0001399306
false
false
P5Y
P2Y
P5Y
P3Y
P7Y
P3Y
P20Y
P4Y3M18D
P4Y9M
P1M2D
P11M1D
0.17
P1Y9M4D
P2Y11M5D
P1Y
6 years
P5Y
P2Y
P5Y
P3Y
P7Y
P3Y
P20Y
P4Y6M
P6Y
P25D
P8M26D
0.06
P2Y4D
P1Y1M10D
P1Y
P6Y
0001399306
2022-01-01
2022-03-31
0001399306
2022-03-31
0001399306
2021-12-31
0001399306
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001399306
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001399306
2020-12-31
0001399306
us-gaap:SeriesAPreferredStockMember
2020-12-31
0001399306
us-gaap:SeriesCPreferredStockMember
2021-12-31
0001399306
us-gaap:SeriesCPreferredStockMember
2020-12-31
0001399306
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001399306
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001399306
us-gaap:SeriesBPreferredStockMember
2020-12-31
0001399306
2021-06-10
2021-06-11
0001399306
2021-01-01
2021-03-31
0001399306
2021-01-01
2021-12-31
0001399306
2020-01-01
2020-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2021-12-31
0001399306
brbl:SharesPayableMember
2021-12-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001399306
us-gaap:CommonStockMember
2021-12-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001399306
us-gaap:RetainedEarningsMember
2021-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2020-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2020-12-31
0001399306
brbl:SharesPayableMember
2020-12-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2020-12-31
0001399306
us-gaap:CommonStockMember
2020-12-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001399306
us-gaap:RetainedEarningsMember
2020-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2019-12-31
0001399306
brbl:SharesPayableMember
2019-12-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2019-12-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001399306
us-gaap:RetainedEarningsMember
2019-12-31
0001399306
2019-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2019-12-31
0001399306
us-gaap:CommonStockMember
2019-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2022-01-01
2022-03-31
0001399306
brbl:SharesPayableMember
2022-01-01
2022-03-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-03-31
0001399306
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001399306
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2021-01-01
2021-03-31
0001399306
brbl:SharesPayableMember
2021-01-01
2021-03-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-01
2021-03-31
0001399306
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001399306
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2020-01-01
2020-12-31
0001399306
brbl:SharesPayableMember
2020-01-01
2020-12-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2020-01-01
2020-12-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-12-31
0001399306
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0001399306
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2020-01-01
2020-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2021-01-01
2021-12-31
0001399306
brbl:SharesPayableMember
2021-01-01
2021-12-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-01
2021-12-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-12-31
0001399306
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0001399306
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-12-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2022-03-31
0001399306
brbl:SharesPayableMember
2022-03-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001399306
us-gaap:CommonStockMember
2022-03-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001399306
us-gaap:RetainedEarningsMember
2022-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-03-31
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2021-03-31
0001399306
brbl:SharesPayableMember
2021-03-31
0001399306
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-03-31
0001399306
us-gaap:CommonStockMember
2021-03-31
0001399306
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001399306
us-gaap:RetainedEarningsMember
2021-03-31
0001399306
2021-03-31
0001399306
brbl:CommissionMember
2022-01-01
2022-03-31
0001399306
brbl:CorporateServiceSubscriberMember
2022-01-01
2022-03-31
0001399306
brbl:ResidentialServiceSubscriberMember
2022-01-01
2022-03-31
0001399306
brbl:InstallationsAndEquipmentMember
2022-01-01
2022-03-31
0001399306
brbl:AudioAndVideoSystemsMember
2022-01-01
2022-03-31
0001399306
2021-03-16
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-03-16
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesBPreferredStockMember
2021-03-16
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesCPreferredStockMember
2021-03-16
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-04-18
2021-04-19
0001399306
2021-04-18
2021-04-19
0001399306
brbl:CommissionMember
2021-01-01
2021-12-31
0001399306
brbl:CorporateServiceSubscriberMember
2021-01-01
2021-12-31
0001399306
brbl:ResidentialServiceSubscriberMember
2021-01-01
2021-12-31
0001399306
brbl:InstallationsAndEquipmentMember
2021-01-01
2021-12-31
0001399306
brbl:AudioAndVideoSystemsMember
2021-01-01
2021-12-31
0001399306
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0001399306
us-gaap:FairValueInputsLevel1Member
2022-03-31
0001399306
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0001399306
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001399306
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0001399306
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001399306
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001399306
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001399306
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001399306
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001399306
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001399306
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001399306
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2020-12-31
0001399306
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2020-12-31
0001399306
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001399306
brbl:BrewBiltManufacturingMember
2022-03-31
0001399306
brbl:BrewBiltManufacturingMember
2021-12-31
0001399306
us-gaap:ContainersMember
2021-10-01
2021-12-31
0001399306
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
srt:MinimumMember
2021-10-01
2021-12-31
0001399306
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
srt:MaximumMember
2021-10-01
2021-12-31
0001399306
us-gaap:OfficeEquipmentMember
srt:MinimumMember
2021-10-01
2021-12-31
0001399306
us-gaap:OfficeEquipmentMember
srt:MaximumMember
2021-10-01
2021-12-31
0001399306
us-gaap:MachineryAndEquipmentMember
srt:MinimumMember
2021-10-01
2021-12-31
0001399306
us-gaap:MachineryAndEquipmentMember
srt:MaximumMember
2021-10-01
2021-12-31
0001399306
brbl:EmunahFunding4Member
2022-03-31
0001399306
brbl:EmunahFunding4Member
2022-01-01
2022-03-31
0001399306
brbl:EmunahFunding4Member
2021-12-31
0001399306
brbl:FirstFireGlobalMember
2022-03-31
0001399306
brbl:FirstFireGlobalMember
2022-01-01
2022-03-31
0001399306
brbl:FirstFireGlobalMember
2021-12-31
0001399306
brbl:FourthMan11Member
2022-03-31
0001399306
brbl:FourthMan11Member
2022-01-01
2022-03-31
0001399306
brbl:FourthMan11Member
2021-12-31
0001399306
brbl:FourthMan12Member
2022-03-31
0001399306
brbl:FourthMan12Member
2022-01-01
2022-03-31
0001399306
brbl:FourthMan12Member
2021-12-31
0001399306
brbl:FourthMan13Member
2022-03-31
0001399306
brbl:FourthMan13Member
2022-01-01
2022-03-31
0001399306
brbl:FourthMan13Member
2021-12-31
0001399306
brbl:JeffersonStCapital2Member
2022-03-31
0001399306
brbl:JeffersonStCapital2Member
2022-01-01
2022-03-31
0001399306
brbl:JeffersonStCapital2Member
2021-12-31
0001399306
brbl:MastHillFund1Member
2022-03-31
0001399306
brbl:MastHillFund1Member
2022-01-01
2022-03-31
0001399306
brbl:MastHillFund1Member
2021-12-31
0001399306
brbl:MastHillFund2Member
2022-03-31
0001399306
brbl:MastHillFund2Member
2022-01-01
2022-03-31
0001399306
brbl:MastHillFund2Member
2021-12-31
0001399306
brbl:MammothMember
2022-03-31
0001399306
brbl:MammothMember
2022-01-01
2022-03-31
0001399306
brbl:MammothMember
2021-12-31
0001399306
brbl:MayDavisPartnersMember
2022-03-31
0001399306
brbl:MayDavisPartnersMember
2022-01-01
2022-03-31
0001399306
brbl:MayDavisPartnersMember
2021-12-31
0001399306
brbl:LabrysFund2Member
2022-03-31
0001399306
brbl:LabrysFund2Member
2022-01-01
2022-03-31
0001399306
brbl:LabrysFundMember
2021-12-31
0001399306
brbl:OptempusInvest4Member
2022-03-31
0001399306
brbl:OptempusInvest4Member
2022-01-01
2022-03-31
0001399306
brbl:OptempusInvest4Member
2021-12-31
0001399306
brbl:OptempusInvest5Member
2022-03-31
0001399306
brbl:OptempusInvest5Member
2022-01-01
2022-03-31
0001399306
brbl:OptempusInvest6Member
2022-03-31
0001399306
brbl:OptempusInvest6Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUpLending7Member
2022-03-31
0001399306
brbl:PowerUpLending7Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUpLending7Member
2021-12-31
0001399306
brbl:PowerUpLending8Member
2022-03-31
0001399306
brbl:PowerUpLending8Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUpLending8Member
2021-12-31
0001399306
brbl:PowerUpLending9Member
2022-03-31
0001399306
brbl:PowerUpLending9Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUpLending9Member
2021-12-31
0001399306
brbl:PowerUpLending10Member
2022-03-31
0001399306
brbl:PowerUpLending10Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUpLending10Member
2021-12-31
0001399306
brbl:PowerUpLending11Member
2022-03-31
0001399306
brbl:PowerUpLending11Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUpLending11Member
2021-12-31
0001399306
brbl:SixthStLending1Member
2022-03-31
0001399306
brbl:SixthStLending1Member
2022-01-01
2022-03-31
0001399306
brbl:SixthStLending1Member
2021-12-31
0001399306
brbl:SixthStLending2Member
2022-03-31
0001399306
brbl:SixthStLending2Member
2022-01-01
2022-03-31
0001399306
brbl:SixthStLending2Member
2021-12-31
0001399306
brbl:SixthStLending3Member
2022-03-31
0001399306
brbl:SixthStLending3Member
2022-01-01
2022-03-31
0001399306
brbl:SixthStLending3Member
2021-12-31
0001399306
brbl:FirstFire01032022Member
2022-03-31
0001399306
brbl:FirstFire01032022Member
2022-01-01
2022-03-31
0001399306
brbl:FourthMan1101042022Member
2022-03-31
0001399306
brbl:FourthMan1101042022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp701122022Member
2022-03-31
0001399306
brbl:PowerUp701122022Member
2022-01-01
2022-03-31
0001399306
brbl:FirstFire01132022Member
2022-03-31
0001399306
brbl:FirstFire01132022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp701142022Member
2022-03-31
0001399306
brbl:PowerUp701142022Member
2022-01-01
2022-03-31
0001399306
brbl:FirstFire01212022Member
2022-03-31
0001399306
brbl:FirstFire01212022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp702012022Member
2022-03-31
0001399306
brbl:PowerUp702012022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp702032022Member
2022-03-31
0001399306
brbl:PowerUp702032022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp802142022Member
2022-03-31
0001399306
brbl:PowerUp802142022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp8021420221Member
2022-03-31
0001399306
brbl:PowerUp8021420221Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp902252022Member
2022-03-31
0001399306
brbl:PowerUp902252022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp903012022Member
2022-03-31
0001399306
brbl:PowerUp903012022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp903072022Member
2022-03-31
0001399306
brbl:PowerUp903072022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp903112022Member
2022-03-31
0001399306
brbl:PowerUp903112022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp903162022Member
2022-03-31
0001399306
brbl:PowerUp903162022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp1003172022Member
2022-03-31
0001399306
brbl:PowerUp1003172022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp1003212022Member
2022-03-31
0001399306
brbl:PowerUp1003212022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp1003222022Member
2022-03-31
0001399306
brbl:PowerUp1003222022Member
2022-01-01
2022-03-31
0001399306
brbl:PowerUp1003242022Member
2022-03-31
0001399306
brbl:PowerUp1003242022Member
2022-01-01
2022-03-31
0001399306
brbl:BHPCapitalNY6Member
2021-12-31
0001399306
brbl:BHPCapitalNY6Member
2021-01-01
2021-12-31
0001399306
brbl:BHPCapitalNY6Member
2020-12-31
0001399306
brbl:BHPCapitalNY7Member
2021-12-31
0001399306
brbl:BHPCapitalNY7Member
2021-01-01
2021-12-31
0001399306
brbl:BHPCapitalNY7Member
2020-12-31
0001399306
brbl:BHPCapitalNY9Member
2021-12-31
0001399306
brbl:BHPCapitalNY9Member
2021-01-01
2021-12-31
0001399306
brbl:BHPCapitalNY9Member
2020-12-31
0001399306
brbl:EmunahFunding4Member
2021-01-01
2021-12-31
0001399306
brbl:EmunahFunding4Member
2020-12-31
0001399306
brbl:EmunahFunding8Member
2021-12-31
0001399306
brbl:EmunahFunding8Member
2021-01-01
2021-12-31
0001399306
brbl:EmunahFunding8Member
2020-12-31
0001399306
brbl:FirstFireGlobalMember
2021-01-01
2021-12-31
0001399306
brbl:FirstFireGlobalMember
2020-12-31
0001399306
brbl:FourthMan9Member
2021-12-31
0001399306
brbl:FourthMan9Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan9Member
2020-12-31
0001399306
brbl:FourthMan10Member
2021-12-31
0001399306
brbl:FourthMan10Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan10Member
2020-12-31
0001399306
brbl:FourthMan11Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan11Member
2020-12-31
0001399306
brbl:FourthMan12Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan12Member
2020-12-31
0001399306
brbl:JeffersonStCapital2Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonStCapital2Member
2020-12-31
0001399306
brbl:JeffersonStCapital6Member
2021-12-31
0001399306
brbl:JeffersonStCapital6Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonStCapital6Member
2020-12-31
0001399306
brbl:JeffersonStCapital7Member
2021-12-31
0001399306
brbl:JeffersonStCapital7Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonStCapital7Member
2020-12-31
0001399306
brbl:JeffersonStCapital8Member
2021-12-31
0001399306
brbl:JeffersonStCapital8Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonStCapital8Member
2020-12-31
0001399306
brbl:LabrysFund2Member
2021-12-31
0001399306
brbl:LabrysFund2Member
2021-01-01
2021-12-31
0001399306
brbl:LabrysFundMember
2020-12-31
0001399306
brbl:OptempusInvest4Member
2021-01-01
2021-12-31
0001399306
brbl:OptempusInvest4Member
2020-12-31
0001399306
brbl:OptempusInvest5Member
2021-12-31
0001399306
brbl:OptempusInvest5Member
2021-01-01
2021-12-31
0001399306
brbl:OptempusInvest5Member
2020-12-31
0001399306
brbl:OptempusInvest6Member
2021-12-31
0001399306
brbl:OptempusInvest6Member
2021-01-01
2021-12-31
0001399306
brbl:OptempusInvest6Member
2020-12-31
0001399306
brbl:PowerUpLending5Member
2021-12-31
0001399306
brbl:PowerUpLending5Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending5Member
2020-12-31
0001399306
brbl:PowerUpLending6Member
2021-12-31
0001399306
brbl:PowerUpLending6Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending6Member
2020-12-31
0001399306
brbl:PowerUpLending7Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending7Member
2020-12-31
0001399306
brbl:PowerUpLending8Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending8Member
2020-12-31
0001399306
brbl:PowerUpLending9Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending9Member
2020-12-31
0001399306
brbl:PowerUpLending10Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending10Member
2020-12-31
0001399306
brbl:PowerUpLending11Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUpLending11Member
2020-12-31
0001399306
2020-05-03
0001399306
us-gaap:ConvertibleDebtMember
2022-01-01
2022-03-31
0001399306
us-gaap:WarrantMember
2022-01-01
2022-03-31
0001399306
brbl:StockPayableMember
2022-01-01
2022-03-31
0001399306
us-gaap:ConvertibleDebtMember
2021-01-01
2021-12-31
0001399306
brbl:StockPayableMember
2021-01-01
2021-12-31
0001399306
us-gaap:ConvertibleDebtMember
2021-12-31
0001399306
us-gaap:WarrantMember
2021-12-31
0001399306
brbl:StockPayableMember
2021-12-31
0001399306
us-gaap:WarrantMember
2022-01-01
2022-03-31
0001399306
brbl:StockPayableMember
2022-01-01
2022-03-31
0001399306
us-gaap:ConvertibleDebtMember
2022-03-31
0001399306
us-gaap:WarrantMember
2022-03-31
0001399306
brbl:StockPayableMember
2022-03-31
0001399306
us-gaap:ConvertibleDebtMember
2020-12-31
0001399306
us-gaap:WarrantMember
2020-12-31
0001399306
brbl:StockPayableMember
2020-12-31
0001399306
us-gaap:WarrantMember
2021-01-01
2021-12-31
0001399306
brbl:StockPayableMember
2021-01-01
2021-12-31
0001399306
us-gaap:ConvertibleDebtMember
srt:MinimumMember
2022-01-01
2022-03-31
0001399306
us-gaap:ConvertibleDebtMember
srt:MaximumMember
2022-01-01
2022-03-31
0001399306
us-gaap:ConvertibleDebtMember
srt:MinimumMember
2021-01-01
2021-12-31
0001399306
us-gaap:ConvertibleDebtMember
srt:MaximumMember
2021-01-01
2021-12-31
0001399306
us-gaap:WarrantMember
srt:MinimumMember
2022-01-01
2022-03-31
0001399306
us-gaap:WarrantMember
srt:MaximumMember
2022-01-01
2022-03-31
0001399306
us-gaap:WarrantMember
2021-01-01
2021-12-31
0001399306
us-gaap:WarrantMember
srt:MinimumMember
2021-01-01
2021-12-31
0001399306
us-gaap:WarrantMember
srt:MaximumMember
2021-01-01
2021-12-31
0001399306
srt:PresidentMember
brbl:Vehicles1Member
2020-12-22
0001399306
srt:PresidentMember
brbl:Vehicles2Member
2020-12-22
0001399306
srt:PresidentMember
2020-12-22
0001399306
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2011-01-25
0001399306
us-gaap:SeriesBPreferredStockMember
2011-01-25
0001399306
us-gaap:SeriesBPreferredStockMember
2021-06-11
0001399306
us-gaap:CommonStockMember
2018-01-01
2018-12-31
0001399306
2018-01-01
2018-12-31
0001399306
us-gaap:CommonStockMember
brbl:HansonAndAssociatesMember
2019-04-15
2019-04-16
0001399306
brbl:HansonAndAssociatesMember
2019-04-15
2019-04-16
0001399306
2019-06-12
0001399306
2019-06-13
0001399306
2019-07-22
0001399306
2019-07-23
0001399306
2019-09-15
0001399306
2019-09-16
0001399306
2019-09-17
0001399306
2019-01-01
2019-12-31
0001399306
us-gaap:CommonStockMember
2019-01-01
2019-12-31
0001399306
us-gaap:CommonStockMember
2020-03-26
2020-03-27
0001399306
2020-06-05
0001399306
2020-06-06
0001399306
2020-06-04
0001399306
2020-06-10
0001399306
2020-06-11
0001399306
2020-08-13
0001399306
2020-08-14
0001399306
us-gaap:CommonStockMember
2021-03-07
2021-03-08
0001399306
2021-03-07
2021-03-08
0001399306
2021-04-19
0001399306
us-gaap:CommonStockMember
2021-06-10
2021-06-11
0001399306
2021-08-02
0001399306
2021-08-03
0001399306
2021-08-10
0001399306
2021-08-11
0001399306
2021-09-01
0001399306
2021-09-02
0001399306
brbl:NotesPayableMember
2021-01-01
2021-12-31
0001399306
brbl:NotesPayableMember
2022-01-01
2022-03-31
0001399306
us-gaap:SubsequentEventMember
2022-04-04
0001399306
us-gaap:SubsequentEventMember
2022-04-05
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-04-05
2022-04-05
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-04-05
2022-04-05
0001399306
us-gaap:SubsequentEventMember
2022-04-12
2022-04-12
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-04-12
2022-04-12
0001399306
us-gaap:SubsequentEventMember
2022-04-10
2022-04-12
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-04-10
2022-04-12
0001399306
us-gaap:SubsequentEventMember
2022-04-14
2022-04-14
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-04-14
2022-04-14
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-04-14
2022-04-14
0001399306
us-gaap:SubsequentEventMember
2022-04-19
2022-04-19
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-04-19
2022-04-19
0001399306
us-gaap:SubsequentEventMember
2022-04-25
2022-04-25
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-04-25
2022-04-25
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-04-25
2022-04-25
0001399306
us-gaap:SubsequentEventMember
srt:ManagementMember
2022-01-02
0001399306
us-gaap:SubsequentEventMember
brbl:Director1Member
2022-01-02
0001399306
us-gaap:SubsequentEventMember
brbl:Director2Member
2022-01-02
0001399306
us-gaap:SubsequentEventMember
brbl:Director3Member
2022-01-02
0001399306
us-gaap:SubsequentEventMember
brbl:FourthManLLCMember
2022-01-10
0001399306
us-gaap:SubsequentEventMember
brbl:SixthStreetLendingLLCMember
2022-01-11
0001399306
us-gaap:SubsequentEventMember
brbl:MastHillFundLPMember
2022-01-27
0001399306
us-gaap:SubsequentEventMember
brbl:SixthStreetLendingLLCMember
2022-02-10
0001399306
us-gaap:SubsequentEventMember
brbl:MastHillFundLPMember
2022-03-03
0001399306
us-gaap:SubsequentEventMember
brbl:MammothCorporationMember
2022-03-03
0001399306
us-gaap:SubsequentEventMember
2022-01-13
0001399306
us-gaap:SubsequentEventMember
2022-01-14
0001399306
us-gaap:SubsequentEventMember
2022-01-03
2022-01-03
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-03
2022-01-03
0001399306
us-gaap:SubsequentEventMember
2022-01-04
2022-01-04
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-04
2022-01-04
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-01-04
2022-01-04
0001399306
us-gaap:SubsequentEventMember
2022-01-13
2022-01-13
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-13
2022-01-13
0001399306
us-gaap:SubsequentEventMember
2022-01-12
2022-01-12
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-12
2022-01-13
0001399306
us-gaap:SubsequentEventMember
2022-01-14
2022-01-14
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-14
2022-01-14
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-01-20
2022-01-20
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-20
2022-01-20
0001399306
us-gaap:SubsequentEventMember
2022-01-21
2022-01-21
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-21
2022-01-21
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-24
2022-01-24
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-01-31
2022-01-31
0001399306
us-gaap:SubsequentEventMember
2022-02-01
2022-02-01
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-02-01
2022-02-01
0001399306
us-gaap:SubsequentEventMember
2022-02-03
2022-02-03
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-02-03
2022-02-03
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-02-08
2022-02-08
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-02-08
2022-02-08
0001399306
us-gaap:SubsequentEventMember
2022-02-14
2022-02-14
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-02-14
2022-02-14
0001399306
us-gaap:SubsequentEventMember
2022-02-13
2022-02-14
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-02-13
2022-02-14
0001399306
us-gaap:SubsequentEventMember
2022-02-25
2022-02-25
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-02-25
2022-02-25
0001399306
us-gaap:SubsequentEventMember
2022-03-01
2022-03-01
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-01
2022-03-01
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-03-04
2022-03-04
0001399306
us-gaap:SubsequentEventMember
2022-03-07
2022-03-07
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-07
2022-03-07
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-03-08
2022-03-08
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-08
2022-03-08
0001399306
us-gaap:SubsequentEventMember
2022-03-11
2022-03-11
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-11
2022-03-11
0001399306
us-gaap:SubsequentEventMember
2022-03-16
2022-03-16
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-16
2022-03-16
0001399306
us-gaap:SubsequentEventMember
2022-03-17
2022-03-17
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-17
2022-03-17
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-03-17
2022-03-17
0001399306
us-gaap:SubsequentEventMember
2022-03-21
2022-03-21
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-21
2022-03-21
0001399306
us-gaap:SubsequentEventMember
2022-03-20
2022-03-21
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-20
2022-03-21
0001399306
us-gaap:SubsequentEventMember
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2022-03-23
2022-03-23
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-23
2022-03-23
0001399306
us-gaap:SubsequentEventMember
2022-03-24
2022-03-24
0001399306
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2022-03-24
2022-03-24
0001399306
brbl:PowerUp01052021Member
2021-12-31
0001399306
brbl:PowerUp01052021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt07072021Member
2021-12-31
0001399306
brbl:JeffersonSt07072021Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUp01112021Member
2021-12-31
0001399306
brbl:PowerUp01112021Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUp011120211Member
2021-12-31
0001399306
brbl:PowerUp011120211Member
2021-01-01
2021-12-31
0001399306
brbl:BHP01122021Member
2021-12-31
0001399306
brbl:BHP01122021Member
2021-01-01
2021-12-31
0001399306
brbl:PowerUp01142021Member
2021-12-31
0001399306
brbl:PowerUp01142021Member
2021-01-01
2021-12-31
0001399306
brbl:Emunah01152021Member
2021-12-31
0001399306
brbl:Emunah01152021Member
2021-01-01
2021-12-31
0001399306
brbl:BHP01202021Member
2021-12-31
0001399306
brbl:BHP01202021Member
2021-01-01
2021-12-31
0001399306
brbl:Emunah01222021Member
2021-12-31
0001399306
brbl:Emunah01222021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan01262021Member
2021-12-31
0001399306
brbl:FourthMan01262021Member
2021-01-01
2021-12-31
0001399306
brbl:Emunah02082021Member
2021-12-31
0001399306
brbl:Emunah02082021Member
2021-01-01
2021-12-31
0001399306
brbl:BHP02082021Member
2021-12-31
0001399306
brbl:BHP02082021Member
2021-01-01
2021-12-31
0001399306
brbl:Emunah02092021Member
2021-12-31
0001399306
brbl:Emunah02092021Member
2021-01-01
2021-12-31
0001399306
brbl:BHP02112021Member
2021-12-31
0001399306
brbl:BHP02112021Member
2021-01-01
2021-12-31
0001399306
brbl:Emunah02162021Member
2021-12-31
0001399306
brbl:Emunah02162021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt03082021Member
2021-12-31
0001399306
brbl:JeffersonSt03082021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan06232021Member
2021-12-31
0001399306
brbl:FourthMan06232021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt07212021Member
2021-12-31
0001399306
brbl:JeffersonSt07212021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan08052021Member
2021-12-31
0001399306
brbl:FourthMan08052021Member
2021-01-01
2021-12-31
0001399306
brbl:Labrys08092021Member
2021-12-31
0001399306
brbl:Labrys08092021Member
2021-01-01
2021-12-31
0001399306
brbl:Redstart08092021Member
2021-12-31
0001399306
brbl:Redstart08092021Member
2021-01-01
2021-12-31
0001399306
brbl:Redstart08112021Member
2021-12-31
0001399306
brbl:Redstart08112021Member
2021-01-01
2021-12-31
0001399306
brbl:Redstart08172021Member
2021-12-31
0001399306
brbl:Redstart08172021Member
2021-01-01
2021-12-31
0001399306
brbl:Labrys08182021Member
2021-12-31
0001399306
brbl:Labrys08182021Member
2021-01-01
2021-12-31
0001399306
brbl:Redstart08232021Member
2021-12-31
0001399306
brbl:Redstart08232021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt08232021Member
2021-12-31
0001399306
brbl:JeffersonSt08232021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt08252021Member
2021-12-31
0001399306
brbl:JeffersonSt08252021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt09152021Member
2021-12-31
0001399306
brbl:JeffersonSt09152021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan09222021Member
2021-12-31
0001399306
brbl:FourthMan09222021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt09252021Member
2021-12-31
0001399306
brbl:JeffersonSt09282021Member
2021-01-01
2021-12-31
0001399306
brbl:FirstFire10112021Member
2021-12-31
0001399306
brbl:FirstFire10112021Member
2021-01-01
2021-12-31
0001399306
brbl:FirstFire10202021Member
2021-12-31
0001399306
brbl:FirstFire10202021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan10202021Member
2021-12-31
0001399306
brbl:FourthMan10202021Member
2021-01-01
2021-12-31
0001399306
brbl:JeffersonSt11022021Member
2021-12-31
0001399306
brbl:JeffersonSt11022021Member
2021-01-01
2021-12-31
0001399306
brbl:FirstFire11042021Member
2021-12-31
0001399306
brbl:FirstFire11042021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan11102021Member
2021-12-31
0001399306
brbl:FourthMan11102021Member
2021-01-01
2021-12-31
0001399306
brbl:FirstFire11222021Member
2021-12-31
0001399306
brbl:FirstFire11222021Member
2021-01-01
2021-12-31
0001399306
brbl:FourthMan11292021Member
2021-12-31
0001399306
brbl:FourthMan11292021Member
2021-01-01
2021-12-31
0001399306
brbl:FirstFire12092021Member
2021-12-31
0001399306
brbl:FirstFire12092021Member
2021-01-01
2021-12-31
0001399306
brbl:FirstFire12162021Member
2021-12-31
0001399306
brbl:FirstFire12162021Member
2021-01-01
2021-12-31
0001399306
brbl:EmploymentContracts1Member
2020-12-30
2021-01-02
0001399306
brbl:EmploymentContracts1Member
2021-01-01
2021-12-31
0001399306
brbl:EmploymentContracts1Member
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-02
0001399306
brbl:EmploymentContracts1Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-02
0001399306
brbl:EmploymentContracts1Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-19
2021-01-20
0001399306
brbl:EmploymentContracts2Member
2020-12-30
2021-01-02
0001399306
brbl:EmploymentContracts2Member
2021-01-01
2021-12-31
0001399306
brbl:EmploymentContracts2Member
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-02
0001399306
brbl:EmploymentContracts2Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-02
0001399306
brbl:EmploymentContracts2Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-19
2021-01-20
0001399306
brbl:EmploymentContracts3Member
2020-12-30
2021-01-02
0001399306
brbl:EmploymentContracts3Member
2021-01-01
2021-12-31
0001399306
brbl:EmploymentContracts3Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2020-12-30
2021-01-02
0001399306
brbl:EmploymentContracts3Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-02
0001399306
brbl:EmploymentContracts3Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-19
2021-01-20
0001399306
brbl:EmploymentContracts4Member
2020-12-30
2021-01-02
0001399306
brbl:EmploymentContracts4Member
2021-01-01
2021-12-31
0001399306
brbl:EmploymentContracts4Member
brbl:ConvertiblePreferredStocksMember
us-gaap:SeriesAPreferredStockMember
2021-01-19
2021-01-20
0001399306
brbl:EmploymentContracts5Member
2021-03-30
2021-04-02
0001399306
brbl:EmploymentContracts5Member
2021-04-01
2022-03-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
Organization
and Description of Business
BrewBilt
Brewing Company (formerly Simlatus Corporation) is the parent company of wholly-owned subsidiaries Satel Group Inc. and BrewBilt Brewing
LLC.
