Half-Yearly Results
Octopus Titan VCT plc
Half-Yearly Results
Octopus Titan VCT plc announces the half-yearly
results for the six months ended 30 June 2024.
Titan’s mission is to invest in the people,
ideas and industries that will change the world.
Octopus Titan VCT plc (‘Titan’ or the ‘Company’)
is managed by Octopus AIF Management Limited (the ‘Manager’), which
has delegated investment management to Octopus Investments Limited
(‘Octopus’ or ‘Portfolio Manager’) via its investment team Octopus
Ventures.
Key financials
|
HY2024 |
HY2023 |
FY2023 |
Net assets (£’000) |
£892,520 |
£1,055,683 |
£993,744 |
Loss after tax (£’000) |
£(116,233) |
£(87,609) |
£(149,499) |
NAV per share |
53.5p |
68.2p |
62.4p |
Total value per share1 |
157.4p |
168.2p |
164.4p |
Total return per share (p)2 |
(7.0)p |
(5.7)p |
(9.5)p |
Total return per share %3 |
(11.2)% |
(7.4)% |
(12.4)% |
Dividends paid in the period |
1.9p |
3.0p |
5.0p |
Dividend yield %4 |
3.0% |
3.9% |
6.5% |
Dividend declared |
1.2p |
2.0p |
1.9p |
- Total value is an alternative performance measure,
calculated as NAV plus cumulative dividends paid since
launch.
- Total return is an alternative performance measure,
calculated as movement in NAV per share in the period plus
dividends paid in the period.
- Total return % is an alternative performance measure,
calculated as total return/opening NAV.
- Dividend yield is an alternative performance measure,
calculated as dividends paid/opening NAV.
Interim Management Report
Chair’s statement
Titan's Total Return for the six months to 30
June 2024 was -11.2% with net assets at the period end totalling
£892.5 million.
The Net Asset Value (‘NAV’) per share at 30 June
2024 was 53.5p which, adjusting for dividends paid of 1.9p per
share in 30 May 2024, represents a net decrease of 7.0p per share
from 31 December 2023 or a total return of –11.2%.
This decline in value has been caused by the
decrease in the valuation multiples applied to some of the
Company’s more mature portfolio companies as well as ongoing
private market volatility and the associated impact on capital
availability for our portfolio companies. Many of the portfolio
companies have experienced lower revenue growth rates as they have
prioritised extending cash runway, looking to either achieve
profitability or delay fundraising until more favourable market
conditions return. The Mergers and Acquisitions (M&A) and
Initial Public Offerings (IPO) markets for private companies remain
substantially below the levels seen in recent years, and as a
result, we have seen a marked decline in realisations from the
Titan portfolio with cash receipts from exits in the first half
totalling only £0.8 million.
With this further decline in NAV the 10-year
tax-free annual compound return for shareholders is now 2%. Since
the high watermark as at 31 December 2021, Titan’s total return per
share has been -38.1% with which the Board are, and shareholders
will be, deeply disappointed.
Considering the ongoing challenges in the
early-stage venture market to which the Company is exposed, and the
resultant performance issues faced, the Board, in conjunction with
the Manager, are currently reviewing the strategy of Titan. This
review, which will have the benefit of independent external advice,
will consider a wide range of issues including but not limited to
Titan’s investment strategy, dividend and share buy back policies
and fund raising plans. We look forward to sharing the results of
this review ahead of any potential fund raise in the 2024/25 or
2025/26 tax years.¹
In the six months to 30 June 2024, the fund
utilised £90.4 million of its cash resources, comprising £24.5
million in new and follow-on investments, £24.1 million in
dividends (net of the Dividend Reinvestment Scheme (DRIS)), £28.0
million in share buybacks and £13.8 million in investment
management fees and other running costs, and the fund received
disposal proceeds of £0.8 million. The cash and corporate bond
balance of £184.6 million at 30 June 2024 represented 21% of net
assets at that date, compared to 20% at 31 December 2023.
The total value (NAV plus cumulative dividends paid per share since
launch) at the end of the period was 157.4p (31 December 2023:
164.4p).
Dividends
Since inception, the Company has now paid 103.9p in tax-free
dividends per share. Following careful consideration and
recognising the value that shareholders’ place on receiving
tax-free dividends, I am pleased to confirm that the Board has
decided to declare an interim dividend of 1.2p per share (2023:
2.0p per share). This will be paid on 19 December 2024 to
shareholders on the register as at 29 November 2024, which equates
to 2% of the Company’s NAV as at 31 December 2023.
The Board has concluded, however, that in light
of the review being undertaken, the DRIS in respect of this interim
dividend will be suspended.
Fundraise and buybacks
We were pleased to raise over £107 million in the fundraise which
closed on 5 April 2024, which represented the largest VCT fundraise
in the market for the 2023/24 tax year. We would like to take this
opportunity to thank all shareholders for their support.
During the period, Titan repurchased 47.8
million shares for £28 million (representing 3% of the net asset
value as at 31 December 2023). Further details can be found in Note
6 of the financial statements. The Board will review the policy and
operation of any future share buy backs during the aforementioned
review.
The Board has also determined that decisions on
any future fundraising will take place at the end of the review
currently underway.
Principal Risks and
Uncertainties
The Board continues to review the risk environment in which Titan
operates on a regular basis. The principal risks as set out in the
Annual Report for the year ended 31 December 2023 on pages 46 to 49
remain. However, the risks around investment performance, loss of
key people, valuations and liquidity have all increased since the
year end. All the principal risks will be reported on in detail in
the annual report to 31 December 2024.
VCT Status
In November 2023, a ten-year extension was announced to the ‘sunset
clause’ (a retirement date for the VCT scheme), meaning VCT tax
reliefs will be available until 5 April 2035. This extension passed
through Parliament in February 2024 and on 3 September 2024 His
Majesty’s Treasury brought the extension into effect through The
Finance Act 2024.
