Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
(Mark One)
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2011
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition
period to
|
Commission file number: 000-54056
STATE BANK FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
(State or other jurisdiction of
incorporation or organization)
|
|
27-1744232
(I.R.S. Employer Identification No.)
|
3399 Peachtree Road, NE, Suite 1900, Atlanta, Georgia
(Address of principal executive offices)
|
|
30326
(Zip Code)
|
404-475-6599
(Registrant's telephone number, including area code)
Securities
registered under Section 12(b) of the Exchange Act: None
Securities
registered under Section 12(g) of the Act:
Common
Stock, $0.01 par value per share
(Title
of class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes
o
No
ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange
Act. Yes
o
No
ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding twelve months (or for such shorter period that
the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
o
No
ý
As of the last business day of the registrant's most recently completed second fiscal quarter, the aggregate market value of the registrant's common stock held by
nonaffiliates of the registrant was approximately $517.5 million.
The
number of shares outstanding of the registrant's common stock, as of March 15, 2012 was 31,721,236.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Annual Report on Form 10-K is incorporated by
reference from the registrant's definitive proxy statement relating to the 2012 Annual Meeting of Shareholders, which will be filed with the Securities and Exchange Commission within 120 days
after the end of the fiscal year to which this Annual Report on Form 10-K relates.
Table of Contents
TABLE OF CONTENTS
2
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this report that are not statements of historical fact may constitute forward-looking statements. These
forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words "may," "would,"
"could," "will," "expect," "anticipate," "believe," "intend," "plan" and "estimate," as well as similar expressions. These forward-looking statements include statements related to our projected
growth, anticipated future financial performance, and management's long-term performance goals, as well as statements relating to the anticipated effects on results of operations and
financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth and plans to establish or acquire banks or the assets of failed
banks.
These
forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential
risks and uncertainties include those described under "Risk Factors" and the following:
-
-
general economic conditions (both generally and in our markets) may be less favorable than expected, which could result
in, among other things, a continued deterioration in credit quality, a further reduction in demand for credit and a further decline in real estate values;
-
-
the general decline in the real estate and lending markets, particularly in our market areas, may continue to negatively
affect our financial results;
-
-
our ability to raise additional capital may be impaired if current levels of market disruption and volatility continue or
worsen;
-
-
we may be unable to collect reimbursements on losses that we incur on our assets covered under loss share agreements with
the FDIC as we anticipate;
-
-
costs or difficulties related to the integration of the banks we acquired from the FDIC as receiver may be greater than
expected;
-
-
restrictions or conditions imposed by our regulators on our operations may make it more difficult for us to achieve our
goals;
-
-
legislative or regulatory changes, including changes in accounting standards and compliance requirements, may adversely
affect us;
-
-
competitive pressures among depository and other financial institutions may increase significantly;
-
-
changes in the interest rate environment may reduce margins or the volumes or values of the loans we make or have
acquired;
-
-
other financial institutions have greater financial resources and may be able to develop or acquire products that enable
them to compete more successfully than we can;
-
-
our ability to attract and retain key personnel can be affected by the increased competition for experienced employees in
the banking industry;
-
-
adverse changes may occur in the bond and equity markets;
-
-
war or terrorist activities may cause further deterioration in the economy or cause instability in credit markets;
-
-
economic, governmental or other factors may prevent the projected population, residential and commercial growth in the
markets in which we operate; and
3
Table of Contents
-
-
we will or may continue to face the risk factors discussed from time to time in the periodic reports we file with the SEC.
You
should not place undue reliance on the forward-looking statements, which speak only as of the date of this report. All subsequent written and oral forward-looking statements
attributable to us or any
person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise. See Item 1A, Risk Factors, for a description of some of the important factors that may affect
actual outcomes.
4
Table of Contents
PART I
Item 1. Description of Business.
General Overview
State Bank Financial Corporation (the "Company") is a bank holding company that was incorporated under the laws of the State of Georgia
in January 2010 to serve as the holding company for State Bank and Trust Company (the "Bank"). The Bank is a Georgia state-chartered bank that opened in October 2005 in Pinehurst, Georgia. The Bank
initially operated as a small community bank with two branch offices located in Dooly County, Georgia.
On
July 24, 2009, the Bank raised approximately $292.1 million in gross proceeds (before expenses) from investors in a private offering of its common stock. Since that date
and through the date of this report, the Bank has acquired $3.9 billion in total assets and assumed $3.6 billion in deposits from the Federal Deposit Insurance Corporation (the "FDIC"),
as receiver, in twelve different failed bank acquisition transactions, including:
-
-
the six bank subsidiaries of Security Bank Corporation, Macon, Georgia on July 24, 2009;
-
-
The Buckhead Community Bank, Atlanta, Georgia on December 4, 2009;
-
-
First Security National Bank, Norcross, Georgia on December 4, 2009;
-
-
NorthWest Bank & Trust, Acworth, Georgia on July 30, 2010;
-
-
United Americas Bank, N.A., Atlanta, Georgia on December 17, 2010;
-
-
Piedmont Community Bank, Gray, Georgia on October 14, 2011; and
-
-
Community Capital Bank, Jonesboro, Georgia on October 21, 2011.
In
each of our acquisitions, the Bank entered into loss share agreements with the FDIC that cover certain of the acquired assets, including 100% of the acquired loans (except consumer
loans with respect to our 2011 and 2010 acquisitions) and other real estate.
As
a result of the private offering and our failed bank acquisitions, the Bank was transformed from a small community bank in Pinehurst, Georgia to a much larger commercial bank now
operating 23 full service branches throughout middle Georgia and metropolitan Atlanta. We offer a variety of community banking services to individuals and businesses within our markets. Our product
lines include loans to small and medium-sized businesses, residential and commercial construction and development loans, commercial real estate loans, farmland and agricultural production loans,
residential mortgage loans, home equity loans, consumer loans and a variety of commercial and consumer demand, savings and time deposit products. We also offer online banking and bill payment
services, online cash management, safe deposit box rentals, debit card and ATM card services and the availability of a network of ATMs for our customers.
As
of December 31, 2011, our total assets were approximately $2.7 billion, our total loans receivable were approximately $1.5 billion, our total deposits were
approximately $2.3 billion and our total shareholders' equity was approximately $397 million. The Company is headquartered at 3399 Peachtree Road, N.E., Suite 1900, Atlanta,
Georgia 30326. The Bank's main office is located at 4219 Forsyth Road, Macon, Georgia 31210.
Unless
the context indicates otherwise, all references to "we," "us," and "our" refer to State Bank Financial Corporation and our wholly-owned subsidiary, State Bank and Trust Company,
except that if the discussions relate to a period before July 23, 2010, these terms refer solely to State Bank and Trust Company. All references to the "Bank" refer to State Bank and Trust
Company.
5
Table of Contents
Acquisitions in 2011
On October 14, 2011, the Bank assumed all of the deposits and acquired certain assets and liabilities of Piedmont Community
Bank, Gray, Georgia from the FDIC, as receiver, under the terms of a purchase and assumption agreement between the Bank and the FDIC.
Terms of the Piedmont Community Bank Purchase and Assumption Agreement.
Under the terms of the Piedmont Community Bank purchase and
assumption
agreement, we assumed $194.3 million of liabilities, including $98.0 million of retail deposits and $77.9 million of wholesale deposits, with no deposit premium paid. The
liabilities assumed also included $17.8 million of Federal Home Loan Bank advances and $515,000 of other liabilities. We acquired approximately $199.6 million of the assets of Piedmont
Community Bank, including $110.8 million in loans, net of unearned income, and $49.6 million of other real estate with a discount of $95.4 million of fair value adjustments. The
assets acquired also included $69.7 million of cash and cash equivalents, securities, Federal Home Loan Bank stock and other assets, including the effect of the $36.5 million negative
bid described in the following paragraph.
In
connection with the Piedmont Community Bank acquisition, we conducted due diligence on the Piedmont Community Bank loan portfolios and created financial models of the portfolios to
determine expected losses, the costs of administering the portfolios and expected carrying costs and expenses. Based on this due diligence, we submitted a negative bid to the FDIC to purchase the
assets of Piedmont Community Bank at a discount of $36.5 million in exchange for the Bank assuming substantially all of Piedmont Community Bank's deposits and certain other liabilities. We did
not pay any deposit premium or other consideration. The negative bid represents an amount that we believed would be adequate to absorb our share of the probable losses and expenses relating to
Piedmont Community Bank's loan portfolio, expected carrying costs for the nonperforming assets and the costs to manage those portfolios. Our judgment as to the adequacy of our negative bid is based on
a number of assumptions about future events that we believe to be reasonable but which may or may not prove to be accurate. The terms of the Piedmont Community Bank purchase and assumption agreement
provide for the FDIC to indemnify us against claims with respect to liabilities and assets of Piedmont Community Bank that we did not assume and with respect to certain other claims made after the
acquisition.
Piedmont Community Bank Loss Share Arrangements.
In connection with the acquisition of Piedmont Community Bank, we entered into two loss
share
agreements with the FDIC that collectively cover approximately $160.4 million of the acquired assets, including 100% of the acquired loans (with the exception of consumer loans) and other real
estate. The first type of loss share agreement covers single-family residential mortgage loans (the "Single Family Loss Share Agreement") and the second type of loss share agreement covers
construction, commercial real estate and commercial and industrial loans, other real estate owned and other commercial assets (the "Commercial Loss Share Agreement"). In this report, we refer to all
of the loans and other real estate covered under loss share agreements as "covered assets." These loss share agreements with the FDIC afford the Bank significant protection against future losses on
the acquired loans and other real estate owned.
Under
the terms of the loss share agreements for Piedmont Community Bank, the FDIC's obligation to reimburse us for losses with respect to covered assets begins with the first dollar of
loss incurred. The FDIC agreed to assume 80% of losses and share 80% of loss recoveries on the acquired loans and other real estate owned. The loss share agreements cover losses on single-family
residential mortgage loans for 10 years and all other losses for five years (eight years for recoveries on nonresidential loans). The reimbursable losses from the FDIC are based on the book
value of the relevant loans as determined by the FDIC at the date of the transaction. The loss share agreements do not cover new loans made after that date. In addition to the $95.4 million of
fair value discounts on
6
Table of Contents
loans
and other real estate owned, we recorded a $66.9 million indemnification asset from the FDIC as part of the loss share agreements.
On October 21, 2011, the Bank assumed all of the deposits and acquired certain assets and liabilities of Community Capital Bank,
Jonesboro, Georgia from the FDIC, as receiver, under the terms of a purchase and assumption agreement between the Bank and the FDIC. The Bank now operates one former Community Capital Bank branch in
Jonesboro, Georgia.
Terms of the Community Capital Bank Purchase and Assumption Agreement.
Under the terms of the Community Capital Bank purchase and
assumption
agreement, we assumed $161.5 million of liabilities,
including $131.8 million of retail deposits and $23.5 million of wholesale deposits with no deposit premium paid. The liabilities assumed also included $5.0 million of Federal
Home Loan Bank advances and $1.3 million of other liabilities. We acquired approximately $163.7 million of the assets of Community Capital Bank, including $108.8 million in loans,
net of unearned income, and $13.0 million of other real estate with a discount of $71.3 million of fair value adjustments. The assets acquired also included $55.1 million of cash
and cash equivalents, securities, Federal Home Loan Bank stock and other assets, including the effect of the $32.5 million negative bid we submitted to the FDIC described in the following
paragraph.
In
connection with the Community Capital Bank acquisition, we conducted due diligence on the Community Capital Bank loan portfolios and created financial models of the portfolios to
determine expected losses, the costs of administering the portfolios and expected carrying costs and expenses. Based on this due diligence, we submitted a negative bid to the FDIC to purchase the
assets of Community Capital Bank at a discount of $32.5 million in exchange for the Bank assuming substantially all of Community Capital Bank's deposits and certain other liabilities. We did
not pay any deposit premium or other consideration. The negative bid represents an amount that we believed would be adequate to absorb our share of the probable losses and expenses relating to
Community Capital Bank's loan portfolio, expected carrying costs for the nonperforming assets and the costs to manage those portfolios. Our judgment as to the adequacy of our negative bid is based on
a number of assumptions about future events that we believe to be reasonable but which may or may not prove to be accurate. The terms of the Community Capital Bank purchase and assumption agreement
provide for the FDIC to indemnify us against claims with respect to liabilities and assets of Community Capital Bank that we did not assume and with respect to certain other claims made after the
acquisition.
Community Capital Bank Loss Share Arrangements.
The Bank entered into two loss share agreements with the FDIC that collectively cover
approximately
$121.8 million of Community Capital Bank's assets, including 100% of the acquired loans (with the exception of consumer loans) and other real estate, similar to the loss share agreements
described above for Piedmont Community Bank. The FDIC agreed to assume 80% of losses and share 80% of loss recoveries on the acquired loans and other real estate owned. In addition to the
$71.3 million of fair value discounts on loans and other real estate owned, we recorded a $48.4 million indemnification asset from the FDIC as part of the loss share agreements.
In
this annual report on Form 10-K, we refer to each of the twelve financial institutions we have acquired pursuant to FDIC-assisted transactions,
including Piedmont Community Bank and Community Capital Bank, collectively as the "Acquired Banks"; and we refer to the indemnification assets associated with the FDIC loss share agreements related to
the Acquired Banks as the "FDIC receivable."
7
Table of Contents
Strategic Plan
As a result of our twelve FDIC-assisted acquisitions since July 2009, and the fair value discounts associated with each
acquisition, we anticipate that a significant portion of our revenue over the next two years will be derived from the continued realization of accretable discounts on the loans that we purchased. For
example, for the year ended 2011, we recognized $127.6 million of income, or 61.2% of our total revenue for the year, from the realization of accretable discounts on acquired loans and the FDIC
receivable. (See below "Lending ActivitiesGeneral" for an explanation of "accretable discounts.") Additionally, we have incurred, and expect to continue to incur, significantly higher
noninterest expenses than many of our peer banks. These additional expenses are primarily due to the costs associated with staffing and operating our Special Assets Division, which manages the
nonperforming assets acquired from the FDIC, and our Regulatory Relations Department, which manages compliance with our loss share agreements.
As
noted above, we have created a Special Assets Division and a Regulatory Relations Department to manage our problem assets and compliance with the loss share agreements with the FDIC.
These departments are staffed with bankers with experience in debt restructuring, loan collection and recovery, real estate appraisal and evaluation and regulatory compliance. The Special Assets
Division works to resolve or liquidate those acquired assets that are nonperforming, while the Regulatory Relations Department monitors compliance under the loss share agreements with the FDIC.
In
the short term, we expect that the resolution of our nonperforming assets acquired under the loss share agreements that we entered into with the FDIC in connection with the
acquisitions of the Acquired Banks will result in decreasing loan balances as our Special Assets Division works to reduce and resolve these nonperforming assets and, when necessary, liquidate the real
estate collateral associated with these loans. We are also seeking to expand our loan portfolio through traditional community bank lending, the purchase of select loan portfolios, whole loans and loan
participations from correspondent banks and specialty lending, including loans acquired and marketed by the FDIC from failed banks. We will also consider the purchase of select lines of business that
complement our existing operations.
To
achieve our goals, we have assembled an experienced senior management team, combining extensive market knowledge with an energetic and entrepreneurial culture. The members of our
management team have close ties to, and are actively involved in, the communities in which we operate, which is critical to our relationship banking focus. In addition, we have completed the
integration of the banks acquired in our 2009 and 2010 acquisitions, and we believe our senior management team has implemented the necessary infrastructure to allow us to integrate effectively
Piedmont Community Bank and Community Capital Bank into our operations, as well as future acquisitions, and successfully manage the covered assets we manage under loss share agreements with the FDIC.
Our Market Area
Our primary market areas are middle Georgia (including Macon) and metropolitan Atlanta. In addition to our administrative offices
located at 3399 Peachtree Road, N.E., Suite 1900, Atlanta, Georgia 30326, we operate 23 full service banking offices and a representative office at 3399 Peachtree Road, N.E., Suites 1800, 1900
and 2000. Our current banking market consists of Bibb, Clayton, Cobb, Dooly, Houston, Fulton, Gwinnett and Jones Counties, Georgia.
8
Table of Contents
The
following table shows key demographic information about our market areas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Area
|
|
Deposits at
December 31,
2011
|
|
Deposits in
Market Area(1)
|
|
2010
Population(2)
|
|
2010-2015
Projected
Population
Growth(2)
|
|
2010
Median
Household
Income(2)
|
|
2010-2015
Projected
Growth in
Household
Income(2)
|
|
|
|
(in thousands)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
Middle Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bibb
|
|
$
|
742,832
|
|
$
|
2,647,548
|
|
|
155,804
|
|
|
(.03
|
)%
|
$
|
43,950
|
|
|
14.86
|
%
|
Dooly
|
|
|
25,147
|
|
|
179,494
|
|
|
11,499
|
|
|
(1.47
|
)
|
|
32,741
|
|
|
10.07
|
|
Houston
|
|
|
280,741
|
|
|
1,279,679
|
|
|
139,553
|
|
|
8.41
|
|
|
55,574
|
|
|
11.81
|
|
Jones
|
|
|
228,851
|
|
|
329,993
|
|
|
28,087
|
|
|
4.40
|
|
|
51,077
|
|
|
12.23
|
|
Metro Atlanta
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clayton
|
|
$
|
81,029
|
|
$
|
1,493,540
|
|
|
283,358
|
|
|
6.78
|
%
|
$
|
54,664
|
|
|
12.21
|
%
|
Cobb
|
|
|
69,836
|
|
|
9,808,628
|
|
|
717,088
|
|
|
5.66
|
|
|
76,904
|
|
|
14.28
|
|
Fulton
|
|
|
774,642
|
|
|
63,087,267
|
|
|
1,047,825
|
|
|
11.80
|
|
|
65,588
|
|
|
17.88
|
|
Gwinnett
|
|
|
95,387
|
|
|
11,169,945
|
|
|
832,544
|
|
|
9.99
|
|
|
81,904
|
|
|
17.00
|
|
Source: SNL Financial, except where otherwise noted.
-
(1)
-
Deposit
data is for banks and thrifts only and does not include credit unions.
-
(2)
-
Source:
ESRI, as provided by SNL Financial. Demographic data is provided by ESRI based primarily on U.S. Census data. For non-census year data,
ESRI uses samples and projections to estimate the demographic data.
Competition
The banking business is highly competitive, and we experience competition in our market areas from many other financial institutions.
Competition among financial institutions is based on interest rates offered on deposit accounts, structure, terms and, interest rates charged on loans, other credit and service charges relating to
loans, the quality and scope of products and services rendered, the convenience of banking facilities, and, in the case of loans to commercial borrowers, relative lending limits. We compete with
commercial banks, credit unions, savings institutions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other mutual funds,
as well as super-regional, national and international financial institutions that operate in our market areas and elsewhere.
We
compete with these institutions both in attracting deposits and in making loans. In addition, we have to attract our customer base from other existing financial institutions and from
new residents. Many of our competitors are well-established, larger financial institutions, such as SunTrust, Bank of America, Wells Fargo, and BB&T. These institutions offer some
services, such as extensive and established branch networks and more complex financial products, that we do not provide. In addition, many of our nonbank competitors are not subject to the same
extensive governmental regulations applicable to bank holding companies and federally insured banks such as ours.
Loss Share Resolution
Our twelve FDIC-assisted acquisitions significantly expanded our asset and liability base. As of December 31, 2011,
53.7% of the outstanding principal balance of our loans was covered by loss share agreements with the FDIC. Because of the loss protection provided by the FDIC, the risks associated with the loans and
foreclosed real estate we acquired in the FDIC-assisted acquisitions are significantly different from the risks associated with our loans and foreclosed real estate that are not covered
under
9
Table of Contents
the
FDIC loss share agreements. As stated before, where applicable, we refer to loans subject to loss share agreements with the FDIC as "covered loans" and loans that are not subject to loss share
agreements with the FDIC as "noncovered loans." As of December 31, 2011, our covered loans totaled $812.2 million, and our noncovered loans totaled $701.0 million. Given the FDIC
loss share protection for our covered loans, our business model since July 24, 2009, and for the immediate future, relies heavily on our loss share resolution business and on the income
generated from the remediation and disposal of the assets we acquired from the FDIC, rather than on interest earned on loans and other assets like a traditional community bank.
Both
the Commercial Loss Share Agreement and the Single Family Loss Share Agreement for each of our acquisitions contain specific terms and conditions regarding the management of the
covered assets that we must follow to receive reimbursement on losses from the FDIC. In general, under the loss share agreements, we must:
-
-
manage and administer covered loans and other assets and collect and effect charge-offs and recoveries in a
manner consistent with our usual and prudent business and banking practices and, with respect to single family shared-loss loans, customary servicing procedures;
-
-
exercise our best judgment in managing, administering and collecting amounts on covered loans and other assets and
effecting charge-offs with respect to covered loans and other assets;
-
-
use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss
loans and use our best efforts to maximize collections with respect to shared-loss assets under the Commercial Loss Share Agreement;
-
-
retain sufficient staff to perform the duties under the loss share agreements;
-
-
adopt and implement accounting, reporting, record-keeping and similar systems with respect to the Commercial Loss Share
Agreement;
-
-
comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family
shared-loss loan; and
-
-
file quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries.
To
ensure compliance with the terms and conditions of the loss share agreements, several of our departments work together to monitor, manage and administer the different aspects of the
loss share agreements.
Our
Credit Administration Department supervises the management of performing covered loans. Our personnel use loan approval sheets to approve all new loans and renewals. These loan
approval sheets require credit personnel completing the form to indicate whether or not the loan is covered under loss share. We have trained our credit personnel to watch for any issues that could
remove a loan from loss share protection and to contact the Regulatory Relations Department (described below) with any concerns. In such an event, the Regulatory Relations Department reviews the
situation and, if necessary, obtains advice from appropriate FDIC personnel.
We
have also created a Special Assets Division comprised of bankers with extensive experience working with borrowers in distressed situations to manage the portion of the covered asset
portfolio that consists of sub-performing loans, nonperforming loans and other real estate owned. The immediate objective of the Special Assets Division is to remediate the problem covered
assets to a satisfactory level of performance or, when that cannot be achieved, liquidate the collateral securing a loan in a manner to minimize the loss to the Bank and the FDIC. The Special Assets
Division Finance Department, working closely with the remainder of the Special Assets Division, manages and tracks all expenses and losses on covered assets and reports these expenses and losses to
the FDIC for reimbursement on a quarterly basis, as applicable. The FDIC typically reimburses us for our reported losses and expenses within 30 to 40 days after submission.
10
Table of Contents
We monitor compliance with the loss share agreements through the Regulatory Relations Department, a subpart of the Bank's Risk Management Division. Specially
trained personnel within the Regulatory Relations Department are responsible for reviewing the management of our covered assets to ensure full compliance with the loss share agreements.
Lending Activities
We offer a range of lending services, including commercial and residential real estate mortgage loans, real estate construction loans,
commercial and industrial loans and consumer loans. Our customers are generally individuals, owner-managed businesses, farmers,
professionals, real estate investors and smaller community banks within our market areas. At December 31, 2011, the outstanding principal balance less acquisition discounts of our loan
portfolio, net of deferred loan fees, was $1.5 billion. After subtracting the allowance for loan losses, we had total loans of $1.4 billion, representing 69.2% of our total earning
assets.
We
recorded the loans we acquired in each of our FDIC-assisted acquisitions at their estimated fair values on the date of each acquisition. We calculated the fair value of
loans by discounting scheduled cash flows through the estimated maturity date of the loan, using estimated market discount rates that reflect the credit risk inherent in the loan. We refer to the
excess cash flows expected at acquisition over the estimated fair value as the "accretable discount." The accretable discount is recognized as interest income over the remaining life of the loan. The
"nonaccretable discount" is the difference, calculated at acquisition, between contractually required payments and the cash flows expected to be collected. We expect to have sufficient nonaccretable
discounts to cover our estimated losses on the covered assets.
At
December 31, 2011, our loan portfolio was comprised of the following:
|
|
|
|
|
|
|
|
|
|
Loans(1)
|
|
(dollars in thousands)
|
|
2011
|
|
% of Loans
|
|
Residential real estate
|
|
$
|
228,084
|
|
|
15.1
|
%
|
Commercial real estate-construction
|
|
|
310,870
|
|
|
20.5
|
%
|
Commercial real estate-other
|
|
|
860,533
|
|
|
56.9
|
%
|
Commercial and industrial
|
|
|
69,892
|
|
|
4.6
|
%
|
Consumer and other
|
|
|
43,804
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
1,513,183
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
Noncovered
|
|
|
(10,207
|
)
|
|
|
|
Covered
|
|
|
(59,277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,443,699
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
At
December 31, 2011, 53.7% of the outstanding principal balance of our loans was covered by loss share agreements with the FDIC. For more
information please see Note 4 in the audited consolidated financial statements.
Loans secured by real estate are the principal component of our loan portfolio. Real estate loans are subject to the same general risks
as other loans and are particularly sensitive to fluctuations in the value of real estate. Fluctuations in the value of real estate, as well as other factors arising after a loan has been made, could
negatively affect a borrower's cash flow, creditworthiness and ability to repay the
11
Table of Contents
loan.
When we make new real estate loans, we obtain a security interest in real estate whenever possible, in addition to any other available collateral, to increase the likelihood of the ultimate
repayment of the loan. To control concentration risk, we monitor collateral type and industry concentrations within this portfolio.
At
December 31, 2011, loans secured by first or second mortgages on real estate comprised approximately $1.1 billion, or 72.0%, of our loan portfolio. Of these loans, 52.0%
are covered by loss share agreements with the FDIC. These loans generally fall into one of two categories: residential real estate loans or commercial real estate loans.
At December 31, 2011, real estate construction and development loans amounted to $310.9 million, or approximately 20.5%
of our loan portfolio. Of these loans, 60.9% are covered by loss share agreements with the FDIC. We offer fixed and adjustable rate residential and commercial construction loans to builders and
developers and to consumers who wish to build their own homes. Construction and development loans generally carry a higher degree of risk than long-term financing of existing properties
because repayment depends on the ultimate completion of the project and usually on the subsequent lease-up and/or sale of the property. Specific risks
include:
-
-
cost overruns;
-
-
mismanaged construction;
-
-
inferior or improper construction techniques;
-
-
economic changes or downturns during construction;
-
-
a downturn in the real estate market;
-
-
rising interest rates which may prevent sale of the property; and
-
-
failure to lease-up or sell completed projects in a timely manner.
We
attempt to reduce the risks associated with construction and development loans by obtaining personal guarantees, as appropriate, and by keeping the
loan-to-value ratio of the completed project within regulations as promulgated by both the FDIC and the Department of Banking and Finance.
We
make residential land loans to both commercial entities and consumer borrowers for the purpose of financing land upon which to build a residential home. Residential land loans are
reclassified as residential construction loans once construction of the residential home commences. These loans are further categorized as:
-
-
pre-sold commercial, which is a loan to a commercial entity with a pre-identified buyer for the
finished home;
12
Table of Contents
-
-
owner-occupied consumer, which is a loan to an individual who intends to occupy the finished home; and
-
-
nonowner-occupied commercial (speculative), which is a loan to a commercial entity intending to lease or sell the finished
home.
We
make commercial land loans to commercial entities for the purpose of financing land on which to build a commercial project. These loans are for projects that typically involve
small-and medium-sized single and multi-use commercial buildings.
We
make commercial construction loans to the borrower for the purpose of financing the construction of a commercial development. These loans are further categorized depending on whether
the borrower intends (a) to occupy the finished development (owner-occupied) or (b) to lease or sell the finished development (nonowner-occupied).
At December 31, 2011, commercial and industrial loans amounted to $69.9 million, or 4.6% of our total loan portfolio. Of
these loans, 55.5% are covered by loss share agreements with the FDIC. We make loans for commercial purposes in various lines of businesses, including the manufacturing industry, service industry and
professional service areas. While these loans may have real estate as partial collateral, many are secured by various other assets of the borrower including but not limited to accounts receivable,
inventory, furniture, fixtures, and equipment. Our underwriting and management of the credit take into consideration the fluid nature of receivables and inventory collateral, where appropriate. The
repayment analysis includes the cash conversion cycle, historical cash flow coverage, the predictability of future cash flows, together with the overall capitalization of the borrower.
At December 31, 2011, consumer and other loans amounted to $43.8 million, or 2.9% of our loan portfolio. Of these loans,
40.5% are covered by loss share agreements with the FDIC. We make a variety of loans to individuals for personal and household purposes, including secured and unsecured installment loans and revolving
lines of credit. We underwrite
consumer loans based on the borrower's income, current debt level, balance sheet composition, past credit history and the availability and value of collateral. Consumer loan interest rates are both
fixed and variable. Although we typically require monthly payments of interest and a portion of the principal on our loan products, we may offer consumer loans with a single maturity date when a
specific source of repayment is available. Consumer loans not secured by real estate are generally considered to have greater risk than first or second mortgages on real estate because they may be
unsecured, or, if they are secured, the value of the collateral may be difficult to assess and more likely to decrease in value, and is more difficult to control, than real estate.
Certain credit risks are inherent in making loans. These include repayment risks, risks resulting from uncertainties in the future
value of collateral, risks resulting from changes in economic and industry conditions and risks inherent in dealing with individual borrowers. We attempt to mitigate repayment risks by adhering to
internal credit policies and procedures. We employ consistent analysis and underwriting to examine credit information and prepare underwriting documentation. We monitor and approve exceptions to
policy as required, and we also track and address document exceptions.
Our
loan approval policy contains modest officer lending limits, with approval concurrence from experienced credit risk managers required as the size of the transaction and relationship
exposure increases. Generally, a lender must seek concurring approval from a Credit Officer to approve
13
Table of Contents
relationship
debt of up to $2 million. Relationship debt that totals between $2 million and $6 million requires approval of two or more Credit Officers who are also members of our
loan committee. Our loan committee is composed of the Bank's Chief Credit Officer, Executive Banking Officer, Senior Credit Officer, Regional Credit Officers and Correspondent Banking Manager.
Relationship debt between $6 million and $20 million must be approved by the loan committee. We maintain a single borrower internal lending limit of $20 million, of which no more
than $5 million may be unsecured. Our single transaction limit is $10 million. The board of directors has authorized our loan committee to exceed the established house limit on rare
exception. In no event will any relationship's total credit exposure be allowed to exceed $40 million with no more than $10 million unsecured. Any time a single transaction exceeds
$10 million or a relationship's total credit exposure exceeds $20 million, approval of our executive officers is required. All loans requiring executive officer approval are reported to
the board of directors at the next monthly meeting. As a bank policy, we do not make loans to any director, officer at the Senior Vice President level or above, or principal shareholder, or the
related interests of each.
All loans are rated at inception according to the Bank's 9 point credit grading system. The credit rating for consumer relationships is
adjudicated through Centralized Consumer Underwriting. The credit rating for commercial relationships is recommended by the Relationship Manager and adjudicated by the appropriate approving authority.
It is the responsibility of the Relationship Manager to assess the accuracy of the credit ratings assigned to relationships with total credit exposure greater than $50,000 within his or her portfolio
on an on-going basis. Relationship Managers are not required to reassess credit ratings for relationships with total credit exposure less than $50,000. The credit rating on loans less than
$50,000 will remain unchanged unless the loan is part of a larger relationship. As such, the primary review mechanism for managing these loans is the past due report. Credit Administration uses the
past due report quarterly to identify those loans that are less than $50,000 and are over 60 days past due. This group of loans is treated as substandard and reserved as a homogeneous pool,
subject to the appropriate loss factor within the quarterly noncovered allowance for loan losses analysis.
Events
that trigger reassessment of the relationship's credit rating include past due status, noncompliance with financial or reporting covenants, review of financial information, or
changes in the primary collateral securing the loan.
To
ensure Relationship Managers reassess credit ratings on relationships with total credit exposure greater than $50,000 periodically, Credit Administration facilitates a process in
which Relationship Managers affirm the accuracy of the credit ratings assigned within their portfolios. This process is currently conducted on a quarterly basis and is referred to as the Quarterly
Affirmation process.
The
Bank has developed loan approval sheets to document and track approved credit actions on all loans, whether covered by loss share or not. When a borrower is seeking an advance,
amendment, modification, renewal or extension with respect to a covered loan, we first evaluate the covered loan as we would any other loan and seek to make the right banking decision. We then
determine whether the terms, rates and collateral are in line with our loan policy and whether the customer demonstrates the ability to repay the loan. This helps ensure that the Bank is administering
loss share assets in a similar manner assets not covered by loss share agreements.
The
FDIC completed the Bank's most recent loss share compliance examination on June 17, 2011.
Through
various management reports and processes, Credit Administration assesses portfolio trends, concentration risk, and other loan portfolio measurements to gauge the systemic risk
that may be inherent in our lending practices and procedures.
14
Table of Contents
Loan
review activity was primarily coordinated by the Bank's internal loan review specialist and conducted by a contracted third party loan review firm. The third party loan review firm
conducted four loan reviews during 2011. The scope of the four reviews varied, but was risk-based on those areas of highest perceived risk in both the noncovered and covered loan
portfolios. Total noncovered loan review penetration as of December 31, 2011 represented $198 million or approximately 28.2% of the gross noncovered portfolio prior to any fair market
value adjustment. Total covered loan review penetration for the same period represented $433 million or approximately 53.3% of the gross covered portfolio prior to any fair market value
adjustment. The objective of each review was to assess the following loan administration factors: the accuracy of risk ratings; adherence to applicable regulations and bank policies; documentation
exceptions; and potential loan administration deficiencies. The third party loan review firm noted the Bank's underwriting and loan portfolio management was adequate. Loan administration was
satisfactory with recommendations noted for certain areas of collateral and financial statement tracking. Management has implemented an action plan to address such recommendations.
In
2012, internal loan review activity will be increased by adding a new Director of Loan Review and internal loan review staff. However, the Bank's loan review efforts will continue to
be supplemented by a contracted third party loan review firm. The scope for all loan review activity will continue to be risk-based, concentrating on those areas with the highest perceived
risk.
Our lending activities are subject to a variety of lending limits imposed by federal law. In general, the Bank is subject to a legal
limit on loans to a single borrower equal to 15% of the Bank's capital and unimpaired surplus, or 25% if the loan is fully secured. This limit increases or decreases as the Bank's capital increases or
decreases. Based upon the capitalization of the Bank at December 31, 2011, our legal lending limits were approximately $42.6 million (15%) and $71.0 million (25%), respectively,
and we maintained an internal lending limit of $10.0 million unsecured and $40.0 million secured. We may seek to sell participations in our larger loans to other financial institutions,
which will allow us to manage the risk involved in these loans and to meet the lending needs of our customers requiring extensions of credit in excess of these limits. In the current economic
environment, however, it has been difficult to sell participations to other financial institutions. As market conditions improve and banks are in need of loan growth however, we expect to be able to
sell participations in soundly underwritten loans.
Deposit Products
We offer a full range of deposit services that are typically available in most banks and savings institutions, including checking
accounts, commercial accounts, savings accounts and other time deposits of various types, ranging from daily money market accounts to longer-term certificates of deposit. Transaction
accounts and time deposits are tailored to and offered at rates competitive to those offered in our primary market areas. In addition, we offer certain retirement account services. We solicit accounts
from individuals, businesses, associations, organizations and governmental authorities. We believe that our branch infrastructure will assist us in obtaining deposits from local customers in the
future. Our total retail deposits outstanding at December 31, 2011 were approximately $2.3 billion, or 99.4% of our total deposits.
15
Table of Contents
Employees
As of December 31, 2011, we had 575 full-time employees and 30 part-time employees for a total of 605
employees.
SUPERVISION AND REGULATION
Both State Bank Financial Corporation and State Bank and Trust Company are subject to extensive state and federal banking regulations
that impose restrictions on and provide for general regulatory oversight of their operations. These laws generally are intended to protect depositors and not shareholders. The following summary is
qualified by reference to the statutory and regulatory provisions discussed. Changes in applicable laws or regulations may have a material effect on our business and prospects. Our operations may be
affected by legislative changes and the policies of various regulatory authorities. We cannot predict the effect that fiscal or monetary
policies, economic control or new federal or state legislation may have on our business and earnings in the future.
The
following discussion is not intended to be a complete list of all the activities regulated by the banking laws or of the impact of those laws and regulations on our operations. It is
intended only to briefly summarize some material provisions.
Recent Legislative and Regulatory Initiatives to Address the Financial and Economic Crises
Markets in the United States and elsewhere have experienced extreme volatility and disruption since the inception of the global
financial crisis. These circumstances have exerted significant downward pressure on prices of equity securities and virtually all other asset classes, and have resulted in substantially increased
market volatility, severely constrained credit and capital markets, particularly for financial institutions, and an overall loss of investor confidence. Loan portfolio performances have deteriorated
at many institutions resulting from, among other factors, a weak economy and a decline in the value of the collateral supporting their loans. Dramatic slowdowns in the housing industry, due in part to
falling home prices and increasing foreclosures and unemployment, have created strains on financial institutions. Many borrowers are now unable to repay their loans, and the collateral securing these
loans has, in some cases, declined below the loan balance. In response to the challenges facing the financial services sector, the following regulatory and governmental actions have been enacted.
On July 21, 2010, President Obama signed into law The Dodd-Frank Wall Street Reform and Consumer Protection Act (the
"Dodd-Frank Act"), which, among other things, changed the oversight and supervision of financial institutions, introduced minimum capital requirements, created a new federal agency to
regulate consumer financial products and services and implemented changes to corporate governance and compensation practices. The act is focused in large part on the financial services industry,
particularly large bank holding companies with consolidated assets of $50 billion or more, and contains a number of provisions that affect us, including:
-
-
Minimum Leverage and Risk-Based Capital
Requirements.
Under the act, the appropriate Federal banking agencies are required to establish minimum leverage and
risk-based capital requirements on a consolidated basis for all insured depository institutions and bank holding companies, which can be no less than the currently applicable leverage and
risk-based capital requirements for depository institutions.
-
-
Deposit Insurance Modifications.
The act modified the
FDIC's assessment base upon which deposit insurance premiums are calculated. The new assessment base equals our average total consolidated assets minus the sum of our average tangible equity during
the assessment period.
16
Table of Contents
Many
provisions of the act require the adoption of additional rules to implement the changes. In addition, the act mandates multiple studies that could result in additional legislative
action. Governmental intervention and new regulations under these programs could materially and adversely affect our business, financial condition and results of operations.
Internationally, both the Basel Committee on Banking Supervision (the "Basel Committee") and the Financial Stability Board (established
in April 2009 by the Group of Twenty ("G-20") Finance Ministers and Central Bank Governors to take action to strengthen regulation and supervision of the financial system with greater
international consistency, cooperation, and transparency) have committed to raise capital standards and liquidity buffers within the banking system ("Basel III").
On
September 12, 2010, the Group of Governors and Heads of Supervision agreed to the calibration and phase-in of the Basel III minimum capital requirements (raising
the minimum Tier 1 common equity ratio to 4.5% and minimum Tier 1 equity ratio to 6.0%, with full implementation by January 2015) and introducing a capital conservation buffer of common
equity of an additional 2.5% with full implementation by January 2019.
In
December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, now officially identified by the Basel Committee as
"Basel III." Basel III, when implemented by the U.S. banking agencies and fully phased-in, will require bank holding companies and their bank subsidiaries to maintain substantially more
capital, with a greater emphasis on common equity.
The
Basel III final capital framework, among other things, (a) introduces as a new capital measure "Common Equity Tier 1" ("CET1"), (b) specifies that Tier 1
capital consists of CET1 and "Additional Tier 1 capital" instruments meeting specified requirements, (c) defines CET1 narrowly by requiring that
17
Table of Contents
most
adjustments to regulatory capital measures be made to CET1 and not to the other components of capital, and (d) expands the scope of the adjustments as compared to existing regulations.
When
fully phased in on January 1, 2019, Basel III will require banks to maintain (a) as a newly adopted international standard, a minimum ratio of CET1 to
risk-weighted assets of at least 4.5%, plus a 2.5% "capital conservation buffer" (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum
ratio of CET1 to risk-weighted assets of at least 7%), (b) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital
conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full
implementation), (c) a minimum ratio of Total (that is, Tier 1 plus Tier 2) capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer
(which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (d) as a newly
adopted international standard, a minimum leverage ratio of 3%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures
(computed as the average for each quarter of the month-end ratios for the quarter).
Basel
III also provides for a "countercyclical capital buffer," generally to be imposed when national regulators determine that excess aggregate credit growth becomes associated with a
buildup of systemic risk, that would be a CET1 add-on to the capital conservation buffer in the range of 0% to 2.5% when fully implemented (potentially resulting in total buffers of
between 2.5% and 5%).
The
capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the
minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity
repurchases and compensation based on the amount of the shortfall.
The
implementation of the Basel III final framework will commence January 1, 2013. On that date, banking institutions will be required to meet the following minimum capital
ratios:
-
-
3.5% CET1 to risk-weighted assets;
-
-
4.5% Tier 1 capital to risk-weighted assets; and
-
-
8.0% Total capital to risk-weighted assets.
The
Basel III final framework provides for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred
tax assets dependent upon future taxable income and significant investments in unconsolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or
all such categories in the aggregate exceed 15% of CET1.
Implementation
of the deductions and other adjustments to CET1 will begin on January 1, 2014 and will be phased-in over a five-year period (20% per year).
The implementation of the capital conservation buffer will begin on January 1, 2016 at 0.625% and be phased in over a four-year period (increasing by that amount on each subsequent
January 1, until it reaches 2.5% on January 1, 2019).
The
U.S. banking agencies have indicated informally that they expect to propose regulations implementing Basel III in mid-2011 with final adoption of implementing regulations
in mid-2012. Notwithstanding its release of the Basel III framework as a final framework, the Basel Committee is considering further amendments to Basel III, including the imposition of
additional capital surcharges on globally systemically important financial institutions. In addition to Basel III, Dodd-Frank requires or permits the Federal banking agencies to adopt
regulations affecting banking institutions' capital requirements in a number of respects, including potentially more stringent capital requirements for systemically important financial institutions.
Further, new regulations and statutes are regularly
18
Table of Contents
proposed
that contain wide-ranging proposals for altering the structures, regulations, and competitive relationships of the nation's financial institutions. We cannot predict whether or in
what form any proposed regulation or statute will be adopted or the extent to which our business may be affected by any new regulation or statute.
State Bank Financial Corporation
We own 100% of the outstanding capital stock of the Bank, and therefore we are required to be registered as a bank holding company
under the federal Bank Holding Company Act of 1956 (the "Bank Holding Company Act"). As a result, we are primarily subject to the supervision, examination and reporting requirements of the Board of
Governors of the Federal Reserve (the "Federal Reserve") under the Bank Holding Company Act and the regulations promulgated under it. As a bank holding company located in Georgia, the Georgia
Department of Banking and Finance also regulates and monitors our operations.
Under the Bank Holding Company Act, a bank holding company is generally permitted to engage in, or acquire direct or indirect control
of more than 5% of the voting shares of any company engaged in, the following activities:
-
-
banking or managing or controlling banks;
-
-
furnishing services to or performing services for its subsidiaries; and
-
-
any activity that the Federal Reserve determines to be so closely related to banking as to be a proper incident to the
business of banking.
Activities
that the Federal Reserve has found to be so closely related to banking as to be a proper incident to the business of banking
include:
-
-
factoring accounts receivable;
-
-
making, acquiring, brokering or servicing loans and usual related activities;
-
-
leasing personal or real property;
-
-
operating a nonbank depository institution, such as a savings association;
-
-
trust company functions;
-
-
financial and investment advisory activities;
-
-
conducting discount securities brokerage activities;
-
-
underwriting and dealing in government obligations and money market instruments;
-
-
providing specified management consulting and counseling activities;
-
-
performing selected data processing services and support services;
-
-
acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit
transactions; and
-
-
performing selected insurance underwriting activities.
As
a bank holding company, we also can elect to be treated as a "financial holding company," which would allow us to engage in a broader array of activities. In sum, a financial holding
company can engage in activities that are financial in nature or incidental or complementary to financial activities, including insurance underwriting, sales and brokerage activities, providing
financial and
19
Table of Contents
investment
advisory services, underwriting services and limited merchant banking activities. We have not sought financial holding company status, but we may elect that status in the future as our
business matures. If we were to elect in writing for financial holding company status, we would be required to be well capitalized and well managed, and each insured depository institution we control
would also have to be well capitalized, well managed and have at least a satisfactory rating under the Community Reinvestment Act (discussed below).
The
Federal Reserve has the authority to order a bank holding company or its subsidiaries to terminate any of these activities or to terminate its ownership or control of any subsidiary
when it has reasonable
cause to believe that the bank holding company's continued ownership, activity or control constitutes a serious risk to the financial safety, soundness or stability of it or any of its bank
subsidiaries.
In addition, and subject to certain exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with
regulations promulgated under them, require Federal Reserve approval before any person or company acquires "control" of a bank holding company. Control is conclusively presumed to exist if an
individual or company acquires 25% or more of any class of voting securities of a bank holding company. Following the relaxing of these restrictions by the Federal Reserve in September 2008, control
will be rebuttably presumed to exist if a person acquires more than 33% of the total equity of a bank or bank holding company, of which it may own, control or have the power to vote not more than 15%
of any class of voting securities.
In accordance with Federal Reserve policy, we are expected to act as a source of financial strength to the Bank and to commit resources
to support the Bank in circumstances in which we might not otherwise do so. If the Bank were to become "undercapitalized," we would be required to provide a guarantee of the Bank's plan to return to
capital adequacy. (See "State Bank and Trust CompanyPrompt Corrective Action" below.) Additionally, under the Bank Holding Company Act, the Federal Reserve may require a bank holding
company to terminate any activity or relinquish control of a nonbank subsidiary, other than a nonbank subsidiary of a bank, upon the Federal Reserve's determination that the activity or control
constitutes a serious risk to the financial soundness or stability of any depository institution subsidiary of the bank holding company. In addition, federal bank regulatory authorities have
additional discretion to require a bank holding company to divest itself of any bank or nonbank subsidiaries if the agency determines that divestiture may aid the depository institution's financial
condition. Further, any loans by a bank holding company to a subsidiary bank are subordinate in right of payment to deposits and certain other indebtedness of the subsidiary bank. In the event of a
bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank at a certain level would be assumed by
the bankruptcy trustee and entitled to priority payment.
In
addition, the Company and the Bank have also executed a Capital Maintenance Agreement with the FDIC. Under the terms of the agreement, the Bank must at all times maintain a leverage
ratio of at least 10% and a total risk-based capital ratio of at least 12%. The agreement terminates on December 31, 2013. If at any time during the term of the agreement the Bank's
leverage ratio falls below 10%, or its risk-based capital ratio falls below 12%, the Company shall immediately cause sufficient actions to be taken to restore the Bank's leverage and
risk-based capital ratios to 10% and 12%, respectively.
20
Table of Contents
The Federal Reserve imposes certain capital requirements on bank holding companies under the Bank Holding Company Act, including a
minimum leverage ratio and a minimum ratio of "qualifying" capital to risk-weighted assets. These requirements are essentially the same as those that apply to the Bank and are described
below under "State Bank and Trust CompanyPrompt Corrective Action." Subject to our capital requirements and certain other restrictions, including the consent of the Federal Reserve, we
are able to borrow money to make a capital contribution to the Bank, and these loans may be repaid from dividends paid from the Bank to the Company. Our ability to pay dividends depends on the Bank's
ability to pay dividends to us, which is subject to regulatory restrictions as described below in "State Bank and Trust CompanyDividends." We are also able to raise capital for
contribution to the bank by issuing securities without having to receive regulatory approval, subject to compliance with federal and state securities laws.
State Bank and Trust Company
The Bank operates as a state bank incorporated under the laws of the State of Georgia and is subject to examination by the Georgia
Department of Banking and Finance and the FDIC. Deposits in the Bank are insured by the FDIC up to a maximum amount of $250,000.
The
Georgia Department of Banking and Finance and the FDIC regulate or monitor virtually all areas of the Bank's operations, including:
-
-
security devices and procedures;
-
-
adequacy of capitalization and loss reserves;
-
-
loans;
-
-
investments;
-
-
borrowings;
-
-
deposits;
-
-
mergers;
-
-
issuances of securities;
-
-
payment of dividends;
-
-
interest rates payable on deposits;
-
-
interest rates or fees chargeable on loans;
-
-
establishment of branches;
-
-
corporate reorganizations;
-
-
maintenance of books and records; and
-
-
adequacy of staff training to carry on safe lending and deposit gathering practices.
The
Georgia Department of Banking and Finance requires the Bank to maintain specified capital ratios and imposes limitations on the Bank's aggregate investment in real estate, bank
premises, and furniture and fixtures. The Georgia Department of Banking and Finance also requires the Bank to prepare quarterly reports on the Bank's financial condition in compliance with its minimum
standards and procedures.
All
insured institutions must undergo regular on-site examinations by their appropriate banking agency. The cost of examinations of insured depository institutions and any
affiliates may be assessed
21
Table of Contents
by
the appropriate agency against each institution or affiliate as it deems necessary or appropriate. Insured institutions are required to submit annual reports to the FDIC, their federal regulatory
agency and their state supervisor when applicable. The FDIC has developed a method for insured depository institutions to provide supplemental disclosure of the estimated fair market value of assets
and liabilities, to the extent feasible and practicable, in any balance sheet, financial statement, report of condition or any other report of any insured depository institution. The FDIC Improvement
Act also requires the federal banking regulatory agencies to prescribe, by regulation, standards for all insured depository institutions and depository institution holding companies relating, among
other things, to the following:
-
-
internal controls;
-
-
information systems and audit systems;
-
-
loan documentation;
-
-
credit underwriting;
-
-
interest rate risk exposure; and
-
-
asset quality.
As an insured depository institution, the Bank is required to comply with the capital requirements promulgated under the Federal
Deposit Insurance Act and the regulations under it, which set forth five capital categories, each with specific regulatory consequences. Under these regulations, the categories
are:
-
-
Well Capitalized
The institution exceeds the required minimum
level for each relevant capital measure. A well capitalized institution:
-
-
has total capital ratio of 10% or greater; and
-
-
has a tier 1 capital ratio of 6% or greater; and
-
-
has a leverage capital ratio of 5% or greater; and
-
-
is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.