Satel
Group is the premier provider of DirecTV to high-rise apartments, condominiums and large commercial office buildings in the San Francisco
metropolitan area and is now expanding both their DirecTV and Internet services across the Bay Area. Satels revenues will support
BrewBilt Brewing Company during construction of the brewing facility and ramp-up of craft beer revenues.
BrewBilt
Brewing is an independent craft beer manufacturer offering its own line of lagers and ales with a particular focus on traditional European
lagers. BrewBilt Brewing will also offer contract brewing services for other breweries in need of additional capacity as well as private
label ales for restaurants and bars desiring their own house beer.
BrewBilt
Brewing LLC is the entity pursuing the Type 23 Small Beer Manufacturer license from the California Alcoholic Beverage Control Board (ABC).
We expect this license to be issued once brewery construction is nearing completion. BrewBilt Brewing LLC has already received our Brewers
Notice from the Alcohol and Tobacco Tax and Trade Bureau (TTB).
BrewBilt
Brewing Company works closely with BrewBilt Manufacturing Inc., which is also located in Grass Valley, California and led by CEO Jef
Lewis. BrewBilt Manufacturing custom designs and handcrafts brewing and fermentation equipment and will supply all necessary equipment
to BrewBilt Brewing for our craft beer production.
BrewBilt
Brewings ties with BrewBilt Manufacturing provide strong relationships with local suppliers of raw materials, equipment and services
in California, an aggressive referral network of satisfied customers nationwide, and an Advisory Board consisting of successful business
leaders who provide valuable product feedback and business expertise to management. The craft brewing and spirits industries continue
to grow worldwide. California is where American craft brewing began and now has over 950 operating breweries – being centrally
located in this booming market was a large draw for BrewBilt Brewing to locate its facility in the Sierra foothills.
In
March of 2021, BrewBilt Brewing began design and permitting for the construction of its brewing facility in Grass Valley, California.
This facility was leased by BrewBilt and is being upgraded with substantial tenant improvements to include a 20 BBL brewhouse, 20 and
40 BBL fermentation tanks, cold-storage space, and a state-of-the-art canning line. In July of 2021, BrewBilt took the opportunity to
expand again by leasing additional space adjacent to the original lease.
Reincorporation
Merger Transaction
On
March 24, 2021 Simlatus filed a PRE14C disclosing the merger between BrewBilt Brewing and Simlatus. Our
Board of Directors and the holders of a majority of the voting power of our stockholders approved an Agreement and Plan of Merger pursuant
to which the Company merged with and into BrewBilt Brewing Company, a Florida corporation and wholly-owned subsidiary of the Company,
which resulted in the Companys reincorporation from the State of Nevada to the State of Florida and change in the Companys
name to BrewBilt Brewing Company (the Reincorporation Merger). On March 16, 2021, the date we received the consent of the
holders of a majority of the voting power of our stockholders, there were 61,373,100 shares of common stock outstanding, 33,020 shares
of our Series A Preferred Stock outstanding, 1,500 shares of our Series B Preferred Stock outstanding, and 35,583 shares of our Series
C Preferred Stock outstanding. The Series A Preferred Stock and Series C Preferred Stock are non-voting. Each share of Series B Preferred
Stock has the right to cast a number of votes equal to four times the votes of all of the shares of our outstanding common stock with
respect to any and all matters presented to the holders of common stock for their action.
Following
the Reincorporation Merger, BrewBilt Brewing Company has a greater number of authorized shares of common stock available for issuance
than the Company previously had available for issuance. Although at present the Company has no commitments or agreements to issue additional
shares of common stock, it desires to have additional shares available to provide additional flexibility to use its capital stock for
business and financial purposes in the future.
We
obtained the approval of Jeffrey Lewis, Chief Executive Officer; Bennett Buchanan, Director; Samuel Berry, Chief Operations Officer;
and Richard Hylen, Chairman of the Board, to the actions described in the Information Statement. Messrs. Lewis, Berry, and Hylen collectively
hold 683 shares of our common stock, 6,519 shares of Series A Preferred Stock, and all 1,500 shares of our Series B Preferred Stock,
or approximately 99% of the voting power of our stockholders.
On
April 19, 2021 in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of
the Companys outstanding shares of Convertible Series A Preferred stock. In addition, the Company reduced the number of authorized
shares to 100,000 with a par value of $0.0001. The financial statements have been retroactively adjusted to take this into account for
all periods presented.
On
April 19, 2021, in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of
the Companys outstanding shares of common stock. In addition, the Company reduced the number of authorized shares to 200,000,000
with a par value of $0.0001. The reverse split was effective on June 11, 2021, and the financial statements have been retroactively adjusted
to take this into account for all periods presented. The Company issued 9,932 common shares due to rounding in connection with the reverse
stock split.
The
Reincorporation Merger transaction was completed on June 11, 2021.
Financial
Statement Presentation
The
audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United
States of America (U.S. GAAP).
Reclassification
Certain
prior period amounts have been reclassified to conform to current period presentation.
Fiscal
Year End
The
Company has selected December 31 as its fiscal year end.
Use
of Estimates
The
preparation of the Companys financial statements in conformity with generally accepted accounting principles of United States
of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period.
Management
makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial
statements are prepared. Actual results could differ from those estimates.
Cash
Equivalents
The
Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.
Advertising
Costs
The
Company expenses the cost of advertising and promotional materials when incurred. Total advertising costs were $14,385 and $30,324, for
the three months ended March 31, 2022 and March 31, 2021, respectively.
Leases
In
February 2016, the FASB issued ASU 2016-02, Leases Topic 842, which amends the guidance in former ASC Topic 840, Leases.
The new standard increases transparency and comparability most significantly by requiring the recognition by lessees of right-of-use
(ROU) assets and lease liabilities on the balance sheet for all leases longer than 12 months. Under the standard, disclosures
are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows
arising from leases. For lessees, leases will be classified as finance or operating, with classification affecting the pattern and
classification of expense recognition in the income statement.
Revenue
Recognition and Related Allowances
During
the three months ended March 31, 2022, the Companys main revenue stream is from selling DirecTV services to corporate and residential
customers. 39% of the Companys revenue is from commissions, 21% is from corporate service subscribers, 8% is from residential
service subscribers, and 1% was from installations and equipment. In addition, the Companys sales for audio/video systems represented
31% of revenues.
On
January 1, 2018, we adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes
the revenue recognition requirements in Accounting Standards Codification (ASC) Topic 605, Revenue Recognition (Topic 605). Results for
reporting periods beginning after January 1, 2018 are presented under Topic 606. The impact of adopting the new revenue standard was
not material to our financial statements and there was no adjustment to beginning retained earnings on January 1, 2018.
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services.
We
determine revenue recognition through the following steps:
|
● |
identification
of the contract, or contracts, with a customer; |
|
|
|
|
● |
identification
of the performance obligations in the contract; |
|
|
|
|
● |
determination
of the transaction price; |
|
|
|
|
● |
allocation
of the transaction price to the performance obligations in the contract; and |
|
|
|
|
● |
recognition
of revenue when, or as, we satisfy a performance obligation. |
|
|
|
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts
receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided
based on historical experience and managements evaluation of outstanding accounts receivable. Management evaluates past due or
delinquency of accounts receivable based on the open invoices aged on due date basis. The allowance for doubtful accounts at March 31,
2022 and December 31, 2021 is $0.
Accounts
Payable and Accrued Expenses
Accounts
payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company prior
to the end of the fiscal year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase
of these goods and services.
Loss
Per Share
Basic
loss per share of common stock is computed by dividing the net loss by the weighted average number of common shares outstanding during
the period after giving retroactive effect to the reverse stock split affected on June 11, 2021.
Inventories
Inventories
are stated at the lower of cost, computed using the first-in, first-out method and net realizable value. Any adjustments to reduce the
cost of inventories to their net realizable value are recognized in earnings in the current period.
Fair
Value of Financial Instruments
Fair
value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction
between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The
fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions
specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our
own credit risk.
In
addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy
for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in
measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels and which is determined
by the lowest level input that is significant to the fair value measurement in its entirety.
These
levels are:
Level
1 - inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level
2 - inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3 - inputs are generally unobservable and typically reflect managements estimates of assumptions that market participants would
use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing
models, discounted cash flow models, and similar techniques.
The
following table represents the Companys financial instruments that are measured at fair value on a recurring basis as of March
31, 2022 and December 31, 2021 for each fair value hierarchy level:
Schedule of financial assets and liabilities measured at fair value on a recurring basis
March 31, 2022 | |
Derivative Liabilities | | |
Total | |
Level I | |
$ | — | | |
$ | — | |
Level II | |
$ | — | | |
$ | — | |
Level III | |
$ | 2,330,094 | | |
$ | 2,330,094 | |
| |
| | | |
| | |
December 31, 2021 | |
Derivative Liabilities | | |
Total | |
Level I | |
$ | — | | |
$ | — | |
Level II | |
$ | — | | |
$ | — | |
Level III | |
$ | 1,598,253 | | |
$ | 1,598,253 | |
In
managements opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the
interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless
otherwise noted, it is managements opinion that the Company is not exposed to significant interest, exchange or credit risks arising
from these financial instruments. As of March 31, 2022 and December 31, 2021, the balances reported for cash, accounts receivable, prepaid
expenses, accounts payable, and accrued liabilities, approximate the fair value because of their short maturities.
Income
Taxes
The
Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets
and liabilities and loss carryforwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation
allowance is recorded when it is more likely-than-not that a deferred tax asset will not be realized.
As
of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December
31, 2017, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to
file returns for the year ending December 31, 2021, 2020, 2019 and 2018, which are still open for examination.
Recent
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments. The guidance requires companies to measure credit losses utilizing a methodology that reflects expected credit
losses and requires the consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU
2016-13 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The
Company is evaluating the impact of the new standard.
Although
there were new accounting pronouncements issued or proposed by the FASB as of the three months ended March 31, 2022 and through the date
of filing of this report, the Company does not believe any of these accounting pronouncements has had or will have a material impact
on its financial position or results of operations.
2.
GOING CONCERN
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of March 31, 2022, the
Company has a shareholders deficit of $17,988,106 since its inception, working capital deficit of $4,363,884, negative cash flows
from operations, and has limited business operations, which raises substantial doubt about the Companys ability to continue as
going concern. The ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to
obtain necessary financing or achieving a profitable level of operations. There is no assurance the Company will be successful in achieving
these goals.
The
Company does not have sufficient cash to fund its desired research and development objectives for its augmented/virtual reality product
development for the next 12 months. The Company has arranged financing and intends to utilize the cash received to fund the research
and development project. This financing may be insufficient to fund expenditures or other cash requirements required to complete the
product design for the augmented/virtual reality markets. There can be no assurance the Company will be successful in completing any
new product development. The Company plans to seek additional financing if necessary, in private or public equity offering(s) to secure
future funding for operations. There can be no assurance the Company will be successful in raising additional funding. If the Company
is not able to secure additional funding, the implementation of the Companys business plan will be impaired. There can be no assurance
that such additional financing will be available to the Company on acceptable terms or at all.
These
financial statements do not give effect to adjustments to the amounts and classification to assets and liabilities that would be necessary
should the Company be unable to continue as a going concern.
3.
PREPAID EXPENSES
Prepaid
fees represent amounts paid in advance for future contractual benefits to be received. Expenses paid in advance are recorded as a prepaid
asset and then amortized to the statements of operations when services are rendered, or over the life of the contract using the straight-line
method.
As
of March 31, 2022 and December 31, 2021, prepaid expenses consisted of the following:
Schedule
of Prepaid Expenses
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Prepaid accounting fees | |
$ | 1,500 | | |
$ | — | |
Prepaid leaseholder improvements | |
| 25,000 | | |
| 5,000 | |
Prepaid postage | |
| 29 | | |
| 36 | |
Total | |
$ | 26,529 | | |
$ | 5,036 | |
4.
RELATED PARTY DEPOSITS
During
the periods ending March 31, 2022 and December 31, 2021, the Company paid a deposit of $227,642 and $450,000, respectively, to BrewBilt
Manufacturing for fabrication of a brewery system. As of March 31, 2022, the Company has paid a total deposit of $677,642 and anticipates
the system will be complete within three to six months.
All
fabricated equipment is non-refundable. Any equipment purchased by BrewBilt Manufacturing on behalf of the company would potentially
be refundable based on the individual manufacturers return policy.
5.
PROPERTY, PLANT, AND EQUIPMENT
Property,
plant, and equipment are stated at cost or fair value as of the date of acquisition. Expenditures for repairs and maintenance are expensed
as incurred. Major renewals and betterments that extend the life of the property are capitalized. Depreciation is computed using the
straight-line method based upon the estimated useful lives of the underlying assets as follows:
Schedule of Use Life of Assets
|
|
|
Kegs |
|
5
years |
|
|
|
Computer
software and equipment |
|
2
to 5 years, or the term of a software license, whichever is shorter |
|
|
|
Office
equipment and furniture |
|
3
to 7 years |
|
|
|
Machinery
and equipment |
|
3
to 20 years |
|
|
|
Leasehold
improvements |
|
Lesser
of the remaining term of the lease or estimated useful life of the asset |
Property,
plant, and equipment consisted of the following at March 31, 2022 and December 31, 2021:
Schedule of Property, Plant and Equipment
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Leasehold Improvements | |
$ | 152,277 | | |
$ | 68,487 | |
Machinery and Equipment | |
| 40,632 | | |
| 40,632 | |
Property, plant, and equipment, gross | |
| 192,909 | | |
| 109,119 | |
Less accumulated depreciation | |
| (17,342 | ) | |
| (9,695 | ) |
Property, plant and equipment, net | |
$ | 175,567 | | |
$ | 99,424 | |
During
the three months ended March 31, 2022 and March 31, 2021, the company recorded depreciation expenses of $7,647 and $0, respectively.
6.
ACCRUED EXPENSES
As
of March 31, 2022 and December 31, 2021, accrued expenses were comprised of the following:
Schedule of Accrued Expenses
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
Accrued expenses | |
| | | |
| | |
Credit cards | |
$ | 9,615 | | |
$ | 10,192 | |
Customer deposits | |
| 18,307 | | |
| 18,307 | |
Payroll tax liabilities | |
| 2,041 | | |
| — | |
Sales tax payable | |
| 269 | | |
| 265 | |
Short-term loans | |
| 3,000 | | |
| 3,000 | |
Total accrued expenses | |
$ | 33,232 | | |
$ | 31,764 | |
| |
| | | |
| | |
Accrued interest | |
| | | |
| | |
Interest on notes payable | |
$ | 53,118 | | |
$ | 88,114 | |
Interest on short-term loans | |
| 1,395 | | |
| 1,214 | |
Interest on accrued wages | |
| 174,265 | | |
| 156,328 | |
Total accrued interest | |
$ | 228,778 | | |
$ | 245,656 | |
| |
| | | |
| | |
Accrued wages | |
$ | 1,083,378 | | |
$ | 1,026,073 | |
7.
CONVERTIBLE NOTES PAYABLE
As
of March 31, 2022 and December 31, 2021, notes payable were comprised of the following:
Schedule
of Convertible Notes Payable
| |
Original | |
Due | |
Interest | |
Conversion | |
March 31, | | |
December 31, | |
| |
Note Date | |
Date | |
Rate | |
Rate | |
2022 | | |
2021 | |
Emunah Funding
#4* | |
10/20/2018 | |
7/20/2019 | |
24% | |
Variable | |
| 2,990 | | |
| 2,990 | |
FirstFire Global* | |
3/8/2021 | |
3/8/2022 | |
12% | |
0.09 | |
| 57,000 | | |
| 149,000 | |
Fourth Man #11 | |
3/5/2021 | |
3/5/2022 | |
12% | |
0.09 | |
| — | | |
| 26,000 | |
Fourth Man #12 | |
9/27/2021 | |
9/27/2022 | |
12% | |
0.015 | |
| 111,000 | | |
| 111,000 | |
Fourth Man #13 | |
1/1/2022 | |
1/10/2023 | |
12% | |
0.015 | |
| 140,000 | | |
| — | |
Jefferson St Capital #2* | |
3/5/2019 | |
10/18/2019 | |
0% | |
Variable | |
| 5,000 | | |
| 5,000 | |
Mast Hill Fund #1 | |
1/27/2022 | |
1/27/2023 | |
12% | |
0.003 | |
| 279,000 | | |
| — | |
Mast Hill Fund #2 | |
3/3/2022 | |
3/3/2023 | |
12% | |
0.001 | |
| 63,000 | | |
| — | |
Mammoth | |
3/3/2022 | |
12/3/2021 | |
0% | |
Variable | |
| 27,500 | | |
| — | |
May Davis Partners | |
3/14/2022 | |
12/14/2022 | |
0% | |
Variable | |
| 27,500 | | |
| — | |
Labrys Fund #2 | |
7/28/2021 | |
7/28/2022 | |
12% | |
0.03 | |
| — | | |
| 140,000 | |
Optempus Invest #4* | |
11/2/2020 | |
11/2/2021 | |
10% | |
Variable | |
| 20,000 | | |
| 20,000 | |
Optempus Invest #5* | |
11/5/2020 | |
11/5/2021 | |
10% | |
Variable | |
| 20,000 | | |
| 20,000 | |
Optempus Invest #6* | |
12/31/2020 | |
12/31/2021 | |
6% | |
Variable | |
| 20,000 | | |
| 20,000 | |
Power Up Lending #7 | |
7/9/2021 | |
7/9/2022 | |
10% | |
Variable | |
| — | | |
| 78,750 | |
Power Up Lending #8 | |
8/2/2021 | |
8/2/2022 | |
10% | |
Variable | |
| — | | |
| 53,750 | |
Power Up Lending #9 | |
8/24/2021 | |
8/24/2022 | |
10% | |
Variable | |
| — | | |
| 78,750 | |
Power Up Lending #10 | |
9/8/2021 | |
9/8/2022 | |
10% | |
Variable | |
| — | | |
| 43,750 | |
Power Up Lending #11 | |
10/8/2021 | |
10/8/2022 | |
10% | |
Variable | |
| 43,750 | | |
| 43,750 | |
Sixth St Lending #1 | |
1/11/2022 | |
1/11/2023 | |
10% | |
Variable | |
| 53,750 | | |
| — | |
Sixth St Lending #2 | |
2/10/2022 | |
2/10/2023 | |
10% | |
Variable | |
| 48,750 | | |
| — | |
Sixth
St Lending #3 | |
3/21/2022 | |
3/21/2023 | |
10% | |
Variable | |
| 53,750 | | |
| — | |
| |
| |
| |
| |
| |
| 972,990 | | |
| 792,740 | |
Less
debt discount | |
| |
| |
| |
| |
| (498,385 | ) | |
| (198,863 | ) |
Notes payable,
net of discount | |
| |
| |
| |
| |
$ | 474,605 | | |
$ | 593,877 | |
| * | As
of March 31, 2022, the balance of notes payable that are in default is $124,990. |
Emunah
Funding LLC
On
October 20, 2017, the Company issued a convertible note to Emunah Funding LLC for $33,840, which includes $26,741 to settle outstanding
accounts payable, transaction costs of $4,065, OID interest of $2,840, and cash consideration of $194. On November 6, 2017, the Company
issued an Allonge to the convertible debt in the amount of $9,720. The Company received $7,960 in cash and recorded transaction fees
of $1,000 and OID interest of $760. On November 30, 2017, the Company issued an Allonge to the convertible debt in the amount of $6,480.
The Company received $5,000 in cash and recorded transaction fees of $1,000 and OID interest of $480. On January 11, 2018, the Company
issued an Allonge to the convertible debt in the amount of $5,400. The Company received $5,000 in cash and recorded OID interest of $480.
The note bears interest of 8% (increases to 24% per annum upon an event of default), matured on July 20, 2018, and is convertible into
common stock at 50% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
The Company recorded a debt discount from the derivative equal to $55,440 due to this conversion feature, which has been amortized to
the statement of operations. On October 26, 2018, the principal amount of $40,000 was reassigned to Fourth Man, LLC. Pursuant to the
default terms of the note, the Company entered a late filing penalty of $1,000. Prior to the period ended December 31, 2020, the note
has converted $13,450 of principal and $4,918 of interest into 48 shares of common stock. As of March 31, 2022, the note has a principal
balance of $2,990 and accrued interest of $1,974. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
FirstFire
Global Opportunity Fund LLC
On
March 8, 2021, the Company received funding pursuant to a convertible note issued to FirstFire Global Opportunities Fund LLC for $300,000
of which $242,900 was received in cash and $57,100 was recorded as transaction fees. The note bears interest of 12% (increases to 16%
per annum upon an event of default), matures on March 8, 2022, and is convertible into common shares at a fixed rate of $0.005. The Company
recorded a debt discount from the derivative equal to $300,000 due to this conversion feature, which has been amortized to the statement
of operations. Pursuant to the default terms of the note, the Company entered a penalty of $84,000. During the year ended December 31,
2021, the Company issued 40,500,000 common shares upon the conversion of principal in the amount of $235,000, and conversion fees of
$5,000. During the three months ended March 31, 2022, the Company issued 36,000,000 common shares upon the conversion of principal in
the amount of $92,000, accrued interest of $36,000 and conversion fees of $1,000. As of March 31, 2022, the note has a principal balance
of $57,000 and accrued interest of $575. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Fourth
Man LLC
On
March 5, 2021, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $140,000 of which $113,420 was
received in cash and $26,580 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event
of default), matures on March 5, 2022 and is convertible into common shares at a fixed rate of $0.00436. The Company recorded a debt
discount from the derivative equal to $140,000 due to this conversion feature, which has been amortized to the statement of operations.
During the year ended December 31, 2021, the Company issued 25,242,685 common shares upon the conversion of principal in the amount of
$114,000, accrued interest of $271 and conversion fees of $7,000. During the three months ended March 31, 2022, the Company issued 9,192,541
common shares upon the conversion of principal in the amount of $26,000, accrued interest of $12,329 and conversion fees of $1,750. As
of March 31, 2022, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
September 27, 2021, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $111,000 of which $91,000
was received in cash and $20,000 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an
event of default), matures on September 27, 2022 and is convertible into common shares at a fixed rate of $0.00436. The Company recorded
a debt discount from the derivative equal to $111,000 due to this conversion feature, and $56,260 has been amortized to the statement
of operations. The debt discount and transaction fee interest had a balance at March 31, 2021 of $54,740. As of March 31, 2022, the note
has a principal balance of $111,000 and accrued interest of $13,320.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
January 10, 2022, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $140,000 of which $115,440
was received in cash and $24,560 was recorded as transaction fees. The note bears interest of 12% per annum (increases to 16% upon an
event of default), which is guaranteed and earned in full as of the issue date. The note matures on January 10, 2023 and is convertible
into common shares at a fixed rate of $0.0015. The Company recorded a debt discount from the derivative equal to $140,000 due to this
conversion feature, and $30,685 has been amortized to the statement of operations. The debt discount and transaction fee interest had
a balance at March 31, 2022 of $109,315. As of March 31, 2022, the note has a principal balance of $140,000 and accrued interest of $16,800.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Jefferson
Street Capital LLC
On
March 5, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby Jefferson Street Capital LLC acquired $30,000 of
debt from an Emunah Funding LLC convertible note in exchange for $29,000, and the Company recorded a gain on settlement of debt of $1,000.
The note bears no interest, matures on October 18, 2019, and is convertible into common stock at 57.5% of the lowest trading price of
the 20 trading days ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the
derivative equal to $29,000 due to this conversion feature, which has been amortized to the statement of operations. During the year
ended December 31, 2019, the Company issued 71 common shares upon the conversion of principal in the amount of $24,000 and $1,000 in
conversion fees. As of March 31, 2022, the note has a principal balance of $5,000. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Mast
Hill Fund, LP
On
January 27, 2022, the Company issued a convertible note to Mast Hill Fund, L.P. for $279,000, of which $75,550 was received in cash,
$45,900 was recorded as transaction fees, and $157,500 was paid to Labrys Fund, L.P. to settle the principal amount of $140,000 and accrued
interest of $16,800. The company recorded a loss on settlement of debt of $750. The note bears interest of 12% per annum, matures on
January 27, 2023, and is convertible into common shares at a fixed rate of $0.003. The Company recorded a debt discount from the derivative
equal to $258,484 due to this conversion feature, and $44,615 has been amortized to the statement of operations. The debt discount and
transaction fee interest had a balance at March 31, 2022 of $213,869. As of March 31, 2022, the note has a principal balance of $279,000
and accrued interest of $5,779.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
March 3, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $63,000 of which $51,300
was received in cash and $11,700 was recorded as transaction fees. The note bears interest of 12% per annum, matures on March 3, 2023
and is convertible into common shares at a fixed rate of $0.001. The Company recorded a debt discount from the derivative equal to $63,000
due to this conversion feature, and $4,833 has been amortized to the statement of operations. The debt discount and transaction fee interest
had a balance at March 31, 2022 of $58,167. As of March 31, 2022, the note has a principal balance of $63,000 and accrued interest of
$580.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Mammoth
Corporation
On
March 3, 2022, the Company received funding pursuant to a convertible note issued to Mammoth Corporation for $27,500, of which $25,000
was received in cash and $2,500 was recorded as transaction fees. The note bears interest at 0% (18% per annum upon an event of default),
matures on December 3, 2022, and converts into 50% multiplied by the average of the three lowest common stock trading prices during the
30 day trading period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal
to $27,500 due to this conversion feature, and $2,800 has been amortized to the statement of operations. The debt discount and transaction
fee interest had a balance at March 31, 2022 of $24,700. As of March 31, 2022, the note has a principal balance of $27,500.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
May
Davis Partners Acquisition Company, LLC
On
March 14, 2022, the Company received funding pursuant to a convertible note issued to May Davis Partners for $27,500, of which $25,000
was received in cash and $2,500 was recorded as transaction fees. The note bears interest at 0% (18% per annum upon an event of default),
matures on December 14, 2022, and converts into 50% multiplied by the average of the three lowest common stock trading prices during
the 30 day trading period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal
to $27,500 due to this conversion feature, and $1,700 has been amortized to the statement of operations. The debt discount and transaction
fee interest had a balance at March 31, 2022 of $27,500. As of March 31, 2022, the note has a principal balance of $27,500.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Labrys
Fund, LP
On
July 28, 2021, the Company received funding pursuant to a convertible note issued to Labrys Fund, LP for $140,000 of which $112,920 was
received in cash and $27,080 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event
of default), matures on July 28, 2022, and is convertible into common shares at a fixed rate of $0.03. The Company recorded a debt discount
from the derivative equal to $140,000 due to this conversion feature, which has been amortized to the statement of operations. As of
December 31, 2021, the note had a principal balance of $140,000 and accrued interest of $16,800. On January 27, 2022, $157,500 was paid
to Labrys Fund, pursuant to a note issued to Mast Hill Fund L.P. which settled the principal amount of $140,000, accrued interest of
$16,800, and $750 was recorded to statement of operations as a loss on settlement of debt. As of March 31, 2022, the note has been fully
satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Optempus
Investments, LLC
On
November 2, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000, of which $10,000 was received in cash
and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on November 2, 2021, convertible into 60% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $20,000 due to this
conversion feature, which has been amortized to the statement of operations. As of March 31, 2022, the note has a principal balance of
$20,000 and accrued interest of $3,796. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
November 5, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000, of which $10,000 was received in cash
and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on November 5, 2021, convertible into 60% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $20,000 due to this
conversion feature, which has been amortized to the statement of operations. As of March 31, 2022, the note has a principal balance of
$20,000 and accrued interest of $3,760. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
December 31, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000. The Company received a cash payment
of $10,000 on January 8, 2021, and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum
upon an event of default), matures on December 31, 2021, convertible into 60% multiplied by the average of the two lowest trading prices
during the 20 day trading period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative
equal to $20,000 due to this conversion feature, which has been amortized to the statement of operations. As of March 31, 2022, the note
has a principal balance of $20,000 and accrued interest of $2,384. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Power
Up Lending Group Ltd.
