27 September 2024
Invinity Energy Systems
plc
("Invinity" or the "Company")
Interim
Results
Sale of 1.2MWh
Next-Generation Vanadium Flow Battery
Demonstrator
Invinity Energy Systems plc (AIM:
IES) (AQSE: IES) (OTCQX: IESVF), a leading
global manufacturer of utility-grade energy
storage, announces its unaudited
consolidated results for the six months ended 30 June 2024 (the
"Period"). The Company is also pleased to announce the sale of a
1.2 MWh Mistral battery system to Gamesa Electric, who will
integrate the battery alongside solar and wind generation at a site
in Zaragoza, Spain.
The Company will hold a virtual
meeting for analysts at 9.00 a.m. (UK time) today. Analysts wishing
to attend are kindly asked to email invinity@tavistock.co.uk.
Invinity's management team will host
a virtual results presentation and interactive Q&A for all
shareholders at 3.00 p.m. (UK time) on Tuesday 1 October. Those
wishing to join the session can sign up to Investor Meet Company
for free via this
registration link.
HIGHLIGHTS
Financial
·
Total income including sales revenue and
project-related grant income of £1.6m (H1 2023: £14.8m) in line
with recent guidance;
·
Loss from operating activities of £11.4m, in line
with recent guidance (H1 2023 loss: £12.6m), comprising:
o Gross loss of £1.1m (H1 2023: £3.3m);
o Administrative expenses £10.3m (H1 2023: £9.3m);
·
Period-end cash (including short term investments
in cash) of £49.2m (H1 2023: £12.9m) following a £57.4m fundraise,
completed in May 2024, cornerstoned by a £25m investment from UK
Infrastructure Bank ("UKIB").
Commercial and
Operational
·
4 MWh of sales closed during the period (H1 2023:
5.38 MWh);
·
6.2 MWh manufactured during the period, of which
2.1 MWh has been delivered;
·
Enhanced UK manufacturing capabilities with a new
26,000 sq ft facility in Motherwell;
·
Next-generation product on track for commercial
launch and general sale by Invinity before year end. Production
prototype achieving and exceeding expectations. Production cost
reduction programme ongoing.
Corporate and Strategic
·
£25m investment by UKIB including £18m ringfenced
capital for UK LDES projects;
·
Strategic manufacturing agreement signed with
Everdura, incorporating a royalty and licence model, covering the
Taiwanese market;
·
Invinity to redomicile to the UK from Jersey;
process commenced and expected to complete in early
2025.
Post Period
·
Board changes:
o Larry Zulch retired as CEO and Jonathan Marren appointed
CEO;
o CFO
recruitment process underway;
·
UK manufacturing capabilities enhanced as part of
production cost reduction programme:
o New
manufacturing facility opened in Motherwell, UK;
o Semi-automated stack production line ordered and expected to
be operational at the Bathgate, UK facility during H1
2025;
·
Commercial team resources increased in recent
weeks with:
o New
Head of UK and European Sales;
o New
U.S.-based VP of Business Development;
o New
Director of Market Intelligence;
·
Key commercial deals continue to progress towards
close, including the LODES project on which tripartite discussions
are advancing positively;
·
Closed a 1.2 MWh Mistral sale to Gamesa Electric
which is anticipated to be the first Mistral product to be
shipped.
Outlook
During the remainder of 2024 we plan
to deliver against the near-term corporate goals and set in place
the foundations for 2025 and beyond. We believe Long Duration
Energy Storage remains critical to increasing the penetration of
renewable energy and in advancing the path to net-zero - this is
not capable of being achieved by lithium alone. Vanadium flow
batteries remain, in our view, the most credible and advanced such
alternative and if we can deliver on our corporate goals, the
market opportunity remains very significant.
Invinity's executive team has set
the following corporate goals to achieve within the next 12
months:
·
Ship remaining VS3 orders to support revised 2024
year-end revenue forecasts;
·
Launch the Mistral product for general sale before
2024 year-end;
·
Close deals from commercial pipeline to support
volume ramp in line with forecasts;
·
Further advance the production cost reduction
programme for the Mistral product and incrementally improve product
margins across 2025 and beyond; and
·
Review capital allocation across the business and
drive operational efficiencies
Jonathan Marren, Chief Executive
Officer at Invinity said:
"I have spent much of the
past three weeks since my appointment as CEO meeting with our
staff, customers and investors and it is clear there is enormous
opportunity for our business. This was reinforced this week during
many conversations with potential customers at the Solar and
Storage Live trade show in Birmingham, where they see Invinity as
the natural choice when considering the future role that LDES will
play in the UK and the implementation of the long-awaited LDES cap
and floor mechanism.