-
-
Adequately Capitalized
The institution meets the required
minimum level for each relevant capital measure. The institution may not make a capital distribution if it would result in the institution becoming undercapitalized. An adequately capitalized
institution:
-
-
has a total capital ratio of 8% or greater; and
-
-
has a tier 1 capital ratio of 4% or greater; and
-
-
has a leverage capital ratio of 4% or greater or a leverage capital ratio of 3% or greater if the institution is rated
composite 1 under the CAMELS (Capital, Assets, Management, Earnings, Liquidity and Sensitivity to market risk) rating system.
-
-
Undercapitalized
The institution fails to meet the required
minimum level for any relevant capital measure. An undercapitalized institution:
-
-
has a total capital ratio of less than 8%; or
-
-
has a tier 1 capital ratio of less than 4%; or
22
Table of Contents
-
-
has a leverage capital ratio of less than 4%, or if the institution is rated a composite 1 under the CAMELS rating system,
a leverage capital ratio of less than 3%.
-
-
Significantly Undercapitalized
The institution is
significantly below the required minimum level for any relevant capital measure. A significantly undercapitalized institution:
-
-
has a total capital ratio of less than 6%; or
-
-
has a tier 1 capital ratio of less than 3%; or
-
-
has a leverage capital ratio of less than 3%.
-
-
Critically Undercapitalized
The institution fails to meet a
critical capital level set by the appropriate federal banking agency. A critically undercapitalized institution has a ratio of tangible equity to total assets that is equal to or less than 2%.
Under
the terms of our Capital Maintenance Agreement with the FDIC, the Bank must at all times maintain a leverage ratio of at least 10% and a total risk-based capital ratio
of at least 12%. The agreement terminates on December 31, 2013.
If
the FDIC determines, after notice and an opportunity for hearing, that the institution is in an unsafe or unsound condition, the FDIC is authorized to reclassify the institution to
the next lower capital category (other than critically undercapitalized) and require the submission of a plan to correct the unsafe or unsound condition.
If
the institution is not well capitalized, it cannot accept brokered deposits without prior FDIC approval. Even if approved, rate restrictions will govern the rate the institution may
pay on the brokered deposits. In addition, a bank that is undercapitalized cannot offer an effective yield in excess of 75 basis points over the "national rate" paid on deposits (including brokered
deposits, if approval is granted for the bank to accept them) of comparable size and maturity. The "national rate" is defined as a simple average of rates paid by insured depository institutions and
branches for which data are available and is published weekly by the FDIC. Institutions subject to the restrictions that believe they are operating in an area where the rates paid on deposits are
higher than the "national rate" can use the local market to determine the prevailing rate if they seek and receive a determination from the FDIC that it is operating in a high-rate area.
Regardless of the determination, institutions must use the national rate to determine conformance for all deposits outside their market areas.
Moreover,
if the institution becomes less than adequately capitalized, it must adopt a capital restoration plan acceptable to the FDIC. The institution also would become subject to
increased regulatory oversight, and is increasingly restricted in the scope of its permissible activities. Each company having control over an undercapitalized institution also must provide a limited
guarantee that the institution will comply with its capital restoration plan. Except under limited circumstances consistent with an accepted capital restoration plan, an undercapitalized institution
may not grow. An undercapitalized institution may not acquire another institution, establish additional branch offices or engage in any new line of business unless it is determined by the appropriate
federal banking agency to be consistent with an accepted capital restoration plan, or unless the FDIC determines that the proposed action will further the purpose of prompt corrective action. The
appropriate federal banking agency may take any action authorized for a significantly undercapitalized institution if an undercapitalized institution fails to submit an acceptable capital restoration
plan or fails in any material respect to implement a plan accepted by the agency. A critically undercapitalized institution is subject to having a receiver or conservator appointed to manage its
affairs and the loss of its charter to conduct banking activities.
23
Table of Contents
An insured depository institution may not pay a management fee to a bank holding company controlling that institution or any other person having control of the
institution if, after making the payment, the institution would be undercapitalized. In addition, an institution cannot make a capital distribution, such as a dividend or other distribution that is in
substance a distribution of capital, to the owners of the institution if following such a distribution the institution would be undercapitalized.
As
of December 31, 2011, the Bank's regulatory capital surpassed the levels required to be considered "well capitalized" and met the requirements of the Capital Maintenance
Agreement with the FDIC.
The Company is a legal entity separate and distinct from the Bank. Various legal limitations restrict the Bank from lending or
otherwise supplying funds to the Company or its nonbank subsidiaries. The Company and the Bank are subject to Sections 23A and 23B of the Federal Reserve Act and Federal Reserve
Regulation W. Section 23A of the Federal Reserve Act places limits on the amount of loans or extensions of credit to, or investments in, or certain other transactions
with, affiliates and on the amount of advances to third parties collateralized by the securities or obligations of affiliates. The aggregate of all covered transactions is limited in amount, as to any
one affiliate, to 10% of the Bank's capital and surplus and, as to all affiliates combined, to 20% of the Bank's capital and surplus. Furthermore, within the foregoing limitations as to amount, each
covered transaction must meet specified collateral requirements. The Bank is forbidden to purchase low quality assets from an affiliate.
Section 23B
of the Federal Reserve Act, among other things, prohibits an institution from engaging in certain transactions with certain affiliates unless the transactions are on
terms substantially the same, or at least as favorable to such institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.
Regulation W
generally excludes all nonbank and nonsavings association subsidiaries of banks from treatment as affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates. The regulation also limits the amount of loans that can be purchased by a bank from an affiliate to not more than 100% of the bank's capital and
surplus.
The
Bank is also subject to certain restrictions on extensions of credit to executive officers, directors, certain principal shareholders, and their related interests. Those extensions
of credit:
-
-
must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for
comparable transactions with third parties; and
-
-
must not involve more than the normal risk of repayment or present other unfavorable features.
The
Bank's policy is to not extend credit to its officers, directors, certain principal shareholders and their related interests.
Under current Georgia law, we may open branch offices throughout Georgia with the prior approval of the Georgia Department of Banking
and Finance. In addition, with prior regulatory approval, the Bank will be able to acquire branches of existing banks located in Georgia. Furthermore, the Dodd-Frank Act authorizes a state
or national bank to branch into any state as if they were chartered in that state. We must obtain prior approval in order to establish banking operations outside of our principal geographic markets.
24
Table of Contents
Under amendments to the Bank Holding Company Act and Federal Reserve regulations, a bank is prohibited from engaging in certain tying
or reciprocity arrangements with its customers. In general, a bank may not extend credit, lease, sell property, or furnish any services or fix or vary the consideration for these on the condition
that:
-
-
the customer obtain or provide some additional credit, property, or services from or to the bank, the bank holding company
or its subsidiaries; or
-
-
the customer may not obtain some other credit, property, or services from a competitor, except to the extent reasonable
conditions are imposed to assure the soundness of the credit extended.
Certain
arrangements are permissible: a bank may offer combined-balance products and may otherwise offer more favorable terms if a customer obtains two or more traditional bank products;
and certain foreign transactions are exempt from the general rule. A bank holding company or any bank affiliate
also is subject to anti-tying requirements in connection with electronic benefit transfer services.
The Community Reinvestment Act requires a financial institution's primary regulator, which is the FDIC for the Bank, to evaluate the
record of each financial institution in meeting the credit needs of its local community, including low and moderate income neighborhoods. These factors are also considered in evaluating mergers,
acquisitions and applications to open a branch or facility. Failure to adequately meet these criteria could result in the imposition of additional requirements and limitations on the institution.
Additionally, the institution must publicly disclose the terms of various Community Reinvestment Act-related agreements.
Under the Gramm-Leach-Bliley Act (the "GLBA"), subject to certain conditions imposed by their respective banking regulators, national
and state-chartered banks are permitted to form "financial subsidiaries" that may conduct financial or incidental activities, thereby permitting bank subsidiaries to engage in certain activities that
previously were impermissible. The GLBA imposes several safeguards and restrictions on financial subsidiaries, including that the parent bank's equity investment in the financial subsidiary be
deducted from the bank's assets and tangible equity for purposes of calculating the bank's capital adequacy. In addition, the GLBA imposes new restrictions on transactions between a bank and its
financial subsidiaries similar to restrictions applicable to transactions between banks and nonbank affiliates.
Activities of the Bank are subject to a variety of statutes and regulations designed to protect consumers. Interest and other charges
collected or contracted for by the Bank are subject to state usury laws and federal laws concerning interest rates. The Bank's loan operations are also subject to federal laws applicable to credit
transactions, such as:
-
-
the Dodd-Frank Wall Street Reform and Consumer Protection Act that created the Bureau of Consumer Financial
Protection within the Federal Reserve, which has broad rule-making authority over a wide range of consumer laws that apply to all insured depository institutions;
-
-
the federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
-
-
the Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and
public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
25
Table of Contents
-
-
the Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in
extending credit;
-
-
the Fair Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit Transactions Act, governing the use and
provision of information to credit reporting agencies, certain identity theft protections and certain credit and other disclosures;
-
-
the Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
-
-
the rules and regulations of the various federal agencies charged with the responsibility of implementing these federal
laws.
The
deposit operations of the Bank also are subject to:
-
-
the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and
prescribes procedures for complying with administrative subpoenas of financial records; and
-
-
the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve Board to implement that act, which
governs automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities arising from the use of automated teller machines and other electronic banking services.
Enforcement Powers
The Bank and its "institution-affiliated parties," including its management, employees, agents, independent contractors and
consultants, such as attorneys and accountants and others who participate in the conduct of the financial institution's affairs, are subject to potential civil and criminal penalties for violations of
law, regulations or written orders of a government agency. These practices can include the failure of an institution to timely file required reports or the filing of false or misleading information or
the submission of inaccurate reports. Civil penalties may be as high as $1,375,000 a day for those violations. Criminal penalties for some financial institution crimes have been increased to
20 years. In addition, regulators are provided with greater flexibility to commence enforcement actions against institutions and institution-affiliated parties. Possible enforcement actions
include the termination of deposit insurance. Furthermore, banking agencies' power to issue cease-and-desist orders were expanded. These orders may, among other things, require
affirmative action to correct any harm resulting from a violation or practice, including restitution, reimbursement, indemnifications or guarantees against loss. A financial institution may also be
ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts or take other actions as determined by the ordering agency to be appropriate.
Financial institutions must maintain anti-money laundering programs that include established internal policies, procedures
and controls; a designated compliance
officer; an ongoing employee training program; and testing of the program by an independent audit function. Financial institutions are also prohibited from entering into specified financial
transactions and account relationships and must meet enhanced standards for due diligence and "knowing your customer" in their dealings with foreign financial institutions, foreign customers and other
high risk customers. Financial institutions must take reasonable steps to conduct enhanced scrutiny of account relationships to guard against money laundering and to report any suspicious
transactions, and recent laws provide law enforcement authorities with increased access to financial information maintained by banks. Anti-money laundering obligations have been
substantially strengthened as a result of the USA PATRIOT Act, enacted in 2001 and renewed in 2006, as described below. Bank regulators routinely examine institutions for compliance
26
Table of Contents
with
these obligations and are required immediately to consider compliance in connection with the regulatory review of applications. The regulatory authorities have been active in imposing "cease and
desist" orders and money penalty sanctions against institutions found to be violating these obligations.
The USA PATRIOT Act became effective on October 26, 2001, and amended the Bank Secrecy Act. The USA PATRIOT Act provides, in
part, for the facilitation of information sharing among governmental entities and financial institutions for the purpose of combating terrorism and money laundering by enhancing anti-money
laundering and financial transparency laws, as well as enhanced information collection tools and enforcement mechanics for the U.S. government,
including:
-
-
requiring standards for verifying customer identification at account opening;
-
-
rules to promote cooperation among financial institutions, regulators and law enforcement entities in identifying parties
that may be involved in terrorism or money laundering;
-
-
reports by nonfinancial trades and businesses filed with the Treasury Department's Financial Crimes Enforcement Network
for transactions exceeding $10,000; and
-
-
filing suspicious activities reports by brokers and dealers if they believe a customer may be violating U.S. laws and
regulations.
The
USA PATRIOT Act requires enhanced due diligence requirements for financial institutions that administer, maintain, or manage private bank accounts or correspondent accounts for
non-U.S. persons. Bank regulators routinely examine institutions for compliance with these obligations and are required to consider compliance in connection with the regulatory review of
applications.
Under
the USA PATRIOT Act, the Federal Bureau of Investigation (the "FBI") can send our banking regulatory agencies lists of the names of persons suspected of involvement in terrorist
activities. The Bank can be requested to search its records for any relationships or transactions with persons on those lists. If the Bank finds any relationships or transactions, it must
file a suspicious activity report and contact the FBI.
The Office of Foreign Assets Control ("OFAC"), which is a division of the U.S. Department of the Treasury, is responsible for helping
to ensure that United States entities do not engage in transactions with "enemies" of the United States, as defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, our
banking regulatory agencies lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction, account or wire
transfer that is on an OFAC list, it must freeze the account, file a suspicious activity report and notify the FBI. The Bank has appointed an OFAC compliance officer to oversee the inspection
of its accounts and the filing of any notifications. The Bank actively checks high-risk OFAC areas such as new accounts, wire transfers and customer files. The Bank performs these checks
using software that is updated each time a modification is made to the lists provided by OFAC and other agencies of Specially Designated Nationals and Blocked Persons.
Financial institutions are required to disclose their policies for collecting and protecting confidential information. Customers
generally may prevent financial institutions from sharing nonpublic personal financial information with nonaffiliated third parties except under narrow circumstances, such as the processing of
transactions requested by the consumer or when the financial institution is jointly sponsoring a product or service with a nonaffiliated third party. Additionally, financial institutions
27
Table of Contents
generally
may not disclose consumer account numbers to any nonaffiliated third party for use in telemarketing, direct mail marketing or other marketing to consumers. The Bank's policy is not to
disclose any personal information unless required by law.
Like
other lending institutions, the Bank uses credit bureau data in its underwriting activities. Use of that data is regulated under the Federal Credit Reporting Act on a uniform,
nationwide basis, including credit reporting, prescreening, sharing of information between affiliates, and the use of credit data. The Fair and Accurate Credit Transactions Act of 2003 authorizes
states to enact identity theft laws that are not inconsistent with the conduct required by the provisions of the act.
The Company is a legal entity separate and distinct from its subsidiary. While there are various legal and regulatory limitations under
federal and state law on the extent to which our Bank can pay dividends or otherwise supply funds to the Company, the principal source of the Company's cash revenues is dividends from the Bank. The
relevant federal and state regulatory agencies also have authority to prohibit a bank or bank holding company, which would include the Company and the Bank, from engaging in what, in the opinion of
the regulatory body, constitutes an unsafe or unsound practice in conducting its business. The payment of dividends could, depending upon the financial condition of the subsidiary, be deemed to
constitute an unsafe or unsound practice in conducting its business.
Under
Georgia law, the prior approval of the Georgia Department of Banking and Finance is required before any cash dividends may be paid by a state bank
if:
-
-
total classified assets at the most recent examination of the bank exceed 80% of the equity capital (as defined, which
includes the reserve for loan losses) of the bank;
-
-
the aggregate amount of dividends declared or anticipated to be declared in the calendar year exceeds 50% of the net
profits (as defined) for the previous calendar year; and
-
-
the ratio of equity capital to adjusted total assets is less than 6%.
In
addition, under the Georgia Department of Banking and Finance's letter dated July 24, 2009, issuing its approval of the Interagency Notice of Change in Control filing with
respect to the Bank, for a period of three years after consummation of the change in control transaction, the Bank must also obtain approval from the Georgia Department of Banking and Finance before
paying any dividends, including dividend payments to the Company. On November 28, 2011, the Georgia Department of Banking and Finance approved the Bank's application to dividend
$15.0 million to the Company, which was effected on December 1, 2011. In addition, during the first three years of the Company's operations, the Company may not pay dividends without the
prior written approval of the Georgia Department of Banking and Finance.
The Check Clearing for the 21st Century Act gives "substitute checks," such as a digital image of a check and copies made from
that image, the same legal standing as the original paper check. Some of the major provisions include:
-
-
allowing check truncation without making it mandatory;
-
-
requiring every financial institution to communicate to accountholders in writing a description of its substitute check
processing program and their rights under the law;
-
-
legalizing substitutions for and replacements of paper checks without agreement from consumers;
28
Table of Contents
Our earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its
agencies. The Federal Reserve Board's monetary policies have had, and are likely to continue to have, an important effect on the operating results of commercial banks through its power to implement
national monetary policy in
order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve Board have major effects on the levels of bank loans, investments and deposits through
its open market operations in United States government securities and through its regulation of the discount rate on borrowings of member banks and the reserve requirements against member bank
deposits. We cannot predict the nature or effect of future changes in monetary and fiscal policies.
Our deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC. As insurer, the FDIC imposes deposit
insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC insured institutions. It also may prohibit any FDIC insured institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious risk to the insurance fund.
Due
to the large number of bank failures over the past four years, and in conjunction with the FDIC's Temporary Liquidity Guarantee Program, the FDIC adopted a revised
risk-based deposit insurance assessment schedule in February 2009 that raised deposit insurance premiums. The FDIC also implemented a five basis point special assessment of each insured
depository institution's assets minus Tier 1 capital as of June 30, 2009, which special assessment amount was capped at 10 basis points times the institution's assessment base for the
second quarter of 2009. In addition, the FDIC required financial institutions like us to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all
of 2010 through and including 2012 to re-capitalize the Deposit Insurance Fund.
In
December 2010, the FDIC set the designated reserve ratio of the Deposit Insurance Fund to 2.0% of insured deposits. The reserve ratio is higher than the minimum reserve ratio of 1.35%
as set by the Dodd-Frank Act. Under the Dodd-Frank Act, the FDIC is required to offset the effect of the higher reserve ratio on insured depository institutions with
consolidated assets of less than $10 billion. On February 7, 2011, the FDIC approved a final rule on Assessments, Dividends, Assessment Base and Large Bank Pricing. The final rule,
mandated by the Dodd-Frank Act, changes the deposit insurance assessment system from one that is based on domestic deposits to one that is based on average consolidated total assets minus
average tangible equity. The final rule also adopts a "scorecard" assessment scheme for financial institutions with more than $10 billion in assets. Both changes in the assessment system were
effective as of April 1, 2011 and were payable at the end of September 2011.
The
FDIC may terminate the deposit insurance of any insured depository institution if it determines after a hearing that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule,
29
Table of Contents
order
or condition imposed by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance if the institution has no tangible
capital. If insurance of accounts is terminated, the accounts at the institution at the time of the termination, less subsequent withdrawals, remain insured for a period of six months to two years, as
determined by the FDIC.
In June 2010, the Federal Reserve, the FDIC, the Office of the Comptroller of the Currency and the Office of Thrift Supervision issued
comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such
organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either
individually or as part of a group, is based upon the key principles that a banking organization's incentive compensation arrangements should (i) provide incentives that do not encourage
risk-taking beyond the organization's ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be
supported by strong corporate governance, including active and effective oversight by the organization's board of directors.
The
Federal Reserve will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the
Company, that are not "large, complex banking organizations." These reviews will be tailored to each organization based on the scope and complexity of the organization's activities and the prevalence
of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization's supervisory
ratings, which can affect the organization's ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation
arrangements, or related risk-management control or governance processes, pose a risk to the organization's safety and soundness and the organization is not taking prompt and effective
measures to correct the deficiencies.
New regulations and statutes are regularly proposed that contain wide-ranging provisions for altering the structures,
regulations and competitive relationships of the nation's financial institutions. We cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which
our business may be affected by any new regulation or statute.
30
Table of Contents
Item 1A. Risk Factors.
Our business is subject to certain risks, including those described below. If any of the events described in the following risk factors
actually occurs, then our business, results of operations and financial condition could be materially adversely affected. More detailed information concerning these risks is contained in other
sections of this report, including "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations."
Risks Related to Our Business
Ongoing negative pressure in the financial industry and the current economic environment poses significant challenges for our industry and us and could adversely affect our
business, financial condition and results of operations
.
We are operating in a challenging and uncertain economic environment, including generally uncertain national and local conditions.
Ongoing negative developments in the global currency, debt, credit, and securitization markets have resulted in uncertainty in the financial markets in general, and the economy continued to be weak
through 2011, both nationally and in our Georgia markets. As a result of this "credit crunch," commercial as well as consumer loan portfolio performances have deteriorated at many institutions, and
the competition for deposits and quality loans has increased significantly. Global securities markets, and bank and bank holding company stock prices in particular, have been negatively affected, as
has the ability of banks and bank holding companies to raise capital or borrow in the debt markets.
Financial
institutions like ours have been, and may continue to be, affected by sharp declines in the real estate market, including falling home prices and increasing delinquencies,
foreclosures and increased unemployment. Concerns over the stability of the financial markets and the economy have resulted in decreased lending by financial institutions to their customers and to
each other. Those concerns have led to increased commercial and consumer delinquencies, lack of customer confidence, increased market volatility and widespread reduction in general business activity.
We do not expect these difficult conditions to dramatically improve in the near future. A worsening of these conditions would likely exacerbate the adverse effects on us.
As
a result, we may face the following risks:
-
-
economic conditions that negatively affect housing prices and the job market may cause the credit quality of our loan
portfolios to deteriorate;
-
-
market developments that affect consumer confidence may cause adverse changes in payment patterns by our customers,
causing increases in delinquencies and default rates on loans and other credit facilities;
-
-
the processes that we use to estimate our allowance for loan losses and reserves may no longer be reliable because they
rely on judgments, such as forecasts of economic conditions, that may no longer be capable of accurate estimation;
-
-
the value of our securities portfolio may decline; and
-
-
we face increased regulation of our industry, and the costs of compliance with such regulation may increase.
These
conditions or similar ones may continue to persist or worsen, causing us to experience continuing or increased adverse effects on our business, financial condition, results of
operations and the price of our common stock.
31
Table of Contents
A further adverse change in real estate market values may result in losses and otherwise adversely affect our profitability.
As of December 31, 2011, approximately 91.8% of our noncovered loan portfolio (those loans not covered by loss share agreements
with the FDIC) was comprised of loans with real estate as a primary or secondary component of collateral. The real estate collateral in each case provides an alternate source of repayment in the event
of default by the borrower and may deteriorate in value during the time the credit is extended. The ongoing negative developments in the financial industry and economy as a whole have adversely
affected the real estate market values generally and in our market areas in Georgia specifically and may continue to decline. For example, based on information gathered by CoStar Group, Inc.,
commercial real estate property values in the Atlanta market have decreased from January 1, 2008 through December 31, 2011 as follows: office values decreased by 50.1%; retail values
decreased by 31.2%; and industrial values decreased by 29.8%. The majority of our noncovered loans were originated after September 2009. From September 2009 through December 31, 2011, similar
declines in commercial real estate property occurred: office values decreased by 51.4%; retail values decreased by 27%; and industrial values decreased by 32.1%. As of December 31, 2011,
approximately 86.3% of our noncovered loan portfolio consists of loans secured by commercial real estate, comprising $605.2 million of total loans, with approximately 34.1% of the commercial
real estate property underlying those loans being located in our Atlanta market.
A
further decline in real estate values could further impair the value of our collateral and our ability to sell the collateral upon any foreclosure. In the event of a default with
respect to any of these loans, the
amounts we receive on the sale of the collateral may be insufficient to recover the outstanding principal and interest on the loan. As a result, our profitability and financial condition may be
adversely affected. As of December 31, 2011, approximately 48.3% of the property underlying our noncovered real estate loans is located in our Atlanta and Middle Georgia markets.
If, over the next two to three years, we are unable to replace the revenue we expect to derive from the continued realization of accretable discounts on our acquired loans
and the FDIC receivable with new loans and other earning assets, our financial condition and earnings may be adversely affected.
As a result of the twelve FDIC-assisted acquisitions we have made and the negative purchase price associated with each
acquisition, we anticipate that a significant portion of our income over the next two to three years will be derived from the continued realization of accretable discounts on the loans that we
purchased in our FDIC-assisted acquisitions and from the FDIC receivable. For the year ended December 31, 2011, we recognized $127.6 million of income, or 61.2% of our total
revenue for the year, from the realization of accretable discounts on our acquired loans and the FDIC receivable. The accretable discount on the acquired loans will be recognized into interest income
over the estimated life of the covered loan portfolio. Furthermore, the discount recorded on the FDIC receivable will be accreted into noninterest income using the level yield method over the
estimated life of the receivable. During the period, if we are unable to replace our acquired loans and the related accretion with new performing loans and other earning assets due to a decline in
loan demand, competition from other financial institutions in our markets or if current economic conditions continue or further deteriorate, our financial condition and earnings may be adversely
affected.
We may decide to make future acquisitions, which could expose us to additional risks.
We periodically evaluate opportunities to acquire additional financial institutions, including additional purchases from the FDIC. As a
result, we may engage in negotiations or discussions that, if they were to result in a transaction, could have a material effect on our operating results and financial condition, including short and
long-term liquidity.
32
Table of Contents
Our
acquisition activities could be material and could require us to use a substantial amount of common stock, cash, other liquid assets, and/or incur debt. In addition, if goodwill
recorded in
connection with our prior or potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely
affect our results of operations during the period in which the impairment was recognized.
Our
acquisition activities could involve a number of additional risks, including the risks of:
-
-
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential
transactions, resulting in management's attention being diverted from the operation of our existing business;
-
-
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the
target institution or assets;
-
-
incurring time and expense required to integrate the operations and personnel of the combined businesses, creating an
adverse short-term effect on results of operations; and
-
-
losing key employees and customers as a result of an acquisition that is poorly received.
We may be exposed to difficulties in combining the operations of acquired institutions, including the twelve banks we have already acquired from the FDIC, into our own
operations, which may prevent us from achieving the expected benefits from our acquisition activities.
We may not be able to fully achieve the strategic objectives and operating efficiencies that we anticipate in our acquisition
activities, including our acquisitions of the twelve banks we acquired from the FDIC, as receiver. Inherent uncertainties exist in integrating the operations of an acquired institution. In addition,
the markets in which we and our potential acquisition targets operate are highly competitive. We may lose existing customers, or the customers of an acquired institution, as a result of an
acquisition. We also may lose key personnel from the acquired institution as a result of an acquisition. We may not discover all known and unknown factors when examining an institution for acquisition
during the due diligence period. These factors could produce unintended and unexpected
consequences. Undiscovered factors as a result of an acquisition could bring civil, criminal and financial liabilities against us, our management and the management of the institutions we acquire.
These factors could contribute to our not achieving the expected benefits from our acquisitions within desired time frames, if at all.
Our business is subject to interest rate risk, and fluctuations in interest rates may adversely affect our earnings and capital levels and overall results.
The majority of our assets are monetary in nature and, as a result, we are subject to significant risk from changes in interest rates.
Changes in interest rates may affect our net interest income as well as the valuation of our assets and liabilities. Our earnings depend significantly on our net interest income, which is the
difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. We expect to
periodically experience "gaps" in the interest rate sensitivities of our assets and liabilities, meaning that either our interest-bearing liabilities will be more sensitive to changes in market
interest rates than our interest-earning assets, or vice versa. In either event, if market interest rates move contrary to our position, this "gap" may work against us, and our earnings may be
adversely affected.
An
increase in the general level of interest rates may also, among other things, adversely affect the demand for loans and our ability to originate loans. Conversely, a decrease in the
general level of interest rates, among other things, may lead to prepayments on our loan and mortgage-backed securities portfolios and increased competition for deposits. Accordingly, changes in the
general level of
33
Table of Contents
market
interest rates may adversely affect our net yield on interest-earning assets, loan origination volume and our overall results.
Although
our asset-liability management strategy is designed to control and mitigate exposure to the risks related to changes in the general level of market interest rates, those rates
are affected by many factors outside of our control, including inflation, recession, unemployment, money supply, international disorder and instability in domestic and foreign financial markets. We
may not be able to accurately predict the likelihood, nature and magnitude of those changes or how and to what extent they may affect our business. We also may not be able to adequately prepare for or
compensate for the consequences of such changes. Any failure to predict and prepare for changes in interest rates or adjust for the consequences of these changes may adversely affect our earnings and
capital levels and overall results.
We depend on our management team, and the loss of our senior executive officers or other key employees could impair our relationship with customers and adversely affect our
business and financial results.
Our success largely depends on the continued service and skills of our existing management team, including Joseph W. Evans, our
Chairman and Chief Executive Officer, J. Daniel Speight, Jr., our Vice Chairman and Chief Operating Officer, Kim M. Childers, our President, Chief Credit Officer and Executive Risk Officer,
Stephen W. Doughty, our Executive Banking Officer, and Thomas L. Callicutt, Jr., our Executive Vice President and Chief Financial Officer, as well as other key employees with
long-term customer relationships. Our growth strategy is built primarily on our ability to retain employees with experience and business relationships within their respective segments. The
loss of one or more of these key personnel could have an adverse effect on our business because of their skills, knowledge of the market, years of industry experience and the difficulty of finding
qualified replacement personnel.
Our management team's strategies for the enhancement of shareholder value may not succeed.
Our management team is taking actions to enhance shareholder value, including consolidating operation centers, reviewing personnel,
assembling new product teams, and reviewing purchases of performing loans from the FDIC and others, and continuing to review FDIC-assisted acquisition opportunities on a whole bank and
deposit only basis. These actions may not enhance shareholder value.
FDIC-assisted acquisition opportunities may not become available to us, and increased competition may make it more difficult for us to bid on failed bank
transactions on terms we consider to be acceptable.
Our near-term business strategy includes consideration of potential acquisitions of failing banks that the FDIC plans to
place in receivership. The FDIC may not place banks that meet our strategic objectives into receivership. Failed bank transactions are attractive opportunities in part because of
loss-sharing arrangements with the FDIC that limit the acquirer's downside risk on the purchased loan portfolio, and apart from our assumption of deposit liabilities, we have significant
discretion as to the nondeposit liabilities that we assume. In addition, assets purchased from the FDIC are marked to their fair value, and in many cases there is little or no addition to goodwill
arising from an FDIC-assisted transaction. The bidding process for failing banks could become more competitive, and the increased competition may make it more difficult for us to bid on
terms we consider to be acceptable.
We are subject to extensive regulation that could limit or restrict our activities and adversely affect our earnings.
We operate in a highly regulated industry and are subject to examination, supervision and comprehensive regulation by various federal
and state agencies, including the Federal Reserve, the
34
Table of Contents
FDIC
and the Georgia Department of Banking and Finance. Our compliance with these regulations is costly and restricts our activities, including payment of dividends, mergers and acquisitions,
investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. Our failure to comply with these requirements can lead to, among other remedies, administrative
enforcement actions, termination or suspension of our licenses, rights of rescission for borrowers, and class action lawsuits. Many of these regulations are intended to protect depositors, the public
and the FDIC rather than our shareholders. The laws and regulations applicable to the banking industry are changing rapidly to reflect the government's concerns about the economy and the banking
system, and these changes may adversely affect our business and profitability. Changes to statutes, regulations or regulatory policies, and the interpretation and implementation of new statutes,
regulations or policies could affect us in substantial and unpredictable ways, including limiting the types of financial services and products we may offer and/or increasing the ability of nonbanks to
offer competing financial services and products.
We
are also subject to the requirements of the Sarbanes-Oxley Act of 2002. Failure to have in place adequate programs and procedures could cause us to have weakness in our internal
control environment, putting us and our shareholders at risk of loss.
These
and other potential changes in government regulation or policies could increase our costs of doing business and could adversely affect our operations and the manner in which we
conduct our business.
Regulatory reform of the U.S. banking system may adversely affect us.
On July 21, 2010, President Obama signed into law the Dodd-Frank Act which, among other things, changes the
oversight and supervision of financial institutions, introduces minimum capital requirements, creates a new federal agency to
regulate consumer financial products and services and implements changes to corporate governance and compensation practices.
Other
recent developments include:
-
-
the Federal Reserve's proposed guidance on incentive compensation policies at banking organizations; and
-
-
proposals to limit a lender's ability to foreclose on mortgages or make those foreclosures less economically viable,
including by allowing Chapter 13 bankruptcy plans to "cram down" the value of certain mortgages on a consumer's principal residence to its market value and/or reset interest rates and monthly
payments to permit defaulting debtors to remain in their homes.
These
initiatives may increase our expenses or decrease our income. Further, the overall effects of these and other legislative and regulatory efforts on the financial markets remain
uncertain, and they may not have the intended results. These efforts may even have unintended harmful consequences on the U.S. financial system and our business. Should these or other legislative or
regulatory initiatives have unintended effects, our business, financial condition, results of operations and prospects could be materially and adversely affected.
In
addition, we may need to modify our strategies and business operations in response to these changes. We may also incur increased capital requirements and constraints or additional
costs to satisfy new regulatory requirements. Given the volatile nature of the current market and the uncertainties underlying efforts to mitigate or reverse disruptions, we may not timely anticipate
or manage existing, new or additional risks, contingencies or developments in the current or future environment. Our failure to do so could materially and adversely affect our business, financial
condition, results of operations and prospects.
35
Table of Contents
The recent downgrade of the U.S. government's sovereign credit rating by Standard & Poor's Ratings Services, and any future rating agency action with respect to the
U.S. government's sovereign credit rating, could have a material adverse effect on us. Further, the current debt crisis in Europe, the risk that certain countries may default on their sovereign debt,
and the resulting impact on the financial markets could have a material adverse effect on our business, results of operations and financial condition.
On August 2, 2011, Moody's confirmed the U.S. government's existing sovereign rating but stated that the rating outlook is
negative. Also on August 2, 2011, Fitch affirmed its existing sovereign rating of the U.S. government but stated that the U.S. government's rating is under review. On August 5, 2011,
Standard & Poor's downgraded the United States long-term debt rating from its AAA rating to AA+. On August 8, 2011, Standard & Poor's downgraded the credit ratings of
certain long-term debt instruments issued by Fannie Mae and Freddie Mac and other U.S. government agencies linked to long-term U.S. debt. These downgrades, and any future
downgrades, as well as the perceived creditworthiness of U.S. government-related obligations, could impact our ability to obtain, and the pricing with respect to, funding that is collateralized by
affected instruments and obtained through the secured and unsecured markets. We cannot predict how this or any further downgrades to the U.S. government's sovereign credit rating, or its
perceived creditworthiness, will impact economic or capital markets conditions generally. It is possible that any such impact could have a material adverse effect on our business, results of operation
and financial position.
In
addition, the current crisis in Europe has created uncertainty with respect to the ability of certain European Union countries to continue to service their sovereign debt obligations.
These conditions have adversely impacted financial markets and have created substantial volatility and uncertainty and will likely continue to do so. Risks related to this have had, and are likely to
continue to have, a negative impact on global economic activity and the financial markets. As these conditions persist, our business, results of operation, and financial condition could be materially
and adversely affected.
We incur increased costs as a result of being a public company.
As a privately held company, we were not responsible for the corporate governance and financial reporting practices and policies
required of a publicly traded company. Following the effective date of our registration statement on December 28, 2010, we are now a public company. As a public company, we incur significant
legal, accounting and other expenses that we did not incur as a private company and are not reflected in certain of our historical financial statements. In addition, the Sarbanes-Oxley Act, as well as
new rules implemented by the SEC under the Dodd-Frank Act, will require changes in corporate governance practices. We expect that these rules and regulations will increase our legal and
financial compliance costs.
If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings will be adversely affected.
Our success depends significantly on the quality of our assets, particularly loans. Like other financial institutions, we are exposed
to the risk that our loan customers may not repay their loans according to their terms, and the collateral securing the payment of these loans may be insufficient to fully compensate us for the
outstanding balance of the loan plus the costs to dispose of the collateral. As a result, we may experience significant loan losses that may have a material adverse effect on our operating results and
financial condition.
We
maintain an allowance for loan losses with respect to our loan portfolio, in an attempt to cover loan losses inherent in our loan portfolio. In determining the size of the allowance,
we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. We also make various assumptions and judgments about the collectibility of our loan
portfolio, including
36
Table of Contents
the
diversification in our loan portfolio, the effect of changes in the economy on real estate and other collateral values, the results of recent regulatory examinations, the effects on the loan
portfolio of current economic indicators and their probable impact on borrowers, the amount of charge-offs for the period and the amount of nonperforming loans and related collateral
security. If our assumptions prove to be incorrect, our current allowance may not be sufficient, and adjustments may be necessary to allow for different economic conditions or adverse developments in
our loan portfolio. Material additions to the allowance for loan losses would materially decrease our net income and adversely affect our financial condition generally.
In
addition, federal and state regulators periodically review our allowance for loan losses and may require us to increase our allowance for loan losses or recognize further loan
charge-offs, based on judgments different than our management. Any increase in our allowance for loan losses or loan charge-offs required by these regulatory agencies could
have a materially adverse effect on our operating results and financial condition.
We are exposed to higher credit risk by construction and development, commercial real estate, and commercial and industrial lending.
Construction and development, commercial real estate, and commercial and industrial lending usually involve higher credit risks than
single-family residential lending. As of December 31, 2011, the following loan types accounted for the stated percentages of our total loan portfolio: real estate construction and
development20.5%, commercial real estate56.9%, and commercial and industrial4.6%. As of December 31, 2011, of these loans, 48.7% are covered by loss share
agreements with the FDIC. However, over time, we expect that the number of noncovered loans in these categories will increase. These types of loans typically involve larger loan balances to a single
borrower or groups of related borrowers.
Commercial
real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate
borrowers' ability to repay their loans depends on successful development of their properties, in addition to the factors affecting residential real estate borrowers. These loans also involve greater
risk because they generally are not fully amortized over the loan period but have a balloon payment due at maturity. A borrower's ability to make a balloon payment typically will depend on being able
to either refinance the loan or sell the underlying property in a timely manner.
Risk
of loss on a construction and development loan depends largely upon whether our initial estimate of the property's value at completion of construction equals or exceeds the cost of
the property construction (including interest), the availability of permanent take-out financing and the builder's ability to ultimately sell the property. During the construction phase, a
number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be
insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral.
Commercial
and industrial loans are typically based on the borrowers' ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the
availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the assets securing the loans have the following characteristics: (a) they
depreciate over time, (b) they are difficult to appraise and liquidate, and (c) they fluctuate in value based on the success of the business.
Construction
and development loans, commercial real estate loans, and commercial and industrial loans are more susceptible to a risk of loss during a downturn in the business cycle. Our
underwriting, review and monitoring cannot eliminate all of the risks related to these loans.
37
Table of Contents
As
of December 31, 2011, our outstanding commercial real estate loans were equal to 143.1% of our total risk-based capital. The banking regulators are giving
commercial real estate lending greater scrutiny, and may require banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management
policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures.
Changes in local economic conditions where we operate could have a negative effect
.
Our success depends significantly on growth in population, income levels, deposits and housing starts in our markets in Georgia. The
local economic conditions in these areas have a significant effect on our loans, the ability of borrowers to repay our loans, and the value of the collateral securing our loans. Adverse changes in,
and further deterioration of, the economic conditions of the Southeastern United States in general or any one or more of our local markets could negatively affect our financial condition, results of
operations and our profitability. A continuing deterioration in economic conditions could result in the following consequences, any of which could have a material adverse effect on our
business:
-
-
loan delinquencies may increase;
-
-
problem assets and foreclosures may increase;
-
-
demand for our products and services may decline; and
-
-
collateral for loans that we make, especially real estate, may decline in value, in turn reducing a customer's borrowing
power, and reducing the value of assets and collateral associated with our loans.
We face strong competition for customers, which could prevent us from obtaining customers or may cause us to pay higher interest rates to attract customer deposits.
The banking business is highly competitive, and we experience competition in our markets from many other financial institutions.
Customer loyalty can be easily influenced by a competitor's new products, especially offerings that could provide cost savings or a higher return to the customer. Moreover, this competitive industry
could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. We compete with commercial banks, credit unions, savings and loan
associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other mutual funds, as well as super-regional, national and
international financial institutions that operate offices in our primary market areas and elsewhere.
We
compete with these institutions both in attracting deposits and in making loans. In addition, we have to attract our customer base from other existing financial institutions and from
new residents. Many of our competitors are well-established, larger financial institutions, such as SunTrust Bank, Bank of America, Wells Fargo and BB&T. We also compete with regional and
local community banks in our market. We may not be able to compete successfully with other financial institutions in our market, and we may have to pay higher interest rates to attract deposits,
accept lower yields on loans to attract loans and pay higher wages for new employees, resulting in reduced profitability. In addition, competitors that are not depository institutions are generally
not subject to the extensive regulations that apply to us.
38
Table of Contents
Future growth or operating results may require us to raise additional capital, but that capital may not be available or may be dilutive.
We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations. We may at
some point need to raise additional capital to support our operations and any future growth.
Our
ability to raise capital will depend on conditions in the capital markets, which are outside of our control and largely do not depend on our financial performance. Accordingly, we
may be unable to raise capital when needed or on favorable terms. If we cannot raise additional capital when needed, we will be subject to increased regulatory supervision and the imposition of
restrictions on our growth and business. These restrictions could negatively affect our ability to operate or further expand our operations through loan growth, acquisitions or the establishment of
additional branches. These restrictions may also result in increases in operating expenses and reductions in revenues that could have a material adverse effect on our financial condition, results of
operations and the price of our common stock.
Our deposit insurance premiums could be substantially higher in the future, which could have a material adverse effect on our future earnings.
The FDIC insures deposits at FDIC-insured depository institutions, such as the Bank, up to applicable limits. The amount of
a particular institution's deposit insurance assessment is based on that institution's risk classification under an FDIC risk-based assessment system. An institution's risk classification
is assigned based on its capital levels and the level of supervisory concern the institution poses to its regulators. Recent market developments and bank failures significantly depleted the FDIC's
Deposit Insurance Fund and reduced the ratio of reserves to insured deposits. As a result of recent economic conditions and the enactment of the Dodd-Frank Act, banks are now assessed
deposit insurance premiums based on the bank's average consolidated total assets, and the FDIC has modified certain risk-based adjustments, which increase or decrease a bank's overall
assessment rate. This has resulted in increases to the deposit insurance assessment rates and thus raised deposit premiums for many insured depository institutions. If these increases are insufficient
for the Deposit Insurance Fund to meet its funding requirements, further special assessments or increases in deposit insurance premiums may be required. We are generally unable to control the amount
of premiums that we are required to pay for FDIC insurance. If there are additional bank or financial institution failures, we may be required to pay even higher FDIC premiums than the recently
increased levels. Any future additional assessments, increases or required prepayments in FDIC insurance premiums could reduce our profitability, may limit our ability to pursue certain business
opportunities or otherwise negatively impact our operations.
The accuracy of our financial statements and related disclosures could be affected if the judgments, assumptions or estimates used in our critical accounting policies are
inaccurate.
The preparation of financial statements and related disclosure in conformity with accounting principles generally accepted in the
United States requires us to make judgments, assumptions and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes. Our critical accounting
policies, which are included in this report, describe those significant accounting policies and methods used in the preparation of our consolidated financial statements that we consider "critical"
because they require judgments, assumptions and estimates that materially affect our consolidated financial statements and related disclosures. As a result, if future events differ significantly from
the judgments, assumptions and estimates in our critical accounting policies, those events or assumptions could have a material impact on our audited consolidated financial statements and related
disclosures.
39
Table of Contents
Any requested or required changes in how we determine the impact of loss share accounting on our financial information could have a material or adverse effect on our
reported results.
Our financial results are significantly based on loss share accounting, which is subject to assumptions and judgments made by us, our
accountants and the regulatory agencies to whom we report such information. Loss share accounting is a complex accounting methodology. Many of the decisions management makes regarding the application
of this accounting methodology are subject to question or revision by our accountants and the various regulatory agencies to whom we report. As such, any financial information generated through the
use of loss share accounting is subject to modification or change. Any significant modification or change in such information could have a material adverse effect on our results of operations and our
previously reported results.
We must respond to rapid technological changes, and these changes may be more difficult or expensive than anticipated.
We will have to respond to future technological changes. Specifically, if our competitors introduce new banking products and services
embodying new technologies, or if new banking industry standards and practices emerge, then our existing product and service offerings, technology and systems may be impaired or become obsolete.
Further, if we fail to adopt or develop new technologies or to adapt our products and services to emerging industry standards, then we may lose current and future customers, which could have a
material adverse effect on our business, financial condition and results of operations. The financial services industry is changing rapidly, and to remain competitive, we must continue to enhance and
improve the functionality and features of our products, services and technologies. These changes may be more difficult or expensive than we anticipate.
Risks Related to the Acquisition of the Acquired Banks
We are subject to risks related to FDIC-assisted transactions.
The ultimate success of our past FDIC-assisted transactions, and any FDIC-assisted transactions in which we may
participate in the future, will depend on a number of factors, including our ability:
-
-
to fully integrate, and to integrate successfully, the operations we have acquired into the Bank's operations;
-
-
to limit the outflow of deposits held by our new customers in the acquired branches and to successfully retain and manage
interest-earning assets (loans) acquired in FDIC-assisted transactions;
-
-
to retain existing deposits and to generate new interest-earning assets in the geographic areas previously served by the
acquired banks;
-
-
to effectively compete in new markets in which we did not previously have a presence;
-
-
to deploy the cash received in the FDIC-assisted transactions into assets bearing sufficiently high yields
without incurring unacceptable credit or interest rate risk;
-
-
to control the incremental noninterest expense from the acquired operations in a manner that enables us to maintain a
favorable overall efficiency ratio;
-
-
to retain and attract the appropriate personnel to staff the acquired operations;
-
-
to earn acceptable levels of interest and noninterest income, including fee income, from the acquired operations; and
-
-
to reasonably estimate cash flows for acquired loans to mitigate exposure greater than estimated losses at the time of
acquisition.
40
Table of Contents
As
with any acquisition involving a financial institution, particularly one involving the transfer of a large number of bank branches as is often the case with FDIC-assisted
transactions, there may be higher than average levels of service disruptions that would cause inconveniences to our new customers or potentially increase the effectiveness of competing financial
institutions in attracting our customers. We anticipate challenges and opportunities because of the unique nature of each acquisition. Integration efforts will also likely divert our management's
attention and resources. We may be unable to integrate acquired branches successfully, and the integration process could result in the loss of key employees, the disruption of ongoing business or
inconsistencies in standards, controls, procedures and policies that adversely affect our ability to maintain relationships with clients, customers, depositors and employees or to achieve the
anticipated benefits of the FDIC-assisted transactions. We may also encounter unexpected difficulties or costs during the integration that could adversely affect our earnings and financial
condition, perhaps materially. Additionally, we may be unable to achieve results in the future similar to those achieved by our existing banking business, to compete effectively in the market areas
previously served by the acquired branches or to manage effectively any growth resulting from FDIC-assisted transactions.
In
addition, on January 3, 2012, President Obama signed into law a bill introduced by Representative Lynn Westmoreland that calls for the Inspector General of the FDIC to study
the impact of bank failures, including the FDIC's handling of loss-share arrangements. The results of this study, while currently unknown, may affect how the FDIC administers and
interprets our loss share agreements or may impact whether the FDIC places banks that meet our strategic objectives into receivership. Should this or other legislative initiatives have such effects,
our business, financial condition, results of operations and prospects could be materially and adversely affected.
Our ability to continue to receive the benefits of our loss share arrangements with the FDIC is conditioned upon our compliance with certain requirements under the
agreements.
We are the beneficiary of loss share agreements with the FDIC that call for the FDIC to fund a portion of our losses on a majority of
the assets we acquired in connection with our recent FDIC-assisted transactions. To recover a portion of our losses and retain the loss share protection, we must comply with certain
requirements imposed by the agreements. The requirements of the agreements relate primarily to our administration of the assets covered by the agreements, as well as our obtaining the consent of the
FDIC to engage in certain corporate transactions that may be deemed under the agreements to constitute a transfer of the loss share
benefits. For example, in some of our loss share agreements, any merger or consolidation of the Bank and for a period of 36 months from the acquisition date, any public or private offering of
common stock by us that would increase our outstanding shares by more than 9%, requires the consent of the FDIC.
When
the consent of the FDIC is required under the loss share agreements, the FDIC may withhold its consent or may condition its consent on terms that we do not find acceptable. If the
FDIC does not grant its consent to a transaction we would like to pursue, or conditions its consent on terms that we do not find acceptable, we may be unable to engage in a corporate transaction that
might otherwise benefit our shareholders or we may elect to pursue such a transaction without obtaining the FDIC's consent, which could result in termination of our loss share agreements with the
FDIC.
Changes in national and local economic conditions could lead to higher loan charge-offs in connection with the acquisition of the Acquired Banks and the loss
sharing agreement with the FDIC may not cover all of those charge-offs.
In connection with the acquisition of the Acquired Banks, we acquired a significant portfolio of loans. Although we have marked down
the loan portfolios we have acquired, the nonimpaired loans we acquired may become impaired or may further deteriorate in value, resulting in additional charge-offs to the loan portfolio.
The fluctuations in national, regional and local economic conditions, including
41
Table of Contents
those
related to local residential, commercial real estate and construction markets, may increase the level of charge-offs that we make to our loan portfolio and consequently reduce our
capital. These fluctuations are not predictable, cannot be controlled and may have a material adverse impact on our operations and financial condition even if other favorable events occur.
Our loss sharing arrangements with the FDIC will not cover all of our losses on loans we acquired through the acquisition of the Acquired Banks.
Although we have entered into loss share agreements with the FDIC that provide that the FDIC will bear a significant portion of losses
related to specified loan portfolios that we acquired in connection with our acquisitions of the Acquired Banks, we are not protected for all losses resulting from charge-offs with respect
to those specified loan portfolios. Additionally, the loss sharing agreements have limited terms (10 years for losses on single-family
residential real estate loans, five years for losses on nonresidential real estate loans and eight years with respect to recoveries on nonresidential real estate loans). Therefore, the FDIC will not
reimburse us for any charge-off or related losses that we experience after the term of the loss share agreements, and any such charge-offs would negatively impact our net
income. Moreover, the loss share provisions in the loss share agreement may be administered improperly, or the FDIC may interpret those provisions in a way different than we do. In any of those
events, our losses could increase.