Board of Directors and Portfolio
Manager
As announced in our annual report, Rupert Dickinson was appointed
to the Board with effect from 1 May 2024 and was elected by
shareholders at the Annual General Meeting (AGM) held in June.
Rupert has over 20 years’ experience in the wealth and investment
management industries. We look forward to benefiting from his
extensive experience.
In March 2024, Jo Oliver was appointed as lead
Fund Manager and Adviser to the Board on fund and strategy on an
interim basis. In August 2024, Jo stepped down from this interim
role. We wish to take this opportunity to thank Jo for his
contribution to the Company and wish him well for the future.
Outlook
The further decline in NAV is disappointing and has mainly been
driven by a decrease in the value of the Company’s largest
holdings. These holdings are typically valued using comparable
market multiples which fell significantly over the six-month
period. This is also evidenced by the Bessemer Index (a US
technology index) showing a 12% decline over this time². This has
been driven by factors such as high interest rates and economic and
political uncertainty.
The priority for our portfolio companies has
remained cash preservation to extend their runway to achieve
profitability whilst the fundraising and exit environment has been
subdued. A side-effect of this focus has, in some cases, been to
reduce growth rates. Titan’s largest companies have also had to
focus on profitability due to the funding scarcity. In the short
term, this has meant their valuations have been reduced to reflect
this slowed growth, but in the long run the disciplined focus on
sustainable growth should be beneficial. In these difficult
conditions, we have unfortunately seen more companies underperform
or fail as they have struggled to raise further funding or
successfully conclude an exit.
Despite this, the Board remains reasonably
optimistic about the potential within what is unquestionably a
diversified portfolio, with over 145 companies spanning a wide
range of sectors, business models and investment stages.
Furthermore, despite this slowing in growth across the portfolio,
recent analysis shows 23% of the portfolio generated an increase in
revenue of over 100% when comparing year-on-year 2023 to 2022 and
the portfolio overall saw 19% revenue growth³. Additionally, over
50% of the portfolio NAV is comprised of companies not expecting to
need further funding to achieve profitability. This figure rises to
88% when including those companies with more than 12 months’ cash
runway. This demonstrates that, despite the decline in NAV, the
portfolio is showing a degree of resilience. Some companies have
shown great agility and modified their business models to take
advantage of new opportunities, as we have seen examples of more
willingness to adopt new technologies in these turbulent times. As
detailed in the Portfolio Manager’s report, the Octopus Ventures
team is now focusing its resource on follow-on funding
opportunities within the portfolio to drive improved performance in
the short to mid-term.
In due course we will update you on the progress
of the strategic review, and ultimately share the results, but this
is not expected to be until early in 2025. I would like to conclude
by thanking both the Board and the Octopus team on behalf of all
shareholders for their hard work during this very challenging
period.
Tom Leader
Chair
1 The information contained within this
paragraph is deemed by the Company to constitute inside information
as stipulated under the Market Abuse Regulations (EU No. 596/2014)
(which forms part of UK domestic law pursuant to the European Union
(Withdrawal) Act 2018). Upon the publication of this announcement
via Regulatory Information Service this inside information is now
considered to be in the public domain.
2 https://cloudindex.bvp.com/
3 Data provided by portfolio companies,
based on information available for calendar year 2022 and
2023.
Portfolio Manager’s review
Focus on performance
The NAV of 53.5p per share at 30 June 2024
represents a decrease in NAV of 7.0p per share versus a NAV of
62.4p per share as at 31 December 2023, after adding back dividends
paid during the year of 1.9p per share, a decrease of 11.2% in the
period.
The performance over the five and a half years to 30 June 2024
is shown below:
|
Period1 ended 31 December 2019 |
Year ended 31 December 2020 |
Year ended 31 December 2021 |
Year ended 31 December 2022 |
Year ended 31 December 2023 |
Period ended 30 June 2024 |
NAV (p) |
95.2 |
97.0 |
105.7 |
76.9 |
62.4 |
53.5 |
Cumulative dividends paid (p) |
76.0 |
81.0 |
92.0 |
97.0 |
102.0 |
103.9 |
Total Value (p) |
171.2 |
178.0 |
197.7 |
173.9 |
164.4 |
157.4 |
Total return2 |
7.6% |
7.1% |
20.3% |
(22.5)% |
(12.4)% |
(11.2)% |
Dividend yield3 |
5.4% |
5.3% |
11.3% |
4.7% |
6.5% |
3.0% |
Equivalent dividend yield for a higher rate tax
payer4 |
8.0% |
7.8% |
16.8% |
7.0% |
9.8% |
4.6% |
1 The period to 31 December 2019 was 14 months.
2 Total return % is an alternative performance measure,
calculated as total return/opening NAV.
3 Dividend yield is an alternative performance measure,
calculated as dividends paid/opening NAV.
4 The equivalent dividend yield for higher rate taxpayers has
been calculated based on current tax rates and allowances. This
information is provided for illustrative purposes only and does not
constitute investment advice.
The decrease in valuation over the six month
period has been driven by downward valuation movements across 67
companies which saw a collective decrease in valuation of £141.8
million. The businesses that contributed most significantly to this
were Amplience, ManyPets and Big Health. Amplience has been through
some senior management changes and has led a cost reduction
exercise to increase its cash runway. The decline in valuation
reflects the lower market comparables and lower growth rate of the
business. ManyPets is focusing on stabilisation and has implemented
a range of initiatives to drive higher efficiency and target
profitability in the short term at the expense of growth. The
decline in valuation is driven by increased loss ratios and a
decline in its gross written premium. For Big Health, due to high
competition in the mental health space in the US and economic
pressures meaning a reduction in benefits being offered by
employers, the company has had to make cost reductions and
reforecast its growth plans. These three valuation movements
account for 33.2% of the total decline in the reporting period.
