortgage loans and $65.6 million were consumer mortgages.  NPLs from all other loan types totaled $73.7 million at March 31, 2011.

Included in the $370.7 million of nonaccrual loans reported at March 31, 2011 were $136.3 million of loans that were paying as agreed.  These loans are generally placed on nonaccrual status because the collateral values were below the outstanding balances, and because of uncertainty as to whether the borrowers possess adequate liquidity or will be able to generate sufficient cash flow to satisfy the debt given the short-fall in collateral values.  Such loans are generally impaired, with a specific reserve established for the difference in the balance owed and collateral values.

Other real estate owned increased $3.0 million during the first quarter of 2011 to $136.4 million, from $133.4 million at December 31, 2010.  This net increase reflected $21.5 million added through foreclosure, less sales of other real estate owned of $13.5 million and write-downs in the value of existing properties of $4.9 million.

Noninterest Revenue

Noninterest revenue was $68.3 million for the first quarter of 2011, compared with $63.3 million for the first quarter of 2010.  BancorpSouth's mortgage production and servicing operations accounted for the largest component of this growth, with revenue for the first quarter of 2011 of $7.6 million, which included a $2.5 million positive MSR fair value adjustment, compared with revenue of $5.0 million, which included an immaterial MSR fair value adjustment, for the first quarter of 2010.  Mortgage origination volume for the first quarter of 2011 was $202.8 million compared with $207.4 million for the first quarter of 2010.

Credit and debit card fees increased 17.4 percent and trust income rose 21.1 percent on a comparable quarter basis.  Insurance commission revenue for the first quarter of 2011 increased 4.1 percent from the first quarter of 2010, which was the fourth consecutive comparable quarter increase.  Service charge income declined 5.5 percent for the first quarter of 2011 compared with the first quarter of 2010.

Noninterest Expense

Noninterest expense for the first quarter of 2011 was $130.0 million, compared with $120.5 million for the first quarter of 2010 and $123.4 million for the fourth quarter of 2010. Foreclosed property expense increased to $7.1 million for the first quarter of 2011 from $3.5 million for the first quarter of 2010 and $6.1 million for the fourth quarter of 2010.  FDIC insurance expense was $5.4 million for the first quarter of 2011 compared with $4.3 million and $5.9 million for the first and fourth quarters of 2010, respectively.  Salaries and employee benefits, net occupancy and equipment expenses for the first quarter of 2011 increased 1.1 percent from the first quarter of 2010 and increased 5.6 percent from the fourth quarter of 2010, primarily due to increases in FICA taxes and employee benefits.

Capital Management

BancorpSouth's commitment to a strong capital base is one of its fundamental strengths.  The Company's equity capitalization is 100 percent common stock.  BancorpSouth's ratio of shareholders' equity to assets was 8.94 percent at March 31, 2011, compared with 9.56 percent at March 31, 2010.  The ratio of tangible shareholders' equity to tangible assets was 6.95 percent at March 31, 2011, compared with 7.52 percent at March 31, 2010.  BancorpSouth remains a "well capitalized" financial holding company, as defined by federal regulations, with Tier 1 risk-based capital of 10.65 percent at March 31, 2011 and total risk based capital of 11.92 percent, compared with required minimum levels of 6 percent and 10 percent, respectively, to be classified as "well capitalized."  

Summary

Patterson concluded, "Despite the increase in NPLs during the first quarter, we are encouraged that the rate of NPL formation slowed dramatically for the past two quarters compared with the previous five quarters.  We remain highly focused on working through remaining credit issues and maintaining appropriate reserves for losses expected in our portfolio.  We have made much progress in addressing these issues, and we are confident that, in time, we will return our measures of credit quality to more normal levels.

"We continue to be cautious about the potential for loan growth in 2011 in a period of high unemployment and modest economic growth.  As the expansion in our core deposits and the strength in our mortgage and other noninterest revenue businesses make clear, we continue to have significant opportunities to gain market share that should position us for stronger performance when the loan environment improves.

"BancorpSouth remains a strong, well capitalized financial institution, offering outstanding service and high quality products and services for our retail and small-to-medium sized business customers.  With a long-term history of successfully expanding our business through organic growth and acquisition, we believe we are well positioned to effectively manage BancorpSouth through the current environment, while continuing to build our prospects for long-term growth and increased shareholder value."

Conference Call

BancorpSouth will conduct a conference call to discuss its first quarter 2011 results tomorrow, April 26, 2011, at 10:00 a.m. (Central Time).  Investors may listen via the Internet by accessing BancorpSouth's website at http://www.bancorpsouth.com.  A replay of the conference call will be available at BancorpSouth's website for at least two weeks following the call.

Forward-Looking Statements

Certain statements contained in this news release may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "estimate," "expect," "may," "might," "will," "would," "could" or "intend."  These forward-looking statements include, without limitation, statements relating to our financial performance, our reserves for losses, returning our credit quality to more normal levels, unresolved credit issues, our capital and liquidity, the ability of borrowers to repay outstanding loans, opportunities to gain market share and our use of non-GAAP financial measures.