The FDIC requires that we make a "true-up" payment to the FDIC if our realized losses are less than expected.
Some of the loss share agreements between the Bank and the FDIC with respect to certain of our FDIC-assisted transactions
contain a provision that obligates us to make a "true-up" payment to the FDIC if the realized losses experienced with these acquired banks are less than expected. The "true-up"
calculation is scheduled to be made as of the 45th day following the last day of the calendar month of the tenth anniversary of the closing of the applicable acquisitions. Any such
"true-up" payment could have a negative effect on our business, financial condition and results of operations.
Risks Related to Our Common Stock
Shares of our common stock are subject to dilution.
As of March 15, 2012, we had 31,721,236 shares of common stock issued and outstanding, warrants outstanding to purchase another
2,686,827 shares of our common stock, and options to purchase 28,918 shares of our common stock. Our outstanding shares of common stock include 109,655 shares of restricted stock. If we
issue additional shares of common stock in the future and do not issue those shares to all then-existing common shareholders proportionately to their interests, then the issuance will
result in dilution to each shareholder by reducing the shareholder's percentage ownership of the total outstanding shares of our common stock.
Our board of directors may issue shares of preferred stock that would adversely affect the rights of our common shareholders.
Our authorized capital stock includes 2,000,000 shares of preferred stock of which no preferred shares are issued and outstanding. Our
board of directors, in its sole discretion, may designate and issue one or more series of preferred stock from the authorized and unissued shares of preferred stock. Subject to limitations imposed by
law or our articles of incorporation, our board of directors is empowered to determine:
-
-
the designation of, and the number of, shares constituting each series of preferred stock;
-
-
the dividend rate for each series;
42
Table of Contents
-
-
the terms and conditions of any voting, conversion and exchange rights for each series;
-
-
the amounts payable on each series on redemption or our liquidation, dissolution or winding-up;
-
-
the provisions of any sinking fund for the redemption or purchase of shares of any series; and
-
-
the preferences and the relative rights among the series of preferred stock.
We
could issue preferred stock with voting and conversion rights that could adversely affect the voting power of the shares of our common stock and with preferences over the common stock
with respect to dividends and in liquidation.
We do not anticipate declaring dividends in the foreseeable future.
Holders of our common stock are not entitled to receive dividends unless our board of directors declares them. Since the inception of
the Company in January 2010, we have not paid any dividends on our common stock and do not intend to pay dividends in the foreseeable future. The Company's principal source of funds to pay dividends
is the cash dividends that it receives from the Bank. Under the Georgia Department of Banking and Finance's letter dated July 24, 2009, issuing its approval of the Interagency Notice of Change
in Control application filed by Joseph W. Evans, J. Daniel Speight and Kim M. Childers, with respect to the Bank, the Bank must obtain approval from the Georgia Department of Banking and Finance
before paying any dividends, including dividend payments to the Company, until July 2012. In addition, during the first three years of the Company's operations, the Company may not pay dividends
without the prior written approval of the Georgia Department of Banking and Finance. Even after these conditions expire, our ability to pay dividends will be limited by regulatory restrictions, our
financial condition, results of operations, capital requirements, level of indebtedness and other factors our board of directors deems relevant.
Our securities are not FDIC insured.
Our securities, including our common stock, are not savings or deposit accounts or other obligations of the Bank, are not insured by
the Deposit Insurance Fund, the FDIC or any other governmental agency and are subject to investment risk, including the possible loss of principal.
Item 1B. Unresolved Staff Comments.
Not applicable.
Item 2. Properties.
Our administrative office is located at 3399 Peachtree Road, N.E., Suite 1900, Atlanta, Georgia 30326 and the Bank's main
office is located at 4219 Forsyth Road, Macon, Georgia 31210. The Bank operates 23 additional branches located in of Bibb, Clayton, Cobb, Dooly, Houston, Fulton, Gwinnett and Jones Counties, Georgia.
We lease the Company's administrative office and own the Bank's main office location. In addition, we lease two of our branches and own the remaining locations.
Item 3. Legal Proceedings.
We are not a party to any material pending legal proceedings, other than ordinary routine litigation incident to our business.
Item 4. Mine Safety Disclosures.
Not applicable.
43
Table of Contents
PART II
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
On April 14, 2011, our common stock became listed on the NASDAQ Capital Market under the symbol "STBZ." Prior to
April 14, 2011, our common stock was quoted on the OTCQB. OTCQB securities are quoted on OTC Market Group's quotation and trading system. As of March 15, 2012, we had 31,721,236 shares
of common stock issued and outstanding and approximately 232 shareholders of record.
The
following performance graph and related information shall not be deemed "soliciting material" or to be "filed" with the SEC, nor shall such information be incorporated by reference
into any future filings under the Securities Act of 1933 or the Securities Act of 1934, each as amended, except to the extent the Company specifically incorporates it by reference into such filing.
The
performance graph compares the total return percentage on the Company's common stock, to that of the common stocks reported in the SNL U.S. Bank Index and the common stocks reported
in the NASDAQ U.S. Index. The SNL U.S. Bank Index is made up of 338 U.S. bank stocks and the NASDAQ U.S. Index comprises of all domestic shares traded on the NASDAQ Global Select, NASDAQ Global
Market, and the NASDAQ Capital Market, excluding preferred, rights and warrants. The following graph shows the total return percentage for shares of our common stock beginning with the second quarter
of 2011. For the prior periods indicated, the table shows the reported price change percentage for our common stock based on information gathered from OTC markets. Prior to our listing on NASDAQ, our
common stock was considered a "grey market" security. Trades in grey market stocks are reported by broker-dealers to their Self Regulatory Organization (SRO) and the SRO distributes the trade data to
market data vendors and financial websites so investors can track price and volume information. Because grey market securities are not traded or quoted on an exchange or interdealer quotation system,
investors' bids and offers are not collected in a single location and market transparency is diminished.
Stock Performance Graph
Total Return (%)
44
Table of Contents
We
have not declared or paid any cash dividends on our common stock. For the foreseeable future we do not intend to declare cash dividends and instead we plan to retain earnings to grow
our business. Our ability to pay dividends depends on the ability of the Bank to pay dividends to us. Under Georgia law, the prior approval of the Georgia Department of Banking and Finance is required
before the Bank may pay any cash dividends if:
-
(a)
-
total
classified assets at the Bank's most recent examination exceed 80% of equity capital (which includes the reserve for loan losses);
-
(b)
-
the
aggregate amount of dividends declared or anticipated to be declared in the calendar year exceeds 50% of the net profits for the previous calendar year;
or
-
(c)
-
the
Bank's ratio of equity capital to adjusted total assets is less than 6%.
For
a period of three years after consummation of the July 24, 2009 offering, the Bank must also obtain approval from the Georgia Department of Banking and Finance before paying
any dividends, including dividend payments to the Company. On November 28, 2011, the Georgia Department of Banking and Finance approved the Bank's application to dividend $15.0 million
to the Company, which was effected on December 1, 2011.
Item 6. Selected Financial Data.
Selected Financial Data
The following table provides summary historical consolidated financial information for the periods and as of dates indicated. This
information should be read in conjunction
with our audited consolidated financial statements, including the related notes, and with "Management's Discussion and Analysis of Financial Condition and Results of Operations," which are included
elsewhere in this report. The historical information at December 31, 2011, 2010 and 2009 and for the successor period from July 24, 2009 through December 31, 2009, the predecessor
period from January 1, 2009 through July 23, 2009 is derived from our audited consolidated financial statements that appear in this report. The historical information for the fiscal
years ended December 31, 2008 and December 31, 2007 is derived from our audited financial statements that do not appear in this report. The historical results shown below and elsewhere
in this report are not necessarily indicative of our future performance.
45
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Period
|
|
|
|
Predecessor Period
|
|
(dollars in thousands, except per share data)
|
|
2011
|
|
2010
|
|
Successor
Period from
July 24, 2009
to December 31,
2009
|
|
|
|
Predecessor
Period from
January 1, 2009
to July 23,
2009
|
|
2008
|
|
2007
|
|
Selected Results of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
167,001
|
|
$
|
168,243
|
|
$
|
57,843
|
|
|
|
$
|
1,114
|
|
$
|
1,917
|
|
$
|
1,789
|
|
Interest expense
|
|
|
21,773
|
|
|
37,240
|
|
|
14,741
|
|
|
|
|
500
|
|
|
823
|
|
|
585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
145,228
|
|
|
131,003
|
|
|
43,102
|
|
|
|
|
614
|
|
|
1,094
|
|
|
1,204
|
|
Provision for loan losses
|
|
|
26,516
|
|
|
3,955
|
|
|
2,689
|
|
|
|
|
261
|
|
|
312
|
|
|
196
|
|
Noninterest income
|
|
|
41,371
|
|
|
32,053
|
|
|
10,293
|
|
|
|
|
119
|
|
|
177
|
|
|
132
|
|
Noninterest expense
|
|
|
93,549
|
|
|
86,242
|
|
|
22,345
|
|
|
|
|
719
|
|
|
1,481
|
|
|
1,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
66,534
|
|
|
72,859
|
|
|
28,361
|
|
|
|
|
(247
|
)
|
|
(522
|
)
|
|
(306
|
)
|
Income taxes
|
|
|
23,528
|
|
|
27,313
|
|
|
10,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
43,006
|
|
$
|
45,546
|
|
$
|
18,022
|
|
|
|
$
|
(247
|
)
|
$
|
(522
|
)
|
$
|
(306
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,754,965
|
|
$
|
2,626,566
|
|
$
|
2,018,989
|
|
|
|
$
|
35,052
|
|
$
|
30,018
|
|
$
|
23,015
|
|
Investment securities
|
|
|
384,791
|
|
|
395,616
|
|
|
242,463
|
|
|
|
|
3,934
|
|
|
4,000
|
|
|
4,082
|
|
Loans
|
|
|
1,375,560
|
|
|
1,152,526
|
|
|
876,131
|
|
|
|
|
23,905
|
|
|
22,155
|
|
|
15,994
|
|
Interest-earning assets
|
|
|
2,079,111
|
|
|
1,840,739
|
|
|
1,415,917
|
|
|
|
|
32,844
|
|
|
28,587
|
|
|
20,827
|
|
Total deposits
|
|
|
2,331,867
|
|
|
2,262,260
|
|
|
1,581,830
|
|
|
|
|
27,199
|
|
|
22,886
|
|
|
16,461
|
|
Interest-bearing liabilities
|
|
|
2,079,171
|
|
|
2,072,398
|
|
|
1,556,271
|
|
|
|
|
26,253
|
|
|
21,781
|
|
|
14,015
|
|
Shareholders' equity
|
|
|
377,926
|
|
|
333,485
|
|
|
290,844
|
|
|
|
|
5,783
|
|
|
5,930
|
|
|
6,270
|
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
|
|
$
|
1.36
|
|
$
|
1.44
|
|
$
|
.59
|
|
|
|
$
|
(.32
|
)
|
$
|
(.68
|
)
|
$
|
(.40
|
)
|
Diluted earnings (loss)
|
|
|
1.32
|
|
|
1.40
|
|
|
.58
|
|
|
|
|
(.32
|
)
|
|
(.68
|
)
|
|
(.40
|
)
|
Tangible book value
|
|
|
12.26
|
|
|
11.08
|
|
|
9.46
|
|
|
|
|
7.04
|
|
|
7.36
|
|
|
7.96
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,611
|
|
|
31,559
|
|
|
30,584
|
|
|
|
|
767
|
|
|
767
|
|
|
767
|
|
Diluted
|
|
|
32,623
|
|
|
32,469
|
|
|
31,014
|
|
|
|
|
767
|
|
|
767
|
|
|
767
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.56
|
%
|
|
1.73
|
%
|
|
2.04
|
%
|
|
|
|
(1.25
|
)%
|
|
(1.69
|
)%
|
|
(1.33
|
)%
|
Return on average equity
|
|
|
11.38
|
%
|
|
13.66
|
%
|
|
14.14
|
%
|
|
|
|
(7.61
|
)%
|
|
(8.73
|
)%
|
|
(4.87
|
)%
|
Net interest margin(1)(4)
|
|
|
7.00
|
%
|
|
7.12
|
%
|
|
6.90
|
%
|
|
|
|
3.34
|
%
|
|
3.83
|
%
|
|
4.36
|
%
|
Interest rate spread(2)(4)
|
|
|
6.99
|
%
|
|
7.34
|
%
|
|
7.11
|
%
|
|
|
|
2.66
|
%
|
|
2.98
|
%
|
|
5.78
|
%
|
Efficiency ratio(3)(4)
|
|
|
50.07
|
%
|
|
52.89
|
%
|
|
41.69
|
%
|
|
|
|
98.09
|
%
|
|
116.52
|
%
|
|
108.23
|
%
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets
|
|
|
13.72
|
%
|
|
12.70
|
%
|
|
14.41
|
%
|
|
|
|
16.11
|
%
|
|
19.35
|
%
|
|
27.23
|
%
|
Leverage ratio
|
|
|
13.76
|
%
|
|
12.77
|
%
|
|
14.57
|
%
|
|
|
|
18.08
|
%
|
|
18.05
|
%
|
|
23.23
|
%
|
Tier 1 risk-based capital ratio
|
|
|
35.70
|
%
|
|
43.56
|
%
|
|
30.60
|
%
|
|
|
|
20.54
|
%
|
|
21.60
|
%
|
|
27.13
|
%
|
Total risk-based capital ratio(5)
|
|
|
37.02
|
%
|
|
44.23
|
%
|
|
30.85
|
%
|
|
|
|
21.56
|
%
|
|
22.67
|
%
|
|
28.38
|
%
|
-
(1)
-
Net
interest income divided by average interest-earning assets.
-
(2)
-
Yield
on interest-earning assets less cost of interest-bearing liabilities.
-
(3)
-
Noninterest
expenses divided by net interest income plus noninterest income.
-
(4)
-
Calculated
on a fully tax-equivalent basis using a marginal federal income tax rate of 35%.
-
(5)
-
The
increase in our risk-based capital ratios from December 31, 2009 to December 30, 2010 resulted from the FDIC Financial
Institutions Letter (FIL-7-2010) dated February 26, 2010, entitled "Regulatory Capital Standards Clarification of the Risk Weights for FDIC Claims and Guarantees," which
clarifies that the FDIC receivable may be assigned a zero risk weight.
46
Table of Contents
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our consolidated financial condition and results of operations should be read in conjunction
with our consolidated financial statements and related notes. Historical results of operations and the percentage relationships among any amounts included, and any trends that may appear, may not
indicate trends in operations or results of operations for any future periods.
We
have made, and will continue to make, various forward-looking statements with respect to financial and business matters. Comments regarding our business that are not historical facts
are considered forward-looking statements that involve inherent risks and uncertainties. Actual results may differ materially from those contained in these forward-looking statements. For additional
information regarding our cautionary disclosures, see the "Cautionary Note Regarding Forward-Looking Statements" at the beginning of this report.
Overview
The Company is a bank holding company that was incorporated under the laws of the State of Georgia in January 2010 to serve as the
holding company for the Bank. The Bank is a Georgia state-chartered bank that opened in October 2005 in Pinehurst, Georgia. From October 2005 until July 23, 2009, the Bank operated as a small
community bank from two branch offices located in Dooly County, Georgia with total assets of approximately $33.6 million, total loans receivable of approximately $22.5 million, total
deposits of approximately $26.1 million and total shareholders' equity of approximately $5.7 million at December 31, 2008.
On
July 24, 2009, the Bank raised approximately $292.1 million in gross proceeds (before expenses) from investors in a private offering of its common stock. In connection
with the private offering, the FDIC and the Georgia Department of Banking and Finance approved the Interagency Notice of Change in Control application filed by our new management team, which took
control of the Bank on July 24, 2009. Since that date and through the date of this report, the Bank has acquired $3.9 billion in total assets and assumed $3.6 billion in deposits
from the FDIC, as receiver, in twelve different failed bank transactions, including:
-
-
the six bank subsidiaries of Security Bank Corporation, Macon, Georgia on July 24, 2009;
-
-
The Buckhead Community Bank, Atlanta, Georgia on December 4, 2009;
-
-
First Security National Bank, Norcross, Georgia on December 4, 2009;
-
-
NorthWest Bank & Trust, Acworth, Georgia on July 30, 2010;
-
-
United Americas Bank, Atlanta, Georgia on December 17, 2010;
-
-
Piedmont Community Bank, Gray, Georgia on October 14, 2011; and
-
-
Community Capital Bank, Jonesboro, Georgia on October 21, 2011.
As
a result of our failed bank acquisitions, the Bank was transformed from a small community bank in Pinehurst, Georgia to a much larger commercial bank now operating 23 full service
branches throughout middle Georgia and metropolitan Atlanta. As of December 31, 2011, our total assets were approximately $2.7 billion, our total loans receivable were approximately
$1.5 billion, our total deposits were approximately $2.3 billion and our total shareholders' equity was approximately $397 million.
Our
2009 financial statements present two periods that reflect our historical basis of accounting for the period from January 1, 2009 through July 23, 2009 (the
"predecessor period") and our new basis of push-down accounting for the period from July 24, 2009 through December 31, 2009 (the "successor period").
47
Table of Contents
Given
the enormous change in assets and the similar changes in deposits, shareholders' equity and earnings from the predecessor period to the successor period, the discussion in this
section of our annual report on Form 10-K primarily focuses on 2011, 2010 and the successor period in 2009. Although we have included a summary discussion and analysis of our
results of operations for the predecessor period from January 1, 2009 through July 23, 2009, we believe that the financial information for the period before July 24, 2009 does not
contribute meaningfully to an investor's understanding of our operations and financial condition after the July 24, 2009 private offering and our acquisition of the first six of our
FDIC-assisted financial institution acquisitions.
Acquisitions in 2011
On October 14, 2011, the Bank entered into a purchase and assumption agreement with a loss share arrangement with the FDIC, as
receiver, to assume substantially all of the $194.3 million in liabilities and acquire approximately $199.6 million in assets of Piedmont Community Bank, a former
full-service community bank headquartered in Gray, Georgia. All of the loans and OREO that were acquired are covered by loss share agreements between the Bank and the FDIC that give the
Bank significant protection against future losses. Under the loss share agreements, the FDIC agreed to cover 80% of losses on the disposition of covered loans and OREO. At the time of acquisition, the
Bank recorded a receivable from the FDIC of $66.9 million, which represented the estimated fair value of the FDIC's portion of the losses that we expected to be incurred.
Accounting
standards prohibit carrying over an allowance for loan losses for impaired loans purchased. On the October 14, 2011 acquisition date, the preliminary estimate of the
contractually required principal payments receivable for loans acquired from Piedmont Community Bank and accounted for in accordance with Accounting Standards Codification ("ASC") Topic
310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
, (AICPA SOP 03-3), was $102.8 million,
and the estimated fair value of those loans was $47.1 million. At the acquisition date, we established a credit risk discount (nonaccretable) of $41.1 million on these loans,
representing amounts we did not expect to collect from customers or from liquidation of collateral. In our estimate of cash flows on the impaired loans, we also recorded an accretable discount of
$14.5 million relating to the loans, which represents the undiscounted cash flows expected to be collected in excess of the fair value of these loans.
Our
preliminary estimate on the acquisition date of the contractually required principal payments receivable for all other loans acquired in the acquisition of Piedmont Community Bank
was $8.0 million, and the estimated fair value of the loans was $3.1 million. In our estimate of cash flows for the nonimpaired loans of Piedmont Community Bank, we recorded an
accretable discount of $4.9 million relating to the loans, which represents the undiscounted cash flows expected to be collected in excess of the estimated fair value of the acquired loans.
This accretable discount is accreted into interest income on a method that approximates a level yield over the estimated lives of the related performing covered loans.
On October 21, 2011, the Bank entered into a purchase and assumption agreement with a loss share arrangement with the FDIC, as
receiver, to assume substantially all of the $161.5 million in liabilities and acquire approximately $163.7 million in assets of Community Capital Bank, a former full-service
community bank headquartered in Jonesboro, Georgia. All of the loans and OREO that were acquired are covered by loss share agreements between the Bank and the FDIC that give the Bank significant
protection against future losses. Under the loss share agreements, the FDIC agreed to cover 80% of losses on the disposition of covered loans and OREO. At the time of acquisition, the
48
Table of Contents
Bank
recorded a receivable from the FDIC of $48.4 million, which represented the estimated fair value of the FDIC's portion of the losses that we expected to be incurred.
Accounting
standards prohibit carrying over an allowance for loan losses for impaired loans purchased. On the October 21, 2011 acquisition date, the preliminary estimate of the
contractually required principal payments receivable for loans acquired from Community Capital Bank and accounted for in accordance with Accounting Standards Codification ("ASC") Topic
310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
, (AICPA SOP 03-3), was $105.1 million,
and the estimated fair value of those loans was $46.8 million. At the acquisition date, we established a credit risk discount (nonaccretable) of $35.2 million on these loans,
representing amounts we did not expect to collect from customers or from liquidation of collateral. In our estimate of cash flows on the impaired loans, we also recorded an accretable discount of
$23.2 million relating to the loans, which represents the undiscounted cash flows expected to be collected in excess of the fair value of these loans.
Our
preliminary estimate on the acquisition date of the contractually required principal payments receivable for all other loans acquired in the acquisition of Community Capital Bank was
$3.6 million, and the estimated fair value of the loans was $1.5 million. In our estimate of cash flows for the nonimpaired loans of Community Capital Bank, we recorded an accretable
discount of $2.1 million relating to the loans, which represents the undiscounted cash flows expected to be collected in excess of the estimated fair value of the acquired loans. This
accretable discount is accreted into interest income on a method that approximates a level yield over the estimated lives of the related performing covered loans.
We determined current fair value accounting estimates of the acquired assets and liabilities for the acquisitions in accordance with
accounting requirements for fair value measurement and acquisition transactions as promulgated in Accounting Standards Codification ("ASC") Topic 310-30,
Loans and
Debt Securities Acquired with Deteriorated Credit Quality
, (AICPA SOP 03-3), ASC Topic No. 805,
Business
Combinations
, and ASC Topic 820,
Fair Value Measurements and Disclosures
. The determination of the initial fair values on loans
and other real estate purchased in an acquisition and the related FDIC receivable require significant judgment and complexity. The carrying value of the acquired loans and other real estate and the
FDIC receivable reflect management's best estimate of the amount to be realized on each of these assets. However, the amount the Bank realizes on these assets could differ materially from the carrying
value reflected based upon the timing and amount of collections on the acquired loans and other real estate in future periods.
Because
we recorded loans acquired in connection with our FDIC-assisted acquisitions at fair value, no allowance for loan losses was recorded related to the acquired loans on
the acquisition date. We believe that our nonaccretable discounts (discounts representing amounts that are not expected to be collected from the customer and liquidation of collateral) represent
probable losses on the loan portfolio at the time of acquisition, and we expect the nonaccretable discounts to largely offset our losses on the acquired loans.
The
loss share agreements will have a material effect on our cash flows and operating results in both the short and the long terms. In the short term, we believe it is likely that a
significant amount of the covered loans will become delinquent and the proceeds from the liquidation of collateral will be inadequate to repay the loans. Management believes that it has established
sufficient nonaccretable discounts on both the covered loans and other real estate owned, collectively referred to as covered assets, representing the expected losses compared to their acquired
contractual payment amounts. As a result, our operating results would only be adversely affected by loan losses on covered assets to the
49
Table of Contents
extent
that those losses exceed the expected losses reflected in the fair value of the covered assets at the acquisition dates.
The
effects of the loss share agreements on cash flows and operating results in the long term will be similar to the short-term effects described above. The
long-term effects will depend primarily on the ability of borrowers to make required payments over time. As the loss
share agreements cover up to a 10-year period (five years for loans other than single family residential mortgage loans), changing economic conditions will likely affect the timing of
future charge-offs and the resulting reimbursements from the FDIC. Management believes that any recapture of interest income and recognition of cash flows from borrowers or amounts
received from the FDIC (as part of the FDIC receivable) may be recognized unevenly over this period, as we exhaust our collection efforts under our normal practices.
In
our consolidated statement of income, the covered expenses incurred to manage and dispose of covered assets are expensed as noninterest expense net of the 80% or 95%, as applicable,
reimbursed by the FDIC under the applicable loss share agreement. We include these covered expenses in our quarterly reporting to the FDIC, and the FDIC reimburses us for them under the terms of the
loss share agreements.
Critical Accounting Policies
We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United
States and with general practices within the banking industry in the preparation of our financial statements. We describe our significant accounting policies in the notes to our audited consolidated
financial statements as of December 31, 2011.
Some
of the accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of our assets and liabilities. We consider these
accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors that we believe to be reasonable under the
circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates and could materially affect the carrying values of our
assets and liabilities and our results of operations.
The
following is a summary of the more judgmental estimates and complex accounting principles, which represent our critical accounting policies.
We account for business combinations under the acquisition method of accounting in accordance with ASC Topic 805,
Business Combinations
.
Assets acquired and liabilities assumed are measured and recorded at fair value at the date of acquisition, including any
identifiable
intangible assets. The initial fair values are determined in accordance with the guidance provided in ASC Topic 820,
Fair Value Measurements and
Disclosures
. If the fair value of net assets acquired exceeds the fair value of consideration paid, a bargain purchase gain is recognized at the date of acquisition.
Conversely, if the consideration paid exceeds the fair value of the net assets acquired, goodwill is recognized at the acquisition date. The determination of fair value requires the use of estimates
and significant judgment is required. Under current accounting principles, within a given measurement period not to exceed one year, we may adjust our fair value estimates based on new information we
obtain about facts and circumstances that existed as of the acquisition date that if known would have affected our fair value estimates. This measurement period ends on the earlier of one year after
the acquisition or the date we receive the information about the facts and circumstances that existed on each acquisition date. Any change in the acquisition date fair value of assets acquired and
liabilities assumed may materially affect our financial position, results of operations and liquidity.
50
Table of Contents
Our loan portfolio is segregated into covered loans, which consist of acquired loans that are covered by loss share agreements with the
FDIC, and noncovered loans, which consist of both loans we originated and loans we acquired that are not covered by loss share agreements with the FDIC. The loan portfolio is segregated into these two
categories due to their significantly different risk characteristics and due to the financial statement implications, which are summarized below. When necessary, we further segregate our loan
portfolio into loans that are accounted for under ASC Topic 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
, and
those that are excluded from this accounting guidance.
The
estimated fair values of acquired loans are based on a discounted cash flow methodology that considers various factors, including the type of loan or pool of loans with similar
characteristics, and related collateral, classification status, fixed or variable interest rate, maturity and any prepayment terms of the loan, whether or not the loan was amortizing, and a discount
rate reflecting our assessment of risk inherent in the cash flow estimates. The determination of the fair value of loans, including covered loans, takes into account credit quality deterioration and
probability of loss, and as a result, the related allowance for loan losses is not carried forward.
The
majority of the loans acquired are accounted for in accordance with ASC Topic 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit
Quality
. These loans are grouped into pools based on purpose and/or type of loan, which takes into account the sources of repayment and collateral. When loans exhibit evidence
of credit deterioration since origination and it is probable at the date of acquisition that we will not collect all principal and interest payments in
accordance with the terms of the loan agreement, the expected shortfall in the net present value of expected future cash flows, as compared to the contractual amount due, is recognized as a
nonaccretable discount. Any excess of the net present value of expected future cash flows over the acquisition date fair value is known as the accretable discount, or accretable yield, and through
accretion is recognized as interest income over the remaining life of each pool. Loans that meet the criteria for nonaccrual of interest at the time of acquisition may be considered performing upon
and subsequent to acquisition, regardless of whether the customer is contractually delinquent, if the timing and expected cash flows on such loans can be reasonably estimated and if collection of the
new carrying value of such loans is expected.
For
each acquisition, we have aggregated the purchased credit impaired loans into pools of loans with common risk characteristics. Purchased credit impaired loans greater than $500,000
without common risk characteristics are evaluated individually and are not aggregated into a pool. Over the life of these acquired loans, we continue to estimate cash flows expected to be collected on
pools of loans sharing common risk characteristics as well as the individually evaluated impaired loans. We estimate cash flows expected to be collected over the remaining life of the pool and/or
individual loans, based on assumptions about yields, prepayments and the anticipated magnitude and timing of credit losses, and discount those cash flows to present value using effective interest
rates to calculate the carrying value. The difference between our recorded investment, or carrying value, in the loans and our estimates of cumulative lifetime undiscounted expected cash flows
represents the accretable discount. The accretable discount represents the amount we expect to recognize as interest income over the remaining life of the loans. The difference between the cash flows
that our customers legally owe us under the contractual terms of their loan agreements and our cumulative lifetime expected cash flows represents the nonaccretable discount. The nonaccretable discount
is a measure of the expected credit loss, prepayments and other factors affecting expected cash flows.
Periodically,
we estimate the expected cash flows for each pool and individually reviewed loans and evaluate whether the present value of future expected cash flows for each has
decreased below its recorded investment and, if so, we recognize a provision for loan loss in our consolidated statement of income and appropriately adjust the amount of accretable discount. The
expected cash flows are
51
Table of Contents
estimated
based on factors which include loan grades established in our ongoing credit review program, likelihood of default based on observations of specific loans during the credit review process as
well as applicable industry data, loss severity based on updated evaluation of cash flow from available collateral, and the contractual terms of the underlying loan agreement. In events where the
present value of our most recent estimate of future cumulative lifetime cash flows has increased above its recorded investment, we transfer appropriate estimated cash flows from nonaccretable discount
to accretable discount, which is then recognized in income on a prospective basis through an increase in yield over the remaining life of the pool or individual loan. When expected cash flow estimates
decline from original estimates, a provision for loan losses relating to these covered loans is recorded. These cash flow estimations are inherently subjective as they require material estimates, all
of which may be susceptible to significant change. Loans outside the scope of ASC Topic 310-30,
Loans
and Debt Securities Acquired with Deteriorated Credit Quality,
are accounted for under ASC Topic 310,
Receivables
. Discounts
created when the loans are recorded at their estimated fair values at acquisition are accreted over the remaining life of the loan as an adjustment to the related loan's yield. Similar to noncovered
and originated loans, the accrual of interest income on the covered loans that did not have deteriorated credit quality at the time of acquisition is discontinued when the collection of principal or
interest, in whole or in part, is doubtful. Interest is not accrued on loans 90 days or more past due.
We measure the FDIC receivable separately from the acquired covered assets as it is not contractually embedded in any of the covered
assets and is not transferable if we sell the assets. The majority of our loan and other real estate assets are covered under loss share agreements with the FDIC in which the FDIC has agreed to
reimburse us for between 80% and 95% of all losses as well as certain expenses incurred in connection with those assets. We estimated the amount that we will receive from the FDIC under the loss share
agreements that will result from losses incurred as we dispose of covered loans and other real estate assets, and we recorded the estimate as a receivable from the FDIC. The acquisition date fair
value of the FDIC receivable represents the present value of the estimated payments expected to be received from the FDIC for future losses on covered assets, based on credit adjustments estimated for
each covered asset and the loss share percentage. We discounted the receivable for the expected timing and receipt of those cash flows using a risk free rate plus a premium for risk. The accretion of
the FDIC receivable discount is recorded into noninterest income using the level yield method over the estimated life of the receivable.
We
periodically review and update the cash flows expected to be collected on covered assets and the FDIC receivable as estimated cash flows related to covered assets change. Decreases in
the amount of cash flow expected to be collected on covered loans after acquisition result in a provision for loan losses, an increase in the allowance for loan losses, and proportional increase to
the FDIC receivable and income for the estimated amount to be reimbursed. An increase in the amount of cash flow expected to be collected on covered loans results in the reversal of any previously
recorded provision for loan losses and related allowance for loan losses and a decrease to the FDIC receivable, or prospective adjustment to the accretable discount, if no provision for loan losses
had been previously recorded. If no provision for loan losses had been previously recorded, improvements in the expected cash flows from the covered loans, which is reflected as an adjustment to yield
and accreted into income over the remaining life of the loans, decreases the expected cash flows to be collected from the loss share agreements, with such decrease reducing the yield to be accreted on
a prospective basis if the total expected cash flows from the loss share agreements exceeds the carrying amount. If the carrying amount of the FDIC receivable exceeds the total expected cash flows,
the excess is amortized into income over the shorter of (1) the remaining life of the respective loans or (2) the remaining life of the loss share agreement. As a result, the value of
the FDIC receivable will continue to fluctuate over time based upon the continued performance of the loans and as the Bank receives payments from the FDIC under the loss share agreements. Realized
losses in excess of acquisition date estimates will
52
Table of Contents
result
in an increase in the FDIC receivable. Conversely, if realized losses are less than acquisition date estimates, the FDIC receivable will be reduced as discussed above.
Our
loss share agreements with the FDIC contain provisions under which the Bank will be reimbursed for a portion of certain expenses associated with the covered assets. The Bank
recognizes an increase to the FDIC receivable through accretion income recorded to noninterest income related to the loss share percentages of expenses incurred. Certain of our loss share agreements
also include a provision that if our losses do not exceed a calculated threshold, we are obligated to compensate the FDIC. This is referred to as the clawback liability and, if applicable, is paid at
the end of ten years from the date of each applicable acquisition. The formula for the clawback liability varies from transaction to transaction and is calculated using the formula provided in the
individual loss share agreements and is not consolidated into one calculation. The estimated clawback liability is calculated and recorded in our financial statements at each reporting date.
We assess the adequacy of the ALL quarterly with respect to noncovered and covered loans. While we perform a separate analysis on each
loan component, the entire ALL is available to absorb any credit losses.
The
assessment begins with a standard evaluation and analysis of each loan. All loans are consistently graded and monitored for changes in credit risk and possible deterioration in the
borrower's ability to repay the contractual amounts due under the loan agreement.
If
a loan is impaired, under generally accepted accounting principles, we may measure the loss, or expected cash flow, either by:
-
(1)
-
the
observable market price of the loan;
-
(2)
-
the
present value of expected future cash flows discounted at the loan's effective interest rate; or
-
(3)
-
the
fair value of the collateral if the loan is collateral dependent.
Management
evaluates the result of the ALL procedures performed, including the result of our testing, and makes a conclusion regarding the appropriateness of the ALL in its entirety.
Allowance for loan losses for noncovered loans:
The ALL for noncovered loans consists of two components:
-
(1)
-
a
specific amount representative of identified credit exposures that are readily predictable by the current performance of the borrower and underlying
collateral; and
-
(2)
-
a
general amount, based upon historical losses, that is then adjusted for various stress factors representative of various economic factors and
characteristics of the loan portfolio.
We
establish the specific amount by examining impaired loans. Because the majority of our impaired loans are collateral dependent, we calculate nearly all of our specific allowances
based on the fair value of the collateral, less disposal costs.
We
establish the general amount by taking the remaining loan portfolio (excluding those impaired loans discussed above) with allocations based on our historical losses. We then subject
the calculation of the general amount to stress factors that are somewhat subjective. The stress testing attempts to correlate the historical loss rates with current economic factors and current risks
in the portfolio. The stress factors consist of:
-
(1)
-
economic
factors including changes in the local or national economy;
53
Table of Contents
-
(2)
-
the
depth of experience in our lending staff;
-
(3)
-
any
concentrations of credit (such as commercial real estate) in any particular industry group;
-
(4)
-
additional
risks resulting from the level of speculative real estate loans in the portfolio; and
-
(5)
-
seasoning
of the loan portfolio.
After
we assess the applicable factors, we evaluate the remaining amount based on management's experience and we compare the level of the noncovered ALL with historical trends and peer
information as a reasonableness test.
Allowance for loan losses for covered loans:
On the date of an FDIC-assisted acquisition, management estimates the expected credit loss
in the acquired loan portfolio and records the present value of the expected cash flows as the fair value of the acquired loans. Management determines which covered loans are placed in homogenous risk
pools or reviewed specifically as part of the periodic cash flow re-estimation process. If a loan is placed in a pool, the overall performance of the pool will determine if any future ALL
is required.
The
covered loan ALL analysis represents management's estimate of the potential impairment of the acquired loan portfolio over time. Typically, decreased cash flows result in impairment,
while increased cash flows result in a full or partial reversal of previously recorded impairment and potentially the calculation of a higher effective yield. Higher actual cash flows than expected
will result in a greater
pay down of the covered loan, which decreases the recorded investment and therefore may cause an impairment reversal or higher effective yield. Lower actual cash flows than expected will result in a
smaller pay down of the loan receivable and a higher recorded investment which may cause further impairment.
If
our actual losses exceed the estimated losses, we will record a provision for loan losses on covered loans as an expense on our consolidated statement of income. We also record an
amount that will be recovered by us, under the related FDIC loss share agreements, as a reduction of the provision for loan losses on our consolidated statement of income.
We
review the assumptions used in the calculation of the updated expected cash flows, evaluate the impairment based on management's experience, and use a third party to obtain peer
information as part of our reasonableness test for the covered loan ALL.
Income Tax Expense.
The calculation of our income tax expense requires significant judgment and the use of estimates. We periodically
assess tax
positions based on current tax developments, including enacted statutory, judicial, regulatory, and industry guidance. In analyzing our overall tax position, we consider the amount and timing of
recognizing income tax liabilities and benefits. In applying the tax and accounting guidance to the facts and circumstances, we adjust income tax balances appropriately through the income tax
provision. We maintain reserves for income tax uncertainties at levels we believe are adequate to absorb probable payments. Actual amounts paid, if any, could differ significantly from these
estimates.
Deferred Income Taxes.
We use the asset and liability method of accounting for income taxes. Under this method, we recognize deferred
tax assets and
liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We measure
deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We assess
deferred tax assets based on expected realizations, and we establish a valuation allowance for any amounts we do not expect to realize.
54
Table of Contents
Results of Operations
We reported net income of $43.0 million for the year ended December 31, 2011 compared to $45.5 million for the
year ended December 31, 2010, a decrease of $2.5 million, or 5.6%. Diluted earnings per share were $1.32 for the year ended December 31, 2011, compared to $1.40 for the year ended
December 31, 2010. Accretion on covered loans under our loss share agreements with the FDIC has materially contributed to our earnings. Additionally, we recorded pretax gains of
$14.9 million and $3.8 million in 2011 and 2010, respectively, related to our FDIC-assisted acquisitions.
We
expect that over the near term, as we manage the disposition of our covered loans and other real estate assets acquired from the FDIC, a significant portion of our earnings will
result from accretion income on our covered loan portfolio. During this period, as we dispose of our covered loans, we also plan to grow our balance sheet by replacing our covered loans with new
performing loans and related interest income. At December 31, 2011, our noncovered loans comprised $701.0 million or 48.6% of our total net loan portfolio, compared to
$342.8 million, or 26.9% at December 31, 2010.
Our primary source of earnings is net interest income, which is the excess of the interest income recognized on loans and investment
securities over the interest expense incurred on deposits and other interest-bearing liabilities. Net interest income depends upon the volume of average interest-earning assets and average
interest-bearing liabilities and the interest rates earned and paid on them. Net interest income is a function of our balances of interest-earning assets and interest-bearing liabilities and the
effect of market rates of interest as influenced by the Federal
Reserve's monetary policy. Following our acquisitions, accretion income on covered loans under our loss share agreements with the FDIC has materially contributed to our net interest income, and we
expect that to continue for the immediate future.
Year ended December 31, 2011 and 2010.
Our net interest income on a taxable equivalent basis was $145.5 million for the year
ended
December 31, 2011 compared to $131.1 million for the year ended December 31, 2010, an increase of $14.4 million, or 10.9%. Average earning assets increased 12.9% between
these periods, while the net interest margin on a taxable equivalent basis contracted 12 basis points to 7.0%. Asset yields decreased 110 basis points in 2011 mainly from the reduced level of covered
loans in the earning asset mix. Noninterest-bearing deposits increased to 12.9% of total deposits at December 31, 2011 compared to 9.3% at December 31, 2010. The cost of funds decreased
71 basis points from 2010 mainly attributable to the shift in our funding mix along with our aggressive repricing schedules.
Our
interest income was $167.0 million for the year ended December 31, 2011, which included interest and fees earned on noncovered loans of $38.5 million and
accretion income on covered loans of $117.0 million. Our interest income was $168.2 million for the year ended December 31, 2010, which included interest and fees earned on
noncovered loans of $14.0 million and accretion income on covered loans of $145.1 million. Interest and fees earned on noncovered loans increased by $24.5 million during the year,
mainly attributable to organic loan growth. Accretion income resulting from acquired loans will likely contribute to volatility in net interest income in future periods. Accretion income will
fluctuate based on our re-estimation of expected cash flows, the management of our acquired portfolio, the timing of loan repayments or liquidation of collateral, and the potential
acquisition of new loan portfolios. Accretion income declined $28.1 million during the year because the average acquired loan portfolio was lower in 2011 than 2010. The average acquired
impaired portfolio generally has a very short duration.
55
Table of Contents
Interest
expense was $21.8 million for the year ended December 31, 2011, compared to $37.2 million for the year ended December 31, 2010 and was comprised
almost entirely of interest paid on deposit accounts of $21.5 million and $37.2 million, respectively. The average balance of interest-bearing deposit accounts was $2.1 billion or
99.7% of total interest-bearing liabilities for the year ended December 31, 2011, compared to $2.1 billion or 99.5% of total interest-bearing liabilities for the year ended
December 31, 2010. Interest expense on deposits in 2011 decreased $15.7 million, or 42.2%, from 2010. The decrease in interest expense on deposits was in part related to our aggressively
managed deposit rates and deposit mix while considering liquidity requirements, which has resulted in an overall decrease in the cost of funds.
Year ended December 31, 2010 and the successor period ended December 31, 2009.
Our net interest income on a taxable
equivalent basis
was $131.1 million for the year ended December 31, 2010. Our net interest rate spread, which is the yield on interest-earning assets, including accretion income on our covered loans,
minus the cost of interest-bearing liabilities, was 7.34% for the year ended December 31, 2010, while our net interest margin, which is net interest income divided by average interest-earning
assets, was 7.12%. Our net interest income on a taxable equivalent basis was $43.1 million for the successor period ended December 31, 2009. Our net interest rate spread was 7.11%, while
our net interest margin was 6.90% for the successor period ended 2009.
Our
interest income was $168.2 million for the year ended December 31, 2010, which included interest and fees earned on loans of $14.0 million and the accretion of
the fair value discounts on our covered loans of $145.1 million. Our interest income was $57.8 million for the successor period ended December 31, 2009, which included interest
and fees earned on loans of $1.0 million and the accretion of the fair value discount on our covered loans of $54.0 million.
Interest
expense was $37.2 million for the year ended December 31, 2010, compared to $14.7 million for the successor period ended December 31, 2009 and was
comprised almost entirely of interest paid on deposit accounts of $37.2 million and $13.6 million, respectively. The average balance of interest-bearing deposit accounts was
$2.1 billion or 99.5% of total interest-bearing liabilities for the year ended December 31, 2010, compared to $1.4 billion or 92.1% of total interest-bearing liabilities for the
successor period ended December 31, 2009. Interest expense on deposits was reduced by $2.9 million and $1.9 million for the year-ended December 31, 2010 and the
successor period ended December 31, 2009, respectively, due to the amortization of certificate of deposit discounts that resulted from our 2009 acquisitions, which were fully amortized as of
December 31, 2010.
Predecessor period ended July 23, 2009.
Our net interest income on a taxable equivalent basis was $614,000 for the predecessor
period from
January 1, 2009 through July 23, 2009. Our net interest rate spread was 2.66% for the predecessor period from January 1, 2009 through July 23, 2009, while our net interest
margin was 3.34%.
Our
interest income was $1.1 million for the predecessor period from January 1, 2009 through July 23, 2009, consisting primarily of interest and fees earned on loans
of $974,000 and $99,000 earned on investment securities.
Interest
expense was $500,000 for the predecessor period from January 1, 2009 through July 23, 2009 and was comprised primarily of interest paid on deposit accounts of
$454,000.
56
Table of Contents
Average Balances, Net Interest Income, Yields, and Rates
The following tables show our average balance sheet and our average yields on assets and average costs of liabilities for the periods
indicated. We derive these yields by dividing income or expense by the average balance of the corresponding assets or liabilities, respectively. We have derived average balances from the daily
balances throughout the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2011
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate(1)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
|
$
|
318,760
|
|
$
|
830
|
|
|
.26
|
%
|
Taxable investment securities
|
|
|
373,806
|
|
|
10,270
|
|
|
2.75
|
%
|
Nontaxable investment securities, tax-equivalent basis(2)
|
|
|
10,985
|
|
|
675
|
|
|
6.14
|
%
|
Noncovered loans receivable(3)
|
|
|
552,755
|
|
|
38,495
|
|
|
6.96
|
%
|
Covered loans receivable
|
|
|
822,805
|
|
|
116,967
|
|
|
14.22
|
%
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
2,079,111
|
|
|
167,237
|
|
|
8.04
|
%
|
|
|
|
|
|
|
|
|
|
Total nonearning assets
|
|
|
675,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,754,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts
|
|
$
|
264,703
|
|
$
|
572
|
|
|
.22
|
%
|
Savings & money market deposits
|
|
|
1,266,858
|
|
|
10,925
|
|
|
.86
|
%
|
Time deposits less than $100,000
|
|
|
299,992
|
|
|
5,235
|
|
|
1.75
|
%
|
Time deposits $100,000 or greater
|
|
|
240,404
|
|
|
4,768
|
|
|
1.98
|
%
|
Advances from FHLB
|
|
|
1,151
|
|
|
22
|
|
|
1.91
|
%
|
Notes payable
|
|
|
2,548
|
|
|
244
|
|
|
9.58
|
%
|
Securities sold under agreements to repurchase and federal funds purchased
|
|
|
3,515
|
|
|
7
|
|
|
.20
|
%
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,079,171
|
|
|
21,773
|
|
|
1.05
|
%
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
259,910
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
37,958
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
377,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,754,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
145,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
6.99
|
%
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
7.00
|
%
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Annualized
for the applicable period.
-
(2)
-
Reflects
taxable equivalent adjustments using the statutory tax rate of 35% in adjusting interest on tax-exempt securities to a fully taxable
basis. The taxable equivalent adjustments included above amount to $236,000 for the year ended December 31, 2011.
-
(3)
-
Includes
nonaccruing loans on noncovered loans receivable. There are no nonaccrual covered loans.
57
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2010
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate(1)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
|
$
|
293,685
|
|
$
|
768
|
|
|
.26
|
%
|
Taxable investment securities
|
|
|
390,236
|
|
|
8,151
|
|
|
2.09
|
%
|
Nontaxable investment securities, tax-equivalent basis(2)
|
|
|
5,380
|
|
|
339
|
|
|
6.30
|
%
|
Noncovered loans receivable(3)
|
|
|
163,248
|
|
|
14,006
|
|
|
8.58
|
%
|
Covered loans receivable
|
|
|
989,278
|
|
|
145,098
|
|
|
14.67
|
%
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
1,841,827
|
|
|
168,362
|
|
|
9.14
|
%
|
|
|
|
|
|
|
|
|
|
Total nonearning assets
|
|
|
784,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,626,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts
|
|
$
|
239,795
|
|
$
|
1,705
|
|
|
.71
|
%
|
Savings & money market deposits
|
|
|
1,064,404
|
|
|
19,759
|
|
|
1.86
|
%
|
Time deposits less than $100,000
|
|
|
414,005
|
|
|
8,285
|
|
|
2.00
|
%
|
Time deposits $100,000 or greater
|
|
|
344,464
|
|
|
7,463
|
|
|
2.17
|
%
|
Advances from FHLB
|
|
|
3,567
|
|
|
|
|
|
|
%
|
Notes payable
|
|
|
10
|
|
|
1
|
|
|
10.00
|
%
|
Securities sold under agreements to repurchase and federal funds purchased
|
|
|
6,153
|
|
|
27
|
|
|
.44
|
%
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
2,072,398
|
|
|
37,240
|
|
|
1.80
|
%
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
199,592
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
21,091
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
333,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,626,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
131,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
7.34
|
%
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
7.12
|
%
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Annualized
for the applicable period.
-
(2)
-
Reflects
taxable equivalent adjustments using the statutory tax rate of 35% in adjusting interest on tax-exempt securities to a fully taxable
basis. The taxable equivalent adjustments included above amount to $119,000 for the year ended December 31, 2010.
-
(3)
-
Includes
nonaccruing loans on noncovered loans receivable. There are no nonaccrual covered loans.