Octopus Ventures believes that many of the
companies which have seen decreased valuations in the period have
the potential to overcome the issues they face and get their growth
plans back on track. Octopus Ventures will continue to work with
them to help them realise their ambitions. In some cases, the
support offered could include further funding, to ensure a business
has the capital it needs to execute on its strategy.
Conversely, 38 companies saw an increase in
valuation in the period, delivering a collective increase in
valuation of £34.9 million. These valuation increases reflect
businesses which have successfully concluded further funding rounds
at increased prices, grown revenues or met certain important
milestones. Notable strong performers in the portfolio include
Vitesse and BondAval, both of which have shown impressive capital
efficient growth. These strong performers demonstrate that there
are opportunities available for companies to thrive, and Titan’s
diverse portfolio allows different routes for each company to
succeed in their market.
The gain on Titan’s uninvested cash reserves was £4.3 million
in the six months to 30 June 2024, primarily driven by a fair value
movement of £1.8 million in the corporate bond portfolio and a
return of £2.5 million on the money market funds. The objective for
the money market funds is to earn appropriate market rates on
highly-liquid treasury holdings, at limited risk to capital.
Disposals
In June 2024, Taxfix (a European focused tax return technology
platform) acquired TaxScouts, for a combination of cash and equity,
which has allowed it to enter the UK market. As a result, Titan now
holds shares in Taxfix. Outside of the reporting period in July,
cash consideration was received for the disposal of Taxscouts and
Foodsteps. Foodsteps was acquired by Registrar Corp (a provider of
regulatory and compliance software for the food, cosmetic and life
sciences industry). This transaction was also for a combination of
cash and equity, and has offered Registrar Corp access to
Foodsteps’ global market platform of over 32,000 companies in 190
countries. In June, it was agreed that Cobee will be acquired by
Pluxee Group (an employee benefits and engagement platform) as part
of its strategic growth plan. The transaction has now been approved
by the Spanish regulatory authorities, so we look forward to
reporting further after completion has taken place.
In the six months, Titan also received deferred
proceeds from the sale of Calastone (to The Carlyle Group in 2020)
which was held in Octopus Zenith Holding Company, and iSize (to
Sony Interactive Entertainment in 2023). In the six months,
disposals and deferred proceeds have returned £0.8 million to Titan
in cash during the period, including deferred amounts received in
cash relating to disposals from previous periods.
There have been two disposals made at a loss:
Titan sold its remaining shares in Cazoo, which was listed on the
New York Stock Exchange, and Unmade was acquired by High-Tech
Apparel. In aggregate, these losses generated negligible proceeds
compared to an investment cost of £8.8 million.
Unfortunately, Audiotelligence, Stackin (now
fully dissolved), Contingent, Phoelex, Excession and Dead Happy
were placed into administration having all been unsuccessful in
securing further funding and having explored and exhausted all
available options. In the six months since December 2023, Third Eye
and LifeBook were fully dissolved having been placed into
administration in previous reporting periods.
The underperformance of a portfolio company is
always disappointing for Octopus and shareholders alike, but it is
a key characteristic of a venture capital portfolio, and we believe
the successful disposals will continue to outweigh the losses over
the medium to long-term.
|
Period1 ended 31 December 2019 |
Year ended 31 December 2020 |
Year ended 31 December 2021 |
Year ended 31 December 2022 |
Year ended 31 December 2023 |
Period ended 30 June
2024 |
Total |
Disposal proceeds2 (£'000) |
26,334 |
23,915 |
221,504 |
62,213 |
45,637 |
767 |
380,370 |
1 The period to 31 December 2019 was 14
months.
2 This table includes proceeds received in the period.
VCT qualifying status
Shoosmiths LLP provides both the Board and Octopus with advice
concerning ongoing compliance with HMRC rules and regulations
concerning VCTs and has advised that Titan continues to be
compliant with the conditions set by HMRC for maintaining approval
as a VCT.
As at 30 June 2024, over 91% of the portfolio
(as measured by HMRC rules) was invested in VCT-qualifying
investments, above the 80% current VCT- qualifying threshold.
New and follow-on
investments
Titan completed 6 new investments and made 9 follow-on investments
in the reporting period. Together, these totalled £24.5 million
(made up of £16.2 million into new companies and £8.3 million
invested into the existing portfolio).
Below are details on our new investments:
Health
Manual is looking to become the go-to global
platform to increase healthy lifespan and build a series of
direct-to-consumer health brands for high importance, non-critical
areas of health. To achieve this, it will provide easy to access
advice and medical support for diagnosis, custom treatment plans
and holistic care to induce long-term behaviour change.
Bio
Expression Edits is using a proprietary AI
algorithm to design DNA sequences, named introns, which boost the
expressions of proteins in mammalian cells.
Climate
Drift Energy is designing sailing vessels and the
routing algorithms required to capture deep water wind energy and
convert it into onboard hydrogen gas. This would then be
transported back to shore using a fully integrated desalination,
electrolysis and storage system.
Fintech
Swiipr has developed a digital payments platform
specifically for the airline industry. The platform enables
airlines to instantly compensate passengers in cases of disrupted
or cancelled flights, using virtual or pre-paid cards. Swiipr aims
to streamline payment processing for airlines and improve the
reimbursement experience for affected passengers.
Bio
LabGenius is a next-generation platform leveraging
machine learning to develop novel therapeutic antibodies.
Fintech
Remofirst is an Employer of Record (EOR) and
compliance platform that allows companies to hire and pay employees
globally.
