NASDAQ ListingHomeTown
Bankshares Corporation listed with the NASDAQ Capital Markets under
the trading symbol “HMTA” on October 12, 2016 when the stock price
closed at $8.95. Since listing, the Company’s stock has received
enhanced exposure, increased trading volume, and higher closing
prices with a high of $11.00, an average of $9.39, and most recent
closing price of $9.87 as of February 23, 2017.
Net income attributable to HomeTown Bankshares Corporation (the
“Company”) (NASDAQ:HMTA) for 2016 totaled $2.5 million and was $1
million less than the prior year. Excluding nonrecurring
charges to write off the deferred tax asset related to expired
stock options of $236 thousand and charge-off of a large credit of
$606 thousand ($400 thousand after tax) in 2016, the nonrecurring
gain of $348 thousand ($230 thousand after tax) from the sale of a
building in 2015, net income for 2016 was slightly less than prior
year. Organic balance sheet growth during 2016 resulted in
total assets passing the $500 million threshold on June 30,
2016, increasing to $517 million at the end of the year. The
expansion of earning assets and core deposits positioned the
Company to increase revenue from net interest income and
noninterest deposit related fee income during 2016 and future
years. The benefit of expansion was partially negated by
competition, and gradually increasing interest rates pressuring the
spread between loan yields and funding costs. Profitability
was lowered by the recordation of a provision for loan losses of
$1.1 million in 2016 to accommodate loan growth and included the
specific loan loss provision of $606 thousand related to one loan.
No provision for loan losses was booked in 2015. Improving
credit quality came at a cost to earnings in 2016; losses and
write-downs of other real estate owned were incurred as the
portfolio of foreclosed properties decreased to $3.8 million on
December 31, 2016 from $5.2 million on the same day in 2015 and a
high of $10.1 million at the end of the third quarter of
2012.
Basic earnings per common share was $0.45 for
2016, and $0.79 for 2015; compared to the diluted earnings per
common share of $0.37 and $0.62 for 2016 and 2015,
respectively. In June 2016, the remaining 13,600 shares of
Series C preferred stock were converted into 2,176,000 of common
shares. The impact on the basic earnings per share of the
preferred share conversion was twofold. The conversion saved
the Company the 6% dividend or $408 thousand that would have been
paid to preferred shareholders during the second half of
2016. However, the conversion increased the weighted average
common shares outstanding. The dilutive nature of the
preferred shares was factored into the diluted earnings per common
share calculation before the conversion. The diluted earnings
per common share were less for 2016 than 2015 due to the decrease
in net income available to common shareholders.
“While earnings were lower in 2016 due to
certain nonrecurring charges, taking advantage of several OREO sale
opportunities and additional interest costs from a capital raise in
late 2015, we are extremely pleased with our strong organic
expansion of market share again during 2016 and our ability to take
advantage of the competitive disruption in our market,” said
Susan Still, President and CEO.
RevenueRecord revenue of $22.0
million was realized for the year ended December 31, 2016, up $1.8
million or 9% over 2015, which included $5.8 million in core
revenues realized during the fourth quarter of 2016 - 8% higher
than 2015. Higher core revenues were generated from commercial
loans, private banking loans as well as non-interest income from
treasury and merchant services, title insurance, secondary
mortgages and brokerage services.
Net Interest IncomeNet interest
income in the fourth quarter 2016 increased $222,000 to $4.2
million from the fourth quarter of 2015 with a $766,000 increase or
5% to $16.2 million for the 2016 fiscal year vs. $15.4 million
earned for the 2015 fiscal year. Higher loan volume helped to
offset the income from maturing, higher rate loans as well as the
more competitive interest rate environment during 2016. The
more competitive marketplace ultimately led to a 24 basis point
decline in the net interest margin during 2016; 10 basis points due
to subordinated debt that was issued in December 2015.
Noninterest IncomeCore
noninterest income, net of nonrecurring gains in 2015, increased
10% to $782,000 in the fourth quarter of 2016 while core
noninterest income of $2.8 million was realized for the fiscal year
2016, up 11% from $2.6 million realized for 2015, also net of
nonrecurring gains. The primary increase for 2016 was
continued, double-digit growth in service charges from new deposit
relationships as well as ATM and interchange income, mortgage
income, and merchant services income.