We caution you not to place undue reliance on the forward-looking statements contained in this news release in that actual results could differ materially from those indicated in such forward-looking statements because of a variety of factors.  These factors may include, but are not limited to, conditions in the financial markets and economic conditions generally, the soundness of other financial institutions, the availability of capital on favorable terms if and when needed, liquidity risk, the credit risk associated with real estate construction, acquisition and development loans, estimates of costs and values associated with real estate construction, acquisition and development loans in the Company's loan portfolio, the adequacy of the Company's allowance for credit losses to cover actual credit losses, governmental regulation and supervision of the Company's operations, the susceptibility of our business to local economic conditions, the impact of recent legislation and regulations on service charges for core deposit accounts, changes in interest rates, the impact of monetary policies and economic factors on the Company's ability to attract deposits or make loans, volatility in capital and credit markets, the impact of hurricanes or other adverse weather events, risks in connection with completed or potential acquisitions, dilution caused by the Company's issuance of any additional shares of its common stock to acquire other banks, bank holding companies, financial holding companies and insurance agencies, restrictions on the Company's ability to declare and pay dividends, the Company's growth strategy, diversification in the types of financial services the Company offers, competition with other financial services companies, interruptions or breaches in security of the Company's information systems, the failure of certain third part vendors to perform, the Company's ability to improve its internal controls adequately, any requirement that the Company write down goodwill or other intangible assets, other factors generally understood to affect the financial results of financial services companies, and other factors described from time to time in BancorpSouth's filings with the Securities and Exchange Commission.  We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

BancorpSouth, Inc. is a financial holding company headquartered in Tupelo, Mississippi, with $13.5 billion in assets.  BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates approximately 312 commercial banking, mortgage, insurance, trust and broker/dealer locations in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas.  BancorpSouth Bank also operates an insurance location in Illinois.

BancorpSouth, Inc.







Selected Financial Data









Three Months Ended



March 31,



2011



2010

(Dollars in thousands, except per share amounts)







Earnings Summary:







Net interest revenue

$109,437



$111,882

Provision for credit losses

53,479



43,519

Noninterest revenue

68,311



63,332

Noninterest expense

130,010



120,483

Income (loss) before income taxes

(5,741)



11,212

Income tax provision (benefit)

(5,247)



2,816

Net income (loss)

($494)



$8,396

Earning (loss) per share:  Basic

($0.01)



$0.10

                                 Diluted

($0.01)



$0.10

















Balance sheet data at March 31:







Total assets

$13,547,238



$13,230,190

Total earning assets

12,335,690



12,032,281

Loans and leases, net of unearned income

9,213,836



9,710,822

Allowance for credit losses

198,333



188,884

Total deposits

11,464,114



10,994,161

Common shareholders' equity

1,211,061



1,264,884

Book value per share

14.51



15.16

















Average balance sheet data:







Total assets

$13,539,763



$13,127,171

Total earning assets

12,394,769



11,979,546

Loans and leases, net of unearned interest

9,299,984



9,767,088

Total deposits

11,497,638



10,878,270

Common shareholders' equity

1,219,399



1,265,409









Non-performing assets at March 31:







Non-accrual loans and leases

$370,726



$199,637

Loans and leases 90+ days past due, still accruing

4,829



20,452

Restructured loans and leases, still accruing

49,472



15,576

Other real estate owned

136,412



59,269

Total non-performing assets

561,439



294,934









Net charge-offs as a percentage







    of average loans (annualized)

2.24%



1.26%









Performance ratios (annualized):







Return on average assets

(0.01%)



0.26%

Return on common equity

(0.16%)



2.69%

Total shareholders' equity to total assets

8.94%



9.56%

Tangible shareholders' equity to tangible assets

6.95%



7.52%

Net interest margin

3.69%



3.88%









Average shares outstanding - basic

83,448,935



83,403,809

Average shares outstanding - diluted

83,448,935



83,574,695

Cash dividends per share

$0.11



$0.22









Tier I capital

10.65%

(1)

10.89%

Total capital

11.92%

(1)

12.15%

Tier I leverage capital

8.01%

(1)

8.84%

(1)  Estimated as of earnings release date





BancorpSouth, Inc.

Consolidated Balance Sheets

(Unaudited)





Mar-11

Dec-10

Sep-10

Jun-10

Mar-10



(Dollars in thousands)

Assets











Cash and due from banks

$146,989

$99,916

$128,160

$370,499

$187,115

Interest bearing deposits with other banks

102,312

172,170

211,189

111,040

9,943

Held-to-maturity securities, at amortized cost

1,667,203

1,613,019

1,357,888

1,147,157

1,219,983

Available-for-sale securities, at fair value

1,145,463

1,096,062

915,877

962,692

891,221

Federal funds sold and securities











    purchased under agreement to resell

150,000

150,000

325,000

75,000

120,000

Loans and leases

9,255,609

9,376,351

9,556,962

9,691,623

9,756,081

 Less:  Unearned income

41,773

43,244

42,033

44,721

45,259

            Allowance for credit losses

198,333

196,913

205,081

200,744

188,884

Net loans and leases

9,015,503

9,136,194

9,309,848

9,446,158

9,521,938

Loans held for sale

56,876

93,697

125,815

95,987

80,312

Premises and equipment, net

329,862

332,890

335,618

336,645

339,860

Accrued interest receivable

61,105

61,025

63,797

63,862

69,022

Goodwill

271,297

270,097

270,097

270,097

270,097

Bank owned life insurance

194,988

194,064

192,459

190,828

189,022

Other real estate owned

136,412

133,412

82,647

67,560

59,269

Other assets

269,228

262,464

264,621

283,479

272,408

   Total Assets

$13,547,238

$13,615,010

$13,583,016

$13,421,004

$13,230,190

Liabilities











Deposits:











 Demand:  Noninterest bearing

$2,027,990

$2,060,145

$1,967,635

$1,897,977

$1,860,579

                 Interest bearing

5,023,073

4,931,518

4,623,103

4,725,457

4,589,029

 Savings

932,574

863,034

801,153

770,112

768,302

 Other time

3,480,477

3,635,324

3,804,973

3,827,095

3,776,251

Total deposits

11,464,114

11,490,021

11,196,864

11,220,641

10,994,161

Federal funds purchased and











   securities sold under agreement











   to repurchase

421,782

440,593

501,175

481,109

480,795

Short-term Federal Home Loan Bank borrowings











  and other short-term borrowing

2,715

2,727

152,738

3,500

2,500

Accrued interest payable

13,238

14,336

16,574

17,508

17,972

Junior subordinated debt securities

160,312

160,312

160,312

160,312

160,312

Long-term Federal Home Loan Bank borrowings

110,000

110,000

110,000

110,749

112,760

Other liabilities

164,016

174,777

209,648

186,926

196,806

Total Liabilities

12,336,177

12,392,766

12,347,311

12,180,745

11,965,306

Shareholders' Equity











Common stock

208,704

208,704

208,704

208,704

208,655

Capital surplus

225,597

224,976

224,170

223,922

223,307

Accumulated other comprehensive income (loss)

(16,579)

(14,453)

(2,705)

(5,008)

(10,645)

Retained earnings

793,339

803,017

805,536

812,641

843,567

Total Shareholders' Equity

1,211,061

1,222,244

1,235,705

1,240,259

1,264,884

Total Liabilities & Shareholders' Equity

$13,547,238

$13,615,010

$13,583,016

$13,421,004

$13,230,190





BancorpSouth, Inc.

Consolidated Condensed Statements of Income

(Dollars in thousands, except per share data)

(Unaudited)





Quarter Ended



Mar-11



Dec-10



Sep-10



Jun-10



Mar-10

INTEREST REVENUE:



















Loans and leases

$ 117,358



$ 121,672



$ 123,533



$ 124,621



$ 126,956

Deposits with other banks

122



222



79



33



21

Federal funds sold and securities purchased



















  under agreement to resell

131



168



213



143



82

Held-to-maturity securities:



















   Taxable

8,014



8,490



9,010



9,363



9,415

   Tax-exempt

3,347



2,952



2,584



2,412



2,461

Available-for-sale securities:



















   Taxable

8,585



7,836



7,782



8,030



8,385

   Tax-exempt

824



815



795



833



832

Loans held for sale

447



902



889



727



506

       Total interest revenue

138,828



143,057



144,885



146,162



148,658





















INTEREST EXPENSE:



















Interest bearing demand

6,546



7,462



8,582



9,751



9,392

Savings

826



891



881



915



889

Other time

17,483



19,827



21,108



21,535



21,529

Federal funds purchased and securities sold



















  under agreement to repurchase

152



189



209



215



228

FHLB borrowings

1,523



1,569



1,543



1,553



1,880

Junior subordinated debt

2,859



2,864



2,880



2,862



2,855

Other

2



2



4



2



3

       Total interest expense

29,391



32,804



35,207



36,833



36,776





















       Net interest revenue

109,437



110,253



109,678



109,329



111,882

 Provision for credit losses

53,479



43,293



54,850



62,354



43,519

       Net interest revenue, after provision for



















         credit losses

55,958



66,960



54,828



46,975



68,363





















NONINTEREST REVENUE:



















Mortgage lending

7,581



18,126



8,898



(2,304)



5,025

Credit card, debit card and merchant fees

10,346



9,951



9,569



9,333



8,810

Service charges

15,368



16,854



18,621



18,953



16,262

Trust income

3,134



3,072



2,783



2,707



2,587

Security gains (losses), net

17



(470)



2,327



(585)



1,297

Insurance commissions

22,549



18,013



20,825



21,666



21,668

Other

9,316



8,428



6,729



7,316



7,683

       Total noninterest revenue

68,311



73,974



69,752



57,086



63,332





















NONINTEREST EXPENSES:



















Salaries and employee benefits

70,375



65,980



68,232



68,189



69,287

Occupancy, net of rental income

10,671



10,668



11,038



10,527



10,775

Equipment

5,658



5,459



5,523



5,877



5,739

Deposit insurance assessments

5,425



5,895



4,752



4,362



4,250

Other

37,881



35,445



33,542



31,061



30,432

       Total noninterest expenses

130,010



123,447



123,087



120,016



120,483

       Income (loss) before income taxes

(5,741)



17,487



1,493



(15,955)



11,212

Income tax expense (benefit)

(5,247)



1,641



(9,767)



(3,395)



2,816

       Net income (loss)

($494)



$15,846



$11,260



($12,560)



$8,396





















Net income (loss) per share: Basic

($0.01)



$0.19



$0.13



($0.15)