With a further decline in Titan’s NAV, the
Octopus Ventures team is highly focused on improving performance
and driving greater returns to shareholders. Given Titan’s scale,
the greatest returns are expected to be driven by its existing,
largest holdings, and brand-new investments will have less impact
in the near-term. As such, Titan will predominantly be looking to
invest to build value in its existing portfolio for at least the
coming six to twelve months. This will allow capital to be
prioritised on existing companies where the route to success is
clearer, as we have been closely involved with the businesses for
some time already. We believe that this will drive positive
near-term NAV performance as these portfolio companies are more
established, so have a greater potential to secure a successful
exit and drive meaningful returns, while significant investment in
more than 80 new companies in the last three years also provides
the foundations for targeting long-term returns.
Valuations
Titan’s unquoted portfolio companies are valued in accordance with
UK Generally Accepted Accounting Principles (GAAP) accounting
standards and the International Private Equity and Venture Capital
(IPEV) valuation guidelines. This means we value the portfolio at
Fair Value, which is the price we expect people would be willing to
buy or sell an asset for at the reference date, assuming they had
all the information available we do, are knowledgeable parties with
no pre-existing relationship, and that the transaction is carried
out under the normal course of business.
The data below illustrates the split of
valuation methodology (shown as a percentage of portfolio value and
number of companies). ‘External price’ includes valuations based on
funding rounds that typically completed in the last 12 months to
the period end or shortly after the period end, and exits of
companies where terms have been agreed with an acquirer. ‘External
price’ also includes quoted holdings, which are held at their
quoted price as at the valuation date. ‘Multiples’ is predominantly
used for valuations that are based on a multiple of revenues for
portfolio companies. Where there is uncertainty around the
potential outcomes available to a company, a probability weighted
‘scenario analysis’ is considered.
Valuation methodology – by value:
- Multiples: 53%
- External price: 29%
- Scenario analysis: 18%
Valuation methodology – by number of
companies:
- Multiples: 33%
- External price: 23%
- Scenario analysis: 23%
- Write off: 21%
Top 20 investments
We are disappointed to report a net decrease in
the value of the portfolio of £106.9 million since 31 December
2023, excluding additions and disposals. This represents a decline
of 13.6% on the value of the portfolio at the start of the year.
Here, we set out the cost and valuation of the top 20 holdings,
which account for over 57.0% of the value of the portfolio.
|
Company |
Investment cost |
Total valuation
including cost |
Investment focus |
1 |
Skin+Me |
£11.5m |
£45.8m |
Health |
2 |
Pelago1 |
£17.9m |
£38.9m |
Health |
3 |
Permutive |
£19.0m |
£30.8m |
B2B software |
4 |
Vitesse |
£10.1m |
£30.6m |
Fintech |
5 |
Amplience |
£13.6m |
£28.3m |
B2B software |
6 |
ManyPets |
£10.0m |
£26.2m |
Fintech |
7 |
Elliptic |
£9.9m |
£22.6m |
Fintech |
8 |
vHive |
£8.0m |
£21.2m |
Deep tech |
9 |
Orbex |
£12.0m |
£17.7m |
Deep tech |
10 |
Token |
£12.6m |
£16.4m |
Fintech |
11 |
Legl |
£7.3m |
£16.2m |
B2B software |
12 |
Ometria |
£11.5m |
£13.9m |
B2B software |
13 |
Automata |
£12.3m |
£12.4m |
Health |
14 |
Seatfrog |
£9.6m |
£12.3m |
Consumer |
15 |
Full Circl |
£5.5m |
£12.3m |
B2B software |
16 |
XYZ |
£15.3m |
£12.2m |
Consumer |
17 |
Lapse |
£8.0m |
£11.8m |
Consumer |
18 |
Taster |
£8.1m |
£11.6m |
Consumer |
19 |
Bondaval |
£7.1m |
£10.6m |
Fintech |
20 |
Ibex |
£11.8m |
£10.0m |
Health |
- Digital Therapeutics, Inc., formerly Quit Genius, has
rebranded as Pelago.
Outlook
Some of the Company’s largest holdings have seen
their valuations decrease as market multiples have declined and
their growth rates have fallen. These early-stage companies require
significant investment to develop, however as investors have
retreated from the market over the last two years, it has been
increasingly challenging for such companies to raise funding, so
the focus has been on cash preservation to achieve
profitability.
Against this backdrop, the Octopus Ventures team
have undertaken a deep review of the entire portfolio, including
each company’s funding and exit plans, and worked to ascertain and
establish the most impactful actions which Octopus can support to
best drive performance. Titan’s capital and resource will be
prioritised for those portfolio companies which have the potential
to drive the greatest returns. The in-house People and Talent team
will be utilised to build high performing portfolio company teams
and support on key recruitment initiatives.
This portfolio focus will leverage the
advantages Titan has of being a very large and mature VCT holding a
highly diversified portfolio. With over 80 investments having been
made in the last three years, there is the opportunity for long
term returns to the Company. The ongoing focus will be optimising
growth plans for the portfolio and taking advantage of exit
opportunities.
Directors’ responsibilities
statement
The Directors confirm that to the best of their knowledge:
- the half-yearly financial
statements have been prepared in accordance with ‘Financial
Reporting Standard 104: Interim Financial Reporting’ issued by the
Financial Reporting Council;
- the half-yearly financial
statements give a true and fair view of the assets, liabilities,
financial position and profit or loss of the Company; and
- the half-yearly report includes a
fair review of the information required by the Financial Conduct
Authority Disclosure Guidance and Transparency Rules, being:
- we have disclosed an indication of
the important events that have occurred during the first six months
of the financial year and their impact on the condensed set of
financial statements;
- we have disclosed a description of
the principal risks and uncertainties for the remaining six months
of the year; and
- we have disclosed a description of
related party transactions that have taken place in the first six
months of the current financial year, that may have materially
affected the financial position or performance of the Company
during that period, and any changes in the related party
transactions described in the last annual report that could do
so.