On
May 18, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $16,000, of which $15,600 was paid to settle accounts
payable, and $400 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default),
matures on May 18, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading
period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $16,000 due
to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2020, the Company
issued 1,855,556 common shares upon the conversion of principal in the amount of $16,000 and accrued interest of $700. As of December
31, 2021, the note has an accrued interest balance of $100.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
July 9, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $78,750, of which $75,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on July 9, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is 61%
multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. The Company recorded a debt discount from the derivative equal to $78,750 due to this conversion feature, which has been amortized
to the statement of operations. During the three months ended March 31, 2022, the Company issued 44,110,294 common shares upon the conversion
of principal in the amount of $78,750 and accrued interest of $3,938. As of March 31, 2022, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
August 2, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on August 2, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. The Company recorded a debt discount from the derivative equal to $53,750 due to this conversion feature, which has been amortized
to the statement of operations. During the three months ended March 31, 2022, the Company issued 34,593,750 common shares upon the conversion
of principal in the amount of $53,750 and accrued interest of $1,600. As of March 31, 2022, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
August 24, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $78,750, of which $75,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on August 24, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. The Company recorded a debt discount from the derivative equal to $78,750 due to this conversion feature, which has been amortized
to the statement of operations. During the three months ended March 31, 2022, the Company issued 77,545,203 common shares upon the conversion
of principal in the amount of $78,750 and accrued interest of $3,938. As of March 31, 2022, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
September 8, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,750, of which $40,000 was received in
cash, and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default),
matures on September 8, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion
price is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to
the conversion date. The Company recorded a debt discount from the derivative equal to $43,750 due to this conversion feature, which
has been amortized to the statement of operations. During the three months ended March 31, 2022, the Company issued 71,777,344 common
shares upon the conversion of principal in the amount of $43,750 and accrued interest of $2,188. As of March 31, 2022, the note has been
fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
October 8, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,750, of which $40,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on October 8, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of March 31, 2022, $1,788 of the transaction fees have been amortized to the statement of operations and the note has a principal
and accrued interest balance of $43,750 and $2,086, respectively.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Sixth
Street Lending LLC
On
January 11, 2022, the Company issued a convertible note to Sixth Street Lending LLC for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on January 11, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price
is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of March 31, 2022, $812 of the transaction fees have been amortized to the statement of operations and the note has a principal
and accrued interest balance of $53,750 and $1,163, respectively.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
February 10, 2022, the Company issued a convertible note to Sixth Street Lending LLC for $48,750, of which $45,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on February 10, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price
is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of March 31, 2022, $503 of the transaction fees have been amortized to the statement of operations and the note has a principal
and accrued interest balance of $48,750 and $654, respectively.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
March 21, 2022, the Company issued a convertible note to Sixth Street Lending LLC for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on March 21, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of March 31, 2022, $103 of the transaction fees have been amortized to the statement of operations and the note has a principal
and accrued interest balance of $53,750 and $147, respectively.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Convertible
Note Conversions
During
the three months ended March 31, 2022, the Company issued the following shares of common stock upon the conversions of portions of the
Convertible Notes:
Schedule
of Conversion of Common Stock for Convertible Notes
| |
Principal | | |
Interest | | |
Fee | | |
Total | | |
Conversion | |
Shares | | |
|
Date | |
Conversion | | |
Conversion | | |
Conversion | | |
Conversion | | |
Price | |
Issued | | |
Issued to |
1/3/2022 | |
$ | 51,500 | | |
$ | — | | |
$ | 1,000 | | |
$ | 52,500 | | |
$0.00500 | |
| 10,500,000 | | |
FirstFire |
1/4/2022 | |
| 26,000 | | |
| 12,329 | | |
| 1,750 | | |
$ | 40,079 | | |
$0.00436 | |
| 9,192,541 | | |
Fourth Man #11 |
1/13/2022 | |
| 23,100 | | |
| — | | |
| — | | |
$ | 23,100 | | |
$0.00210 | |
| 11,000,000 | | |
Power Up #7 |
1/13/2022 | |
| — | | |
| 36,000 | | |
| — | | |
$ | 36,000 | | |
$0.00300 | |
| 12,000,000 | | |
FirstFire |
1/14/2022 | |
| 22,000 | | |
| — | | |
| — | | |
$ | 22,000 | | |
$0.00200 | |
| 11,000,000 | | |
Power Up #7 |
1/21/2022 | |
| 40,500 | | |
| — | | |
| — | | |
$ | 40,500 | | |
$0.00300 | |
| 13,500,000 | | |
FirstFire |
2/1/2022 | |
| 21,300 | | |
| — | | |
| — | | |
$ | 21,300 | | |
$0.00170 | |
| 12,529,412 | | |
Power Up #7 |
2/3/2022 | |
| 12,350 | | |
| 3,938 | | |
| — | | |
$ | 16,288 | | |
$0.00170 | |
| 9,580,882 | | |
Power Up #7 |
2/14/2022 | |
| 27,000 | | |
| — | | |
| — | | |
$ | 27,000 | | |
$0.00160 | |
| 16,875,000 | | |
Power Up #8 |
2/14/2022 | |
| 26,750 | | |
| 1,600 | | |
| — | | |
$ | 28,350 | | |
$0.00160 | |
| 17,718,750 | | |
Power Up #8 |
2/25/2022 | |
| 23,000 | | |
| — | | |
| — | | |
$ | 23,000 | | |
$0.00130 | |
| 17,692,308 | | |
Power Up #9 |
3/1/2022 | |
| 21,200 | | |
| — | | |
| — | | |
$ | 21,200 | | |
$0.00120 | |
| 17,666,667 | | |
Power Up #9 |
3/7/2022 | |
| 19,500 | | |
| — | | |
| — | | |
$ | 19,500 | | |
$0.00110 | |
| 17,727,273 | | |
Power Up #9 |
3/11/2022 | |
| 15,050 | | |
| 950 | | |
| — | | |
$ | 16,000 | | |
$0.00080 | |
| 20,000,000 | | |
Power Up #9 |
3/16/2022 | |
| — | | |
| 2,988 | | |
| — | | |
$ | 2,988 | | |
$0.00067 | |
| 4,458,955 | | |
Power Up #9 |
3/17/2022 | |
| 13,400 | | |
| — | | |
| — | | |
$ | 13,400 | | |
$0.00064 | |
| 20,937,500 | | |
Power Up #10 |
3/21/2022 | |
| 13,400 | | |
| — | | |
| — | | |
$ | 13,400 | | |
$0.00064 | |
| 20,937,500 | | |
Power Up #10 |
3/22/2022 | |
| 13,400 | | |
| — | | |
| — | | |
$ | 13,400 | | |
$0.00064 | |
| 20,937,500 | | |
Power Up #10 |
3/24/2022 | |
| 3,550 | | |
| 2,188 | | |
| — | | |
$ | 5,738 | | |
$0.00064 | |
| 8,964,844 | | |
Power Up #10 |
Total conversions | |
| 373,000 | | |
| 59,992 | | |
| 2,750 | | |
| 435,742 | | |
| |
| 273,219,132 | | |
|
Gain on conversion | |
| — | | |
| — | | |
| — | | |
| (20,986 | ) | |
| |
| | | |
|
| |
$ | 373,000 | | |
$ | 59,992 | | |
$ | 2,750 | | |
$ | 414,756 | | |
| |
| 273,219,132 | | |
|
8.
LEASES
The
Company adopted the new lease guidance effective January 1, 2019 using the modified retrospective transition approach, applying
the new standard to all of its leases existing at the date of initial application which is the effective date of adoption. Consequently,
financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods
before January 1, 2019. We elected the package of practical expedients which permits us to not reassess (1) whether any expired
or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct
costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient which permits entities to
use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously
reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.
The
interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes its incremental borrowing
rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar
economic environment. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing
rate based on the remaining lease terms as of the January 1, 2019 adoption date.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives
and initial direct costs incurred, if any. Our lease terms may include options to extend or terminate the lease when it is reasonably
certain that we will exercise that option. Our leases have remaining lease terms of month-to-month and two years.
The
Company has elected the practical expedient to combine lease and non-lease components as a single component. The lease expense
is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use assets,
current operating lease liabilities and non-current operating lease liabilities.
The
new standard also provides practical expedients and certain exemptions for an entitys ongoing accounting. We have elected the
short-term lease recognition exemption for all leases that qualify. This means, for those leases where the initial lease term is one
year or less or for which the ROU asset at inception is deemed immaterial, we will not recognize ROU assets or lease liabilities. Those
leases are expensed on a straight-line basis over the term of the lease.
Operating
Leases
On
February 1, 2017, Simlatus Corp. entered into a standard office lease for approximately 1,700 square feet of office space at 175 Joerschke
Drive, Suite A, Grass Valley, CA 95945. The lease has a term of 1 year, from February 1, 2017 through January 31, 2018, with a monthly
rent of $1,400. On February 1, 2018, the Company entered into a month-to-month lease with a monthly rent of $1,400. The lease was terminated
on December 31, 2021.
On
January 31, 2018, Satel Group, Inc. entered into a standard office lease for approximately 1,006 square feet of office space at 330 Townsend
Street, Suite 135, San Francisco, CA 94107. The lease has a term of 2 years, from December 1, 2018 through November 30, 2019, with a
monthly rent of $5,781 and applicable common area maintenance expenses. On December 1, 2019, the Company entered into a month-to-month
lease with a monthly rent of $5,781. On December 1, 2020, the Company reduced the amount of space leased resulting in a reduced monthly
rent of $3,169.
On
March 1, 2021, BrewBilt Brewing entered into a commercial lease with Lave Systems for approximately 4,000 square feet of space, located
in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of two years, from March 1,
2021 through February 28, 2023, with a monthly rent of $4,000. Lease payments shall increase on March 1, 2022 based upon the CPI published
in the Wall Street Journal. On March 1, 2021, the Company recorded of ROU assets of $89,567 and lease liabilities of $89,567
in recognition of this lease.
On
July 18, 2021, BrewBilt Brewing terminated its commercial lease with Lave Systems and entered into a new lease agreement with the Jon
and Andrea Straatemeir Trust. On August 1, 2021, the company entered into a commercial lease for approximately 6,547 square feet of space,
located in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of five years, from
August 1, 2021 through July 31, 2026, with a monthly rent of $4,000.
ROU
assets and lease liabilities related to our operating leases are as follows:
Schedule of ROU assets and lease liabilities related to our operating leases
| |
March 31, 2022 | |
Right-of-use assets | |
$ | 179,906 | |
Current operating lease liabilities | |
| 36,987 | |
Non-current operating lease liabilities | |
| 142,919 | |
Schedule
of Future minimum lease payments
Years Ending |
| |
| |
December 31, |
| |
Operating Leases | |
2022 |
| |
$ | 36,000 | |
2023 |
| |
| 48,000 | |
2024 |
| |
| 48,000 | |
2025 |
| |
| 48,000 | |
2026 |
| |
| 28,000 | |
Total |
| |
| 208,000 | |
Less imputed Interest |
| |
| 28,094 | |
Total liability |
| |
$ | 179,906 | |
Other
information related to leases is as follows:
Schedule
of information related to Operating leases
Lease Type | |
Weighted Average
Remaining Term | |
Weighted Average
Interest Rate |
Operating Leases | |
4.3 years | |
7% |
Financing
Leases
On
December 22, 2020, the President, Richard Hylen, and the Company entered into two vehicle leases in the amount of $19,314 and $18,689,
respectively. The leases have a term of 6 years, from February 5, 2021 January 5, 2027, with monthly payments of $268 and $260, respectively.
On
December 22, 2020, the Company entered into a vehicle lease in the amount of $19,314. The lease has a term of 6 years, from February
5, 2021 January 5, 2027, with a monthly payment of $268.
On
December 22, 2020, the Company entered into a vehicle lease in the amount of $18,689. The lease has a term of 6 years, from February
5, 2021 January 5, 2027, with a monthly payment of $260.
The
Company evaluated the leases in accordance with ASC 842 and determined that its leases meet the definition of a finance lease.
Financing
lease assets and liabilities related to our financing leases are as follows:
Schedule of Financing lease assets and liabilities related to our financing leases
| |
March 31, 2022 | |
Right-of-use assets | |
$ | 25,678 | |
Current financing lease liabilities | |
| 4,746 | |
Non-current financing lease liabilities | |
| 20,932 | |
The
following is a schedule, by years, of future minimum lease payments required under the finance leases:
Schedule of Future minimum lease payments
Years Ending | | |
| |
December 31, | | |
Finance Leases | |
2022 | | |
| 4,750 | |
2023 | | |
| 6,334 | |
2024 | | |
| 6,334 | |
2025 | | |
| 6,334 | |
2026 | | |
| 6,334 | |
Total | | |
| 30,086 | |
Less imputed Interest | | |
| 4,408 | |
Total liability | | |
$ | 25,678 | |
Other
information related to leases is as follows:
Schedule
of information related to Finance leases
Lease Type | |
Weighted Average Remaining Term | |
Weighted Average Interest Rate |
Finance Leases | |
4.75 years | |
7% |
9.
LOANS PAYABLE
On
October 1, 2017, Direct Capital Group, Inc. agreed to cancel two convertible notes in the principal amounts of $25,000 and $36,000, and
$6,304 in accrued interest, in exchange for a Promissory Note in the amount of $61,000. The note bears no interest and is due on or before
October 1, 2020. As of March 31, 2022 and December 31, 2021, the principal balance owed to Direct Capital Group was $14,500 and $14,500,
respectively.
On
May 3, 2020, the Company, was granted a loan (the Loan) from Bank of America. in the amount of $72,920, pursuant to the
Paycheck Protection Program (the PPP) under Division A, Title I of the CARES Act, which was enacted March 27, 2020.
The
Loan, which was in the form of a Note dated May 3, 2020 issued by the Borrower, matures on May 3, 2022, and bears interest at a rate
of 1% per annum, payable monthly commencing on November 3, 2020. The Note may be prepaid by the Borrower at any time prior to maturity
with no prepayment penalties. Funds from the Loan may only be used for payroll costs, costs used to continue group health care benefits,
mortgage payments, rent, utilities, and interest on other debt obligations. The Company intends to use the entire Loan amount for qualifying
expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described
in the CARES Act. As of March 31, 2022 and year ended December 31, 2021, the Company recorded accrued interest of $1,394 and $1,215,
respectively, on the PPP loan.
10.
DERIVATIVE LIABILITIES
During
the three months ended March 31, 2022, the Company valued the embedded conversion feature of the convertible notes, warrants, certain
accounts payable and certain related party liabilities. The fair value was calculated at March 31, 2021 based on the lattice model.
The
following table represents the Companys derivative liability activity for the embedded conversion features for the year ended
December 31, 2021:
Schedule of derivative liability activity
| |
Notes | | |
Warrants | | |
Stock Payable | | |
Total | |
Balance, beginning of period | |
$ | 159,045 | | |
$ | 50,399 | | |
$ | 1,388,809 | | |
$ | 1,598,253 | |
Initial recognition of derivative liability | |
| 1,044,189 | | |
| 611,142 | | |
| — | | |
| 1,655,331 | |
Derivative settlements | |
| (385,558 | ) | |
| (32,764 | ) | |
| — | | |
| (418,322 | ) |
Loss (gain) on derivative liability valuation | |
| (358,945 | ) | |
| (363,002 | ) | |
| 216,779 | | |
| (505,168 | ) |
Balance, end of period | |
$ | 458,731 | | |
$ | 265,775 | | |
$ | 1,605,588 | | |
$ | 2,330,094 | |
Convertible
Notes
The
fair value at the commitment date for the convertible notes and the revaluation dates for the Companys derivative liabilities
were based upon the following management assumptions as of March 31, 2022:
Schedule
of Company’s derivative liabilities upon management assumption
| |
Valuation date |
Expected dividends | |
0% |
Expected volatility | |
199.91%-215.39% |
Expected term | |
.09 - .92 years |
Risk free interest | |
.17%-1.52% |
Warrants
On
January 2, 2019, the Company executed a Common Stock Purchase Warrant for 12,146 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.016 per share and expire on December 31, 2023.
On
January 31, 2019, the Company executed a Common Stock Purchase Warrant for 14,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.016 per share and expire on January 30, 2024.
On
March 26, 2019, the Company executed a Common Stock Purchase Warrant for 10,958 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.017 per share and expire on March 25, 2024.
On
April 9, 2019, the Company executed a Common Stock Purchase Warrant for 3,667. The purchase price of one share of Common Stock under
this Warrant shall be equal to the Exercise Price of $0.10 per share and expire on April 8, 2024.
On
April 9, 2019, the Company executed a Common Stock Purchase Warrant for 3,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.10 per share and expire on April 8, 2024.
On
April 23, 2019, the Company executed a Common Stock Purchase Warrant for 700 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.25 per share and expire on April 22, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
June 21, 2019, the Company executed a Common Stock Purchase Warrant for 6,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.025 per share and expire on June 20, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
August 7, 2019, the Company executed a Common Stock Purchase Warrant for 14,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.015 per share and expire on August 7, 2024.
On
August 12, 2019, the Company executed a Common Stock Purchase Warrant for 7,822 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.015 per share and expire on August 7, 2024.
On
August 20, 2019, the Company executed a Common Stock Purchase Warrant for 23,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.01 per share and expire on August 7, 2024.
On
October 9, 2019, the Company executed a Common Stock Purchase Warrant for 114,583 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.0016 per share and expire on October 9, 2024.
On
February 8, 2021, the Company executed a Common Stock Purchase Warrant for 15,385 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.00468 per share and expire on February 8, 2026.
On
March 8, 2021, the Company executed a Common Stock Purchase Warrant for 3,333,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 9, 2024.
On
January 10, 2022, the Company executed a Common Stock Purchase Warrant for 124,444,444 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on January 10, 2025.
On
March 3, 2022, the Company executed a Common Stock Purchase Warrant for 63,000,000 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 3, 2027.
The
Company evaluated all outstanding warrants to determine whether these instruments may be tainted. All warrants outstanding were considered
tainted. The Company valued the embedded derivatives within the warrants based on the independent report of the valuation specialist.
The
fair value at the valuation dates were based upon the following management assumptions:
Schedule of Company's derivative liabilities upon management assumption
| |
Valuation date |
Expected dividends | |
0% |
Expected volatility | |
257.55%-561.50% |
Expected term | |
1.76 – 4.93 years |
Risk free interest | |
1.63%-2.45% |
Stock
Payable
The
payables to be issued in stock are at 100% of the lowest closing market price with a 15 day look back. The fair value at the valuation
dates were based upon the following management assumptions:
Schedule of Company's derivative liabilities upon management assumption
| |
Valuation date |
Expected dividends | |
0% |
Expected volatility | |
197.65% |
Expected term | |
1 year |
Risk free interest | |
1.63% |
11.
RELATED PARTY TRANSACTIONS
On
December 22, 2020, the President, Richard Hylen, and the Company entered into two vehicle leases in the amount of $19,314 and $18,689,
respectively. The leases have a term of 6 years, from February 5, 2021 January 5, 2027, with monthly payments of $268 and $260, respectively.
The
Company is periodically advanced noninterest bearing operating funds from related parties. The advances are due on demand and unsecured.
During the year ended December 31, 2021 the Company made payments of $76,746 to amounts due to related parties, and $96,367 was advanced
to the Company by related parties. During the three months ended March 31, 2022, the Company made payments of $13,538 to amounts due
to related parties, and $40,928 was advanced to the Company by related parties.
On
March 31, 2022, the Company elected not to renew an employee agreement with Mike Schatz and converted accrued wages and interest of $114,355
to an interest free promissory note. This note will be repaid commencing on April 1, 2022, in monthly installments of no less than $2,000
until the principal amount is satisfied and paid in full. As of March 31, 2022, the Company recorded $24,000 to current related party
liabilities and $90,355 to non-current related party liabilities on the balance sheet.
As
of March 31, 2022 and December 31, 2021, the Company has current related parties liabilities of $316,334 and $264,944, respectively,
and non-current related party liabilities of $90,355 and $0, respectively.
During
the three months ended March 31, 2022, the Company recorded imputed interest of $10,286 to the statement of operations with a corresponding
increase to additional paid in capital.
During
the periods ending March 31, 2022 and December 31, 2021, the Company paid a deposit of $227,642 and $450,000, respectively, to BrewBilt
Manufacturing for fabrication of a brewery system. As of March 31, 2022, the Company has paid a total deposit of $677,642 and anticipates
the system will be complete within three to six months.
All
fabricated equipment is non-refundable. Any equipment purchased by BrewBilt Manufacturing on behalf of the company would potentially
be refundable based on the individual manufacturers return policy.
12.
CONVERTIBLE PREFERRED STOCK
Series
A Convertible Preferred Stock
On
January 25, 2011, the Company filed an amendment to its Nevada Certificate of Designation to create Series A Convertible Preferred Stock,
with a par value of $0.001 and 10,000,000 shares authorized.
On
January 3, 2017, the Company filed an Amendment to Certificate of Designation with the Nevada Secretary of State defining the rights
and preferences of the Series A Convertible Preferred shares. Series A Convertible Preferred stock shall be convertible into common shares
at the rate of the closing market price on the day of the conversion notice equal to the dollar amount of the value of the Series A Convertible
Preferred shares, and holders shall have no voting rights on corporate matters, unless and until they convert their Series A Convertible
Preferred shares into Common shares, at which time they will have the same voting rights as all Common Shareholders have; their consent
shall not be required for taking any corporate action.
On
October 26, 2018, the Company issued 3,259 Series A Convertible Preferred shares to Donna Murtaugh, to settle liabilities of $875,000
owed to her pursuant to the Asset Purchase Agreement dated March 9, 2016.
As
of November 13, 2018, 23,263 shares of Series A Convertible Preferred stock were transferred into the Company in connection with the
reverse merger.
On
November 13, 2018, the Company granted 7,244 Series A Convertible Preferred shares to Richard Hylen, valued at $1,945,000, pursuant the
Merger Agreement.
On
January 9, 2019, the Company entered into an Asset Purchase Agreement Proscere Bioscience Inc., a Florida Corporation. Pursuant
to the Asset Purchase Agreement, Proscere Bioscience assigned and transferred all of its right, title, and interest to its fixed assets
and know how to Simlatus Corporation. These assets and know how pursuant to the 5 year Exclusive Distribution
& License Agreement dated January 9, 2019 are valued at $3,000,000. As consideration for the assets and know how Simlatus
Corporation issued 11,173 shares of Convertible Preferred Series A stock. At that time, Proscere Bioscience became a wholly subsidiary
of Simlatus Corporation.
On
March 19, 2019, Richard Hylen entered into a Debt Settlement Agreement with Xillient, LLC to settle $362,261 in outstanding debt owed
to Xillient, LLC for $200,000. Mr. Hylen transferred 745 of his Convertible Preferred Series A that are valued at $200,000. The liability
amount of $362,261 was reclassed to additional paid in capital due to the contributed capital by a related party.
On
April 10, 2019, the Board of Directors repurchased and returned to treasury 168 Convertible Preferred Series A shares valued at $45,000
in the name of Optempus Investments, LLC. The company authorized and paid the payment of $45,000 to Optempus Investments, LLC for the
repurchase of 168 Convertible Preferred Series A shares. This transaction is pursuant with the Asset Purchase Agreement of Proscere Bioscience
and the IP of the Cold-Water CBD/HEMP Extraction Systems. The Convertible Preferred Series A Stock is convertible to common stock at
market price the day of conversion.
On
June 3, 2019, the Board of Directors repurchased and returned to treasury 121 Convertible Preferred Series A shares valued at $32,505
in the name of Optempus Investments, LLC. The company authorized and paid the payment of $32,505 to Optempus Investments, LLC for the
repurchase of 121 Convertible Preferred Series A shares. This transaction is pursuant with the Asset Purchase Agreement of Proscere Bioscience
and the IP of the Cold-Water CBD/HEMP Extraction Systems. The Convertible Preferred Series A Stock is convertible to common stock at
market price the day of conversion.
On
June 21, 2019, 289 Convertible Preferred Series A shares held in treasury were retired.
During
the year ended December 31, 2019, 4,749 shares of Convertible Series A Preferred stock were converted to 14,336 common shares in accordance
with the conversion terms.
On
November 27, 2020, the Company and a note holder agreed to convert the principal and interest balance of $212,054 to 790 shares of Convertible
Series A Preferred stock.
On
December 28, 2020, the Company converted wages and accrued interest owed to Richard Hylen and Mike Schatz to Convertible Series A Preferred
stock. The Company issued 652 shares valued at $174,930 in exchange of wages and interest of $174,930 owed to Richard Hylen. The Company
issued 2,119 shares valued at $568,899 to settle wages and interest of $568,899 owed to Mike Schatz.
During
the year ended December 31, 2020, 1,890 shares of Convertible Series A Preferred stock were converted to 8,119,147 common shares in accordance
with the conversion terms. The issuances resulted in a loss on conversion of $191,349, which was recorded to the statement of operations.
On
April 19, 2021 in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of
the Companys outstanding shares of Convertible Series A Preferred stock. At the time the reverse split is effective, the stated
value of each share will be $268.50. In addition, the Company reduced the number of authorized shares to 100,000 with a par value of
$0.0001. The financial statements have been retroactively adjusted to take this into account for all periods presented.
During
the year ended December 31, 2021, 14,192 shares of Convertible Series A Preferred stock were converted to 74,175,550 common shares in
accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,759,694, which was recorded to the statement
of operations.
During
the year ended December 31, 2021, the Company issued 93 shares each of Convertible Series A Preferred stock to Richard Hylen, Jef Lewis,
and Bennett Buchanan and 279 shares of Convertible Series A Preferred stock to Sam Berry, pursuant to employee, consulting, and director
agreements (Note 16). These shares were issued at a value at $149,992 and resulted in a gain of conversion of $6, which was recorded
to the statement of operations.
On
March 4, 2022, the Company issued 93 shares of Series A Convertible Preferred stock for $25,000 in advertising services provided by Jef
Freeman. The shares were valued at $24,971, and $29 was recorded to additional paid in capital.
On
November 1, 2021, the Company entered into a Licensing Agreement with Maguire & Associates and agreed to issue 18,622 shares of Convertible
Preferred Series A stock valued at $5,000,000. The shares were issued on March 8, 2022 and $5,000,007 was reclassified to Series A Convertible
Preferred Stock, and $7 was recorded to additional paid in capital.
During
the three months ended March 31, 2022, 461 shares of Convertible Series A Preferred stock were converted to 126,373,667 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $136,754, which was recorded to the statement
of operations.
The
Series A Convertible Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional
obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based
on a fixed monetary amount known at inception. Each share of the Convertible Series A Preferred Stock has a fixed value of $268.50 per
share, has no voting rights, and is convertible into common stock at closing market price on the date of conversion. The Company has
recorded $13,156,500, which represents 49,000 Series A Convertible Preferred Stock at $268.50 per share, issued and outstanding as of
March 31, 2022, outside of permanent equity and liabilities.
Series
C Convertible Preferred Stock
On
June 13, 2019, the Companys Board of Directors authorized the creation of 45,750 shares of Series C Convertible Preferred Stock
with a par value of $0.0001, and on June 13, 2019, a Certificate of Designation was filed with the Nevada Secretary of State. The Convertible
Preferred Series C shall have no voting rights as to corporate matters unless, and until, they are converted into common shares, at which
time, they will have the same voting rights as all common stock shareholders. Convertible Preferred Series C shares cannot be sold, assigned,
hypothecated, or otherwise disposed of, without first obtaining the consent of the majority Convertible Preferred Series C shareholders.
Convertible Preferred Series C shares shall have a value of $10 per share and shall convert into common shares at the rate of the closing
market price on the day of conversion notice equal to the dollar amount of the value of the Convertible Preferred Series C share. At
no time may the shareholder convert their shares into more than 4.99% of the issued and outstanding.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Fourth Man Fund, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated July 3,
2018, July 17, 2018, October 3, 2018, and August 22, 2018, representing 89,540 shares of common stock, exchanged for 10,167 shares of
Convertible Preferred Series C stock at $10 per share. The exchange extinguished $734,381 worth of derivative liabilities.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Emunah Funding, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated October
20, 2017, November 6, 2017, November 30, 2017, January 11, 2018, May 15, 2018, and October 31, 2018, representing 129,952 shares of common
stock, exchanged for 35,583 shares of Convertible Preferred Series C stock at $10 per share. The exchange extinguished $1,095,620 worth
of derivative liabilities.
During
the year ended December 31, 2019, 10,167 shares of Convertible Series C preferred stock were converted to 28,015 common shares in accordance
with the conversion terms.
During
the year ended December 31, 2021, 35,583 shares of Convertible Series C Preferred stock valued at $355,830 were converted to 666,667
common shares in accordance with the conversion terms. The issuances resulted in a gain on conversion of $155,830, which was recorded
to the statement of operations.
The
Convertible Series C Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional
obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based
on a fixed monetary amount known at inception.
On
June 11, 2021, in connection with the Merger Agreement, the Company eliminated Series C Convertible Preferred stock class.
Preferred
Stock Payable
On
December 28, 2020, the Company received resignation letters from Baron Tennelle, Dusty Vereker, and Robert Stillwaugh. The Company agreed
to issue Preferred Series A shares to settle unpaid wages and interest owed to those individuals.
The
Company agreed to issue 353 Preferred Series A shares to Baron Tennelle in exchange for accrued wages of $90,000 and interest of $4,745.
The Company agreed to issue 337 Preferred Series A shares to Dusty Vereker in exchange for accrued wages of $86,250 and interest of $4,350.
The Company agreed to issue 2,119 Preferred Series A shares to Robert Stillwaugh in exchange for accrued wages of $427,708 and interest
of $141,190.
The
shares were issued on January 7, 2021 and the Company reclassed $754,249 from Preferred Stock Payable to Convertible Series A Preferred
Stock.
On
November 1, 2021, the Company entered into a Licensing Agreement with Maguire & Associates and agreed to issue 18,622 shares of Convertible
Preferred Series A stock valued at $5,000,000. The shares were issued on March 8, 2022 at a value of $5,000,007, and $5,000,000 was reclassified
to Series A Convertible Preferred Stock, and $7 was recorded to additional paid in capital.
On
January 1, 2022, the company agreed to issue 186 Convertible Series A shares each to Jef Lewis, Richard Hylen, Sam Berry, and Bennett
Buchanan for total fees of $200,000, pursuant to Directors Agreements. The shares have a value of $199,764, and $236 was recorded to
additional paid in capital.
On
March 31, 2022, the company agreed to issue 1,490 shares of Convertible Series A Preferred stock for compensation in the amount of $400,000,
pursuant to an employee agreement with Mike Schatz. The shares have a value of $400,065, and $65 was credited to additional paid in capital.
13.
PREFERRED STOCK
On
January 25, 2011, the Company filed an amendment to its Nevada Certificate of Designation to create Series B Preferred Stock, with a
par value of $0.001 and 10,000,000 shares authorized.
