false
0001083743
0001083743
2024-05-09
2024-05-09
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): May 9, 2024
FLUX
POWER HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
| Nevada |
|
001-31543 |
|
92-3550089 |
(State
or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
| 2685
S. Melrose Drive, Vista, California |
|
92081 |
| (Address
of Principal Executive Offices) |
|
(Zip
Code) |
877-505-3589
(Registrant’s
telephone number, including area code)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
| ☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
|
| ☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
|
| ☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
|
| ☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
| Title
of each class |
|
Trading
Symbol |
|
Name
of each exchange on which registered |
| Common
Stock, $0.001 par value |
|
FLUX |
|
Nasdaq
Capital Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 Results of Operations and Financial Condition.
On
May 9, 2024, the Company issued a press release announcing, among other things, limited financial and operational information for its
fiscal third quarter ended March 31, 2024 and provided certain forward-looking performance estimates. In addition, the Company will hold
a conference call on May 9, 2024 to discuss such results. The full text of the press release is furnished as Exhibit 99.1 to this Current
Report on Form 8-K. The projections constituting the performance estimates included in the press release involve risks and uncertainties,
the outcome of which cannot be foreseen at this time and, therefore, actual results may vary materially from these forecasts. In this
regard, see the information included in the press release under the caption “Forward-Looking Statements.”
Item
7.01 Regulation FD Disclosure.
The
information under Items 2.02 of this Current Report on Form 8-K is incorporated by reference in this Item 7.01.
The
information reported under Items 2.02 and 7.01 in this Current Report on Form 8-K, including Exhibit 99.1 is being “furnished”
and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)
or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities
Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item
9.01 Financial Statements and Exhibits.
Exhibit
Index
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
| |
Flux
Power Holdings, Inc. |
| |
a
Nevada corporation |
| |
|
|
| |
By:
|
/s/
Ronald F. Dutt |
| |
|
Ronald
F. Dutt, |
| |
|
Chief
Executive Officer |
| |
|
|
| Dated:
May 9, 2024 |
|
|
Exhibit
99.1
Flux
Power Reports Fiscal Year 2024 Third Quarter Financial Results
Acceleration
of Initiatives to Address Market Trends
Board
of Directors Appointments Strengthen Leadership and Governance
Management
to Host Conference Call Today at 4:30 p.m. Eastern Time
Vista,
CA — May 9, 2024 — Flux Power Holdings, Inc. (NASDAQ: FLUX), a developer of advanced lithium-ion energy storage
solutions for electrification of commercial and industrial equipment, has reported its financial and operational results for the fiscal
third quarter ended March 31, 2024.
Key
Financial FY 2024 Third Quarter and Subsequent Operational Highlights and Business
| ($ millions) | |
Q3 Comparison | |
| | |
Q3 2024 | | |
Q3 2023 | | |
$ Change YoY | | |
% Change YoY | |
| Revenue | |
$ | 14.5 | | |
$ | 15.1 | | |
$ | -0.6 | | |
| -4 | % |
| Gross Profit | |
$ | 4.4 | | |
$ | 4.7 | | |
$ | -0.3 | | |
| -7 | % |
| Gross Margin | |
| 30 | % | |
| 31 | % | |
| — | | |
| -100 | BPS |
| Adjusted EBITDA | |
$ | -1.4 | | |
$ | -0.7 | | |
$ | -0.7 | | |
| -104 | % |
CEO
Commentary
“The
third fiscal quarter of 2024 saw continued lumpiness from timing of deliveries of customer new forklift orders and interest rate variability,”
said Flux Power CEO Ron Dutt. “An Institute for Supply Management survey this month showed manufacturing grew for the first time
in 1-1/2 years in March, and although we remain confident in a recovery, we are highly focused on additional selling strategies to support
our historical sales trajectory.