On behalf of the Board
Tom Leader
Chair
Income statement
|
Unaudited |
Unaudited |
Audited |
|
Six months to 30 June 2024 |
Six months to 30 June 2023 |
Year to 31 December 2023 |
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
Loss on disposal of fixed asset investments |
— |
(572) |
(572) |
— |
(1,922) |
(1,922) |
— |
(1,870) |
(1,870) |
Gain on disposal of current asset investments |
— |
17 |
17 |
— |
— |
— |
— |
355 |
355 |
Loss on valuation of fixed asset investments |
— |
(106,859) |
(106,859) |
— |
(72,556) |
(72,556) |
— |
(131,655) |
(131,655) |
Gain on valuation of current asset investments |
— |
1,836 |
1,836 |
— |
589 |
589 |
— |
8,098 |
8,098 |
Investment income |
2,446 |
— |
2,446 |
1,543 |
— |
1,543 |
4,467 |
— |
4,467 |
Investment management fees |
(504) |
(9,585) |
(10,089) |
(522) |
(9,917) |
(10,439) |
(1,054) |
(20,028) |
(21,082) |
Other expenses |
(3,022) |
— |
(3,022) |
(3,168) |
— |
(3,168) |
(6,264) |
— |
(6,264) |
Foreign exchange translation |
— |
10 |
10 |
— |
(1,656) |
(1,656) |
— |
(1,548) |
(1,548) |
Loss before tax |
(1,080) |
(115,153) |
(116,233) |
(2,147) |
(85,462) |
(87,609) |
(2,851) |
(146,648) |
(149,499) |
Tax |
— |
— |
— |
— |
— |
— |
— |
— |
— |
Loss after tax |
(1,080) |
(115,153) |
(116,233) |
(2,147) |
(85,462) |
(87,609) |
(2,851) |
(146,648) |
(149,499) |
Loss per share – basic and diluted |
(0.1)p |
(7.0)p |
(7.1)p |
(0.1)p |
(5.9)p |
(6.0)p |
(0.2)p |
(9.7)p |
(9.9)p |
- The ‘Total’ column of this statement is the profit and loss
account of the Company; the supplementary revenue return and
capital return columns have been prepared under guidance published
by the Association of Investment Companies.
- All revenue and capital items in the above statement derive
from continuing operations.
- The Company has only one class of business and derives its
income from investments made in shares and securities and from bank
and money market funds.
Titan has no other comprehensive income for the period.
The accompanying notes form an integral part of the financial
statements.
Balance sheet
|
Unaudited |
Unaudited |
Audited |
|
As at 30 June 2024 |
As at 30 June 2023 |
As at 31 December 2023 |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
Fixed asset investments |
|
705,407 |
|
819,886 |
|
791,403* |
Current assets: |
|
|
|
|
|
|
Corporate bonds |
103,393 |
|
105,196 |
|
108,669 |
|
Cash at bank |
551 |
|
228 |
|
2,970 |
|
Applications cash1 |
21 |
|
338 |
|
17,842 |
|
Debtors |
3,396 |
|
4,246 |
|
1,218* |
|
Money market funds |
80,619 |
|
127,037 |
|
91,172 |
|
|
|
187,980 |
|
237,045 |
|
221,871* |
Current liabilities |
(867) |
|
(1,248) |
|
(19,530) |
|
Net current assets |
|
187,113 |
|
235,797 |
|
202,341* |
Net assets |
|
892,520 |
|
1,055,683 |
|
993,744 |
Share capital |
|
1,667 |
|
1,548 |
|
1,594 |
Share premium |
|
120,552 |
|
248,511 |
|
45,780 |
Special distributable reserve |
|
965,730 |
|
823,000 |
|
1,025,614 |
Capital redemption reserve |
|
122 |
|
52 |
|
74 |
Capital reserve realised |
|
(105,731) |
|
(65,269) |
|
(89,570) |
Capital reserve unrealised |
|
(47,328) |
|
88,667 |
|
51,674 |
Revenue reserve |
|
(42,492) |
|
(40,826) |
|
(41,422) |
Total equity shareholders’ funds |
|
892,520 |
|
1,055,683 |
|
993,744 |
Net asset value per share |
|
53.5p |
|
68.2 |
p |
62.4p |
- Cash held but not yet allotted.
* In line with accounting best practice, the opening balance
of accrued loan interest has been reclassified to be included in
the fair value of investments. This reclassification amends the
balance previously reported as of 31 December 2023.
The accompanying notes form an integral part of the financial
statements.