58
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period From
July 24, 2009
through December 31, 2009
|
|
|
|
For the Period From
January 1, 2009
through July 23, 2009
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate(1)
|
|
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate(1)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
|
$
|
297,323
|
|
$
|
305
|
|
|
.23
|
%
|
|
|
$
|
5,005
|
|
$
|
41
|
|
|
1.47
|
%
|
Taxable investment securities
|
|
|
241,889
|
|
|
2,530
|
|
|
2.37
|
%
|
|
|
|
3,934
|
|
|
99
|
|
|
4.50
|
%
|
Nontaxable investment securities, tax-equivalent basis(2)
|
|
|
574
|
|
|
15
|
|
|
5.92
|
%
|
|
|
|
|
|
|
|
|
|
|
%
|
Noncovered loans receivable(3)
|
|
|
34,964
|
|
|
971
|
|
|
6.30
|
%
|
|
|
|
23,905
|
|
|
974
|
|
|
7.29
|
%
|
Covered loans receivable
|
|
|
841,167
|
|
|
54,027
|
|
|
14.56
|
%
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
1,415,917
|
|
|
57,848
|
|
|
9.26
|
%
|
|
|
|
32,844
|
|
|
1,114
|
|
|
6.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonearning assets
|
|
|
603,072
|
|
|
|
|
|
|
|
|
|
|
2,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,018,989
|
|
|
|
|
|
|
|
|
|
$
|
35,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts
|
|
$
|
247,629
|
|
$
|
1,538
|
|
|
1.41
|
%
|
|
|
$
|
2,709
|
|
$
|
16
|
|
|
1.06
|
%
|
Savings & money market deposits
|
|
|
223,026
|
|
|
1,757
|
|
|
1.79
|
%
|
|
|
|
4,777
|
|
|
59
|
|
|
2.21
|
%
|
Time deposits less than $100,000
|
|
|
488,240
|
|
|
4,890
|
|
|
2.27
|
%
|
|
|
|
9,184
|
|
|
183
|
|
|
3.57
|
%
|
Time deposits $100,000 or greater
|
|
|
473,927
|
|
|
5,451
|
|
|
2.61
|
%
|
|
|
|
7,783
|
|
|
196
|
|
|
4.51
|
%
|
Advances from FHLB
|
|
|
118,006
|
|
|
1,093
|
|
|
2.10
|
%
|
|
|
|
1,800
|
|
|
46
|
|
|
4.57
|
%
|
Securities sold under agreements to repurchase and federal funds purchased
|
|
|
5,443
|
|
|
12
|
|
|
.50
|
%
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
1,556,271
|
|
|
14,741
|
|
|
2.15
|
%
|
|
|
|
26,253
|
|
|
500
|
|
|
3.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
149,008
|
|
|
|
|
|
|
|
|
|
|
2,746
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
22,866
|
|
|
|
|
|
|
|
|
|
|
270
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
290,844
|
|
|
|
|
|
|
|
|
|
|
5,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,018,989
|
|
|
|
|
|
|
|
|
|
$
|
35,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
43,107
|
|
|
|
|
|
|
|
|
|
$
|
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
7.11
|
%
|
|
|
|
|
|
|
|
|
|
2.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
6.90
|
%
|
|
|
|
|
|
|
|
|
|
3.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Annualized
for the applicable period.
-
(2)
-
Reflects
taxable equivalent adjustments using the statutory tax rate of 35% in adjusting interest on tax-exempt securities to a fully taxable
basis. The taxable equivalent adjustments included above amount to $5,000 for the successor period ended December 31, 2009.
-
(3)
-
Includes
nonaccruing loans on noncovered loans receivable. There are no nonaccrual covered loans.
59
Table of Contents
Net interest income can be analyzed in terms of the impact of changing interest rates and changing volume. The following tables reflect
the effect that varying levels of interest-earning assets and interest-bearing liabilities and the applicable yields and rates have had on changes in net interest income for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2011 vs.
Year Ended
December 31, 2010
|
|
Year Ended
December 31, 2010 vs.
Successor Period Ended
December 31, 2009
and Predecessor Period
Ended July 23, 2009
|
|
Successor Period Ended
December 31, 2009 vs.
Predecessor Period Ended
July 23, 2009
|
|
|
|
Increase (Decrease) Due to
|
|
Increase (Decrease) Due to
|
|
Increase (Decrease) Due to
|
|
(in thousands)
|
|
Volume
|
|
Rate
|
|
Net
Change
|
|
Volume
|
|
Rate
|
|
Net
Change
|
|
Volume
|
|
Rate
|
|
Net
Change
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncovered loans
|
|
$
|
31,860
|
|
$
|
(7,371
|
)
|
$
|
24,489
|
|
$
|
9,589
|
|
$
|
2,472
|
|
$
|
12,061
|
|
$
|
462
|
|
$
|
(465
|
)
|
$
|
(3
|
)
|
Covered loans
|
|
|
(24,315
|
)
|
|
(3,816
|
)
|
|
(28,131
|
)
|
|
90,031
|
|
|
1,040
|
|
|
91,071
|
|
|
27,013
|
|
|
27,014
|
|
|
54,027
|
|
Taxable investment securities
|
|
|
(435
|
)
|
|
2,554
|
|
|
2,119
|
|
|
6,630
|
|
|
(1,108
|
)
|
|
5,522
|
|
|
6,658
|
|
|
(4,227
|
)
|
|
2,431
|
|
Nontaxable investment securities
|
|
|
353
|
|
|
(17
|
)
|
|
336
|
|
|
305
|
|
|
19
|
|
|
324
|
|
|
8
|
|
|
7
|
|
|
15
|
|
Interest-bearing assets
|
|
|
66
|
|
|
(4
|
)
|
|
62
|
|
|
413
|
|
|
9
|
|
|
422
|
|
|
1,188
|
|
|
(924
|
)
|
|
264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
7,529
|
|
|
(8,654
|
)
|
|
(1,125
|
)
|
|
106,968
|
|
|
2,432
|
|
|
109,400
|
|
|
35,329
|
|
|
21,405
|
|
|
56,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
97
|
|
|
(15,809
|
)
|
|
(15,712
|
)
|
|
29,669
|
|
|
(6,547
|
)
|
|
23,122
|
|
|
30,050
|
|
|
(16,868
|
)
|
|
13,182
|
|
Advances from FHLB
|
|
|
(15
|
)
|
|
37
|
|
|
22
|
|
|
|
|
|
(1,139
|
)
|
|
(1,139
|
)
|
|
3,135
|
|
|
(2,088
|
)
|
|
1,047
|
|
Notes payable
|
|
|
122
|
|
|
121
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements and federal funds purchased
|
|
|
(8
|
)
|
|
(12
|
)
|
|
(20
|
)
|
|
19
|
|
|
(3
|
)
|
|
16
|
|
|
6
|
|
|
6
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
196
|
|
|
(15,663
|
)
|
|
(15,467
|
)
|
|
29,688
|
|
|
(7,689
|
)
|
|
21,999
|
|
|
33,191
|
|
|
(18,950
|
)
|
|
14,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
7,333
|
|
$
|
7,009
|
|
$
|
14,342
|
|
$
|
77,280
|
|
$
|
10,121
|
|
$
|
87,401
|
|
$
|
2,138
|
|
$
|
40,355
|
|
$
|
42,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have established an allowance for loan losses on both covered and noncovered loans through a provision for loan losses charged as an
expense on our statement of income (loss).
We
review our noncovered loan portfolio, consisting of loans that are not covered by loss share agreements with the FDIC, on a quarterly basis to evaluate our outstanding loans and to
measure both the performance of the portfolio and the adequacy of the allowance for loan losses. Please see the discussion below under "Balance Sheet ReviewAllowance for Loan Losses" for
a description of the factors we consider in determining the amount of the provision we expense each period to maintain this allowance.
There
was no allowance for loan losses at the date of acquisition on the covered loans in our loan portfolio that we acquired under the loss share agreements with the FDIC because we
recorded these loans at fair value at the time of each respective acquisition. We periodically evaluate the recorded investment on our covered loans and compare our actual losses to estimated losses
to determine whether an additional provision for loan losses is necessary. This re-estimation of cash flows expected to be collected are updated based on updates of assumptions regarding
default rates, loss severities, and other factors that are reflective of current market conditions. If our actual losses exceed the estimated losses, we will record a provision for loan losses
adjustment charged as an expense on our statement of income. In that event, due to the FDIC loss share agreements, we would usually expense between 5% and 20% of the estimated loss, depending upon the
applicable acquisition and loss share
60
Table of Contents
agreement
to which the loss is related. Our covered loan provision expense for the year ended December 31, 2011 was $20.0 million as a result of re-estimated cash flows that
are less than the original estimates on our loans covered by the loss share agreements with the FDIC for certain specifically reviewed loans and loan pools. No additional provision for loan losses on
covered loans was required for the year ended December 31, 2010. When re-estimated cash flows are less than original estimates, an immediate recognition through a provision for loan
losses is recorded. Conversely, when expected cash flows improve from original estimates, a transfer from the nonaccretable discount is made to the accretable discount to be recognized over the life
of the loans, which occurred for certain other covered loans and loan pools during the year ended December 31, 2011.
Year ended December 31, 2011 and 2010.
For the year ended December 31, 2011, our provision for loan losses on noncovered
loans was
$6.5 million, compared to $4.0 million for the year ended December 31, 2010. The increase in the noncovered loan loss provision recorded during 2011 compared to 2010 was the
amount required such that the total allowance for loan losses reflected the appropriate balance, in management's opinion, to sufficiently cover probable losses in the noncovered loan portfolio and is
mostly attributed to an increase resulting from noncovered loan growth. The allowance for loan losses for noncovered loans was approximately $10.2 million and $5.4 million as of
December 31, 2011 and December 31, 2010, respectively. Our allowance for loan losses on noncovered loans as a percentage of gross noncovered loans was 1.46% at December 31, 2011,
compared to 1.56% at December 31, 2010. The decrease in the allowance for loan losses as a percentage of gross noncovered loans was predominantly due to charge-offs on loans which
previously carried a specific loss allocation, organic growth of the noncovered loan portfolio under strict underwriting standards and improved asset quality.
Year ended December 31, 2010 and the successor period ended December 31, 2009.
For the year ended December 31, 2010, our
provision for loan losses on noncovered loans was $4.0 million, compared to $2.7 million for the successor period ended December 31, 2009. The allowance for loan losses for
noncovered loans was approximately $5.4 million and $2.5 million as of December 31, 2010 and December 31, 2009, respectively. The increase in the provision expense is a
direct result of the growth in the noncovered loan portfolio. No provision expense on covered loans was recorded for the year ended December 31, 2010 or the successor period ended
December 31, 2009. Our allowance for loan losses as a percentage of gross noncovered loans was 1.56% at December 31, 2010, compared to 5.33% at December 31, 2009. The decrease in
the allowance for loan losses as a percentage of gross noncovered loans was a result of charge-offs of specific allowances on impaired loans.
Predecessor period ended July 23, 2009.
For the predecessor period ended July 23, 2009, our provision for loan losses was
$261,000.
Years ended December 31, 2011 and 2010.
Noninterest income totaled $41.4 million for the year ended December 31, 2011,
compared
to $32.1 million for the year ended December 31, 2010. The accretion of the FDIC receivable discount of $10.6 million comprised 25.6% of our noninterest income for the year
ended December 31, 2011, compared to $15.7 million, or 48.8% of our noninterest income for the year ended December 31, 2010. The decrease in the accretion income of the FDIC
receivable is due to changes in assumptions during periodic re-estimation of expected cash flows. Acquisition gains of $14.9 million comprised 36.0% of our noninterest income for
the year ended December 31, 2011, compared to $3.8 million, or 11.7% of our noninterest income for the year ended December 31, 2010. Income from service charges on deposits of
$5.6 million comprised 13.5% of our noninterest income for the year ended December 31, 2011, compared to $6.5 million, or 20.4% of our noninterest income, for the year ended
December 31, 2010. These service charges are primarily from fees related to insufficient funds checks and the Bank's bounce protection product, which have been affected by
61
Table of Contents
customer
behavior and regulatory changes. Gains on Federal Home Loan Bank (FHLB) stock redemptions of $2.5 million comprised 6.0% of our noninterest income for the year ended
December 31, 2011. There were no gains on FHLB stock redemptions for the year ended December 31, 2010. The gains on FHLB stock redemption resulted from discounts taken on acquired FHLB
stock that was later redeemed at the full cost basis. ATM income of $2.1 million comprised 5.1% of our noninterest income for the year ended December 31, 2011, compared to
$1.9 million, or 5.9% of noninterest income for the year ended December 31, 2010. The increase in ATM income is a result of additional branch locations we acquired in connection with our
2011 and 2010 FDIC-assisted acquisitions.
Year ended December 31, 2010 and the successor period ended December 31, 2009.
Noninterest income totaled $32.1 million
for the
year ended December 31, 2010, compared to $10.3 million for the successor period ended December 31, 2009. The accretion of the FDIC receivable discount of $15.7 million
comprised 48.8% of our noninterest income for the year ended December 31, 2010, compared to $4.7 million, or 46.1% of our noninterest income for the successor period ended
December 31, 2009. Service charges on deposits of $6.5 million comprised 20.4% of our noninterest income for the year ended December 31, 2010, compared to $3.3 million, or
32.1% of our noninterest income, for the successor period ended December 31, 2009. These service charges are primarily from fees related to insufficient funds checks and the Bank's bounce
protection product. Acquisition gains of $3.8 million resulting from two of our FDIC-assisted acquisitions during 2010 comprised 11.7% of our noninterest income and
$1.2 million, or 11.5%, for 2009.
Predecessor period ended July 23, 2009.
For the predecessor period from January 1, 2009 through July 23, 2009, our
noninterest
income totaled $119,000, which was primarily comprised of service charges on deposit accounts.
Years ended December 31, 2011 and 2010.
Noninterest expense totaled $93.5 million for the year ended December 31, 2011.
Salaries
and employee benefits were our most significant expenses totaling $50.2 million, or 53.7% of noninterest expense for the year ended December 31, 2011. Total salaries were
$34.8 million, cash incentive plan expenses were $5.7 million, other employee benefits were $6.8 million, and payroll taxes were $2.9 million. Noninterest expense totaled
$86.2 million for the year ended December 31, 2010. Salaries and employee benefits were our most significant expenses totaling $42.3 million, or 49.1% of noninterest expense for
the year ended December 31, 2010. Total salaries were $30.5 million, cash incentive plan expenses were $4.8 million, other employee benefits were $4.8 million, and payroll
taxes were $2.2 million. We currently have higher than normal expenses for a typical commercial bank of like size as a result of expenses associated with (a) the operation of our Special
Assets Division, which services the problem assets acquired under the loss share agreements with the FDIC, (b) our Regulatory Relations Department, which manages our compliance with the FDIC
loss share agreements, and (c) legal and professional fees related to our acquisitions of failed bank assets.
Net
costs of operations of other real estate owned were $10.7 million, or 11.5% of noninterest expense, for the year ended December 31, 2011, and primarily related to other
real estate covered by loss share agreements with the FDIC. These costs include losses on sales of other real estate of $5.3 million and expenses related to the management and collection of
other real estate of $5.4 million. Net costs of operations of other real estate owned were $14.0 million, or 16.2% of noninterest expense, for the year ended December 31, 2010,
and are primarily related to other real estate covered by loss share agreements with the FDIC. These costs include losses on sales of other real estate of $8.7 million and expenses related to
the management and collection of other real estate of $5.3 million. The decrease in other real estate owned expense is directly related to a reduction in covered other real estate owned volumes
from one period to the next. As management continues to work through and
62
Table of Contents
dispose
of these covered assets, the expense should continue to decline at a steady rate, absent additional acquisitions. Under the loss share agreements, we record a portion of these losses and
expenses in our statements of income (generally 20%) and we record the remaining balance in an FDIC receivable. Noninterest expenses related to our noncovered other real estate continued to be a very
small portion of our net costs of operations of other real estate.
Occupancy
and equipment expenses were $8.7 million, or 9.3% of noninterest expense for the year ended December 31, 2011, compared to $8.5 million, or 9.9% of
noninterest expense for the year ended December 31, 2010. During 2011, we signed a new lease agreement for our administrative offices located at 3399 Peachtree Road, N.E., Suite 1900,
Atlanta, Georgia in the second half of 2011. The total lease expense related to the lease agreement was approximately $596,000 for the year ended December 31, 2011. We expect the total lease
expense to increase in future years by approximately $1.5 million related to the new lease agreement. The lease covers 56,000 square feet of office space with a term of 11 years.
Legal
and professional expenses were $6.5 million, or 7.0% of noninterest expense for the year ended December 31, 2011, comprised of $1.7 million in legal fees,
$1.5 million in accounting and audit fees and $3.3 million of consulting and other professional fees. Legal and professional expenses were $4.1 million, or 4.7% of noninterest
expense for the year ended December 31, 2010, comprised of $1.6 million in legal fees, $1.0 million in accounting and audit fees and $1.5 million of consulting and other
professional fees. Our resolution efforts with respect to our covered assets and our acquisition activity have resulted in increased legal, consulting and professional expenses. In 2011, we engaged a
consulting company to implement a sophisticated cash flow projection model as a tool in calculating fair values and future cash flows on the covered loans acquired in FDIC-assisted
acquisitions, which further increased our consulting and other professional fees. Moreover, following the effective date of our registration statement on Form 10 on December 28, 2010, we
are now obligated to file various reports required by the Exchange Act, including current reports on Form 8-K, quarterly reports on Form 10-Q and annual reports
on Form 10-K. As a result, we have incurred and will continue to incur significant legal, accounting and other expenses that we did not incur before we became a reporting company.
Federal
deposit insurance premiums and fees were $2.0 million, or 2.2% of noninterest expense for the year ended December 31, 2011, compared to $4.7 million, or 5.5%
of noninterest expense, for the year ended December 31, 2010. The change in deposit insurance premiums is a result of a change in the calculation of the assessment from being based on deposits
to being based on assets and rate changes implemented by the FDIC.
Year ended December 31, 2010 and the successor period ended December 31, 2009.
Noninterest expense totaled $86.2 million
for the
year ended December 31, 2010. Salaries and employee benefits were our most significant expense totaling $42.3 million, or 49.1% of noninterest expense for the year ended
December 31, 2010. Total salaries were $30.5 million, cash incentive plan expenses were $4.8 million and payroll taxes were $2.2 million. Noninterest expense totaled
$22.3 million for the successor period from July 24, 2009 through December 31, 2009. Salaries and employee benefits were our most significant expenses totaling
$13.2 million, or 58.9% of noninterest expense for the successor period ended December 31, 2009. Total salaries were $10.3 million, cash incentive plan expenses were
$1.7 million and payroll taxes were $851,000. Salaries and benefits increased in 2010 as our mortgage division began operations and we implemented our 401(k) savings and profit sharing plan. We
have higher than peer average expenses associated with the operation of our Special Assets Division, which services the problem assets acquired under the loss share agreements with the FDIC, and our
Regulatory Relations Department, which manages our compliance with the FDIC loss share agreements.
63
Table of Contents
Net
costs of operations of other real estate owned were $14.0 million, or 16.2% of noninterest expense, for the year ended December 31, 2010. These costs include losses on
sales of other real estate of $8.7 million and expenses related to the management and collection of other real estate of $5.3 million. Net costs of operations of other real estate owned
were $887,000, or 4.0% of noninterest expense, for the successor period ended December 31, 2009. These costs include losses on sales of other real estate of $143,000 and expenses related to the
management and collection of other real estate of $744,000. Under the loss share agreements, we record a portion of these losses and expenses in our statements of income (generally 20%) and we record
the remaining balance as an FDIC receivable.
Occupancy
and equipment expenses were $8.5 million, or 9.9% of noninterest expense for the year ended December 31, 2010, compared to $1.7 million, or 7.5%, of
noninterest expense for the successor period ended December 31, 2009. During 2009 and the first half of 2010, we leased each of the acquired branch locations from our 2009 acquisitions from the
FDIC. As a result, our occupancy and equipment expenses include very little depreciation expense but a significant amount of leasing expense. The settlement with the FDIC on the 2009 acquisitions
occurred in the third quarter of 2010, when we purchased the acquired branch locations for $21.9 million from the FDIC.
Legal
and professional expenses were $4.1 million, or 4.7% of noninterest expense for the year ended December 31, 2010, comprised of $1.6 million in legal fees,
$1.0 million in accounting and audit fees and $1.5 million of consulting and other professional fees. Legal and professional expenses were $1.4 million, or 6.4% of noninterest
expense for the successor period ended December 31, 2009, comprised of $427,000 in legal fees, $578,000 in accounting and audit fees and $469,000 of consulting and other professional fees. Our
resolution efforts with respect to our covered assets and our acquisition activity in 2009 and 2010 have resulted in increased legal and professional expenses.
Federal
deposit insurance premiums and fees were $4.7 million, or 5.5% of noninterest expense for the year ended December 31, 2010, compared to $1.7 million, or
7.8%, of noninterest expense for the successor period ended December 31, 2009.
Predecessor period ended July 23, 2009.
For the predecessor period from January 1, 2009 through July 23, 2009, our
noninterest
expense totaled $719,000, consisting primarily of $380,000 in salaries and employee benefits, $115,000 in occupancy expenses, $64,000 in data processing and $89,000 in other expense. Because of the
small size of the Bank during this period, there was very little variability in noninterest expenses as the Bank was experiencing expected growth designed to better absorb fixed costs.
Income taxes are composed of both state and federal income tax expense. Income tax expense declined by $3.8 million for the year
ended December 31, 2011 compared to the year ended December 31, 2010 as a result of a drop in taxable income as well as steps taken by management to utilize various tax credits at the
state level. Note 22 to the consolidated financial statements provide additional information regarding income tax considerations.
Net interest income was $41.5 million for the fourth quarter ended December 31, 2011 compared to $45.5 million for
the third quarter ended September 30, 2011. The decrease in net interest income of $4.0 million was partially a result of decreased accretion income of $7.5 million with the
underlying cause being our re-estimation of cash flows of our covered loan portfolio. Partially offsetting the lower accretion income recognized in the fourth quarter was a
$2.4 million increase in interest income on noncovered loans which benefited from loan originations and modest yield expansion in the quarter. Net interest expense decreased $1.0 million
from the third quarter and reflects a positive shift in our
64
Table of Contents
deposit
mix from interest-bearing deposits to noninterest-bearing deposits as well as a reduction in the rates paid on our interest-bearing deposits.
In
the fourth quarter, we recognized $16.8 million in provision expense on our covered loans, an increase of $14.0 million from the third quarter. The increased provision
for loan losses on covered loans resulted from our re-estimation of cash flows and was largely driven by management's application of significant discounts to appraised values received
during the fourth quarter.
Noninterest
income was $18.8 million for the fourth quarter ended December 31, 2011 compared to $6.7 million for the third quarter ended September 30, 2011.
The increase in noninterest income is due to the gains on the two FDIC-assisted acquisitions completed during the fourth quarter.
Noninterest expense was $27.2 million for the quarter, an increase of $5.4 million from the third quarter. Expenses related to other real estate owned accounted for $2.3 million
of this increase primarily due to an auction we held in December and the timing of tax payments due on properties held. Salaries and employee benefits and occupancy and equipment expense collectively
increased $2.8 million in the fourth quarter compared to the third quarter. The increase was largely related to increased expenses of our fourth quarter acquisitions.
Balance Sheet Review
At December 31, 2011, we had total assets of $2.7 billion, consisting principally of $1.4 billion in net loans,
$349.9 million in investment securities, $529.4 million in FDIC receivable, $85.7 million in other real estate owned and $220.5 million in cash and cash equivalents. Our
liabilities at December 31, 2011 totaled $2.4 billion, consisting principally of $2.3 billion in deposits. At December 31, 2011, our shareholders' equity was
$397.3 million.
At
December 31, 2010, we had total assets of $2.8 billion, consisting principally of $1.3 billion in loans, $405.6 million in investment securities,
$494.4 million in FDIC receivable, $156.1 million in other real estate owned and $386.5 million in cash and cash equivalents. Our liabilities at December 31, 2010 totaled
$2.5 billion, consisting principally of $2.4 billion in deposits. At December 31, 2010, our shareholders' equity was $359.3 million.
The composition of our investment securities portfolio reflects our investment strategy of maintaining an appropriate level of
liquidity while providing a relatively stable source of revenue. The investment securities portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance
sheet, while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as required collateral for certain deposits. At December 31,
2011, the $349.9 million in our available for sale investment securities portfolio represented approximately 12.7% of our total assets. Investment securities were down $55.7 million, or
13.7%, compared to December 31, 2010. The decreased investment in securities reflects
management's current projections for both loan demand and the level of liquidity in the Bank's traditional customer funding base. Investment securities with carrying values of $156.1 million
were pledged to secure public deposits or pledged for other purposes at December 31, 2011.
Our
investment portfolio primarily consists of U.S. government sponsored agency mortgage-backed securities, nonagency mortgage-backed securities, U.S. government agency securities,
corporate bonds and municipal securities. Agency mortgage-backed securities are securities that have been developed by pooling a number of real estate mortgages and are principally issued by
"quasi-federal" agencies such as Fannie Mae and Freddie Mac. These securities are deemed to have high credit ratings, and the minimum monthly cash flows of principal and interest are guaranteed by the
issuing agencies. Although
65
Table of Contents
investors
generally assume that the federal government will support these agencies, it is under no obligation to do so. Other agency mortgage-backed securities are issued by Ginnie Mae, which is a
federal agency, and are guaranteed by the U.S. government. The actual maturities of these securities will differ from the contractual maturities because the loans underlying the security can prepay.
Decreases in interest rates will generally cause an acceleration of prepayment levels. In a declining interest rate environment, we may not be able to reinvest the proceeds from these prepayments in
assets that have comparable yields. In a rising rate environment, the opposite occurs: prepayments tend to slow and the weighted average life extends. This is referred to as extension risk, which can
lead to lower levels of liquidity due to the delay of cash receipts, and can result in the holding of a below market yielding asset for a longer period of time.
At
December 31, 2011, $78.3 million, or 22.4%, of our available for sale securities were invested in U.S. government agencies, compared to $163.7 million, or 40.4%,
as of December 31, 2010. At December 31, 2011, $124.2 million, or 35.5%, of our available for sale securities were invested in agency mortgage-backed securities, compared to
$169.6 million, or 41.8%, as of December 31, 2010. At December 31, 2011, $135.9 million, or 38.8% of our available for sale securities were invested in nonagency
mortgage-backed securities, compared to $61.0 million, or 15.0%, as of December 31, 2010. Continuing in 2011, we reinvested the proceeds of maturing fixed rate mortgage-backed securities
and U.S. government agencies into floating rate nonagency mortgage-backed securities. Such nonagency mortgage-backed securities were purchased at significant market discounts compared to par value.
This has allowed us to shorten the effective duration of the portfolio which helps position our balance sheet for a rising rate environment and achieve a better mix of earning assets. The underlying
collateral consists of mortgages originated prior to 2006 with the majority being 2004 and earlier. None of the collateral is subprime and we own the senior tranche of each bond.
Following
is a summary of our available for sale investment portfolio for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
December 31, 2009
|
|
(in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
76,976
|
|
$
|
78,270
|
|
$
|
163,002
|
|
$
|
163,681
|
|
$
|
85,227
|
|
$
|
84,716
|
|
States and political subdivisions
|
|
|
10,740
|
|
|
11,096
|
|
|
9,490
|
|
|
9,555
|
|
|
3,176
|
|
|
3,212
|
|
Residential mortgage-backed securitiesnonagency
|
|
|
145,768
|
|
|
135,943
|
|
|
61,504
|
|
|
61,025
|
|
|
|
|
|
|
|
Residential mortgage-backed securitiesagency
|
|
|
30,031
|
|
|
31,454
|
|
|
40,892
|
|
|
41,673
|
|
|
56,647
|
|
|
56,262
|
|
Collateralized mortgage obligations
|
|
|
90,159
|
|
|
92,794
|
|
|
125,146
|
|
|
127,955
|
|
|
172,002
|
|
|
173,280
|
|
Corporate securities
|
|
|
372
|
|
|
372
|
|
|
1,525
|
|
|
1,692
|
|
|
325
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
354,046
|
|
$
|
349,929
|
|
$
|
401,559
|
|
$
|
405,581
|
|
$
|
317,377
|
|
$
|
317,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
Table of Contents
The
following table shows contractual maturities and yields on our investments at December 31, 2011. Expected maturities may differ from contractual maturities because issuers may
have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
securities
|
|
Mortgage-backed
securities
|
|
States and
political
subdivisions
|
|
Other
Investments
|
(dollars in thousands)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
55,043
|
|
.52%
|
|
$
|
|
|
%
|
|
$
|
893
|
|
3.46%
|
|
$
|
|
|
%
|
After one year through five years
|
|
|
18,108
|
|
1.55%
|
|
|
|
|
%
|
|
|
862
|
|
1.53%
|
|
|
372
|
|
17.03%
|
After five years through 10 years
|
|
|
1,845
|
|
4.17%
|
|
|
648
|
|
2.20%
|
|
|
450
|
|
5.48%
|
|
|
|
|
%
|
After 10 years
|
|
|
3,274
|
|
4.02%
|
|
|
259,543
|
|
3.28%
|
|
|
8,891
|
|
6.46%
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
78,270
|
|
.96%
|
|
$
|
260,191
|
|
3.28%
|
|
$
|
11,096
|
|
5.78%
|
|
$
|
372
|
|
17.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable constitutes our largest interest-earning asset. Total net loans outstanding at December 31, 2011 and
December 31, 2010 were approximately $1.4 billion and $1.3 billion, respectively, after subtracting the accretable discount, nonaccretable discount, allowance for loan losses and
net unamortized loan origination fees. Total loans outstanding at December 31, 2009 were $1.2 billion on the same basis.
Loans
secured by real estate mortgages are the principal component of our loan portfolio. Most of our real estate loans are secured by residential or commercial property. We do not
generally originate traditional long-term residential mortgages for the portfolio, but we do issue traditional second mortgage residential real estate loans and home equity lines of
credit. We obtain a security interest in real estate whenever possible, in addition to any other available collateral, to increase the likelihood of the ultimate repayment of the loan.
We
acquired the majority of our loans in our twelve FDIC-assisted transactions. We refer to these acquired loans as "covered loans" in the table below. Before we acquired the
Security Banks from the FDIC on July 24, 2009, we had no covered loans. The current concentrations in our loan portfolio may not be indicative of concentrations in our loan portfolio in the
future. We will
attempt to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral.
As
seen below, during the year ended 2011, our covered loans decreased by 13.1% and our noncovered loans increased by 104.5%. We have planned for and expect these trends to continue. The
covered loans will decrease as they are collected or charged-off or the underlying collateral is foreclosed on and sold. Our covered loans may increase in the future if we acquire more
banks. Our noncovered loans will increase as we originate and purchase well-underwritten loans. Due to the current economic environment, covered loans may decrease faster than noncovered
loans increase, thereby resulting in a net decrease in loans receivable.
67
Table of Contents
The following tables summarize the composition of our loan portfolio for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
December 31, 2009
|
|
(dollars in thousands)
|
|
Noncovered
Loans
|
|
Covered
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|
Noncovered
Loans
|
|
Covered
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|
Noncovered
Loans
|
|
Covered
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage(1)
|
|
$
|
38,616
|
|
$
|
189,468
|
|
$
|
228,084
|
|
15.1%
|
|
$
|
23,255
|
|
$
|
191,444
|
|
$
|
214,699
|
|
16.8%
|
|
$
|
8,219
|
|
$
|
184,798
|
|
$
|
193,017
|
|
|
16.3%
|
|
Construction
|
|
|
121,539
|
|
|
189,331
|
|
|
310,870
|
|
20.5%
|
|
|
70,543
|
|
|
264,858
|
|
|
335,401
|
|
26.2%
|
|
|
8,019
|
|
|
465,874
|
|
|
473,893
|
|
|
40.1%
|
|
Commercial
|
|
|
483,684
|
|
|
376,849
|
|
|
860,533
|
|
56.9%
|
|
|
196,243
|
|
|
372,775
|
|
|
569,018
|
|
44.5%
|
|
|
14,427
|
|
|
326,804
|
|
|
341,231
|
|
|
28.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate
|
|
|
643,839
|
|
|
755,648
|
|
|
1,399,487
|
|
92.5%
|
|
|
290,041
|
|
|
829,077
|
|
|
1,119,118
|
|
87.5%
|
|
|
30,665
|
|
|
977,476
|
|
|
1,008,141
|
|
|
85.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
31,108
|
|
|
38,784
|
|
|
69,892
|
|
4.6%
|
|
|
38,919
|
|
|
87,590
|
|
|
126,509
|
|
9.9%
|
|
|
5,552
|
|
|
107,769
|
|
|
113,321
|
|
|
9.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
26,082
|
|
|
17,722
|
|
|
43,804
|
|
2.9%
|
|
|
13,889
|
|
|
18,300
|
|
|
32,189
|
|
2.6%
|
|
|
11,172
|
|
|
49,254
|
|
|
60,426
|
|
|
5.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans receivable, net of deferred fees
|
|
|
701,029
|
|
|
812,154
|
|
|
1,513,183
|
|
100.0%
|
|
|
342,849
|
|
|
934,967
|
|
|
1,277,816
|
|
100.0%
|
|
|
47,389
|
|
|
1,134,499
|
|
|
1,181,888
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lessallowance for loan losses
|
|
|
(10,207
|
)
|
|
(59,277
|
)
|
|
(69,484
|
)
|
|
|
|
(5,351
|
)
|
|
|
|
|
(5,351
|
)
|
|
|
|
(2,524
|
)
|
|
|
|
|
(2,524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net
|
|
$
|
690,822
|
|
$
|
752,877
|
|
$
|
1,443,699
|
|
|
|
$
|
337,498
|
|
$
|
934,967
|
|
$
|
1,272,465
|
|
|
|
$
|
44,865
|
|
$
|
1,134,499
|
|
$
|
1,179,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Real
Estate-Mortgage loans are the only type of loan covered by the Single Family Loss Agreement; all other classes are covered by the Commercial Loss
Agreement with the FDIC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Periods Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2007
|
|
(dollars in thousands)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
$
|
1,374
|
|
6.1%
|
|
$
|
1,863
|
|
|
9.7%
|
|
Construction
|
|
|
3,810
|
|
16.9%
|
|
|
3,286
|
|
|
17.1%
|
|
Commercial
|
|
|
9,611
|
|
42.6%
|
|
|
7,726
|
|
|
40.3%
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate
|
|
|
14,795
|
|
65.6%
|
|
|
12,875
|
|
|
67.1%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
3,960
|
|
17.6%
|
|
|
2,857
|
|
|
14.9%
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
3,784
|
|
16.8%
|
|
|
3,457
|
|
|
18.0%
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans receivable, net of deferred fees
|
|
|
22,539
|
|
100.0%
|
|
|
19,189
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lessallowance for loan losses
|
|
|
(445
|
)
|
|
|
|
(316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net
|
|
$
|
22,094
|
|
|
|
$
|
18,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
Table of Contents
The information in the following table is based on the contractual maturities of individual loans, including loans that may be subject
to renewal at their contractual maturity. Renewal of these loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from
the maturities reflected below because borrowers have the right to prepay obligations with or without prepayment penalties.
The
following summarizes the loan maturity distribution by type and related interest rate characteristics at December 31, 2011 for our noncovered and covered loan portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
One year
or less
|
|
After one but
within five
years
|
|
After
five years
|
|
Total
|
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
98,733
|
|
$
|
410,520
|
|
$
|
134,586
|
|
$
|
643,839
|
|
Commercial
|
|
|
13,166
|
|
|
14,570
|
|
|
3,372
|
|
|
31,108
|
|
Consumer
|
|
|
1,790
|
|
|
20,703
|
|
|
3,589
|
|
|
26,082
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$
|
113,689
|
|
$
|
445,793
|
|
$
|
141,547
|
|
$
|
701,029
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans maturing after one year with:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed interest rates
|
|
$
|
224,470
|
|
|
|
|
|
|
|
|
|
|
Floating or adjustable interest rates
|
|
|
362,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
587,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
434,406
|
|
$
|
228,339
|
|
$
|
92,903
|
|
$
|
755,648
|
|
Commercial
|
|
|
18,717
|
|
|
17,664
|
|
|
2,403
|
|
|
38,784
|
|
Consumer
|
|
|
12,506
|
|
|
4,931
|
|
|
285
|
|
|
17,722
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$
|
465,629
|
|
$
|
250,934
|
|
$
|
95,591
|
|
$
|
812,154
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans maturing after one year with:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed interest rates
|
|
$
|
174,486
|
|
|
|
|
|
|
|
|
|
|
Floating or adjustable interest rates
|
|
|
172,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
346,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011, 53.7% of our outstanding principal balance of loans and 98.6% of our other real estate assets were
covered under loss share agreements with the FDIC in which the FDIC has agreed to reimburse us for between 80% and 95% of all losses incurred in connection with those assets. We estimated the FDIC
reimbursement that will result from losses incurred as we dispose of covered loans and other real estate assets, and we recorded the estimate as a receivable from the FDIC. The FDIC receivable for
loss share agreements was $529.4 million as of December 31, 2011 and $494.4 million as of December 31, 2010. Realized losses in excess of acquisition date estimates will
result in an increase in the FDIC receivable for loss share agreements. Conversely, if realized losses are less than acquisition date estimates, the FDIC receivable for loss share agreements will be
reduced. The discount on the FDIC receivable is accreted into noninterest income using the level yield method over the estimated life of the receivable, including estimates of the timing of cash flow
receipts and the disposition of nonperforming assets.
We
recorded the FDIC receivable at its estimated fair value at the date of each acquisition. The initial fair value was established by discounting the expected cash flows with a market
discount rate for like maturity and risk instruments. The discount is being accreted into noninterest income in connection with the expected timing of the related cash flows, and may increase or
decrease from period to period due to changes in amounts and timing of expected cash flows from covered loans and other real estate. Accretion income on the FDIC receivable discount was
$10.6 million for the year ended December 31, 2011. We have received $577.9 million from the FDIC for reimbursement of losses and expenses that have occurred from the date of each
acquisition through December 31, 2011.
69
Table of Contents
Within
45 days of the end of the loss share agreements with the FDIC, with the exception of the six bank subsidiaries of Security Bank Corporation, we may be required to reimburse
the FDIC in the event that losses on covered assets do not reach original expected losses, based on the initial discount received less cumulative servicing amounts for the covered assets acquired. At
December 31, 2011 we have recorded a $941,000 liability to the FDIC related to the NorthWest Bank and Trust acquisition, which is included in other liabilities in our consolidated statements of
financial condition.
The ALL represents the amount that management believes is necessary to absorb probable losses inherent in the loan portfolio at the
balance sheet date and involves a high degree of judgment and complexity. The ALL is critical to the portrayal and understanding of our financial condition, liquidity and results of operations. The
determination and application of the ALL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions
surrounding them may have a material impact on our financial condition, liquidity and results of operations.
Our
determination of the ALL on our noncovered loan portfolio is based on factors such as changes in the nature and volume of the portfolio, overall portfolio quality, delinquency
trends, adequacy of collateral, loan concentrations, specific problem loans, and economic conditions that may affect the borrower's ability to pay. The ALL for noncovered loans consists of specific
and general components. The specific component relates to loans that are individually classified as impaired. The general component covers nonimpaired loans and is based on historical loss experience
adjusted for current economic factors. The Company's noncovered loan portfolio has been originated over the prior two years. The portfolio has been stringently underwritten and has experienced minimal
losses. Due to the unseasoned nature of the portfolio, management has historically used the FDIC and UBPR peer group historical loss data in the allowance calculation. As of the fourth quarter 2011,
the Company began using its own historical loss data in the allowance calculation. Historical losses are adjusted by a qualitative analysis that reflects several key economic indicators such as gross
domestic product, unemployment and core inflation as well as asset quality trends, rate risk and unusual events or significant changes in personnel, policies or procedures. The qualitative analysis
requires judgement by management and is subject to continuous validation.
Our
determination of the ALL on our covered loan portfolio is based on expected future cash flows. We record acquired loans at their acquisition date fair values, which are based on
expected future cash flows and include an estimate for future loan losses. On the date of acquisition, management
determines which covered loans are placed in homogeneous risk pools or reviewed specifically as part of the periodic cash flow re-estimation process. If a loan is placed in a pool, the
overall performance of the pool will determine if any future ALL is required.
The
covered loan ALL analysis represents management's estimate of the potential impairment of the acquired loan portfolio over time. Typically, decreased cash flows result in impairment,
while increased cash flows result in a full or partial reversal of previously recorded impairment and potentially the calculation of a higher effective yield. If our actual losses exceed the estimated
losses, we will record a provision for loan losses on covered loans as an expense on our consolidated statement of income. We also record an amount that will be recovered by us, under the related FDIC
loss share agreements, as a reduction of the provision for loan losses on our consolidated statement of income.
At
December 31, 2011, our total ALL for noncovered and covered loans was $69.5 million, an increase of $64.1 million compared to December 31, 2010. The ALL at
December 31, 2011 reflected net charge-offs of $20.9 million on noncovered and covered loans and total provisions for loan losses of $26.5 million for the year ended
December 31, 2011, net of $58.5 million recorded through the FDIC loss-share receivable.
At
December 31, 2011 our noncovered ALL increased $4.8 million to $10.2 million, compared to $5.4 million at December 31, 2010. The provision for loan
losses charged to expense was $6.5 million as of December 31, 2011 compared to $4.0 million in 2010. The increase in our noncovered ALL is a result of our increased organic loan
growth in 2011. The noncovered ALL to total noncovered loans held for investment was 1.46% at December 31, 2011, compared to 1.56% at December 31, 2010.
At
December 31, 2011 our covered ALL increased to $59.3 million. There was no recorded covered ALL at December 31, 2010. During 2011, we established the covered ALL
due to evidence of additional credit deterioration subsequent to initial fair valuation. The review of performance of the loan pools resulted in an increase in the overall loss expectation within the
pools by $78.6 million, which resulted in a net provision for loan losses of $20.0 million. Conversely, at December 31, 2010, the expected future cash flows on the pools
70
Table of Contents
of
loans acquired with evidence of credit quality deterioration was greater than the carrying value of such pools, and therefore we did not record an allowance for loan losses on the covered portfolio
in 2010.
The
increase in the allowance for loan losses on our covered loan portfolio is a result of our re-estimated expected future cash flows. Our evaluation process in the fourth
quarter indicated a significant difference between actual sales prices and recent appraised values for underperforming commercial real estate, raw land, and subdivision lots in our forecasting model.
Therefore, we applied deeper discounts to appraised values across the entire portfolio based on the specific asset classes. The overall portfolio continues to perform in excess of our initial
projections. However, the performance is not uniform across all asset classes and individual loans.
As
the majority of our covered loans are considered purchased credit impaired loans, our provision for loan losses in future periods will be most significantly influenced in the short
term by differences in actual credit losses resulting from the resolution of problem loans from the estimated credit losses used in determining the estimated fair values of purchased impaired loans as
of their acquisition dates. For loans originated by us, the provision for loan losses will be affected by the loss potential of impaired loans and trends in the delinquency of loans, nonperforming
loans and net charge-offs, which may be more than our historical experience.
71
Table of Contents
The following table summarizes the activity related to our allowance for loan losses related to our noncovered loans for the periods presented. All of our loans
before July 24, 2009 were noncovered loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
2010
|
|
Successor
Period from
July 24, 2009
to December 31,
2009
|
|
|
|
Predecessor
Period from
January 1,
2009 to
July 23, 2009
|
|
2008
|
|
2007
|
|
Balance, at the beginning of period
|
|
$
|
5,351
|
|
$
|
2,524
|
|
$
|
|
|
|
|
$
|
445
|
|
$
|
316
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
74
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
222
|
|
|
401
|
|
|
|
|
|
|
|
|
|
|
178
|
|
|
|
|
Commercial
|
|
|
1,202
|
|
|
678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate
|
|
|
1,498
|
|
|
1,090
|
|
|
|
|
|
|
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
104
|
|
|
105
|
|
|
459
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
142
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
$
|
1,744
|
|
$
|
1,209
|
|
$
|
459
|
|
|
|
$
|
|
|
$
|
188
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
8
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
14
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate
|
|
|
25
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
7
|
|
|
|
|
|
294
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
$
|
118
|
|
$
|
81
|
|
$
|
294
|
|
|
|
$
|
|
|
$
|
5
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
1,626
|
|
|
1,128
|
|
|
165
|
|
|
|
|
|
|
|
183
|
|
|
19
|
|
Provision for loan losses
|
|
|
6,482
|
|
|
3,955
|
|
|
2,689
|
|
|
|
|
261
|
|
|
312
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, at end of period
|
|
$
|
10,207
|
|
$
|
5,351
|
|
$
|
2,524
|
|
|
|
$
|
706
|
|
$
|
445
|
|
$
|
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to noncovered loans receivable
|
|
|
1.46
|
%
|
|
1.56
|
%
|
|
5.33
|
%
|
|
|
|
2.10
|
%
|
|
1.97
|
%
|
|
1.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average noncovered loans outstanding
|
|
|
.29
|
%
|
|
.69
|
%
|
|
.47
|
%
|
|
|
|
|
%
|
|
.83
|
%
|
|
.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
Table of Contents
The
following table summarizes the activity related to our allowance for loan losses related to our covered loans for the year 2011. There were no impairments related to our covered
loans prior to 2011, therefore, there were no charge-offs, recoveries or provision for loan losses prior to 2011.
|
|
|
|
|
(dollars in thousands)
|
|
2011
|
|
Balance, at the beginning of period
|
|
$
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
Real Estate
|
|
|
|
|
Mortgage
|
|
|
1,127
|
|
Construction
|
|
|
11,545
|
|
Commercial
|
|
|
5,123
|
|
|
|
|
|
Total real estate
|
|
|
17,795
|
|
|
|
|
|
Commercial
|
|
|
|
|
Commercial and industrial
|
|
|
1,534
|
|
|
|
|
|
Consumer
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
$
|
19,329
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
Real Estate
|
|
|
|
|
Mortgage
|
|
|
|
|
Construction
|
|
|
2
|
|
Commercial
|
|
|
1
|
|
|
|
|
|
Total real estate
|
|
|
3
|
|
|
|
|
|
Commercial
|
|
|
|
|
Commercial and industrial
|
|
|
22
|
|
|
|
|
|
Consumer
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
$
|
25
|
|
|
|
|
|
Net charge-offs
|
|
|
19,304
|
|
Provision for loan losses before benefit attributable to FDIC loss share agreements
|
|
|
78,581
|
|
Benefit attributable to FDIC loss share agreements
|
|
|
(58,547
|
)
|
|
|
|
|
Total provision for loan losses charged to operations
|
|
$
|
20,034
|
|
Provision for loan losses recorded through the FDIC loss share receivable
|
|
|
58,547
|
|
|
|
|
|
Balance, at end of period
|
|
$
|
59,277
|
|
|
|
|
|
Allowance for loan losses to covered loans receivable
|
|
|
7.30
|
%
|
|
|
|
|
Ratio of net charge-offs to average covered loans outstanding
|
|
|
2.35
|
%
|
|
|
|
|
73
Table of Contents
The following table presents the allocation of the allowance for loan losses for noncovered loans and the percentage of the total
amount of loans in each loan category listed as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
(dollars in thousands)
|
|
Amount
|
|
% of loans
to total
loans
|
|
Amount
|
|
% of loans
to total
loans
|
|
Amount
|
|
% of loans
to total
loans
|
|
Amount
|
|
% of loans
to total
loans
|
|
Amount
|
|
% of loans
to total
loans
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
$
|
561
|
|
2.5%
|
|
$
|
246
|
|
1.8%
|
|
$
|
412
|
|
.7%
|
|
$
|
27
|
|
6.1%
|
|
$
|
31
|
|
|
9.7
|
%
|
Construction
|
|
|
2,422
|
|
8.0%
|
|
|
2,252
|
|
5.5%
|
|
|
1,022
|
|
.7%
|
|
|
75
|
|
16.9%
|
|
|
54
|
|
|
17.1
|
%
|
Commercial
|
|
|
6,305
|
|
32.0%
|
|
|
1,803
|
|
15.4%
|
|
|
728
|
|
1.2%
|
|
|
190
|
|
42.6%
|
|
|
127
|
|
|
40.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate
|
|
|
9,288
|
|
42.5%
|
|
|
4,301
|
|
22.7%
|
|
|
2,162
|
|
2.6%
|
|
|
292
|
|
65.6%
|
|
|
212
|
|
|
67.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
591
|
|
2.1%
|
|
|
588
|
|
3.0%
|
|
|
241
|
|
.5%
|
|
|
78
|
|
17.6%
|
|
|
47
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
328
|
|
1.7%
|
|
|
223
|
|
1.1%
|
|
|
121
|
|
.9%
|
|
|
75
|
|
16.8%
|
|
|
57
|
|
|
18.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonspecific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonspecific
|
|
|
|
|
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for noncovered loans
|
|
|
10,207
|
|
46.3%
|
|
|
5,351
|
|
26.8%
|
|
|
2,524
|
|
4.0%
|
|
|
445
|
|
100.0%
|
|
|
316
|
|
|
100.0
|
%
|
Total allowance for covered loans
|
|
|
59,277
|
|
53.7%
|
|
|
|
|
73.2%
|
|
|
|
|
96.0%
|
|
|
|
|
%
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$
|
69,484
|
|
100.0%
|
|
$
|
5,351
|
|
100.0%
|
|
$
|
2,524
|
|
100.0%
|
|
$
|
445
|
|
100.0%
|
|
$
|
316
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the allocation of the allowance for loan losses for covered loans and the percentage of the total amount of loans in
each loan category listed as of December 31, 2011. There were no impairments related to our covered loans prior to 2011, therefore, there was no allowance for loan losses on our covered
portfolio prior to 2011.
|
|
|
|
|
|
|
|
|
|
2011
|
|
(dollars in thousands)
|
|
Amount
|
|
% of loans
to total
loans
|
|
Real Estate
|
|
|
|
|
|
|
|
Mortgage
|
|
$
|
14,372
|
|
|
12.5
|
%
|
Construction
|
|
|
25,300
|
|
|
12.5
|
%
|
Commercial
|
|
|
16,234
|
|
|
24.9
|
%
|
|
|
|
|
|
|
Total real estate
|
|
|
55,906
|
|
|
49.9
|
%
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
3,371
|
|
|
2.6
|
%
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
1.2
|
%
|
|
|
|
|
|
|
Nonspecific
|
|
|
|
|
|
|
|
Nonspecific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for covered loans
|
|
|
59,277
|
|
|
53.7
|
%
|
Total allowance for noncovered loans
|
|
|
10,207
|
|
|
46.3
|
%
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$
|
69,484
|
|
|
100.0
|
%
|
|
|
|
|
|
|
74
Table of Contents
Nonperforming assets consist of noncovered nonaccrual loans, troubled debt restructurings and noncovered and covered other real estate
owned, which is real estate acquired through foreclosure. However, loans and troubled debt restructurings acquired with evidence of deteriorated credit quality are not considered nonperforming assets.
Substantially all of our covered loans were acquired with evidence of deteriorated credit quality and are accounted for under ASC Topic 310-30,
Loans and Debt
Securities Acquired with Deteriorated Credit Quality
. In addition to being covered by loss share agreements, these assets were marked to fair value at the time of acquisition,
mitigating much of our loss potential on these assets. As a result, the levels of our nonperforming assets are not fully comparable to those of our peers or to industry benchmarks.