“Gross
margin initiatives have dramatically improved margins over the last two years, and we expect continued improvement. Gross profit was
down slightly during the third quarter to $4.4 million, and gross margin held steady at 30%, compared to the year ago period. With strategic
supply chain and profitability improvement initiatives, lower costs and higher volume purchasing, we are targeting gross margin improvement
to continue, with a longer-term goal exceeding 40%.
“As
of May 6, 2024, our open order backlog was $18.5 million. Our backlog reflects longer lead times of incoming purchase orders from major
OEMs to align with their schedule of new forklift deliveries and extended delivery times for certain model lines of airlines for new
Ground Support Equipment (“GSE”). These extended lead times have resulted in some shipment deferrals and delays in receiving
anticipated orders. Beyond our backlog of open orders, the future continues to look bright with over $100 million in high probability
orders.
| |
● |
Some
delays of customer orders stretch beyond current fiscal year ending June 30, 2024 |
| |
○ |
Delays
linked to forklift deferrals from higher interest rates and economic uncertainty |
| |
|
|
| |
○ |
No
known lost customers nor lost orders to competition |
| |
|
|
| |
○ |
Delays
rather than pullback from Lithium adoption by customers |
| |
● |
Actions
supporting targeted sales trajectory |
| |
○ |
New
product launches of heavy-duty models addressing customer demand |
| |
○ |
Adding
salespeople to support customer demand |
| |
|
|
| |
○ |
Increasing
marketing resources and initiatives |
| |
|
|
| |
○ |
Launching
this quarter new Private Label program for another top Forklift OEM |
| |
● |
Actions
supporting increasing our gross margins |
| |
○ |
Selected
cost reductions company wide |
| |
|
|
| |
○ |
Selected
pricing increases reflecting our “total value add” to products/customers |
| |
● |
Continued
progress to expand technology and partnerships |
| |
○ |
Exploring
fast charging technology with partner on selected product applications |
| |
|
|
| |
○ |
Telemetry
features for customer asset management including nationwide installation |
| |
|
|
| |
○ |
Development
of machine learning and AI features for product support of large fleets |
| |
|
|
| |
○ |
Automation
of modularizing battery cells to launch this summer |
| |
○ |
Appointed
Kevin Royal, a seasoned finance and accounting executive, as Chief Financial Officer. |
| |
|
|
| |
○ |
Appointed
Mark Leposky, a senior-level executive and entrepreneur, to its Board of Directors as an independent director. |
The
backlog status is a point in time measure but in total reflects underlying pacing of orders:
| Fiscal Quarter Ended | |
Beginning Backlog | | |
New Orders | | |
Shipments | | |
Ending Backlog | |
| December 31, 2022 | |
$ | 26,858,000 | | |
$ | 20,652,000 | | |
$ | 17,158,000 | | |
$ | 30,352,000 | |
| March 31, 2023 | |
$ | 30,352,000 | | |
$ | 9,751,000 | | |
$ | 15,087,000 | | |
$ | 25,016,000 | |
| June 30, 2023 | |
$ | 25,016,000 | | |
$ | 19,780,000 | | |
$ | 16,252,000 | | |
$ | 28,544,000 | |
| September 30, 2023 | |
$ | 28,544,000 | | |
$ | 8,102,000 | | |
$ | 14,797,000 | | |
$ | 21,849,000 | |
| December 31, 2023 | |
$ | 21,849,000 | | |
$ | 26,552,000 | | |
$ | 18,344,000 | | |
$ | 30,057,000 | |
| March 31, 2024 | |
$ | 30,057,000 | | |
$ | 4,030,000 | | |
$ | 14,457,000 | | |
$ | 19,630,000 | |
CEO
Commentary Continued
“Looking
ahead, we are highly focused on expanding sales and marketing initiatives to secure new customer relationships and support continued
migration to lithium of current customers. We are excited to add our second tier one OEM Private Label program to supplement our
strong OEM relationships and approvals. We are also working with our distribution network to expand customer acquisition with direct-to-customer
initiatives. We are also leveraging our position with growth-oriented projects and developing partnerships with vendors, technology partners,
and opportunities to further drive growth.