On
July 1, 2015, the Companys Board of Directors authorized the creation of shares of Series B Voting Preferred Stock and on July
27, 2015 a Certificate of Designation was filed with the Nevada Secretary of State. The holder of the shares of the Series B Voting Preferred
Stock has the right to vote those shares of the Series B Voting Preferred Stock regarding any matter or action that is required to be
submitted to the shareholders of the Company for approval. The vote of each share of the Series B Voting Preferred Stock is equal to
and counted as 4 times the votes of all of the shares of the Companys (i) common stock, and (ii) other voting preferred stock
issued and outstanding on the date of each and every vote or consent of the shareholders of the Company regarding each and every matter
submitted to the shareholders of the Company for approval.
On
November 9, 2018, Mike Schatz returned 250 Preferred Series B Control Shares, valued at par value, pursuant to his new employee agreement
dated November 1, 2018.
On
November 9, 2018, Robert Stillwaugh returned 250 Preferred Series B Control Shares, valued at par value, pursuant to his new employee
agreement dated November 1, 2018.
On
November 9, 2018, newly appointed President, Richard Hylen was issued 500 Preferred Series B Control Shares, pursuant to his employee
agreement dated November 1, 2018.
On
January 20, 2021, newly appointed President, Jef Lewis and Satels President Richard Hylen were each issued 500 Preferred Series
B Control Shares each, pursuant to their employee agreements dated January 1, 2021. The Company determined the Control shares have a
value of $785,230 which was recorded as stock based compensation on the statement of operations and an offsetting entry to additional
paid in capital.
On
June 11, 2021, the Company filed a Certificate of Amendment with the Florida Secretary of State to decrease the number of authorized
Preferred Series B from 10,000 to 5,000 with a par value of $0.0001.
As
of March 31, 2022, 5,000 Series B Preferred shares were authorized, of which 1,500 shares were issued and outstanding.
14.
COMMON STOCK
As
of November 13, 2018, 19 shares of common stock were transferred into the Company in connection with the reverse merger.
On
November 13, 2018, the Company issued 682 shares of restricted common stock to Richard Hylen as collateral, pursuant to the Asset Purchase
Agreement dated November 13, 2018. The shares are valued at $4,298,450 based on the market price of the Companys common stock
on the date of the agreement.
During
the year ended December 31, 2018, the holders of convertible notes converted a total of $10,448 of principal and interest
into 19 shares of common stock. The issuance extinguished $115,941 worth of derivative liabilities which was recorded to additional
paid in capital.
On
April 16, 2019, the Company issued 3 common shares at to Hanson & Associates to settle outstanding stock payable liabilities
pursuant to a Consulting Agreement dated April 1, 2017. The stock was valued at $24,953 on the date of issuance, which extinguished
$24,953 in derivative liabilities.
On
June 13, 2019, the Company filed a Certificate of Amendment with the Nevada Secretary of State to increase the number of authorized
common shares from 900,000,000 to 975,000,000 with a par value of $0.00001.
On
July 23, 2019, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number of authorized
Common Shares from 975,000,000 to 1,500,000,000 shares at par value $0.00001 per share.
On
September 16, 2019, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 1,500,000,000 to 5,000,000,000 shares at par value $0.00001 per share.
On
October 17, 2019, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 5,000,000,000 to 10,000,000,000 shares at par value $0.00001 per share.
On
December 18, 2019, the Company approved the authorization of a 1 for 1,000 reverse stock split of the Nevada warrant holders exercised
the warrants and the Company issued 789 shares of common stock through a cashless exercise of the warrants in accordance with
the conversion terms.
During
the year ended December 31, 2019, the holders of convertible notes converted a total of $866,299 of principal and interest,
and $16,500 in note fees, into 14,128 shares of common stock in accordance with the conversion terms. The issuances resulted in
a loss on conversion of $86,719 and settled $1,784,469 worth of derivative liabilities which was recorded to additional paid in
capital.
On
March 27, 2020, 23 shares of common stock were issued due to rounding in conjunction with the reverse stock split.
On
June 5, 2020, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to decrease the number of authorized
Common Shares from 10,000,000,000 to 2,000,000,000 shares at par value $0.00001 per share.
On
June 11, 2020, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number of authorized
Common Shares from 2,000,000,000 to 5,000,000,000 shares at par value $0.00001 per share.
On
August 14, 2020, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 5,000,000,000 to 10,000,000,000 shares at par value $0.00001 per share.
During
the year ended December 31, 2020, 1,890 shares of Convertible Series A Preferred stock were converted to 8,119,146 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $191,349, which was recorded to the
statement of operations.
During
the year ended December 31, 2020, the holders of convertible notes converted a total of $1,005,664 of principal and interest,
and $30,935 in note fees, into 24,495,581 shares of common stock in accordance with the conversion terms. The issuances resulted
in a loss on conversion of $41,116 and settled $4,976,556 worth of derivative liabilities which was recorded to additional paid
in capital.
On
March 8, 2021, the Company issued 233,333 common shares in stock based compensation, valued at $87,500.
On April 19, 2021, in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of the Companys outstanding shares of common stock. In addition, the Company reduced the number of authorized shares to
200,000,000 with a par value of $0.0001. The reverse split was effective on June 11, 2021, and the financial statements have been
retroactively adjusted to take this into account for all periods presented. During the year ended December 31, 2021, the Company
issued 9,932 common shares due to rounding in connection with the reverse stock split.
On
August 3, 2021, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number of authorized
Common Shares from 200,000,000 to 500,000,000 shares at par value $0.0001 per share.
On
August 11, 2021, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 500,000,000 to 1,000,000,000 shares at par value $0.0001 per share.
On
September 2, 2021, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 1,000,000,000 to 2,000,000,000 shares at par value $0.0001 per share.
During
the year ended December 31, 2021, warrant holders exercised the warrants and the Company issued 6,927,827 shares of common stock
through a cashless exercise of the warrants in accordance with the conversion terms.
During
the year ended December 31, 2021, 14,192 shares of Convertible Series A Preferred stock were converted to 74,175,550 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,759,694, which was recorded to the
statement of operations.
During
the year ended December 31, 2021, the holders of convertible notes converted a total of $877,299 of principal, $55,255
of interest, and $25,900 in note fees, into 106,219,740 shares of common stock in accordance with the conversion terms. The issuances
resulted in a loss on conversion of $513,973 and settled $3,085,456 worth of derivative liabilities which was recorded to additional
paid in capital.
On
January 24, 2022, a warrant holder exercised the warrants and the Company issued 917,764 shares of common stock through a cashless exercise
of the warrants in accordance with the conversion terms.
On
January 31, 2022, a warrant holder exercised the warrants and the Company issued 9,711,786 shares of common stock through a cashless
exercise of the warrants in accordance with the conversion terms.
During
the three months ended March 31, 2022, 461 shares of Convertible Series A Preferred stock were converted to 126,373,667 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $136,754, which was recorded to the statement
of operations.
During
the three months ended March 31, 2022, the holders of convertible notes converted a total of $373,000 of principal, $59,992 of
interest, and $2,750 in note fees, into 273,219,132 shares of common stock in accordance with the conversion terms. The issuances resulted
in a gain on conversion of $20,986 and settled $385,558 worth of derivative liabilities which was recorded to additional paid in capital.
As
of March 31, 2022, 5,000,000,000 common shares, par value $0.0001, were authorized, of which 631,100,311 shares were issued and outstanding.
15.
INCOME TAXES
Deferred
income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income
tax basis of the Companys assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in
effect when the temporary differences are included in the Companys tax return. Deferred tax assets and liabilities are recognized
based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities
and their respective tax bases.
The
deferred tax asset and the valuation allowance consist of the following at March 31, 2022:
Schedule
of Deferred tax Assets
As
of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December
31, 2017, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to
file returns for the year ending December 31, 2018, 2019, 2020 and 2021 which are still open for examination.
16.
COMMITMENTS AND CONTINGENCIES
Distribution
and Licensing Agreements
On
November 1, 2021, the Company entered into a Distribution Agreement with South Pacific Traders Oy for the exclusive right to distribute
the companys products in the European Community and the United Kingdom. The term of the agreement is for a period of five years.
On
November 1, 2021, the Company entered into an IP Purchase and License Agreement with Maguire & Associates LLC to provide for the
marketing of products and services into the European Community based on the inventions of the IP/License Rights to develop and commercialize
for the sole benefit BrewBilt Brewing. The agreement is for a period of five years. Pursuant to the agreement, the Company has issued
18,622 Series A shares valued at $5,000,000.
Director
Agreements
On
January 1, 2022, the Company entered into a new Directors Agreement with Jef Lewis for a term of one year. In exchange for serving in
this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The shares
are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event, prior to the
maturity date of six (6) months.
On
January 1, 2022, the Company entered into a new Directors Agreement with Sam Berry for a term of one year. In exchange for serving in
this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The shares
are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event, prior to the
maturity date of six (6) months.
On
January 1, 2022, the Company entered into a new Directors Agreement with Bennett Buchanan for a term of one year. In exchange for serving
in this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The shares
are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event, prior to the
maturity date of six (6) months.
On
January 1, 2022, the Company entered into a new Directors Agreement with Richard Hylen for a term of one year. In exchange for serving
in this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The shares
are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event, prior to the
maturity date of six (6) months.
Lease
On
August 1, 2021, the company entered into a commercial lease for approximately 6,547 square feet of space, located in the Wolf Creek Industrial
Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of five years, from August 1, 2021 through July 31, 2026,
with a monthly rent of $4,000.
Legal
Matters
As
of the date of this filing, the Company knows of no material, existing or pending legal proceedings against our company, nor are we involved
as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer, or any affiliates,
or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
17.
SUBSEQUENT EVENTS
Convertible
Notes and Agreements
On
April 1, 2022, the Company entered in a Convertible Promissory Note with Mast Hill Fund, L.P., in the amount of $425,000. The note is
unsecured, bears interest at 12% per annum, and matures on April 1, 2023. In connection with the note, the Company executed a Common
Stock Purchase Warrant for 710,000,000 shares. The purchase price of one share of Common Stock under this Warrant shall be equal to the
Exercise Price of $0.0006 per share and expire on April 1, 2027.
Subsequent
Stock Filings and Issuances
On
April 5, 2022, the Company filed a Certificate of Amendment with the Florida Secretary of State to increase the number of authorized
common shares from 5,000,000,000 to 15,000,000,000 with a par value of $0.0001.
On
April 5, 2022, 68 shares of Convertible Preferred Series A stock was converted in to 30,430,000 shares of common stock.
On
April 12, 2022, the holder of a convertible note converted a total of $20,100 of principal into 31,406,250 shares of our common stock.
On
April 12, 2022, the holder of a convertible note converted a total of $21,750 of principal and fees into 33,984,375 shares of our common
stock.
On
April 14, 2022, the holder of a convertible note converted a total of $19,200 of principal into 31,475,410 shares of our common stock.
On
April 14, 2022, 62 shares of Convertible Preferred Series A stock was converted in to 33,294,000 shares of common stock.
On
April 19, 2022, the holder of a convertible note converted a total of $6,638 of principal and interest into 12,068,182 shares of our
common stock.
On
April 25, 2022, the holder of a convertible note converted a total of $21,750 of principal and fees into 39,545,454 shares of our common
stock.
On
April 25, 2022, 116 shares of Convertible Preferred Series A stock was converted in to 38,932,500 shares of common stock.
The
Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that there are no additional subsequent events to
disclose.
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of BrewBilt Brewing Company and subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of BrewBilt Brewing Company and subsidiaries (the Company) as of December 31,
2021 and 2020, and the related consolidated statements of operations, stockholders deficit, and cash flows for each of the years
in the two-year period ended December 31, 2021, and the related notes (collectively referred to as the consolidated financial statements).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended
December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2 to the consolidated financial statements, the Company suffered a net loss from operations and has a net capital deficiency,
which raises substantial doubt about its ability to continue as a going concern. Managements plans regarding those matters are
also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion
on the Companys consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are
material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The
communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole,
and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the
accounts or disclosures to which they relate.
Derivative
Liabilities
As
discussed in Note 9, the Company borrows funds through the use of convertible notes payable that contain a conversion price that fluctuates
with the stock price. Due to the fluctuation of the conversion price, the embedded conversion feature requires bifurcation from the host
contract and is recorded as a liability subject to market adjustments as of each reporting period. Significant judgment is exercised
by the Company in determining derivative liability values for these convertible note agreements, including the use of a specialist engaged
by management.
We
evaluated managements conclusions regarding their derivative liability and reviewed support for the significant inputs used in
the valuation model, as well as assessing the model for reasonableness.
Convertible
Preferred Stock
As
discussed in Note 11, the Company has issued and outstanding certain Preferred Shares that contain a fixed value and convertible into
common stock at the closing market price on the date of conversion. Auditing managements evaluation of the convertible preferred
shares involves significant judgements and estimates in determining the proper classification of the preferred shares that include both
debt and equity qualities. To evaluate the appropriateness and accuracy of the classification of the convertible preferred shares, we
evaluated managements assessment of the debt and equity like characteristics.
We
evaluated managements appropriateness and accuracy of the classification of the convertible preferred shares and evaluated managements
assessment of the debt and equity like characteristics.
/s/
M&K CPAS, PLLC |
|
|
We
have served as the Companys auditor since 2018. |
|
|
Houston,
Texas |
|
|
April
4, 2022 |
|
BREWBILT BREWING COMPANY |
(Formerly known as Simlatus Corporation) |
CONSOLIDATED BALANCE SHEETS |
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 59,261 | | |
$ | 134,855 | |
Accounts receivable | |
| 1,793 | | |
| 5,563 | |
Inventory, net | |
| 11,575 | | |
| 4,133 | |
Prepaid expenses | |
| 5,036 | | |
| — | |
Related party deposit | |
| 450,000 | | |
| — | |
Other current asset | |
| — | | |
| 10,000 | |
Total current assets | |
| 527,665 | | |
| 154,551 | |
| |
| | | |
| | |
Property, plant and equipment, net | |
| 99,424 | | |
| — | |
Financial lease assets - related party | |
| 26,815 | | |
| 31,178 | |
Operating right-of-use assets | |
| 188,770 | | |
| — | |
Security deposit | |
| 5,162 | | |
| 5,162 | |
| |
| | | |
| | |
Total assets | |
$ | 847,836 | | |
$ | 190,891 | |
| |
| | | |
| | |
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 475,429 | | |
$ | 522,418 | |
Accrued wages | |
| 1,026,073 | | |
| 321,530 | |
Accrued expenses | |
| 31,764 | | |
| 29,416 | |
Accrued interest | |
| 245,656 | | |
| 148,233 | |
Convertible notes payable in default | |
| 47,990 | | |
| 203,167 | |
Convertible notes payable, net of discount | |
| 545,887 | | |
| 29,771 | |
Current financing lease liabilities - related party | |
| 4,666 | | |
| 3,988 | |
Current operating lease liabilities | |
| 36,369 | | |
| — | |
Derivative liabilities | |
| 1,598,253 | | |
| 7,996,994 | |
Loans payable | |
| 87,420 | | |
| 87,420 | |
Related party liabilities | |
| 264,944 | | |
| 245,323 | |
Total Current liabilities | |
| 4,364,451 | | |
| 9,588,260 | |
| |
| | | |
| | |
Non-current financing lease liabilities - related party | |
| 22,149 | | |
| 27,190 | |
Non-current operating lease liabilities | |
| 152,401 | | |
| — | |
| |
| | | |
| | |
Total liabilities | |
| 4,539,001 | | |
| 9,615,450 | |
| |
| | | |
| | |
Series A convertible preferred stock: 100,000 shares authorized,
par value $0.0001; 30,746 shares issued and outstanding at December 31, 2021; 41,572 shares issued and outstanding at December 31,
2020 (1) | |
| 8,255,301 | | |
| 11,162,005 | |
Series C convertible preferred stock, 0 shares authorized,
par value $0.0001; 0 shares issued and outstanding at December 31, 2021; 35,583 shares issued and outstanding at December 31, 2020 | |
| — | | |
| 355,830 | |
Convertible preferred stock payable | |
| 5,000,000 | | |
| 754,249 | |
| |
| | | |
| | |
Stockholders deficit: | |
| | | |
| | |
Series B preferred stock: 5,000 shares authorized, par value $0.0001; 1,500 shares issued and outstanding at December 31, 2021; 500 shares issued and outstanding at December 31, 2020 | |
| — | | |
| — | |
Common stock: 2,000,000,000 shares authorized, par value
$0.0001; 220,877,962 shares issued and outstanding at December 31, 2021; 32,644,913 shares issued and outstanding at December 31,
2020 (1) | |
| 22,088 | | |
| 3,264 | |
Additional paid in capital | |
| 5,528,281 | | |
| (6,062,064 | ) |
Accumulated deficit | |
| (22,496,835 | ) | |
| (15,637,843 | ) |
Total stockholders deficit | |
| (16,946,466 | ) | |
| (21,696,643 | ) |
Total liabilities and stockholders deficit | |
$ | 847,836 | | |
$ | 190,891 | |
(1) | | Preferred and common share
amounts and per share amounts in the financial statements reflect the one-for-one hundred and fifty reverse stock split that was made effective on June 11, 2021. |
The accompanying notes are an integral part of these financial statements |
BREWBILT BREWING COMPANY |
(Formerly known as Simlatus Corporation) |
CONSOLIDATED STATEMENTS OF OPERATIONS |
| |
|
|
|
|
|
| |
| |
Years ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Sales | |
$ | 307,171 | | |
$ | 342,283 | |
Cost of materials | |
| 11,415 | | |
| 7,821 | |
Gross profit | |
| 295,756 | | |
| 334,462 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Depreciation | |
| 9,695 | | |
| — | |
G&A expenses | |
| 5,557,692 | | |
| 433,998 | |
Professional fees | |
| 62,058 | | |
| 77,287 | |
Salaries and wages | |
| 1,909,183 | | |
| 585,931 | |
Total operating expenses | |
| 7,538,628 | | |
| 1,097,216 | |
| |
| | | |
| | |
Loss from operations | |
| (7,242,872 | ) | |
| (762,754 | ) |
| |
| | | |
| | |
Other income (expense): | |
| | | |
| | |
Debt forgiveness | |
| — | | |
| 118,548 | |
Gain (loss) on conversion of debt | |
| (513,973 | ) | |
| (72,051 | ) |
Loss on conversion of debt of preferred shares | |
| (1,603,865 | ) | |
| (191,349 | ) |
Derivative income (expense) | |
| 3,646,815 | | |
| (9,404,359 | ) |
Interest expense | |
| (1,145,097 | ) | |
| (1,146,357 | ) |
Total other income (expense) | |
| 383,880 | | |
| (10,695,568 | ) |
| |
| | | |
| | |
Net profit (loss) before income taxes | |
| (6,858,992 | ) | |
| (11,458,322 | ) |
Income tax expense | |
| — | | |
| — | |
Net profit (loss) | |
$ | (6,858,992 | ) | |
$ | (11,458,322 | ) |
| |
| | | |
| | |
Per share information | |
| | | |
| | |
Weighted average number of common shares outstanding, basic
(1) | |
| 90,327,379 | | |
| 9,483,059 | |
Net income (loss) per common share, basic | |
$ | (0.0759 | ) | |
$ | (1.21 | ) |
| |
| | | |
| | |
Weighted average number of common shares outstanding, diluted
(1) | |
| 90,327,379 | | |
| 9,483,059 | |
Net income (loss) per common share, diluted | |
$ | (0.0759 | ) | |
$ | (1.21 | ) |
(1) | | Common share amounts and
per share amounts in the financial statements reflect the one-for-one hundred and fifty reverse stock split that was made effective on June 11, 2021. |
The accompanying notes
are an integral part of these financial statements
BREWBILT BREWING COMPANY |
(Formerly known as Simlatus Corporation) |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT |
| |
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
| | |
|
|
|
|
|
| | |
| | |
(1) | | |
| | |
| | |
| |
| |
Convertible
Preferred Stock | | |
Preferred
Stock | | |
| | |
| | |
Additional | | |
Accumulated | | |
Total | |
| |
Series
A (1) | | |
Series
C | | |
Shares | | |
Series
B | | |
Common
Stock (1) | | |
Paid-In | | |
Earnings | | |
Shareholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Payable | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
(Deficit) | | |
Equity
(Deficit) | |
Balances
for December 31, 2019 | |
| 39,902 | | |
$ | 10,713,687 | | |
| 35,583 | | |
$ | 355,830 | | |
$ | — | | |
| 500 | | |
$ | — | | |
| 30,162 | | |
$ | 3 | | |
$ | (12,857,402 | ) | |
$ | (4,179,521 | ) | |
$ | (17,036,920 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion
of debt to common stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 24,495,581 | | |
| 2,449 | | |
| 1,075,266 | | |
| — | | |
| 1,077,715 | |
Convertible
preferred stock converted to common stock | |
| (1,890 | ) | |
| (507,576 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 8,119,147 | | |
| 812 | | |
| 698,111 | | |
| — | | |
| 698,923 | |
Convertible
preferred stock issued to settle debt | |
| 3,560 | | |
| 955,894 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Convertible
preferred shares to be issued to settle debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| 754,249 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Related
party debt settled to additional paid in capita | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 31,269 | | |
| — | | |
| 31,269 | |
Imputed
interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 14,136 | | |
| — | | |
| 14,136 | |
Derivative
settlements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 4,976,556 | | |
| — | | |
| 4,976,556 | |
Common
shares issued due to reverse stock split rounding | |
| — | | |
| — | | |
| — | | |
| — | | |
| | | |
| — | | |
| — | | |
| 23 | | |
| — | | |
| — | | |
| — | | |
| — | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (11,458,322 | ) | |
| (11,458,322 | ) |
Balances
for December 31, 2020 | |
| 41,572 | | |
$ | 11,162,005 | | |
| 35,583 | | |
$ | 355,830 | | |
$ | 754,249 | | |
| 500 | | |
$ | — | | |
| 32,644,913 | | |
$ | 3,264 | | |
$ | (6,062,064 | ) | |
$ | (15,637,843 | ) | |
$ | (21,696,643 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion
of debt to common stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 106,219,740 | | |
| 10,622 | | |
| 1,435,906 | | |
| — | | |
| 1,446,528 | |
Convertible
preferred stock converted to common stock | |
| (14,192 | ) | |
| (3,810,486 | ) | |
| (35,583 | ) | |
| (355,830 | ) | |
| — | | |
| — | | |
| — | | |
| 74,842,217 | | |
| 7,486 | | |
| 5,762,695 | | |
| — | | |
| 5,770,181 | |
Convertible
preferred stock payable converted to preferred stock | |
| 2,809 | | |
| 754,249 | | |
| — | | |
| — | | |
| (754,249 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Preferred
stock issued for services | |
| 559 | | |
| 149,992 | | |
| — | | |
| — | | |
| — | | |
| 1,000 | | |
| — | | |
| — | | |
| — | | |
| 785,236 | | |
| — | | |
| 785,236 | |
Convertible
preferred shares to be issued pursuant to agreement | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,000,000 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Cashless
warrant exercise | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 6,927,827 | | |
| 692 | | |
| (692 | ) | |
| — | | |
| — | |
Common
stock issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 233,333 | | |
| 23 | | |
| 87,477 | | |
| — | | |
| 87,500 | |
Imputed
interest | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 34,179 | | |
| — | | |
| 34,179 | |
Derivative
settlements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,218,753 | | |
| — | | |
| 3,218,753 | |
Warrant
discounts | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 266,333 | | |
| — | | |
| 266,333 | |
Rounding
due to reverse stock split | |
| (2 | ) | |
| (459 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 9,932 | | |
| 1 | | |
| 458 | | |
| — | | |
| 459 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (6,858,992 | ) | |
| (6,858,992 | ) |
Balances
for December 31, 2021 | |
| 30,746 | | |
$ | 8,255,301 | | |
| — | | |
$ | — | | |
$ | 5,000,000 | | |
| 1,500 | | |
$ | — | | |
| 220,877,962 | | |
$ | 22,088 | | |
$ | 5,528,281 | | |
$ | (22,496,835 | ) | |
$ | (16,946,466 | ) |
(1) | | Preferred and common
share amounts and per share amounts in the financial statements reflect the
one-for-one hundred and fifty reverse stock split that was made effective on June 11, 2021. |
The
accompanying notes are an integral part of these financial statements
BREWBILT BREWING COMPANY |
(Formerly known as Simlatus Corporation) |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |
|
|
|
|
|
| |
| |
Years ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (6,858,992 | ) | |
$ | (11,458,322 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization of convertible debt discount | |
| 851,216 | | |
| 705,157 | |
Depreciation | |
| 9,695 | | |
| — | |
Stock based compensation | |
| 6,022,728 | | |
| — | |
Debt forgiveness | |
| — | | |
| (118,548 | ) |
Imputed interest | |
| 34,179 | | |
| 14,136 | |
Loss on conversion of debt | |
| 513,973 | | |
| 72,051 | |
Loss on conversion of preferred shares to common stock | |
| 1,603,865 | | |
| 191,349 | |
Change in fair value of derivative liability | |
| (3,646,815 | ) | |
| 9,404,359 | |
Penalties on notes payable | |
| 107,022 | | |
| 197,939 | |
Decrease (increase) in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 3,770 | | |
| 2,178 | |
Inventory | |
| (7,442 | ) | |
| (3,708 | ) |
Other current assets | |
| 10,000 | | |
| (10,000 | ) |
Prepaid expenses | |
| (5,036 | ) | |
| 7,268 | |
Accrued interest | |
| 152,679 | | |
| (71,942 | ) |
Accounts payable | |
| (46,989 | ) | |
| 168,166 | |
Accrued expenses | |
| 706,891 | | |
| 625,962 | |
Advances from related parties | |
| 19,621 | | |
| 122,924 | |
Deferred revenue | |
| — | | |
| (629 | ) |
Net cash (used in) provided by operating activities | |
| (529,635 | ) | |
| (151,660 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Property, plant and equipment, additions | |
| (109,119 | ) | |
| — | |
Deposit on equipment - related party | |
| (450,000 | ) | |
| — | |
Net cash (used in) provided by investing activities | |
| (559,119 | ) | |
| — | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from convertible debt | |
| 1,013,160 | | |
| 190,100 | |
Proceeds from loans payable | |
| — | | |
| 72,920 | |
Payments on promissory notes | |
| — | | |
| (2,000 | ) |
Net cash (used in) provided for financing activities | |
| 1,013,160 | | |
| 261,020 | |
| |
| | | |
| | |
Net increase (decrease) in cash | |
| (75,594 | ) | |
| 109,360 | |
| |
| | | |
| | |
Cash, beginning of period | |
| 134,855 | | |
| 25,495 | |
Cash, end of period | |
$ | 59,261 | | |
$ | 134,855 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for income taxes | |
$ | — | | |
$ | — | |
Cash paid for interest | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Schedule of non-cash investing & financing activities: | |
| | | |
| | |
Stock issued for debt conversion | |
$ | 932,555 | | |
$ | 1,005,664 | |
Discount from derivative | |
$ | 466,827 | | |
$ | 400,393 | |
Preferred stock converted to common stock | |
$ | 4,166,316 | | |
$ | 698,830 | |
Derivative settlements | |
$ | 3,218,753 | | |
$ | 4,976,556 | |
Warrant discounts | |
$ | 266,333 | | |
$ | — | |
Cashless warrant exercise | |
$ | 692 | | |
$ | — | |
Lease adoption recognition | |
$ | 203,216 | | |
$ | 31,178 | |
Preferred stock payable converted to preferred stock | |
$ | 754,249 | | |
$ | — | |
Settlement of debt by related party | |
$ | — | | |
$ | 507,481 | |
Conversion of debt in to preferred shares | |
$ | — | | |
$ | 212,055 | |
Conversion of accrued liabilities into preferred shares | |
$ | — | | |
$ | 743,839 | |
Conversion of accrued liabilities into preferred shares payable | |
$ | — | | |
$ | 754,249 | |
Debt exchanged for payment of accounts payable | |
$ | — | | |
$ | 15,600 | |
Rounding of shares due to reverse stock split | |
$ | 459 | | |
$ | — | |
The accompanying notes are an integral part of these financial statements |
BREWBILT
BREWING COMPANY
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2021
1.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Description of Business
BrewBilt
Brewing Company (formerly Simlatus Corporation) is the parent company of wholly-owned subsidiaries Satel Group Inc. and BrewBilt Brewing
LLC.
Satel
Group is the premier provider of DirecTV to high-rise apartments, condominiums and large commercial office buildings in the San Francisco
metropolitan area and is now expanding both their DirecTV and Internet services across the Bay Area. Satels revenues will support
BrewBilt Brewing Company during construction of the brewing facility and ramp-up of craft beer revenues.
BrewBilt
Brewing is an independent craft beer manufacturer offering its own line of lagers and ales with a particular focus on traditional European
lagers. BrewBilt Brewing will also offer contract brewing services for other breweries in need of additional capacity as well as private
label ales for restaurants and bars desiring their own house beer.
BrewBilt
Brewing LLC is the entity pursuing the Type 23 Small Beer Manufacturer license from the California Alcoholic Beverage Control Board (ABC).
We expect this license to be issued once brewery construction is nearing completion. BrewBilt Brewing LLC has already received our Brewers
Notice from the Alcohol and Tobacco Tax and Trade Bureau (TTB).
BrewBilt
Brewing Company works closely with BrewBilt Manufacturing Inc., which is also located in Grass Valley, California and led by CEO Jef
Lewis. BrewBilt Manufacturing custom designs and handcrafts brewing and fermentation equipment and will supply all necessary equipment
to BrewBilt Brewing for our craft beer production.
BrewBilt
Brewings ties with BrewBilt Manufacturing provide strong relationships with local suppliers of raw materials, equipment and services
in California, an aggressive referral network of satisfied customers nationwide, and an Advisory Board consisting of successful business
leaders who provide valuable product feedback and business expertise to management. The craft brewing and spirits industries continue
to grow worldwide. California is where American craft brewing began and now has over 950 operating breweries – being centrally
located in this booming market was a large draw for BrewBilt Brewing to locate its facility in the Sierra foothills.