"There will be inevitable challenges to overcome as well but I
am reassured that the launch of our next-generation product remains
on track, further underlined by the sale announced today which we
anticipate will be the first Mistral product to ship. This is an
important achievement and gives me confidence in delivering on the
five corporate priorities I've set out to achieve over the next 12
months. I look forward to updating on further positive progress in
these areas before year end."
Stay up to date with news from
Invinity. Join the distribution list for the Company's monthly
investor newsletter here.
Enquiries:
Invinity Energy Systems plc
|
+44 (0)20 4551 0361
|
Jonathan Marren, Chief Executive
Officer
Joe Worthington, Director of
Communications and Investor Relations
|
|
|
|
Canaccord Genuity (Nominated Adviser
and Joint Broker)
|
+44 (0)20 7523 8000
|
Henry Fitzgerald-O'Connor / Harry
Pardoe / Charlie Hammond
|
|
|
|
VSA
Capital (AQSE Corporate Advisor, Financial Adviser and Joint
Broker)
|
+44 (0)20 3005 5000
|
Andrew Monk / Andrew Raca
|
|
|
|
Tavistock (Financial PR Advisor)
|
+44 (0)20 7920 3150
|
Simon Hudson / Saskia Sizen / Adam
Baynes
|
invinity@tavistock.co.uk
|
Notes to Editors
Invinity Energy Systems plc (AIM:
IES) (AQSE: IES) (OTCQX: IESVF)
manufactures vanadium flow batteries for
large-scale, high-throughput energy storage requirements of
business, industry and electrical networks.
Invinity's factory-built flow
batteries run continually with no degradation for over 25 years,
making them suitable for the most demanding applications in
renewable energy production. Energy storage systems based on
Invinity's batteries are safe, reliable, and economical, and range
in size from less than 250 kilowatt-hours to tens of
megawatt-hours.
Invinity was created in April 2020
through the merger of two flow battery industry leaders: redT
energy plc and Avalon Battery Corporation. With 75 MWh of systems
already deployed or contracted for delivery across 82 sites in 15
countries, Invinity is active in all major global energy storage
markets and has operations in the UK, Canada, USA, China and
Australia. Invinity Energy Systems plc is quoted in the UK on AIM
and AQSE and trades in the USA on OTCQX.
To find out more, visit
invinity.com,
sign up to our monthly
Investor Newsletter here or
contact Investor Relations on via +44 (0)20 4551 0361 or
ir@invinity.com.
Chairman's Statement
Three days from now,
Ratcliffe-on-Soar power station is set to shut down for the final
time and the UK will no longer be powered by coal. This notable
event underlines the UK's commitment to a cleaner electricity grid
which, allied with the rapid increase in solar, wind and energy
storage deployments, demonstrates that the transition to net zero
is achievable and moving ahead at pace.
This example of leadership in
decarbonising power production is helping to provide the necessary
foundations for future clean economies around the world. Invinity
has a crucial role to play in making 24/7 renewable energy a
reality and we are grateful for the leaders who have played their
role in our story to date, in particular, Larry Zulch, who as CEO
was instrumental in guiding the Company to become a global leader
in the field of modular flow batteries. For this we thank him and
wish him all the best in his retirement.
Significant change can be
challenging, but I am delighted that Jonathan Marren agreed to take
over the leadership of the Company. As Chief Development Officer
and then also as Chief Financial Officer, Jonathan has had a
significant impact on the financial and strategic side of the
business, not only improving operational and financial efficiencies
across the whole Company but also securing vital strategic
partnerships including the backing of UK Infrastructure Bank. As
the new CEO, Jonathan's task now is to steer the Company towards
profitability as a self-sustaining business and has set out five
key priorities which signpost the way. Jonathan's appointment
signals a new era for Invinity and the Board and I have every
confidence that, with the support of Matt Harper as Chief
Commercial Officer and the whole Invinity team, he will
succeed.