“We
are working to expand product lines for multiple customer segments and adjacent markets with new products and filling in gaps in energy
storage offerings. Recently we introduced our new second-generation lithium-ion battery pack for Class II narrow aisle forklifts and
Class I 4-wheel counterbalance forklifts and will be adding heavy duty models to most of our product line in coming months. Our telemetry,
which includes asset management features, is in the pilot stage for a Fortune 50 company implementation nationwide. The introduction
of new products is yet another example of our solid track record of introducing new technologies and reliably satisfying our customers.
“Finally,
I am pleased to announce our new CFO, Kevin Royal, and our newly elected board director, Mark Leposky. They both bring depth of experience
successfully building high growth businesses. They are both key resources to achieve our strategy of scaling our business with top tier
customers.”
Q3’24
Financial Results
Revenue
for the fiscal third quarter of 2024 decreased 4% to $14.5 million compared to $15.1 million in the fiscal third quarter of 2023,
due to lower capital spending in the market sectors that we serve resulting in shipments of fewer units during the quarter ended March
31, 2024, partially offset by price increases for certain energy storage units.
Gross
profit for the fiscal third quarter of 2024 decreased 7% to $4.4 million compared to a gross profit of $4.7 million in the fiscal
third quarter of 2023. Gross margin decreased to 30% in the fiscal third quarter of 2024 as compared to 31% in the fiscal third quarter
of 2023. Gross profit margin decreased nominally by 100 basis points as a result of higher warranty expense during the current quarter,
partially offset by lower average cost of sales per unit achieved during the quarter ended March 31, 2024, as a result of our product
cost improvement initiatives.
Adjusted
EBITDA loss was $1.4 million in the fiscal third quarter of 2024 as compared to a loss of $0.7 million in the fiscal third quarter
of 2023, primarily attributable to the impact of lower revenue.
Selling
& Administrative expenses increased to $5.3 million in the fiscal third quarter of 2024, as compared to $4.7 million in fiscal
third quarter of 2023, primarily attributable to higher staff related expenses including certain severance expenses and increases in
stock-based compensation, recruiting expenses, outbound shipping costs, and professional service fees, partially offset by decreases
in sales commissions, D&O insurance expenses, travel expenses, and depreciation expense.
Research
& Development expenses increased to $1.3 million in the fiscal third quarter of 2024, compared to $1.2 million in the fiscal
third quarter of 2023, primarily due to higher staff related expenses including severance expenses, stock-based compensation, and general
research and development costs, partially offset by a decrease in equipment rental fees.
Net
loss for the fiscal third quarter of 2024 was $2.6 million, compared to a loss of $1.4 million in the fiscal third quarter of 2023,
primarily attributable to decreased gross profit, and increases in operating expenses and interest expense to support our planned growth.
Cash
was $1.3 million on March 31, 2024, as compared to $2.4 million at June 30, 2023, reflecting changes in working capital management.
Available working capital includes: our line of credit as of May 6, 2024, under our $16.0 million credit facility from Gibraltar Business
Capital, or Gibraltar, with a remaining available balance of $3.2 million subject to borrowing base limitations and satisfaction of certain
financial covenants; and $2.0 million available under the subordinated line of credit with Cleveland Capital. Credit line with Gibraltar,
subject to eligible accounts receivables and inventory borrowing base, provides for expansion up to $20 million. An event of default
has occurred under the loan agreement associated with certain EBITDA requirements that were not achieved for the three month period ended
April 30, 2024. A waiver of such default was obtained and we are working with Gibraltar to modify the financial covenants in the loan
agreement to prevent future defaults. In conjunction with additional time required to address the covenant development, we anticipate
filing the related 10-Q on Monday, May 13, 2024. Our ability to continue as a going concern is dependent upon our ability to meet
order projections, ship open sales orders, further improve our margins, reduce operating costs and raise additional capital, if needed,
on a timely basis until such time as revenues and related cash flows are sufficient to fund its operations.
