Comparable Option/RSU Overhang
Comparable Option/RSU Overhang
Adjusted overhang uses 2X multiple on RSUs
The list of peer companies is from ISSIs proxy filing dated January 8,
2013. Data is from each companys
most recently filed Form
10-K.
Stock
Options
Outstanding
Option
RSUs
Total
Adjusted
Symbol
Outstanding
Shares
Overhang
Outstanding
Total
Overhang
Overhang
VLTR
5,401
24,804
21.8%
262
5,663
22.8%
23.9%
ANAD
4,275
69,394
6.2%
1,970
6,245
9.0%
11.8%
AMCC
4,164
61,879
6.7%
9,244
13,408
21.7%
36.6%
DSPG
7,428
22,502
33.0%
0
7,428
33.0%
33.0%
ENTR
11,071
87,160
12.7%
626
11,697
13.4%
14.1%
IXYS
5,472
37,352
14.6%
601
6,073
16.3%
17.9%
IPHI
4,259
27,882
15.3%
0
4,259
15.3%
15.3%
EXAR
6,345
45,245
14.0%
604
6,949
15.4%
16.7%
GSIT
5,626
27,618
20.4%
0
5,626
20.4%
20.4%
IKAN
12,498
69,332
18.0%
527
13,025
18.8%
19.5%
LSCC
9,287
117,675
7.9%
1,077
10,364
8.8%
9.7%
MSPD
2,588
34,515
7.5%
2,055
4,643
13.5%
19.4%
PSEM
2,453
23,565
10.4%
504
2,957
12.5%
14.7%
POWI
3,577
28,066
12.7%
458
4,035
14.4%
16.0%
SIGM
5,846
32,878
17.8%
231
6,077
18.5%
19.2%
SIMG
5,937
64,455
9.2%
2,983
8,920
13.8%
18.5%
MCRL
7,960
61,038
13.0%
667
8,627
14.1%
15.2%
MPWR
4,863
33,826
14.4%
1,300
6,163
18.2%
22.1%
16.7%
19.1%
ISSI
5,477
27,600
19.8%
323
5,800
21.0%
22.2%
©
2007
ISSI,
INC.
-
ALL
RIGHTS
RESERVED
|