Neil O'Brien
Non-Executive Chairman
Chief Executive Officer's Report
I assumed the role of CEO three
weeks ago and have spent much of this time speaking with our staff,
shareholders, partners and customers. From these conversations,
what is clear is that whilst the impact of short-term timing issues
is clearly disappointing and reflected in the current share price,
the medium- and long-term fundamentals underpinning our business
remain unchanged. We have developed a competitive product, proven
its abilities in customer operation around the world and
manufactured and delivered more than 1,000 battery modules. The
opportunity remains significant and my key priority is implementing
steps immediately to ensure we can capture it and restore value to
our shareholders whilst making a positive impact on the energy
transition.
The key short-term priorities for
the business include addressing delays in closing commercial deals
in the year to date and completing the production cost reduction
exercise on Mistral. Although we stated in May that revenues were
likely to be significantly weighted towards H2 2024, the risk of
these revenues being further pushed into 2025 has become
increasingly likely as we announced in the trading update on 6
September.
As we set out in the trading update,
the fundraise in May this year has provided Invinity with capital
to achieve profitability. Demand for our next-generation Mistral
product remains strong and supportive policy that encourages longer
duration energy storage provides exciting upside for our business
in our core markets.
In the trading update I set out a
number of areas in which I promised to highlight progress on at the
announcement of our H1 results. I'm pleased to report the
following:
We have in recent weeks
significantly enhanced the capabilities of our Commercial team. We
have added a new Director of Market Intelligence who brings to the
team significant expertise in UK and European energy markets and is
already providing deeper analytical capabilities to better inform
commercial targeting. We have also taken steps to enhance our
regional capabilities in Invinity's core UK and U.S. markets. Our
new Head of Sales for the UK and Europe brings over 25 years of
sales experience with leading global energy and energy services
companies to bear in accelerating deal flow. Our recently hired
Vice President of Business Development will help refine the
Company's longer-term commercial strategy while enhancing
relationships with key stakeholders such as the UK's Department for
Energy Security and Net Zero ("DESNZ") and the U.S. Department of
Energy ("DOE"). I will be monitoring this
area of the business closely in the coming months.
Operationally, a new
semi-automated stack production line is now on
order and expected to be operational at our Bathgate facility
during H1 2025. This is in line with the plans we set out during
our fundraise in May this year and is expected to result in a
material reduction in stack production costs. In the past week we
have secured approval to use the "Made in Britain" mark on our
UK-manufactured products - this recognition underlines our
commitment as a UK domestic battery manufacturer and we believe
this positions us well for the future. Additionally, discussions
are advancing positively in the U.S. with a number of partners
across our supply chain and our intention remains to achieve
domestic content requirements in the U.S. in time for Mistral
volume production.
We will continue to make important
progress on these areas outlined above but in the medium- to
longer-term, my focus as CEO is to ensure Invinity delivers for all
its stakeholders and rewards the support we have received to date.
As such, my priorities for the next 12 months are to:
·
Ship remaining VS3 orders to support revised 2024
year-end revenue forecasts;
·
Launch the Mistral product for general sale before
2024 year-end;
·
Close deals from commercial pipeline to support
volume ramp in line with forecasts;
·
Further advance the production cost reduction
programme for the Mistral product and incrementally improve product
margins across 2025 and beyond; and
·
Review capital allocation across the business and
drive operational efficiencies.
I look forward to providing further
updates as we advance in each of these areas.
H1 2024 Financial Results
The £1.6m total income, including
sales revenue and project related grant income (H1 2023: £14.8m),
refers primarily to the delivery of the 2.1 MWh project for OPALCO
as well as other associated revenues from projects in our core
geographies of North America, the UK, Europe and Australia in the
Period.
The £11.4m operating loss (H1 2023:
£12.6m) incorporates an improved gross loss position of £1.1m (H1
2023: £3.3m) in the Period alongside a small increase in
Administrative Expenses to £10.3m (H1 2023: £9.3m) relating
primarily to payroll costs and research and development
costs.
Finance income and finance costs
relates to interest received on cash balances held as a result of
the equity funding secured during the period.
Total inventory and pre-paid
inventory of £6.4m relates to projects expected to be delivered by
the end of 2024 as follows. Net related working capital at the end
of the period is £4.8m (H1 2023: £4.7m) as a result of the sales
activity.