As
of December 31, 2011, all loans acquired with evidence of deteriorated credit quality and accounted for under ASC Topic 310-30,
Loans and
Debt Securities Acquired with Deteriorated Credit Quality,
were covered by loss share agreements with the FDIC. These loans are recorded at a fair value based on cash flow
projections that considered the deteriorated credit quality and expected losses. These loans are accounted for on a pool and individual review basis and any nonpayment of contractual principal or
interest is considered in our periodic re-estimation of expected future cash flows. To the extent that our cash flow projections decrease, we record an immediate impairment expense through
the provision for loan losses. We recognize increases in expected future
cash flows through an increased yield over the remaining life of the portfolio. As a result of this accounting treatment, pools may be considered performing, even though some or all of the individual
loans may be contractually past due. At December 31, 2011, all loans accounted for under ASC Topic 310-30,
Loans and Debt Securities Acquired with
Deteriorated Credit Quality,
continue to accrete income, as the carrying value of the respective loan or pool of loans cash flows were considered estimable and probable of
collection. Therefore, interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows is being recognized on all acquired loans.
Noncovered
nonaccrual loans are considered impaired and are valued at either the observable market price of the loan, the present value of expected future cash flows or the fair value of
the collateral if the loan is collateral dependent. Substantially all of our noncovered nonaccrual loans are collateral dependent and, therefore, are valued at the fair value of collateral. The fair
value of collateral is determined through a review of the appraised value and assessment of recovery value of the collateral through discounts related to various factors noted below. When a loan
reaches nonaccrual status, we review the appraisal on file and determine if the appraisal is current and valid. A current appraisal is one that has been performed in the last twelve months, and a
valid appraisal is one that we believe accurately and appropriately addresses current market conditions. If the appraisal is more than twelve months old or if market conditions have deteriorated since
the last appraisal, we will order a new appraisal. In addition, we require a new appraisal at the time of foreclosure or repossession of the underlying collateral. Upon determining that an appraisal
is both current and valid, management assesses the recovery value of the collateral, which involves the application of various discounts to the market value. These discounts include the following:
length of time to market and sell the property, as well as expected maintenance costs, insurance and taxes and real estate commissions on sale. We record other real estate owned at the estimated
market value, less disposal costs, at the date of acquisition.
We
contract with a third-party appraisal management company to order, obtain and review for Uniform Standards of Professional Appraisal Practice ("USPAP") compliance appraisals prepared
by preapproved third-party appraisers. We conduct this process independently from our loan production staff. For noncovered loans, we will record either a specific allowance or a
charge-off against the allowance for loan losses if our review of the current appraisal or the new appraisal indicates a loss. Subsequently, we will review our noncovered allowance and
replenish it as required by our allowance for loan losses model. For covered loans, we re-estimate cash flows on a periodic basis. Increases in cash flow expectations result in a favorable
adjustment to interest income over the remaining life of the
75
Table of Contents
covered
loans, and decreases in cash flow expectations result in an immediate recognition of a provision for loan losses, in both cases, net of any adjustments to the FDIC receivable.
Partially
charged-off collateral dependent loans with an updated appraisal remain on nonaccrual status until the factors that previously indicated doubtful collectability on
a timely basis no longer exist. Specifically, we look at the following factors before returning a partially charged-off loan to performing status: documented evidence of debt service
capacity; adequate collateral; and a minimum of six months of receiving payments as agreed.
Loan
modifications on noncovered loans constitute a troubled debt restructuring if we, for economic or legal reasons related to the borrower's financial difficulties, grant a concession
to the borrower that we would not otherwise consider. For loans that are considered troubled debt restructurings, we either compute the present value of expected future cash flows discounted at the
original loan's effective interest rate or, as a practical expedient, we may measure impairment based on the observable market price of the loan or the fair value of the collateral even though we do
not expect to deem troubled debt restructurings collateral dependent. We record the difference between the carrying value and fair value of the loan as a valuation allowance.
Loan
modifications on covered loans accounted for within a pool under ASC Topic 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit
Quality,
do not result in the removal of the loan from the pool even if the modification of the loan would otherwise be considered a troubled debt restructuring. At
December 31, 2011, the Company did not have any covered loans classified as troubled debt restructurings.
The
following tables set forth our nonperforming assets for the years presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011
|
|
At December 31, 2010
|
|
At December 31, 2009
|
|
|
|
Noncovered
Assets
|
|
Covered
Assets
|
|
Total
|
|
Noncovered
Assets
|
|
Covered
Assets
|
|
Total
|
|
Noncovered
Assets
|
|
Covered
Assets
|
|
Total
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
1,905
|
|
$
|
|
|
$
|
1,905
|
|
$
|
3,639
|
|
$
|
|
|
$
|
3,639
|
|
$
|
555
|
|
$
|
|
|
$
|
555
|
|
Troubled debt restructurings not included above
|
|
|
256
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
2,161
|
|
|
|
|
|
2,161
|
|
|
3,639
|
|
|
|
|
|
3,639
|
|
|
555
|
|
|
|
|
|
555
|
|
Other real estate owned
|
|
|
1,210
|
|
|
84,496
|
|
|
85,706
|
|
|
75
|
|
|
155,981
|
|
|
156,056
|
|
|
120
|
|
|
141,690
|
|
|
141,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
3,371
|
|
$
|
84,496
|
|
$
|
87,867
|
|
$
|
3,714
|
|
$
|
155,981
|
|
$
|
159,695
|
|
$
|
675
|
|
$
|
141,690
|
|
$
|
142,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans
|
|
|
.31
|
%
|
|
|
%
|
|
.14
|
%
|
|
1.06
|
%
|
|
|
%
|
|
.28
|
%
|
|
1.17
|
%
|
|
|
%
|
|
.05
|
%
|
Nonperforming assets to total loans and other real estate owned
|
|
|
.48
|
%
|
|
9.42
|
%
|
|
5.50
|
%
|
|
1.08
|
%
|
|
14.30
|
%
|
|
11.14
|
%
|
|
1.42
|
%
|
|
11.10
|
%
|
|
10.76
|
%
|
|
|
|
|
|
|
|
|
|
|
Predecessor
Periods
Ended
December 31
|
|
(dollars in thousands)
|
|
2008
|
|
2007
|
|
Nonaccrual loans
|
|
$
|
161
|
|
$
|
4
|
|
Troubled debt restructurings not included in above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
161
|
|
|
4
|
|
Other real estate owned
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
234
|
|
$
|
4
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
27
|
|
|
3
|
|
|
|
|
|
|
|
Nonperforming loans to total gross loans
|
|
|
.71
|
%
|
|
.02
|
%
|
Nonperforming assets to total assets
|
|
|
.70
|
%
|
|
.01
|
%
|
76
Table of Contents
Nonperforming
assets, defined as nonaccrual loans, troubled debt restructurings and other real estate owned, totaled $87.9 million, or 5.5% of total loans plus
other real estate owned at December 31, 2011, compared to $159.7 million, or 11.1% of total loans plus other real estate owned at December 31, 2010. Of the $87.9 million in
nonperforming assets at December 31, 2011, $84.5 million related to assets that are covered by loss share agreements with the FDIC. Of the $159.7 million in nonperforming assets
at December 31, 2010, $156.0 million related to assets that are covered by loss share agreements with the FDIC. Total nonperforming covered assets accounted for 96.2% and 97.7% of total
nonperforming assets at December 31, 2011 and December 31, 2010, respectively.
Interest
income that would have been reported on noncovered nonaccrual loans for the years ended December 31, 2011 and 2010 was approximately $257,000 and $129,000, respectively.
Interest income recognized on noncovered nonaccrual loans for the years ended December 31, 2011 and 2010 was approximately $12,000 and $105,000, respectively.
At
December 31, 2011 and 2010, the Company had no accruing noncovered loans greater than 90 days past due. At December 31, 2011 and 2010, a significant portion of
the Company's covered loans were past due, including many that were 90 days or greater past due. However, such delinquencies were included in the Company's performance expectations in
determining the fair values of covered loans at the acquisition dates. Accordingly, all covered loans continue to accrete interest income.
Potential
problem loans, excluding covered loans which are not included in nonperforming loans, amounted to $11.3 million, or 1.6%, of total noncovered loans outstanding at
December 31, 2011, compared to $939,000, or .3% of total noncovered loans outstanding at December 31, 2010. Potential problem loans are those loans where management has a concern about
the financial health of a borrower that causes management to have serious doubts as to the ability of the borrower to comply with the present loan terms.
Total deposits at December 31, 2011 decreased approximately 5.1%, or approximately $123.5 million from
December 31, 2010. During 2011, the Bank continued to enhance its deposit product offerings for both commercial and personal customers and executed several successful marketing campaigns. The
level of deposits was also supported by relatively strong liquidity in the Bank's deposit base, limited alternative investment opportunities in the low rate environment and the availability of
unlimited deposit insurance coverage on certain deposit products. Interest rates paid on specific deposit types are determined based on (i) the interest rates offered by competitors,
(ii) the anticipated amount and timing of funding needs, (iii) the availability and cost of alternative sources of funding, and (iv) the anticipated future economic conditions and
interest rates. Deposits are attractive sources of funding because of their stability and relative cost. Deposits are regarded as an important part of the overall client relationship and provide
opportunities to cross sell other services.
The
overall mix of deposits improved during 2011, with noninterest-bearing deposits increasing $72.6 million to $297.2 and representing 12.9% of total deposits at
December 31, 2011, compared to 9.3% at December 31, 2010 and 8.7% at December 31, 2009. The increase in noninterest-bearing deposits resulted primarily from new business checking
accounts. In addition, interest checking increased $65.4 million in 2011 and represented a higher percentage of total deposits, while savings and money market accounts and certificates of
deposits declined.
Interest-bearing
deposits in savings and money market accounts decreased $136.2 million in 2011, primarily resulting from our ability to lower interest rates. Time deposits, which
are comprised mostly of certificates of deposits ("CDs"), decreased $125.2 million in 2011, as some customers placed maturing CDs in interest checking, savings and money market accounts.
Typically, CDs earn higher rates of interest than interest checking, savings and money market products, but given the prevailing
77
Table of Contents
low
interest rate environment, short-term rates offered on most CDs vary minimally from interest checking, savings and money market rates. Customers with maturing CD's in 2011 were offered
lowered rates at renewal and generally shifted their deposits to other products.
The
table below shows the composition of deposits at December 31, 2011 and at the end of the two previous years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
December 31, 2009
|
|
(dollars in thousands)
|
|
Amount
|
|
% of
total
|
|
Amount
|
|
% of
total
|
|
Amount
|
|
% of
total
|
|
Noninterest-bearing demand deposits
|
|
$
|
297,188
|
|
|
12.9
|
%
|
$
|
224,543
|
|
|
9.3
|
%
|
$
|
187,746
|
|
|
8.7
|
%
|
Interest-bearing demand deposits
|
|
|
359,020
|
|
|
15.6
|
%
|
|
293,660
|
|
|
12.1
|
%
|
|
315,366
|
|
|
14.6
|
%
|
Savings and money market accounts
|
|
|
1,140,552
|
|
|
49.6
|
%
|
|
1,276,798
|
|
|
52.7
|
%
|
|
460,209
|
|
|
21.4
|
%
|
Time deposits less than $100,000
|
|
|
275,413
|
|
|
12.0
|
%
|
|
361,370
|
|
|
14.9
|
%
|
|
653,024
|
|
|
30.3
|
%
|
Time deposits $100,000 or greater
|
|
|
226,292
|
|
|
9.9
|
%
|
|
265,555
|
|
|
11.0
|
%
|
|
537,446
|
|
|
25.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
2,298,465
|
|
|
100.0
|
%
|
$
|
2,421,926
|
|
|
100.0
|
%
|
$
|
2,153,791
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During
2009, we were able to use the liquidity from our recapitalization and our FDIC-assisted acquisitions to pay off more than $628.1 million in brokered and
wholesale time deposits. In addition, under the terms of our purchase and assumption agreements with the FDIC, for each FDIC-assisted acquisition, we were able to reprice these deposits at
a market rate that resulted in many being redeemed (without penalty), which improved our net interest margin.
The
following table shows the average balance amounts and the average rates paid on deposits held by us for the years December 31, 2011, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
December 31, 2009
|
|
(dollars in thousands)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Noninterest-bearing demand deposits
|
|
$
|
259,910
|
|
|
|
%
|
$
|
199,592
|
|
|
|
%
|
$
|
149,008
|
|
|
|
%
|
Interest-bearing demand deposits
|
|
|
264,703
|
|
|
.22
|
%
|
|
239,795
|
|
|
.71
|
%
|
|
247,629
|
|
|
1.41
|
%
|
Savings and money market accounts
|
|
|
1,266,858
|
|
|
.86
|
%
|
|
1,064,404
|
|
|
1.86
|
%
|
|
223,026
|
|
|
1.79
|
%
|
Time deposits less than $100,000
|
|
|
299,992
|
|
|
1.75
|
%
|
|
414,005
|
|
|
2.00
|
%
|
|
488,240
|
|
|
2.27
|
%
|
Time deposits $100,000 or greater
|
|
|
240,404
|
|
|
1.98
|
%
|
|
344,464
|
|
|
2.17
|
%
|
|
473,927
|
|
|
2.61
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
2,331,867
|
|
|
.92
|
%
|
$
|
2,262,260
|
|
|
1.64
|
%
|
$
|
1,581,830
|
|
|
1.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
maturity distribution of our time deposits of $100,000 or greater at December 31, 2011 was as follows:
|
|
|
|
|
(in thousands)
|
|
|
|
Three months or less
|
|
$
|
52,181
|
|
Over three through six months
|
|
|
58,121
|
|
Over six though twelve months
|
|
|
67,603
|
|
Over twelve months
|
|
|
48,387
|
|
|
|
|
|
Total
|
|
$
|
226,292
|
|
|
|
|
|
78
Table of Contents
The following table outlines our various sources of borrowed funds for the year ended December 31, 2011, December 31,
2010, and the successor period ended December 31, 2009, and the amounts outstanding at the end of each year, the maximum amount for each component during each year, the average amounts
outstanding for each year and the average interest rate that we paid for each borrowing source. The maximum month-end balance represents the high indebtedness for each component of
borrowed funds at any time during each of the periods shown. In 2010, the Bank sold a junior participation interest in three loans. The participation agreements have various provisions regarding
collateral position, pricing and other matters. The terms of the agreements do not convey proportionate ownership rights with equal priority to each participating interest and entitles the Bank to
receive principal and interest payments before other participating interest holders. Therefore, the participations sold do not qualify for sale treatment in accordance with guidance provided in ASC
Topic 860,
Accounting for Transfers of Financial Assets
, because they do not qualify as participating interests. The Bank recorded the transaction as a
secured borrowing. At December 31, 2011, the balance of the secured borrowing was $2.5 million, a decrease of approximately $21,000 from December 31, 2010. The loans are recorded
at their gross balances outstanding on the balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
for the Period
|
|
|
Ending
Balance
|
|
Period
End Rate
|
|
Maximum
Month-End
Balance
|
(dollars in thousands)
|
|
Balance
|
|
Rate
|
At or for the year ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase
|
|
$
|
4,749
|
|
|
.10%
|
|
$
|
7,463
|
|
$
|
3,511
|
|
|
.16%
|
Notes payable
|
|
|
2,539
|
|
|
8.49%
|
|
|
2,563
|
|
|
2,548
|
|
|
9.58%
|
At or for the year ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase
|
|
$
|
5,246
|
|
|
.24%
|
|
$
|
11,438
|
|
$
|
6,135
|
|
|
.44%
|
Notes payable
|
|
|
2,560
|
|
|
8.71%
|
|
|
2,560
|
|
|
10
|
|
|
10.00%
|
At or for the successor period ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreement to repurchase
|
|
$
|
9,606
|
|
|
.25%
|
|
$
|
11,796
|
|
$
|
4,239
|
|
|
.59%
|
Advances from FHLB
|
|
|
5,000
|
|
|
.28%
|
|
|
161,255
|
|
|
118,006
|
|
|
2.10%
|
Other borrowings
|
|
|
|
|
|
%
|
|
|
|
|
|
97
|
|
|
2.35%
|
Capital Resources
We strive to maintain an adequate capital base to support our activities in a safe manner while at the same time maximizing shareholder
returns. At December 31, 2011, we exceeded all minimum regulatory capital requirements as shown in the tables below. At December 31, 2011, our shareholders' equity was
$397.3 million, or 14.5% of total assets, compared to $359.3 million, or 12.7% of total assets, at December 31, 2010. The primary factors affecting changes in shareholder's equity
were our net income and effect by changes in accumulated other comprehensive income during 2011.
On
July 24, 2009, the Bank raised approximately $292.1 million in gross proceeds (before expenses) from investors in a private offering of its common stock, including the
sale of 28,455,000 shares of common stock to accredited investors at $10.00 per share. Following this recapitalization, the Bank raised an additional $15.7 million in common equity through the
sale of 1,518,540 shares and 458,029 warrants to acquire shares of common stock to certain investors, including officers, directors and employees of the Bank. In October 2010, the Company raised an
additional $923,000 in common equity through the sale of 69,927 shares and 59,927 warrants to acquire shares of common stock to certain members of the Bank's senior management and one of our
directors.
79
Table of Contents
The
following table shows the return on average assets (net income divided by average total assets), return on average equity (net income divided by average equity), and average equity
to average assets ratio (average equity divided by average total assets) for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
Return on average assets
|
|
|
1.56
|
%
|
|
1.73
|
%
|
|
2.04
|
%
|
Return on average equity
|
|
|
11.38
|
%
|
|
13.66
|
%
|
|
14.14
|
%
|
Average equity to average assets
|
|
|
13.72
|
%
|
|
12.70
|
%
|
|
14.41
|
%
|
Federal
regulations impose minimum regulatory capital requirements on all institutions with deposits insured by the FDIC. The Federal Reserve Board ("FRB") imposes similar capital
regulations on bank holding companies. To be considered "well capitalized" under capital guidelines, the Bank must maintain total risk-based capital, Tier I capital and leverage
ratios of 10%, 6%, and 5%, respectively. To be considered "adequately capitalized" under capital guidelines, the Company must maintain total risk-based capital of 8% and Tier I and
leverage ratios of 4%.
The
decrease in Tier I risk-based capital and total risk-based capital from December 31, 2010 to December 31, 2011, reflected increases in
Tier I, total regulatory capital, total risk-weighted assets and average total assets used in the ratio calculations. The increase in the Tier I capital was mainly a result
of net income retained during the year. Total regulatory capital increase was a result of the increase in the allowance for loan losses on both covered and noncovered loans during 2011. The increase
in risk-weighted assets from December 31, 2010 is due in large part to the increase in our noncovered loan portfolio and the higher risk-weights applied to these loans
compared to the covered loan portfolio, which continues to decline and carries lower risk-weights.
The
following table shows the Bank's and the Company's regulatory capital ratios for the periods presented. The capital ratios of the Company have been omitted for the year ended 2009,
as the Company did not become the Bank's holding company until July 23, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
Bank
|
|
Company
|
|
Bank
|
|
Company
|
|
Bank
|
|
Leverage ratio
|
|
|
13.23
|
%
|
|
13.76
|
%
|
|
12.71
|
%
|
|
12.77
|
%
|
|
14.57
|
%
|
Tier 1 risk-based capital ratio(1)
|
|
|
34.26
|
%
|
|
35.70
|
%
|
|
43.38
|
%
|
|
43.56
|
%
|
|
30.60
|
%
|
Total risk-based capital ratio(1)
|
|
|
35.57
|
%
|
|
37.02
|
%
|
|
44.05
|
%
|
|
44.23
|
%
|
|
30.85
|
%
|
-
(1)
-
The
increase in our risk-based capital ratios from December 31, 2009 to December 31, 2010 resulted from the FDIC Financial
Institutions Letter (FIL-7-2010) dated February 26, 2010, entitled "Regulatory Capital Standards Clarification of the Risk Weights for FDIC Claims and Guarantees," which
clarifies that the FDIC receivable may be assigned a zero risk weight.
For
all periods, the Bank was considered "well capitalized" and we intend to maintain a capital level for the Bank that exceeds the FDIC requirements to be classified as a "well
capitalized" bank. In addition, as a condition to the FDIC's approval of the Notice of Change in Control filing of Mr. Evans, Mr. Speight and Mr. Childers, each an executive
officer, in connection with the July 2009 recapitalization and acquisition, the Bank was required to execute a Capital Maintenance Agreement with the FDIC. Under the terms of the agreement, the Bank
must at all times maintain a leverage ratio of at least 10% and a total risk-based capital ratio of at least 12%. The agreement terminates on December 31, 2013. At
December 31, 2011, the Bank was in compliance with the Capital Maintenance Agreement.
80
Table of Contents
Off-Balance Sheet Arrangements
Commitments to extend credit are agreements to lend to a customer as long as the customer has not violated any material condition
established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. At December 31, 2011, unfunded commitments to
extend credit were $176.5 million. A significant portion of the unfunded commitments related to commercial real estate and land development and consumer equity lines of credit. Based on
experience, we anticipate that a significant portion of these lines of credit will not be funded. We evaluate each customer's credit worthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. The type of collateral varies but may include accounts receivable,
inventory, property, plant and equipment, and commercial and residential real estate.
At
December 31, 2011, there were commitments totaling approximately $4.1 million under letters of credit. The credit risk and collateral involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to customers. Because most of the letters of credit are expected to expire without being drawn upon, they do not
necessarily represent future cash requirements.
During
the year 2011, we entered into interest rate swap contracts with notional amounts totaling $46.9 million for the purpose of converting fixed rate loans to variable rates.
The fair value of the swaps amounted to approximately $1.0 million as of December 31, 2011 and was recorded as a liability. There were no interest rate swap contracts before 2011.
Note 14 to the consolidated financial statements located in Item II of this Annual Report on Form 10-K provides additional information on these contracts.
Except
as disclosed in this report, we are not involved in off-balance sheet contractual relationships, unconsolidated related entities that have off-balance
sheet arrangements, transactions that could result in liquidity needs or other commitments that significantly impact earnings.
Contractual Obligations
In the normal course of business, we have various outstanding contractual obligations that will require future cash outflows. The
following table presents our largest contractual obligations as of December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
Contractual Obligations
|
|
Total
|
|
Less than
1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than
5 years
|
|
|
|
(in thousands)
|
|
Operating Lease Obligations
|
|
$
|
19,852
|
|
$
|
1,078
|
|
$
|
3,389
|
|
$
|
3,366
|
|
$
|
12,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
lease obligations increased as a result of a newly executed lease agreement for office space in metro Atlanta. The lease covers 56,000 square feet of office space with a term
of 11 years.
Liquidity
Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability
to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds to meet the operating, capital and strategic needs of the Company and the
Bank. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our
investment portfolio is fairly predictable and subject to a high
81
Table of Contents
degree
of control when we make investment decisions. Net deposit inflows and outflows, however, are far less predictable and are not subject to the same degree of certainty.
The
asset portion of the balance sheet provides liquidity primarily through scheduled payments, maturities and repayments of loans and investment securities. Cash and
short-term investments such as federal funds sold and maturing interest-bearing deposits with other banks are additional sources of funding.
At
December 31, 2011, our liquid assets, which consist of cash and amounts due from banks, interest-bearing deposits in other financial institutions and federal funds sold,
amounted to $220.5 million, or 8.0% of total assets. Our available for sale securities at December 31, 2011 amounted to $349.9 million, or 12.7% of total assets. Investment
securities and lines of credit traditionally provide a secondary source of liquidity because they can be converted into cash in a timely manner.
The
liability portion of the balance sheet serves as our primary source of liquidity. We plan to meet our future cash needs through the generation of deposits and through collection of
the FDIC receivable as we dispose of our covered loans and assets. In addition, we receive cash on the maturity and sale of loans and the maturity of investment securities. We maintain eight federal
funds lines of credit with correspondent banks totaling $170.0 million. We are also a member of the Federal Home Loan Bank of Atlanta (FHLB), from which we can borrow for leverage or liquidity
purposes. The FHLB requires that securities, qualifying mortgage loans and stock of the FHLB owned by the Bank be pledged to secure any advances. At December 31, 2011, we had no advances from
the FHLB and a remaining credit availability of $29.5 million. In addition, we maintain a line of credit with the Federal Reserve Bank of $41.4 million secured by certain loans in our
loan portfolio.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
Market risk is the risk of loss from adverse changes in market prices and rates, which principally arise from interest rate risk
inherent in our lending, investing, deposit gathering and borrowing activities. Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not generally arise
in the normal course of our business. Asset/liability management is the process by which we monitor and control the mix and maturities of our assets and liabilities. The essential purposes of
asset/liability management are to ensure adequate liquidity and to maintain an appropriate balance between interest sensitive assets and liabilities to minimize potentially
adverse effects on earnings from changes in market interest rates. Our financial risk committee monitors and considers methods of managing exposure to interest rate risk. The financial risk committee
is responsible for maintaining the level of interest rate sensitivity of our interest sensitive assets and liabilities within board-approved limits.
At
December 31, 2011, approximately 73.6% of our noncovered and covered loans will reprice or mature within one year. Approximately 95.1% of our interest-bearing liabilities
reprice or mature within one year. However, interest rate movements typically result in changes in interest rates on assets that are different in magnitude from the corresponding changes in rates paid
on liabilities. While a substantial portion of our loans reprice within the next three months a large majority of our deposits will also reprice within the same three-month period. Interest rate
sensitivity is a function of the repricing characteristics of the portfolio of assets and liabilities. Interest rate sensitivity management focuses on the maturity structure of assets and liabilities
and their repricing characteristics during periods of changes in market interest rates. Effective interest rate sensitivity management seeks to ensure that both assets and liabilities respond to
changes in interest rates within an acceptable timeframe that minimizes the changes in net interest income.
We
regularly review our exposure to changes in interest rates. Among the factors we consider are changes in the mix of interest-earning assets and interest-bearing liabilities, interest
rate spreads and repricing periods. Typically, the financial risk committee reviews, on at least a quarterly basis, our
82
Table of Contents
interest
rate risk position. The primary tool used to analyze our interest rate risk and interest rate sensitivity is an earnings simulation model.
This
earnings simulation model projects a baseline net interest income (assuming no changes in interest rate levels) and estimates changes to that baseline net interest income resulting
from changes in interest rate levels. We rely primarily on the results of this model in evaluating our interest rate risk. This model incorporates a number of additional factors including:
(1) the expected exercise of call features on various assets and liabilities, (2) the expected rates at which various rate sensitive assets and rate sensitive liabilities will reprice,
(3) the expected growth in various interest-earning assets and interest-bearing liabilities and the expected interest rates on new assets and liabilities, (4) the expected relative
movements in different interest rate indexes which are used as the basis for pricing or repricing various assets and liabilities, (5) existing and expected contractual cap and floor rates on
various assets and liabilities, (6) expected changes in administered rates on interest-bearing transaction, savings, money market and time deposit accounts and the expected impact of
competition on the pricing or repricing of such accounts, (7) cash flow and accretion expectations from loans acquired in FDIC transactions, and (8) other relevant factors. Inclusion of
these factors in the model is intended to more accurately project our expected changes in net interest income resulting from interest rate changes. We typically model our change in net interest income
assuming interest rates go up 100 basis points, up 200 basis points, down 100 basis points and down 200 basis points. For purposes of this model, we have assumed
that the change in interest rates phase in over a 12-month period. While we believe this model provides a reasonably accurate projection of our interest rate risk, the model includes a
number of assumptions and predictions which may or may not be correct and may impact the model results. These assumptions and predictions include inputs to compute baseline net interest income, growth
rates, expected changes in administered rates on interest-bearing deposit accounts, competition and a variety of other factors that are difficult to accurately predict. Accordingly, there can be no
assurance the earnings simulation model will accurately reflect future results.
The
following table presents the earnings simulation model's projected impact of a change in interest rates on the projected baseline net interest income for the 12-month
period commencing January 1, 2012. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.
|
|
|
Shift in Interest Rates
(in basis points)
|
|
% Change in Projected Baseline
Net Interest Income
|
+200
|
|
(3.45)
|
+100
|
|
(1.63)
|
-100
|
|
.63
|
-200
|
|
Not meaningful
|
In
the event of a shift in interest rates, management may take certain actions intended to mitigate the negative impact to net interest income or to maximize the positive impact to net
interest income. These actions may include, but are not limited to, restructuring of interest-earning assets and interest-bearing liabilities, seeking alternative funding sources or investment
opportunities and modifying the pricing or terms of loans, leases and deposits.
83
Table of Contents
Item 8. Financial Statements and Supplementary Data.
Quarterly financial summary for 2011 and 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Period Ended
|
|
(dollars in thousands, except per share amounts)
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
45,048
|
|
$
|
50,074
|
|
$
|
37,081
|
|
$
|
34,798
|
|
Interest expense
|
|
|
3,595
|
|
|
4,603
|
|
|
6,457
|
|
|
7,118
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
41,453
|
|
|
45,471
|
|
|
30,624
|
|
|
27,680
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses (noncovered loans)
|
|
|
2,868
|
|
|
1,060
|
|
|
1,593
|
|
|
961
|
|
Provision for loan losses (covered loans)
|
|
|
16,768
|
|
|
2,815
|
|
|
451
|
|
|
|
|
Noninterest income
|
|
|
18,783
|
|
|
6,689
|
|
|
7,835
|
|
|
8,064
|
|
Noninterest expense
|
|
|
27,227
|
|
|
21,789
|
|
|
23,094
|
|
|
21,439
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
13,373
|
|
|
26,496
|
|
|
13,321
|
|
|
13,344
|
|
Income taxes
|
|
|
4,284
|
|
|
9,392
|
|
|
4,739
|
|
|
5,113
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,089
|
|
$
|
17,104
|
|
$
|
8,582
|
|
$
|
8,231
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
.29
|
|
$
|
.54
|
|
$
|
.27
|
|
$
|
.26
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
.28
|
|
$
|
.53
|
|
$
|
.26
|
|
$
|
.25
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,611,581
|
|
|
31,611,581
|
|
|
31,611,358
|
|
|
31,610,904
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
32,589,069
|
|
|
32,413,101
|
|
|
32,717,755
|
|
|
32,622,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Period Ended
|
|
(dollars in thousands, except per share amounts)
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
46,691
|
|
$
|
40,730
|
|
$
|
39,785
|
|
$
|
41,037
|
|
Interest expense
|
|
|
8,581
|
|
|
9,899
|
|
|
10,079
|
|
|
8,681
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
38,110
|
|
|
30,831
|
|
|
29,706
|
|
|
32,356
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses (noncovered loans)
|
|
|
2,108
|
|
|
655
|
|
|
695
|
|
|
497
|
|
Provision for loan losses (covered loans)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
11,502
|
|
|
8,297
|
|
|
5,522
|
|
|
6,732
|
|
Noninterest expense
|
|
|
25,860
|
|
|
21,272
|
|
|
19,120
|
|
|
19,990
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
21,644
|
|
|
17,201
|
|
|
15,413
|
|
|
18,601
|
|
Income taxes
|
|
|
8,153
|
|
|
6,439
|
|
|
5,839
|
|
|
6,882
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13,491
|
|
$
|
10,762
|
|
$
|
9,574
|
|
$
|
11,719
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
.43
|
|
$
|
.34
|
|
$
|
.30
|
|
$
|
.37
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
.41
|
|
$
|
.34
|
|
$
|
.30
|
|
$
|
.37
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,610,904
|
|
|
31,540,977
|
|
|
31,540,977
|
|
|
31,540,977
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
32,535,141
|
|
|
31,828,164
|
|
|
31,828,164
|
|
|
31,828,164
|
|
|
|
|
|
|
|
|
|
|
|
84
Table of Contents
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of State Bank Financial Corporation is responsible for establishing and maintaining adequate internal control over
financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company's internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in
the United States of America.
All
internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies or procedures may deteriorate.
Management
assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2011. In making this assessment, management used the criteria
set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal ControlIntegrated Framework
. Based on
this assessment and those criteria, management concluded that the Company maintained effective internal control over financial reporting as of December 31, 2011.
The
Company's independent registered public accounting firm, Dixon Hughes Goodman LLP, has issued an attestation report on Management's assessment of the Company's internal
control over financial reporting as of December 31, 2011. The report, which expresses an unqualified opinion on the Company's internal control over financial reporting as of December 31,
2011, is included in this Report on Form 10-K.
85
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
BOARD
OF DIRECTORS
STATE BANK FINANCIAL CORPORATION
We
have audited the internal control over financial reporting of State Bank Financial Corporation and subsidiary (the "Company") as of December 31, 2011, based on criteria
established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. The
Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting,
included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting
based on our audit.
We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In
our opinion, State Bank Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on
criteria established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of
December 31, 2011 and 2010, and the results of its operations and its cash flows for the years ended December 31, 2011,
2010, the period July 24, 2009 through December 31, 2009, and the period January 1, 2009 through July 23, 2009, and our report dated March 15, 2012, expressed an
unqualified opinion on those consolidated financial statements. As discussed in note 1 to the financial statements referred to above, the recapitalization of the Company resulted in a successor
entity effective July 24, 2009.
/s/
Dixon Hughes Goodman LLP
Atlanta,
Georgia
March 15, 2012
86
Table of Contents
Report of Independent Registered Public Accounting Firm
The
Board of Directors
State Bank Financial Corporation:
We
have audited the accompanying consolidated statements of financial condition of State Bank Financial Corporation and Subsidiary (the "Company") as of December 31, 2011 and
2010, and the related consolidated statements of income (loss), comprehensive income (loss), shareholders' equity, and cash flows for the years ended December 31, 2011, 2010, the period
July 24, 2009 through December 31, 2009, and the period January 1, 2009 through July 23, 2009. These consolidated financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We
conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of State Bank Financial Corporation and
subsidiary as of December 31, 2011 and 2010, and the results of its operations and its cash flows for the years ended December 31, 2011, 2010, the period July 24, 2009 through
December 31, 2009, and the period January 1, 2009 through July 23, 2009, in conformity with accounting principles generally accepted in the United States of America.
As
discussed in note 1 to the financial statements referred to above, the recapitalization of the Company resulted in a successor entity effective July 24, 2009.
We
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal controls over financial reporting as of
December 31, 2011, based on criteria established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring
Organizations of the Treadway Commission, and our report dated March 15, 2012, expressed an unqualified opinion thereon.
/s/
Dixon Hughes Goodman LLP
Atlanta,
Georgia
March 15, 2012
87
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Financial Condition
December 31, 2011 and 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Assets
|
|
Cash and amounts due from depository institutions
|
|
$
|
13,747
|
|
$
|
25,843
|
|
Interest-bearing deposits in other financial institutions
|
|
|
206,785
|
|
|
360,646
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
220,532
|
|
|
386,489
|
|
|
|
|
|
|
|
Investment securities available for sale
|
|
|
349,929
|
|
|
405,581
|
|
Federal Home Loan Bank stock
|
|
|
8,802
|
|
|
14,593
|
|
Loans receivable:
|
|
|
|
|
|
|
|
Noncovered under FDIC loss sharing agreements
|
|
|
701,029
|
|
|
342,849
|
|
Covered under FDIC loss sharing agreements, net
|
|
|
812,154
|
|
|
934,967
|
|
Allowance for loan losses (noncovered loans)
|
|
|
(10,207
|
)
|
|
(5,351
|
)
|
Allowance for loan losses (covered loans)
|
|
|
(59,277
|
)
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
1,443,699
|
|
|
1,272,465
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
|
6,229
|
|
|
3,542
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
Noncovered under FDIC loss sharing agreements
|
|
|
1,210
|
|
|
75
|
|
Covered under FDIC loss sharing agreements
|
|
|
84,496
|
|
|
155,981
|
|
Premises and equipment, net
|
|
|
36,760
|
|
|
31,908
|
|
Goodwill
|
|
|
6,562
|
|
|
6,562
|
|
Core deposit intangible, net
|
|
|
1,882
|
|
|
2,632
|
|
FDIC receivable for loss sharing agreements, net
|
|
|
529,440
|
|
|
494,428
|
|
Other assets
|
|
|
57,396
|
|
|
54,323
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,746,937
|
|
$
|
2,828,579
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
Liabilities:
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
297,188
|
|
$
|
224,543
|
|
Interest-bearing deposits
|
|
|
2,001,277
|
|
|
2,197,383
|
|
|
|
|
|
|
|
Total deposits
|
|
|
2,298,465
|
|
|
2,421,926
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase
|
|
|
4,749
|
|
|
5,246
|
|
Notes payable
|
|
|
2,539
|
|
|
2,560
|
|
Other liabilities
|
|
|
43,896
|
|
|
39,504
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,349,649
|
|
|
2,469,236
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; 2,000,000 shares authorized, zero shares issued and
|
|
|
|
|
|
|
|
outstanding at December 31, 2011 and 2010
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 100,000,000 shares authorized; 31,721,236 and 31,610,904 shares issued and outstanding at December 31, 2011 and
2010, respectively
|
|
|
317
|
|
|
316
|
|
Additional paid-in capital
|
|
|
293,074
|
|
|
292,942
|
|
Retained earnings
|
|
|
106,574
|
|
|
63,568
|
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
(2,677
|
)
|
|
2,517
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
397,288
|
|
|
359,343
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,746,937
|
|
$
|
2,828,579
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
88
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Income (Loss)
For the Years Ended December 31, 2011 and 2010 and the
Periods Ended December 31 and July 23, 2009
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31
|
|
Successor
Period
July 24
through
December 31
|
|
|
|
Predecessor
Period
January 1
through
July 23
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
2009
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncovered loans, including fees
|
|
$
|
38,495
|
|
$
|
14,006
|
|
$
|
971
|
|
|
|
$
|
974
|
|
Accretion income on covered loans
|
|
|
116,967
|
|
|
145,098
|
|
|
54,027
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
10,270
|
|
|
8,151
|
|
|
2,530
|
|
|
|
|
99
|
|
Tax-exempt
|
|
|
439
|
|
|
220
|
|
|
10
|
|
|
|
|
|
|
Deposits with other financial institutions
|
|
|
830
|
|
|
768
|
|
|
305
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
167,001
|
|
|
168,243
|
|
|
57,843
|
|
|
|
|
1,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
21,500
|
|
|
37,212
|
|
|
13,636
|
|
|
|
|
454
|
|
Federal Home Loan Bank advances
|
|
|
22
|
|
|
|
|
|
1,093
|
|
|
|
|
46
|
|
Notes payable
|
|
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements
|
|
|
7
|
|
|
28
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
21,773
|
|
|
37,240
|
|
|
14,741
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
145,228
|
|
|
131,003
|
|
|
43,102
|
|
|
|
|
614
|
|
Provision for loan losses (noncovered loans)
|
|
|
6,482
|
|
|
3,955
|
|
|
2,689
|
|
|
|
|
261
|
|
Provision for loan losses (covered loans)
|
|
|
20,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
118,712
|
|
|
127,048
|
|
|
40,413
|
|
|
|
|
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of FDIC receivable for loss sharing agreements
|
|
|
10,601
|
|
|
15,652
|
|
|
4,748
|
|
|
|
|
|
|
Service charges on deposits
|
|
|
5,601
|
|
|
6,543
|
|
|
3,307
|
|
|
|
|
99
|
|
Mortgage banking income
|
|
|
994
|
|
|
904
|
|
|
|
|
|
|
|
|
|
(Loss) gain on sale of investment securities
|
|
|
(54
|
)
|
|
165
|
|
|
|
|
|
|
|
|
|
Gain on FHLB stock redemptions
|
|
|
2,478
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisitions
|
|
|
14,890
|
|
|
3,759
|
|
|
1,185
|
|
|
|
|
|
|
ATM income
|
|
|
2,105
|
|
|
1,901
|
|
|
756
|
|
|
|
|
|
|
Other
|
|
|
4,756
|
|
|
3,129
|
|
|
297
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
41,371
|
|
|
32,053
|
|
|
10,293
|
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
50,198
|
|
|
42,333
|
|
|
13,162
|
|
|
|
|
380
|
|
Occupancy and equipment
|
|
|
8,692
|
|
|
8,549
|
|
|
1,668
|
|
|
|
|
115
|
|
Legal and professional fees
|
|
|
6,517
|
|
|
4,057
|
|
|
1,438
|
|
|
|
|
36
|
|
Marketing
|
|
|
3,475
|
|
|
3,230
|
|
|
583
|
|
|
|
|
5
|
|
Federal insurance premiums and other regulatory fees
|
|
|
2,019
|
|
|
4,733
|
|
|
1,736
|
|
|
|
|
30
|
|
Net cost of operations of real estate owned
|
|
|
10,735
|
|
|
13,986
|
|
|
887
|
|
|
|
|
|
|
Data processing
|
|
|
4,788
|
|
|
3,629
|
|
|
671
|
|
|
|
|
64
|
|
Core deposit intangible amortization
|
|
|
948
|
|
|
924
|
|
|
210
|
|
|
|
|
|
|
Other
|
|
|
6,177
|
|
|
4,801
|
|
|
1,990
|
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
93,549
|
|
|
86,242
|
|
|
22,345
|
|
|
|
|
719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
66,534
|
|
|
72,859
|
|
|
28,361
|
|
|
|
|
(247
|
)
|
Income tax expense
|
|
|
23,528
|
|
|
27,313
|
|
|
10,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
43,006
|
|
$
|
45,546
|
|
$
|
18,022
|
|
|
|
$
|
(247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
$
|
1.36
|
|
$
|
1.44
|
|
$
|
.59
|
|
|
|
$
|
(.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share
|
|
$
|
1.32
|
|
$
|
1.40
|
|
$
|
.58
|
|
|
|
$
|
(.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,611,303
|
|
|
31,558,602
|
|
|
30,583,852
|
|
|
|
|
767,437
|
|
Diluted
|
|
|
32,623,056
|
|
|
32,468,857
|
|
|
31,013,879
|
|
|
|
|
767,437
|
|
See accompanying notes to consolidated financial statements.
89
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Comprehensive Income (Loss)
For the Years Ended December 31, 2011 and
2010 and the Periods Ended December 31 and July 23, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31
|
|
Successor
Period
July 24
through
December 31
|
|
|
|
Predecessor
Period
January 1
through
July 23
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
2009
|
|
Net income (loss)
|
|
$
|
43,006
|
|
$
|
45,546
|
|
$
|
18,022
|
|
|
|
$
|
(247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on investment securities available for sale, net of tax
|
|
|
(5,229
|
)
|
|
2,224
|
|
|
397
|
|
|
|
|
(46
|
)
|
Reclassification adjustment for (gains) losses included in net income, net of tax
|
|
|
35
|
|
|
(104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
(5,194
|
)
|
|
2,120
|
|
|
397
|
|
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
37,812
|
|
$
|
47,666
|
|
$
|
18,419
|
|
|
|
$
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
90
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Shareholders' Equity
Years Ended December 31, 2011, 2010 and 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
Common
Shares
|
|
Common
Stock
|
|
Paid-In
Capital
|
|
Retained
Earnings/
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
|
|
|
767,437
|
|
$
|
8
|
|
$
|
7,592
|
|
$
|
(2,041
|
)
|
$
|
87
|
|
$
|
5,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued-Organizers and Investors
|
|
|
2,202,605
|
|
|
30,022,437
|
|
|
300
|
|
|
276,364
|
|
|
|
|
|
|
|
|
276,664
|
|
Common shares issued-employees
|
|
|
458,029
|
|
|
1,518,540
|
|
|
15
|
|
|
15,666
|
|
|
|
|
|
|
|
|
15,681
|
|
Change in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397
|
|
|
397
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,022
|
|
|
|
|
|
18,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
2,660,634
|
|
|
31,540,977
|
|
$
|
315
|
|
$
|
292,030
|
|
$
|
18,022
|
|
$
|
397
|
|
$
|
310,764
|
|
Common shares issued
|
|
|
59,927
|
|
|
69,927
|
|
|
1
|
|
|
922
|
|
|
|
|
|
|
|
|
923
|
|
Repurchase of stock warrants
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
(10
|
)
|
Change in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,120
|
|
|
2,120
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,546
|
|
|
|
|
|
45,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
2,715,561
|
|
|
31,610,904
|
|
$
|
316
|
|
$
|
292,942
|
|
$
|
63,568
|
|
$
|
2,517
|
|
$
|
359,343
|
|
Common shares issued
|
|
|
|
|
|
677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of stock warrants
|
|
|
(28,734
|
)
|
|
|
|
|
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
(55
|
)
|
Issuance of restricted stock options
|
|
|
|
|
|
109,655
|
|
|
1
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
|
|
188
|
|
Change in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,194
|
)
|
|
(5,194
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,006
|
|
|
|
|
|
43,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011
|
|
|
2,686,827
|
|
|
31,721,236
|
|
$
|
317
|
|
$
|
293,074
|
|
$
|
106,574
|
|
$
|
(2,677
|
)
|
$
|
397,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
91
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2011 and 2010 and the Periods
Ended December 31 and July 23, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31
|
|
Successor
Period
July 24
through
December 31
|
|
|
|
Predecessor
Period
January 1
through
July 23
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
2009
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
43,006
|
|
$
|
45,546
|
|
$
|
18,022
|
|
|
|
$
|
(247
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion on premises and equipment and investments
|
|
|
2,252
|
|
|
4,714
|
|
|
1,326
|
|
|
|
|
44
|
|
Amortization of intangible assets
|
|
|
948
|
|
|
924
|
|
|
210
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
26,516
|
|
|
3,955
|
|
|
2,689
|
|
|
|
|
261
|
|
Amortization of premiums and discounts on acquisitions, net
|
|
|
(127,568
|
)
|
|
(160,750
|
)
|
|
(58,775
|
)
|
|
|
|
|
|
Loss on sale of other real estate owned
|
|
|
5,338
|
|
|
8,682
|
|
|
143
|
|
|
|
|
|
|
Writedowns of other real estate owned
|
|
|
62,286
|
|
|
85,030
|
|
|
3,248
|
|
|
|
|
|
|
Increase in FDIC receivable for covered losses
|
|
|
(63,363
|
)
|
|
(60,668
|
)
|
|
(3,993
|
)
|
|
|
|
|
|
Funds collected from FDIC receivable
|
|
|
212,865
|
|
|
290,815
|
|
|
40,474
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
42,437
|
|
|
16,185
|
|
|
2,177
|
|
|
|
|
|
|
Proceeds from sales of mortgage loans held for sale
|
|
|
42,322
|
|
|
36,922
|
|
|
|
|
|
|
|
|
|
Originations of mortgage loans held for sale
|
|
|
(28,200
|
)
|
|
(40,464
|
)
|
|
|
|
|
|
|
|
|
Loss (gain) on available for sale securities
|
|
|
54
|
|
|
(165
|
)
|
|
|
|
|
|
|
|
|
Loss on sale of premises and equipment
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) on FHLB stock redemption
|
|
|
(2,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in prepaid FDIC assessments
|
|
|
1,531
|
|
|
(4,102
|
)
|
|
(11,183
|
)
|
|
|
|
|
|
Net change in cash surrender value of insurance
|
|
|
(1,423
|
)
|
|
(838
|
)
|
|
|
|
|
|
|
|
|
(Gain) on acquisitions
|
|
|
(14,890
|
)
|
|
(3,759
|
)
|
|
(1,185
|
)
|
|
|
|
|
|
Stock based compensation expense
|
|
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss share true-up liability
|
|
|
344
|
|
|
597
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in taxes payable
|
|
|
(24,124
|
)
|
|
9,485
|
|
|
|
|
|
|
|
|
|
Changes in other assets, net
|
|
|
208
|
|
|
12,601
|
|
|
(3,812
|
)
|
|
|
|
(5
|
)
|
Changes in other liabilities, net
|
|
|
(16,052
|
)
|
|
(4,468
|
)
|
|
(7,631
|
)
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
162,222
|
|
|
240,242
|
|
|
(18,290
|
)
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investment securities available for sale
|
|
|
(98,378
|
)
|
|
(242,446
|
)
|
|
(50,452
|
)
|
|
|
|
(815
|
)
|
Proceeds from sales, calls, maturities and paydowns of investment securities available for sale
|
|
|
175,516
|
|
|
177,331
|
|
|
43,492
|
|
|
|
|
|
|
Loans to customers, net of repayments
|
|
|
(110,503
|
)
|
|
(588
|
)
|
|
83,188
|
|
|
|
|
(3,411
|
)
|
Redemptions (purchases) of Federal Home Loan Bank stock
|
|
|
10,508
|
|
|
1,353
|
|
|
(36
|
)
|
|
|
|
(11
|
)
|
Purchase of bank owned life insurance
|
|
|
|
|
|
(35,134
|
)
|
|
|
|
|
|
|
|
|
Net cash acquired in FDIC-assisted transactions
|
|
|
92,095
|
|
|
93,966
|
|
|
802,910
|
|
|
|
|
|
|
(Purchases) disposals of premises and equipment
|
|
|
(7,035
|
)
|
|
(30,781
|
)
|
|
(1,440
|
)
|
|
|
|
|
|
Proceeds from sales of other real estate owned
|
|
|
89,399
|
|
|
79,351
|
|
|
20,483
|
|
|
|
|
|
|
Other capitalized improvements
|
|
|
|
|
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
151,602
|
|
|
43,052
|
|
|
898,081
|
|
|
|
|
(4,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
92
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows (Continued)
For the Years Ended December 31, 2011 and 2010 and the Periods Ended December 31 and July 23, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31
|
|
Successor
Period
July 24
through
December 31
|
|
|
|
Predecessor
Period
January 1
through
July 23
|
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
2009
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in noninterest-bearing customer deposits
|
|
|
50,943
|
|
|
12,587
|
|
|
(4,737
|
)
|
|
|
|
|
|
Net increase (decrease) in interest-bearing customer deposits
|
|
|
(505,600
|
)
|
|
(50,087
|
)
|
|
(798,032
|
)
|
|
|
|
2,847
|
|
Proceeds (repayment) from other borrowed funds
|
|
|
(24,572
|
)
|
|
(55,713
|
)
|
|
(169,432
|
)
|
|
|
|
|
|
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements
|
|
|
(497
|
)
|
|
(4,671
|
)
|
|
(5,454
|
)
|
|
|
|
|
|
Repurchase of stock warrants
|
|
|
(55
|
)
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
|
|
|
923
|
|
|
292,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) financing activities
|
|
|
(479,781
|
)
|
|
(96,971
|
)
|
|
(685,310
|
)
|
|
|
|
2,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(165,957
|
)
|
|
186,323
|
|
|
194,481
|
|
|
|
|
(1,314
|
)
|
Cash and cash equivalents, beginning
|
|
|
386,489
|
|
|
200,166
|
|
|
5,685
|
|
|
|
|
6,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, ending
|
|
$
|
220,532
|
|
$
|
386,489
|
|
$
|
200,166
|
|
|
|
$
|
5,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Received During the Period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on noncovered loans
|
|
$
|
40,622
|
|
$
|
16,636
|
|
$
|
7,051
|
|
|
|
$
|
939
|
|
Cash Paid During the Period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
24,097
|
|
$
|
42,656
|
|
$
|
4,204
|
|
|
|
$
|
473
|
|
Income taxes
|
|
|
5,215
|
|
|
18,933
|
|
|
8,615
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and fair value acquisition adjustments
|
|
$
|
|
|
$
|
2,655
|
|
$
|
|
|
|
|
$
|
|
|
Unrealized gains (losses) on securities, net of tax
|
|
|
(5,194
|
)
|
|
2,120
|
|
|
397
|
|
|
|
|
(46
|
)
|
Transfers of loans to other real estate owned
|
|
|
69,712
|
|
|
174,024
|
|
|
55,887
|
|
|
|
|
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets acquired
|
|
$
|
372,424
|
|
$
|
363,552
|
|
$
|
3,127,175
|
|
|
|
$
|
|
|
Liabilities assumed
|
|
|
362,805
|
|
|
361,199
|
|
|
3,135,207
|
|
|
|
|
|
|
Net assets (liabilities)
|
|
|
9,619
|
|
|
2,353
|
|
|
(8,032
|
)
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
93
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements
Note 1: Summary of Significant Accounting Policies and Nature of Business
The consolidated financial statements of State Bank Financial Corporation and Subsidiary (the "Company") include the financial statements of State Bank Financial Corporation and its
wholly-owned subsidiary, State Bank and Trust Company (the "Bank"). All intercompany transactions and balances have been eliminated in consolidation. Certain reclassifications of 2010 and 2009 amounts
have been made to conform with the 2011 financial statements presentation. These reclassifications had no impact on prior years' net income, as previously reported.