Noninterest ExpenseNoninterest
expense increased $554,000 in the fourth quarter 2016 vs. Q4 of
2015 due primarily to increased personnel and benefit costs, OREO
charges, and increased data processing costs associated with new
accounts and growing account activity. Noninterest expense
during the 2016 fiscal year increased 8% compared to 2015 due
primarily to salary and benefit costs for additions to our two new
lines of business - Private Banking and Merchant Services, as well
as increased operations staffing and data processing costs to
support new account growth. Costs associated with OREO sales
contracted during 2016 resulted in a 28% reduction or $1.4 million
in the OREO portfolio for the 2016 fiscal year. In spite of
increased personnel costs and 40% longer operating hours than most
of our competitors, we remain well below our industry peers in
total personnel expense, above our peers in assets generated per
employee and consistently better than our peers in total
overhead-net of non-interest income.
LoansTotal loans were $419
million on December 31, 2016, up $15 million or 15% on an
annualized basis for fourth quarter of 2016 and up $52 million or
14% over the prior year ended December 31, 2015. Loan growth
was driven by commercial loans, consumer as well as private banking
loans.
DepositsTotal core deposits
were up $14 million or 14% annualized during Q4 2016 while core
deposit growth for the 2016 fiscal year was up $57 million and 16%
over the 2015 fiscal year. Strong core deposit growth was achieved
again in 2016 by strong growth in new banking relationships as well
as growth in existing commercial and consumer accounts.
Conversely, increased liquidity from strong core deposit growth
resulted in a 37% reduction in wholesale funding and associated
interest expense.
CapitalCapital levels remained
sound during 2016 with total stockholders’ equity increasing $1.8
million through December 31, 2016 over the previous year.
HomeTown Bank Common equity tier 1 capital, Total risk-based
capital, Tier 1 risk-based capital and Tier 1 leverage ratios were
11.8%, 12.6%, 11.8% and 10.7%, respectively. All ratios
continue to exceed the current regulatory standards for
well-capitalized institutions. The diluted book value per
common share amounted to $8.30 on December 31, 2016 vs. $7.99 on
December 31, 2015.
Credit QualityCredit quality
improved and remained solid thru December 31, 2016 in spite of an
addition to the provision for loan losses for a specific loan
recognized during the second quarter as discussed above.
Nonperforming AssetsOREO
balances continued to decrease significantly during 2016 – down
$1.4 million or 28% on OREO sales and an additional $600,000 from a
property that was contracted for sale in 2016, but not closed until
January 2017. This resulted in an improvement in non-performing
assets, excluding performing restructured loans, to 0.91% of total
assets on December 31, 2016 vs. 1.18% on December 31,
2015. Non-performing assets, including restructured loans,
also improved significantly from 2.52% of total assets on December
31, 2015 to 2.10% on December 31, 2016.
Past Due and Nonaccrual
LoansPast due accruing loans amounted to 0.29% of total
loans on December 31, 2016 vs. 0.39% in 2015 while nonaccruals
increased to 0.22% of total loans on December 31, 2016 from
0.12% of total loans on December 31, 2015.
Allowance for Loan LossesThe
allowance for loan losses totaled $3.6 million on December 31, 2016
compared to $3.3 million on December 31, 2015. Provisions for
credit losses were $1.08 million for the fiscal year 2016 vs. $-0-
for 2015 due to strong loan growth as well as the aforementioned
provision incurred in the 2nd quarter as discussed above.
“Strong organic balance sheet growth in both
loans and core deposits as well as double-digit growth in
non-interest income resulted in record revenues during 2016,” said
Still. “In addition, our credit quality is sound and we
remain well-capitalized,” continued Still. “In addition to our
financial performance, our current and future success continues to
be based on our hiring and retaining the best bankers in each of
the communities we serve,” she said.
Forward-Looking Statements:
Certain statements in this press release may be
“forward-looking statements.” Forward-looking statements are
statements that include projections, predictions, expectations or
beliefs about future events or results that are not statements of
historical fact and that involve significant risks and
uncertainties. Although the Company believes that its
expectations with regard to forward-looking statements are based
upon reasonable assumptions within the bounds of its existing
knowledge of its business and operations, there can be no assurance
that actual results will not differ materially from any future
results implied by the forward-looking statements. Actual
results may be materially different from past or anticipated
results because of many factors, some of which may include changes
in economic conditions, the interest rate environment, legislative
and regulatory requirements, new products, and competition, changes
in the stock and bond markets and technology. The Company
does not update any forward-looking statements that it may
make.