$0.10

                                         Diluted

($0.01)



$0.19



$0.13



($0.15)



$0.10





BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)





Quarter Ended



Mar-11



Dec-10



Sep-10



Jun-10



Mar-10

LOAN AND LEASE PORTFOLIO:



















Commercial and industrial

$ 1,484,223



$ 1,491,183



$ 1,438,415



$ 1,483,335



$ 1,470,145

Real estate



















  Consumer mortgages

1,987,198



1,978,145



2,001,077



2,019,187



2,014,085

  Home equity

531,406



543,272



552,095



555,281



549,924

  Agricultural

250,393



252,292



262,083



260,489



266,649

  Commercial and industrial-owner occupied

1,316,824



1,331,473



1,375,466



1,407,704



1,423,098

  Construction, acquisition and development

1,088,504



1,148,161



1,307,242



1,381,591



1,428,882

  Commercial

1,831,226



1,816,951



1,810,626



1,794,644



1,809,660

Credit cards

100,732



106,345



102,672



102,784



101,464

All other

623,330



665,285



665,253



641,888



646,915

    Total loans

$9,213,836



$9,333,107



$9,514,929



$9,646,903



$9,710,822





















ALLOWANCE FOR CREDIT LOSSES:



















Balance, beginning of period

$ 196,913



$ 205,081



$ 200,744



$ 188,884



$ 176,043





















Loans and leases charged off:



















Commercial and industrial

(8,809)



(1,782)



(2,822)



(5,106)



(2,169)

Real estate



  Consumer mortgages

(3,974)



(8,809)



(7,573)



(4,659)



(4,598)

  Home equity

(1,082)



(1,138)



(1,792)



(602)



(1,683)

  Agricultural

(592)



(487)



(33)



(473)



(207)

  Commercial and industrial-owner occupied

(1,716)



(1,659)



(1,231)



(3,845)



(2,465)

  Construction, acquisition and development

(31,629)



(31,471)



(34,342)



(31,655)



(15,769)

  Commercial

(4,514)



(6,327)



(2,887)



(2,593)



(2,278)

Credit cards

(881)



(990)



(1,046)



(1,363)



(1,160)

All other

(553)



(2,093)



(798)



(2,067)



(1,050)

    Total loans charged off

(53,750)



(54,756)



(52,524)



(52,363)



(31,379)





















Recoveries:



















Commercial and industrial

184



707



318



242



63

Real estate



















  Consumer mortgages

143



423



143



818



64

  Home equity

45



60



23



43



52

  Agricultural

2



4



8



-



-

  Commercial and industrial-owner occupied

173



195



154



44



7

  Construction, acquisition and development

564



776



663



211



56

  Commercial

13



707



98



27



12

Credit cards

255



143



317



219



150

All other

312



280



287



265



297

    Total recoveries

1,691



3,295



2,011



1,869



701





















Net charge-offs

(52,059)



(51,461)



(50,513)



(50,494)



(30,678)





















Provision charged to operating expense

53,479



43,293



54,850



62,354



43,519

Other, net

-



-



-



-



-

Balance, end of period

$ 198,333



$ 196,913



$ 205,081



$ 200,744



$ 188,884





















Average loans for period

$ 9,300,029



$ 9,418,687



$ 9,601,142



$ 9,703,253



$ 9,767,088





















Ratios:



















Net charge-offs to average loans (annualized)

2.24%



2.19%



2.10%



2.08%



1.26%





BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)





Quarter Ended



Mar-11



Dec-10



Sep-10



Jun-10



Mar-10

NON-PERFORMING ASSETS



















NON-PERFORMING LOANS AND LEASES:



















 Nonaccrual Loans and Leases



















   Commercial and industrial

$   14,655



$   13,075



$   12,339



$     6,280



$     6,306

   Real estate



















      Consumer mortgages

58,748



46,496



40,962



37,514



24,047

      Home equity

1,543



811



1,361



1,565



761

      Agricultural

7,597



7,589



4,986



3,972



3,049

      Commercial and industrial-owner occupied

24,638



20,338



15,004



12,061



15,083

      Construction, acquisition and development

202,124



199,072



216,586



159,829



116,191

      Commercial

58,945



57,766



51,590



38,921



30,094

   Credit cards

617



720



724



726



1,072

   All other

1,859



1,632



3,629



2,890



3,034

        Total nonaccrual loans and leases

370,726



347,499



347,181



263,758



199,637





















 Loans and Leases 90+ Days Past Due, Still Accruing:



















   Commercial and industrial

501



675



1,571



7,093



1,405

   Real estate



















      Consumer mortgages

3,152



6,521



6,241



4,754



10,984

      Home equity

139



173



146



-



320

      Agricultural

7



123



330



-



199

      Commercial and industrial-owner occupied

255



20



192



733



1,482

      Construction, acquisition and development

19



197



526



1,490



3,339

      Commercial

7



-



115



3,068



1,671

   Credit cards

240



330



396



228



296

   All other

509



461



393



330



756

        Total loans and leases 90+ past due, still accruing

4,829



8,500



9,910



17,696



20,452





















 Restructured Loans and Leases, Still Accruing

49,472



38,376



52,325



20,813



15,576

    Total non-performing loans and leases

425,027



394,375



409,416



302,267



235,665





















OTHER REAL ESTATE OWNED:

136,412



133,412



82,647



67,560



59,269





















Total Non-performing Assets

$ 561,439



$ 527,787



$ 492,063



$ 369,827



$ 294,934





















 Loans and Leases 30-89 Days Past Due, Still Accruing:



















   Commercial and industrial

$     8,407



$   13,654



$   10,581



$   10,081



$   17,248

   Real estate



















      Consumer mortgages

17,136



19,147



22,490



30,286



22,917

      Home equity

2,492



1,906



3,088



2,664



2,568

      Agricultural

818



1,122



1,101



2,312



3,814

      Commercial and industrial-owner occupied

4,369



10,183



16,385



20,975



21,798

      Construction, acquisition and development

8,047



6,758



11,538



50,759



58,385

      Commercial

7,090



3,823



4,657



8,084



11,627

   Credit cards

969



1,023



799



1,220



1,185

   All other

2,192



2,766



3,143



4,472



3,240

        Total Loans and Leases 30-89 days past due, still accruing

$   51,520



$   60,382



$   73,782



$ 130,853



$ 142,782





















Credit Quality Ratios:



















Provision for credit losses to average loans and leases (annualized)

2.30%



1.84%



2.29%



2.57%



1.78%

Allowance for credit losses to net loans and leases

2.15%



2.11%



2.16%



2.08%



1.95%

Allowance for credit losses to non-performing assets

35.33%



37.31%



41.68%



54.28%



64.04%

Allowance for credit losses to non-performing loans and leases

46.66%



49.93%



50.09%



66.41%



80.15%

Non-performing loans and leases to net loans and leases

4.61%



4.23%



4.30%



3.13%



2.43%

Non-performing assets to net loans and leases

6.09%



5.65%



5.17%



3.83%



3.04%





BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)





Quarter Ended



Mar-11



Dec-10



Sep-10



Jun-10



Mar-10

REAL ESTATE CONSTRUCTION, ACQUISITION



















  AND DEVELOPMENT ("CAD") PORTFOLIO:



















 Outstanding Balance



















    Multi-family construction

$      21,051



$      27,992



$      28,540



$      22,091



$      28,598

    One-to-four family construction

183,604



191,972



210,861



229,629



242,209

    Recreation and all other loans

63,686



48,375



45,085



44,175



39,938

    Commercial construction

155,402



173,557



239,099



245,700



236,111

    Commercial acquisition and development

244,950



250,658



260,787



270,413



280,630

    Residential acquisition and development

419,811



455,607



522,870



569,583



601,396

        Total outstanding balance

$ 1,088,504



$ 1,148,161



$ 1,307,242



$ 1,381,591



$ 1,428,882





















 Nonaccrual CAD Loans



















    Multi-family construction

$        8,352



$      12,517



$      10,668



$      11,705



$        9,071

    One-to-four family construction

10,847



11,319



12,075



6,117



4,223

    Recreation and all other loans

708



481



1,020



685



-

    Commercial construction

20,889



34,710



28,712



24,723



12,650

    Commercial acquisition and development

47,200



29,658



34,438



15,558



463

    Residential acquisition and development

114,128



110,387



129,673



101,041



89,783

        Total nonaccrual CAD loans

202,124



199,072



216,586



159,829



116,190





















 CAD Loans 90+ Days Past Due, Still Accruing:



















    Multi-family construction

-



-



-



-



-

    One-to-four family construction

-



-



-



365



748

    Recreation and all other loans

2



-



-



-



146

    Commercial construction

-



195



-



141



16

    Commercial acquisition and development

-



-



150



77



678

    Residential acquisition and development

17



2



376



907



1,751

        Total CAD loans 90+ past due, still accruing

19



197



526



1,490



3,339





















 Restructured CAD Loans, Still Accruing



















    Multi-family construction

-



-



-



-



-

    One-to-four family construction

113



63



417



1,072



-

    Recreation and all other loans

-



-



-



-



-

    Commercial construction

-



-



2,244



-



-

    Commercial acquisition and development

834



604



1,735



460



-

    Residential acquisition and development

3,408



1,495



7,290



946



3,234

        Total restructured CAD loans, still accruing

4,355



2,162



11,686



2,478



3,234





















       Total Non-performing CAD loans

$    206,498



$    201,431



$    228,798



$    163,797



$    122,763





















 CAD NPL as a % of Outstanding CAD Balance



















    Multi-family construction

39.7%



44.7%



37.4%



53.0%



31.7%

    One-to-four family construction

6.0%



5.9%



5.9%



3.3%



2.1%

    Recreation and all other loans

1.1%



1.0%



2.3%



1.6%



0.4%

    Commercial construction

13.4%



20.1%



12.9%



10.1%



5.4%

    Commercial acquisition and development

19.6%



12.1%



13.9%



6.0%



0.4%

    Residential acquisition and development

28.0%



24.6%



26.3%



18.1%



15.8%

        Total CAD NPL as a % of outstanding CAD balance

19.0%



17.5%



17.5%



11.9%



8.6%





BancorpSouth, Inc.