Net
cash used in operating activities decreased by $0.9 million to $4.3 million in the nine months ended March 31, 2024, compared to
$5.2 million in the nine months ended March 31, 2023.
Third
Quarter Fiscal Year 2024 Results Conference Call
Flux
Power CEO Ron Dutt and CFO Kevin Royal will host the conference call, followed by a question-and-answer session. The conference call
will be accompanied by a presentation, which can be viewed during the webcast or accessed via the investor relations section of the Company’s
website here.
To
access the call, please use the following information:
| Date: |
|
Thursday,
May 9, 2024 |
| Time: |
|
4:30
p.m. Eastern Time, 1:30 p.m. Pacific Time |
| Toll-free
dial-in number: |
|
1-877-407-4018 |
| International
dial-in number: |
|
1-201-689-8471 |
| Conference
ID: |
|
13745699 |
Please
call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you
have any difficulty connecting with the conference call, please contact MZ Group at 1-949-491-8235.
The
conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1664610&tp_key=290c3adc41
and via the investor relations section of the Company’s website here.
A
replay of the webcast will be available after 7:30 p.m. Eastern Time through August 9, 2024.
| Toll-free
replay number: |
|
1-844-512-2921 |
| International
replay number: |
|
1-412-317-6671 |
| Replay
ID: |
|
13745699 |
Note
about Non-GAAP Financial Measures
A
non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes
or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance
with accounting principles generally accepted in the United States of America, or GAAP. Non-GAAP measures are not in accordance with,
nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.
In
addition to financial results presented in accordance with GAAP, this press release presents adjusted EBITDA, which is a non-GAAP measure.
Adjusted EBITDA is determined by taking net loss and adding interest, taxes, depreciation, amortization, and stock-based compensation
expenses. The company believes that this non-GAAP measure, viewed in addition to and not in lieu of net loss, provides additional information
to investors by providing a more focused measure of operating results. This metric is an integral part of the Company’s internal
reporting to evaluate its operations and the performance of senior management. A reconciliation of adjusted EBITDA to net loss, the most
comparable GAAP measure, is available in the accompanying financial tables below. The non-GAAP measure presented herein may not be comparable
to similarly titled measures presented by other companies.
US-GAAP
NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
| | |
Three Months Ended March 31, | | |
Nine Months Ended March 31, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Net loss | |
$ | (2,640,000 | ) | |
$ | (1,445,000 | ) | |
$ | (5,566,000 | ) | |
$ | (5,265,000 | ) |
| Add/Subtract: | |
| | | |
| | | |
| | | |
| | |
| Interest, net | |
| 433,000 | | |
| 258,000 | | |
| 1,285,000 | | |
| 971,000 | |
| Depreciation and amortization | |
| 264,000 | | |
| 276,000 | | |
| 787,000 | | |
| 647,000 | |
| EBITDA | |
| (1,943,000 | ) | |
| (911,000 | ) | |
| (3,494,000 | ) | |
| (3,647,000 | ) |
| Add/Subtract: | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation | |
| 563,000 | | |
| 235,000 | | |
| 1,233,000 | | |
| 539,000 | |
| Adjusted EBITDA | |
$ | (1,380,000 | ) | |
$ | (676,000 | ) | |
$ | (2,261,000 | ) | |
$ | (3,108,000 | ) |
About
Flux Power Holdings, Inc.
Flux
Power (NASDAQ: FLUX) designs, manufactures, and sells advanced lithium-ion energy storage solutions for electrification of a range of
industrial and commercial sectors including material handling, airport ground support equipment (GSE), and stationary energy storage.