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year
ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Total Inventory
|
4,437
|
3,681
|
3,288
|
Pre-paid Inventory
|
1,960
|
3,136
|
1,073
|
Total Inventory and Pre-paid Inventory
|
6,397
|
6,817
|
4,361
|
|
|
|
|
|
|
|
|
Trade Receivables
|
1,530
|
4,151
|
2,496
|
Accrued Income
|
897
|
1,857
|
888
|
Deferred Revenue
|
(1,454)
|
(3,884)
|
(1,312)
|
Trade Payables
|
(2,062)
|
(3,341)
|
(2,166)
|
Onerous Contract
Provision
|
(474)
|
(856)
|
(333)
|
Net Position
|
4,834
|
4,744
|
3,934
|
During the Period, the Company
raised £57.4m from an equity fundraising including a £25m strategic
investment from UK Infrastructure Bank. The Company remains
debt-free excluding leases.
Commercial and
Operational
During the Period, Invinity closed 4
MWh of new VS3 sales (H1 2023: 5.4 MWh of VS3 sales). 6.2 MWh of
batteries were manufactured, of which 2.1 MWh were delivered with
the balance expected to be shipped by year end.
The Period also included significant
milestones enhancing the Company's position in the global energy
storage market. In January, the Company was recognised by
BloombergNEF as the world's first non-lithium Tier 1 battery
supplier - a significant achievement. In March, our Chairman Neil
O'Brien attended a high-profile launch event, at which the Belgian
Minister for Energy was present, of the Invinity VFB system owned
by Equans Belgium and delivered in partnership with European
heavyweight customers Engie Belgium and Jan De Nul.
Since last reported in June, the
Company's commercial pipeline remains materially unchanged.
Invinity continues to receive strong qualified interest in its
products from customers across the world, enhancing Management's
confidence in the Company's commercial prospects. Closing further
deals, in addition to the 1.2 MWh order announced today, remains a
key priority for the Commercial team.
To this end, tripartite discussions on the LODES project between Invinity,
a major international renewable energy project developer and DESNZ
are progressing strongly, with the parties actively engaged in
finalising the project's structure and contracts. The large-scale
DOE-funded deals first announced in September 2023 also continue to
progress positively, the closure of which are a key priority for
Invinity's new U.S.-based VP of Business Development.
The Company recently presented
details of the first of these DOE-funded projects, to be located at
the Pacific Northwest National Labs ("PNNL"), at the DOE's annual
Energy Storage Grand Challenge Summit alongside the PNNL programme
lead. The Company was also pleased to note the visit by DOE Loan
Programs Office ("LPO") director Jigar Shah to partner Indian
Energy's project at the Viejas Resort and Casino in California,
where 44 VS3s with a total capacity of 10 MWh are now installed and
commercial operation is expected before the end of
2024.
The Company continues to evolve its
engagement with partners in non-core markets, including its
relationship with Taiwanese partner Everdura. Together, the
companies are progressing towards certification of Mistral for the
Taiwanese grid, a key requirement for large national battery
procurement programmes expected in 2025. Invinity and Everdura are
also progressing operational plans for the delivery of Invinity
products in the context of the Company's license and royalty model,
whereby Invinity will benefit from Everdura's enhancing local
competitiveness by using domestic supply chains, assembly
facilities and support services.
Without accounting for any other
deals within Invinity's existing pipeline, the potential revenue
contribution from the LODES project (match-funded, but yet to
close) and the 14.4 MWh order from Everdura (closed in September
2023) substantially covers 2025 revenue forecasts, with the
aforementioned DOE projects representing a material portion of 2026
revenue.
Policy & Government
Engagement
During the Period, there were a
number of strong policy developments in support of long duration
energy storage. This included the launch of a consultation in
January by DESNZ for a Cap and Floor mechanism to support the UK
LDES market which specifically excludes lithium-ion. Additionally
in March, the House of Lords Science and Technology Committee, led
by Baroness Brown, published its report titled "Get on with it"
that looked at the importance of long duration energy storage in
the UK and quoted evidence provided by Invinity to the Committee's
enquiry into long duration energy storage for the UK grid. Finally,
Invinity continued its work engaging with policymakers in its core
markets, of which a particular highlight during the Period was Matt
Harper's policy roundtable with David Eby, Premier of British
Columbia, Canada.