In
March of 2021, BrewBilt Brewing began design and permitting for the construction of its brewing facility in Grass Valley, California.
This facility was leased by BrewBilt and is being upgraded with substantial tenant improvements to include a 20 BBL brewhouse, 20 and
40 BBL fermentation tanks, cold-storage space, and a state-of-the-art canning line. In July of 2021, BrewBilt took the opportunity to
expand again by leasing additional space adjacent to the original lease.
Reincorporation
Merger Transaction
On
March 24, 2021 Simlatus filed a PRE14C disclosing the merger between BrewBilt Brewing and Simlatus. Our
Board of Directors and the holders of a majority of the voting power of our stockholders approved an Agreement and Plan of Merger pursuant
to which the Company merged with and into BrewBilt Brewing Company, a Florida corporation and wholly-owned subsidiary of the Company,
which resulted in the Companys reincorporation from the State of Nevada to the State of Florida and change in the Companys
name to BrewBilt Brewing Company (the Reincorporation Merger). On March 16, 2021, the date we received the consent of the
holders of a majority of the voting power of our stockholders, there were 61,373,100 shares of common stock outstanding, 33,020 shares
of our Series A Preferred Stock outstanding, 1,500 shares of our Series B Preferred Stock outstanding, and 35,583 shares of our Series
C Preferred Stock outstanding. The Series A Preferred Stock and Series C Preferred Stock are non-voting. Each share of Series B Preferred
Stock has the right to cast a number of votes equal to four times the votes of all of the shares of our outstanding common stock with
respect to any and all matters presented to the holders of common stock for their action.
Following
the Reincorporation Merger, BrewBilt Brewing Company has a greater number of authorized shares of common stock available for issuance
than the Company previously had available for issuance. Although at present the Company has no commitments or agreements to issue additional
shares of common stock, it desires to have additional shares available to provide additional flexibility to use its capital stock for
business and financial purposes in the future.
We
obtained the approval of Jeffrey Lewis, Chief Executive Officer; Bennett Buchanan, Director; Samuel Berry, Chief Operations Officer;
and Richard Hylen, Chairman of the Board, to the actions described in the Information Statement. Messrs. Lewis, Berry and Hylen collectively
hold 683 shares of our common stock, 6,519 shares of Series A Preferred Stock, and all 1,500 shares of our Series B Preferred Stock,
or approximately 99% of the voting power of our stockholders.
On
April 19, 2021 in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of
the Companys outstanding shares of Convertible Series A Preferred stock. In addition, the Company reduced the number of authorized
shares to 100,000 with a par value of $0.0001. The financial statements have been retroactively adjusted to take this into account for
all periods presented.
On April 19, 2021, in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of the Companys outstanding shares of common stock. In addition, the Company reduced the number of authorized shares to 200,000,000
with a par value of $0.0001. The reverse split was effective on June 11, 2021, and the financial statements have been retroactively adjusted
to take this into account for all periods presented. The Company issued 9,932 common shares due to rounding in connection with the reverse
stock split.
The
Reincorporation Merger transaction was completed on June 11, 2021.
Financial
Statement Presentation
The
audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United
States of America (U.S. GAAP).
Reclassification
Certain
prior period amounts have been reclassified to conform to current period presentation.
Fiscal
Year End
The
Company has selected December 31 as its fiscal year end.
Use
of Estimates
The
preparation of the Companys financial statements in conformity with generally accepted accounting principles of United States
of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period.
Management
makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial
statements are prepared. Actual results could differ from those estimates.
Cash
Equivalents
The
Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.
Advertising
Costs
The
Company expenses the cost of advertising and promotional materials when incurred. Total advertising costs were $40,958 and $900, for
the years ended December 31, 2021 and December 31, 2020, respectively.
Leases
In
February 2016, the FASB issued ASU 2016-02, Leases Topic 842, which amends the guidance in former ASC Topic 840, Leases.
The new standard increases transparency and comparability most significantly by requiring the recognition by lessees of right-of-use
(ROU) assets and lease liabilities on the balance sheet for all leases longer than 12 months. Under the standard, disclosures
are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows
arising from leases. For lessees, leases will be classified as finance or operating, with classification affecting the pattern and
classification of expense recognition in the income statement.
Revenue
Recognition and Related Allowances
During
the year ended December 31, 2021, the Companys main revenue stream is from selling DirecTV services to corporate and residential
customers. 53% of the Companys revenue is from commissions, 18% is from corporate service subscribers, 11% is from residential
service subscribers, and 4% was from installations and equipment. In addition, the Companys sales for audio/video systems represented
14% of revenues.
On
January 1, 2018, we adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes
the revenue recognition requirements in Accounting Standards Codification (ASC) Topic 605, Revenue Recognition (Topic 605). Results for
reporting periods beginning after January 1, 2018 are presented under Topic 606. The impact of adopting the new revenue standard was
not material to our financial statements and there was no adjustment to beginning retained earnings on January 1, 2018.
Under
Topic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects
the consideration we expect to be entitled to in exchange for those goods or services.
We
determine revenue recognition through the following steps:
|
● |
identification
of the contract, or contracts, with a customer; |
|
● |
identification
of the performance obligations in the contract; |
|
● |
determination
of the transaction price; |
|
● |
allocation
of the transaction price to the performance obligations in the contract; and |
|
● |
recognition
of revenue when, or as, we satisfy a performance obligation. |
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts
receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided
based on historical experience and managements evaluation of outstanding accounts receivable. Management evaluates past due or
delinquency of accounts receivable based on the open invoices aged on due date basis. The allowance for doubtful accounts at December
31, 2021 and December 31, 2020 is $0.
Accounts
Payable and Accrued Expenses
Accounts
payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company prior
to the end of the fiscal year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase
of these goods and services.
Loss
Per Share
Basic
loss per share of common stock is computed by dividing the net loss by the weighted average number of common shares outstanding during
the period after giving retroactive effect to the reverse stock split affected on June 11, 2021.
Inventories
Inventories
are stated at the lower of cost, computed using the first-in, first-out method and net realizable value. Any adjustments to reduce the
cost of inventories to their net realizable value are recognized in earnings in the current period.
Fair
Value of Financial Instruments
Fair
value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction
between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The
fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions
specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our
own credit risk.
In
addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy
for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in
measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels and which is determined
by the lowest level input that is significant to the fair value measurement in its entirety.
These
levels are:
Level
1 - inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level
2 - inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3 - inputs are generally unobservable and typically reflect managements estimates of assumptions that market participants would
use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing
models, discounted cash flow models, and similar techniques.
The
following table represents the Companys financial instruments that are measured at fair value on a recurring basis as of December
31, 2021 and December 31, 2020 for each fair value hierarchy level:
Schedule of financial assets and liabilities measured at fair value on a recurring basis
December
31, 2021 |
|
Derivative
Liabilities |
|
|
Total |
|
Level
I |
|
$ |
— |
|
|
$ |
— |
|
Level
II |
|
$ |
— |
|
|
$ |
— |
|
Level
III |
|
$ |
1,598,253 |
|
|
$ |
1,598,253 |
|
|
|
|
|
|
|
|
|
|
December
31, 2020 |
|
Derivative
Liabilities |
|
|
Total |
|
Level
I |
|
$ |
— |
|
|
$ |
— |
|
Level
II |
|
$ |
— |
|
|
$ |
— |
|
Level
III |
|
$ |
7,996,994 |
|
|
$ |
7,996,994 |
|
In
managements opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the
interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless
otherwise noted, it is managements opinion that the Company is not exposed to significant interest, exchange or credit risks arising
from these financial instruments. As of December 31, 2021 and December 31, 2020, the balances reported for cash, accounts receivable,
prepaid expenses, accounts payable, and accrued liabilities, approximate the fair value because of their short maturities.
Income
Taxes
The
Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets
and liabilities and loss carryforwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation
allowance is recorded when it is more likely-than-not that a deferred tax asset will not be realized.
As
of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December
31, 2017, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to
file returns for the year ending December 31, 2021, 2020, 2019 and 2018, which are still open for examination.
Recent
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments. The guidance requires companies to measure credit losses utilizing a methodology that reflects expected credit
losses and requires the consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU
2016-13 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The
Company is evaluating the impact of the new standard.
Although
there were new accounting pronouncements issued or proposed by the FASB during the year ended December 31, 2021 and through the date
of filing of this report, the Company does not believe any of these accounting pronouncements has had or will have a material impact
on its financial position or results of operations.
2.
GOING CONCERN
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of December 31, 2021,
the Company has a shareholders deficit of $16,946,466 since its inception, working capital deficit of $3,836,786, negative cash
flows from operations, and has limited business operations, which raises substantial doubt about the Companys ability to continue
as going concern. The ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company
to obtain necessary financing or achieving a profitable level of operations. There is no assurance the Company will be successful in
achieving these goals.
The
Company does not have sufficient cash to fund its desired research and development objectives for its augmented/virtual reality product
development for the next 12 months. The Company has arranged financing and intends to utilize the cash received to fund the research
and development project. This financing may be insufficient to fund expenditures or other cash requirements required to complete the
product design for the augmented/virtual reality markets. There can be no assurance the Company will be successful in completing any
new product development. The Company plans to seek additional financing if necessary, in private or public equity offering(s) to secure
future funding for operations. There can be no assurance the Company will be successful in raising additional funding. If the Company
is not able to secure additional funding, the implementation of the Companys business plan will be impaired. There can be no assurance
that such additional financing will be available to the Company on acceptable terms or at all.
These
financial statements do not give effect to adjustments to the amounts and classification to assets and liabilities that would be necessary
should the Company be unable to continue as a going concern.
3.
RELATED PARTY DEPOSITS
During
the year ended December 31, 2021, the Company paid a deposit of $450,000 to BrewBilt Manufacturing to begin fabrication of a brewery
system. The Company anticipates the system will be complete within six to nine months.
4.
PROPERTY, PLANT, AND EQUIPMENT
Property,
plant, and equipment are stated at cost or fair value as of the date of acquisition. Expenditures for repairs and maintenance are expensed
as incurred. Major renewals and betterments that extend the life of the property are capitalized. Depreciation is computed using the
straight-line method based upon the estimated useful lives of the underlying assets as follows:
Schedule of Use Life of Assets
|
|
Kegs |
5
years |
|
|
Computer
software and equipment |
2
to 5 years, or the term of a software license, whichever is shorter |
|
|
Office
equipment and furniture |
3
to 7 years |
|
|
Machinery
and equipment |
3
to 20 years |
|
|
Leasehold
improvements |
Lesser
of the remaining term of the lease or estimated useful life of the asset |
Property,
plant, and equipment consisted of the following at December 31, 2021 and December 31, 2020:
Schedule of Property, Plant and Equipment
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Leasehold Improvements | |
$ | 68,487 | | |
$ | — | |
Machinery and Equipment | |
| 40,632 | | |
| — | |
Property, plant, and equipment, gross | |
| 109,119 | | |
| — | |
Less accumulated depreciation | |
| (9,695 | ) | |
| — | |
Property, plant and equipment, net | |
$ | 99,424 | | |
$ | — | |
5.
ACCRUED EXPENSES
As
of December 31, 2021 and December 31, 2020, accrued expenses were comprised of the following:
Schedule of Accrued Expenses
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Accrued expenses | |
| | | |
| | |
Credit cards | |
$ | 10,192 | | |
$ | 407 | |
Customer deposits | |
| 18,307 | | |
| 18,307 | |
Employee liabilities | |
| — | | |
| 7,612 | |
Sales tax payable | |
| 265 | | |
| 90 | |
Short-term loans | |
| 3,000 | | |
| 3,000 | |
Total accrued expenses | |
$ | 31,764 | | |
$ | 29,416 | |
| |
| | | |
| | |
Accrued interest | |
| | | |
| | |
Interest on notes payable | |
$ | 88,114 | | |
$ | 44,855 | |
Interest on short-term loans | |
| 1,214 | | |
| 5,826 | |
Interest on accrued wages | |
| 156,328 | | |
| 97,552 | |
Total accrued interest | |
$ | 245,656 | | |
$ | 148,233 | |
| |
| | | |
| | |
Accrued wages | |
$ | 1,026,073 | | |
$ | 321,530 | |
6.
CONVERTIBLE NOTES PAYABLE
As
of December 31, 2021 and December 31, 2020, notes payable were comprised of the following:
Schedule
of Convertible Notes Payable
| |
Original | |
Due | |
Interest | |
Conversion | |
December 31, | | |
December 31, | |
| |
Note Date | |
Date | |
Rate | |
Rate | |
2021 | | |
2020 | |
BHP Capital NY #6 | |
5/30/2019 | |
2/29/2020 | |
18% | |
Variable | |
| — | | |
| 27,500 | |
BHP Capital NY #7 | |
7/22/2019 | |
7/22/2020 | |
8% | |
Variable | |
| — | | |
| 37,950 | |
BHP Capital NY #9 | |
12/20/2019 | |
12/20/2020 | |
12% | |
Variable | |
| — | | |
| 11,075 | |
Emunah Funding #4* | |
10/20/2018 | |
7/20/2019 | |
24% | |
Variable | |
| 2,990 | | |
| 2,990 | |
Emunah Funding #8 | |
1/31/2019 | |
1/31/2020 | |
24% | |
Variable | |
| — | | |
| 33,652 | |
FirstFire Global | |
3/8/2021 | |
3/8/2022 | |
12% | |
0.09 | |
| 149,000 | | |
| — | |
Fourth Man #9 | |
8/3/2020 | |
8/3/2021 | |
8% | |
Variable | |
| — | | |
| 27,500 | |
Fourth Man #10 | |
12/15/2020 | |
12/15/2021 | |
8% | |
Variable | |
| — | | |
| 33,000 | |
Fourth Man #11 | |
3/5/2021 | |
3/5/2022 | |
12% | |
0.09 | |
| 26,000 | | |
| — | |
Fourth Man #12 | |
9/27/2021 | |
9/27/2022 | |
12% | |
0.015 | |
| 111,000 | | |
| — | |
Jefferson St Capital #2* | |
3/5/2019 | |
10/18/2019 | |
0% | |
Variable | |
| 5,000 | | |
| 5,000 | |
Jefferson St Capital #6 | |
6/21/2019 | |
3/21/2020 | |
18% | |
Variable | |
| — | | |
| 27,500 | |
Jefferson St Capital #7 | |
8/20/2019 | |
5/20/2020 | |
18% | |
Variable | |
| — | | |
| 38,500 | |
Jefferson St Capital #8 | |
12/20/2019 | |
12/20/2020 | |
12% | |
Variable | |
| — | | |
| 19,000 | |
Labrys Fund #2 | |
7/28/2021 | |
7/28/2022 | |
12% | |
0.03 | |
| 140,000 | | |
| — | |
Optempus Invest #4* | |
11/2/2020 | |
11/2/2021 | |
10% | |
Variable | |
| 20,000 | | |
| 20,000 | |
Optempus Invest #5* | |
11/5/2020 | |
11/5/2021 | |
10% | |
Variable | |
| 20,000 | | |
| 20,000 | |
Optempus Invest #6 | |
12/31/2020 | |
12/31/2021 | |
6% | |
Variable | |
| 20,000 | | |
| 20,000 | |
Power Up Lending #5 | |
6/15/2020 | |
6/15/2021 | |
10% | |
Variable | |
| — | | |
| 13,100 | |
Power Up Lending #6 | |
6/24/2020 | |
6/24/2021 | |
10% | |
Variable | |
| — | | |
| 33,000 | |
Power Up Lending #7 | |
7/9/2021 | |
7/9/2022 | |
10% | |
Variable | |
| 78,750 | | |
| — | |
Power Up Lending #8 | |
8/2/2021 | |
8/2/2022 | |
10% | |
Variable | |
| 53,750 | | |
| — | |
Power Up Lending #9 | |
8/24/2021 | |
8/24/2022 | |
10% | |
Variable | |
| 78,750 | | |
| — | |
Power Up Lending #10 | |
9/8/2021 | |
9/8/2022 | |
10% | |
Variable | |
| 43,750 | | |
| — | |
Power Up Lending #11 | |
10/8/2021 | |
10/8/2022 | |
10% | |
Variable | |
| 43,750 | | |
| — | |
| |
| |
| |
| |
| |
| 792,740 | | |
| 369,767 | |
Less debt discount | |
| |
| |
| |
| |
| (198,863 | ) | |
| (136,829 | ) |
Notes payable, net of discount | |
| |
| |
| |
| |
$ | 593,877 | | |
$ | 232,938 | |
| * | As
of December, 2021, the balance of notes payable that are in default is $47,990. |
BHP
Capital NY, Inc.
On
May 30, 2019, the Company issued a convertible note to BHP Capital NY for $27,500, which includes $16,667 paid Auctus Fund pursuant to
a settlement agreement, $5,000 to settle outstanding accounts payable, transaction fee interest of $3,000, and cash consideration of
$2,833. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures on February 29, 2020, and is convertible
into common stock at 65% of the lowest trading price of the 15 trading day period ending on the latest complete day prior to the date
of conversion. The Company recorded a debt discount from the derivative equal to $27,500 due to this conversion feature, which has been
amortized to the statement of operations. During the year ended December 31, 2021, the Company issued 953,144 common shares upon the
conversion of principal in the amount of $27,500, accrued interest of $6,063, and conversion fees of $750. As of December 31, 2021, the
note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
July 22, 2019, the Company received funding pursuant to a convertible note issued to BHP Capital NY for $37,950, of which $33,500 was
received in cash and $4,450 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on July 22, 2020, and is convertible into common stock at 65% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal
to $37,950 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31,
2021, the Company issued 2,362,756 common shares upon the conversion of principal in the amount of $37,950, accrued interest of $5,344,
and conversion fees of $2,400. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
December 20, 2019, the Company received funding pursuant to a convertible note issued to BHP Capital NY for $19,000 of which $15,000
was received in cash and $4,000 was recorded as transaction fees. The note bears interest of 12% (increases to 22% per annum upon an
event of default), matures on December 20, 2020, and is convertible into the lower of 1) 55% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of the note, and 2) 55% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative
equal to $19,000 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December
31, 2020, the Company issued 1,309,076 common shares upon the conversion of principal in the amount of $7,925, interest of $2,375 and
conversion fees of $500. During the year ended December 31, 2021, the Company issued 704,648 common shares upon the conversion of principal
in the amount of $11,075, accrued interest of $52, and conversion fees of $500. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Emunah
Funding LLC
On
October 20, 2017, the Company issued a convertible note to Emunah Funding LLC for $33,840, which includes $26,741 to settle outstanding
accounts payable, transaction costs of $4,065, OID interest of $2,840, and cash consideration of $194. On November 6, 2017, the Company
issued an Allonge to the convertible debt in the amount of $9,720. The Company received $7,960 in cash and recorded transaction fees
of $1,000 and OID interest of $760. On November 30, 2017, the Company issued an Allonge to the convertible debt in the amount of $6,480.
The Company received $5,000 in cash and recorded transaction fees of $1,000 and OID interest of $480. On January 11, 2018, the Company
issued an Allonge to the convertible debt in the amount of $5,400. The Company received $5,000 in cash and recorded OID interest of $480.
The note bears interest of 8% (increases to 24% per annum upon an event of default), matured on July 20, 2018, and is convertible into
common stock at 50% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
The Company recorded a debt discount from the derivative equal to $55,440 due to this conversion feature, which has been amortized to
the statement of operations. On October 26, 2018, the principal amount of $40,000 was reassigned to Fourth Man, LLC. Pursuant to the
default terms of the note, the Company entered a late filing penalty of $1,000. Prior to the period ended December 31, 2020, the note
has converted $13,450 of principal and $4,918 of interest into 48 shares of common stock. As of December 31, 2021, the note has a principal
balance of $2,990 and accrued interest of $1,797. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
January 31, 2019, the Company received funding pursuant to convertible note issued to Emunah Funding LLC for $33,000, which includes
$5,000 to settle outstanding accounts payable, $4,500 in transaction fees and cash consideration of $23,500. The note bears interest
of 8% (increases to 24% per annum upon an event of default), matures on January 31, 2020, and is convertible into common stock at 50%
of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion. The Company
recorded a debt discount from the derivative equal to $33,000 due to this conversion feature, which has been amortized to the statement
of operations. Pursuant to the default terms of the note, the Company entered late filing penalties of $50,652. During the year ended
December 31, 2020, the Company made cash payments of $50,000. During the year ended December 31, 2021, the Company issued 2,003,195 common
shares upon the conversion of principal in the amount of $33,652, and accrued interest of $11,819. As of December 31, 2021, the note
has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
FirstFire
Global Opportunity Fund LLC
On
March 8, 2021, the Company received funding pursuant to a convertible note issued to FirstFire Global Opportunities Fund LLC for $300,000
of which $242,900 was received in cash and $57,100 was recorded as transaction fees. The note bears interest of 12% (increases to 16%
per annum upon an event of default), matures on March 8, 2022, and is convertible into common shares at a fixed rate of $0.005. The Company
recorded a debt discount from the derivative equal to $300,000 due to this conversion feature, which has been amortized to the statement
of operations. Pursuant to the default terms of the note, the Company entered a penalty of $84,000. During the year ended December 31,
2021, the Company issued 40,500,000 common shares upon the conversion of principal in the amount of $235,000, and conversion fees of
$5,000. As of December 31, 2021, the note has a principal balance of $149,000 and accrued interest of $36,000.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Fourth
Man LLC
On
August 3, 2020, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $27,500 of which $25,000 was
received in cash and $2,500 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on August 3, 2021, and is convertible into common stock at 60% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal
to $27,500 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31,
2021, the Company issued 1,615,983 common shares upon the conversion of principal in the amount of $27,500, accrued interest of $1,088,
and conversion fees of $500. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
December 15, 2020, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $33,000 of which $27,600
was received in cash and $5,400 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on December 15, 2021, and is convertible into common stock at 60% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative
equal to $33,000 due to this conversion feature, which has been amortized to the statement of operations. During the year ended December
31, 2021, the Company issued 1,900,885 common shares upon the conversion of principal in the amount of $33,000, accrued interest of $1,624
and conversion fees of $1,000. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
March 5, 2021, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $140,000 of which $113,420 was
received in cash and $26,580 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event
of default), matures on March 5, 2022 and is convertible into common shares at a fixed rate of $0.00436. The Company recorded a debt
discount from the derivative equal to $140,000 due to this conversion feature, and $115,452 has been amortized to the statement of operations.
The debt discount and transaction fee interest had a balance at December 31, 2021 of $24,548. During the year ended December 31, 2021,
the Company issued 25,242,685 common shares upon the conversion of principal in the amount of $114,000, accrued interest of $271 and
conversion fees of $7,000. As of December 31, 2021, the note has a principal balance of $26,000 and accrued interest of $12,267.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
September 27, 2021, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $111,000 of which $91,000
was received in cash and $20,000 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an
event of default), matures on September 27, 2022 and is convertible into common shares at a fixed rate of $0.00436. The Company recorded
a debt discount from the derivative equal to $111,000 due to this conversion feature, and $28,890 has been amortized to the statement
of operations. The debt discount and transaction fee interest had a balance at December 31, 2021 of $82,110. As of December 31, 2021,
the note has a principal balance of $111,000 and accrued interest of $3,408.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Jefferson
Street Capital LLC
On
March 5, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby Jefferson Street Capital LLC acquired $30,000 of
debt from an Emunah Funding LLC convertible note in exchange for $29,000, and the Company recorded a gain on settlement of debt of $1,000.
The note bears no interest, matures on October 18, 2019, and is convertible into common stock at 57.5% of the lowest trading price of
the 20 trading days ending on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the
derivative equal to $29,000 due to this conversion feature, which has been amortized to the statement of operations. During the year
ended December 31, 2019, the Company issued 71 common shares upon the conversion of principal in the amount of $24,000 and $1,000 in
conversion fees. As of December 31, 2021, the note has a principal balance of $5,000. This note is currently in default.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
June 21, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $27,500, which includes transaction fee interest
of $4,000, and cash consideration of $23,500. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures
on March 21, 2020, and is convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the
latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal to $27,500 due to
this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2021, the Company
issued 846,995 common shares upon the conversion of principal in the amount of $27,500, accrued interest of $3,352, and conversion fees
of $1,500. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
August 20, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $38,500, of which $32,000 was received in
cash and $6,500 was recorded as transaction fees. The note bears interest at 10% (increases to 18% per annum upon an event of default),
matures on May 20, 2020, and is convertible into the lower of 1) 65% of the lowest trading price of the 15 trading day period ending
on the latest complete day prior to the date of the note, and 2) 65% of the lowest trading price of the 15 trading day period ending
on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal to $38,500
due to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2021, the
Company issued 6,132,125 common shares upon the conversion of principal in the amount of $38,500, accrued interest of $5,997, and conversion
fees of $2,250. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
December 20, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $19,000, of which $15,000 was received in
cash and $4,000 was recorded as transaction fees. The note bears interest of 12% (increases to 22% per annum upon an event of default),
matures on December 20, 2020, and is convertible into the lower of 1) 55% of the lowest trading price of the 20 trading day period ending
on the latest complete day prior to the date of the note, and 2) 55% of the lowest trading price of the 20 trading day period ending
on the latest complete day prior to the date of conversion. The Company recorded a debt discount from the derivative equal to $19,000
due to this conversion feature, which has been amortized to the statement of operations. Pursuant to the default terms of the note, the
Company entered a penalty of $23,002, which increased the principal balance to $42,022. During the year ended December 31, 2021, the
Company issued 8,466,073 common shares upon the conversion of principal in the amount of $42,022, accrued interest of $4,022, and conversion
fees of $1,500. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Labrys
Fund, LP
On
February 8, 2021, the Company received funding pursuant to a convertible note issued to Labrys Fund, LP for $140,000 of which $112,920
was received in cash and $27,080 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an
event of default), matures on February 8, 2022, and is convertible into common shares at a fixed rate of $0.09. The Company recorded
a debt discount from the derivative equal to $140,000 due to this conversion feature, which has been amortized to the statement of operations.
During the year ended December 31, 2021, the Company issued 6,762,140 common shares upon the conversion of principal in the amount of
$140,000, accrued interest of $8,648, and conversion fees of $3,500. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
July 28, 2021, the Company received funding pursuant to a convertible note issued to Labrys Fund, LP for $140,000 of which $112,920 was
received in cash and $27,080 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event
of default), matures on July 28, 2022, and is convertible into common shares at a fixed rate of $0.03. The Company recorded a debt discount
from the derivative equal to $140,000 due to this conversion feature, and $59,836 has been amortized to the statement of operations.
The debt discount and transaction fee interest had a balance at December 31, 2021 of $80,164. As of December 31, 2021, the note has a
principal balance of $140,000 and accrued interest of $16,800.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Optempus
Investments, LLC
On
November 2, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000, of which $10,000 was received in cash
and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on November 2, 2021, convertible into 60% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $20,000 due to this
conversion feature, which has been amortized to the statement of operations. As of December 31, 2021, the note has a principal balance
of $20,000 and accrued interest of $2,711.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
November 5, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000, of which $10,000 was received in cash
and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on November 5, 2021, convertible into 60% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $20,000 due to this
conversion feature, which has been amortized to the statement of operations. As of December 31, 2021, the note has a principal balance
of $20,000 and accrued interest of $2,675.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
December 31, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000. The Company received a cash payment
of $10,000 on January 8, 2021, and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum
upon an event of default), matures on December 31, 2021, convertible into 60% multiplied by the average of the two lowest trading prices
during the 20 day trading period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative
equal to $20,000 due to this conversion feature, which has been amortized to the statement of operations. As of December 31, 2021, the
note has a principal balance of $20,000 and accrued interest of $1,200.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Power
Up Lending Group Ltd.
On
May 18, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $16,000, of which $15,600 was paid to settle accounts
payable, and $400 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default),
matures on May 18, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading
period on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $16,000 due
to this conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2020, the Company
issued 1,855,556 common shares upon the conversion of principal in the amount of $16,000 and accrued interest of $700. As of December
31, 2021, the note has an accrued interest balance of $100.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
June 15, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,000, of which $40,000 was received in cash,
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on June 15, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $43,000 due to this
conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2020, the Company issued
3,322,222 common shares upon the conversion of principal in the amount of $29,900. During the year ended December 31, 2021, the Company
issued 1,062,963 common shares upon the conversion of principal in the amount of $13,100 and accrued interest of $2,150. As of December
31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
June 24, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $33,000, of which $30,000 was received in cash,
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on June 24, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date. The Company recorded a debt discount from the derivative equal to $33,000 due to this
conversion feature, which has been amortized to the statement of operations. During the year ended December 31, 2021, the Company issued
1,394,444 common shares upon the conversion of principal in the amount of $33,000 and accrued interest of $1,650. As of December 31,
2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
July 9, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $78,750, of which $75,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on July 9, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is 61%
multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of December 31, 2021, $1,798 of the transaction fees have been amortized to the statement of operations and the note has a principal
balance of $78,750 and accrued interest of $3,776.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
August 2, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on August 2, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of December 31, 2021, $1,551 of the transaction fees have been amortized to the statement of operations and the note has a principal
balance of $53,750 and accrued interest of $2,224.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
August 24, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $78,750, of which $75,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on August 24, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of December 31, 2021, $1,325 of the transaction fees have been amortized to the statement of operations and the note has a principal
balance of $78,750 and accrued interest of $2,783.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
September 8, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,750, of which $40,000 was received in
cash, and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default),
matures on September 8, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion
price is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to
the conversion date. As of December 31, 2021, $1,172 of the transaction fees have been amortized to the statement of operations and the
note has a principal balance of $43,750 and accrued interest of $1,366.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
On
October 8, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,750, of which $40,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on October 8, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date. As of December 31, 2021, $863 of the transaction fees have been amortized to the statement of operations and the note has a principal
balance of $43,750 and accrued interest of $1,007.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Redstart
Holdings Corp.