(See Attached Financial Statements for quarter
ending December 31, 2016)
HomeTown Bankshares Corporation |
Consolidated Condensed Balance Sheets |
December 31, 2016; and December 31, 2015 |
|
|
December 31, |
|
|
December 31, |
In
Thousands |
|
2016 |
|
|
|
2015 |
|
Assets |
|
(Unaudited) |
|
|
|
Cash and due from
banks |
$ |
18,229 |
|
|
$ |
28,745 |
|
Federal funds sold |
|
42 |
|
|
|
1,329 |
|
Securities available
for sale, at fair value |
|
52,975 |
|
|
|
52,544 |
|
Restricted equity
securities, at cost |
|
2,213 |
|
|
|
2,535 |
|
Loans held for
sale |
|
678 |
|
|
|
1,643 |
|
Total loans |
|
418,991 |
|
|
|
367,358 |
|
Allowance for loan
losses |
|
(3,636 |
) |
|
|
(3,298 |
) |
Net loans |
|
415,355 |
|
|
|
364,060 |
|
Property and equipment,
net |
|
13,371 |
|
|
|
14,008 |
|
Other real estate
owned, net |
|
3,794 |
|
|
|
5,237 |
|
Other assets |
|
10,633 |
|
|
|
9,284 |
|
Total
assets |
$ |
517,290 |
|
|
$ |
479,385 |
|
|
|
|
|
|
|
Liabilities and
Stockholders’ Equity |
|
|
|
|
|
Deposits: |
|
|
|
|
|
Noninterest-bearing |
$ |
91,354 |
|
|
$ |
77,268 |
|
Interest-bearing |
|
359,494 |
|
|
|
322,278 |
|
Total
deposits |
|
450,848 |
|
|
|
399,546 |
|
Federal Home Loan Bank
borrowings |
|
8,000 |
|
|
|
22,000 |
|
Subordinated notes |
|
7,224 |
|
|
|
7,194 |
|
Other borrowings |
|
1,117 |
|
|
|
2,361 |
|
Other liabilities |
|
1,876 |
|
|
|
1,893 |
|
Total
liabilities |
|
469,065 |
|
|
|
432,994 |
|
|
|
|
|
|
|
Stockholders’
Equity: |
|
|
|
|
|
Preferred stock |
|
- |
|
|
|
12,893 |
|
Common stock |
|
28,765 |
|
|
|
16,801 |
|
Surplus |
|
17,833 |
|
|
|
15,484 |
|
Retained surplus |
|
1,247 |
|
|
|
443 |
|
Accumulated other
comprehensive (loss) income |
|
(56 |
) |
|
|
396 |
|
Total HomeTown
Bankshares Corporation stockholders’ equity |
|
47,789 |
|
|
|
46,017 |
|
Noncontrolling interest
in consolidated subsidiary |
|
436 |
|
|
|
374 |
|
Total
stockholders’ equity |
|
48,225 |
|
|
|
46,391 |
|
Total
liabilities and stockholders’ equity |
$ |
517,290 |
|
|
$ |
479,385 |
|
HomeTown Bankshares Corporation |
Consolidated Condensed Statements of Income |
For the Three and Twelve Months Ended December 31, 2016 and
2015 |
|
For the Three Months |
|
For the Twelve Months |
|
Ended December 31, |
|
Ended December 31, |
In Thousands, Except
Share and Per Share Data |
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
Interest
income: |
|
|
|
|
|
|
|
|
|
|
|
Loans and fees on
loans |
$ |
4,595 |
|
$ |
4,255 |
|
$ |
17,711 |
|
$ |
16,374 |
Taxable investment
securities |
|
223 |
|
|
189 |
|
|
837 |
|
|
741 |
Nontaxable investment
securities |
|
93 |
|
|
102 |
|
|
388 |
|
|
405 |
Other interest
income |
|
58 |
|
|
49 |
|
|
238 |
|
|
181 |
Total interest
income |
|
4,969 |
|
|
4,595 |
|
|
19,174 |
|
|
17,701 |
Interest
expense: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
587 |
|
|
495 |
|
|
2,216 |
|
|
1,898 |
Other borrowed
funds |
|
179 |
|
|
119 |
|
|
802 |
|
|
413 |
Total interest
expense |
|
766 |
|
|
614 |
|
|
3,018 |
|
|
2,311 |
Net interest
income |
|
4,203 |
|