Post-Period, the Company held a
Capital Markets Day for shareholders and investors and two further
visits for Cabinet Ministers from the Scottish and UK Governments
at its new Motherwell facility which provides enhanced
manufacturing capabilities to Invinity ahead of the next-generation
product launch later this year. These visits are a continuation of
the Company's strong government engagement that is of increasing
importance as LDES policy in the UK and elsewhere continues to
progress.
Next-Generation Product
Invinity's next-generation product
development programme continues to advance with the support of the
Company's development partner and a number of pilot customers. The
Mistral production prototype is currently connected to the grid at
Invinity's product development centre in Vancouver, Canada and has
not only achieved performance targets, but has exceeded technical
expectations in certain areas.
Commercial launch, which will see
the product offered for general sale by Invinity, will occur by the
end of this year. Although volume rollout of the product will now
occur later in 2025, the first shipment of the Mistral product is
still expected to occur on schedule. To this end, the Company is
pleased to announce the sale of a 1.2 MWh Mistral battery system to
Gamesa Electric, details of which are disclosed above.
In parallel with the Mistral
commercial launch and first customer delivery, Invinity is
advancing plans for a cost reduction exercise as announced in the
Company's Trading Update of 6 September 2024. Initiatives already
underway expect to deliver reduced product costs through both
design improvements and enhanced supplier efficiencies. Design
improvements include changes to decrease part count and simplify
assembly procedures. Supplier efficiencies will be achieved by
evolving manufacturing of high-value components from one-off
bespoke production to methods suitable for higher volume, while
transitioning from flexible but low-volume localised suppliers to
global best-cost regions suitable for delivering significant
production volumes.
Corporate and Strategic
The Company's relationship with
Taiwanese partner Everdura took a further step forward with the
signing of a strategic manufacturing agreement in February. This
agreement will see Everdura market and sell Invinity products in
Taiwan and other markets under its existing reselling agreement
with the Company. Everdura will manufacture Mistral VFBs,
purchasing cell stacks directly from the Company, and Invinity will
be paid a royalty fee based on a material percentage of the sale
price of any Mistral products sold.
In addition to advancing its
strategic relationship with Taiwanese partner Everdura, covered in
detail in the Commercial and Operational section above, the Company
secured significant financial backing from two further strategic
partners in the May 2024 fundraise, being UK Infrastructure Bank,
which has provided £18m of ringfenced capital to support the
deployment of LDES projects within the UK, and Korea Investment
Partners. Part of UKIB's investment also includes a Board position
that will support the Company's ongoing governance and development
as well as provide valuable financial expertise.
In May 2024 Invinity stated its
commitment to redomicile the Company back to the UK. The Company
confirms this process is underway and is expected to complete early
in the new year.
Jonathan Marren
Chief Executive Officer
Unaudited Financial Results for the Period Ended 30 June
2024
Unaudited Consolidated Statement of Profit and
Loss
For the six months ended 30 June
2024
|
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year
ended
31 December
2023
|
Continuing operations
|
Note
|
£000
|
£000
|
£000
|
Revenue
|
4
|
1,637
|
14,812
|
22,006
|
Direct costs
|
|
(2,750)
|
(18,143)
|
(25,361)
|
Grant income against direct
costs
|
4
|
-
|
11
|
11
|
Cost of sales
|
5
|
(2,750)
|
(18,132)
|
(25,350)
|
Gross loss
|
|
(1,113)
|
(3,320)
|
(3,344)
|
Operating costs
|
|
|
|
|
Administrative expenses
|
6
|
(10,296)
|
(9,259)
|
(19,085)
|
Other items of operating income and
expense
|
8
|
17
|
(9)
|
(349)
|
Loss from operations
|
|
(11,392)
|
(12,588)
|
(22,778)
|
Finance income
|
|
315
|
467
|
719
|
Finance costs
|
|
(38)
|
(1,134)
|
(1,233)
|
Gain/(loss) on foreign currency
transactions
|
|
7
|
(69)
|
113
|
Net
finance (costs)/income
|
|
284
|
(736)
|
(401)
|
Loss before income tax
|
|
(11,108)
|
(13,324)
|
(23,179)
|
Income tax expense
|
|
-
|
-
|
-
|
Loss for the period/year
|
|
(11,108)
|
(13,324)
|
(23,179)
|
|
|
|
|
|
Loss per ordinary share in pence
|
|
|
|
|
Basic
|
9
|
(4.6)
|
(8.2)
|
(13.1)
|
Diluted
|
9
|
(4.6)
|
(8.2)
|
(13.1)
|
The above unaudited consolidated
statement of profit and loss should be read in conjunction with the
accompanying notes.