On
January 25, 2021, the Company received funding pursuant to a convertible note issued to Redstart Holdings Corp. for $63,500 of which
$60,000 was received in cash and $3,500 was recorded as transaction fees. The note bears interest of 10% (increases to 22% per annum
upon an event of default), matures on January 25, 2022, and is convertible into 61% multiplied by the average of the two lowest trading
prices during the 20 day trading period on the trading day prior to the conversion date. The Company recorded a debt discount from the
derivative equal to $64,500 due to this conversion feature, which has been amortized to the statement of operations. During the year
ended December 31, 2021, the Company issued 6,271,704 common shares upon the conversion of principal in the amount of $63,500 and accrued
interest of $3,175. As of December 31, 2021, the note has been fully satisfied.
The
Company evaluated the convertible note and determined that the shares issuable pursuant to the conversion option were indeterminate due
to the lack on conversion price floor and, as such, does constitute a derivative liability as the Company has insufficient authorized
shares.
Convertible
Note Conversions
During
the year ended December 31, 2021, the Company issued the following shares of common stock upon the conversions of portions of the Convertible
Notes:
Schedule
of Conversion of Common Stock for Convertible Notes
| |
Principal | | |
Interest | | |
Fee | | |
Total | | |
Conversion | | |
Shares | | |
|
Date | |
Conversion | | |
Conversion | | |
Conversion | | |
Conversion | | |
Price | | |
Issued | | |
Issued
to |
1/5/2021 | |
$ | 13,000 | | |
$ | — | | |
$ | — | | |
$ | 13,000 | | |
$ | 0.01350 | | |
| 962,962 | | |
Power Up |
1/7/2021 | |
| 10,000 | | |
| — | | |
| 750 | | |
| 10,750 | | |
| 0.01500 | | |
| 716,667 | | |
Jefferson St |
1/11/2021 | |
| 100 | | |
| 2,150 | | |
| — | | |
| 2,250 | | |
| 0.02250 | | |
| 100,000 | | |
Power Up |
1/11/2021 | |
| 15,000 | | |
| — | | |
| — | | |
| 15,000 | | |
| 0.02250 | | |
| 666,667 | | |
Power Up |
1/12/2021 | |
| 11,075 | | |
| 52 | | |
| 500 | | |
| 11,627 | | |
| 0.01650 | | |
| 704,648 | | |
BHP |
1/14/2021 | |
| 18,000 | | |
| 1,650 | | |
| — | | |
| 19,650 | | |
| 0.02700 | | |
| 727,778 | | |
Power Up |
1/15/2021 | |
| — | | |
| 6,300 | | |
| — | | |
| 6,300 | | |
| 0.01500 | | |
| 420,000 | | |
Emunah |
1/20/2021 | |
| 30,000 | | |
| 5,000 | | |
| 1,200 | | |
| 36,200 | | |
| 0.01800 | | |
| 2,011,111 | | |
BHP |
1/22/2021 | |
| — | | |
| 3,300 | | |
| — | | |
| 3,300 | | |
| 0.01500 | | |
| 220,000 | | |
Emunah |
1/26/2021 | |
| 27,500 | | |
| 1,088 | | |
| 500 | | |
| 29,088 | | |
| 0.01800 | | |
| 1,615,983 | | |
Fourth Man |
2/8/2021 | |
| 5,400 | | |
| 2,105 | | |
| — | | |
| 7,505 | | |
| 0.02250 | | |
| 333,571 | | |
Emunah |
2/8/2021 | |
| 7,950 | | |
| 344 | | |
| 1,200 | | |
| 9,494 | | |
| 0.02700 | | |
| 351,645 | | |
BHP |
2/9/2021 | |
| 7,550 | | |
| 19 | | |
| — | | |
| 7,569 | | |
| 0.02250 | | |
| 336,381 | | |
Emunah |
2/11/2021 | |
| 27,500 | | |
| 6,063 | | |
| 750 | | |
| 34,313 | | |
| 0.03600 | | |
| 953,144 | | |
BHP |
2/16/2021 | |
| 20,702 | | |
| 95 | | |
| — | | |
| 20,797 | | |
| 0.03000 | | |
| 693,242 | | |
Emunah |
3/8/2021 | |
| 17,500 | | |
| 3,352 | | |
| 750 | | |
| 21,602 | | |
| 0.16575 | | |
| 130,329 | | |
Jefferson St |
6/23/2021 | |
| 10,000 | | |
| — | | |
| 500 | | |
| 10,500 | | |
| 0.03000 | | |
| 350,000 | | |
Fourth Man |
7/21/2021 | |
| 10,000 | | |
| — | | |
| 750 | | |
| 10,750 | | |
| 0.01950 | | |
| 551,282 | | |
Jefferson St |
8/5/2021 | |
| 23,000 | | |
| 1,624 | | |
| 500 | | |
| 25,124 | | |
| 0.01620 | | |
| 1,550,885 | | |
Fourth Man |
8/9/2021 | |
| 48,351 | | |
| 8,377 | | |
| 1,750 | | |
| 58,478 | | |
| 0.02250 | | |
| 2,599,000 | | |
Labrys |
8/9/2021 | |
| 15,000 | | |
| — | | |
| — | | |
| 15,000 | | |
| 0.01730 | | |
| 867,052 | | |
Redstart |
8/11/2021 | |
| 20,000 | | |
| — | | |
| — | | |
| 20,000 | | |
| 0.01440 | | |
| 1,388,889 | | |
Redstart |
8/17/2021 | |
| 20,000 | | |
| — | | |
| — | | |
| 20,000 | | |
| 0.00870 | | |
| 2,298,851 | | |
Redstart |
8/18/2021 | |
| 91,649 | | |
| 271 | | |
| 1,750 | | |
| 93,671 | | |
| 0.02250 | | |
| 4,163,140 | | |
Labrys |
8/23/2021 | |
| 8,500 | | |
| 3,175 | | |
| — | | |
| 11,675 | | |
| 0.00680 | | |
| 1,716,912 | | |
Redstart |
8/23/2021 | |
| 10,000 | | |
| — | | |
| 750 | | |
| 10,750 | | |
| 0.00657 | | |
| 1,637,471 | | |
Jefferson St |
8/25/2021 | |
| 18,500 | | |
| 5,997 | | |
| 750 | | |
| 25,247 | | |
| 0.00640 | | |
| 3,943,372 | | |
Jefferson St |
9/15/2021 | |
| 15,000 | | |
| — | | |
| 500 | | |
| 15,500 | | |
| 0.00542 | | |
| 2,861,098 | | |
Jefferson St |
9/22/2021 | |
| 25,000 | | |
| 271 | | |
| 1,750 | | |
| 27,021 | | |
| 0.00541 | | |
| 4,994,547 | | |
Fourth Man |
9/28/2021 | |
| 11,000 | | |
| 4,022 | | |
| 500 | | |
| 15,522 | | |
| 0.00853 | | |
| 1,820,723 | | |
Jefferson St |
10/11/2021 | |
| 31,500 | | |
| — | | |
| — | | |
| 31,500 | | |
| 0.00750 | | |
| 4,200,000 | | |
FirstFire |
10/20/2021 | |
| 38,750 | | |
| — | | |
| 1,000 | | |
| 39,750 | | |
| 0.00750 | | |
| 5,300,000 | | |
FirstFire |
10/20/2021 | |
| 29,000 | | |
| — | | |
| 1,750 | | |
| 30,750 | | |
| 0.00541 | | |
| 5,683,918 | | |
Fourth Man |
11/2/2021 | |
| 16,022 | | |
| — | | |
| 500 | | |
| 16,522 | | |
| 0.00437 | | |
| 3,784,252 | | |
Jefferson St |
11/4/2021 | |
| 40,250 | | |
| — | | |
| 1,000 | | |
| 41,250 | | |
| 0.00750 | | |
| 5,500,000 | | |
FirstFire |
11/10/2021 | |
| 25,000 | | |
| — | | |
| 1,750 | | |
| 26,750 | | |
| 0.00436 | | |
| 6,135,321 | | |
Fourth Man |
11/22/2021 | |
| 36,500 | | |
| — | | |
| 1,000 | | |
| 37,500 | | |
| 0.00500 | | |
| 7,500,000 | | |
FirstFire |
11/29/2021 | |
| 35,000 | | |
| — | | |
| 1,750 | | |
| 36,750 | | |
| 0.00436 | | |
| 8,428,899 | | |
Fourth Man |
12/9/2021 | |
| 44,000 | | |
| — | | |
| 1,000 | | |
| 45,000 | | |
| 0.00500 | | |
| 9,000,000 | | |
FirstFire |
12/16/2021 | |
| 44,000 | | |
| — | | |
| 1,000 | | |
| 45,000 | | |
| 0.00500 | | |
| 9,000,000 | | |
FirstFire |
Total conversions | |
| 877,299 | | |
| 55,255 | | |
| 25,900 | | |
| 958,454 | | |
| | | |
| 106,219,740 | | |
|
Loss
on conversion | |
| — | | |
| — | | |
| — | | |
| 488,073 | | |
| | | |
| | | |
|
| |
$ | 877,299 | | |
$ | 55,255 | | |
$ | 25,900 | | |
$ | 1,446,528 | | |
| | | |
| 106,219,740 | | |
|
7.
LEASES
The
Company adopted the new lease guidance effective January 1, 2019 using the modified retrospective transition approach, applying
the new standard to all of its leases existing at the date of initial application which is the effective date of adoption. Consequently,
financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods
before January 1, 2019. We elected the package of practical expedients which permits us to not reassess (1) whether any expired
or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct
costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient which permits entities to
use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously
reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.
The
interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes its incremental borrowing
rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar
economic environment. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing
rate based on the remaining lease terms as of the January 1, 2019 adoption date.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over
the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives
and initial direct costs incurred, if any. Our lease terms may include options to extend or terminate the lease when it is reasonably
certain that we will exercise that option. Our leases have remaining lease terms of month-to-month and two years.
The
Company has elected the practical expedient to combine lease and non-lease components as a single component. The lease expense
is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use assets,
current operating lease liabilities and non-current operating lease liabilities.
The
new standard also provides practical expedients and certain exemptions for an entitys ongoing accounting. We have elected the
short-term lease recognition exemption for all leases that qualify. This means, for those leases where the initial lease term is one
year or less or for which the ROU asset at inception is deemed immaterial, we will not recognize ROU assets or lease liabilities. Those
leases are expensed on a straight-line basis over the term of the lease.
Operating
Leases
On
February 1, 2017, Simlatus Corp. entered into a standard office lease for approximately 1,700 square feet of office space at 175 Joerschke
Drive, Suite A, Grass Valley, CA 95945. The lease has a term of 1 year, from February 1, 2017 through January 31, 2018, with a monthly
rent of $1,400. On February 1, 2018, the Company entered into a month-to-month lease with a monthly rent of $1,400. The lease was terminated
on December 31, 2021.
On
January 31, 2018, Satel Group, Inc. entered into a standard office lease for approximately 1,006 square feet of office space at 330 Townsend
Street, Suite 135, San Francisco, CA 94107. The lease has a term of 2 years, from December 1, 2018 through November 30, 2019, with a
monthly rent of $5,781 and applicable common area maintenance expenses. On December 1, 2019, the Company entered into a month-to-month
lease with a monthly rent of $5,781. On December 1, 2020, the Company reduced the amount of space leased resulting in a reduced monthly
rent of $3,169.
On
March 1, 2021, BrewBilt Brewing entered into a commercial lease with Lave Systems for approximately 4,000 square feet of space, located
in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of two years, from March 1,
2021 through February 28, 2023, with a monthly rent of $4,000. Lease payments shall increase on March 1, 2022 based upon the CPI published
in the Wall Street Journal. On March 1, 2021, the Company recorded of ROU assets of $89,567 and lease liabilities of $89,567
in recognition of this lease.
On
July 18, 2021, BrewBilt Brewing terminated its commercial lease with Lave Systems and entered into a new lease agreement with the Jon
and Andrea Straatemeir Trust. On August 1, 2021, the company entered into a commercial lease for approximately 6,547 square feet of space,
located in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term of five years, from
August 1, 2021 through July 31, 2026, with a monthly rent of $4,000.
ROU
assets and lease liabilities related to our operating leases are as follows:
Schedule of ROU assets and lease liabilities related to our operating leases
| |
December 31, 2021 | |
Right-of-use assets | |
$ | 188,770 | |
Current operating lease liabilities | |
| 36,369 | |
Non-current operating lease liabilities | |
| 152,401 | |
Schedule
of Future minimum lease payments
Years Ending | |
| |
December 31, | |
Operating Leases | |
2022 | |
$ | 48,000 | |
2023 | |
| 48,000 | |
2024 | |
| 48,000 | |
2025 | |
| 48,000 | |
2026 | |
| 28,000 | |
Total | |
| 220,000 | |
Less imputed Interest | |
| 31,230 | |
Total liability | |
$ | 188,770 | |
Other
information related to leases is as follows:
Schedule
of information related to Operating leases
Lease
Type |
|
Weighted
Average Remaining Term |
|
Weighted
Average Interest Rate |
Operating
Leases |
|
|
4.5
years |
|
|
|
7 |
% |
Financing
Leases
On
December 22, 2020, the President, Richard Hylen, and the Company entered into two vehicle leases in the amount of $19,314 and $18,689,
respectively. The leases have a term of 6 years, from February 5, 2021 January 5, 2027, with monthly payments of $268 and $260, respectively.
On
December 22, 2020, the Company entered into a vehicle lease in the amount of $19,314. The lease has a term of 6 years, from February
5, 2021 January 5, 2027, with a monthly payment of $268.
On
December 22, 2020, the Company entered into a vehicle lease in the amount of $18,689. The lease has a term of 6 years, from February
5, 2021 January 5, 2027, with a monthly payment of $260.
The
Company evaluated the leases in accordance with ASC 842 and determined that its leases meet the definition of a finance lease.
Financing
lease assets and liabilities related to our financing leases are as follows:
Schedule of Financing lease assets and liabilities related to our financing leases
| |
December 31, 2021 | |
Right-of-use assets | |
$ | 26,815 | |
Current financing lease liabilities | |
| 4,666 | |
Non-current financing lease liabilities | |
| 22,149 | |
The
following is a schedule, by years, of future minimum lease payments required under the finance leases:
Schedule of Future minimum lease payments
Years Ending | |
| |
December 31, | |
Finance Leases | |
2022 | |
$ | 6,334 | |
2023 | |
| 6,334 | |
2024 | |
| 6,334 | |
2025 | |
| 6,334 | |
2026 | |
| 6,334 | |
Total | |
| 31,670 | |
Less imputed Interest | |
| 4,855 | |
Total liability | |
$ | 26,815 | |
Other
information related to leases is as follows:
Schedule
of information related to Finance leases
Lease
Type |
|
Weighted
Average Remaining Term |
|
Weighted
Average Interest Rate |
Finance
Leases |
|
|
6
years |
|
|
|
7 |
% |
8.
LOANS PAYABLE
On
October 1, 2017, Direct Capital Group, Inc. agreed to cancel two convertible notes in the principal amounts of $25,000 and $36,000, and
$6,304 in accrued interest, in exchange for a Promissory Note in the amount of $61,000. The note bears no interest and is due on or before
October 1, 2020. During the period ended December 31, 2021 and December 31, 2020, the Company recorded payments of $0 and $2,000, respectively.
As
of December 31, 2021 and December 31, 2020, the principal balance owed to Direct Capital Group was $14,500 and $16,500, respectively.
On
May 3, 2020, the Company, was granted a loan (the Loan) from Bank of America. in the amount of $72,920, pursuant to the
Paycheck Protection Program (the PPP) under Division A, Title I of the CARES Act, which was enacted March 27, 2020.
The
Loan, which was in the form of a Note dated May 3, 2020 issued by the Borrower, matures on May 3, 2022, and bears interest at a rate
of 1% per annum, payable monthly commencing on November 3, 2020. The Note may be prepaid by the Borrower at any time prior to maturity
with no prepayment penalties. Funds from the Loan may only be used for payroll costs, costs used to continue group health care benefits,
mortgage payments, rent, utilities, and interest on other debt obligations. The Company intends to use the entire Loan amount for qualifying
expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described
in the CARES Act. During the year ended December 31, 2021 and 2020, the Company recorded accrued interest of $1,215 and $485, respectively,
on the PPP loan.
9.
DERIVATIVE LIABILITIES
During
the year ended December 31, 2021 the Company valued the embedded conversion feature of the convertible notes, warrants, certain accounts
payable and certain related party liabilities. The fair value was calculated at December 31, 2021 based on the lattice model.
The
following table represents the Companys derivative liability activity for the embedded conversion features for the year ended
December 31, 2021:
Schedule of derivative liability activity
| |
Notes | | |
Warrants | | |
Stock Payable | | |
Total | |
Balance, beginning of period | |
$ | 3,933,475 | | |
$ | 27,343 | | |
$ | 4,036,176 | | |
$ | 7,996,994 | |
Initial recognition of derivative liability | |
| 3,916,274 | | |
| 2,554,276 | | |
| — | | |
| 6,470,550 | |
Derivative settlements | |
| (3,085,456 | ) | |
| (133,297 | ) | |
| — | | |
| (3,218,753 | ) |
Loss (gain) on derivative liability valuation | |
| (4,605,248 | ) | |
| (2,397,923 | ) | |
| (2,647,367 | ) | |
| (9,650,538 | ) |
Balance, end of period | |
$ | 159,045 | | |
$ | 50,399 | | |
$ | 1,388,809 | | |
$ | 1,598,253 | |
Convertible
Notes
The
fair value at the commitment date for the convertible notes and the revaluation dates for the Companys derivative liabilities
were based upon the following management assumptions as of December 31, 2021:
Schedule
of Company’s derivative liabilities upon management assumption
|
Valuation
date |
Expected
dividends |
0% |
Expected
volatility |
187.11%-249.88% |
Expected
term |
.07
- .74 years |
Risk
free interest |
.06%-.27% |
Warrants
On
January 2, 2019, the Company executed a Common Stock Purchase Warrant for 12,146 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.016 per share and expire on December 31, 2023.
On
January 31, 2019, the Company executed a Common Stock Purchase Warrant for 14,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.016 per share and expire on January 30, 2024.
On
March 26, 2019, the Company executed a Common Stock Purchase Warrant for 10,958 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.017 per share and expire on March 25, 2024.
On
April 9, 2019, the Company executed a Common Stock Purchase Warrant for 3,667. The purchase price of one share of Common Stock under
this Warrant shall be equal to the Exercise Price of $0.10 per share and expire on April 8, 2024.
On
April 9, 2019, the Company executed a Common Stock Purchase Warrant for 3,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.10 per share and expire on April 8, 2024.
On
April 23, 2019, the Company executed a Common Stock Purchase Warrant for 700 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.25 per share and expire on April 22, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Fourth Man Fund, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated July 3,
2018, July 17, 2018, October 3, 2018, and August 22, 2018, representing 597 shares of common stock, exchanged for 10,167 shares of Preferred
Series C stock at $10 per share. The exchange extinguished $734,381 worth of derivative liabilities.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Emunah Funding, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated October
20, 2017, November 6, 2017, November 30, 2017, January 11, 2018, May 15, 2018, and October 31, 2018, representing 866 shares of common
stock, exchanged for 35,583 shares of Preferred Series C stock at $10 per share. The exchange extinguished $1,095,620 worth of derivative
liabilities.
On
June 21, 2019, the Company executed a Common Stock Purchase Warrant for 6,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.025 per share and expire on June 20, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
August 7, 2019, the Company executed a Common Stock Purchase Warrant for 14,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.015 per share and expire on August 7, 2024.
On
August 12, 2019, the Company executed a Common Stock Purchase Warrant for 7,822 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.015 per share and expire on August 7, 2024.
On
August 20, 2019, the Company executed a Common Stock Purchase Warrant for 23,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.01 per share and expire on August 7, 2024.
On
October 9, 2019, the Company executed a Common Stock Purchase Warrant for 114,583 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.0016 per share and expire on October 9, 2024.
On
February 8, 2021, the Company executed a Common Stock Purchase Warrant for 933,333 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on February 8, 2024.
On
February 8, 2021, the Company executed a Common Stock Purchase Warrant for 15,385 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.00468 per share and expire on February 8, 2026.
On
March 5, 2021, the Company executed a Common Stock Purchase Warrant for 933,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 5, 2024.
On
March 8, 2021, the Company executed a Common Stock Purchase Warrant for 3,333,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 9, 2024.
On
July 28, 2021, the Company executed a Common Stock Purchase Warrant for 6,222,222 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.0225 per share and expire on July 28, 2024.
On
September 27, 2021, the Company executed a Common Stock Purchase Warrant for 9,876,522 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.01125 per share and expire on September 27, 2024.
The
Company evaluated all outstanding warrants to determine whether these instruments may be tainted. All warrants outstanding were considered
tainted. The Company valued the embedded derivatives within the warrants based on the independent report of the valuation specialist.
The
fair value at the valuation dates were based upon the following management assumptions:
Schedule of Company's derivative liabilities upon management assumption
|
Valuation
date |
Expected
dividends |
0% |
Expected
volatility |
513.48%-586.99% |
Expected
term |
2.01
– 4.11 years |
Risk
free interest |
0.73%-1.12% |
Stock
Payable
The
payables to be issued in stock are at 100% of the lowest closing market price with a 15 day look back. The fair value at the valuation
dates were based upon the following management assumptions:
Schedule of Company's derivative liabilities upon management assumption
|
Valuation
date |
Expected
dividends |
0% |
Expected
volatility |
236.32% |
Expected
term |
1
year |
Risk
free interest |
0.39% |
10.
RELATED PARTY TRANSACTIONS
The
Company is periodically advanced noninterest bearing operating funds from related parties. The advances are due on demand and unsecured.
During the year ended December 31, 2021 the Company made payments of $76,746 to amounts due to related parties, and $96,367 was advanced
to the Company by related parties. As of December 31, 2021 and December 31, 2020, the Company owed related parties $264,944 and $245,323,
respectively. During the year ended December 31, 2021, the Company recorded imputed interest of $34,179 to the statement of operations
with a corresponding increase to additional paid in capital.
On
December 22, 2020, the President, Richard Hylen, and the Company entered into two vehicle leases in the amount of $19,314 and $18,689,
respectively. The leases have a term of 6 years, from February 5, 2021 January 5, 2027, with monthly payments of $268 and $260, respectively.
During
the year ended December 31, 2021, the Company paid a deposit of $450,000 to BrewBilt Manufacturing, Inc. to begin fabrication of a brewery
system. The Company anticipates the system will be complete within six to nine months.
11.
CONVERTIBLE PREFERRED STOCK
Series
A Convertible Preferred Stock
On
January 25, 2011, the Company filed an amendment to its Nevada Certificate of Designation to create Series A Convertible Preferred Stock,
with a par value of $0.001 and 10,000,000 shares authorized.
On
January 3, 2017, the Company filed an Amendment to Certificate of Designation with the Nevada Secretary of State defining the rights
and preferences of the Series A Convertible Preferred shares. Series A Convertible Preferred stock shall be convertible into common shares
at the rate of the closing market price on the day of the conversion notice equal to the dollar amount of the value of the Series A Convertible
Preferred shares, and holders shall have no voting rights on corporate matters, unless and until they convert their Series A Convertible
Preferred shares into Common shares, at which time they will have the same voting rights as all Common Shareholders have; their consent
shall not be required for taking any corporate action.
On
October 26, 2018, the Company issued 3,259 Series A Convertible Preferred shares to Donna Murtaugh, to settle liabilities of $875,000
owed to her pursuant to the Asset Purchase Agreement dated March 9, 2016.
As
of November 13, 2018, 23,263 shares of Series A Convertible Preferred stock were transferred into the Company in connection with the
reverse merger.
On
November 13, 2018, the Company granted 7,244 Series A Convertible Preferred shares to Richard Hylen, valued at $1,945,000, pursuant the
Merger Agreement.
On
January 9, 2019, the Company entered into an Asset Purchase Agreement Proscere Bioscience Inc., a Florida Corporation. Pursuant
to the Asset Purchase Agreement, Proscere Bioscience assigned and transferred all of its right, title, and interest to its fixed
assets and know how to Simlatus Corporation. These assets and know how pursuant to the 5 year
Exclusive Distribution & License Agreement dated January 9, 2019 are valued at $3,000,000. As consideration for the assets
and know how Simlatus Corporation issued 11,173 shares of Convertible Preferred Series A stock. At that time, Proscere
Bioscience became a wholly subsidiary of Simlatus Corporation.
On
March 19, 2019, Richard Hylen entered into a Debt Settlement Agreement with Xillient, LLC to settle $362,261 in outstanding debt
owed to Xillient, LLC for $200,000. Mr. Hylen transferred 745 of his Convertible Preferred Series A that are valued at $200,000.
The liability amount of $362,261 was reclassed to additional paid in capital due to the contributed capital by a related party.
On
April 10, 2019, the Board of Directors repurchased and returned to treasury 168 Convertible Preferred Series A shares valued at
$45,000 in the name of Optempus Investments, LLC. The company authorized and paid the payment of $45,000 to Optempus Investments,
LLC for the repurchase of 168 Convertible Preferred Series A shares. This transaction is pursuant with the Asset Purchase Agreement
of Proscere Bioscience and the IP of the Cold-Water CBD/HEMP Extraction Systems. The Convertible Preferred Series A Stock is convertible
to common stock at market price the day of conversion.
On
June 3, 2019, the Board of Directors repurchased and returned to treasury 121 Convertible Preferred Series A shares valued at
$32,505 in the name of Optempus Investments, LLC. The company authorized and paid the payment of $32,505 to Optempus Investments,
LLC for the repurchase of 121 Convertible Preferred Series A shares. This transaction is pursuant with the Asset Purchase Agreement
of Proscere Bioscience and the IP of the Cold-Water CBD/HEMP Extraction Systems. The Convertible Preferred Series A Stock is convertible
to common stock at market price the day of conversion.
On
June 21, 2019, 289 Convertible Preferred Series A shares held in treasury were retired.
During
the year ended December 31, 2019, 4,749 shares of Convertible Series A Preferred stock were converted to 14,336 common shares
in accordance with the conversion terms.
On
November 27, 2020, the Company and a note holder agreed to convert the principal and interest balance of $212,054 to 790 shares
of Convertible Series A Preferred stock.
On
December 28, 2020, the Company converted wages and accrued interest owed to Richard Hylen and Mike Schatz to Convertible Series
A Preferred stock. The Company issued 652 shares valued at $174,930 in exchange of wages and interest of $174,930 owed to Richard
Hylen. The Company issued 2,119 shares valued at $568,899 to settle wages and interest of $568,899 owed to Mike Schatz.
During
the year ended December 31, 2020, 1,890 shares of Convertible Series A Preferred stock were converted to 8,119,147 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $191,349, which was recorded to the
statement of operations.
On
April 19, 2021 in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split
of the Companys outstanding shares of Convertible Series A Preferred stock. At the time the reverse split is effective,
the stated value of each share will be $268.50. In addition, the Company reduced the number of authorized shares to 100,000 with
a par value of $0.0001. The financial statements have been retroactively adjusted to take this into account for all periods presented.
During
the year ended December 31, 2021, 14,192 shares of Convertible Series A Preferred stock were converted to 74,175,550 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,759,694, which was recorded to the
statement of operations.
During
the year ended December 31, 2021, the Company issued 93 shares each of Convertible Series A Preferred stock to Richard Hylen,
Jef Lewis, and Bennett Buchanan and 279 shares of Convertible Series A Preferred stock to Sam Berry, pursuant to employee, consulting,
and director agreements (Note 15). These shares were issued at a value at $149,992 and resulted in a gain of conversion of $6,
which was recorded to the statement of operations.
The
Series A Convertible Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional
obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation
is based on a fixed monetary amount known at inception. Each share of the Convertible Series A Preferred Stock has a fixed value
of $268.50 per share, has no voting rights, and is convertible into common stock at closing market price on the date of conversion.
The Company has recorded $8,255,301, which represents 30,747 Series A Convertible Preferred Stock at $268.50 per share, issued
and outstanding as of December 31, 2021, outside of permanent equity and liabilities.
Series
C Convertible Preferred Stock
On
June 13, 2019, the Companys Board of Directors authorized the creation of 45,750 shares of Series C Convertible Preferred
Stock with a par value of $0.0001, and on June 13, 2019, a Certificate of Designation was filed with the Nevada Secretary of State.
The Convertible Preferred Series C shall have no voting rights as to corporate matters unless, and until, they are converted into
common shares, at which time, they will have the same voting rights as all common stock shareholders. Convertible Preferred Series
C shares cannot be sold, assigned, hypothecated, or otherwise disposed of, without first obtaining the consent of the majority
Convertible Preferred Series C shareholders. Convertible Preferred Series C shares shall have a value of $10 per share and shall
convert into common shares at the rate of the closing market price on the day of conversion notice equal to the dollar amount
of the value of the Convertible Preferred Series C share. At no time may the shareholder convert their shares into more than 4.99%
of the issued and outstanding.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Fourth Man Fund, LLC. Both parties agreed
to exchange the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants
dated July 3, 2018, July 17, 2018, October 3, 2018, and August 22, 2018, representing 89,540 shares of common stock, exchanged
for 10,167 shares of Convertible Preferred Series C stock at $10 per share. The exchange extinguished $734,381 worth of derivative
liabilities.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Emunah Funding, LLC. Both parties agreed to
exchange the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants
dated October 20, 2017, November 6, 2017, November 30, 2017, January 11, 2018, May 15, 2018, and October 31, 2018, representing
129,952 shares of common stock, exchanged for 35,583 shares of Convertible Preferred Series C stock at $10 per share. The exchange
extinguished $1,095,620 worth of derivative liabilities.