|
3,981 |
|
|
16,156 |
|
|
15,390 |
Provision for
loan losses |
|
103 |
|
|
- |
|
|
1,082 |
|
|
- |
Net interest income
after provision for loan losses |
|
4,100 |
|
|
3,981 |
|
|
15,074 |
|
|
15,390 |
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposit accounts |
|
173 |
|
|
161 |
|
|
669 |
|
|
523 |
ATM and interchange
income |
|
179 |
|
|
159 |
|
|
670 |
|
|
575 |
Mortgage banking |
|
247 |
|
|
164 |
|
|
854 |
|
|
703 |
Gains on sales of
investment securities |
|
- |
|
|
- |
|
|
257 |
|
|
52 |
Gain on sale of
building and land |
|
- |
|
|
348 |
|
|
- |
|
|
348 |
Other income |
|
183 |
|
|
228 |
|
|
651 |
|
|
770 |
Total noninterest
income |
|
782 |
|
|
1,060 |
|
|
3,101 |
|
|
2,971 |
Noninterest
expense: |
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
1,886 |
|
|
1,728 |
|
|
6,981 |
|
|
6,529 |
Occupancy and equipment
expense |
|
416 |
|
|
432 |
|
|
1,733 |
|
|
1,757 |
Advertising and
marketing expense |
|
135 |
|
|
84 |
|
|
480 |
|
|
691 |
Professional fees |
|
142 |
|
|
83 |
|
|
494 |
|
|
386 |
Losses on sales, and
writedowns of other real estate owned, net |
|
404 |
|
|
206 |
|
|
495 |
|
|
346 |
Other real estate owned
expense |
|
25 |
|
|
46 |
|
|
97 |
|
|
151 |
Other expense |
|
1,033 |
|
|
908 |
|
|
3,874 |
|
|
3,295 |
Total noninterest
expense |
|
4,041 |
|
|
3,487 |
|
|
14,154 |
|
|
13,155 |
Net income before
income taxes |
|
841 |
|
|
1,554 |
|
|
4,021 |
|
|
5,206 |
Income tax expense |
|
237 |
|
|
487 |
|
|
1,440 |
|
|
1,595 |
Net income |
|
604 |
|
|
1,067 |
|
|
2,581 |
|
|
3,611 |
Less net income
attributable to non-controlling interest |
|
13 |
|
|
7 |
|
|
62 |
|
|
57 |
Net income attributable
to HomeTown Bankshares Corporation |
|
591 |
|
|
1,060 |
|
|
2,519 |
|
|
3,554 |
Effective dividends on
preferred stock |
|
- |
|
|
210 |
|
|
408 |
|
|
840 |
Net income available to
common stockholders |
$ |
591 |
|
$ |
850 |
|
$ |
2,111 |
|
$ |
2,714 |
Basic earnings
per common share |
$ |
0.10 |
|
$ |
0.25* |
|
$ |
0.45 |
|
$ |
0.79* |
Diluted
earnings per common share |
$ |
0.10 |
|
$ |
0.18* |
|
$ |
0.37 |
|
$ |
0.62* |
Weighted
average common shares outstanding |
|
5,763,839 |
|
|
3,450,231* |
|
|
4,652,853 |
|
|
3,432,457* |
Diluted average
common shares outstanding |
|
5,774,308 |
|
|
5,758,127* |
|
|
5,776,292 |
|
|
5,756,586* |
*Restated for the 4% stock dividend distributed July 11,
2016 |
|
|
|
|
|
|
|
|
|
HomeTown
Bankshares Corporation |
|
Three |
|
Three |
|
Twelve |
|
Twelve |
|
Financial
Highlights |
|
Months |
|
Months |
|
Months |
|
Months |
|
In Thousands, Except
Share and Per Share Data |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
|
Dec 31 |
|
Dec 31 |
|
Dec 31 |
|
Dec 31 |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
PER SHARE
INFORMATION |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
Book
value per share, basic |
$ |
8.30 |
|
|
$ |
9.47 |
* |
|
$ |
8.30 |
|
|
$ |
9.47 |
* |
|
Book
value per share, diluted |
$ |
8.30 |
|
|
$ |
7.99 |
* |
|
$ |
8.30 |
|
|
$ |
7.99 |
* |
|
Earnings
per share, basic |
$ |