Unaudited Consolidated Statement of Comprehensive
Income
For the six months ended 30 June
2024
|
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year
ended
31 December 2023
|
Continuing operations
|
Note
|
£000
|
£000
|
£000
|
Loss for the year
|
|
(11,108)
|
(13,324)
|
(23,179)
|
|
|
|
|
|
Other comprehensive income/(expense)
|
|
|
|
|
Exchange differences on the
translation of foreign operations
|
|
(117)
|
(85)
|
(60)
|
Total comprehensive loss for the period/year
|
|
(11,225)
|
(13,409)
|
(23,239)
|
The above unaudited consolidated
statement of comprehensive income should be read in conjunction
with the accompanying notes.
Unaudited Consolidated Statement of Financial
Position
As at 30 June 2024
|
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year
ended
31
December 2023
|
|
Note
|
£000
|
£000
|
£000
|
Non-current assets
|
|
|
|
|
Goodwill and other intangible
assets
|
11
|
23,980
|
24,025
|
24,002
|
Property, plant and
equipment
|
12
|
1,749
|
1,111
|
1,699
|
Right-of-use assets
|
|
1,745
|
1,370
|
1,558
|
Contract assets
|
15
|
304
|
-
|
304
|
Total non-current assets
|
|
27,778
|
26,506
|
27,563
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventory
|
13
|
4,437
|
3,681
|
3,288
|
Other current assets
|
14
|
6,177
|
6,344
|
2,721
|
Contract assets
|
15
|
897
|
1,857
|
888
|
Trade receivables
|
16
|
1,530
|
4,151
|
2,496
|
Cash and cash equivalents
|
17
|
46,243
|
12,929
|
5,014
|
Total current assets
|
|
59,284
|
28,962
|
14,407
|
Total assets
|
|
87,062
|
55,468
|
41,970
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
18
|
(5,101)
|
(4,481)
|
(3,948)
|
Derivative financial
instruments
|
19
|
(339)
|
(474)
|
(406)
|
Contract liabilities
|
15
|
(1,454)
|
(3,884)
|
(1,312)
|
Lease liabilities
|
|
(669)
|
(601)
|
(723)
|
Provisions
|
15
|
(955)
|
(2,109)
|
(812)
|
Total current liabilities
|
|
(8,518)
|
(11,549)
|
(7,201)
|
Net
current assets
|
|
50,766
|
17,413
|
7,206
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
|
(1,095)
|
(670)
|
(833)
|
Provisions
|
15
|
(124)
|
-
|
(123)
|
Total non-current liabilities
|
|
(1,219)
|
(670)
|
(956)
|
Total liabilities
|
|
(9,737)
|
(12,219)
|
(8,157)
|
Net
assets
|
|
77,325
|
43,249
|
33,813
|
|
|
|
|
|
Equity
|
|
|
|
|
Called up share capital
|
|
53,473
|
51,347
|
51,348
|
Share premium
|
|
215,231
|
162,852
|
162,883
|
Share based payment
reserve
|
|
6,947
|
6,321
|
6,683
|
Accumulated losses
|
|
(196,381)
|
(175,418)
|
(185,273)
|
Currency translation
reserve
|
|
(1,984)
|
(1,892)
|
(1,867)
|
Other reserves
|
|
39
|
39
|
39
|
Total equity
|
|
77,325
|
43,249
|
33,813
|
The above unaudited consolidated
statement of financial position should be read in conjunction with
the accompanying notes.