The statements were approved by the Directors and authorised for
issue on 28 September 2024 and are signed on their behalf by:
Tom Leader
Chair
Company Number 06397765
Statement of changes in equity
|
Share capital £’000 |
Share premium £’000 |
Capital redemption reserve
£’000 |
Special distributable
reserve1
£’000 |
Capital reserve
realised1
£’000 |
Capital reserve unrealised £’000 |
Revenue reserve1
£’000 |
Total
£’000 |
As at 1 January 2024 |
1,594 |
45,780 |
74 |
1,025,614 |
(89,570) |
51,674 |
(41,422) |
993,744 |
Comprehensive income for the year: |
|
|
|
|
|
|
|
|
Management fees allocated as capital expenditure |
— |
— |
— |
— |
(9,585) |
— |
— |
(9,585) |
Current year loss on disposal of fixed asset investments |
— |
— |
— |
— |
(572) |
— |
— |
(572) |
Current year gain on disposal of current asset investments |
— |
— |
— |
— |
17 |
— |
— |
17 |
Loss on fair value of fixed asset investments |
— |
— |
— |
— |
— |
(106,859) |
— |
(106,859) |
Gain on fair value of current asset investments |
— |
— |
— |
— |
— |
1,836 |
— |
1,836 |
Loss after tax |
— |
— |
— |
— |
— |
— |
(1,080) |
(1,080) |
Foreign exchange translation |
— |
— |
— |
— |
— |
— |
10 |
10 |
Total comprehensive income for the period |
— |
— |
— |
— |
(10,140) |
(105,023) |
(1,070) |
(116,233) |
Contributions by and distributions to owners: |
|
|
|
|
|
|
|
|
Share issue (includes DRIS) |
121 |
76,665 |
— |
— |
— |
— |
— |
76,786 |
Share issue costs |
— |
(1,893) |
— |
— |
— |
— |
— |
(1,893) |
Repurchase of own shares |
(48) |
— |
48 |
(28,008) |
— |
— |
— |
(28,008) |
Dividends paid (includes DRIS) |
— |
— |
— |
(31,876) |
— |
— |
— |
(31,876) |
Total contributions by and distributions to owners |
73 |
74,772 |
48 |
(59,884) |
— |
— |
— |
15,009 |
Other movements: |
|
|
|
|
|
|
|
|
Prior year fixed asset losses now realised |
— |
— |
— |
— |
(5,998) |
5,998 |
— |
— |
Prior year current asset losses now realised |
— |
— |
— |
— |
(23) |
23 |
— |
— |
Total other movements |
— |
— |
— |
— |
(6,021) |
(6,021) |
— |
— |
Balance as at
30 June 2024 |
1,667 |
120,552 |
122 |
965,730 |
(105,731) |
(47,328) |
(42,492) |
892,520 |
- Reserves available for distribution.
The accompanying notes form an integral part of the financial
statements.
|
Share capital £’000 |
Share premium £’000 |
Capital redemption reserve
£’000 |
Special distributable
reserve1
£’000 |
Capital reserve
realised1
£’000 |
Capital reserve unrealised £’000 |
Revenue reserve1
£’000 |
Total
£’000 |
As at 1 January 2023 |
1,368 |
92,896 |
27 |
887,288 |
(53,430) |
160,634 |
(37,023) |
1,051,760 |
Comprehensive income for the period: |
|
|
|
|
|
|
|
|
Management fees allocated as capital expenditure |
— |
— |
— |
— |
(9,917) |
— |
— |
(9,917) |
Current year loss on disposal of fixed asset investments |
— |
— |
— |
— |
(1,922) |
— |
— |
(1,922) |
Loss on fair value of fixed asset investments |
— |
— |
— |
— |
— |
(72,556) |
— |
(72,556) |
Gain on fair value of current asset investments |
— |
— |
— |
— |
— |
589 |
— |
589 |
Loss after tax |
— |
— |
— |
— |
— |
— |
(2,147) |
(2,147) |
Foreign exchange translation |
— |
— |
— |
— |
— |
— |
(1,656) |
(1,656) |
Total comprehensive income for the period |
— |
— |
— |
— |
(11,839) |
(71,967) |
(3,803) |
(87,609) |
Contributions by and distributions to owners: |
|
|
|
|
|
|
|
|
Share issue (includes DRIS) |
205 |
160,895 |
— |
— |
— |
— |
— |
161,100 |
Share issue costs |
— |
(5,280) |
— |
— |
— |
— |
— |
(5,280) |
Repurchase of own shares |
(25) |
— |
25 |
(18,161) |
— |
— |
— |
(18,161) |
Dividends paid (includes DRIS) |
— |
— |
— |
(46,127) |
— |
— |
— |
(46,127) |
Total contributions by and distributions to owners |
180 |
155,615 |
25 |
(64,288) |
— |
— |
— |
91,532 |
Balance as at
30 June 2023 |
1,548 |
248,511 |
52 |
823,000 |
(65,269) |
88,667 |
(40,826) |
1,055,683 |
- Reserves available for distribution.
The accompanying notes form
an integral part of the financial statements.
|
Share capital £’000 |
Share premium £’000 |
Capital redemption reserve
£’000 |
Special distributable
reserve1
£’000 |
Capital reserve
realised1
£’000 |
Capital reserve unrealised £’000 |
Revenue reserve1
£’000 |
Total
£’000 |
As at 1 January 2023 |
1,368 |
92,896 |
27 |
887,288 |
(53,430) |
160,634 |
(37,023) |
1,051,760 |
Comprehensive income for the year: |
|
|
|
|
|
|
|
|
Management fees allocated as capital expenditure |
— |
— |
— |
— |
(20,028) |
— |
— |
(20,028) |
Current year loss on disposal of fixed asset investments |
— |
— |
— |
— |
(1,870) |
— |
— |
(1,870) |
Current year gain on disposal of current asset investments |
— |
— |
— |
— |
355 |
— |
— |
355 |
Loss on fair value of fixed asset investments |
— |
— |
— |
— |
— |
(131,655) |
— |
(131,655) |
Gain on fair value of current asset investments |
— |
— |
— |
— |
— |
8,098 |
— |
8,098 |
Loss after tax |
— |
— |
— |
— |
— |
— |
(2,851) |
(2,851) |
Foreign exchange translation |
— |
— |
— |
— |
— |
— |
(1,548) |
(1,548) |
Total comprehensive income for the year |
— |
— |
— |
— |
(21,543) |
(123,557) |
(4,399) |
(149,499) |
Contributions by and distributions
to owners: |
|
|
|
|
|
|
|
|
Share issue (includes DRIS) |
273 |
207,132 |
— |
— |
— |
— |
— |
207,405 |
Share issue costs |
— |
(5,737) |
— |
— |
— |
— |
— |
(5,737) |
Repurchase of own shares |
(47) |
— |
47 |
(32,422) |
— |
— |
— |
(32,422) |
Dividends paid (includes DRIS) |
— |
— |
— |
(77,763) |
— |
— |
— |
(77,763) |
Total contributions by and distributions to owners |
226 |
201,395 |
47 |
(110,185) |
— |
— |
— |
91,483 |
Other movements: |
|
|
|
|
|
|
|
|
Share premium cancellation |
— |
(248,511) |
— |
248,511 |
— |
— |
— |
— |
Prior year current asset losses now realised |
— |
— |
— |
— |
(355) |
355 |
— |
— |
Transfer between reserves |
— |
— |
— |
— |
(14,242) |
14,242 |
— |
— |
Total other movements |
— |
(248,511) |
— |
248,511 |
(14,597) |
14,597 |
— |
— |
Balance as at 31 December 2023 |
1,594 |
45,780 |
74 |
1,025,614 |
(89,570) |
51,674 |
(41,422) |
993,744 |
- Reserves are available for distribution.