Selected Loan Data

(Dollars in thousands)

(Unaudited)





As of



Mar-11



Dec-10



Sep-10



Jun-10



Mar-10









































Unpaid principal balance of impaired loans

$ 423,497



$ 345,377



$ 311,941



$ 243,221



$ 209,288

Cumulative charge offs on impaired loans

84,676



71,972



69,783



54,930



37,989

Impaired nonaccrual loan and lease outstanding balance

338,821



273,405



242,158



188,291



171,299





















Other non-accrual loans and leases not impaired

31,905



74,094



105,023



75,467



28,338





















    Total non-accrual loans and leases

$ 370,726



$ 347,499



$ 347,181



$ 263,758



$ 199,637





















Allowance for impaired loans

49,419



40,719



43,584



40,721



30,855





















    Nonaccrual loans and leases, net of specific reserves

$ 321,307



$ 306,780



$ 303,597



$ 223,037



$ 168,782





















Loans and leases 90+ past due, still accruing

4,829



8,500



9,910



17,696



20,452

Restructured loans and leases, still accruing

49,472



38,376



52,325



20,813



15,576





















    Total non-performing loans and leases

$ 425,027



$ 394,375



$ 409,416



$ 302,267



$ 235,665





















Allowance for impaired loans

$   49,419



$   40,719



$   43,584



$   40,721



$   30,855

Allowance for all other loans and leases

148,914



156,194



161,497



160,053



158,029





















    Total allowance for credit losses

$ 198,333



$ 196,913



$ 205,081



$ 200,774



$ 188,884





















Outstanding balance of impaired loans

$ 338,821



$ 273,405



$ 242,158



$ 188,291



$ 171,299

Allowance for impaired loans

49,419



40,719



43,584



40,721



30,855





















    Net book value of impaired loans

$ 289,402



$ 232,686



$ 198,574



$ 147,570



$ 140,444









































Net book value of impaired loans as a %



















    of unpaid principal balance

68%



67%



64%



61%



67%





















Coverage of other Non-accrual loans and leases not impaired by



















    the allowance for all other loans and leases

467%



211%



154%



212%



558%





















Coverage of non-performing loans and leases not impaired



















    by the allowance for all other loans and leases

173%



129%



97%



140%



246%





BancorpSouth, Inc.

Noninterest Revenue and Expense

(Dollars in thousands)

(Unaudited)





Quarter Ended



Mar-11



Dec-10



Sep-10



Jun-10



Mar-10

NONINTEREST REVENUE:



















Mortgage lending

$     7,581



$   18,126



$     8,898



$   (2,304)



$     5,025

Credit card, debit card and merchant fees

10,346



9,951



9,569



9,333



8,810

Service charges

15,368



16,854



18,621



18,953



16,262

Trust income

3,134



3,072



2,783



2,707



2,587

Securities gains (losses), net

17



(470)



2,327



(585)



1,297

Insurance commissions

22,549



18,013



20,825



21,666



21,668

Annuity fees

1,296



458



537



698



781

Brokerage commissions and fees

1,638



1,436



1,340



1,419



1,317

Bank-owned life insurance

1,699



2,303



1,793



1,972



1,669

Other miscellaneous income

4,683



4,231



3,059



3,227



3,916

    Total noninterest revenue

$   68,311



$   73,974



$   69,752



$   57,086



$   63,332





















NONINTEREST EXPENSE:



















Salaries and employee benefits

$   70,375



$   65,980



$   68,232



$   68,189



$   69,287

Occupancy, net

10,671



10,668



11,038



10,527



10,775

Equipment

5,658



5,459



5,523



5,877



5,739

Deposit insurance assessments

5,425



5,895



4,752



4,362



4,250

Advertising

889



1,760



1,742



1,196



656

Foreclosed property expense

7,082



6,092



4,912



3,813



3,538

Telecommunications

2,143



2,148



2,624



2,494



2,200

Public relations

1,514



1,361



1,423



1,656



1,648

Data processing

2,301



1,428



1,576



1,594



1,470

Computer software

1,848



1,937



1,793



1,900



1,704

Amortization of intangibles

854



950



961



984



1,015

Legal fees

2,586



1,872



1,727



1,313



1,328

Postage and shipping

1,297



1,269



1,237



1,178



1,360

Other miscellaneous expense

17,367



16,628



15,547



14,933



15,513

Total noninterest expense

$ 130,010



$ 123,447



$ 123,087



$ 120,016



$ 120,483







BancorpSouth, Inc.



Average Balances, Interest Income and Expense,



 and Average Yields and Rates



(Dollars in thousands)



(Unaudited)









Quarter Ended





March 31, 2011





Average





Yield/



(Taxable equivalent basis)

Balance



Interest

Rate



ASSETS











Loans, loans held for sale,











 and leases net of unearned income

$ 9,339,083



$ 118,648

5.15%



Held-to-maturity securities:











 Taxable

1,322,668



8,124

2.49%



 Tax-exempt

330,616



5,150

6.32%



Available-for-sale securities:











 Taxable

1,014,404



8,585

3.43%



 Tax-exempt

70,727



1,267

7.27%



Short-term investments

317,271



253

0.32%



 Total interest earning











   assets and revenue

12,394,769



142,026

4.65%



Other assets

1,363,101









Less:  allowance for credit losses

(218,107)









   Total

$ 13,539,763





















LIABILITIES AND











SHAREHOLDERS' EQUITY











Deposits:











 Demand - interest bearing

$ 5,153,063



$ 6,546

0.52%



 Savings

897,312



826

0.37%



 Other time

3,553,543



17,483

2.00%



Short-term borrowings

433,743



193

0.18%



Junior subordinated debt

160,312



2,859

7.23%



Long-term debt

110,000



1,484

5.47%



 Total interest bearing











   liabilities and expense

10,307,973



29,391

1.16%



Demand deposits -











 noninterest bearing

1,893,720









Other liabilities

118,671









 Total liabilities

12,320,364









Shareholders' equity

1,219,399









 Total

$ 13,539,763









Net interest revenue





$ 112,635





Net interest margin







3.69%



Net interest rate spread







3.49%



Interest bearing liabilities to











  interest earning assets







83.16%















Net interest tax equivalent adjustment





$ 3,199













BancorpSouth, Inc.



Average Balances, Interest Income and Expense,



 and Average Yields and Rates



(Dollars in thousands)



(Unaudited)





Quarter Ended





December 31, 2010





Average





Yield/



(Taxable equivalent basis)

Balance



Interest

Rate



ASSETS











Loans, loans held for sale,











 and leases net of unearned income

$ 9,509,949



$ 123,491

5.15%



Held-to-maturity securities:











 Taxable

1,154,939



8,600

2.95%



 Tax-exempt

281,283



4,542

6.41%



Available-for-sale securities:











 Taxable

923,085



7,836

3.37%



 Tax-exempt

72,921



1,254

6.82%



Short-term investments

568,528



391

0.27%



 Total interest earning











   assets and revenue

12,510,705



146,114

4.63%



Other assets

1,263,611









Less:  allowance for credit losses

(215,278)









   Total

$ 13,559,038





















LIABILITIES AND











SHAREHOLDERS' EQUITY











Deposits:











 Demand - interest bearing

$ 4,740,734



$ 7,462

0.62%



 Savings

831,805



891

0.42%



 Other time

3,745,046



19,827

2.10%



Short-term borrowings

623,862



275

0.17%



Junior subordinated debt

160,312



2,864

7.09%



Long-term debt

110,000



1,485

5.36%



 Total interest bearing











   liabilities and expense

10,211,759



32,804

1.27%



Demand deposits -











 noninterest bearing

1,975,318









Other liabilities

146,447









 Total liabilities

12,333,524









Shareholders' equity

1,225,514









 Total

$ 13,559,038









Net interest revenue





$ 113,310





Net interest margin







3.59%



Net interest rate spread







3.36%



Interest bearing liabilities to











  interest earning assets







81.62%















Net interest tax equivalent adjustment





$ 3,057





















BancorpSouth, Inc.



Average Balances, Interest Income and Expense,



 and Average Yields and Rates



(Dollars in thousands)



(Unaudited)





Quarter Ended





September 30, 2010





Average





Yield/



(Taxable equivalent basis)

Balance



Interest

Rate



ASSETS











Loans, loans held for sale,











 and leases net of unearned income

$ 9,682,146



$ 125,211

5.13%



Held-to-maturity securities:











 Taxable

993,494



9,119

3.64%



 Tax-exempt

230,182



3,975

6.85%



Available-for-sale securities:











 Taxable

847,942



7,782

3.64%



 Tax-exempt

69,735



1,225

6.97%



Short-term investments

442,927



292

0.26%



 Total interest earning











   assets and revenue

12,266,426



147,604

4.77%



Other assets

1,265,657









Less:  allowance for credit losses

(227,201)









   Total

$ 13,304,882





















LIABILITIES AND











SHAREHOLDERS' EQUITY











Deposits:











 Demand - interest bearing

$ 4,651,166



$ 8,582

0.73%



 Savings

786,267



881

0.44%



 Other time

3,829,068



21,108

2.19%



Short-term borrowings

483,651



257

0.21%



Junior subordinated debt

160,312



2,880

7.13%



Long-term debt

110,734



1,499

5.37%



 Total interest bearing











   liabilities and expense

10,021,198



35,207

1.39%



Demand deposits -











 noninterest bearing

1,911,125









Other liabilities

143,413









 Total liabilities

12,075,736









Shareholders' equity

1,229,146









 Total

$ 13,304,882









Net interest revenue





$ 112,397





Net interest margin







3.64%



Net interest rate spread







3.38%



Interest bearing liabilities to











  interest earning assets







81.70%















Net interest tax equivalent adjustment





$ 2,719





















BancorpSouth, Inc.



Average Balances, Interest Income and Expense,



 and Average Yields and Rates



(Dollars in thousands)



(Unaudited)





Quarter Ended





June 30, 2010





Average





Yield/



(Taxable equivalent basis)

Balance



Interest

Rate



ASSETS











Loans, loans held for sale,











 and leases net of unearned income

$ 9,763,448



$ 126,131

5.18%



Held-to-maturity securities:











 Taxable

939,046



9,474

4.05%



 Tax-exempt

218,747



3,711

6.80%



Available-for-sale securities:











 Taxable

821,050



8,029

3.92%



 Tax-exempt

72,440



1,281

7.09%



Short-term investments

295,618



176

0.24%



 Total interest earning











   assets and revenue

12,110,349



148,802

4.93%



Other assets

1,329,535









Less:  allowance for credit losses

(216,378)