State
Bank and Trust Company was organized as a Georgia-state chartered bank, which opened October 4, 2005 in Pinehurst, Georgia. The Bank is primarily regulated by the FDIC and
undergoes periodic examinations by this regulatory authority. On July 24, 2009 ("date of successor"), State Bank and Trust Company closed on investment agreements under which new investors
infused $277 million of additional capital into the Bank, which resulted in a successor entity. This significant recapitalization resulted in a change of control and a new basis of accounting
was applied. As such, the 2009 financial statements are presented for the period from July 24, 2009 through December 31, 2009 ("successor period") and January 1, 2009 through
July 23, 2009 ("predecessor period").
At
the annual shareholders' meeting held March 11, 2010, approval was granted through proxy vote for the formation of a bank holding company. The required regulatory approval was
obtained in July 2010 and the holding company reorganization was completed July 23, 2010.
The
accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to prevailing practices within the financial
institutions industry. The following is a summary of the significant accounting policies that the Company follows in presenting its consolidated financial statements.
State Bank Financial Corporation is a bank holding company whose primary business is presently conducted through 23 branch offices of
State Bank and Trust Company, its wholly-owned banking subsidiary. Through the Bank, the Company operates a full service banking business and offers a broad range of commercial and retail banking
products to its customers, with a significant focus on the resolution of assets acquired from the FDIC, which range from Metro Atlanta to middle Georgia. The Company is subject to regulations of
certain federal and state agencies and is periodically examined by those regulatory agencies.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported
amounts of assets and liabilities as of the date of the balance sheet and revenue and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that
are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of real estate acquired in connection with foreclosures
or in satisfaction of loans, the estimates used for fair value acquisition accounting and the FDIC receivable for loss sharing agreements, and the assessment for other than temporary impairment of
investment securities. In connection with the determination of the allowance for loan losses and the value of real estate owned, management obtains independent appraisals for significant properties.
In connection with the assessment for other than temporary impairment of investment securities, management obtains fair value estimates by independent quotations, assesses current credit ratings and
94
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
related
trends, reviews relevant delinquency and default information, assesses expected cash flows and coverage ratios, assesses the relative strength of credit support from less senior tranches of
the securities, reviews average credit score data of underlying mortgages, and assesses other current data.
The severity and duration of impairment and the likelihood of potential recovery of impairment is considered along with the intent and ability to hold any impaired security to maturity or recovery of
carrying value.
A
substantial portion of the Company's loans are secured by real estate located in its market area. Accordingly, the ultimate collectability of a substantial portion of the Company's
loan portfolio is susceptible to changes in the real estate market conditions of this market area.
On
July 24, 2009, the Bank acquired substantially all of the assets and assumed substantially all the deposits and certain other liabilities of the six bank subsidiaries of
Security Bank Corporation from the FDIC, as receiver. As a result of the FDIC acquisition and the loss share agreements, the Company's financial results and future risks related to the acquired assets
and liabilities of the six bank subsidiaries of Security Bank Corporation are completely altered, making historical financial information of Security Bank Corporation, or its six subsidiary banks,
irrelevant to an understanding of the Company's current operations. In addition, the Company's business since July 24, 2009 and for the immediate future relies heavily on the Company's loss
share resolution business and on the income generated from the remediation and disposal of the assets it acquired from the FDIC and is fundamentally different from the business of Security Bank
Corporation. In light of the foregoing, the Company has determined that Security Bank Corporation is not the predecessor entity of the Company because the Company did not succeed to substantially all
of the business of Security Bank Corporation in the acquisition, the Company has therefore omitted historical financial statements of Security Bank Corporation and its six bank subsidiaries in these
financial statements.
The
Company has no reportable segments.
Cash and cash equivalents, as presented in the consolidated financial statements, includes cash on hand, cash items in process of
collection and interest-bearing deposits with other financial institutions with maturities less than 90 days.
Investments available for sale are reported at fair value, as determined by independent quotations. Investment in stock of the Federal
Home Loan Bank ("FHLB") is required of
every federally insured financial institution, which utilizes the FHLB's services. The investment in FHLB stock is carried at cost and such stock is evaluated for any potential impairment.
Purchase
premiums and discounts on investment securities are amortized and accreted to interest income using the effective interest rate method over the remaining lives of the
securities, taking into consideration assumed prepayment patterns.
Gains
and losses on sales of investments are recognized on the trade date, based on the net proceeds received and the adjusted carrying amount of the specific security sold.
95
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
Unrealized
holding losses, other than those determined to be other than temporary, and unrealized holding gains are excluded from net income and are recognized, net of tax, in other
comprehensive income and in accumulated other comprehensive income, a separate component of shareholders' equity. A decline in the market value of any available for sale security below cost that is
deemed other than temporary results in a charge to earnings and the establishment of a new cost basis for that security. At December 31, 2011 and 2010, the Company did not have any securities
with other than temporary impairment.
Loans, excluding loans covered by FDIC loss share agreements, that management has the intent and ability to hold for the foreseeable
future or until maturity or payoff are reported at their principal amounts outstanding, net of unearned income, deferred loan fees and origination costs, unamortized premiums or discounts on purchased
loans, and the allowance for loan losses. Interest income is recognized using the simple interest method on the daily balance of their principal amount outstanding. Unearned income, primarily arising
from deferred loan fees, net of certain origination costs is amortized over the lives of the underlying loans using the effective interest rate method.
Past
due status is based on the contractual terms of the loan agreement. Generally, the accrual of interest income is discontinued and loans are placed on nonaccrual status when
reasonable doubt exists as to the full, timely collection of interest or principal. Interest previously accrued but not collected is reversed against current period interest income when such loans are
placed on nonaccrual status.
Interest on nonaccrual loans, which is ultimately collected, is recorded as a principal reduction. Nonaccrual loans are returned to accrual status when all the principal and interest amounts
contractually due are bought current and the future payments are reasonably assured within a reasonable period and there is a period of at least six months of repayment performance by the borrower
depending on the contractual payment terms.
The
Company considers a loan impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Additionally, loans for which the terms have been modified and for which (i) the borrower is experiencing financial difficulties and (2) a
concession has been granted to the borrower by the Company are considered troubled debt restructurings ("TDRs") and are included in impaired loans. All loans classified as substandard or doubtful,
based on credit risk rating factors, are reviewed for impairment. Loans are reviewed for impairment based on the present value of expected future cash flows, discounted at the loan's effective
interest rate, or the loan's observable market price, or the fair value of the collateral less disposal costs if the loan is collateral dependent. Our policy requires that large pools of smaller
balance homogeneous loans, such as consumer and installment loans, are collectively evaluated for impairment by the Company. Additionally, our policy requires all impaired loans under $50,000 be
evaluated on an overall basis. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. All loans considered impaired are placed on nonaccrual
status in accordance with policy. Cash receipts on impaired loans for which the accrual of interest has been discontinued are recorded as income when received unless full recovery or principal is in
doubt whereby cash received is recorded as principal reduction.
96
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
All
impaired loans are reviewed, at minimum, on a quarterly basis. Reviews may be performed more frequently if material information is available before the next scheduled quarterly
review. Existing valuations are reviewed to determine if additional discounts or new appraisals are required.
Covered loans are recorded at fair value at the date of acquisition exclusive of expected cash flow reimbursements from the FDIC. The
fair values of loans with evidence of credit deterioration are recorded net of a nonaccretable discount and, if appropriate, an accretable discount. Any excess of cash flows expected at acquisition
over the estimated fair value is referred to as the accretable discount and is recognized in interest income over the remaining life of the loan when there is reasonable expectation about the amount
and timing of such cash flows. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is the nonaccretable discount, which is
included in the carrying amount of acquired loans.
Expected prepayments are treated consistently for cash flows expected to be collected and projections of contractual cash flows such that the nonaccretable discount is not affected. Similarly, the
difference between actual prepayments and expected prepayments do not affect the nonaccretable discount. Subsequent decreases to the expected cash flows will generally result in a provision for loan
losses. Subsequent increases in cash flows result in a reversal of the provision for loan losses to the extent of prior changes or a reclassification of the difference from nonaccretable to accretable
with a positive impact on the accretable discount.
The
Company accounts for performing loans acquired in business combinations using the expected cash flows method of recognizing discount accretion based on the acquired loans' expected
cash flows. Purchased performing loans are recorded at fair value, including a credit discount. Credit losses on acquired performing loans are estimated based on analysis of the performing portfolio.
Such estimated credit losses are recorded as nonaccretable discounts in a manner similar to purchased impaired loans. The fair value discount other than for credit loss is accreted as an adjustment to
yield over the estimated lives of the loans. There is no allowance for loan losses established at the acquisition date for purchased performing loans. A provision for loan losses is recorded for any
further deterioration in these loans subsequent to the acquisition. The Company considers covered loans to be impaired once a decrease in expected cash flows, subsequent to the determination of the
acquisition date fair value, results in an allowance allocation, a partial or full charge-off or in a provision for loan loss.
The ALL is a valuation allowance for probable incurred credit losses. The ALL is adjusted through provisions for loan losses charged or
credited to operations. All or portions of loans, excluding covered loans, deemed to be uncollectible are charged against the ALL when management believes that collectability of all or some portion of
outstanding principal is unlikely. Subsequent recoveries, if any, of loans previously charged-off are credited to the ALL. The ALL for noncovered loans is determined through consideration
of such factors as changes in the nature and volume of the portfolio, overall portfolio quality, delinquency trends, and adequacy of collateral, loan concentrations, specific problem loans, and
economic conditions that may affect the borrowers' ability to pay.
The
ALL for noncovered loans consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component
covers
97
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
nonimpaired
loans and is based on historical loss experience adjusted for current environmental factors. The Company's noncovered loan portfolio has been originated over the prior two years. The
portfolio has been stringently underwritten and has experienced minimal losses. Due to the unseasoned nature of the portfolio, management has historically used the FDIC and UBPR peer group historical
loss data in the allowance calculation. As of the fourth quarter 2011, the Company began using its own historical loss data in the allowance calculation. Historical losses are adjusted by a
qualitative analysis that reflects several key economic indicators such as gross domestic product, unemployment and core inflation as well as asset quality trends, rate risk and unusual events or
significant changes in personnel, policies and procedures. The qualitative analysis requires judgment by management and is subject to continuous validation.
Management
separately monitors the covered loan portfolio and periodically reviews loans contained within this portfolio against the factors and assumptions used in determining the
acquisition date fair value. To the extent that the revised loss estimate exceeds the loss estimate established in the determination of the acquisition date fair values, such deterioration will result
in an allowance allocation or charge-off.
The
ALL is maintained at a level management believes is adequate to absorb probable incurred losses. The Company has recorded all known and inherent losses that are both probable and
reasonable to estimate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In
addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses. Such agencies may require the Company to adjust
the allowance based on their judgment about information available to them at the time of their examination.
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the
aggregate. Estimated fair value is determined on the basis of existing forward commitments, or the current market value of similar loans. Net unrealized losses, if any, are recognized through a
valuation allowance by charges to income.
Real estate acquired through foreclosure of noncovered loans, consisting of properties obtained through foreclosure proceedings or
acceptance of a deed in lieu of foreclosure, is reported on an individual asset basis at fair value, less disposal costs. Fair value is determined on the basis of current appraisals, comparable sales,
and other estimates of value obtained principally from independent sources. When properties are acquired through foreclosure of noncovered loans, any excess of the loan balance at the time of
foreclosure over the fair value of the real estate held as collateral is recognized and charged to the allowance for loan losses. Based upon management's evaluation of the real estate acquired through
foreclosure, additional expense is recorded when necessary in an amount sufficient to reflect any estimated declines in fair value. Gains or losses recognized on the disposition of the properties are
recorded in net costs of operations of other real estate in the consolidated statements of income.
Other
real estate acquired through foreclosure covered under loss sharing agreements with the FDIC is reported exclusive of expected reimbursement cash flows from the FDIC. Subsequent
98
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
adjustments
to the estimated recoverable value of covered other real estate result in a reduction of covered other real estate, and a charge to other expense, and an increase in the FDIC receivable
for the estimated amount to be reimbursed, with a corresponding net offsetting amount recorded to other expense.
Acquired
other real estate property is recorded at fair value at the date of acquisition. Subsequent declines to fair value are taken in current period earnings.
Costs
of improvements to real estate are capitalized, while costs associated with holding the real estate are charged to operations. Costs associating with holding covered other real
estate are charged to operations, net of expected reimbursements from the FDIC.
Premises and equipment are stated at cost, less accumulated depreciation, which is computed using the straightline method
over the estimated useful lives of the assets. The estimated useful lives of the assets range from 20 to 39 years for buildings and improvements and 3 to 15 years for furniture,
fixtures, and equipment.
Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired in a business
combination. Goodwill and other intangible assets deemed to have an indefinite life are not amortized but instead are subject to review for impairment annually, or more frequently if deemed necessary.
Also, in connection with business combinations, we record core deposit intangibles representing the value of the acquired core deposit base. Core deposit intangibles are amortized over the estimated
useful lives of the related core deposits.
The receivable from the FDIC for loss sharing agreements is measured separately from the related covered assets and it is not
contractually embedded in the assets and is not transferable should the assets be sold. Fair value at acquisition was estimated using projected cash flows related to loss sharing agreements based on
the expected reimbursements for losses using the applicable loss share percentages and the estimated true-up payment at the expiration of the loss sharing agreements, if applicable. These
cash flows were discounted to reflect the estimated timing of the receipt of the loss share reimbursements from the FDIC and any applicable true-up payments owed to the FDIC for
transactions that include claw-back provisions. The FDIC receivable is reviewed and updated prospectively as loss estimates related to covered loans and other real estate owned change and
as reimbursements are received or are expected to be received from the FDIC.
The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax
99
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
rates
is recognized in income in the period that includes the enactment date. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies by jurisdiction and
entity in making this assessment.
Comprehensive income for the Company consists of net income for the period and unrealized holding gains and losses on investments
classified as available for sale, net of income taxes and reclassification adjustments.
Accounting principles generally accepted in the United States of America ("US GAAP") require that the acquisition method of
accounting, formerly referred to as the purchase method, be used for all business combinations and that an acquirer be identified for each business combination. Under US GAAP, the acquirer is
the entity that obtains control of one or more businesses in the business combination, and the acquisition date is the date the acquirer achieves control.
US GAAP requires that the acquirer recognize the fair value of assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date.
The
Bank acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of the six bank subsidiaries of Security Bank Corporation
headquartered in Macon, Georgia on July 24, 2009, The Buckhead Community Bank headquartered in Atlanta, Georgia on December 4, 2009, First Security National Bank headquartered in
Norcross, Georgia on December 4, 2009, Northwest Bank and Trust headquartered in Acworth, Georgia on July 30, 2010, United Americas Bank headquartered in Atlanta, Georgia on
December 17, 2010, Piedmont Community Bank headquartered in Gray, Georgia on October 14, 2011, and Community Capital Bank headquartered in Jonesboro, Georgia on October 21, 2011
(collectively, the "Acquired Banks"). The acquisitions were completed with the assistance of the FDIC, which had been appointed Receiver of these entities by their state or federal banking authority,
as applicable, immediately prior to the acquisitions. The acquired assets and assumed liabilities of the Acquired Banks were measured at estimated fair value. Management made significant estimates and
exercised significant judgment in accounting for the acquisition of the Acquired Banks. Management assigned risk ratings to loans based on appraisals and estimated collateral values, expected cash
flows, and estimated loss factors to measure fair values for loans. Other real estate acquired through foreclosure was valued based upon pending sales contracts and appraised values. Management used
quoted or current market prices to determine the fair value of investment securities, short-term borrowings and long-term obligations that were assumed from the Acquired Banks.
Basic net income (loss) per share excludes dilution and is computed by dividing net income by the weighted average number of common
shares outstanding for the period. Diluted net income (loss) per
100
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
share
reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock
that then shared in the net income of the Company. Diluted net income (loss) per share is computed by dividing net income by the total of the weighted average number of shares outstanding plus the
dilutive effect of the outstanding options and restricted stock awards.
In April 2011, the FASB issued ASU No. 2011-02,
A Creditor's Determination of Whether a
Restructuring Is a Troubled Debt Restructuring
("ASU 2011-02"), which amends guidance for evaluating whether the restructuring of a receivable by a creditor is a
troubled debt restructuring ("TDR"). The provisions of this Update are effective for the first interim or annual periods beginning on or after June 15, 2011, and should be applied
retrospectively to the beginning of the annual period of adoption. For purposes of measuring the impairment of newly identified receivables as a result of applying this guidance, an entity should
apply the provisions prospectively for the first interim or annual period beginning on or after June 15, 2011. At the same time it adopts ASU 2011-02, a public entity will be
required to disclose the activity-based information about TDRs that was previously deferred by ASU No. 2011-01,
Deferral of the Effective Date of Disclosures
about Troubled Debt Restructurings in Update No. 2010-20
. ASU 2011-02 did not have a material impact on the Company's results of operations,
financial position or disclosures.
In
April 2011, the FASB issued ASU No. 2011-03,
Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase
Agreements
("ASU 2011-03"). The amendments in this Update remove from the assessment of effective control (1) the criterion requiring the transferor to have
the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation
guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in this Update. The guidance in this Update is effective for the
first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or
after the effective date. Early adoption is not permitted. ASU No. 2011-03 is not expected to have a material impact on the Company's results of operations, financial position or
disclosures.
In
May 2011, the FASB issued ASU 2011-04,
Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRS
("ASU 2011-04"). The amendments in this Update primarily represent clarification to existing guidance over the fair value
measurement and disclosure requirements. It does change the concepts of the valuation premise and highest and best use, stating that they are only relevant for nonfinancial assets. The guidance also
changes the application of premiums and discounts and includes new disclosures. ASU 2011-04 is effective for the Company in the first quarter of 2012. The Company is currently evaluating
the impact of adoption on its financial position, results of operation and disclosures, but does not believe adoption will have a material impact.
In
June 2011, the FASB issued ASU 2011-05,
Comprehensive Income (Topic 220): Presentation of Comprehensive Income
("ASU
2011-05"). The amendments in this Update requires entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive
statements of net income and other comprehensive income. The option to present
101
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 1: Summary of Significant Accounting Policies and Nature of Business (Continued)
items
of other comprehensive income in the statement of changes in equity is eliminated. ASU 2011-05 does not change the items that must be reported in other comprehensive income or when
an item of other comprehensive income must be reclassified to net income. For public entities, ASU 2011-05 is effective for fiscal years, and interim periods within those years, beginning
after December 15, 2011, and is to be adopted retrospectively. ASU 2011-05 is not expected to have a material impact on the Company's results of operations, financial position or
disclosures.
In
September 2011, the FASB issued ASU 2011-08,
Intangibles- Goodwill and Other (Topic 350): Testing Goodwill for Impairment
("ASU 2011-08"). ASU 2011-08 grants an entity the option to first assess qualitatively whether it is necessary to perform step one of the two-step annual goodwill
impairment test. An entity is required to perform step one only if the entity concludes that it is more likely than not that a reporting unit's fair value is less than its carrying amount (that is, a
likelihood of more than 50 percent.) ASU 2011-08 amends the existing guidance, which required entities to perform step one of the test, at least annually, by calculating and
comparing the fair value of a reporting unit to its carrying amount. The revised standard is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after
December 15, 2011. However, an entity can choose to early adopt the revised standard even if its annual test date is before September 15, 2011 (the date on which the revised standard was
issued), provided that the entity has not yet issued its financial statements for the period that includes its annual test date. We do not anticipate ASU 2011-08 will have a material
impact on the Company's results of operation, financial position or disclosures.
Note 2: Acquisitions
On July 30, 2010, the Bank acquired substantially all of the assets and assumed substantially all the deposits and certain other
liabilities of NorthWest Bank and Trust ("NWBT") from the FDIC, as receiver. NWBT operated primarily within the metropolitan Atlanta area. The FDIC took NWBT under receivership upon its closure by the
Georgia Department of Banking and Finance. The Bank's bid to purchase NWBT included the purchase of substantially all the assets at a discount of $18.8 million in exchange for assuming
substantially all of the deposits and certain other liabilities. No cash, deposit premium or other consideration was paid by the Bank. The Bank and the FDIC entered into a purchase and assumption
agreement in connection with the acquisition, which included loss sharing agreements regarding future losses incurred on acquired loans and other real estate acquired through foreclosure existing at
the acquisition date, collectively referred to as the covered assets. Under the terms of the loss sharing agreements, the FDIC will reimburse the Bank for 80 percent of net losses incurred on
the covered assets. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on nonresidential real estate loans is five years in respect to losses and
eight years in respect to loss recoveries. As a result of the loss sharing agreements with the FDIC, the Company recorded a receivable of $25.0 million at the time of acquisition.
The
purchase and assumption agreement entered into between the Bank and the FDIC also includes a true-up payment at the first to occur of the end of year ten or upon the
disposition or termination of the loss share agreements. On September 14, 2020, the true-up measurement date, the Bank is required to make a true-up payment to the FDIC
equal to 50 percent of the excess, if any, of (i) 20 percent of the stated threshold, or $7.2 million, less (ii) the sum of (a) 25 percent of the asset
discount, or $4.7 million, plus (b) 25 percent of the cumulative loss share payments plus (c) the cumulative servicing amount. The cumulative servicing amount is one
percent of the average covered assets for each year during the terms of the loss sharing agreements. As of acquisition date, management projected a true-up payment of $597,000 under the
NWBT loss share agreements.
102
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
The acquisition of NWBT was accounted for under the acquisition method of accounting. A summary of net assets acquired and the resulting gain is presented in the following table. As
explained in the explanatory notes that accompany the following table, the purchased assets and assumed liabilities were recorded at their acquisition date fair values. Fair values are preliminary and
subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing
date fair values become available. As of December 31, 2010, noninterest income included a bargain purchase gain of $37,000 resulting in an after tax gain of $23,000 from the acquisition. The
amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
As Recorded
by NWBT
|
|
Fair Value
Adjustments
|
|
|
|
As Recorded
by the
Company
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
34,256
|
|
$
|
(2,400
|
)
|
(a)
|
|
$
|
31,856
|
|
Investment securities
|
|
|
16,218
|
|
|
|
|
|
|
|
16,218
|
|
FHLB and other bank stock
|
|
|
275
|
|
|
|
|
|
|
|
275
|
|
Loans, net of unearned income
|
|
|
97,837
|
|
|
(40,855
|
)
|
(b)
|
|
|
56,982
|
|
Other real estate owned
|
|
|
5,020
|
|
|
(2,509
|
)
|
(c)
|
|
|
2,511
|
|
FDIC receivable for loss sharing agreements
|
|
|
|
|
|
24,955
|
|
(d)
|
|
|
24,955
|
|
Core deposit intangible
|
|
|
|
|
|
243
|
|
(e)
|
|
|
243
|
|
Other assets
|
|
|
866
|
|
|
|
|
|
|
|
866
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
$
|
154,472
|
|
$
|
(20,566
|
)
|
|
|
$
|
133,906
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
9,349
|
|
$
|
|
|
|
|
$
|
9,349
|
|
Interest-bearing
|
|
|
123,257
|
|
|
|
|
|
|
|
123,257
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
132,606
|
|
|
|
|
|
|
|
132,606
|
|
Repurchase agreements
|
|
|
311
|
|
|
|
|
|
|
|
311
|
|
Loss share true-up liability
|
|
|
|
|
|
597
|
|
(g)
|
|
|
597
|
|
Deferred tax liability
|
|
|
|
|
|
14
|
|
(h)
|
|
|
14
|
|
Other liabilities
|
|
|
355
|
|
|
|
|
|
|
|
355
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
133,272
|
|
|
611
|
|
|
|
|
133,883
|
|
|
|
|
|
|
|
|
|
|
|
Excess of assets acquired over liabilities assumed
|
|
$
|
21,200
|
(f)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value adjustments
|
|
|
|
|
$
|
(21,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation of fair value adjustments
-
(a)
-
Adjustment
reflects the initial wire sent to the FDIC on the acquisition date.
-
(b)
-
Adjustment
reflects fair value adjustments based on the Company's evaluation of the acquired loan portfolio. The fair value adjustment includes adjustments
for estimated credit losses, liquidity and servicing costs.
103
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
-
(c)
-
Adjustment
reflects the estimated other real estate owned losses based on the Company's evaluation of the acquired other real estate owned portfolio.
-
(d)
-
Adjustment
reflects the estimated fair value of payments the Bank will receive from the FDIC under loss sharing agreements. The receivable was recorded at
the present value of the estimated cash flows using an average discount rate of two and one half percent.
-
(e)
-
Adjustment
reflects fair value adjustments to record the estimated core deposit intangible.
-
(f)
-
Adjustment
represents the excess of the assets acquired over the liabilities assumed. Since the asset discount bid by the Company of $18.8 million
did not exceed this amount and the FDIC retained the brokered deposits, the difference resulted in a cash payment to the FDIC on acquisition date.
-
(g)
-
Amount
reflects the present value of future payments to the FDIC in the event losses fail to reach expected levels.
-
(h)
-
Amount
represents the deferred tax liability recorded as a result of the gain on acquisition.
Federally Assisted Acquisition of United Americas Bank, N.A.
On December 17, 2010, the Bank acquired substantially all of the assets and assumed substantially all of the deposits and
certain other liabilities of United Americas Bank, N.A. ("UAB") from the FDIC, as receiver. UAB operated full service commercial banking branches primarily within the Atlanta, Georgia area. The FDIC
took UAB under receivership upon its closure by the Office of the Comptroller of the Currency. The Bank's bid to purchase UAB included the purchase of substantially all of UAB's assets at a discount
of $45.7 million in exchange for assuming substantially all of UAB's deposits and certain other liabilities. No cash, deposit premium or other consideration was paid by the Bank. The Bank and
the FDIC entered into a purchase and assumption agreement in connection with the acquisition which included loss sharing agreements regarding future losses incurred on acquired loans and other real
estate acquired through foreclosure existing at the acquisition date, collectively referred to as the covered assets. Under the terms of the loss sharing agreements, the FDIC will reimburse the Bank
for 80 percent of net losses incurred on the covered assets. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on nonresidential real
estate loans is five years in respect to losses and eight years in respect to loss recoveries. As a result of the loss sharing agreements with the FDIC, the Company recorded a receivable of
$78.5 million at the time of acquisition.
The
purchase and assumption agreement entered into between the Bank and the FDIC also includes a true-up payment at the first to occur of the end of year ten or upon the
disposition or termination of the loss share agreements. On February 14, 2021, the true-up measurement date, the Bank is required to make a true-up payment to the FDIC
equal to 50 percent of the excess, if any, of (i) 20 percent of the stated threshold, or $11.6 million, less (ii) the sum of (a) 25 percent of the
asset discount, or $11.4 million, plus (b) 25 percent of the cumulative loss share payments plus (c) the cumulative servicing amount. The cumulative servicing amount is one
percent of the average covered assets for each year during the terms of the loss sharing agreements. Although no true-up payment is currently projected under the UAB loss share agreements,
the projection is subject to change.
104
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
The acquisition of UAB was accounted for under the acquisition method of accounting. A summary of net assets acquired and the resulting acquisition date goodwill is presented in the
following table. As explained in the explanatory notes that accompany the following table, the purchased assets and assumed liabilities were recorded at their acquisition date fair values. Fair values
are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional
information regarding the closing date fair values become available. As of December 31, 2010, noninterest income includes a bargain purchase gain of $3.7 million, resulting in an after
tax gain of $2.3 million from the acquisition. The amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
As Recorded
by UAB
|
|
Fair Value
Adjustments
|
|
|
|
As Recorded
by the
Company
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
44,468
|
|
$
|
17,642
|
|
(a)
|
|
$
|
62,110
|
|
Investment securities
|
|
|
6,229
|
|
|
|
|
|
|
|
6,229
|
|
FHLB and other bank stock
|
|
|
3,112
|
|
|
|
|
|
|
|
3,112
|
|
Loans, net of unearned income
|
|
|
166,780
|
|
|
(98,368
|
)
|
(b)
|
|
|
68,412
|
|
Other real estate owned
|
|
|
31,273
|
|
|
(20,499
|
)
|
(c)
|
|
|
10,774
|
|
FDIC receivable for loss sharing agreements
|
|
|
|
|
|
78,466
|
|
(d)
|
|
|
78,466
|
|
Core deposit intangible
|
|
|
|
|
|
196
|
|
(e)
|
|
|
196
|
|
Other assets
|
|
|
938
|
|
|
(591
|
)
|
(f)
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
$
|
252,800
|
|
$
|
(23,154
|
)
|
|
|
$
|
229,646
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
14,861
|
|
$
|
|
|
|
|
$
|
14,861
|
|
Interest-bearing
|
|
|
159,834
|
|
|
|
|
|
|
|
159,834
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
174,695
|
|
|
|
|
|
|
|
174,695
|
|
FHLB advances and other borrowings
|
|
|
49,500
|
|
|
1,213
|
|
(h)
|
|
|
50,713
|
|
Deferred tax liability
|
|
|
|
|
|
1,392
|
|
(i)
|
|
|
1,392
|
|
Other liabilities
|
|
|
516
|
|
|
|
|
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
224,711
|
|
|
2,605
|
|
|
|
|
227,316
|
|
|
|
|
|
|
|
|
|
|
|
Excess of assets acquired over liabilities assumed
|
|
$
|
28,089
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value adjustments
|
|
|
|
|
$
|
(25,759
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
$
|
2,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation of fair value adjustments
-
(a)
-
Adjustment
reflects the initial wire received from the FDIC on the acquisition date net of equity adjustments if applicable.
-
(b)
-
Adjustment
reflects fair value adjustments based on the Bank's evaluation of the acquired loan portfolio. The fair value adjustment includes adjustments for
estimated credit losses, liquidity and servicing costs.
-
(c)
-
Adjustment
reflects the estimated other real estate losses based on the Bank's evaluation of the acquired other real estate owned portfolio.
105
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
-
(d)
-
Adjustment
reflects the estimated fair value of payments the Bank will receive from the FDIC under loss sharing agreements. The receivable was recorded at
the present value of the estimated future cash flows using an average discount rate of two and one half percent.
-
(e)
-
Adjustment
reflects fair value adjustments to record the estimated core deposit intangible.
-
(f)
-
Amount
represents the accrued interest that would not be recognized on those performing loans that were moved to nonaccrual by management effective as of
the acquisition date.
-
(g)
-
Amount
represents the excess assets acquired over liabilities assumed and was a cash settlement from the FDIC as primarily adjusted by the negative bid
amount.
-
(h)
-
Adjustment
arises since the rates on acquired FHLB advances were higher than the rates available on similar borrowings. Subsequent to the UAB acquisition
all FHLB advances were paid off.
-
(i)
-
Amount
represents the deferred tax liability recorded as a result of the gain on acquisition.
On October 14, 2011, the Bank acquired substantially all of the assets and assumed substantially all of the deposits and certain
other liabilities of Piedmont Community Bank ("PCB") from the FDIC, as receiver. PCB operated full service commercial banking branches primarily within the Jones County, Georgia. The FDIC took PCB
under receivership upon its closure by the Georgia Department of Banking and Finance. The Bank's bid to purchase PCB included the purchase of substantially all of PCB's assets at a discount of
$36.5 million in exchange for assuming substantially all of PCB's deposits and certain other liabilities. No cash, deposit premium or other consideration was paid by the Bank. The Bank and the
FDIC entered into a purchase and assumption agreement in connection with the acquisition which included loss sharing agreements regarding future losses incurred on acquired loans and other real estate
acquired through foreclosure existing at the acquisition date, collectively referred to as the covered assets. Under the terms of the loss sharing agreements, the FDIC will reimburse the Bank for
80 percent of net losses incurred on the covered assets. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on nonresidential real estate
loans is five years in respect to losses and eight years in respect to loss recoveries. As a result of the loss sharing agreements with the FDIC, the Company recorded a receivable of
$66.9 million at the time of acquisition.
The
purchase and assumption agreement entered into between the Bank and the FDIC also includes a true-up payment at the first of the end of year ten or upon the disposition
or termination of the loss share agreements. On December 15, 2021, the true-up measurement date, the Bank is required to make a true-up payment to the FDIC equal to
50 percent of the excess, if any, of (i) 20 percent of the intrinsic loss estimate, or $11.6 million, less (ii) the sum of (a) 20 percent of the net
loss amount, (b) 25 percent of the asset discount bid and (c) 3.5 percent of total shared-loss assets. The cumulative servicing amount is one percent of the
average covered assets for each year during the terms of the loss sharing agreements. Although no true-up payment is currently projected under the PCB loss share agreements, the projection
is subject to change.
The
acquisition of PCB was accounted for under the acquisition method of accounting. A summary of net assets acquired and the resulting acquisition date gain is presented in the
following table. As explained in the explanatory notes that accompany the following table, the purchased assets and assumed liabilities were recorded at their acquisition date fair values. Fair values
are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values become available. As of
December 31, 2011, noninterest income includes a bargain purchase gain of $5.8 million, resulting in an after tax gain of $3.8 million from the acquisition. The amount of the gain
is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.
106
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
As Recorded
by PCB
|
|
Fair Value
Adjustments
|
|
|
|
As Recorded
by the
Company
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
7,211
|
|
$
|
31,125
|
|
(a)
|
|
$
|
38,336
|
|
Investment securities
|
|
|
29,701
|
|
|
|
|
|
|
|
29,701
|
|
FHLB and other bank stock
|
|
|
1,204
|
|
|
|
|
|
|
|
1,204
|
|
Loans, net of unearned income
|
|
|
110,791
|
|
|
(60,542
|
)
|
(b)
|
|
|
50,249
|
|
Other real estate owned
|
|
|
49,605
|
|
|
(34,816
|
)
|
(c)
|
|
|
14,789
|
|
FDIC receivable for loss sharing agreements
|
|
|
|
|
|
66,946
|
|
(d)
|
|
|
66,946
|
|
Core deposit intangible
|
|
|
|
|
|
136
|
|
(e)
|
|
|
136
|
|
Other assets
|
|
|
1,084
|
|
|
(765
|
)
|
(f)
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
$
|
199,596
|
|
$
|
2,084
|
|
|
|
$
|
201,680
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
12,490
|
|
$
|
|
|
|
|
$
|
12,490
|
|
Interest-bearing
|
|
|
163,441
|
|
|
|
|
|
|
|
163,441
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
175,931
|
|
|
|
|
|
|
|
175,931
|
|
FHLB advances
|
|
|
17,825
|
|
|
1,578
|
|
(h)
|
|
|
19,403
|
|
Deferred tax liability
|
|
|
|
|
|
2,064
|
|
(i)
|
|
|
2,064
|
|
Other liabilities
|
|
|
515
|
|
|
|
|
|
|
|
515
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
194,271
|
|
|
3,642
|
|
|
|
|
197,913
|
|
|
|
|
|
|
|
|
|
|
|
Excess of assets acquired over liabilities assumed
|
|
$
|
5,325
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value adjustments
|
|
|
|
|
$
|
(1,558
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
$
|
3,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation of fair value adjustments
-
(a)
-
Adjustment
reflects the initial wire received from the FDIC on the acquisition date net of equity adjustments if applicable.
-
(b)
-
Adjustment
reflects fair value adjustments based on the Bank's evaluation of the acquired loan portfolio. The fair value adjustment includes adjustments for
estimated credit losses, liquidity and servicing costs.
-
(c)
-
Adjustment
reflects the estimated other real estate losses based on the Bank's evaluation of the acquired other real estate owned portfolio.
-
(d)
-
Adjustment
reflects the estimated fair value of payments the Bank will receive from the FDIC under loss sharing agreements. The receivable was recorded at
the present value of the estimated future cash flows using an average discount rate of one and three-eighths percent.
-
(e)
-
Adjustment
reflects fair value adjustments to record the estimated core deposit intangible.
-
(f)
-
Amount
represents the accrued interest that would not be recognized on those performing loans that were moved to nonaccrual by management effective as of
the acquisition date.
-
(g)
-
Amount
represents the excess assets acquired over liabilities assumed and was a cash settlement from the FDIC as primarily adjusted by the negative bid
amount.
-
(h)
-
Adjustment
arises since the rates on acquired FHLB advances are higher than the rates available on similar borrowings. Subsequent to the PCB acquisition all
FHLB advances were paid off.
-
(i)
-
Amount
represents the deferred tax liability recorded as a result of the gain on acquisition.
107
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
On October 21, 2011, the Bank acquired substantially all of the assets and assumed substantially all of the deposits and certain
other liabilities of Community Capital Bank ("CCB") from the FDIC, as receiver. CCB operated full service commercial banking branches primarily within the metro Atlanta, Georgia area. The FDIC took
CCB under receivership upon its closure by the Georgia Department of Banking and Finance. The Bank's bid to purchase CCB included the purchase of substantially all of CCB's assets at a discount of
$32.5 million in exchange for assuming substantially all of CCB's deposits and certain other liabilities. No cash, deposit premium or other consideration was paid by the Bank. The Bank and the
FDIC entered into a purchase and assumption agreement in connection with the acquisition which included loss sharing agreements regarding future losses incurred on acquired loans and other real estate
acquired through foreclosure existing at the acquisition date, collectively referred to as the covered assets. Under the terms of the loss sharing agreements, the FDIC will reimburse the Bank for
80 percent of net losses incurred on the covered assets. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on nonresidential real estate
loans is five years in respect to losses and eight years in respect to loss recoveries. As a result of the loss sharing agreements with the FDIC, the Company recorded a receivable of
$48.4 million at the time of acquisition.
The
purchase and assumption agreement entered into between the Bank and the FDIC also includes a true-up payment at the first to occur of the end of year ten or upon the
disposition or termination of the loss share agreements. December 15, 2021, the true-up measurement date, the Bank is required to make a true-up payment to the FDIC
equal to 50 percent of the excess, if any, of (i) 20 percent of the intrinsic loss estimate, or $9.4 million, less (ii) the sum of (a) 20 percent of
the net loss amount, (b) 25 percent of the asset discount bid and (c) 3.5 percent of total shared-loss assets. The cumulative servicing amount is one percent of
the average covered assets for each year during the terms of the loss sharing agreements. Although no true-up payment is currently projected under the CCB loss share agreements, the
projection is subject to change.
The
acquisition of CCB was accounted for under the acquisition method of accounting. A summary of net assets acquired and the resulting acquisition date gain is presented in the
following table. As explained in the explanatory notes that accompany the following table, the purchased assets and assumed liabilities were recorded at their acquisition date fair values. Fair values
are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values become available. As of
December 31, 2011, noninterest income includes a bargain purchase gain of $9.1 million, resulting in an after tax gain of
108
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 2: Acquisitions (Continued)
$5.9 million
from the acquisition. The amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
As Recorded
by CCB
|
|
Fair Value
Adjustments
|
|
|
|
As Recorded
by the
Company
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
23,472
|
|
$
|
30,287
|
|
(a)
|
|
$
|
53,759
|
|
Investment securities
|
|
|
72
|
|
|
|
|
|
|
|
72
|
|
FHLB and other bank stock
|
|
|
1,035
|
|
|
|
|
|
|
|
1,035
|
|
Loans, net of unearned income
|
|
|
108,773
|
|
|
(60,483
|
)
|
(b)
|
|
|
48,290
|
|
Mortgage loans held for sale
|
|
|
16,809
|
|
|
|
|
|
|
|
16,809
|
|
Other real estate owned
|
|
|
13,025
|
|
|
(10,853
|
)
|
(c)
|
|
|
2,172
|
|
FDIC receivable for loss sharing agreements
|
|
|
|
|
|
48,420
|
|
(d)
|
|
|
48,420
|
|
Core deposit intangible
|
|
|
|
|
|
62
|
|
(e)
|
|
|
62
|
|
Other assets
|
|
|
543
|
|
|
(418
|
)
|
(f)
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
$
|
163,729
|
|
$
|
7,015
|
|
|
|
$
|
170,744
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
9,212
|
|
$
|
|
|
|
|
$
|
9,212
|
|
Interest-bearing
|
|
|
146,053
|
|
|
|
|
|
|
|
146,053
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
155,265
|
|
|
|
|
|
|
|
155,265
|
|
FHLB advances
|
|
|
5,000
|
|
|
169
|
|
(h)
|
|
|
5,169
|
|
Deferred tax liability
|
|
|
|
|
|
3,207
|
|
(i)
|
|
|
3,207
|
|
Other liabilities
|
|
|
1,251
|
|
|
|
|
|
|
|
1,251
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
161,516
|
|
|
3,376
|
|
|
|
|
164,892
|
|
|
|
|
|
|
|
|
|
|
|
Excess of assets acquired over liabilities assumed
|
|
$
|
2,213
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value adjustments
|
|
|
|
|
$
|
3,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
|
|
|
|
|
|
|
|
$
|
5,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation of fair value adjustments
-
(a)
-
Adjustment
reflects the initial wire received from the FDIC on the acquisition date net of equity adjustments if applicable.
-
(b)
-
Adjustment
reflects fair value adjustments based on the Bank's evaluation of the acquired loan portfolio. The fair value adjustment includes adjustments for
estimated credit losses, liquidity and servicing costs.
-
(c)
-
Adjustment
reflects the estimated other real estate losses based on the Bank's evaluation of the acquired other real estate owned portfolio.
-
(d)
-
Adjustment
reflects the estimated fair value of payments the Bank will receive from the FDIC under loss sharing agreements. The receivable was recorded at
the present value of the estimated future cash flows using an average discount rate of one and eleven-sixteenths percent.
-
(e)
-
Adjustment
reflects fair value adjustments to record the estimated core deposit intangible.
-
(f)
-
Amount
represents the accrued interest that would not be recognized on those performing loans that were moved to nonaccrual by management effective as of
the acquisition date.
-
(g)
-
Amount
represents the excess assets acquired over liabilities assumed and was a cash settlement from the FDIC as primarily adjusted by the negative bid
amount.
-
(h)
-
Adjustment
arises since the rates on acquired FHLB advances were higher than the rates available on similar borrowings. Subsequent to the CCB acquisition
all FHLB advances were paid off.
-
(i)
-
Amount
represents the deferred tax liability recorded as a result of the gain on acquisition.
109
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 3: Investment Securities
Investment securities as of December 31, 2011 are summarized as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Investment Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
76,976
|
|
$
|
1,294
|
|
$
|
|
|
$
|
78,270
|
|
States and political subdivisions
|
|
|
10,740
|
|
|
356
|
|
|
|
|
|
11,096
|
|
Residential mortgage-backed securities-nonagency
|
|
|
145,768
|
|
|
126
|
|
|
9,951
|
|
|
135,943
|
|
Residential mortgage-backed securities-agency
|
|
|
30,031
|
|
|
1,423
|
|
|
|
|
|
31,454
|
|
Collateralized mortgage obligations
|
|
|
90,159
|
|
|
2,635
|
|
|
|
|
|
92,794
|
|
Corporate securities
|
|
|
372
|
|
|
|
|
|
|
|
|
372
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale
|
|
$
|
354,046
|
|
$
|
5,834
|
|
$
|
9,951
|
|
$
|
349,929
|
|
|
|
|
|
|
|
|
|
|
|
Investment
securities as of December 31, 2010 are summarized as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Investment Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
163,002
|
|
$
|
699
|
|
$
|
20
|
|
$
|
163,681
|
|
States and political subdivisions
|
|
|
9,490
|
|
|
114
|
|
|
49
|
|
|
9,555
|
|
Residential mortgage-backed securities-nonagency
|
|
|
61,504
|
|
|
705
|
|
|
1,184
|
|
|
61,025
|
|
Residential mortgage-backed securities-agency
|
|
|
40,892
|
|
|
781
|
|
|
|
|
|
41,673
|
|
Collateralized mortgage obligations
|
|
|
125,146
|
|
|
2,836
|
|
|
27
|
|
|
127,955
|
|
Corporate securities
|
|
|
1,525
|
|
|
167
|
|
|
|
|
|
1,692
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale
|
|
$
|
401,559
|
|
$
|
5,302
|
|
$
|
1,280
|
|
$
|
405,581
|
|
|
|
|
|
|
|
|
|
|
|
The
amortized cost and estimated fair value of the investment securities at December 31, 2011, by contractual maturity, are presented in the table below. Expected maturities for
mortgage-backed securities may differ from contractual maturities because in certain cases borrowers prepay obligations without prepayment penalties. Therefore, these securities are not presented by
contractual maturity in the following maturity summary
(in thousands):
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Due within one year
|
|
$
|
55,899
|
|
$
|
55,936
|
|
Due from one year to five years
|
|
|
18,648
|
|
|
19,342
|
|
Due from five years to ten years
|
|
|
2,021
|
|
|
2,295
|
|
Due after ten years
|
|
|
11,520
|
|
|
12,165
|
|
Residential mortgage-backed securities (nonagency and agency) and collateralized mortgage obligations
|
|
|
265,958
|
|
|
260,191
|
|
|
|
|
|
|
|
|
|
$
|
354,046
|
|
$
|
349,929
|
|
|
|
|
|
|
|
110
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 3: Investment Securities (Continued)
The Company's investment in FHLB stock was $8.8 million and $14.6 million at December 31, 2011 and 2010, respectively. Gains and losses on the sales and calls of
securities available for sale consist of the following
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Gross gains on securities available for sale
|
|
$
|
62
|
|
$
|
187
|
|
Gross losses on securities available for sale
|
|
|
(116
|
)
|
|
(22
|
)
|
|
|
|
|
|
|
Net realized (losses) gains on sales of securities available for sale
|
|
$
|
(54
|
)
|
$
|
165
|
|
|
|
|
|
|
|
The
composition of investment securities reflects the strategy of management to maintain an appropriate level of liquidity while providing a relatively stable source of revenue. The
securities portfolio may at times provide a balance over interest rate risk associated with other areas of the balance sheet while also providing a means for the investment of available funds,
providing liquidity and supplying investment securities that are required to be pledged as collateral against specific deposits and for other purposes.
The
following table provides information regarding securities with unrealized losses as of December 31, 2011 and 2010
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed-nonagency
|
|
$
|
109,027
|
|
$
|
9,082
|
|
$
|
8,936
|
|
$
|
869
|
|
$
|
117,963
|
|
$
|
9,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
109,027
|
|
$
|
9,082
|
|
$
|
8,936
|
|
$
|
869
|
|
$
|
117,963
|
|
$
|
9,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
34,128
|
|
$
|
20
|
|
$
|
|
|
$
|
|
|
$
|
34,128
|
|
$
|
20
|
|
States and political subdivisions
|
|
|
3,896
|
|
|
32
|
|
|
239
|
|
|
17
|
|
|
4,135
|
|
|
49
|
|
Residential mortgage-backed-nonagency
|
|
|
23,788
|
|
|
1,184
|
|
|
|
|
|
|
|
|
23,788
|
|
|
1,184
|
|
Collateralized mortgage obligations
|
|
|
12,598
|
|
|
27
|
|
|
|
|
|
|
|
|
12,598
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
74,410
|
|
$
|
1,263
|
|
$
|
239
|
|
$
|
17
|
|
$
|
74,649
|
|
$
|
1,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
securities with aggregate fair values of $8.9 million and $239,000 had continuous unrealized losses of $869,000 and $17,000 for more than twelve months as of
December 31, 2011 and 2010, respectively. The unrealized losses arose from changes in interest rates and market conditions.
The
Company reviews its investment portfolio on a quarterly basis for indications of other than temporary impairment ("OTTI"). The analysis differs depending upon the type of investment
security being analyzed. The severity and duration of impairment and the likelihood of potential recovery of impairment is considered along with the intent and ability to hold any impaired security to
maturity or recovery of carrying value.