Flux Power’s lithium-ion battery packs, including the proprietary battery management system (BMS) and telemetry, provide customers
with a better performing, lower cost of ownership, and more environmentally friendly alternative, in many instances, to traditional lead
acid and propane-based solutions. Lithium-ion battery packs reduce CO2 emissions and help improve sustainability and ESG metrics for
fleets. For more information, please visit www.fluxpower.com.
Forward-Looking
Statements
This
release contains projections and other “forward-looking statements” relating to Flux Power’s business, that are often
identified using “believes,” “expects” or similar expressions. Forward-looking statements involve several estimates,
assumptions, risks, and other uncertainties that may cause actual results to be materially different from those anticipated, believed,
estimated, expected, etc. Accordingly, statements are not guarantees of future results. Some of the important factors that could cause
Flux Power’s actual results to differ materially from those projected in any such forward-looking statements include, but are not
limited to: risks and uncertainties, related to Flux Power’s business, results and financial condition; plans and expectations
with respect to access to capital and outstanding indebtedness; Flux Power’s ability to comply with the terms of the existing credit
facilities to obtain the necessary capital from such credit facilities; Flux Power’s ability to raise capital; Flux Power’s
ability to continue as a going concern. Flux Power’s ability to obtain raw materials and other supplies for its products at competitive
prices and on a timely basis, particularly in light of the potential impact of the COVID-19 pandemic on its suppliers and supply chain;
the development and success of new products, projected sales, cancellation of purchase orders, deferral of shipments, Flux Power’s
ability to improve its gross margins, or achieve breakeven cash flow or profitability, Flux Power’s ability to fulfill backlog
orders or realize profit from the contracts reflected in backlog sale; Flux Power’s ability to fulfill backlog orders due to changes
in orders reflected in backlog sales, Flux Power’s ability to obtain the necessary funds under the credit facilities, Flux Power’s
ability to timely obtain UL Listing for its products, Flux Power’s ability to fund its operations, distribution partnerships and
business opportunities and the uncertainties of customer acceptance and purchase of current and new products, and changes in pricing.
Actual results could differ from those projected due to numerous factors and uncertainties. Although Flux Power believes that the
expectations, opinions, projections, and comments reflected in these forward-looking statements are reasonable, they can give no assurance
that such statements will prove to be correct, and that the Flux Power’s actual results of operations, financial condition
and performance will not differ materially from the results of operations, financial condition and performance reflected or implied
by these forward-looking statements. Undue reliance should not be placed on the forward-looking statements and Investors should
refer to the risk factors outlined in our Form 10-K, 10-Q and other reports filed with the SEC and available at www.sec.gov/edgar.
These forward-looking statements are made as of the date of this news release, and Flux Power assumes no obligation to update these statements
or the reasons why actual results could differ from those projected.
Flux,
Flux Power, and associated logos are trademarks of Flux Power Holdings, Inc. All other third-party brands, products, trademarks, or registered
marks are the property of and used to identify the products or services of their respective owners.