Unaudited Consolidated Statement of Changes in
Equity
As at 30 June 2024
|
Called up
share capital
|
Share
premium
|
Share-based payment reserve
|
Accum-ulated losses
|
Currency
translation reserve
|
Other
reserves
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
|
At
1 January 2024
|
51,348
|
162,883
|
6,683
|
(185,273)
|
(1,867)
|
39
|
33,813
|
Loss for the period
|
-
|
-
|
-
|
(11,108)
|
-
|
-
|
(11,108)
|
Other comprehensive gain/(loss)
|
|
|
|
|
|
|
|
Foreign currency translation
differences
|
-
|
-
|
-
|
-
|
(117)
|
-
|
(117)
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
(11,108)
|
(117)
|
-
|
(11,225)
|
Transactions with owners in their capacity as
owners
|
|
|
|
|
|
|
|
Investment funding arrangement, net
of transaction costs
|
2,125
|
52,348
|
-
|
-
|
-
|
-
|
54,473
|
Share-based payments
|
-
|
-
|
264
|
-
|
-
|
-
|
264
|
Total contributions by owners
|
2,125
|
52,348
|
264
|
-
|
-
|
-
|
54,737
|
At
30 June 2024
|
53,473
|
215,231
|
6,947
|
(196,381)
|
(1,984)
|
39
|
77,325
|
As at 30 June 2023
|
Called up
share capital
|
Share
premium
|
Share-based payment reserve
|
Accum-ulated losses
|
Currency
translation reserve
|
Other
reserves
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
50,716
|
141,579
|
5,957
|
(162,094)
|
(1,807)
|
39
|
34,390
|
Loss for the period
|
-
|
-
|
-
|
(13,324)
|
-
|
-
|
(13,324)
|
Other comprehensive
gain/(loss)
|
|
|
|
|
|
|
|
Foreign currency translation
differences
|
-
|
-
|
-
|
-
|
(85)
|
|
(85)
|
Total comprehensive loss for the
period
|
-
|
-
|
-
|
(13,324)
|
(85)
|
-
|
(13,409)
|
Transactions with owners in their
capacity as owners
|
|
|
|
|
|
|
|
Investment funding arrangement, net
of transaction costs
|
631
|
21,272
|
23
|
-
|
-
|
-
|
21,926
|
Exercise of share options
|
-
|
1
|
-
|
-
|
-
|
-
|
1
|
Share-based payments
|
-
|
-
|
341
|
-
|
-
|
-
|
341
|
Total contributions by
owners
|
631
|
21,273
|
364
|
-
|
-
|
-
|
22,268
|
At 30 June 2023
|
51,347
|
162,852
|
6,321
|
(175,418)
|
(1,892)
|
39
|
43,249
|
The above unaudited consolidated
statements of changes in equity should be read in conjunction with
the accompanying note.
Unaudited Consolidated Statement of Changes in
Equity
For the year ended 31 December
2023
|
Called up
share capita
|
Share
premium
|
Share-based payment reserve
|
Accum-ulated losses
|
Currency
translation reserve
|
Other
reserves
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
50,716
|
141,579
|
5,957
|
(162,094)
|
(1,807)
|
39
|
34,390
|
Loss for the year
|
-
|
-
|
-
|
(23,179)
|
-
|
-
|
(23,179)
|
Other comprehensive
income
|
|
|
|
|
|
|
|
Foreign currency translation
differences
|
-
|
-
|
-
|
-
|
(60)
|
-
|
(60)
|
Total comprehensive for the
year
|
-
|
-
|
-
|
(23,179)
|
(60)
|
-
|
(23,239)
|
Transactions with owners in their
capacity as owners
|
|
|
|
|
|
|
|
Investment funding arrangement, net
of transaction costs
|
631
|
21,295
|
-
|
-
|
-
|
-
|
21,926
|
Exercise of share options
|
1
|
9
|
-
|
-
|
-
|
-
|
10
|
Share-based payments
|
-
|
-
|
726
|
-
|
-
|
-
|
726
|
Total contributions by
owners
|
632
|
21,304
|
726
|
-
|
-
|
-
|
22,662
|
At 31 December 2023
|
51,348
|
162,883
|
6,683
|
(185,273)
|
(1,867)
|
39
|
33,813
|
The above unaudited consolidated
statements of changes in equity should be read in conjunction with
the accompanying note.