111
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 3: Investment Securities (Continued)
The
Company's nonagency portfolio is tested quarterly for OTTI by the use of cash flow models that estimate cash flows on security-specific collateral and the transaction structure.
Future expected credit losses are determined by using various assumptions, the most significant of which include current default rates, prepayment rates, and loss severities. For the majority of the
securities that the Company has reviewed for OTTI, credit information is available and modeled at the loan level underlying each security; the Company also considers information such as loan to
collateral values, FICO scores, and geographic considerations such as home price appreciation or depreciation. These inputs are updated on a regular basis to ensure the most current credit and other
assumptions are utilized in the analysis. If, based on our analysis, the Company does not expect to recover the entire amortized cost basis of the security, the expected cash flows are discounted at
the security's initial effective interest rate to arrive at a present value amount. OTTI credit losses reflect the difference between the present value of cash flows expected to be collected and the
amortized cost basis of these securities. As of December 31, 2011, the Company has no expectation to sell, and it is more likely than not that management will not be required to sell these
securities. Furthermore, the present value of cash flows expected to be collected exceeded the Company's amortized cost basis of the investment securities. Therefore, these securities are not deemed
to be other than temporarily impaired.
Investment
securities with an aggregate carrying amount of $156.1 million and $148.5 million at December 31, 2011 and 2010, respectively, were pledged to secure
public deposits and FHLB advances.
Note 4: Loans Receivable
The following is a summary of our noncovered loan portfolio for the years ended December 31, 2011 and 2010
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Residential real estate
|
|
$
|
38,616
|
|
$
|
23,255
|
|
Commercial real estate-construction
|
|
|
121,539
|
|
|
70,543
|
|
Commercial real estate-other
|
|
|
483,684
|
|
|
196,243
|
|
Commercial and industrial
|
|
|
31,108
|
|
|
38,919
|
|
Consumer and other
|
|
|
26,082
|
|
|
13,889
|
|
|
|
|
|
|
|
|
|
|
701,029
|
|
|
342,849
|
|
Allowance for loan losses
|
|
|
(10,207
|
)
|
|
(5,351
|
)
|
|
|
|
|
|
|
|
|
$
|
690,822
|
|
$
|
337,498
|
|
|
|
|
|
|
|
The
above table includes net deferred loan fees that totaled approximately $1.9 million and $1.5 million at December 31, 2011 and 2010, respectively.
112
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 4: Loans Receivable (Continued)
The
following is a summary of our covered loan portfolio, net of related discounts, for the years ended December 31, 2011 and 2010
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Residential real estate
|
|
$
|
189,468
|
|
$
|
191,444
|
|
Commercial real estate-construction
|
|
|
189,331
|
|
|
264,858
|
|
Commercial real estate-other
|
|
|
376,849
|
|
|
372,775
|
|
Commercial and industrial
|
|
|
38,784
|
|
|
87,590
|
|
Consumer and other
|
|
|
17,722
|
|
|
18,300
|
|
|
|
|
|
|
|
|
|
|
812,154
|
|
|
934,967
|
|
Allowance for loan losses
|
|
|
(59,277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
752,877
|
|
$
|
934,967
|
|
|
|
|
|
|
|
Contractual
loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired impaired
loans and other acquired loans as of the acquisition dates for the two acquisitions completed in 2011 are provided in the following table
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting
impaired at
acquisition
date(1)
|
|
All other
acquired loans
|
|
Total covered
loans
|
|
PCB loans at acquisition date (October 14, 2011):
|
|
|
|
|
|
|
|
|
|
|
Contractual principal and interest payments receivable
|
|
$
|
102,770
|
|
$
|
8,021
|
|
$
|
110,791
|
|
Nonaccretable discount (expected losses and forgone interest)
|
|
|
41,095
|
|
|
|
|
|
41,095
|
|
|
|
|
|
|
|
|
|
Cash flows expected to be collected at acquisition
|
|
|
61,675
|
|
|
8,021
|
|
|
69,696
|
|
Accretable discount
|
|
|
14,544
|
|
|
4,903
|
|
|
19,447
|
|
|
|
|
|
|
|
|
|
Fair value of loans acquired
|
|
$
|
47,131
|
|
$
|
3,118
|
|
$
|
50,249
|
|
|
|
|
|
|
|
|
|
CCB loans at acquisition date (October 21, 2011):
|
|
|
|
|
|
|
|
|
|
|
Contractual principal and interest payments receivable
|
|
$
|
105,144
|
|
$
|
3,629
|
|
$
|
108,773
|
|
Nonaccretable discount (expected losses and forgone interest)
|
|
|
35,155
|
|
|
|
|
|
35,155
|
|
|
|
|
|
|
|
|
|
Cash flows expected to be collected at acquisition
|
|
|
69,989
|
|
|
3,629
|
|
|
73,618
|
|
Accretable discount
|
|
|
23,180
|
|
|
2,148
|
|
|
25,328
|
|
|
|
|
|
|
|
|
|
Fair value of loans acquired
|
|
$
|
46,809
|
|
$
|
1,481
|
|
$
|
48,290
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Includes
acquired loans covered by FDIC loss share agreements where we have elected accounting treatment in accordance with the provisions of
U.S. GAAP applicable to loans acquired with deteriorated credit quality and pursuant to the American Institute of Certified Public Accountants' ("AICPA") December 18, 2009 letter in
which the AICPA summarized the SEC's view regarding the accounting in subsequent periods for discount accretion associated with noncredit-impaired loans acquired in a business combination or asset
purchase. Considering the general lack of adequate underwriting, proper documentation, appropriate loan structure and insufficient equity contributions for a large number of these acquired loans, and
the uncertainty of the borrower's and/or guarantors' ability or willingness to make contractually required principal and interest payments, management has determined that a significant portion of the
purchased loans acquired in the FDIC-assisted acquisitions had evidence of credit deterioration since origination.
113
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 4: Loans Receivable (Continued)
The
following table documents changes in the carrying value of acquired loans for the years ended December 31, 2011 and 2010
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Balance, beginning of year
|
|
$
|
934,967
|
|
$
|
1,134,499
|
|
Accretion of fair value discounts
|
|
|
116,967
|
|
|
145,098
|
|
Fair value of acquired loans
|
|
|
98,539
|
|
|
125,394
|
|
Reductions in principal balances since acquisition date
|
|
|
|
|
|
|
|
resulting from repayments, write-offs and foreclosures
|
|
|
(338,319
|
)
|
|
(470,024
|
)
|
Change in the allowance for loan losses on acquired loans
|
|
|
(59,277
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
752,877
|
|
$
|
934,967
|
|
|
|
|
|
|
|
Loans
covered under loss sharing agreements with the FDIC (referred to as covered loans) are reported in loans at their recorded investment excluding the expected reimbursement from the
FDIC. Covered loans are initially recorded at fair value at the acquisition date. Prospective losses incurred on covered loans are eligible for partial reimbursement by the FDIC under loss sharing
agreements. Subsequent decreases in the amount of cash expected to be collected result in a provision for loan losses, an increase in the allowance for loan losses, and a proportional adjustment to
the FDIC receivable for the estimated amount to be reimbursed, discounted to present value. Subsequent increases in the amount of cash expected to be collected from the borrower result in the reversal
of any previously-recorded provision for loan losses and related allowance for loan losses and adjustments to the FDIC receivable, or prospective adjustment to the accretable discount if no provision
for loan
losses had been recorded. Accretable discounts related to certain fair value adjustments are accreted into income over the estimated lives of the loans on a level yield basis.
The
following table documents changes in the value of the accretable discount for the years ended December 31, 2011 and 2010 (
in
thousands
):
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Balance, beginning of year
|
|
$
|
123,778
|
|
$
|
183,840
|
|
Additions from acquisitions
|
|
|
44,775
|
|
|
22,566
|
|
Accretion
|
|
|
(116,967
|
)
|
|
(145,098
|
)
|
Transfers to accretable discount
|
|
|
179,111
|
|
|
62,470
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
230,697
|
|
$
|
123,778
|
|
|
|
|
|
|
|
114
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 4: Loans Receivable (Continued)
The increase in the accretable discount resulted from changes in cash flow estimates and related updates to acquisition date assumptions and methodologies. The increase is a result of a
detailed review and re-estimation of expected cash flows and loss assumptions based on the use of a detailed analytics system focusing on expected cash flows and enhanced historical loss
data as the covered loan portfolios season.
As
of December 31, 2011 and 2010, in accordance with Company policy, there were no loans to executive officers, directors and/or their associates.
Note 5: Allowance for Loan Losses (ALL)
We assess the adequacy of the ALL quarterly with respect to noncovered and covered loans. While we perform a separate analysis on each loan component, the entire ALL is available to
absorb any credit losses.
The
assessment begins with a standard evaluation and analysis of each loan. All loans are consistently graded and monitored for changes in credit risk and possible deterioration in the
borrower's ability to repay the contractual amounts due under the loan agreement.
If
a loan is impaired, under generally accepted accounting principles, we may measure the loss, or expected cash flow, either by:
-
(1)
-
the
observable market price of the loan;
-
(2)
-
the
present value of expected future cash flows discounted at the loan's effective interest rate; or
-
(3)
-
the
fair value of the collateral if the loan is collateral dependent.
Management
evaluates the result of the ALL procedures performed, including the result of our testing, and makes a conclusion regarding the appropriateness of the ALL in its entirety.
Allowance for loan losses for noncovered loans:
The ALL for noncovered loans consists of two components:
-
(1)
-
a
specific amount representative of identified credit exposures that are readily predictable by the current performance of the borrower and underlying
collateral; and
-
(2)
-
a
general amount, based upon historical losses, that is then adjusted for various stress factors representative of various economic factors and
characteristics of the loan portfolio.
We
establish the specific amount by examining impaired loans. Because the majority of our impaired loans are collateral dependent, we calculate nearly all of our specific allowances
based on the fair value of the collateral less disposal costs.
We
establish the general amount by taking the remaining loan portfolio (excluding those impaired loans discussed above) with allocations based on our historical losses. We then subject
the calculation of the general amount to stress factors that are somewhat subjective. The stress testing attempts to correlate the historical loss rates with current economic factors and current risks
in the portfolio. The stress factors consist of:
-
(1)
-
economic
factors including changes in the local or national economy;
115
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
-
(2)
-
the
depth of experience in our lending staff;
-
(3)
-
any
concentrations of credit (such as commercial real estate) in any particular industry group;
-
(4)
-
additional
risks resulting from the level of speculative real estate loans in the portfolio; and
-
(5)
-
seasoning
of the loan portfolio.
After
we assess the applicable factors, we evaluate the remaining amount based on management's experience and we compare the level of the noncovered ALL with historical trends and peer
information as a reasonableness test.
Allowance for loan losses for covered loans:
On the date of acquisition, management estimates the expected credit loss in the acquired
loan portfolio
and records the present value of the expected cash flows as the fair value of the acquired loans. Management determines which covered loans are placed in homogenous risk pools or reviewed specifically
as part of the periodic cash flow re-estimation process. If a loan is placed in a pool, the overall performance of the pool will determine if any future ALL is required.
The
covered loan ALL analysis represents management's estimate of the potential impairment of the acquired loan portfolio over time. Typically, decreased cash flows result in impairment,
while increased cash flows result in a full or partial reversal of previously recorded impairment and potentially the calculation of a higher effective yield. Higher actual cash flows than expected
will result in a greater
pay down of the covered loan, which decreases the recorded investment and therefore may cause an impairment reversal or higher effective yield. Lower actual cash flows than expected will result in a
smaller pay down of the loan receivable and a higher recorded investment which may cause further impairment.
If
our actual losses exceed the estimated losses, we will record a provision for loan losses on covered loans as an expense on our consolidated statement of income. We also record an
amount that will be recovered by us, under the related FDIC loss share agreements, as a reduction of the provision for loan losses on our consolidated statement of income.
We
review the assumptions used in the calculation of the updated expected cash flows, evaluate the impairment based on management's experience, and use a third party to obtain peer
information as part of its reasonableness test for the covered loan ALL.
116
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
The
following table presents the Company's loan loss experience on noncovered and covered loans for the year ended December 31, 2011
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncovered
Loans
|
|
Covered
Loans
|
|
Total
|
|
2011:
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
5,351
|
|
$
|
|
|
$
|
5,351
|
|
Loans charged-off
|
|
|
(1,744
|
)
|
|
(19,329
|
)
|
|
(21,073
|
)
|
Recoveries of loans previously charged off
|
|
|
118
|
|
|
25
|
|
|
143
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(1,626
|
)
|
|
(19,304
|
)
|
|
(20,930
|
)
|
Provision for loan losses
|
|
|
6,482
|
|
|
78,581
|
|
|
85,063
|
|
Benefit attributable to FDIC loss share agreements
|
|
|
|
|
|
(58,547
|
)
|
|
(58,547
|
)
|
|
|
|
|
|
|
|
|
Total provision for loan losses charged to operations
|
|
|
6,482
|
|
|
20,034
|
|
|
26,516
|
|
Provision for loan losses recorded through the FDIC loss share receivable
|
|
|
|
|
|
58,547
|
|
|
58,547
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
10,207
|
|
$
|
59,277
|
|
$
|
69,484
|
|
|
|
|
|
|
|
|
|
The
following table presents the Company's loan loss experience on noncovered loans for the year ended December 31, 2010 and the successor period from July 24, 2009 through
December 31, 2009 and the predecessor period from January 1, 2009 through July 23, 2009: (
in thousands
):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
Successor
Period 2009
|
|
|
|
Predecessor
Period 2009
|
|
Balance, beginning of year
|
|
$
|
2,524
|
|
$
|
|
|
|
|
$
|
445
|
|
Loans charged-off
|
|
|
(1,209
|
)
|
|
(459
|
)
|
|
|
|
|
|
Recoveries of loans previously charged off
|
|
|
81
|
|
|
294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(1,128
|
)
|
|
(165
|
)
|
|
|
|
|
|
Provision for loan losses
|
|
|
3,955
|
|
|
2,689
|
|
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
5,351
|
|
$
|
2,524
|
|
|
|
$
|
706
|
|
|
|
|
|
|
|
|
|
|
|
Description of segment and class risks
Each of our portfolio segments and the classes within those segments are subject to risks that could have an adverse impact on the
credit quality of our loan portfolio. Management has identified the most significant risks as described below which are generally similar among our segments and classes. While the list is not
exhaustive, it provides a description of the risks that management has determined are the most significant. At December 31, 2011, approximately 53.7% of our outstanding loan portfolio is
covered under FDIC loss share agreements and does not represent the same risk of loss as the noncovered loan portfolio.
Real Estate Loans
Loans secured by real estate are the principal component of our loan portfolio. Real estate loans are subject to the same general risks
as other loans and are particularly sensitive to fluctuations in the
117
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
value
of real estate. Fluctuations in the value of real estate, as well as other factors arising after a loan has been made, could negatively affect a borrower's cash flow, creditworthiness and
ability to repay the loan. When we make new real estate loans, we typically obtain a security interest in the real estate in addition to other available collateral, to increase the likelihood of the
ultimate repayment of the loan. To control concentration risk, we monitor collateral type concentrations within this portfolio.
In
addition to these common risks for the majority of our real estate loans, additional risks are inherent in certain of our classes of real estate loans.
Residential Real Estate
Residential real estate loans are to individuals and are typically secured by owner occupied 1-4 family residential
property. We generally originate and hold short-term first mortgages, traditional second mortgages and home equity lines of credit. We originate and sell longer-term mortgages
in the secondary market. Significant and rapid declines in real estate values can result in residential mortgage loan borrowers having debt levels in excess of the current market value of the
collateral.
Commercial Real EstateConstruction
Commercial construction and land development loans are highly dependent upon the supply and demand for commercial real estate in the
markets we serve as well as the demand for newly constructed residential homes and lots that our customers are developing. Construction and development loans generally carry a higher degree of risk
than long-term financing of existing properties because repayment depends upon the ultimate completion of the project and usually on the subsequent lease-up and/or sale of the
property. Additionally, continuing deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the outstanding loans more difficult for our
customers.
Commercial Real EstateOther
Other commercial real estate loans consist primarily of loans secured by multifamily housing and nonfarm nonresidential properties such
as retail, office and hotel/motel. These loans typically have terms of five years or less, although payments may be structured on a longer amortization basis. We evaluate each borrower on an
individual basis and attempt to determine the business risks and credit profile of each borrower. The primary risk associated with loans secured with income-producing property is the inability of that
property to produce adequate cash flow to service the debt. High unemployment, generally weak economic conditions and/or an oversupply in the market may result in our customer having to provide rental
rate concessions to achieve adequate occupancy rates.
Commercial and Industrial Loans
Commercial and industrial loans include loans to individuals and businesses for commercial purposes in various lines of business,
including the manufacturing industry, service industry and professional services industries. Repayment is primarily dependent on the ability of our customers to achieve business results consistent
with those projected at loan origination resulting in cash flow sufficient to service the debt. To the extent that a customer's business results are significantly unfavorable versus the original
projections, the ability for our loan to be serviced on a basis consistent with the contractual terms may be at risk. While these loans may have real estate as partial collateral,
118
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
they
are generally considered to have greater risk than first or second mortgages on real estate because these loans may be unsecured or, if they are secured, the value of the non-real
estate collateral may be difficult to assess and more likely to decrease than real estate, and the control of the collateral is more at risk.
Consumer
The consumer loan portfolio includes loans to individuals for personal and household purposes, including secured and unsecured
installment loans and revolving lines of credit.
Consumer loans not secured by real estate are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value
of the collateral may be difficult to assess and more likely to decrease in value, and is more difficult to control, than real estate.
Covered loans
The risks associated with covered loans are generally consistent with the risks identified for commercial and noncommercial loans and
the classes of loans within those segments. An additional substantive risk with respect to covered loans relates to the FDIC loss share agreements, specifically the ability to receive timely and full
reimbursement from the FDIC for losses and related expenses that we believe are covered by the loss share agreements. Further, these loans were underwritten by other institutions with weaker lending
standards. Therefore, there is a significant risk that the loans are not adequately supported by the paying capacity of the borrower or the values of underlying collateral at the time of origination.
119
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
The
following table details the allowance for loan losses on loans not covered by loss share agreements by portfolio segment for the years ended December 31, 2011 and 2010
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
real estate
|
|
Commercial
real estate
contruction
|
|
Commercial
real estate
other
|
|
Commercial &
industrial
|
|
Consumer
and other
|
|
Nonspecific
|
|
Total
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
246
|
|
$
|
2,252
|
|
$
|
1,803
|
|
$
|
588
|
|
$
|
223
|
|
$
|
239
|
|
$
|
5,351
|
|
Charge-offs
|
|
|
(74
|
)
|
|
(222
|
)
|
|
(1,202
|
)
|
|
(104
|
)
|
|
(142
|
)
|
|
|
|
|
(1,744
|
)
|
Recoveries
|
|
|
8
|
|
|
3
|
|
|
14
|
|
|
7
|
|
|
86
|
|
|
|
|
|
118
|
|
Provision
|
|
|
381
|
|
|
389
|
|
|
5,690
|
|
|
100
|
|
|
161
|
|
|
(239
|
)
|
|
6,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
561
|
|
$
|
2,422
|
|
$
|
6,305
|
|
$
|
591
|
|
$
|
328
|
|
$
|
|
|
$
|
10,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
|
|
$
|
46
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
46
|
|
Collectively evaluated for impairment
|
|
|
561
|
|
|
2,422
|
|
|
6,259
|
|
|
591
|
|
|
328
|
|
|
|
|
|
10,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance balance
|
|
$
|
561
|
|
$
|
2,422
|
|
$
|
6,305
|
|
$
|
591
|
|
$
|
328
|
|
$
|
|
|
$
|
10,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
1,054
|
|
$
|
1,107
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
2,161
|
|
Collectively evaluated for impairment
|
|
|
38,616
|
|
|
120,485
|
|
|
482,577
|
|
|
31,108
|
|
|
26,082
|
|
|
|
|
|
698,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
38,616
|
|
$
|
121,539
|
|
$
|
483,684
|
|
$
|
31,108
|
|
$
|
26,082
|
|
$
|
|
|
$
|
701,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
518
|
|
$
|
5
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
523
|
|
Collectively evaluated for impairment
|
|
$
|
246
|
|
$
|
1,734
|
|
$
|
1,798
|
|
$
|
588
|
|
$
|
223
|
|
$
|
239
|
|
$
|
4,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance balance
|
|
$
|
246
|
|
$
|
2,252
|
|
$
|
1,803
|
|
$
|
588
|
|
$
|
223
|
|
$
|
239
|
|
$
|
5,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
64
|
|
$
|
1,085
|
|
$
|
3,212
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
4,361
|
|
Collectively evaluated for impairment
|
|
$
|
23,191
|
|
$
|
69,458
|
|
$
|
193,031
|
|
$
|
38,919
|
|
$
|
13,889
|
|
$
|
|
|
$
|
338,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
23,255
|
|
$
|
70,543
|
|
$
|
196,243
|
|
$
|
38,919
|
|
$
|
13,889
|
|
$
|
|
|
$
|
342,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
The following table details the allowance for loan losses on loans covered by loss share agreements by portfolio segment for the year ended December 31, 2011
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
Residential
real estate
|
|
Commercial
real estate
construction
|
|
Commercial
real estate
other
|
|
Commercial &
industrial
|
|
Consumer
and other
|
|
Total
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Charge-offs
|
|
|
(1,127
|
)
|
|
(11,545
|
)
|
|
(5,123
|
)
|
|
(1,534
|
)
|
|
|
|
|
(19,329
|
)
|
Recoveries
|
|
|
|
|
|
2
|
|
|
1
|
|
|
22
|
|
|
|
|
|
25
|
|
Provision for loan losses before benefit attributable to FDIC loss share agreements
|
|
|
15,499
|
|
|
36,843
|
|
|
21,356
|
|
|
4,883
|
|
|
|
|
|
78,581
|
|
Benefit attributable to FDIC loss share agreements
|
|
|
(11,548
|
)
|
|
(27,450
|
)
|
|
(15,911
|
)
|
|
(3,638
|
)
|
|
|
|
|
(58,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for loan losses charged to operations
|
|
|
3,951
|
|
|
9,393
|
|
|
5,445
|
|
|
1,245
|
|
|
|
|
|
20,034
|
|
Provision for loan losses recorded through the FDIC loss share receivable
|
|
|
11,548
|
|
|
27,450
|
|
|
15,911
|
|
|
3,638
|
|
|
|
|
|
58,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
14,372
|
|
$
|
25,300
|
|
$
|
16,234
|
|
$
|
3,371
|
|
$
|
|
|
$
|
59,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
4,020
|
|
$
|
20,660
|
|
$
|
9,039
|
|
$
|
1,796
|
|
$
|
|
|
$
|
35,515
|
|
Collectively evaluated for impairment
|
|
|
10,352
|
|
|
4,640
|
|
|
7,195
|
|
|
1,575
|
|
|
|
|
|
23,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance balance
|
|
$
|
14,372
|
|
$
|
25,300
|
|
$
|
16,234
|
|
$
|
3,371
|
|
$
|
|
|
$
|
59,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
17,922
|
|
$
|
116,583
|
|
$
|
116,128
|
|
$
|
3,794
|
|
$
|
12,288
|
|
$
|
266,715
|
|
Collectively evaluated for impairment
|
|
|
171,546
|
|
|
72,748
|
|
|
260,721
|
|
|
34,990
|
|
|
5,434
|
|
|
545,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
189,468
|
|
$
|
189,331
|
|
$
|
376,849
|
|
$
|
38,784
|
|
$
|
17,722
|
|
$
|
812,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011, the Company identified acquired loans covered by FDIC loss share agreements where the expected performance of such
loans had deteriorated from management's performance expectations established in conjunction with the determination of the acquisition date fair values. The Company identified $111.6 million of
impaired covered loans that were individually evaluated for impairment with an allocated allowance of $35.5 million and $322.9 million of impaired covered loans that were evaluated as
part of their respective pools with an allocated allowance of $23.8 million.
Approved
credit losses will be reimbursed for covered loans under the appropriate FDIC loss sharing agreement at either 80 or 95 percent. The Company uses a symmetrical accounting
approach in recording the loan carrying values and the FDIC receivable on covered loans. An increase in the loan value and a reduction in the FDIC receivable are accounted for as a yield adjustment
over the remaining life of each asset. A reduction in the loan value, through a provision for loan losses, and an increase in the FDIC receivable, through an adjustment to income, are taken
immediately.
Management
compared the increase in the FDIC receivable, based on the increase in the covered allowance for loan losses, with the existing FDIC receivable balance in its accounting
system, by each
121
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
specific
loan or loan pool impacted, and made an adjustment of $58.5 million to increase the FDIC receivable to an appropriate amount.
Impaired
loans not covered by loss share agreements, segregated by class of loans, as of December 31, 2011 are as follows
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest Income
Recognized
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
79
|
|
$
|
2
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
1,330
|
|
|
1,054
|
|
|
|
|
|
1,058
|
|
|
1
|
|
Other
|
|
|
1,233
|
|
|
973
|
|
|
|
|
|
2,227
|
|
|
9
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
2,563
|
|
|
2,027
|
|
|
|
|
|
3,364
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
433
|
|
|
134
|
|
|
46
|
|
|
317
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
433
|
|
|
134
|
|
|
46
|
|
|
317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$
|
2,996
|
|
$
|
2,161
|
|
$
|
46
|
|
$
|
3,681
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the year ended December 31, 2011, the average investment in noncovered impaired loans was $3.7 million. Interest income foregone on impaired loans totaled $257,000 for
the year ended December 31, 2011. Interest income recognized on impaired loans for the year ended December 31, 2011 was $12,000.
122
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
Impaired
loans not covered by loss share agreements, segregated by class of loans, as of December 31, 2010 are as follows
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
1,362
|
|
|
1,085
|
|
|
|
|
Other
|
|
|
2,391
|
|
|
1,719
|
|
|
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
3,753
|
|
|
2,804
|
|
|
|
|
|
|
|
|
|
|
|
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
64
|
|
|
64
|
|
|
5
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
1,493
|
|
|
1,493
|
|
|
518
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
|
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,557
|
|
|
1,557
|
|
|
523
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$
|
5,310
|
|
$
|
4,361
|
|
$
|
523
|
|
|
|
|
|
|
|
|
|
The
following table presents noncovered nonaccrual loans, segregated by class of loans, as of December 31, 2011 and 2010
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Residential real estate
|
|
$
|
|
|
$
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
Construction
|
|
|
1,054
|
|
|
695
|
|
Other
|
|
|
1,107
|
|
|
2,944
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,161
|
|
$
|
3,639
|
|
|
|
|
|
|
|
123
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
The following table presents an analysis of past due loans not covered by loss share agreements, segregated by class of loans, as of December 31, 2011
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 Days
Past Due
|
|
90 Days
or Greater
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Loans
³
90 Days
and Accruing
|
|
Residential real estate
|
|
$
|
71
|
|
$
|
212
|
|
$
|
283
|
|
$
|
38,333
|
|
$
|
38,616
|
|
$
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
484
|
|
|
484
|
|
|
121,055
|
|
|
121,539
|
|
|
|
|
Other
|
|
|
979
|
|
|
609
|
|
|
1,588
|
|
|
482,096
|
|
|
483,684
|
|
|
|
|
Commercial and industrial
|
|
|
157
|
|
|
12
|
|
|
169
|
|
|
30,939
|
|
|
31,108
|
|
|
|
|
Consumer
|
|
|
267
|
|
|
102
|
|
|
369
|
|
|
25,713
|
|
|
26,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,474
|
|
$
|
1,419
|
|
$
|
2,893
|
|
$
|
698,136
|
|
$
|
701,029
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table presents an analysis of past due loans not covered by loss share agreements, segregated by class of loans, as of December 31, 2010
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 Days
Past Due
|
|
90 Days
or Greater
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Loans
³
90 Days
and Accruing
|
|
Residential real estate
|
|
$
|
30
|
|
$
|
118
|
|
$
|
148
|
|
$
|
23,107
|
|
$
|
23,255
|
|
$
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
171
|
|
|
64
|
|
|
235
|
|
|
70,308
|
|
|
70,543
|
|
|
|
|
Other
|
|
|
649
|
|
|
2,758
|
|
|
3,407
|
|
|
192,836
|
|
|
196,243
|
|
|
|
|
Commercial and industrial
|
|
|
200
|
|
|
2
|
|
|
202
|
|
|
38,717
|
|
|
38,919
|
|
|
|
|
Consumer
|
|
|
1,255
|
|
|
460
|
|
|
1,715
|
|
|
12,174
|
|
|
13,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,305
|
|
$
|
3,402
|
|
$
|
5,707
|
|
$
|
337,142
|
|
$
|
342,849
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table presents an analysis of past due loans covered by loss share agreements, segregated by class of loans, as of December 31, 2011
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 Days
Past Due
|
|
90 Days
or Greater
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Residential real estate
|
|
$
|
8,973
|
|
$
|
32,561
|
|
$
|
41,534
|
|
$
|
147,934
|
|
$
|
189,468
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
12,411
|
|
|
115,085
|
|
|
127,496
|
|
|
61,835
|
|
|
189,331
|
|
Other
|
|
|
17,379
|
|
|
88,306
|
|
|
105,685
|
|
|
271,164
|
|
|
376,849
|
|
Commercial and industrial
|
|
|
1,442
|
|
|
7,850
|
|
|
9,292
|
|
|
29,492
|
|
|
38,784
|
|
Consumer
|
|
|
348
|
|
|
2,651
|
|
|
2,999
|
|
|
14,723
|
|
|
17,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,553
|
|
$
|
246,453
|
|
$
|
287,006
|
|
$
|
525,148
|
|
$
|
812,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
The
following table presents an analysis of past due loans covered by loss share agreements, segregated by class of loans, as of December 31, 2010
(in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 89 Days
Past Due
|
|
90 Days
or Greater
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Residential real estate
|
|
$
|
7,532
|
|
$
|
29,678
|
|
$
|
37,210
|
|
$
|
154,234
|
|
$
|
191,444
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
18,284
|
|
|
125,733
|
|
|
144,017
|
|
|
120,841
|
|
|
264,858
|
|
Other
|
|
|
16,021
|
|
|
63,436
|
|
|
79,457
|
|
|
293,318
|
|
|
372,775
|
|
Commercial and industrial
|
|
|
913
|
|
|
14,914
|
|
|
15,827
|
|
|
71,763
|
|
|
87,590
|
|
Consumer
|
|
|
476
|
|
|
2,384
|
|
|
2,860
|
|
|
15,440
|
|
|
18,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,226
|
|
$
|
236,145
|
|
$
|
279,371
|
|
$
|
655,596
|
|
$
|
934,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
December 31, 2011 and 2010, a significant portion of the Company's covered loans were past due, including many that were 90 days or greater past due. However, such
delinquencies were included in the Company's performance expectations in determining the fair values of covered loans at the acquisition dates. Accordingly, all covered loans continue to accrete
interest income.
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt
such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company utilizes
risk-grading guidelines to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 8. A description of the general characteristics of the eight risk
grades is as follows:
Pass (Grades 1-4)
Pass graded loans represent average to above average business risk and demonstrate an ability to adequately service both
short term and long term obligations.
Watch (Grade 5)
Watch grades is indicative of borrowers that have not met performance expectations, or that are acceptable business credits but with
considerable risk. The increased risk may be due to a smaller less diverse asset base, very little liquidity or limited debt capacity, but still greater than one to one.
OAEM (Grade 6)
Loans graded other assets especially mentioned (OAEM) are marginally acceptable with some potential weakness. If left uncorrected,
these weaknesses could jeopardize repayment at some future date. Although loss is possible, it is not probable. Collateral coverage, guarantor strength, and/or equity are still sufficient to protect
the bank from loss. Loans in this category may be affected by current unfavorable economic conditions or have declining trends. The account officer may not be able to properly supervise the credit due
to an inadequate loan or credit agreement, or may not have control of the collateral or its condition. The borrower may have experienced a loss in the most recent financial reporting period, have
limited net worth and marginal debt service coverage. These credits clearly warrant a higher degree of attention and servicing by the account officer.
125
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
Substandard (Grade 7)
Loans graded substandard have well-defined
weaknesses and represent significant problem accounts. Loss potential, while existing in the aggregate amount of substandard credits does not have to exist in individual credits classified
substandard. Loss potential could exist if the deficiencies causing the substandard rating are not corrected. These loans should be handled with extreme care to protect the position of the bank. Legal
action may not yet be appropriate, but the officer should prepare primary and contingency plans to either secure an upgrade for the credit, or exit the credit from the bank. Such loans are typically
inadequately protected by net worth, paying capacity (DSC < 1:1), collateral adequacy, liquidity, or character or ability of the borrower or its management.
Doubtful (Grade 8)
Loans that carry a doubtful credit rating represent more severe weaknesses than those inherent in the substandard classification,
and where collection or liquidation in full is improbable. While immediate charge-off may not be appropriate, legal and aggressive collection action should be undertaken to attempt to
recover the bank's funds or minimize eventual loss to the bank. A Doubtful classification is a temporary rating when the exact amount of the loss cannot be determined, or when potential loss exposure
of 50% or more exists in a substandard credit. A Doubtful credit carries a specific allocation for the amount estimated as loss. The portion of a credit that can be clearly identified as loss should
be charged-off.
The
following table presents the risk grades of the loan portfolio not covered by loss sharing agreements, segregated by class of loans, as of December 31, 2011
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
real estate
|
|
Commercial
real estate
construction
|
|
Commercial
real estate
other
|
|
Commercial
and industrial
|
|
Consumer
and other
|
|
Total
|
|
Pass
|
|
$
|
32,624
|
|
$
|
76,949
|
|
$
|
429,547
|
|
$
|
24,769
|
|
$
|
24,641
|
|
$
|
588,530
|
|
Watch
|
|
|
4,513
|
|
|
36,898
|
|
|
48,789
|
|
|
2,837
|
|
|
1,098
|
|
|
94,135
|
|
OAEM
|
|
|
66
|
|
|
6,576
|
|
|
1,818
|
|
|
2,915
|
|
|
21
|
|
|
11,396
|
|
Substandard
|
|
|
1,394
|
|
|
1,116
|
|
|
3,511
|
|
|
587
|
|
|
304
|
|
|
6,912
|
|
Doubtful
|
|
|
19
|
|
|
|
|
|
19
|
|
|
|
|
|
18
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
38,616
|
|
$
|
121,539
|
|
$
|
483,684
|
|
$
|
31,108
|
|
$
|
26,082
|
|
$
|
701,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table presents the risk grades of the loan portfolio not covered by loss sharing agreements, segregated by class of loans, as of December 31, 2010
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
real estate
|
|
Commercial
real estate
construction
|
|
Commercial
real estate
other
|
|
Commercial
and industrial
|
|
Consumer
and other
|
|
Total
|
|
Pass
|
|
$
|
20,908
|
|
$
|
50,174
|
|
$
|
186,067
|
|
$
|
38,135
|
|
$
|
12,444
|
|
$
|
307,728
|
|
Watch
|
|
|
1,514
|
|
|
20,274
|
|
|
6,559
|
|
|
661
|
|
|
698
|
|
|
29,706
|
|
OAEM
|
|
|
489
|
|
|
28
|
|
|
237
|
|
|
64
|
|
|
450
|
|
|
1,268
|
|
Substandard
|
|
|
256
|
|
|
67
|
|
|
2,105
|
|
|
59
|
|
|
234
|
|
|
2,721
|
|
Doubtful
|
|
|
88
|
|
|
|
|
|
1,275
|
|
|
|
|
|
63
|
|
|
1,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23,255
|
|
$
|
70,543
|
|
$
|
196,243
|
|
$
|
38,919
|
|
$
|
13,889
|
|
$
|
342,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 5: Allowance for Loan Losses (ALL) (Continued)
The
following table presents the risk grades of the loan portfolio covered by loss sharing agreements, segregated by class of loans, as of December 31, 2011
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
real estate
|
|
Commercial
real estate
construction
|
|
Commercial
real estate
other
|
|
Commercial
and industrial
|
|
Consumer
and other
|
|
Total
|
|
Pass
|
|
$
|
91,408
|
|
$
|
29,712
|
|
$
|
137,164
|
|
$
|
15,951
|
|
$
|
3,563
|
|
$
|
277,798
|
|
Watch
|
|
|
16,570
|
|
|
10,463
|
|
|
54,084
|
|
|
3,700
|
|
|
364
|
|
|
85,181
|
|
OAEM
|
|
|
15,233
|
|
|
4,197
|
|
|
24,549
|
|
|
4,115
|
|
|
147
|
|
|
48,241
|
|
Substandard
|
|
|
62,484
|
|
|
144,115
|
|
|
161,052
|
|
|
10,665
|
|
|
13,202
|
|
|
391,518
|
|
Doubtful
|
|
|
3,773
|
|
|
844
|
|
|
|
|
|
4,353
|
|
|
446
|
|
|
9,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
189,468
|
|
$
|
189,331
|
|
$
|
376,849
|
|
$
|
38,784
|
|
$
|
17,722
|
|
$
|
812,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table presents the risk grades of the loan portfolio covered by loss sharing agreements, segregated by class of loans, as of December 31, 2010
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
real estate
|
|
Commercial
real estate
construction
|
|
Commercial
real estate
other
|
|
Commercial
and industrial
|
|
Consumer
and other
|
|
Total
|
|
Pass
|
|
$
|
106,936
|
|
$
|
77,266
|
|
$
|
149,682
|
|
$
|
46,432
|
|
$
|
8,414
|
|
$
|
388,730
|
|
Watch
|
|
|
9,860
|
|
|
3,229
|
|
|
51,720
|
|
|
6,442
|
|
|
1,096
|
|
|
72,347
|
|
OAEM
|
|
|
10,464
|
|
|
5,760
|
|
|
27,924
|
|
|
8,479
|
|
|
296
|
|
|
52,923
|
|
Substandard
|
|
|
54,783
|
|
|
158,786
|
|
|
132,490
|
|
|
20,654
|
|
|
7,621
|
|
|
374,334
|
|
Doubtful
|
|
|
9,401
|
|
|
19,817
|
|
|
10,959
|
|
|
5,583
|
|
|
873
|
|
|
46,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
191,444
|
|
$
|
264,858
|
|
$
|
372,775
|
|
$
|
87,590
|
|
$
|
18,300
|
|
$
|
934,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6: Other Real Estate Owned
The following is a summary of transactions in noncovered and covered other real estate owned for the years ended December 31, 2011and 2010
(in
thousands)
:
|
|
|
|
|
|
|
|
Noncovered other real estate
|
|
2011
|
|
2010
|
|
Balance, beginning of year
|
|
$
|
75
|
|
$
|
120
|
|
Other real estate acquired through foreclosure of loans receivable
|
|
|
1,381
|
|
|
|
|
Other real estate sold
|
|
|
(171
|
)
|
|
(45
|
)
|
Write down of other real estate
|
|
|
(75
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
1,210
|
|
$
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered other real estate
|
|
2011
|
|
2010
|
|
Balance, beginning of year
|
|
$
|
155,981
|
|
$
|
141,690
|
|
Other real estate acquired through FDIC-assisted acquisitions
|
|
|
16,961
|
|
|
13,285
|
|
Other real estate acquired through foreclosure of loans receivable
|
|
|
68,331
|
|
|
174,024
|
|
Other real estate sold
|
|
|
(94,566
|
)
|
|
(87,988
|
)
|
Write down of other real estate
|
|
|
(62,211
|
)
|
|
(85,030
|
)
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
84,496
|
|
$
|
155,981
|
|
|
|
|
|
|
|
127
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 7: Troubled Debt Restructuring
The Company has directly charged-off $161,000 on one loan that was modified in a troubled debt restructuring as of December 31, 2011. The terms of the loan were
modified as a troubled debt restructuring. The modification of the terms of such loan included a reduction in the stated interest rate of the loan for a term of twelve months, after which the loan
will mature. The recorded investment in the loan did not change post modification of the restructuring. The Company has not
committed to lend additional funds to the customer with the outstanding loan that is classified as a troubled debt restructuring.
Note 8: Premises and Equipment
Premises and equipment are summarized as follows at December 31, 2011 and 2010
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Land
|
|
$
|
10,188
|
|
$
|
8,701
|
|
Buildings and improvements
|
|
|
21,463
|
|
|
18,684
|
|
Furniture, fixtures, and equipment
|
|
|
8,404
|
|
|
5,241
|
|
Construction in progress
|
|
|
97
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
40,152
|
|
|
33,142
|
|
Less accumulated depreciation
|
|
|
3,392
|
|
|
1,234
|
|
|
|
|
|
|
|
|
|
$
|
36,760
|
|
$
|
31,908
|
|
|
|
|
|
|
|
Depreciation
expense for premises and equipment for the years ended December 31, 2011 and 2010, and the successor and predecessor periods ended December 31, 2009 was
$2.1 million, $1.2 million, $90,000 and $30,000, respectively.
The Company has various operating leases on banking locations. Generally, these leases have terms of less than ten years with renewal
options.
Future
minimum lease commitments under all noncancellable operating leases with terms of one year or more, excluding any renewal options, are as follows (
in
thousands)
:
|
|
|
|
|
2012
|
|
$
|
1,078
|
|
2013
|
|
|
1,376
|
|
2014
|
|
|
2,013
|
|
2015
|
|
|
1,729
|
|
2016
|
|
|
1,637
|
|
Thereafter
|
|
|
12,019
|
|
|
|
|
|
Total
|
|
$
|
19,852
|
|
|
|
|
|
Rent
expense for the years ended December 31, 2011 and 2010, and for period from July 24, 2009 through December 31, 2009 was $2.4 million, $2.2 million
and $445,000, respectively, and was included in occupancy expense in the Company's consolidated statements of income. Rent expense for the period January 1, 2009 through July 23, 2009
was insignificant.
128
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 9: Goodwill and Other Intangible Assets
Changes to the carrying amounts of goodwill and identifiable intangible assets for the years ended December 31, 2011 and 2010 are presented in the table below
(in
thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Goodwill, balance beginning of year
|
|
$
|
6,562
|
|
$
|
9,217
|
|
Less fair value adjustment
|
|
|
|
|
|
(2,655
|
)
|
|
|
|
|
|
|
Goodwill, end of year
|
|
|
6,562
|
|
|
6,562
|
|
|
|
|
|
|
|
Core deposit intangible, balance beginning of year
|
|
|
2,632
|
|
|
3,117
|
|
NorthWest Bank and Trust acquisition
|
|
|
|
|
|
243
|
|
United Americas Bank acquisition
|
|
|
|
|
|
196
|
|
Piedmont Community Bank acquisition
|
|
|
136
|
|
|
|
|
Community Capital Bank acquisition
|
|
|
62
|
|
|
|
|
Less: accumulated amortization
|
|
|
(948
|
)
|
|
(924
|
)
|
|
|
|
|
|
|
|
|
|
1,882
|
|
|
2,632
|
|
|
|
|
|
|
|
Total intangible assets, end of year
|
|
$
|
8,444
|
|
$
|
9,194
|
|
|
|
|
|
|
|
Amortization
expense of $948,000, $924,000, and $210,000 was recorded on the core deposit intangible for the years ended December 31, 2011 and 2010, and for the successor period
from July 24, 2009 through December 31, 2009, respectively. There was no amortization expense for the predecessor period.
The
goodwill acquired during the year 2009 was a result of the Buckhead Community Bank acquisition on December 4, 2009. The Company adjusted goodwill during the first half of 2010
related to the acquisition. At the time of the acquisition, the Company made certain assumptions related to the fair values of the acquired certificates of deposits. A subsequent review of those
assumptions resulted in changes that resulted in a lower fair value on the acquired certificates. Also, during the quarter ended September 30, 2010, the Company completed the final settlement
process with the FDIC related to the banks acquired in 2009. Final settlement involves a cash payment from one party to the other based upon updated information that was originally estimated at the
time of acquisition.
Impairment
exists when a reporting unit's carrying value of goodwill exceeds its fair value. The Company evaluates goodwill for impairment on at least an annual basis and more frequently
if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. At December 31, 2011, the Company's reporting
unit had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value,
including goodwill. The qualitative assessment indicated that it was not more likely than not that the carrying value of the reporting unit exceeded its fair value. Therefore, the Company did not
complete the two-step impairment test. At December 31, 2010, the election to perform a qualitative assessment was not available. Therefore, the Company performed Step 1 of the
two-step impairment test and determined that goodwill was not impaired.
129
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 9: Goodwill and Other Intangible Assets (Continued)
Amortization
expense for the core deposit intangible for the next five years is as follows
(in thousands)
:
|
|
|
|
|
2012
|
|
$
|
979
|
|
2013
|
|
|
704
|
|
2014
|
|
|
123
|
|
2015
|
|
|
39
|
|
2016
|
|
|
29
|
|
Thereafter
|
|
|
8
|
|
|
|
|
|
Total
|
|
$
|
1,882
|
|
|
|
|
|
Note 10: FDIC Receivable for Loss Sharing Agreements
The following table documents changes in the carrying value of the FDIC receivable for loss sharing agreements relating to covered loans and other real estate for the years ended
December 31, 2011 and 2010 (
in thousands
):
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Fair value of FDIC receivable for loss sharing agreements at beginning of year
|
|
$
|
494,428
|
|
$
|
605,502
|
|
Reductions resulting from:
|
|
|
|
|
|
|
|
Payments received
|
|
|
(212,865
|
)
|
|
(290,815
|
)
|
Recovery of previous loss reimbursements
|
|
|
|
|
|
|
|
Additions resulting from:
|
|
|
|
|
|
|
|
Charge-offs, write-downs and other losses
|
|
|
103,640
|
|
|
39,950
|
|
Discount accretion
|
|
|
10,601
|
|
|
15,652
|
|
Fair value of FDIC receivable at acquisitionNWBT
|
|
|
|
|
|
24,955
|
|
Fair value of FDIC receivable at acquisitionUAB
|
|
|
|
|
|
78,466
|
|
Fair value of FDIC receivable at acquisitionPCB
|
|
|
66,946
|
|
|
|
|
Fair value of FDIC receivable at acquisitionCCB
|
|
|
48,420
|
|
|
|
|
External expenses qualifying under loss sharing agreements
|
|
|
18,270
|
|
|
20,718
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
529,440
|
|
$
|
494,428
|
|
|
|
|
|
|
|
The
FDIC receivable for loss share agreements is measured separately from the related covered assets and is recorded at fair value. The fair value was estimated using estimated cash
flows related to the loss share agreements based on the expected reimbursements for losses and the applicable loss share percentages. At December 31, 2011, the Company estimated that
$88.5 million was currently due from the FDIC.
130
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 11: Deposits
Deposits are summarized as follows
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Noninterest-bearing demand deposits
|
|
$
|
297,188
|
|
$
|
224,543
|
|
Interest-bearing demand deposits
|
|
|
359,020
|
|
|
293,660
|
|
Savings and money market accounts
|
|
|
1,140,552
|
|
|
1,276,798
|
|
Time deposits less than $100,000
|
|
|
275,413
|
|
|
361,370
|
|
Time deposits $100,000 or greater
|
|
|
226,292
|
|
|
265,555
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
2,298,465
|
|
$
|
2,421,926
|
|
|
|
|
|
|
|
The
aggregate amount of time deposits in denominations of $100,000 or greater at December 31, 2011 and 2010 were $226.3 million and $265.6 million, respectively. The
scheduled maturities of time deposits at December 31, 2011 are as follows (
in thousands)
:
|
|
|
|
|
2012
|
|
$
|
402,572
|
|
2013
|
|
|
51,641
|
|
2014
|
|
|
33,316
|
|
2015
|
|
|
7,598
|
|
2016 and thereafter
|
|
|
6,578
|
|
|
|
|
|
|
|
$
|
501,705
|
|
|
|
|
|
The
Company had brokered deposits of $12.0 million and $16.1 million at December 31, 2011 and 2010. All brokered deposits outstanding at December 31, 2011
mature in 2012 and their weighted average cost is 2.25%.
Note 12: Securities Sold Under Repurchase Agreements
Securities sold under repurchase agreements, which are secured borrowings, generally mature within one day from the transaction date. Securities sold under repurchase agreements are
reflected at the amount of cash received in connection with the transaction. The Company is required to provide additional collateral based on the fair value of the underlying securities. The Company
monitors the fair value of the underlying securities on a daily basis. Securities sold under repurchase agreements were $4.7 million and $5.2 million as of December 31, 2011 and
2010, respectively.
Note 13: Notes Payable
During 2010, the Bank sold a junior participation interest in three loans. The participation agreements have various provisions regarding collateral position, pricing and other matters.
The terms of the agreements do not convey proportionate ownership rights with equal priority to each participating interest and entitles the Bank to receive principal and interest payments before
other participating interest holders. Therefore, the participations sold do not qualify for sale treatment in accordance with guidance provided in ASC Topic 860,
Accounting for
Transfers of Financial Assets
, because they do not
qualify as participating interests. The Bank recorded the transaction as a secured borrowing. At December 31, 2011, the balance of the secured borrowing was $2.5 million, a decrease of
131
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 13: Notes Payable (Continued)
approximately
$21,000 from December 31, 2010. The loans are recorded at their gross balances outstanding on the balance sheet.
Note 14: Derivative Instruments and Hedging Activities
The Bank has entered into interest rate swap contracts in connection with its hedging of specific loans made to customers. During 2011, the Bank entered into interest rate swaps totaling
$46.9 million using a receive-variable swap to mitigate the exposure to changes in the fair value attributable to the benchmark interest rate (fixed rate) and the hedged items (loans
receivable) from the effective date of the hedged instruments. As structured, the pay-fixed, receive-variable swaps are evaluated as fair value hedges and are considered highly effective.
As highly effective fair value designated hedges, the underlying hedged instruments are recorded on the balance sheet at fair value with the periodic changes of the fair value reported in the
consolidated statements of income.
For
the year ended December 31, 2011, the interest rate swaps designated as fair value hedges resulted in a reduction in interest income of $184,000, on the related loans
receivable. The fair value of the swaps at December 31, 2011 was recorded on the consolidated statements of financial condition as a liability in the amount of $1.0 million.