   Total

$ 13,223,506





















LIABILITIES AND











SHAREHOLDERS' EQUITY











Deposits:











 Demand - interest bearing

$ 4,635,078



$ 9,750

0.84%



 Savings

770,665



915

0.48%



 Other time

3,814,314



21,536

2.26%



Short-term borrowings

486,350



264

0.22%



Junior subordinated debt

160,312



2,861

7.16%



Long-term debt

112,731



1,506

5.36%



 Total interest bearing











   liabilities and expense

9,979,450



36,832

1.48%



Demand deposits -











 noninterest bearing

1,855,598









Other liabilities

142,672









 Total liabilities

11,977,720









Shareholders' equity

1,245,786









 Total

$ 13,223,506









Net interest revenue





$ 111,970





Net interest margin







3.71%



Net interest rate spread







3.45%



Interest bearing liabilities to











  interest earning assets







82.40%















Net interest tax equivalent adjustment





$ 2,640





















BancorpSouth, Inc.



Average Balances, Interest Income and Expense,



 and Average Yields and Rates



(Dollars in thousands)



(Unaudited)





Quarter Ended





March 31, 2010





Average





Yield/



(Taxable equivalent basis)

Balance



Interest

Rate



ASSETS











Loans, loans held for sale,











 and leases net of unearned income

$ 9,809,884



$ 128,299

5.30%



Held-to-maturity securities:











 Taxable

851,525



9,525

4.54%



 Tax-exempt

215,250



3,786

7.13%



Available-for-sale securities:











 Taxable

859,757



8,386

3.96%



 Tax-exempt

72,396



1,279

7.16%



Short-term investments

170,734



103

0.24%



 Total interest earning











   assets and revenue

11,979,546



151,378

5.12%



Other assets

1,340,608









Less:  allowance for credit losses

(192,983)









   Total

$ 13,127,171





















LIABILITIES AND











SHAREHOLDERS' EQUITY











Deposits:











 Demand - interest bearing

$ 4,568,045



$ 9,392

0.83%



 Savings

748,342



889

0.48%



 Other time

3,741,938



21,529

2.33%



Short-term borrowings

564,191



587

0.42%



Junior subordinated debt

160,312



2,855

7.22%



Long-term debt

112,764



1,524

5.48%



 Total interest bearing











   liabilities and expense

9,895,592



36,776

1.51%



Demand deposits -











 noninterest bearing

1,819,945









Other liabilities

146,225









 Total liabilities

11,861,762









Shareholders' equity

1,265,409









 Total

$ 13,127,171









Net interest revenue





$ 114,602





Net interest margin







3.88%



Net interest rate spread







3.62%



Interest bearing liabilities to











  interest earning assets







82.60%















Net interest tax equivalent adjustment





$ 2,720







BancorpSouth, Inc.

Reconciliation of Non-GAAP Measures

(Dollars in thousands)

(Unaudited)



Reconciliation of Pre-tax, Pre-provision Earnings (a):











Quarter Ended







March 31,



December 31,



March 31,







2011



2010



2010

















Net income (loss)



$           (494)



$        15,846



$   8,396

Plus:

Provision for credit losses



53,479



43,293



43,519



Income tax expense (benefit)



(5,247)



1,641



2,816

Pre-tax, Pre-provision Earnings



$        47,738



$        60,780



$ 54,731





































































Reconciliation of Tangible Assets and Tangible Shareholders' Equity to





Total Assets and Total Shareholders' Equity (b):











March 31,











2011



2010





















Tangible assets













Total assets



$ 13,547,238



$ 13,230,190





Less:  

Goodwill



271,297



270,097







Other identifiable intangible assets



18,844



22,517





Total tangible assets



$ 13,257,097



$ 12,937,576





















Tangible shareholders' equity













Total shareholders' equity



$   1,211,061



$   1,264,884





Less:

Goodwill



271,297



270,097







Other identifiable intangible assets



18,844



22,517





Total tangible shareholders' equity



$      920,920



$      972,270





















Tangible shareholders' equity to tangible assets



6.95%



7.52%





































(a)  BancorpSouth, Inc. utilizes pre-tax, pre-provision earnings as an additional measure when evaluating  

 the performance of the Company.  Pre-tax, pre-provision earnings are defined as net income (loss) plus  

 provision for credit losses and income tax expense (benefit).  Management believes pre-tax, pre-provision  

 earnings are important to investors as it shows earnings trends without giving effect to provision for  

 credit losses and taxes.  



(b)  BancorpSouth, Inc. utilizes the ratio of tangible shareholders' equity to tangible assets when  

 evaluating the performance of the Company.  Tangible shareholders' equity is defined by the  

 Company as total shareholders' equity less goodwill and other identifiable intangible assets.  

 Tangible assets are defined by the Company as total assets less goodwill and other identifiable  

 intangible assets.  Management believes the ratio of tangible shareholders' equity to tangible assets  

 is important to investors who are interested in evaluating the adequacy of our capital levels.  





SOURCE BancorpSouth, Inc.

Copyright 2011 PR Newswire

BancorpSouth Bank (NYSE:BXS)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more BancorpSouth Bank Charts.
BancorpSouth Bank (NYSE:BXS)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more BancorpSouth Bank Charts.