During
the year ended December 31, 2019, 10,167 shares of Convertible Series C preferred stock were converted to 28,015 common shares
in accordance with the conversion terms.
During
the year ended December 31, 2021, 35,583 shares of Convertible Series C Preferred stock valued at $355,830 were converted to 666,667
common shares in accordance with the conversion terms. The issuances resulted in a gain on conversion of $155,830, which was recorded
to the statement of operations.
The
Convertible Series C Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional
obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation
is based on a fixed monetary amount known at inception.
On
June 11, 2021, in connection with the Merger Agreement, the Company eliminated Series C Convertible Preferred stock class.
Preferred
Stock Payable
On
December 28, 2020, the Company received resignation letters from Baron Tennelle, Dusty Vereker, and Robert Stillwaugh. The Company
agreed to issue Preferred Series A shares to settle unpaid wages and interest owed to those individuals.
The
Company agreed to issue 353 Preferred Series A shares to Baron Tennelle in exchange for accrued wages of $90,000 and interest
of $4,745. The Company agreed to issue 337 Preferred Series A shares to Dusty Vereker in exchange for accrued wages of $86,250
and interest of $4,350. The Company agreed to issue 2,119 Preferred Series A shares to Robert Stillwaugh in exchange for accrued
wages of $427,708 and interest of $141,190.
The
shares were issued on January 7, 2021 and the Company reclassed $754,249 from Preferred Stock Payable to Convertible Series A
Preferred Stock.
On
November 1, 2021, the Company entered into a Licensing Agreement with Maguire & Associates and agreed to issue 18,622 shares
of Convertible Preferred Series A stock valued at $5,000,000.
12.
PREFERRED STOCK
On
January 25, 2011, the Company filed an amendment to its Nevada Certificate of Designation to create Series B Preferred Stock,
with a par value of $0.001 and 10,000,000 shares authorized.
On
July 1, 2015, the Companys Board of Directors authorized the creation of shares of Series B Voting Preferred Stock and
on July 27, 2015 a Certificate of Designation was filed with the Nevada Secretary of State. The holder of the shares of the Series
B Voting Preferred Stock has the right to vote those shares of the Series B Voting Preferred Stock regarding any matter or action
that is required to be submitted to the shareholders of the Company for approval. The vote of each share of the Series B Voting
Preferred Stock is equal to and counted as 4 times the votes of all of the shares of the Companys (i) common stock, and
(ii) other voting preferred stock issued and outstanding on the date of each and every vote or consent of the shareholders of
the Company regarding each and every matter submitted to the shareholders of the Company for approval.
On
November 9, 2018, Mike Schatz returned 250 Preferred Series B Control Shares, valued at par value, pursuant to his new employee
agreement dated November 1, 2018.
On
November 9, 2018, Robert Stillwaugh returned 250 Preferred Series B Control Shares, valued at par value, pursuant to his new employee
agreement dated November 1, 2018.
On
November 9, 2018, newly appointed President, Richard Hylen was issued 500 Preferred Series B Control Shares, pursuant to his employee
agreement dated November 1, 2018.
On
January 20, 2021, newly appointed President, Jef Lewis and Satels President Richard Hylen were each issued 500 Preferred
Series B Control Shares each, pursuant to their employee agreements dated January 1, 2021. The Company determined the Control
shares have a value of $785,230 which was recorded as stock based compensation on the statement of operations and an offsetting
entry to additional paid in capital.
On
June 11, 2021, the Company filed a Certificate of Amendment with the Florida Secretary of State to decrease the number of authorized
Preferred Series B from 10,000 to 5,000 with a par value of $0.0001.
As
of December 31, 2021, 5,000 Series B Preferred shares were authorized, of which 1,500 shares were issued and outstanding.
13.
COMMON STOCK
As
of November 13, 2018, 19 shares of common stock were transferred into the Company in connection with the reverse merger.
On
November 13, 2018, the Company issued 682 shares of restricted common stock to Richard Hylen as collateral, pursuant to the Asset
Purchase Agreement dated November 13, 2018. The shares are valued at $4,298,450 based on the market price of the Companys
common stock on the date of the agreement.
During
the year ended December 31, 2018, the holders of convertible notes converted a total of $10,448 of principal and interest
into 19 shares of common stock. The issuance extinguished $115,941 worth of derivative liabilities which was recorded to additional
paid in capital.
On
April 16, 2019, the Company issued 3 common shares at to Hanson & Associates to settle outstanding stock payable liabilities
pursuant to a Consulting Agreement dated April 1, 2017. The stock was valued at $24,953 on the date of issuance, which extinguished
$24,953 in derivative liabilities.
On
June 13, 2019, the Company filed a Certificate of Amendment with the Nevada Secretary of State to increase the number of authorized
common shares from 900,000,000 to 975,000,000 with a par value of $0.00001.
On
July 23, 2019, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number of authorized
Common Shares from 975,000,000 to 1,500,000,000 shares at par value $0.00001 per share.
On
September 16, 2019, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 1,500,000,000 to 5,000,000,000 shares at par value $0.00001 per share.
On
October 17, 2019, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 5,000,000,000 to 10,000,000,000 shares at par value $0.00001 per share.
On
December 18, 2019, the Company approved the authorization of a 1 for 1,000 reverse stock split of the Nevada warrant holders exercised
the warrants and the Company issued 789 shares of common stock through a cashless exercise of the warrants in accordance with
the conversion terms.
During
the year ended December 31, 2019, the holders of convertible notes converted a total of $866,299 of principal and interest,
and $16,500 in note fees, into 14,128 shares of common stock in accordance with the conversion terms. The issuances resulted in
a loss on conversion of $86,719 and settled $1,784,469 worth of derivative liabilities which was recorded to additional paid in
capital.
On
March 27, 2020, 23 shares of common stock were issued due to rounding in conjunction with the reverse stock split.
On
June 5, 2020, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to decrease the number of authorized
Common Shares from 10,000,000,000 to 2,000,000,000 shares at par value $0.00001 per share.
On
June 11, 2020, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number of authorized
Common Shares from 2,000,000,000 to 5,000,000,000 shares at par value $0.00001 per share.
On
August 14, 2020, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 5,000,000,000 to 10,000,000,000 shares at par value $0.00001 per share.
During
the year ended December 31, 2020, 1,890 shares of Convertible Series A Preferred stock were converted to 8,119,146 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $191,349, which was recorded to the
statement of operations.
During
the year ended December 31, 2020, the holders of convertible notes converted a total of $1,005,664 of principal and interest,
and $30,935 in note fees, into 24,495,581 shares of common stock in accordance with the conversion terms. The issuances resulted
in a loss on conversion of $41,116 and settled $4,976,556 worth of derivative liabilities which was recorded to additional paid
in capital.
On
March 8, 2021, the Company issued 233,333 common shares in stock based compensation, valued at $87,500.
On April 19, 2021, in connection with the Merger Agreement, the Company approved the authorization of a 1 for 150 reverse stock split of the Companys outstanding shares of common stock. In addition, the Company reduced the number of authorized shares to
200,000,000 with a par value of $0.0001. The reverse split was effective on June 11, 2021, and the financial statements have been
retroactively adjusted to take this into account for all periods presented. During the year ended December 31, 2021, the Company
issued 9,932 common shares due to rounding in connection with the reverse stock split.
On
August 3, 2021, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys voting
securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number of authorized
Common Shares from 200,000,000 to 500,000,000 shares at par value $0.0001 per share.
On
August 11, 2021, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 500,000,000 to 1,000,000,000 shares at par value $0.0001 per share.
On
September 2, 2021, the Company Board of Directors and the Majority Stockholders owning a majority of the Companys
voting securities, approved a resolution authorizing the Company to amend the Articles of Incorporation to increase the number
of authorized Common Shares from 1,000,000,000 to 2,000,000,000 shares at par value $0.0001 per share.
During
the year ended December 31, 2021, warrant holders exercised the warrants and the Company issued 6,927,827 shares of common stock
through a cashless exercise of the warrants in accordance with the conversion terms.
During
the year ended December 31, 2021, 14,192 shares of Convertible Series A Preferred stock were converted to 74,175,550 common shares
in accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,759,694, which was recorded to the
statement of operations.
During
the year ended December 31, 2021, the holders of convertible notes converted a total of $877,299 of principal, $55,255
of interest, and $25,900 in note fees, into 106,219,740 shares of common stock in accordance with the conversion terms. The issuances
resulted in a loss on conversion of $513,973 and settled $3,085,456 worth of derivative liabilities which was recorded to additional
paid in capital.
As
of December 31, 2021, 2,000,000,000 common shares, par value $0.0001, were authorized, of which 220,877,962 shares were issued and outstanding.
14.
INCOME TAXES
Deferred
income taxes are determined using the liability method for the temporary differences between the financial reporting basis and
income tax basis of the Companys assets and liabilities. Deferred income taxes are measured based on the tax rates expected
to be in effect when the temporary differences are included in the Companys tax return. Deferred tax assets and liabilities
are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts
of assets and liabilities and their respective tax bases.
The
deferred tax asset and the valuation allowance consist of the following at December 31, 2021:
Schedule
of Deferred tax Assets
As
of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December
31, 2017, and the Company has not accrued any potential penalties or interest from that period forward. The Company will
need to file returns for the year ending December 31, 2018, 2019, 2020 and 2021 which are still open for examination.
15.
COMMITMENTS AND CONTINGENCIES
Distribution
and Licensing Agreements
On
November 1, 2021, the Company entered into a Distribution Agreement with South Pacific Traders Oy for the exclusive right to distribute
the companys products in the European Community and the United Kingdom. The term of the agreement is for a period of five
years.
On
November 1, 2021, the Company entered into an IP Purchase and License Agreement with Maguire & Associates LLC to provide for
the marketing of products and services into the European Community based on the inventions of the IP/License Rights to develop
and commercialize for the sole benefit BrewBilt Brewing. The agreement is for a period of five years. Pursuant to the agreement,
the Company will issue 18,622 Series A shares valued at $5,000,000.
Employee
and Director Agreements
On
January 1, 2021, the Company dismissed Richard Hylen as CEO, and appointed him as the Chairman and Secretary of the company, and
the President of Satel Group Inc., a wholly owned subsidiary of the company, and pursuant with the Employment Agreement and Director
Agreement dated January 1, 2021. These Agreements replaced all previous agreements. Mr. Hylen will receive an annual salary of
$200,000 to be paid in equal monthly installments. Amounts unpaid will accrue annual interest of 6% and may be converted to Convertible
Preferred Series A stock of the company in value of $268.50 per share and under the conversion guidelines of the Certificate of
designation for Convertible Preferred Series A stock. Pursuant to the agreement, the company issued 500 Preferred Series B shares.
Said shares are control shares and have voting rights only. As Director the undersigned is hereby granted $25,000 of Convertible
Preferred Series A shares of the company. On January 20, 2021, the Company issued 93 shares, valued at $25,000.
On
January 1, 2021, the Company appointed Jef Lewis as a Director and the Chief Executive Officer, President and Treasurer of the
company and pursuant with the Employment Agreement and Director Agreement dated January 1, 2021. These Agreements will replace
all previous agreements. The employee will receive an annual salary of $200,000 to be paid in equal monthly installments. Amounts
unpaid will accrue annual interest of 6% and may be converted to Convertible Preferred Series A stock of the company in value
of $268.50 per share and under the conversion guidelines of the Certificate of designation for Convertible Preferred Series A
stock. Pursuant to the agreement, the company issued 500 Preferred Series B shares on January 20, 2021. Said shares are control
shares and have voting rights only. As Director the undersigned is hereby granted $25,000 of Convertible Preferred Series A shares.
On January 20, 2021, the Company issued 93 shares of Convertible Series A stock valued at $25,000.
On
January 1, 2021, the Company appointed Samuel Berry as a Director and the Chief Operations Officer of the company and pursuant
with the Employment Agreement and Director Agreement dated January 1, 2021. These Agreements will replace all previous agreements.
The employee will receive an annual salary of $100,000 to be paid in equal monthly installments. Amounts unpaid will accrue annual
interest of 6% and may be converted to Convertible Preferred Series A stock of the company in value of $268.50 per share and under
the conversion guidelines of the Certificate of designation for Convertible Preferred Series A stock. The company issued to the
employee $50,000 of Preferred Series A shares at a value of $268.50 per share. As Director the undersigned is hereby granted $25,000
of Preferred Series A shares of the company, pursuant with the Certificate of Designation for conversion rights of said shares.
On January 20, 2021, the Company issued 279 shares of Convertible Preferred Series A shares, pursuant to these agreements.
On
March 1, 2021, the Company appointed Bennett Buchanan as a Director and of the company and pursuant with the Employment Agreement
and Director Agreement dated March 3, 2021. Pursuant to the Employment Agreement, Mr. Buchanan will be employed on at-will basis
and receive an annual salary of $100,000 payable in monthly installments, with unpaid amounts accruing interest at the rate of
6% per annum. Unpaid salary may be converted by Mr. Buchanan into shares of Convertible Series A Preferred Stock of the Company.
On March 4, 2021, the Company issued 93 shares of Convertible Series A Preferred Stock, valued at $25,000, pursuant to the Employment
Agreement.
On
April 1, 2021, the company renewed an Employee Agreement with Mike Schatz. The employee will receive an annual salary of $125,000
to be paid in equal monthly installments. Any unpaid amounts will accrue annual interest of 6% and may be converted to common
stock of the company at fair market value on the date of conversion.
Lease
On
July 18, 2021, BrewBilt Brewing terminated its commercial lease with Lave Systems and entered into a new lease agreement with
the Jon and Andrea Straatemeir Trust. On August 1, 2021, the company entered into a commercial lease for approximately 6,547 square
feet of space, located in the Wolf Creek Industrial Building at 110 Spring Hill Dr, Grass Valley, CA 95945. The lease has a term
of five years, from August 1, 2021 through July 31, 2026, with a monthly rent of $4,000.
Legal
Matters
As
of the date of this filing, the Company knows of no material, existing or pending legal proceedings against our company, nor are
we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer,
or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our
interest.
16.
SUBSEQUENT EVENTS
Director
Agreements
On
January 1, 2022, the Company entered into a Directors Agreement with Jef Lewis for a term of one year. In exchange for serving
in this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The
shares are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event,
prior to the maturity date of six (6) months.
On
January 1, 2022, the Company entered into a Directors Agreement with Sam Berry for a term of one year. In exchange for serving
in this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The
shares are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event,
prior to the maturity date of six (6) months.
On
January 1, 2022, the Company entered into a Directors Agreement with Bennett Buchanan for a term of one year. In exchange for
serving in this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per
share. The shares are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and
in no event, prior to the maturity date of six (6) months.
On
January 1, 2022, the Company entered into a Directors Agreement with Richard Hylen for a term of one year. In exchange for serving
in this capacity, the Company will issue 186 shares of Convertible Preferred Series A stock at a price of $268.50 per share. The
shares are restricted and cannot be sold or otherwise transferred by the undersigned except as provided by law, and in no event,
prior to the maturity date of six (6) months.
Convertible
Notes and Agreements
On
January 10, 2022, the Company entered in a Convertible Promissory Note with Fourth Man LLC, in the amount of $140,000. The note
is unsecured, bears interest at 10% per annum, and matures on January 10, 2023.
On
January 11, 2022, the Company entered in a Convertible Promissory Note with Sixth Street Lending LLC, in the amount of $53,750.
The note is unsecured, bears interest at 10% per annum, and matures on January 11, 2023.
On
January 27, 2022, the Company entered in a Convertible Promissory Note with Mast Hill Fund, L.P. in the amount of $279,000 to
pay off two notes with Power Up Lending Group Ltd. The note is unsecured, bears interest at 12% per annum, and matures on January
27, 2023.
On
February 10, 2022, the Company entered in a Convertible Promissory Note with Sixth Street Lending LLC, in the amount of $48,750.
The note is unsecured, bears interest at 10% per annum, and matures on February 10, 2023.
On
March 3, 2022, the Company entered in a Convertible Promissory Note with Mast Hill Fund, L.P., in the amount of $63,000. The note
is unsecured, bears interest at 12% per annum, and matures on March 3, 2023.
On
March 3, 2022, the Company entered in a Convertible Promissory Note with Mammoth Corporation, in the amount of $27,500. The note
is unsecured, bears interest at 0% per annum, and matures on December 3, 2023.
Subsequent
Stock Filings and Issuances
On
January 14, 2022, the Company filed a Certificate of Amendment with the Florida Secretary of State to increase the number of authorized
common shares from 2,000,000,000 to 5,000,000,000 with a par value of $0.0001.
On
January 3, 2022, the holder of a convertible note converted a total of $52,500 of principal and fees into 10,500,000 shares of
our common stock.
On
January 4, 2022, the holder of a convertible note converted a total of $40,079 of principal, interest, and fees into 9,192,541
shares of our common stock.
On
January 4, 2022, 66 shares of Convertible Preferred Series A stock was converted in to 10,740,000 shares of common stock.
On
January 13, 2022, the holder of a convertible note converted a total of $23,100 of principal into 11,000,000 shares of our common
stock.
On
January 13, 2022, the holder of a convertible note converted a total of $36,000 of principal into 12,000,000 shares of our common
stock.
On
January 14, 2022, the holder of a convertible note converted a total of $22,000 of principal into 11,000,000 shares of our common
stock.
On
January 20, 2022, 52 shares of Convertible Preferred Series A stock was converted in to 6,981,000 shares of common stock.
On
January 21, 2022, the holder of a convertible note converted a total of $40,500 of principal into 13,500,000 shares of our common
stock.
On
January 24, 2022, a warrant holder exercised the warrants and the Company issued 917,764 shares of common stock through a cashless
exercise of the warrants in accordance with the conversion terms.
On
January 31, 2022, a warrant holder exercised the warrants and the Company issued 9,711,786 shares of common stock through a cashless
exercise of the warrants in accordance with the conversion terms.
On
February 1, 2022, the holder of a convertible note converted a total of $21,300 of principal into 12,529,412 shares of our common
stock.
On
February 3, 2022, the holder of a convertible note converted a total of $16,288 of principal and interest into 9,580,882 shares
of our common stock.
On
February 8, 2022, 63 shares of Convertible Preferred Series A stock was converted in to 11,276,667 shares of common stock.
On
February 14, 2022, the holder of a convertible note converted a total of $27,000 of principal into 16,875,000 shares of our common
stock.
On
February 14, 2022, the holder of a convertible note converted a total of $28,350 of principal and interest into 17,718,750 shares
of our common stock.
On
February 25, 2022, the holder of a convertible note converted a total of $23,000 of principal into 17,692,308 shares of our common
stock.
On
March 1, 2022, the holder of a convertible note converted a total of $21,200 of principal into 17,666,667 shares of common stock.
On
March 4, 2022, the Company issued 93 shares of Convertible Preferred Series A stock pursuant to a service agreement.
On
March 7, 2022, the holder of a convertible note converted a total of $19,500 of principal into 17,727,273 shares of common stock.
On
March 8, the Company issued 18,622 shares of Convertible Preferred Series A stock pursuant to a licensing agreement.
On
March 8, 2022, 78 shares of Convertible Preferred Series A stock was converted in to 20,943,000 shares of common stock.
On
March 11, 2022, the holder of a convertible note converted a total of $15,050 of principal and $950 of interest into 20,000,000
shares of common stock.
On
March 16, 2022, the holder of a convertible note converted a total of $2,988 of interest into 4,458,955 shares of common stock.
On
March 17, 2022, the holder of a convertible note converted a total of $13,400 of principal into 20,937,500 shares of common stock.
On
March 17, 2022, 78 shares of Convertible Preferred Series A stock was converted in to 20,943,000 shares of common stock.
On
March 21, 2022, the holder of a convertible note converted a total of $13,400 of principal into 20,937,500 shares of common stock.
On
March 22, 2022, the holder of a convertible note converted a total of $13,400 of principal into 20,937,500 shares of common stock.
On
March 23, 2022, 60 shares of Convertible Preferred Series A stock was converted in to 26,850,000 shares of common stock.
On
March 24, 2022, the holder of a convertible note converted a total of $3,550 of principal and $2,188 of interest into 8,964,844
shares of common stock.
The
Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that there are no additional subsequent events
to disclose.
8,503,333,333
SHARES OF COMMON STOCK
OF
BrewBilt Brewing Company
PRELIMINARY
PROSPECTUS
YOU
SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR THAT WE HAVE REFERRED YOU TO. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE
YOU WITH INFORMATION THAT IS DIFFERENT. THIS PROSPECTUS IS NOT AN OFFER TO SELL COMMON STOCK AND IS NOT SOLICITING AN OFFER TO BUY COMMON
STOCK IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
The
Date of This prospectus is [●], 2022
PART
II
INFORMATION
NOT REQUIRED IN PROSPECTUS
ITEM
13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
The
following table sets forth the costs and expenses relating to the sale of our securities being registered hereby. All amounts are estimates
except the SEC registration fee.
Total
expenses for this offering are estimated to be approximately $_____, including:
| |
Amount (1) | |
SEC registration fees | |
| | |
Legal fees and expenses | |
| | |
Accounting fees and expenses | |
| | |
Transfer Agent Fees | |
| | |
Total | |
| | |
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
We
are a Florida corporation. The Florida Business Corporation Act (the Florida Act) and certain provisions of our articles
of incorporation, under certain circumstances provide for indemnification of our officers, directors and controlling persons against
liabilities which they may incur in such capacities. A summary of the circumstances in which such indemnification is provided for is
contained herein, but this description is qualified in its entirety by reference to our articles of incorporation and to the statutory
provisions.
The
Florida Act provides that, in general, a business corporation may indemnify any person who is or was a party to any proceeding (other
than an action by, or in the right of, the corporation) by reason of the fact that he is or was a director or officer of the corporation,
against liability incurred in connection with such proceeding, including any appeal thereof, provided certain standards are met, including
that such officer or director acted in good faith and in a manner he reasonably believed to be in, or not opposed to, the best interests
of the corporation, and provided further that, with respect to any criminal action or proceeding, the officer or director had no reasonable
cause to believe his conduct was unlawful. In the case of proceedings by or in the right of the corporation, the Florida Act provides
that, in general, a corporation may indemnify any person who was or is a party to any such proceeding by reason of the fact that he is
or was a director or officer of the corporation against expenses and amounts paid in settlement actually and reasonably incurred in connection
with the defense or settlement of such proceedings, including any appeal thereof, provided that such person acted in good faith and in
a manner he reasonably believed to be in, or not opposed to, the best interests of the corporation, except that no indemnification shall
be made in respect of any claim as to which such person is adjudged liable unless a court of competent jurisdiction determines upon application
that such person is fairly and reasonably entitled to indemnity. To the extent that any officers or directors are successful on the merits
or otherwise in the defense of any of the proceedings described above, the Florida Act provides that the corporation is required to indemnify
such officers or directors against expenses actually and reasonably incurred in connection therewith. However, the Florida Act further
provides that, in general, indemnification or advancement of expenses shall not be made to or on behalf of any officer or director if
a judgment or other final adjudication establishes that his actions, or omissions to act, were material to the cause of the action so
adjudicated and constitute: (1) a violation of the criminal law, unless the director or officer had reasonable cause to believe his conduct
was lawful or had no reasonable cause to believe it was unlawful; (2) a transaction from which the director or officer derived an improper
personal benefit; (3) in the case of a director, a circumstance under which the director has voted for or assented to a distribution
made in violation of the Florida Act or the corporations articles of incorporation; or (4) willful misconduct or a conscious disregard
for the best interests of the corporation in a proceeding by or in the right of the corporation to procure a judgment in its favor or
in a proceeding by or in the right of a shareholder.
In
addition to the provisions of Florida law applicable to our directors and officers, our articles of incorporation have eliminated our
directors and officers personal liability for damages for breaches of fiduciary duty but do not eliminate or limit the
liability of a director officer for (a) acts or omissions which involve intentional misconduct, fraud or a knowing violation of the law,
or (b) the payment of dividends in violation of applicable law.
ITEM
15. RECENT SALES OF UNREGISTERED SECURITIES.
Common
Stock
On
April 16, 2019, the Company issued 3 common shares at to Hanson & Associates to settle outstanding stock payable liabilities pursuant
to a Consulting Agreement dated April 1, 2017.
On
December 18, 2019, the Company issued 789 shares of common stock through a cashless exercise of warrants in accordance with the conversion
terms.
During
the year ended December 31, 2019, the holders of convertible notes converted a total of $866,299 of principal and interest, and
$16,500 in note fees, into 14,128 shares of common stock in accordance with the conversion terms.
During
the year ended December 31, 2020, 1,890 shares of Convertible Series A Preferred stock were converted to 8,119,146 common shares in accordance
with the conversion terms.
During
the year ended December 31, 2020, the holders of convertible notes converted a total of $1,005,664 of principal and interest,
and $30,935 in note fees, into 24,495,581 shares of common stock in accordance with the conversion terms.
On
March 8, 2021, the Company issued 233,333 common shares in stock based compensation, valued at $87,500.
During
the year ended December 31, 2021, warrant holders exercised the warrants and the Company issued 6,927,827 shares of common stock through
a cashless exercise of the warrants in accordance with the conversion terms.
During
the year ended December 31, 2021, 14,192 shares of Convertible Series A Preferred stock were converted to 74,175,550 common shares in
accordance with the conversion terms.
During
the year ended December 31, 2021, the holders of convertible notes converted a total of $877,299 of principal, $55,255 of interest,
and $25,900 in note fees, into 106,219,740 shares of common stock in accordance with the conversion terms.
On
January 3, 2022, the holder of a convertible note converted a total of $52,500 of principal and fees into 10,500,000 shares of our common
stock.
On
January 4, 2022, the holder of a convertible note converted a total of $40,079 of principal, interest, and fees into 9,192,541 shares
of our common stock.
On
January 4, 2022, 66 shares of Convertible Preferred Series A stock was converted in to 10,740,000 shares of common stock.
On
January 13, 2022, the holder of a convertible note converted a total of $23,100 of principal into 11,000,000 shares of our common stock.
On
January 13, 2022, the holder of a convertible note converted a total of $36,000 of principal into 12,000,000 shares of our common stock.
On
January 14, 2022, the holder of a convertible note converted a total of $22,000 of principal into 11,000,000 shares of our common stock.
On
January 20, 2022, 52 shares of Convertible Preferred Series A stock was converted in to 6,981,000 shares of common stock.
On
January 21, 2022, the holder of a convertible note converted a total of $40,500 of principal into 13,500,000 shares of our common stock.
On
January 24, 2022, a warrant holder exercised the warrants and the Company issued 917,764 shares of common stock through a cashless exercise
of the warrants in accordance with the conversion terms.
On
January 31, 2022, a warrant holder exercised the warrants and the Company issued 9,711,786 shares of common stock through a cashless
exercise of the warrants in accordance with the conversion terms.
On
February 1, 2022, the holder of a convertible note converted a total of $21,300 of principal into 12,529,412 shares of our common stock.
On
February 3, 2022, the holder of a convertible note converted a total of $16,288 of principal and interest into 9,580,882 shares of our
common stock.
On
February 8, 2022, 63 shares of Convertible Preferred Series A stock was converted in to 11,276,667 shares of common stock.
On
February 14, 2022, the holder of a convertible note converted a total of $27,000 of principal into 16,875,000 shares of our common stock.
On
February 14, 2022, the holder of a convertible note converted a total of $28,350 of principal and interest into 17,718,750 shares of
our common stock.
On
February 25, 2022, the holder of a convertible note converted a total of $23,000 of principal into 17,692,308 shares of our common stock.
On
March 1, 2022, the holder of a convertible note converted a total of $21,200 of principal into 17,666,667 shares of common stock.
On
March 4, 2022, the Company issued 93 shares of Convertible Preferred Series A stock pursuant to a service agreement.
On
March 7, 2022, the holder of a convertible note converted a total of $19,500 of principal into 17,272,273 shares of common stock.
On
March 8, the Company issued 18,622 shares of Convertible Preferred Series A stock pursuant to a licensing agreement.
On
March 8, 2022, 78 shares of Convertible Preferred Series A stock was converted in to 20,943,000 shares of common stock.
On
March 11, 2022, the holder of a convertible note converted a total of $15,050 of principal and $950 of interest into 20,000,000 shares
of common stock.
On
March 16, 2022, the holder of a convertible note converted a total of $2,988 of interest into 4,458,955 shares of common stock.
On
March 17, 2022, the holder of a convertible note converted a total of $13,400 of principal into 20,937,500 shares of common stock.
On
March 17, 2022, 78 shares of Convertible Preferred Series A stock was converted in to 20,943,000 shares of common stock.
On
March 21, 2022, the holder of a convertible note converted a total of $13,400 of principal into 20,937,500 shares of common stock.
On
March 22, 2022, the holder of a convertible note converted a total of $13,400 of principal into 20,937,500 shares of common stock.
On
March 23, 2022, 60 shares of Convertible Preferred Series A stock was converted in to 26,850,000 shares of common stock.
On
March 24, 2022, the holder of a convertible note converted a total of $3,550 of principal and $2,188 of interest into 8,964,844 shares
of common stock.
Convertible
Notes
On
January 31, 2019, the Company received funding pursuant to convertible note issued to Emunah Funding LLC for $33,000, which includes
$5,000 to settle outstanding accounts payable, $4,500 in transaction fees and cash consideration of $23,500. The note bears interest
of 8% (increases to 24% per annum upon an event of default), matures on January 31, 2020, and is convertible into common stock at 50%
of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
On
February 22, 2019, the Company issued a convertible note to Armada Investment Fund LLC for $47,250, which includes $5,000 to settle outstanding
accounts payable, transaction fee interest of $4,250, and cash consideration of $38,000. The note bears interest of 8% (increases to
18% per annum upon an event of default), matures on November 22, 2019, and is convertible into common stock at 65% of the lowest trading
price of the 15 trading day period ending on the latest complete day prior to the date of conversion.