Net
losses, after tax, on the fair value swaps were $660,000 at December 31, 2011. The fixed rate loans being hedged with interest rate swaps are structured to include a
prepayment make-whole clause. The prepayment make-whole fee represents a reasonable estimate of the economic loss (if any) from the early prepayment, in part or in whole, of
the loan.
Note 15: Other Assets
The more significant components of other assets outstanding at December 31, 2011 and 2010 were as follows
(in thousands):
|
|
|
|
|
|
|
|
Other Assets
|
|
2011
|
|
2010
|
|
Accrued interest receivable
|
|
$
|
6,015
|
|
$
|
8,594
|
|
Cash surrender value of life insurance
|
|
|
37,395
|
|
|
35,972
|
|
Prepaid FDIC insurance assessments
|
|
|
5,550
|
|
|
7,081
|
|
Other prepaid expenses
|
|
|
1,960
|
|
|
1,630
|
|
Miscellaneous receivables and other assets
|
|
|
6,476
|
|
|
1,046
|
|
|
|
|
|
|
|
Total other assets
|
|
$
|
57,396
|
|
$
|
54,323
|
|
|
|
|
|
|
|
132
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 16: Other Liabilities and Accrued Expenses
The more significant components of other liabilities and accrued expenses outstanding at December 31, 2011 and 2010 were as follows
(in
thousands)
:
|
|
|
|
|
|
|
|
Other Liabilities and Accrued Expenses
|
|
2011
|
|
2010
|
|
Accrued interest payable
|
|
$
|
2,257
|
|
$
|
4,850
|
|
Accrued income taxes
|
|
|
(29,397
|
)
|
|
(5,274
|
)
|
Accrued bonus plan
|
|
|
5,926
|
|
|
4,643
|
|
Net deferred tax liability
|
|
|
60,800
|
|
|
18,363
|
|
FDIC settlement
|
|
|
|
|
|
14,527
|
|
Derivative
|
|
|
1,021
|
|
|
|
|
FDIC clawback liability
|
|
|
941
|
|
|
597
|
|
Accrued audit fees
|
|
|
908
|
|
|
413
|
|
Miscellaneous payables and accrued expenses
|
|
|
1,440
|
|
|
1,385
|
|
|
|
|
|
|
|
Total accrued expenses and other liabilities
|
|
$
|
43,896
|
|
$
|
39,504
|
|
|
|
|
|
|
|
Note 17: Stock Warrants
In connection with the Bank's recapitalization on July 24, 2009, certain of the Bank's executive officers, a member of the Bank's senior management and one of the Bank's directors
purchased 700,000 shares of common stock and 2,102,605 warrants to purchase one share of the Bank's common stock at a strike price of $10.00. In addition, certain nonemployee "legacy" directors
purchased 100,000 shares of common stock and 100,000 warrants to purchase one share of stock at a $5.00 strike price.
Also
during the successor period ended December 31, 2009, certain members of senior management purchased individual warrants at fair value which resulted in the issuance of
458,029 warrants with a strike price of $10.00. The Company utilized the Black-Scholes valuation model to determine the fair value of the warrants, which at the date of issuance was $494,671 based on
a $1.08 warrant value. The assumptions used when calculating the value per the Black-Scholes model included a
risk-free rate of 1.98%, volatility of 13.50% and dividend yield of 2.50%. The warrants were fully exercisable as of the grant date.
On
October 14, 2010, some members of the Company's senior management and one of its directors purchased individual warrants that gave them the right to purchase an additional
59,927 shares of the Company's common stock at $11.21 per share. The Company utilized the Black-Scholes valuation model to determine the fair value of the warrants, which at the date of issuance was
$139,031 based on a $2.32 warrant value and $10.00 strike price. The assumptions used when calculating the value per the Black-Scholes model included a risk-free rate of 1.98%, volatility
of 13.50% and dividend yield of 2.50%. The warrants were fully exercisable as of the grant date.
The
warrants issued to our executive officers, directors and senior management are subject to repurchase agreements should they leave their employment or their role as director, as
applicable, or in some cases should other executive officers leave their respective roles. The repurchase is at the Company's option at $2.00 per warrant (or $2.32 for warrants purchased on
October 14, 2010), or $12.00 per share for exercised warrants, for the first three years from issue. The repurchase applies to all warrants from the first twelve months of grant,
two-thirds for the next twelve months and one-third for the third twelve months. After three years, the holders' warrants are not subject to repurchase. If
133
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 17: Stock Warrants (Continued)
the
warrant holder employee has exercised the warrant for shares within the repurchase period, the common stock issued will be subject to the repurchase agreement until the agreement expires. If there
is a change in control during the repurchase period, the repurchase option expires. As of December 31, 2011, the Company has issued 2,720,561 warrants as of the effective date, of which 33,734
have been repurchased.
Note 18: Share-Based Compensation
The Company maintains an incentive compensation plan that includes share-based compensation. The State Bank Financial Corporation 2011 Omnibus Equity Compensation Plan (the" Plan") was
approved by the Company's shareholders in 2011 and authorizes up to 3,160,000 shares of stock for issuance in accordance with the Plan terms. All stock option and restricted stock activity occurred
during the third quarter 2011. There was no stock option or restricted stock activity in 2010.
Option awards are generally granted with an exercise price equal to the market price of the Company's common stock at the date of
grant. The options include a vesting period, usually three years, and a ten-year contractual period. Certain option grants provide for accelerated vesting if there is a change in control
of the Company or certain other conditions are met, as defined in the Plan document. The Company shall, at all times during the term of the Plan, retain as authorized and unissued shares in the
Company's treasury, at least the number of shares required to satisfy option exercises. Currently, the Company has a sufficient number of shares allocated to satisfy expected share option exercises.
The
Company uses the Black-Scholes option pricing model to estimate the fair value of share-based awards with the following weighted-average assumptions for the indicated periods:
|
|
|
|
|
|
|
December 31, 2011
|
|
Expected dividend yield
|
|
|
|
%
|
Expected volatility
|
|
|
54.9
|
%
|
Risk-free interest rate
|
|
|
1.4
|
%
|
Expected term (in years)
|
|
|
6.50
|
|
Weighted-average grant-date fair value
|
|
$
|
6.55
|
|
The
assumptions above are based on multiple peer group factors such as historical stock option expense patterns and post-vesting employment termination behaviors, expected
future exercise patterns and the expected volatility of the peer group population's stock price.
Compensation
expense relating to options of $17,000 was included in the Company's consolidated statement of income as of December 31, 2011. Unearned share-based compensation
associated with these options totaled $173,000. The amount of compensation was determined based on the fair value of options at the time of grant, multiplied by the number of options granted that were
expected to vest, which was then amortized over the vesting period. All stock option grants occurred during the third quarter 2011. As of December 31, 2011 no options were vested or exercised.
134
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 18: Share-Based Compensation (Continued)
The
following table represents the activity related to stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Number of
options
|
|
Weighted
averge
exercise price
|
|
Weighted
average
remaining
contract life
|
|
Outstanding options at beginning of year
|
|
|
|
|
$
|
|
|
|
|
|
Granted
|
|
|
28,918
|
|
|
14.37
|
|
|
2.29
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding options at end of year
|
|
|
28,918
|
|
$
|
14.37
|
|
|
2.29
|
|
|
|
|
|
|
|
|
|
The Company issued restricted stock to certain officers during 2011 under the Plan. The plan allows for the issuance of restricted
stock awards that may not be sold or otherwise transferred until certain restrictions have lapsed. The holders of the restricted stock receive dividends, if applicable, and have the right to vote the
shares. The fair value of the restricted stock shares awarded under the Plan is recorded as unearned share-based compensation. The unearned compensation related to these awards is amortized to
compensation expense over the vesting period, generally three years. The total share-based compensation expense for these awards is determined based on the market price of the Company's common stock
at the date of grant applied to the total number of shares granted and is amortized over the vesting period. As of December 31, 2011, compensation expense recognized in the Company's
consolidated statement of income for restricted stock was $171,000. Unearned share-based compensation associated with these awards totaled $1.3 million.
The
following table represents the activity related to restricted stock awards:
|
|
|
|
|
|
|
2011
|
|
Balance at beginning of year
|
|
|
|
|
Granted
|
|
|
109,655
|
|
Forfeited
|
|
|
|
|
Earned and issued
|
|
|
|
|
|
|
|
|
Outstanding restricted stock at end of year
|
|
|
109,655
|
|
|
|
|
|
The
weighted average grant date fair value of the restricted stock granted was $13.87 as of December 31, 2011.
Note 19: Regulatory Matters
At December 31, 2011 and 2010, the Company had required reserve balances at the Federal Reserve Bank of $55.2 million and $20.8 million, respectively.
135
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 19: Regulatory Matters (Continued)
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company and the Bank. Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital
guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Qualitative
measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier I capital, as
defined by the regulations, to risk-weighted assets, as defined, and of Tier I capital to average assets, as defined. Failure to meet various capital requirements can initiate
regulatory action that could have a direct material effect on the Company and the Bank.
At
December 31, 2011 and 2010, the Company and the Bank were categorized as well capitalized under the regulatory framework for prompt corrective action. To be
well-capitalized, the Company and the Bank must maintain total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table
below. There are no conditions or events that have occurred subsequent to year-end that would change the Company and the Bank's classification from well-capitalized. The
Company's and the Bank's actual ratios as of December 31, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
406,597
|
|
37.02%
|
|
$
|
87,875
|
|
8.00%
|
|
$
|
109,844
|
|
|
10.00
|
%
|
State Bank and Trust Company
|
|
$
|
390,571
|
|
35.57%
|
|
$
|
87,833
|
|
8.00%
|
|
$
|
109,792
|
|
|
10.00
|
%
|
Tier I Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
392,179
|
|
35.70%
|
|
$
|
43,938
|
|
4.00%
|
|
$
|
65,907
|
|
|
6.00
|
%
|
State Bank and Trust Company
|
|
$
|
376,159
|
|
34.26%
|
|
$
|
43,917
|
|
4.00%
|
|
$
|
65,875
|
|
|
6.00
|
%
|
Tier I Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
392,179
|
|
13.76%
|
|
$
|
114,000
|
|
4.00%
|
|
$
|
|
|
|
N/A
|
%
|
State Bank and Trust Company
|
|
$
|
376,159
|
|
13.23%
|
|
$
|
113,771
|
|
4.00%
|
|
$
|
142,213
|
|
|
5.00
|
%
|
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
353,902
|
|
44.23%
|
|
$
|
64,016
|
|
8.00%
|
|
$
|
80,020
|
|
|
10.00
|
%
|
State Bank and Trust Company
|
|
$
|
352,462
|
|
44.05%
|
|
$
|
64,016
|
|
8.00%
|
|
$
|
80,020
|
|
|
10.00
|
%
|
Tier I Capital to Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
348,552
|
|
43.56%
|
|
$
|
32,008
|
|
4.00%
|
|
$
|
48,012
|
|
|
6.00
|
%
|
State Bank and Trust Company
|
|
$
|
347,111
|
|
43.38%
|
|
$
|
32,008
|
|
4.00%
|
|
$
|
48,012
|
|
|
6.00
|
%
|
Tier I Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
348,552
|
|
12.77%
|
|
$
|
109,215
|
|
4.00%
|
|
$
|
|
|
|
N/A
|
%
|
State Bank and Trust Company
|
|
$
|
347,111
|
|
12.71%
|
|
$
|
109,215
|
|
4.00%
|
|
$
|
136,519
|
|
|
5.00
|
%
|
136
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 19: Regulatory Matters (Continued)
As
a condition to the FDIC's approval of the Interagency Notice of Change in Control Application filed in connection with the July 24, 2009 recapitalization and
acquisition of the six bank subsidiaries of Security Bank Corporation, the Bank was required to execute a Capital Maintenance Agreement with the FDIC. Under the terms of that agreement, the Bank must
at all times maintain a leverage ratio of at least 10% and a total risk-based capital ratio of at least 12%. The agreement terminates on December 31, 2013. At December 31,
2011 and 2010, the Bank was in compliance with the Capital Maintenance Agreement.
In
addition, under the Georgia Department of Banking and Finance's letter dated July 24, 2009, issuing its approval of the Interagency Notice of Change in Control filing with
respect to the Bank, for a period of three years after consummation of the change in control transaction, the Bank must also obtain approval from the Georgia Department of Banking and Finance before
paying any dividends, including dividend payments to the Company. In addition, during the first three years of the Company's operations, the Company may not pay dividends without the prior written
approval of the Georgia Department of Banking and Finance. On November 28, 2011, the Georgia Department of Banking and Finance approved the Bank's application to dividend $15.0 million
to the Company, which was effected on December 1, 2011.
Note 20: Commitments and Contingent Liabilities
In order to meet the financing needs of its customers, the Company maintains financial instruments with off-balance-sheet risk in the normal course of business. These
financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit, interest rate and/or liquidity risk.
Commitments
to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed maturity dates or other termination clauses with required fee payments.
Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The amount of collateral
obtained, if deemed necessary upon extension of credit, is determined on a case by case basis by management through credit evaluation of the customer.
Standby
letters of credit are commitments guaranteeing performance of a customer to a third party. Those guarantees are issued primarily to support public and private borrowing
arrangements. In order to minimize its exposure, the Company's credit policies govern the issuance of standby letters of credit.
The
Company's exposure to credit loss is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional
137
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 20: Commitments and Contingent Liabilities (Continued)
obligations
as it does for on-balance-sheet instruments. A summary of the Company's commitments is as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2011
|
|
2010
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
Fixed
|
|
$
|
32,460
|
|
$
|
38,014
|
|
Variable
|
|
|
139,976
|
|
|
145,609
|
|
Financial standby letters of credit:
|
|
|
|
|
|
|
|
Fixed
|
|
|
381
|
|
|
27
|
|
Variable
|
|
|
3,669
|
|
|
2,136
|
|
|
|
|
|
|
|
Total
|
|
$
|
176,486
|
|
$
|
185,786
|
|
|
|
|
|
|
|
Commitments
to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.88% to 18.00% and maturities
ranging from three months to 20 years.
In
the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a
material effect on the Company's financial statements.
Note 21: Fair Value
Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant
assumptions in fair value measurements, the Financial Accounting Standards Board's Accounting Standards Codification Topic 820 ("ASC 820")
Fair Value Measurements and
Disclosures
establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting
entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity's own assumptions about market participant assumptions developed based on the best
information available in the circumstances (unobservable inputs classified within Level 3 of the hierarchy).
Fair Value Hierarchy
Valuation is based on inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company
has the ability to access at the measurement date.
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either, directly or indirectly, such as interest rates, yield curves observable at commonly quoted intervals, and other market-corroborated inputs.
138
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 21: Fair Value (Continued)
Valuation inputs are unobservable inputs for the asset or liability, which shall be used to measure fair value to the extent that
observable inputs are not available. The inputs shall reflect the Company's own assumptions about the assumptions that market participants would use in pricing the asset or liability.
The
following methods and assumptions were used by the Company in estimating the fair value of its financial instruments and other accounts recorded based on their fair value:
The carrying amount approximates fair value because of the short maturity of these instruments.
The fair value of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges
(Level 1). If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow
models whose inputs are derived from observable market data (Level 2). In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within
Level 3 hierarchy.
FHLB stock is carried at its original cost basis, as cost approximates fair value and there is no ready market for such investments.
Mortgage loans held for sale are recorded at fair value. Estimated fair value is determined on the basis of existing forward
commitments, or the current market value of similar loans. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
Fair values are estimated for portfolios of noncovered loans with similar financial characteristics. Loans are segregated by type. The
fair value of performing noncovered loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect observable market
information incorporating the credit, liquidity, yield, and other risks inherent in the loan. The estimate of maturity is based on the Company's historical experience with repayments for each loan
classification, modified, as required, by an estimate of the effect of the current economic and lending conditions.
Acquired covered loans are recorded at fair value at the date of acquisition exclusive of expected cash flow reimbursements from the
FDIC. The fair values of loans with evidence of credit deterioration are recorded net of a nonaccretable discount and, if appropriate, an accretable discount. Subsequent
139
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 21: Fair Value (Continued)
decreases
to the expected cash flows will generally result in a provision for loan losses. Subsequent increases to the expected cash flows result in a reversal of the provision for loan losses to the
extent of prior changes or a reclassification of the difference from the nonaccretable to accretable with a positive impact on the accretable discount. Any excess of cash flows expected at acquisition
over the estimated fair value is referred to as the accretable discount and is recognized in interest income over the remaining life of the loan when there is reasonable expectation about the amount
and timing of such cash flows.
Fair values for noncovered loans deemed impaired are measured on a nonrecurring basis and are based on the underlying collateral value
of the impaired loan less disposal costs based on current appraisals or management's estimation of the value of the collateral. When the value is based on observable market prices such as an
appraisal, the asset is recorded in Level 2 hierarchy. When an appraised value is not available or management determines the fair value of the collateral is further impaired, the asset is
recorded as a nonrecurring Level 3 hierarchy. Updated appraisals are obtained on at least an annual basis. However, management has determined the fair value of collateral is further impaired.
Therefore, impaired noncovered loans are recorded as a Level 3 hierarchy.
The fair values of impaired covered loans are measured on a nonrecurring basis. As of December 31, 2011, the Company identified
acquired loans covered by FDIC loss share agreements where the expected performance of such loans had deteriorated from management's performance expectations established in conjunction with the
determination of the acquisition date fair values. The Company identified $111.6 million of impaired covered loans that were individually evaluated for impairment with an allocated allowance of
$35.5 million and $322.9 million of impaired covered loans that were evaluated as part of their respective pools with an allocated allowance of $23.8 million. The loans are
recorded at fair value using unobservable assumptions, as such, are recorded as a nonrecurring Level 3 hierarchy.
The fair value of other real estate owned ("OREO") is determined when the asset is transferred to foreclosed assets. The assets are
carried at the lower of the carrying value or fair value. Fair value is based on appraised values of the collateral or management's estimation of the value of the collateral. When the value is based
on observable market prices such as an appraisal, the asset is recorded in Level 2 hierarchy. When an appraised value is not available or management determines the fair value of the collateral
is further impaired, the asset is recorded as a nonrecurring Level 3 hierarchy. Updated appraisals are obtained on at least an annual basis on all other real estate owned. However, management
has determined the fair value of collateral is further impaired based on our experience with disposing of foreclosed properties. Therefore, all other real estate owned is recorded as a nonrecurring
Level 3 hierarchy.
140
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 21: Fair Value (Continued)
The Company's FDIC receivable for loss sharing agreements approximates fair value. The FDIC receivable is recorded at fair value at the
acquisition date. The FDIC receivable is recognized at the same time as the covered loans, and measured on the same basis, subject to
collectability or contractual limitations, and the FDIC receivable is impacted by changes in estimated cash flows associated with these loans.
The carrying amounts of accrued interest approximate fair value.
The fair value of deposits with no stated maturity, such as noninterestbearing demand deposits, interest-bearing deposits,
and savings and money market deposits, is equal to the amount payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is
estimated using the rates currently offered for deposits of similar remaining maturities.
The fair value of securities sold under agreements to repurchase approximates the carrying amount because of the short maturity of
these borrowings. The discount rate is estimated using rates quoted for the same or similar issues or the current rates offered to the Company for debt of the same remaining maturities. The notes
payable is variable rate subordinated debt for which the performance is based on the underlying note receivable and adjusts accordingly.
Derivatives are recorded at fair value using pricing models with similar characteristics. Asset and liability positions in individual
derivatives that are covered by legally enforceable master netting agreements, including cash collateral, if necessary, are offset and presented net in accordance with accounting principles which
allow the offsetting of amounts relating to certain contracts.
The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the
off-balance sheet financial instruments is based on fees charged to enter into such agreements.
Loans
considered impaired are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Impaired loans are subject to nonrecurring fair value adjustments to reflect write-downs that are based on the market price or current appraised value of the
collateral, adjusted to reflect local market conditions or other economic factors. After evaluating the underlying collateral, the fair value of the impaired loans is determined by allocating specific
reserves from the allowance for loan and lease losses to the loans. Thus, the fair value reflects the loan balance less the specifically allocated reserve. Impaired loans for which no reserve has been
specifically allocated are not included in the table below.
141
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 21: Fair Value (Continued)
Other real estate owned is initially accounted for at fair value, less estimated costs to dispose of the property. Any excess of the recorded investment over fair value, less costs to
dispose, is charged to the allowance for loan and lease losses at the time of foreclosure. A provision is charged to earnings for subsequent losses on other real estate owned when market conditions
indicate such losses have occurred. The ability of the Company to recover the carrying value of other real estate owned is based
upon future sales of the real estate. The ability to affect such sales is subject to market conditions and other factors beyond our control, and future declines in the value of the real estate would
result in a charge to earnings. The recognition of sales and sales gains is dependent upon whether the nature and terms of the sales, including possible future involvement of the Company, if any, meet
certain defined requirements. If those requirements are not met, sale and gain recognition is deferred.
Assets and Liabilities Measured on a Recurring Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Market
Prices in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
794
|
|
$
|
77,476
|
|
$
|
|
|
$
|
78,270
|
|
States and political subdivisions
|
|
|
|
|
|
11,096
|
|
|
|
|
|
11,096
|
|
Residential mortgage-backed securitiesnonagency
|
|
|
|
|
|
135,943
|
|
|
|
|
|
135,943
|
|
Residential mortgage-backed securitiesagency
|
|
|
|
|
|
31,454
|
|
|
|
|
|
31,454
|
|
Collateralized-mortgage obligations
|
|
|
|
|
|
92,794
|
|
|
|
|
|
92,794
|
|
Corporate securities
|
|
|
|
|
|
372
|
|
|
|
|
|
372
|
|
|
|
|
|
|
|
|
|
|
|
Total recurring assets at fair value
|
|
$
|
794
|
|
$
|
349,135
|
|
$
|
|
|
$
|
349,929
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instrumentsswap liability
|
|
|
|
|
|
1,021
|
|
|
|
|
|
1,021
|
|
|
|
|
|
|
|
|
|
|
|
Total recurring liabilities at fair value
|
|
$
|
|
|
$
|
1,021
|
|
$
|
|
|
$
|
1,021
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
784
|
|
$
|
162,897
|
|
$
|
|
|
$
|
163,681
|
|
States and political subdivisions
|
|
|
|
|
|
9,555
|
|
|
|
|
|
9,555
|
|
Residential mortgage-backed securitiesnonagency
|
|
|
|
|
|
61,025
|
|
|
|
|
|
61,025
|
|
Residential mortgage-backed securitiesagency
|
|
|
|
|
|
41,673
|
|
|
|
|
|
41,673
|
|
Collateralized-mortgage obligations
|
|
|
|
|
|
127,955
|
|
|
|
|
|
127,955
|
|
Corporate securities
|
|
|
|
|
|
1,692
|
|
|
|
|
|
1,692
|
|
|
|
|
|
|
|
|
|
|
|
Total recurring assets at fair value
|
|
$
|
784
|
|
$
|
404,797
|
|
$
|
|
|
$
|
405,581
|
|
|
|
|
|
|
|
|
|
|
|
There
were no transfers between Level 1, Level 2, or Level 3 during 2011 or 2010.
142
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 21: Fair Value (Continued)
Assets and Liabilities Measured on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Market
Prices in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
|
|
(in thousands)
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not covered by loss sharing agreement
|
|
$
|
|
|
$
|
|
|
$
|
1,296
|
|
$
|
1,296
|
|
Covered by loss sharing agreement
|
|
|
|
|
|
|
|
|
375,231
|
|
|
375,231
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans
|
|
$
|
|
|
$
|
|
|
$
|
376,527
|
|
$
|
376,527
|
|
|
|
|
|
|
|
|
|
|
|
Other Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not covered by loss sharing agreement
|
|
$
|
|
|
$
|
|
|
$
|
1,210
|
|
$
|
1,210
|
|
Covered by loss sharing agreement
|
|
|
|
|
|
|
|
|
84,496
|
|
|
84,496
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Real Estate
|
|
$
|
|
|
$
|
|
|
$
|
85,706
|
|
$
|
85,706
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not covered by loss sharing agreement
|
|
$
|
|
|
$
|
|
|
$
|
3,838
|
|
$
|
3,838
|
|
Covered by loss sharing agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans
|
|
$
|
|
|
$
|
|
|
$
|
3,838
|
|
$
|
3,838
|
|
|
|
|
|
|
|
|
|
|
|
Other Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not covered by loss sharing agreement
|
|
$
|
|
|
$
|
|
|
$
|
75
|
|
$
|
75
|
|
Covered by loss sharing agreement
|
|
|
|
|
|
|
|
|
155,981
|
|
|
155,981
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Real Estate
|
|
$
|
|
|
$
|
|
|
$
|
156,056
|
|
$
|
156,056
|
|
|
|
|
|
|
|
|
|
|
|
143
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 21: Fair Value (Continued)
The carrying amounts and estimated fair values of the Company's financial instruments as of December 31, 2011 and 2010 were as follows (
in
thousands
):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
220,532
|
|
$
|
220,532
|
|
$
|
386,489
|
|
$
|
386,489
|
|
Investment securities available for sale
|
|
|
349,929
|
|
|
349,929
|
|
|
405,581
|
|
|
405,581
|
|
Federal Home Loan Bank stock
|
|
|
8,802
|
|
|
8,802
|
|
|
14,593
|
|
|
14,593
|
|
Mortgage loans held for sale
|
|
|
6,229
|
|
|
6,229
|
|
|
3,542
|
|
|
3,542
|
|
Net loans
|
|
|
1,443,699
|
|
|
1,457,424
|
|
|
1,272,465
|
|
|
1,287,994
|
|
FDIC receivable for loss sharing agreements, net
|
|
|
529,440
|
|
|
522,877
|
|
|
494,428
|
|
|
499,220
|
|
Accrued interest receivable
|
|
|
6,015
|
|
|
6,015
|
|
|
8,594
|
|
|
8,594
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
2,298,465
|
|
$
|
2,301,139
|
|
$
|
2,421,926
|
|
$
|
2,429,608
|
|
Securities sold under agreements to repurchase
|
|
|
4,749
|
|
|
4,749
|
|
|
5,246
|
|
|
5,246
|
|
Notes payable
|
|
|
2,539
|
|
|
2,539
|
|
|
2,560
|
|
|
2,560
|
|
Derivative instruments
|
|
|
1,021
|
|
|
1,021
|
|
|
|
|
|
|
|
Accrued interest payable
|
|
|
2,257
|
|
|
2,257
|
|
|
4,850
|
|
|
4,850
|
|
Note 22: Income Taxes
There was no income tax expense for the predecessor period January 1, 2009 through July 23, 2009. The components of income tax expense for the years ended
December 31, 2011 and 2010 and the successor period from July 24, 2009 through December 31, 2009, are as follows (
in thousands
):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2011
|
|
2010
|
|
Successor
Period
2009
|
|
Current tax provision:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(17,638
|
)
|
$
|
10,806
|
|
$
|
7,504
|
|
State
|
|
|
(1,271
|
)
|
|
322
|
|
|
658
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,909
|
)
|
|
11,128
|
|
|
8,162
|
|
|
|
|
|
|
|
|
|
Deferred tax provision:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
39,459
|
|
|
13,689
|
|
|
1,781
|
|
State
|
|
|
2,978
|
|
|
2,496
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
42,437
|
|
|
16,185
|
|
|
2,177
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
23,528
|
|
$
|
27,313
|
|
$
|
10,339
|
|
|
|
|
|
|
|
|
|
144
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 22: Income Taxes (Continued)
Income tax expense for the years ended December 31, 2011 and 2010 and the successor and predecessor periods ended December 31 and July 23, 2009 differ from the
income taxes computed by applying the Federal statutory rate of 35% to income (loss) before income taxes. The reasons for the difference are as follows (
in
thousands
):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
2009
|
|
|
|
2011
|
|
2010
|
|
Successor
Period
|
|
|
|
Predecessor
Period
|
|
Statutory Federal income taxes
|
|
$
|
23,287
|
|
$
|
25,501
|
|
$
|
9,926
|
|
|
|
$
|
(86
|
)
|
Charitable contribution credit
|
|
|
|
|
|
(315
|
)
|
|
(217
|
)
|
|
|
|
|
|
State taxes, net of federal benefit
|
|
|
1,109
|
|
|
1,832
|
|
|
685
|
|
|
|
|
|
|
Tax-exempt interest
|
|
|
(101
|
)
|
|
(60
|
)
|
|
(19
|
)
|
|
|
|
|
|
Increase in valuation allowance for deferred tax asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
|
|
Cash surrender value
|
|
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(269
|
)
|
|
355
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual income taxes
|
|
$
|
23,528
|
|
$
|
27,313
|
|
$
|
10,339
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 22: Income Taxes (Continued)
The
components of the net deferred tax liability included in other liabilities in the accompanying consolidated statement of financial condition as of December 31, 2011 and 2010
are as follows (
in thousands
):
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2011
|
|
2010
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
Estimated loss on acquired assets
|
|
$
|
203,940
|
|
$
|
247,688
|
|
Allowance for loan losses
|
|
|
27,012
|
|
|
2,051
|
|
Net operating loss charitable contribution and credit carryforward
|
|
|
6,308
|
|
|
484
|
|
Other real estate owned
|
|
|
2,286
|
|
|
77
|
|
Unrealized loss on securities available for sale
|
|
|
1,441
|
|
|
|
|
Start up expenses
|
|
|
100
|
|
|
112
|
|
Other
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
241,160
|
|
|
250,412
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
FDIC loss share receivable
|
|
|
(175,358
|
)
|
|
(150,787
|
)
|
Loan basis and other real estate differences
|
|
|
(71,852
|
)
|
|
(57,516
|
)
|
Deferred gain on FDIC assisted transactions
|
|
|
(43,519
|
)
|
|
(54,607
|
)
|
Premises and equipment
|
|
|
(6,726
|
)
|
|
(5,341
|
)
|
Intangible asset basis difference
|
|
|
(2,450
|
)
|
|
|
|
Unrealized gains on securities available for sale
|
|
|
|
|
|
(1,504
|
)
|
Prepaid expenses
|
|
|
(567
|
)
|
|
(524
|
)
|
Other
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(300,519
|
)
|
|
(270,279
|
)
|
|
|
|
|
|
|
Net Deferred Tax Liability
|
|
$
|
(59,359
|
)
|
$
|
(19,867
|
)
|
|
|
|
|
|
|
At
December 31, 2011 and 2010, the Company had Federal and State tax net operating loss carryforwards of approximately $6.5 million and $2.4 million, respectively,
available to offset future taxable income. These loss carryforwards can be deducted against taxable income during the
carryforward period. These loss carryforwards expire at the beginning of 2027. All tax years presented are open for examination by federal and state taxing authorities.
The
Company adopted the accounting standard relating to accounting for uncertainty in income taxes during 2009. The Company has not taken any uncertain tax positions.
146
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 23: Earnings (Loss) Per Share
Earnings (loss) per share have been computed based on the following weighted average number of common shares outstanding
(in thousands, except per share
data)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Successor
Period
2009
|
|
|
|
Predecessor
Period
2009
|
|
Net Income (loss)
|
|
$
|
43,006
|
|
$
|
45,546
|
|
$
|
18,022
|
|
|
|
$
|
(247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
31,611
|
|
|
31,559
|
|
|
30,584
|
|
|
|
|
767
|
|
Weighted average dilutive grants
|
|
|
1,012
|
|
|
910
|
|
|
430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding including dilutive grants
|
|
|
32,623
|
|
|
32,469
|
|
|
31,014
|
|
|
|
|
767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.36
|
|
$
|
1.44
|
|
$
|
.59
|
|
|
|
$
|
(.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
1.32
|
|
$
|
1.40
|
|
$
|
.58
|
|
|
|
$
|
(.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 24: Condensed Financial Information of State Bank Financial Corporation (Parent Company Only)
On July 23, 2010, the Company became the bank holding company of the Bank under a plan of reorganization and share exchange that was approved by the boards of directors of the
Company and the Bank and adopted by the shareholders of the Bank at its annual meeting held on March 11, 2010. Based on the information provided above, only two years of financial information
is presented for the parent company for the statement of income and statement of cash flow.
Condensed Statements of Financial Condition
December 31, 2011 and 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
15,819
|
|
$
|
1,327
|
|
Investment in subsidiary
|
|
|
381,269
|
|
|
357,902
|
|
Other assets
|
|
|
521
|
|
|
114
|
|
|
|
|
|
|
|
Total assets
|
|
|
397,609
|
|
|
359,343
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
321
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
321
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
397,288
|
|
|
359,343
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
397,609
|
|
$
|
359,343
|
|
|
|
|
|
|
|
147
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 24: Condensed Financial Information of State Bank Financial Corporation (Parent Company Only) (Continued)
Condensed Statement of Income
For the Years Ended December 31, 2011 and 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Interest income
|
|
$
|
|
|
$
|
|
|
Interest expense
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
Dividends from subsidiary
|
|
|
15,000
|
|
|
718
|
|
Other income
|
|
|
|
|
|
|
|
Other operating expense
|
|
|
859
|
|
|
302
|
|
|
|
|
|
|
|
Income before income tax benefit and equity in undistributed net income of subsidiary
|
|
|
14,141
|
|
|
415
|
|
Income tax benefit
|
|
|
(304
|
)
|
|
(113
|
)
|
|
|
|
|
|
|
Income before equity in undistributed net income of subsidiary
|
|
|
14,445
|
|
|
528
|
|
Equity in undistributed net income of subsidiary
|
|
|
28,561
|
|
|
45,018
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,006
|
|
$
|
45,546
|
|
|
|
|
|
|
|
148
Table of Contents
STATE BANK FINANCIAL CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Continued)
Note 24: Condensed Financial Information of State Bank Financial Corporation (Parent Company Only) (Continued)
Condensed Statement of Cash Flows
For the Years Ended December 31, 2011 and 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,006
|
|
$
|
45,546
|
|
Adjustments to reconcile net earnings to net cash
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
Undistributed earnings of subsidiary
|
|
|
(28,561
|
)
|
|
(45,018
|
)
|
Stock compensation expense
|
|
|
188
|
|
|
|
|
Other, net
|
|
|
(86
|
)
|
|
(114
|
)
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
14,547
|
|
|
414
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Repurchase of stock warrants
|
|
|
(55
|
)
|
|
(10
|
)
|
Issuance of common stock subsequent to reorganization
|
|
|
|
|
|
923
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(55
|
)
|
|
913
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
14,492
|
|
|
1,327
|
|
Cash and cash equivalents, beginning
|
|
|
1,327
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, ending
|
|
$
|
15,819
|
|
$
|
1,327
|
|
|
|
|
|
|
|
149
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures
The Company's Chief Executive Officer and Chief Financial Officer have evaluated the Company's disclosure controls and procedures (as
such term is defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Exchange Act as of the end of the period covered by this Annual Report, as required by
paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act. Based on such evaluation, such officers have concluded that, as of the end of the period
covered by this Annual Report, the Company's disclosure controls and procedures are effective.
Management's Report on Internal Control Over Financial Reporting
Management's Report on Internal Controls Over Financial Reporting is set forth on page 85 of this Annual Report.
Changes in Internal Control over Financial Reporting
During the quarter ended December 31, 2011 there was no change in the Company's internal control over financial reporting
identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is
reasonably likely to materially affect, the Company's internal control over financial reporting.
Item 9B. Other Information.
None.
150
Table of Contents
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Information required by Item 10 is hereby incorporated by reference from our proxy statement to be filed with the SEC not later
than 120 days after the end of the fiscal year covered by this report.
Item 11. Executive Compensation.
Information required by Item 11 is hereby incorporated by reference from our proxy statement to be filed with the SEC not later
than 120 days after the end of the fiscal year covered by this report.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information required by Item 12 is hereby incorporated by reference from our proxy statement to be filed with the SEC not later
than 120 days after the end of the fiscal year covered by this report.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Information required by Item 13 is hereby incorporated by reference from our proxy statement to be filed with the SEC not later
than 120 days after the end of the fiscal year covered by this report.
Item 14. Principal Accounting Fees and Services.
Information required by Item 14 is hereby incorporated by reference from our proxy statement to be filed with the SEC not later
than 120 days after the end of the fiscal year covered by this report.
Item 15. Exhibits, Financial Statement Schedules.
A list of financial statements filed herewith is contained in Part II, Item 8, "Financial Statements and Supplementary
Data," above of this report and is incorporated by reference herein. The financial statement schedules have been omitted because they are not required, not applicable or the information has been
included in our consolidated financial statements.
|
|
|
|
Exhibit No.
|
|
Document
|
|
2.1
|
|
Purchase and Assumption Agreement dated as of July 24, 2009 among the Federal Deposit Insurance Corporation, Receiver of Security Bank of Bibb County, Macon Georgia; Security Bank of Gwinnett County, Suwannee,
Georgia; Security Bank of Houston County, Perry, Georgia; Security Bank of Jones County, Gray, Georgia; Security Bank of North Fulton, Alpharetta, Georgia; Security Bank of North Metro, Woodstock, Georgia, State Bank and Trust Company and the Federal
Deposit Insurance Corporation acting in its corporate capacity (incorporated by reference to Exhibit 2.1 of Amendment No. 5 to our registration statement on Form 10 filed on March 4, 2011)
|
|
2.2
|
|
Purchase and Assumption Agreement dated as of December 4, 2009 among the Federal Deposit Insurance Corporation, Receiver of The Buckhead Community Bank, Atlanta, Georgia, State Bank and Trust Company and the
Federal Deposit Insurance Corporation acting in its corporate capacity (incorporated by reference to Exhibit 2.2 of Amendment No. 5 to our registration statement on Form 10 filed on March 4, 2011)
|
|
2.3
|
|
Purchase and Assumption Agreement dated as of December 4, 2009 among the Federal Deposit Insurance Corporation, Receiver of First Security National Bank, Norcross, Georgia, State Bank and Trust Company and the
Federal Deposit Insurance Corporation acting in its corporate capacity (incorporated by reference to Exhibit 2.3 of Amendment No. 5 to our registration statement on Form 10 filed on March 4, 2011)
|
151
Table of Contents
|
|
|
|
Exhibit No.
|
|
Document
|
|
2.4
|
|
Plan of Reorganization and Share Exchange dated January 27, 2010 (incorporated by reference to Exhibit 2.4 of our registration statement on Form 10 filed on October 29, 2010)
|
|
2.5
|
|
Purchase and Assumption Agreement dated as of July 30, 2010 among the Federal Deposit Insurance Corporation, Receiver of NorthWest Bank and Trust, Acworth, Georgia, State Bank and Trust Company and the Federal
Deposit Insurance Corporation acting in its corporate capacity (incorporated by reference to Exhibit 2.5 of Amendment No. 5 to our registration statement on Form 10 filed on March 4, 2011)
|
|
2.6
|
|
Purchase and Assumption Agreement dated as of December 17, 2010 among the Federal Deposit Insurance Corporation, Receiver of United Americas Bank, N.A., Atlanta, Georgia, State Bank and Trust Company and the
Federal Deposit Insurance Corporation acting in its corporate capacity (incorporated by reference to Exhibit 2.6 of Amendment No. 5 to our registration statement on Form 10 filed on March 4, 2011)
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of State Bank Financial Corporation (incorporated by reference to Exhibit 3.1 of our registration statement on Form 10 filed on October 29, 2010)
|
|
3.2
|
|
Bylaws of State Bank Financial Corporation (incorporated by reference to Exhibit 3.2 of our registration statement on Form 10 filed on October 29, 2010)
|
|
4.1
|
|
See Exhibits 3.1 and 3.2 for provisions in State Bank Financial Corporation's Articles of Incorporation and Bylaws defining the rights of holders of common stock (incorporated by reference to Exhibits 3.1
and 3.2 of our registration statement on Form 10 filed on October 29, 2010)
|
|
4.2
|
|
Form of certificate of common stock (incorporated by reference to Exhibit 4.2 of our registration statement on Form 10 filed on October 29, 2010)
|
|
10.1
|
*
|
Employment Agreement dated July 24, 2009 by and among of Joseph W. Evans and State Bank and Trust Company (incorporated by reference to Exhibit 10.1 of our registration statement on Form 10 filed
on October 29, 2010)
|
|
10.2
|
*
|
Employment Agreement dated July 24, 2009 by and among of Kim M. Childers and State Bank and Trust Company (incorporated by reference to Exhibit 10.2 of our registration statement on Form 10 filed
on October 29, 2010)
|
|
10.3
|
*
|
Employment Agreement dated July 24, 2009 by and among of J. Daniel Speight and State Bank and Trust Company (incorporated by reference to Exhibit 10.3 of our registration statement on Form 10 filed
on October 29, 2010)
|
|
10.4
|
*
|
Employment Agreement dated July 19, 2010 by and among of Stephen W. Doughty and State Bank and Trust Company (incorporated by reference to Exhibit 10.4 of our registration statement on Form 10
filed on October 29, 2010)
|
|
10.5
|
*
|
First Amendment to Employment Agreement dated May 11, 2010 by and among Joseph W. Evans and State Bank and Trust Company (incorporated by reference to Exhibit 10.5 of our registration statement on
Form 10 ffiled on October 29, 2010)
|
|
10.6
|
*
|
First Amendment to Employment Agreement dated May 11, 2010 by and among Kim M. Childers and State Bank and Trust Company (incorporated by reference to Exhibit 10.6 of our registration statement on
Form 10 filed on October 29, 2010)
|
|
10.7
|
*
|
First Amendment to Employment Agreement dated May 11, 2010 by and among J. Daniel Speight and State Bank and Trust Company (incorporated by reference to Exhibit 10.7 of our registration statement on
Form 10 filed on October 29, 2010)
|
152
Table of Contents
|
|
|
|
Exhibit No.
|
|
Document
|
|
10.9
|
|
Form of Warrant Agreement (Pursuant to Instruction 2 of Item 601, one form of Warrant Agreement has been filed which has been executed by each of the following executive officers and the following director:
Kim M. Childers, Stephen W. Doughty, Joseph W. Evans, J. Daniel Speight and John Thomas Wiley, Jr.) (incorporated by reference to Exhibit 10.9 of our registration statement on Form 10 filed on October 29,
2010)
|
|
10.10
|
|
Form of Purchase Agreement (Pursuant to Instruction 2 of Item 601, one form of Purchase Agreement has been filed which has been executed by Kim M. Childers, Joseph W. Evans and J. Daniel Speight)
(incorporated by reference to Exhibit 10.10 of our registration statement on Form 10 filed on October 29, 2010)
|
|
10.11
|
|
Form of Purchase Agreement (Pursuant to Instruction 2 of Item 601, one form of Purchase Agreement has been filed which has been executed by Stephen W. Doughty and John Thomas Wiley, Jr.)
(incorporated by reference to Exhibit 10.11 of our registration statement on Form 10 filed on October 29, 2010)
|
|
10.12
|
*
|
Second Amendment to Employment Agreement dated November 5, 2010 by and among Joseph W. Evans and State Bank and Trust Company (incorporated by reference to Exhibit 10.12 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.13
|
*
|
Second Amendment to Employment Agreement dated November 5, 2010 by and among Kim M. Childers and State Bank and Trust Company(incorporated by reference to Exhibit 10.13 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.14
|
*
|
Second Amendment to Employment Agreement dated November 5, 2010 by and among J. Daniel Speight and State Bank and Trust Company (incorporated by reference to Exhibit 10.14 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.15
|
*
|
First Amendment to Employment Agreement dated November 5, 2010 by and among Stephen W. Doughty and State Bank and Trust Company (incorporated by reference to Exhibit 10.15 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.16
|
*
|
Third Amendment to Employment Agreement dated December 2, 2010 by and among Joseph W. Evans and State Bank and Trust Company (incorporated by reference to Exhibit 10.16 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.17
|
*
|
Third Amendment to Employment Agreement dated December 2, 2010 by and among Kim M. Childers and State Bank and Trust Company (incorporated by reference to Exhibit 10.17 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.18
|
*
|
Third Amendment to Employment Agreement dated December 2, 2010 by and among J. Daniel Speight and State Bank and Trust Company (incorporated by reference to Exhibit 10.18 of Amendment No. 4 to our
registration statement on Form 10 filed on December 14, 2010)
|
|
10.19
|
*
|
Second Amendment to Employment Agreement dated December 2, 2010 by and among Stephen W. Doughty and State Bank and Trust Company (incorporated by reference to Exhibit 10.19 of Amendment No. 4 to
our registration statement on Form 10 filed on December 14, 2010)
|
153
Table of Contents
|
|
|
|
Exhibit No.
|
|
Document
|
|
10.20
|
*
|
Fourth Amendment to Employment Agreement dated March 8, 2011 by and among J. Daniel Speight and State Bank and Trust Company (incorporated by reference to Exhibit 10.20 of our annual report on
Form 10-K for the year ended December 31, 2010)
|
|
10.21
|
|
State Bank Financial Corporation's 2011 Omnibus Equity Compensation Plan as adopted by the board of directors on January 26, 2011 (incorporated by reference to Exhibit 10.1 of our quarterly report on
Form 10-Q for the period ended June 30, 2011)
|
|
10.22
|
*
|
Restricted Stock Agreement dated September 1, 2011 by and among Joseph W. Evans and State Bank Financial Corporation (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on
September 8, 2011)
|
|
10.23
|
*
|
Form of Restricted Stock Agreement dated September 1, 2011 (Pursuant to Instruction 2 of Item 601, one form of Restricted Stock Agreement has been filed which has been executed by Kim M. Childers,
Stephen W. Doughty and J. Daniel Speight) (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed on September 8, 2011)
|
|
10.24
|
*
|
Restricted Stock Agreement dated August 15, 2011 by and among Thomas L. Callicutt, Jr. and State Bank Financial Corporation (incorporated by reference to Exhibit 10.3 of our quarterly report on
Form 10-Q for the period ended September 30, 2011)
|
|
21.1
|
|
Subsidiaries of State Bank Financial Corporation
|
|
23.1
|
|
Consent of Independent Registered Public Accounting FirmDixon Hughes Goodman LLP
|
|
24.1
|
|
Power of Attorney (contained on the signature page hereof)
|
|
31.1
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer
|
|
32.2
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer
|
|
33.1
|
|
Section 1350 Certifications
|
|
101
|
|
The following materials from the Company's Annual Report on Form 10-K for the year ended December 31, 2011, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance
Sheets at December 31, 2011 and December 31, 2010, (ii) Consolidated Statements of Income (Loss) for the years ended December 31, 2011 and 2010 and the periods ended December 31, 2009 and July 23, 2009, (iii)
Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income (Loss) for the years ended December 31, 2011 and 2010 and the periods ended December 31, 2009 and July 23, 2009, (iv) Consolidated
Statements of Cash Flows for the years ended December 31, 2011 and 2010 and the periods ended December 31, 2009 and July 23, 2009, and (iv) Notes to Consolidated Financial Statements.**
|
-
*
-
Management
compensatory plan or arrangement.
-
**
-
Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a
registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities
and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections
154
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
STATE BANK FINANCIAL CORPORATION
|
Date: March 15, 2012
|
|
By:
|
|
/s/ JOSEPH W. EVANS
Joseph W. Evans
Chief Executive Officer
(Principal Executive Officer)
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on
the dates indicated.
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ JAMES R. BALKCOM, JR.
James R. Balkcom, Jr.
|
|
Director
|
|
March 15, 2012
|
/s/ KELLY H. BARRETT
Kelly Barrett
|
|
Director
|
|
March 15, 2012
|
/s/ ARCHIE L. BRANSFORD, JR.
Archie L. Bransford, Jr.
|
|
Director
|
|
March 15, 2012
|
/s/ THOMAS L. CALLICUTT, JR.
Thomas L. Callicutt, Jr.
|
|
Chief Financial Officer
|
|
March 15, 2012
|
/s/ KIM M. CHILDERS
Kim M. Childers
|
|
Chief Credit Officer, President and Director, Executive Risk Officer
|
|
March 15, 2012
|
/s/ JOSEPH W. EVANS
Joseph W. Evans
|
|
Chairman, Chief Executive Officer and Director
|
|
March 15, 2012
|
/s/ VIRGINIA A. HEPNER
Virginia A. Hepner
|
|
Director
|
|
March 15, 2012
|
155
Table of Contents
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ J. DANIEL SPEIGHT, JR.
J. Daniel Speight, Jr.
|
|
Chief Operating Officer, Vice Chairman and Director
|
|
March 15, 2012
|
/s/ J. THOMAS WILEY, JR.
J. Thomas Wiley, Jr.
|
|
Director
|
|
March 15, 2012
|
156
Table of Contents
Exhibit List
|
|
|
|
|
21.1
|
|
Subsidiaries of the Company
|
|
23.1
|
|
Consent of Independent Registered Public Accounting FirmDixon Hughes Goodman LLP
|
|
24.1
|
|
Power of Attorney (contained on the signature page hereof)
|
|
31.1
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer
|
|
31.2
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer
|
|
32.1
|
|
Section 1350 Certifications
|
|
101
|
|
The following materials from the Company's Annual Report on Form 10-K for the year ended December 31, 2011, formatted in eXtensible Business Reporting Language (XBRL); (i) the Consolidated Balance
Sheets at December 31, 2011 and December 31, 2010, (ii) Consolidated Statements of Income (Loss) for the years ended December 31, 2011 and 2010 and the periods ended December 31, 2009 and July 23, 2009, (iii)
Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income (Loss) for the years ended December 31, 2011 and 2010 and the periods ended December 31, 2009 and July 23, 2009, (iv) Consolidated
Statements of Cash Flows for the years ended December 31, 2011 and 2010 and the periods ended December 31, 2009 and July 23, 2009, and (iv) Notes to Consolidated Financial Statements.*
|
-
*
-
Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a
registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and
Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
State Bank Financial Corp.. (delisted) (NASDAQ:STBZ)
Historical Stock Chart
From May 2024 to Jun 2024
State Bank Financial Corp.. (delisted) (NASDAQ:STBZ)
Historical Stock Chart
From Jun 2023 to Jun 2024