Follow
us at:
Blog:
Flux Power Blog
News
Flux Power News
Twitter:
@FLUXpwr
LinkedIn:
Flux Power
Contacts
Media
& Investor Relations:
media@fluxpower.com
info@fluxpower.com
External
Investor Relations:
Chris
Tyson, Executive Vice President
MZ
Group - MZ North America
949-491-8235
FLUX@mzgroup.us
www.mzgroup.us
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | |
March 31, 2024 | | |
June 30, 2023 | |
| ASSETS | |
| | | |
| | |
| | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash | |
$ | 1,250,000 | | |
$ | 2,379,000 | |
| Accounts receivable | |
| 10,404,000 | | |
| 8,649,000 | |
| Inventories, net | |
| 20,174,000 | | |
| 18,996,000 | |
| Other current assets | |
| 840,000 | | |
| 918,000 | |
| Total current assets | |
| 32,668,000 | | |
| 30,942,000 | |
| Right of use assets | |
| 2,291,000 | | |
| 2,854,000 | |
| Property, plant and equipment, net | |
| 1,705,000 | | |
| 1,789,000 | |
| Other assets | |
| 118,000 | | |
| 120,000 | |
| | |
| | | |
| | |
| Total assets | |
$ | 36,782,000 | | |
$ | 35,705,000 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
$ | 11,050,000 | | |
$ | 9,735,000 | |
| Accrued expenses | |
| 3,645,000 | | |
| 3,181,000 | |
| Line of credit | |
| 13,645,000 | | |
| 9,912,000 | |
| Deferred revenue | |
| 343,000 | | |
| 131,000 | |
| Customer deposits | |
| 18,000 | | |
| 82,000 | |
| Finance lease payable, current portion | |
| 153,000 | | |
| 143,000 | |
| Office lease payable, current portion | |
| 712,000 | | |
| 644,000 | |
| Accrued interest | |
| 136,000 | | |
| 2,000 | |
| Total current liabilities | |
| 29,702,000 | | |
| 23,830,000 | |
| Office lease payable, less current portion | |
| 1,511,000 | | |
| 2,055,000 | |
| Finance lease payable, less current portion | |
| 153,000 | | |
| 273,000 | |
| | |
| | | |
| | |
| Total liabilities | |
| 31,366,000 | | |
| 26,158,000 | |
| | |
| | | |
| | |
| Stockholders’ equity: | |
| | | |
| | |
| | |
| | | |
| | |
| Preferred stock, $0.001 par value; 500,000 shares authorized; none issued and outstanding | |
| - | | |
| - | |
| Common stock, $0.001 par value; 30,000,000 shares authorized; 16,599,683 and 16,462,215 shares issued and outstanding at March 31, 2024 and June 30, 2023, respectively | |
| 17,000 | | |
| 16,000 | |
| Additional paid-in-capital | |
| 99,520,000 | | |
| 98,086,000 | |
| Accumulated deficit | |
| (94,121,000 | ) | |
| (88,555,000 | ) |
| | |
| | | |
| | |
| Total stockholders’ equity | |
| 5,416,000 | | |
| 9,547,000 | |
| | |
| | | |
| | |
| Total liabilities and stockholders’ equity | |
$ | 36,782,000 | | |
$ | 35,705,000 | |
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | |
Three Months Ended March 31, | | |
Nine Months Ended March 31, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Revenues | |
$ | 14,457,000 | | |
$ | 15,087,000 | | |
$ | 47,598,000 | | |
$ | 50,085,000 | |
| Cost of sales | |
| 10,067,000 | | |
| 10,368,000 | | |
| 33,229,000 | | |
| 37,310,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross profit | |
| 4,390,000 | | |
| 4,719,000 | | |
| 14,369,000 | | |
| 12,775,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Selling and administrative | |
| 5,311,000 | | |
| 4,724,000 | | |
| 14,629,000 | | |
| 13,510,000 | |
| Research and development | |
| 1,286,000 | | |
| 1,182,000 | | |
| 4,021,000 | | |
| 3,567,000 | |
| Total operating expenses | |
| 6,597,000 | | |
| 5,906,000 | | |
| 18,650,000 | | |
| 17,077,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating loss | |
| (2,207,000 | ) | |
| (1,187,000 | ) | |
| (4,281,000 | ) | |
| (4,302,000 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| - | | |