The accompanying notes form an integral part of the financial
statements.
Cash flow statement
|
Unaudited |
Unaudited |
Audited |
|
Six months to |
Six months
to |
Year
to |
|
30 June |
30 June |
31 December |
|
2024 |
2023 |
2023 |
|
£’000 |
£’000 |
£’000 |
Reconciliation of profit to cash flows from operating
activities |
|
|
|
Loss before tax |
(116,233) |
(87,609) |
(149,499) |
Decrease in debtors |
129 |
1,246 |
3,671 |
Decrease in creditors |
(842) |
(1,217) |
(440) |
Gain on disposal of current asset investments |
(17) |
— |
(355) |
Gain on valuation of current asset investments |
(1,836) |
(589) |
(8,098) |
Loss/(gain) on disposal of fixed asset investments |
572 |
1,922 |
(1,111) |
Loss on valuation of fixed asset investments |
106,859 |
72,556 |
131,655 |
Outflow from operating activities |
(11,368) |
(13,691) |
(24,177) |
Cash flows from investing activities |
|
|
|
Purchase of current asset investments |
— |
(364) |
— |
Sale of current asset investments |
7,129 |
— |
4,028 |
Purchase of fixed asset investments |
(24,509) |
(64,993) |
(97,650) |
Sale of fixed asset investments |
767 |
39,960 |
45,637 |
Outflow from investing activities |
(16,613) |
(25,397) |
(47,985) |
Cash flows from financing activities |
|
|
|
Movement in applications account |
(17,821) |
(22,961) |
(5,457) |
Dividends paid (net of DRIS) |
(24,115) |
(34,378) |
(58,210) |
Purchase of own shares |
(28,008) |
(18,161) |
(32,422) |
Share issues (net of DRIS) |
69,025 |
149,351 |
187,852 |
Share issues costs |
(1,893) |
(5,280) |
(5,737) |
Inflow/(outflow) from financing activities |
(2,812) |
68,571 |
86,026 |
Increase/(decrease) in cash and cash
equivalents |
(30,793) |
29,483 |
13,864 |
Opening cash and cash equivalents |
111,984 |
98,120 |
98,120 |
Closing cash and cash equivalents |
81,191 |
127,603 |
111,984 |
Cash and cash equivalents comprise of: |
|
|
|
Cash at bank |
551 |
228 |
2,970 |
Applications cash |
21 |
338 |
17,842 |
Money market funds |
80,619 |
127,037 |
91,172 |
Closing cash and cash equivalents |
81,191 |
127,603 |
111,984 |
The accompanying notes form an integral part of the financial
statements.
Condensed notes to the financial statements
1. Basis of preparation
The unaudited half-yearly results which cover the six months to
30 June 2024 have been prepared in accordance with the Financial
Reporting Council’s (FRC) Financial Reporting Standard 104 Interim
Financial Reporting (January 2024) and the Statement of Recommended
Practice (SORP) for Investment Companies re-issued by the
Association of Investment Companies in July 2022.
2. Publication of non-statutory accounts
The unaudited half-yearly results for the six
months ended 30 June 2024 do not constitute statutory accounts
within the meaning of Section 415 of the Companies Act 2006 and
have not been delivered to the Registrar of Companies. The
comparative figures for the year ended 31 December 2023 have been
extracted from the audited financial statements for that year,
which have been delivered to the Registrar of Companies. The
independent auditor’s report on those financial statements, in
accordance with Chapter 3, Part 16 of the Companies Act 2006, was
unqualified. This half-yearly report has not been reviewed by
the Company’s auditor.
3. Loss per share
The loss per share is based on 1,630,116,808
Ordinary shares (30 June 2023: 1,458,917,593 and 31 December
2023: 1,506,111,802), being the weighted average number of shares
in issue during the period. There are no potentially dilutive
capital instruments in issue and so no diluted returns per share
figures are relevant. The basic and diluted earnings per share are
therefore identical.
4. Net asset value per share
|
30 June |
30 June |
31 December |
|
2024 |
2023 |
2023 |
Net assets (£’000) |
892,520 |
1,055,683 |
993,744 |
Ordinary shares in issue |
1,666,741,092 |
1,547,797,287 |
1,593,601,092 |
Net asset value per share |
53.5p |
68.2p |
62.4p |
5. Dividends
The interim dividend declared of 1.2p (2%) per
share for the six months ending 30 June 2024 will be paid
on 19 December 2024 to those shareholders on the register as at 29
November 2024.
On 30 May 2024, a 1.9p second interim dividend
relating to the 2023 financial year was paid.
6. Buybacks and allotments
During the six months to 30 June 2024, the
Company bought back 47,758,782 Ordinary shares at a weighted
average price of 58.6p per share (six months ended
30 June 2023: 24,948,066 Ordinary shares at a
weighted average price of 72.8p per share; year ended
31 December 2023: 46,895,882 Ordinary shares at a weighted
average price of 69.1p per share).