0.10 |
|
|
$ |
0.25 |
* |
|
$ |
0.45 |
|
|
$ |
0.79 |
* |
|
Earnings
per share, diluted |
$ |
0.10 |
|
|
$ |
0.18 |
* |
|
$ |
0.37 |
|
|
$ |
0.62 |
* |
|
* Restated for the 4% stock dividend distributed July 11,
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFITABILITY |
|
|
|
|
|
|
|
|
|
Return on
average assets |
|
0.46 |
% |
|
0.88 |
% |
|
0.50 |
% |
|
0.78 |
% |
|
Return on
average shareholders' equity |
|
4.87 |
% |
|
9.15 |
% |
|
5.31 |
% |
|
7.94 |
% |
|
Net
interest margin |
|
3.53 |
% |
|
3.77 |
% |
|
3.55 |
% |
|
3.79 |
% |
|
Efficiency |
|
72.45 |
% |
|
68.93 |
% |
|
71.38 |
% |
|
70.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
RATIOS |
|
|
|
|
|
|
|
|
|
Total
loans to deposits |
|
92.93 |
% |
|
91.94 |
% |
|
92.93 |
% |
|
91.94 |
% |
|
Securities to total assets |
|
10.67 |
% |
|
11.49 |
% |
|
10.67 |
% |
|
11.49 |
% |
|
Common
equity tier 1 ratio BANK ONLY |
|
11.8 |
% |
|
13.0 |
% |
|
11.8 |
% |
|
13.0 |
% |
|
Tier 1
capital ratio BANK ONLY |
|
11.8 |
% |
|
13.0 |
% |
|
11.8 |
% |
|
13.0 |
% |
|
Total
capital ratio BANK ONLY |
|
12.6 |
% |
|
13.8 |
% |
|
12.6 |
% |
|
13.8 |
% |
|
Tier 1
leverage ratio BANK ONLY |
|
10.7 |
% |
|
10.8 |
% |
|
10.7 |
% |
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
ASSET
QUALITY |
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets |
|
0.91 |
% |
|
1.18 |
% |
|
0.91 |
% |
|
1.18 |
% |
|
Nonperforming assets, including restructured loans, to total
assets |
2.10 |
% |
|
2.52 |
% |
|
2.10 |
% |
|
2.52 |
% |
|
Net
charge-offs to average loans (annualized) |
|
0.01 |
% |
|
0.02 |
% |
|
0.19 |
% |
|
0.01 |
% |
|
Composition of
risk assets: (in thousands) |
|
|
|
|
|
|
|
|
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
$ |
924 |
|
|
$ |
426 |
|
|
$ |
924 |
|
|
$ |
426 |
|
|
Other
real estate owned |
|
3,794 |
|
|
|
5,237 |
|
|
|
3,794 |
|
|
|
5,237 |
|
|
Total
nonperforming assets, excluding performing restructured loans |
|
4,718 |
|
|
|
5,663 |
|
|
|
4,718 |
|
|
|
5,663 |
|
|
Restructured loans, performing in accordance with their modified
terms |
|
6,160 |
|
|
|
6,398 |
|
|
|
6,160 |
|
|
|
6,398 |
|
|
Total
nonperforming assets, including performing restructured loans |
$ |
10,878 |
|
|
$ |
12,061 |
|
|
$ |
10,878 |
|
|
$ |
12,061 |
|
|
Allowance for
loan losses: (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance |
$ |
3,544 |
|
|
$ |
3,313 |
|
|
$ |
3,298 |
|
|
$ |
3,332 |
|
|
Provision
for loan losses |
|
103 |
|
|
|
- |
|
|
|
1,082 |
|
|
|
- |
|
|
Charge-offs |
|
(42 |
) |
|
|
(20 |
) |
|
|
(848 |
) |
|
|
(80 |
) |
|
Recoveries |
|
31 |
|
|
|
5 |
|
|
|
104 |
|
|
|
46 |
|
|
Ending
balance |
$ |
3,636 |
|
|
$ |
3,298 |
|
|
$ |
3,636 |
|
|
$ |
3,298 |
|
|
|
For more information contact:
Susan K. Still, President and CEO, 540-278-1705
Vance W. Adkins, Executive Vice President and CFO, 540-278-1702
HomeTown Bankshares Corporation (NASDAQ:HMTA)
Historical Stock Chart
From Apr 2024 to May 2024
HomeTown Bankshares Corporation (NASDAQ:HMTA)
Historical Stock Chart
From May 2023 to May 2024