| - | | |
| - | | |
| 8,000 | |
| Interest income (expense), net | |
| (433,000 | ) | |
| (258,000 | ) | |
| (1,285,000 | ) | |
| (971,000 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (2,640,000 | ) | |
$ | (1,445,000 | ) | |
$ | (5,566,000 | ) | |
$ | (5,265,000 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss per share - basic and diluted | |
$ | (0.16 | ) | |
$ | (0.09 | ) | |
$ | (0.34 | ) | |
$ | (0.33 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of common shares outstanding - basic and diluted | |
| 16,538,998 | | |
| 16,048,054 | | |
| 16,510,046 | | |
| 16,021,653 | |
FLUX
POWER HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
Nine Months Ended March 31, | |
| | |
2024 | | |
2023 | |
| Cash flows from operating activities: | |
| | | |
| | |
| Net loss | |
$ | (5,566,000 | ) | |
$ | (5,265,000 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities | |
| | | |
| | |
| Depreciation | |
| 787,000 | | |
| 647,000 | |
| Stock-based compensation | |
| 1,233,000 | | |
| 539,000 | |
| Fair value of warrants issued as debt issuance cost | |
| 92,000 | | |
| - | |
| Amortization of debt issuance costs | |
| 161,000 | | |
| 445,000 | |
| Noncash lease expense | |
| 448,000 | | |
| 370,000 | |
| Allowance for inventory reserve | |
| 13,000 | | |
| 214,000 | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | |
| (1,755,000 | ) | |
| (1,244,000 | ) |
| Inventories | |
| (1,191,000 | ) | |
| (4,911,000 | ) |
| Other assets | |
| (81,000 | ) | |
| 11,000 | |
| Accounts payable | |
| 1,315,000 | | |
| 4,182,000 | |
| Accrued expenses | |
| 464,000 | | |
| 395,000 | |
| Accrued interest | |
| 134,000 | | |
| 2,000 | |
| Office lease payable | |
| (476,000 | ) | |
| (379,000 | ) |
| Deferred revenue | |
| 212,000 | | |
| (163,000 | ) |
| Customer deposits | |
| (64,000 | ) | |
| (40,000 | ) |
| Net cash used in operating activities | |
| (4,274,000 | ) | |
| (5,197,000 | ) |
| | |
| | | |
| | |
| Cash flows from investing activities | |
| | | |
| | |
| Purchases of equipment | |
| (588,000 | ) | |
| (753,000 | ) |
| Proceeds from sale of equipment | |
| - | | |
| 8,000 | |
| Net cash used in investing activities | |
| (588,000 | ) | |
| (745,000 | ) |
| | |
| | | |
| | |
| Cash flows from financing activities: | |
| | | |
| | |
| Proceeds from issuance of common stock in public offering, net of offering costs | |
| - | | |
| 697,000 | |
| Proceeds from stock option exercises and employee stock purchase plan exercises | |
| 110,000 | | |
| - | |
| Proceeds from revolving line of credit | |
| 52,820,000 | | |
| 48,800,000 | |
| Payment of revolving line of credit | |
| (49,087,000 | ) | |
| (43,198,000 | ) |
| Payment of finance leases | |
| (110,000 | ) | |
| (52,000 | ) |
| Net cash provided by financing activities | |
| 3,733,000 | | |
| 6,247,000 | |
| | |
| | | |
| | |
| Net change in cash | |
| (1,129,000 | ) | |
| 305,000 | |
| Cash, beginning of period | |
| 2,379,000 | | |
| 485,000 | |
| | |
| | | |
| | |
| Cash, end of period | |
$ | 1,250,000 | | |
$ | 790,000 | |
| | |
| | | |
| | |
| Supplemental Disclosures of Non-Cash Investing and Financing Activities: | |
| | | |
| | |
| Initial right of use asset recognition | |
$ | - | | |
$ | 855,000 | |
| Common stock issued for vested RSUs | |
$ | 222,000 | | |
$ | 114,000 | |
| Supplemental cash flow information: | |
| | | |
| | |
| Interest paid | |
$ | 1,000,000 | | |
$ | 524,000 | |
v3.24.1.u1
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Flux Power (NASDAQ:FLUX)
Historical Stock Chart
From Apr 2024 to May 2024
Flux Power (NASDAQ:FLUX)
Historical Stock Chart
From May 2023 to May 2024