On
February 22, 2019, the Company issued a convertible note to BHP Capital NY, Inc. for $47,250, which includes $5,000 to settle outstanding
accounts payable, transaction fee interest of $4,250, and cash consideration of $38,000. The note bears interest of 8% (increases to
18% per annum upon an event of default), matures on November 22, 2019, and is convertible into common stock at 65% of the lowest trading
price of the 15 trading day period ending on the latest complete day prior to the date of conversion
On
February 22, 2019, the Company issued a convertible note to Fourth Man LLC for $47,250, which includes $5,000 to settle outstanding accounts
payable, transaction fee interest of $4,250, and cash consideration of $38,000. The note bears interest of 8% (increases to 18% per annum
upon an event of default), matures on November 22, 2019, and is convertible into common stock at 65% of the lowest trading price of the
15 trading day period ending on the latest complete day prior to the date of conversion.
On
February 22, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $47,250, which includes $5,000 to settle
outstanding accounts payable, transaction fee interest of $4,250, and cash consideration of $38,000. The note bears interest of 8% (increases
to 18% per annum upon an event of default), matures on November 22, 2019, and is convertible into common stock at 65% of the lowest trading
price of the 15 trading day period ending on the latest complete day prior to the date of conversion.
On
March 5, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby BHP Capital NY, Inc. acquired $20,000 of debt from
an Emunah Funding LLC convertible note in exchange for $31,000, and the Company recorded a loss on settlement of debt of $11,000. The
note bears no interest, matures on October 18, 2019, and is convertible into common stock at 57.5% of the lowest trading price of the
20 trading days ending on the latest complete day prior to the date of conversion.
On
March 5, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby Jefferson Street Capital LLC acquired $30,000 of
debt from an Emunah Funding LLC convertible note in exchange for $29,000, and the Company recorded a gain on settlement of debt of $1,000.
The note bears no interest, matures on October 18, 2019, and is convertible into common stock at 57.5% of the lowest trading price of
the 20 trading days ending on the latest complete day prior to the date of conversion.
On
March 14, 2019, the Company issued a convertible note to Power Up Lending Group Ltd. for $73,000, of which $70,000 was received in cash
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on March 14, 2020, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
March 26, 2019, the Company received funding pursuant to convertible note issued to BHP Capital NY for $28,600, of which $25,000 was
received in cash and $3,600 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on March 26, 2019, and is convertible into common stock at 58% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
March 26, 2019, the Company received funding pursuant to convertible note issued to Emunah Funding LLC for $28,600, of which $25,000
was received in cash $3,600 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on March 26, 2019, and is convertible into common stock at 58% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
April 9, 2019, the Company issued a convertible note to BHP Capital NY, Inc. for $55,000, which includes transaction fee interest of
$6,500, and cash consideration of $48,500. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures
on January 9, 2020, and is convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the
latest complete day prior to the date of conversion.
On
April 9, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $55,000, which includes transaction fee interest
of $6,500, and cash consideration of $48,500. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures
on January 9, 2020, and is convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the
latest complete day prior to the date of conversion.
On
April 23, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby BHP Capital NY, Inc. acquired $29,102 of debt from
an Emunah Funding LLC convertible note in exchange for $33,333, and the Company recorded a loss on settlement of debt of $4,231. The
note bears interest of 10% (increases to 24% per annum upon an event of default), matures on April 23, 2020, and is convertible into
common stock at 57.5% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of
conversion.
On
April 23, 2019, the Company issued a convertible note to Fourth Man LLC for $26,400, which includes $24,000 to settle outstanding accounts
payable, and transaction fee interest of $2,400. The note bears interest of 10%, matures on April 23, 2020, and is convertible into common
stock at 60% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
On
April 23, 2019, the Company accepted and agreed to a Debt Purchase Agreement, whereby Jefferson Street Capital LLC acquired $29,859 of
debt from an Emunah Funding LLC convertible note in exchange for $34,980, and the Company recorded a loss on settlement of debt of $5,121.
The note bears interest of 10% (increases to 24% per annum upon an event of default), matures on April 23, 2020, and is convertible into
common stock at 50% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
On
May 13, 2019, the Company issued a convertible note to Power Up Lending Group Ltd. for $103,000, of which $100,000 was received in cash
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on May 13, 2020, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
May 30, 2019, the Company issued a convertible note to Armada Investment Fund LLC for $27,500, which includes $16,667 paid to Auctus
Fund pursuant to a settlement agreement, $5,000 to settle outstanding accounts payable, transaction fee interest of $3,000, and cash
consideration of $2.833. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures on February 29,
2020, and is convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the latest complete
day prior to the date of conversion.
On
May 30, 2019, the Company issued a convertible note to BHP Capital NY for $27,500, which includes $16,667 paid to Auctus Fund pursuant
to a settlement agreement, $5,000 to settle outstanding accounts payable, transaction fee interest of $3,000, and cash consideration
of $2.833. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures on February 29, 2020, and is
convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the latest complete day prior
to the date of conversion.
On
May 30, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $27,500, which includes $16,667 paid to Auctus
Fund pursuant to a settlement agreement, $5,000 to settle outstanding accounts payable, transaction fee interest of $3,000, and cash
consideration of $2.833. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures on February 29,
2020, and is convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the latest complete
day prior to the date of conversion.
On
May 31, 2019, the Company issued a convertible note to Coventry Enterprises for $50,000, of which $47,500 was received in cash and $2,500
was recorded as transaction fees. The note bears interest at 10% (increases to 24% per annum upon an event of default), matures on March
31, 2020, and is convertible into 61% multiplied by the lowest trading price during the 20-day trading period including the conversion
date.
On
June 20, 2019, the Company issued a convertible note to Power Up Lending Group Ltd. for $53,000, of which $50,000 was received in cash
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on May 13, 2020, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
June 21, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $27,500, which includes transaction fee interest
of $4,000, and cash consideration of $23,500. The note bears interest of 8% (increases to 18% per annum upon an event of default), matures
on March 21, 2020, and is convertible into common stock at 65% of the lowest trading price of the 15 trading day period ending on the
latest complete day prior to the date of conversion.
On
July 22, 2019, the Company received funding pursuant to a convertible note issued to Armada Investment Fund LLC for $37,950, of which
$33,500 was received in cash and $4,450 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon
an event of default), matures on July 22, 2020, and is convertible into common stock at 65% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of conversion.
On
July 22, 2019, the Company received funding pursuant to a convertible note issued to BHP Capital NY for $37,950, of which $33,500 was
received in cash and $4,450 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on July 22, 2020, and is convertible into common stock at 65% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
July 22, 2019, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $37,950, of which $33,500 was
received in cash and $4,450 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on July 22, 2020, and is convertible into common stock at 65% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
August 7, 2019, the Company received funding pursuant to a convertible note issued to BHP Capital NY for $33,000 of which $29,000 was
received in cash and $4,000 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on August 7, 2020, and is convertible into common stock at 65% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
August 12, 2019, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $17,600, of which $15,000 was
received in cash and $2,600 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on August 12, 2020, and is convertible into common stock at 65% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
August 20, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $38,500, of which $32,000 was received in
cash and $6,500 was recorded as transaction fees. The note bears interest at 10% (increases to 18% per annum upon an event of default),
matures on May 20, 2020, and is convertible into the lower of 1) 65% of the lowest trading price of the 15 trading day period ending
on the latest complete day prior to the date of the note, and 2) 65% of the lowest trading price of the 15 trading day period ending
on the latest complete day prior to the date of conversion.
On
September 4, 2019, the Company received $25,000 cash from the issuance of a convertible promissory note with Optempus Investments, LLC
in the amount of $25,000. The note bears interest at 6% (increases to 24% per annum upon an event of default), matures on April 4, 2020,
and is convertible into the lower of 1) 70% of the lowest trading price of the 30 trading day period ending on the latest complete day
prior to the date of the note, and 2) 70% of the lowest trading price of the 30 trading day period ending on the latest complete day
prior to the date of conversion.
On
September 13, 2019, the Company received $20,000 cash from the issuance of a convertible promissory note with Optempus Investments, LLC
in the amount of $20,000. The note bears interest at 6% (increases to 24% per annum upon an event of default), matures on April 13, 2020,
and is convertible into the lower of 1) 70% of the lowest trading price of the 30 trading day period ending on the latest complete day
prior to the date of the note, and 2) 70% of the lowest trading price of the 30 trading day period ending on the latest complete day
prior to the date of conversion.
On
October 9, 2019, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $27,500, of which $25,000 was
received in cash and $2,500 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on October 19, 2020, and is convertible into common stock at 60% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
October 15, 2019, the Company received $25,000 cash from the issuance of a convertible promissory note with Optempus Investments, LLC
in the amount of $25,000. The note bears interest at 6%, matures on June 15, 2020, and is convertible into 70% of the lowest trading
price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
On
December 6, 2019, the Company received funding pursuant to a convertible note issued to Armada Investment Fund LLC for $18,150, which
includes $15,000 to settle outstanding accounts payable and $3,150 in transaction fees. The note bears interest of 8% (increases to 24%
per annum upon an event of default), matures on December 6, 2020, and is convertible into common stock at 65% of the lowest trading price
of the 20 trading day period ending on the latest complete day prior to the date of conversion.
On
December 10, 2019, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $16,500 of which $15,000
was received in cash and $1,500 was recorded as transaction fees. The note bears interest of 12% (increases to 24% per annum upon an
event of default), matures on September 10, 2020, and is convertible into the lower of 1) 50% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of the note, and 2) 50% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of conversion.
On
December 20, 2019, the Company received funding pursuant to a convertible note issued to BHP Capital NY for $19,000 of which $15,000
was received in cash and $4,000 was recorded as transaction fees. The note bears interest of 12% (increases to 22% per annum upon an
event of default), matures on December 20, 2020, and is convertible into the lower of 1) 55% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of the note, and 2) 55% of the lowest trading price of the 20 trading
day period ending on the latest complete day prior to the date of conversion.
On
December 20, 2019, the Company issued a convertible note to Jefferson Street Capital LLC for $19,000, of which $15,000 was received in
cash and $4,000 was recorded as transaction fees. The note bears interest of 12% (increases to 22% per annum upon an event of default),
matures on December 20, 2020, and is convertible into the lower of 1) 55% of the lowest trading price of the 20 trading day period ending
on the latest complete day prior to the date of the note, and 2) 55% of the lowest trading price of the 20 trading day period ending
on the latest complete day prior to the date of conversion.
On
February 4, 2020, the Company issued a convertible note to Coventry Enterprises for $40,000, of which $37,500 was received in cash and
$2,500 was recorded as transaction fees. The note bears interest at 10% (increases to 24% per annum upon an event of default), matures
on February 4, 2021, and is convertible into common stock at 60% multiplied by the lowest trading price during the 20-day trading period
prior to the conversion date.
On
March 5, 2020, the Company accepted and agreed to an Assignment Agreement, whereby Redstart Holdings Corp. acquired $156,000 of principal,
$156,000 in penalties, $62,618 in debt discount and financing costs, and $20,884 in accrued interest from two notes with Power Up Lending
Group Ltd. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures on June 20, 2020, and is convertible
into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the
conversion date.
On
April 29, 2020, the Company accepted and agreed to an Assignment Agreement, whereby GPL Ventures acquired $25,000 of principal and $958
in accrued interest from one note with Optempus Investments, LLC. The note bears interest at 10%, matured on April 4, 2020, and is convertible
into 55% of the lowest trading price of the 20 trading day period ending on the latest complete day prior to the date of conversion.
On
May 18, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $16,000, of which $15,600 was paid to settle accounts
payable, and $400 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default),
matures on May 18, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading
period on the trading day prior to the conversion date.
On
May 20, 2020, the Company accepted and agreed to an Assignment Agreement, whereby GPL Ventures acquired $45,000 of principal, $2,664
in debt discounts, and $2,290 in accrued interest from two notes with Optempus Investments, LLC. The note bears interest at 10%, matures
on June 15, 2020, and is convertible into 55% of the lowest trading price of the 20 trading day period ending on the latest complete
day prior to the date of conversion.
On
June 15, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,000, of which $40,000 was received in cash,
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on June 15, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
June 24, 2020, the Company issued a convertible note to Power Up Lending Group Ltd. for $33,000, of which $30,000 was received in cash,
and $3,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on June 24, 2021, and is convertible into 61% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
August 3, 2020, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $27,500 of which $25,000 was
received in cash and $2,500 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on August 3, 2021, and is convertible into common stock at 60% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
November 2, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000, of which $10,000 was received in cash
and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on November 2, 2021, convertible into 60% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
November 5, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000, of which $10,000 was received in cash
and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on November 5, 2021, convertible into 60% multiplied by the average of the two lowest trading prices during the 20 day trading period
on the trading day prior to the conversion date.
On
December 15, 2020, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $33,000 of which $27,600
was received in cash and $5,400 was recorded as transaction fees. The note bears interest of 8% (increases to 24% per annum upon an event
of default), matures on August 3, 2021, and is convertible into common stock at 60% of the lowest trading price of the 20 trading day
period ending on the latest complete day prior to the date of conversion.
On
December 31, 2020, the Company issued a convertible note to Optempus Investments, LLC. for $20,000. The Company received a cash payment
of $10,000 on January 8, 2021, and $10,000 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum
upon an event of default), matures on December 31, 2021, convertible into 60% multiplied by the average of the two lowest trading prices
during the 20 day trading period on the trading day prior to the conversion date.
On
January 25, 2021, the Company received funding pursuant to a convertible note issued to Redstart Holdings Corp. for $63,500 of which
$60,000 was received in cash and $3,500 was recorded as transaction fees. The note bears interest of 10% (increases to 22% per annum
upon an event of default), matures on January 25, 2022, and is convertible into 61% multiplied by the average of the two lowest trading
prices during the 20 day trading period on the trading day prior to the conversion date.
On
February 8, 2021, the Company received funding pursuant to a convertible note issued to Labrys Fund, LP for $140,000 of which $112,920
was received in cash and $27,080 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an
event of default), matures on February 8, 2022, and is convertible into common shares at a fixed rate of $0.09.
On
March 5, 2021, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $140,000 of which $113,420 was
received in cash and $26,580 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event
of default), matures on March 5, 2022 and is convertible into common shares at a fixed rate of $0.00436.
On
March 8, 2021, the Company received funding pursuant to a convertible note issued to FirstFire Global Opportunities Fund LLC for $300,000
of which $242,900 was received in cash and $57,100 was recorded as transaction fees. The note bears interest of 12% (increases to 16%
per annum upon an event of default), matures on March 8, 2022, and is convertible into common shares at a fixed rate of $0.005.
On
July 9, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $78,750, of which $75,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on July 9, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is 61%
multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
On
July 28, 2021, the Company received funding pursuant to a convertible note issued to Labrys Fund, LP for $140,000 of which $112,920 was
received in cash and $27,080 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event
of default), matures on July 28, 2022, and is convertible into common shares at a fixed rate of $0.03.
On
August 2, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on August 2, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
On
August 24, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $78,750, of which $75,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on August 24, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
On
September 8, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,750, of which $40,000 was received in
cash, and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default),
matures on September 8, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion
price is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to
the conversion date.
On
September 27, 2021, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $111,000 of which $91,000
was received in cash and $20,000 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an
event of default), matures on September 27, 2022 and is convertible into common shares at a fixed rate of $0.00436.
On
October 8, 2021, the Company issued a convertible note to Power Up Lending Group Ltd. for $43,750, of which $40,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on October 8, 2022, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
On
January 10, 2022, the Company received funding pursuant to a convertible note issued to Fourth Man LLC for $140,000 of which $115,440
was received in cash and $24,560 was recorded as transaction fees. The note bears interest of 12% per annum (increases to 16% upon an
event of default), which is guaranteed and earned in full as of the issue date. The note matures on January 10, 2023 and is convertible
into common shares at a fixed rate of $0.0015.
On
January 11, 2022, the Company issued a convertible note to Sixth Street Lending LLC for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on January 11, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price
is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
On
January 27, 2022, the Company issued a convertible note to Mast Hill Fund, L.P. for $279,000, of which $75,550 was received in cash,
$45,900 was recorded as transaction fees, and $157,500 was paid to Labrys Fund, L.P. to settle the principal amount of $140,000 and accrued
interest of $16,800. The company recorded a loss on settlement of debt of $750. The note bears interest of 12% per annum, matures on
January 27, 2023, and is convertible into common shares at a fixed rate of $0.003.
On
February 10, 2022, the Company issued a convertible note to Sixth Street Lending LLC for $48,750, of which $45,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on February 10, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price
is 61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
On
March 3, 2022, the Company received funding pursuant to a convertible note issued to Mast Hill Fund, L.P. for $63,000 of which $51,300
was received in cash and $11,700 was recorded as transaction fees. The note bears interest of 12% per annum, matures on March 3, 2023
and is convertible into common shares at a fixed rate of $0.001.
On
March 3, 2022, the Company received funding pursuant to a convertible note issued to Mammoth Corporation for $27,500, of which $25,000
was received in cash and $2,500 was recorded as transaction fees. The note bears interest at 0% (18% per annum upon an event of default),
matures on December 3, 2022, and converts into 50% multiplied by the average of the three lowest common stock trading prices during the
30 day trading period on the trading day prior to the conversion date.
On
March 14, 2022, the Company received funding pursuant to a convertible note issued to May Davis Partners for $27,500, of which $25,000
was received in cash and $2,500 was recorded as transaction fees. The note bears interest at 0% (18% per annum upon an event of default),
matures on December 14, 2022, and converts into 50% multiplied by the average of the three lowest common stock trading prices during
the 30 day trading period on the trading day prior to the conversion date.
On
March 21, 2022, the Company issued a convertible note to Sixth Street Lending LLC for $53,750, of which $50,000 was received in cash,
and $3,750 was recorded as transaction fees. The note bears interest at 10% (increases to 22% per annum upon an event of default), matures
on March 21, 2023, and is convertible beginning on the date which is 180 days following the date of the note. The conversion price is
61% multiplied by the average of the two lowest trading prices during the 20 day trading period on the trading day prior to the conversion
date.
Warrants
On
January 2, 2019, the Company executed a Common Stock Purchase Warrant for 12,146 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.016 per share and expire on December 31, 2023.
On
January 31, 2019, the Company executed a Common Stock Purchase Warrant for 14,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.016 per share and expire on January 30, 2024.
On
March 26, 2019, the Company executed a Common Stock Purchase Warrant for 10,958 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.017 per share and expire on March 25, 2024.
On
April 9, 2019, the Company executed a Common Stock Purchase Warrant for 3,667. The purchase price of one share of Common Stock under
this Warrant shall be equal to the Exercise Price of $0.10 per share and expire on April 8, 2024.
On
April 9, 2019, the Company executed a Common Stock Purchase Warrant for 3,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.10 per share and expire on April 8, 2024.
On
April 23, 2019, the Company executed a Common Stock Purchase Warrant for 700 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.25 per share and expire on April 22, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
May 30, 2019, the Company executed a Common Stock Purchase Warrant for 4,167 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.04 per share and expire on May 29, 2024.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Fourth Man Fund, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated July 3,
2018, July 17, 2018, October 3, 2018, and August 22, 2018, representing 597 shares of common stock, exchanged for 10,167 shares of Preferred
Series C stock at $10 per share. The exchange extinguished $734,381 worth of derivative liabilities.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Emunah Funding, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated October
20, 2017, November 6, 2017, November 30, 2017, January 11, 2018, May 15, 2018, and October 31, 2018, representing 866 shares of common
stock, exchanged for 35,583 shares of Preferred Series C stock at $10 per share. The exchange extinguished $1,095,620 worth of derivative
liabilities.
On
June 21, 2019, the Company executed a Common Stock Purchase Warrant for 6,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.025 per share and expire on June 20, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
July 22, 2019, the Company executed a Common Stock Purchase Warrant for 11,195 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.023 per share and expire on July 22, 2024.
On
August 7, 2019, the Company executed a Common Stock Purchase Warrant for 14,667 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.015 per share and expire on August 7, 2024.
On
August 12, 2019, the Company executed a Common Stock Purchase Warrant for 7,822 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.015 per share and expire on August 7, 2024.
On
August 20, 2019, the Company executed a Common Stock Purchase Warrant for 23,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.01 per share and expire on August 7, 2024.
On
October 9, 2019, the Company executed a Common Stock Purchase Warrant for 114,583 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.0016 per share and expire on October 9, 2024.
On
February 8, 2021, the Company executed a Common Stock Purchase Warrant for 933,333 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on February 8, 2024.
On
February 8, 2021, the Company executed a Common Stock Purchase Warrant for 15,385 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.00468 per share and expire on February 8, 2026.
On
March 5, 2021, the Company executed a Common Stock Purchase Warrant for 933,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 5, 2024.
On
March 8, 2021, the Company executed a Common Stock Purchase Warrant for 3,333,333 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 9, 2024.
On
July 28, 2021, the Company executed a Common Stock Purchase Warrant for 6,222,222 shares. The purchase price of one share of Common Stock
under this Warrant shall be equal to the Exercise Price of $0.0225 per share and expire on July 28, 2024.
On
September 27, 2021, the Company executed a Common Stock Purchase Warrant for 9,876,522 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.01125 per share and expire on September 27, 2024.
On
January 10, 2022, the Company executed a Common Stock Purchase Warrant for 124,444,444 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on January 10, 2025.
On
March 3, 2022, the Company executed a Common Stock Purchase Warrant for 63,000,000 shares. The purchase price of one share of Common
Stock under this Warrant shall be equal to the Exercise Price of $0.001 per share and expire on March 3, 2027.
Preferred Stock
On
January 9, 2019, the Company entered into an Asset Purchase Agreement Proscere Bioscience Inc., a Florida Corporation. Pursuant
to the Asset Purchase Agreement, Proscere Bioscience assigned and transferred all of its right, title, and interest to its fixed assets
and know how to Simlatus Corporation. As consideration for the assets and know how the Company issued
11,173 shares of Convertible Preferred Series A stock.
During
the year ended December 31, 2019, 4,749 shares of Convertible Series A Preferred stock were converted to 14,336 common shares in accordance
with the conversion terms.
On
November 27, 2020, the Company and a note holder agreed to convert the principal and interest balance of $212,054 to 790 shares of Convertible
Series A Preferred stock.
On
December 28, 2020, the Company converted wages and accrued interest owed to Richard Hylen and Mike Schatz to Convertible Series A Preferred
stock. The Company issued 652 shares valued at $174,930 in exchange of wages and interest of $174,930 owed to Richard Hylen. The Company
issued 2,119 shares valued at $568,899 to settle wages and interest of $568,899 owed to Mike Schatz.
During
the year ended December 31, 2020, 1,890 shares of Convertible Series A Preferred stock were converted to 8,119,147 common shares in accordance
with the conversion terms. The issuances resulted in a loss on conversion of $191,349, which was recorded to the statement of operations.
During
the year ended December 31, 2021, 14,192 shares of Convertible Series A Preferred stock were converted to 74,175,550 common shares in
accordance with the conversion terms. The issuances resulted in a loss on conversion of $1,759,694, which was recorded to the statement
of operations.
During
the year ended December 31, 2021, the Company issued 93 shares each of Convertible Series A Preferred stock to Richard Hylen, Jef Lewis,
and Bennett Buchanan and 279 shares of Convertible Series A Preferred stock to Sam Berry, pursuant to employee, consulting, and director
agreements
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Fourth Man Fund, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated July 3,
2018, July 17, 2018, October 3, 2018, and August 22, 2018, representing 89,540 shares of common stock, exchanged for 10,167 shares of
Convertible Preferred Series C stock at $10 per share.
On
June 13, 2019, the Company entered into a Securities Exchange Agreement with Emunah Funding, LLC. Both parties agreed to exchange
the Warrants pursuant under the terms of a Securities Exchange Agreement, in its entirety. The Agreement is for warrants dated October
20, 2017, November 6, 2017, November 30, 2017, January 11, 2018, May 15, 2018, and October 31, 2018, representing 129,952 shares of common
stock, exchanged for 35,583 shares of Convertible Preferred Series C stock at $10 per share.
During
the year ended December 31, 2019, 10,167 shares of Convertible Series C preferred stock were converted to 28,015 common shares in accordance
with the conversion terms.
During
the year ended December 31, 2021, 35,583 shares of Convertible Series C Preferred stock valued at $355,830 were converted to 666,667
common shares in accordance with the conversion terms. The issuances resulted in a gain on conversion of $155,830, which was recorded
to the statement of operations.
On
November 1, 2021, the Company entered into a Licensing Agreement with Maguire & Associates and agreed to issue 18,622 shares of Convertible
Preferred Series A stock valued at $5,000,000. The shares were issued on March 8, 2022.
On
March 4, 2022, the Company issued 93 shares of Series A Convertible Preferred stock for $25,000 in advertising services provided by a
consultant to the Company.
ITEM
16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
3.1 |
|
Articles
of Incorporation of BrewBilt Brewing Company (incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed by
the Company with the SEC on June 11, 2021) |
3.2 |
|
Bylaws
of BrewBilt Brewing Company (incorporated by reference to Exhibit 3.2 of Current Report
on Form 8-K filed by the Company with the SEC on June 11, 2021) |
4.1 |
|
Common
Stock Purchase Warrant, dated January 25, 2022, issued to Mast Hill Fund, L.P. (incorporated
by reference to Exhibit 3.1 of Current Report on Form 8-K filed by the Company with the SEC on February 23, 2022) |
5.1* |
|
Opinion of Fox Rothschild LLP. |
10.1 |
|
Equity
Purchase Agreement, dated January 25, 2022, between BrewBilt Brewing Company and Mast Hill Fund, L.P. (incorporated
by reference to Exhibit 10.1 of Current Report on Form 8-K filed by the Company with the SEC on February 23, 2022) |
10.2 |
|
Registration
Rights Agreement, dated January 25, 2022, between BrewBilt Brewing Company and Mast Hill Fund, L.P. (incorporated by reference
to Exhibit 10.2 of Current Report on Form 8-K filed by the Company with the SEC on February 23, 2022) |
10.3 |
|
Employment
Agreement between the Company and Richard Hylen, dated as of January 1, 2021 (incorporated by reference to Exhibit 10.1 of Current
Report on Form 8-K filed by the Company with the SEC on January 21, 2021) |
10.4 |
|
Employment
Agreement between the Company and Jeffrey Lewis, dated as of January 1, 2021 (incorporated by reference to Exhibit 10.2 of Current
Report on Form 8-K filed by the Company with the SEC on January 21, 2021) |
10.5 |
|
Employment
Agreement between the Company and Samuel Berry, dated as of January 1, 2021 (incorporated by reference to Exhibit 10.3 of Current
Report on Form 8-K filed by the Company with the SEC on January 21, 2021) |
10.6 |
|
Employment
Agreement between the Company and Richard Hylen, dated as of January 1, 2021 (incorporated by reference to Exhibit 10.1 of Current
Report on Form 8-K filed by the Company with the SEC on March 4, 2021) |
10.7 |
|
Form
of Directors Agreement, dated as of January 1, 2021 (incorporated by reference to Exhibit 10.4 of Current Report on Form 8-K
filed by the Company with the SEC on January 21, 2021) |
23.1** |
|
Consent of M&K CPAS PLLC |
23.2* |
|
Consent
of Legal Counsel (included in Exhibit 5.1) |
101,INS |
|
XBRL
Instance Document |
101.SCH |
|
XBRL
Taxonomy Extension Schema Document |
101.CAL |
|
XBRL
Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
XBRL
Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
XBRL
Taxonomy Extension Label Linkbase Document |
101.PRE |
|
XBRL
Taxonomy Extension Presentation Linkbase Document |
107** |
|
Filing Fee Table |
| * |
To be filed by amendment |
ITEM
17. UNDERTAKINGS.
The
undersigned registrant hereby undertakes:
(1)
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement to:
(i)
Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933, as amended (the Securities Act);
(ii)
Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the
registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar
value of the securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated
maximum offering range may be reflected in the form of a prospectus filed with the Commission pursuant to Rule 424(b) under the Securities
Act if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price
set forth in the Calculation of Registration Fee table in the effective registration statement, and
(iii)
Include any additional or changed material information on the plan of distribution.
provided,
however, that paragraphs (1)(i), (1)(ii) and (1)(iii) do not apply if the information required to be included in a post-effective
amendment by those paragraphs is contained in reports filed with or furnished to the SEC by the Registrant pursuant to Section 13 or
Section 15(d) of the Exchange Act that are incorporated by reference in this registration statement, or is contained in a form of prospectus
filed pursuant to Rule 424(b) that is part of this registration statement.
(2)
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed
to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof.
(3)
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the
termination of the offering.
(4)
That, for the purpose of determining liability of the undersigned registrant under the Securities Act to any purchaser in the initial
distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant
pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities
are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to
the purchaser and will be considered to offer or sell such securities to such purchaser:
(i)
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule
424;
(ii)
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by
the undersigned registrant;
(iii)
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant
or its securities provided by or on behalf of the undersigned registrant; and
(iv)
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
(5)
The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing
of the registrants annual report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (and, where applicable,
each filing of an employee benefit plans annual report pursuant to section 15(d) of the Securities Exchange Act of 1934) that is incorporated
by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(6)
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons
of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
In
the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question
whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication
of such issue.
(7)
For determining any liability under the Securities Act, treat the information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1)
or (4) or 497(h) under the Securities Act as part of this registration statement as of the time it was declared effective.
For
determining any liability under the Securities Act, treat each post- effective amendment that contains a form of prospectus shall be
deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time
as the initial bona fide offering thereof.
(8)
Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements
relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration
statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement
or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into
the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of
sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part
of the registration statement or made in any such document immediately prior to such date of first use.