During the six months to 30 June 2024,
120,898,782 shares were issued at a weighted average price of 65.5p
per share (six months ended 30 June 2023: 204,539,959 shares at a
weighted average price of 81.0p per share; year ended
31 December 2023: 272,547,045 shares at a weighted average
price of 78.6p per share).
7. Related party transactions
Octopus acts as the Portfolio Manager of the Company. Under the
management agreement, Octopus receives a fee of 2% per annum of the
net assets of the Company for the investment management services,
but in respect of funds raised by the Company under the 2018 Offer
and thereafter (and subject to the Company having a cash reserve of
10% of its NAV), the annual management charge on uninvested cash
will be the lower of either (i) the actual return that the Company
receives on its cash and funds that are the equivalent of cash
subject to a 0% floor and (ii) 2%. During the period, the Company
incurred management fees of £10,089,000 payable to Octopus
(30 June 2023: £10,439,000; 31 December 2023:
£21,082,000), which were fully settled by
30 June 2024.
Octopus provides non-investment services to the
Company and receives a fee for these services which is capped at
the lower of (i) 0.3% per annum of the Company’s NAV or (ii) the
administration and accounting costs of the Company for the year
ended 31 December 2020 with inflation increases in line with
the Consumer Price Index. During the period, the Company incurred
non-investment services fees of £1,047,000 payable to Octopus (30
June 2023: £1,046,000; 31 December 2023: £2,020,000), which were
fully settled by 30 June 2024.
In addition, Octopus is entitled to
performance-related incentive fees. The incentive fee arrangements
were designed to make sure that there were significant tax-free
dividend payments made to shareholders as well as strong
performance in terms of capital and income growth, before any
performance-related fee payment was made. There were no
performance-related fees accrued for the six months to 30 June 2024
(30 June 2023: £nil; 31 December 2023: £nil).
Titan owns Zenith Holding Company Limited, which
owns a share in Zenith LP, a fund managed by Octopus.
In the period, Octopus Investments Nominees
Limited (OINL) purchased Titan shares from shareholders to correct
administrative issues, with the intention that the shares will be
sold back to Titan in subsequent share buybacks. As at 30 June
2024, no Titan shares were held by OINL (30 June 2023: no shares;
31 December 2023: no shares) as beneficial owner. Throughout the
period to 30 June 2024, OINL purchased 7,840 shares (30 June 2023:
1,602,591; 31 December 2023: 1,883,000 shares) at a cost of £5,000
(30 June 2023: £1,372,000; 31 December 2023: £1,563,000) and sold
7,840 shares (30 June 2023: 1,602,591; 31 December 2023:
1,883,000 shares) for proceeds of £5,000 (30 June 2023: £1,171,000;
31 December 2023: £1,353,000). This is classed as a related party
transaction as Octopus, the Portfolio Manager, and OINL are part of
the same group of companies. Any such future transactions, where
OINL takes over the legal and beneficial ownership of Company
shares, will be announced to the market and disclosed in annual and
half-yearly reports.
Several members of the Octopus investment team
hold non-executive directorships as part of their monitoring roles
in Titan’s portfolio companies, but they have no controlling
interests in those companies.
The Directors received the following dividends
from Titan:
|
Period to |
Period to |
Year to |
|
30 June |
30 June |
31 December |
|
2024 |
2023 |
2023 |
Tom Leader (Chair) |
1,792 |
1,625 |
1,889 |
Matt Cooper1 |
19,893 |
70,597 |
— |
Jane O'Riordan |
4,268 |
4,428 |
6,901 |
Lord Rockley |
2,945 |
2,126 |
2,776 |
Julie Nahid Rahman |
85 |
— |
89 |
Gaenor Bagley |
904 |
733 |
901 |
Rupert Dickinson2 |
— |
— |
— |
- Matt Cooper stepped down as a Director on 14 June 2023.
- Rupert Dickinson was appointed as a Director on 1 May
2024.
8. Voting rights and equity management
The following table shows the percentage voting
rights held by Titan of each of the top ten investments held in
Titan, on a fully diluted basis.
|
% voting rights |
Investments |
held by Titan |
Mr & Mrs Oliver Ltd (trading as Skin+Me)1 |
20.6% |
Digital Therapeutics (trading as Pelago, formerly Quit Genius) |
14.0% |
Permutive Inc.1 |
17.8% |
Vitesse PSP Limited |
14.6% |
Amplience Limited |
20.5% |
Many Group Limited (trading as Many Pets)1 |
7.5% |
Elliptic Enterprises Limited1 |
11.3% |
vHive Tech Limited |
19.0% |
Orbital Express Launch Limited (trading as Orbex) |
10.0% |
Token.IO Limited1 |
13.5% |
1 These companies have also been invested in by
other funds managed by Octopus.
9. Post balance sheet events
The following events occurred between the balance sheet date and
the signing of this half‑yearly report:
- a final order to cancel share premium amounting to £120.6
million was granted on 30 July 2024.
10. Half-Yearly Report
The unaudited half-yearly report for the six months
ended 30 June 2024 will shortly be available to view at
octopustitanvct.com.
A copy of the report will be submitted to the
National Storage Mechanism and will shortly be available for
inspection at:
https://data.fca.org.uk/#/nsm/nationalstoragemechanism
For further information please contact:
Rachel Peat
Octopus Company Secretarial Services Limited
Tel: +44 (0)80 0316 2067
LEI: 213800A67IKGG6PVYW75
Octopus Titan Vct (LSE:OTV2)
Historical Stock Chart
From Oct 2024 to Nov 2024
Octopus Titan Vct (LSE:OTV2)
Historical Stock Chart
From Nov 2023 to Nov 2024