Unaudited Consolidated Statement of Cash
Flows
For the six months ended 30 June
2024
|
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
Note
|
£000
|
£000
|
£000
|
Cash flows from operating activities
|
|
|
|
|
Cash used in operations
|
|
(12,614)
|
(12,228)
|
(19,657)
|
Interest received
|
|
247
|
115
|
299
|
Interest paid
|
|
(1)
|
(13)
|
(1)
|
Net
cash outflow from operating activities
|
|
(12,368)
|
(12,126)
|
(19,359)
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Acquisition of property, plant and
equipment
|
|
(395)
|
(191)
|
(1,103)
|
Proceeds from disposal of property,
plant and equipment
|
|
-
|
-
|
57
|
Deposits on right-of-use
assets
|
|
(47)
|
-
|
(28)
|
Net
cash outflow from investing activities
|
|
(442)
|
(191)
|
(984)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Payment of lease
liabilities
|
|
(343)
|
(403)
|
(629)
|
Interest paid on lease
liabilities
|
|
(37)
|
(36)
|
(44)
|
Financing charges on repayment of
derivative financial instrument
|
|
-
|
(992)
|
(992)
|
Repayment of investment funding
arrangement
|
|
-
|
(320)
|
(881)
|
Proceeds from sale of conversion
shares
|
|
|
-
|
742
|
Proceeds from the issue of share
capital, net of transaction costs
|
|
57,383
|
21,927
|
23,044
|
Payment of transaction costs for the
issue of share capital
|
|
(2,911)
|
-
|
(1,117)
|
Proceeds from the exercise of share
options and warrants
|
|
-
|
1
|
10
|
Net
cash inflow from financing activities
|
|
54,092
|
20,177
|
20,133
|
|
|
|
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
41,282
|
7,860
|
(210)
|
Cash and cash equivalents at the
start of the period/year
|
|
5,014
|
5,137
|
5,137
|
Effects of exchange rate changes on
cash and cash equivalents
|
|
(53)
|
(68)
|
87
|
Cash and cash equivalents at the end of the
period/year
|
|
46,243
|
12,929
|
5,014
|
The above unaudited consolidated
statement of cash flows should be read in conjunction with the
accompanying note.
Notes
(forming part of the unaudited
consolidated historical financial information)
1
General Information
Invinity Energy Systems plc (the
"Company") is a public company limited by shares incorporated and
domiciled in Jersey. The registered office address is Third Floor,
IFC5, Castle Street, St. Helier, JE2 3BY, Jersey.
The Company is quoted on the AIM
Market of the London Stock Exchange with the ticker symbol IES.L,
on the AQSE Growth Market in the United Kingdom with the ticker
symbol IES and on the OTCQX Best Market in the United States of
America with the ticker symbol IESVF.
The principal activities of the
Company and its subsidiaries (together the "Group") relate to the
manufacture and sale of vanadium flow battery systems and
associated installation, warranty and other services.
2
Accounting Policies
The accounting policies applied in
this condensed consolidated financial information are consistent
with those applied in preparing the financial statements for the
year ended 31 December 2023.
Basis of Preparation
This unaudited condensed
consolidated interim financial information for the six-months ended
30 June 2024 (the 'interim financial information') has been
prepared in accordance with IAS 34, 'Interim financial reporting'
as adopted by the European Union. The financial information should
be read in conjunction with the Group's annual financial statements
for the year ended 31 December 2023 that were prepared in
accordance with International Financial Reporting Standards as
adopted by the European Union.
The annual report and financial
statements for the year ended 31 December 2023 are available on the
company's website (www.invinity.com).
This interim financial information
has been prepared using the historical cost basis of accounting.
The accounting policies applied across all the Group's subsidiaries
when preparing the financial information are consistent with those
adopted and disclosed in the annual
financial statements for the year ended 31 December 2023. The
accounting policies have been consistently applied across all Group
entities for the purpose of producing this interim financial
information.
The financial information included
in this document does not comprise statutory accounts within the
meaning of Companies (Jersey) Law 1991. The comparative figures for
the financial year ended 31 December 2023 are not the Company's
statutory accounts for that financial year within the meaning of
Companies (Jersey) Law 1991. Those accounts have been reported on
by the Company's auditors and delivered to the Jersey Financial
Services Commission.
The report of the auditors included
in the annual report and financial statements for the year ended 31
December 2023 was unqualified.
The Group's business activities,
together with factors likely to affect its future development,
performance and position, are set out in the operations and
financial review sections of this report.
The financial position of the Group,
its cash flows and liquidity position are described in the
financial review section.
Going Concern
The Directors are satisfied that the
Group has adequate resources to continue to operate as a going
concern for the foreseeable future and that no material
uncertainties exist which could cause significant doubt with
respect to this assessment. In making this assessment, the
Directors have considered the Group's balance sheet position and
forecast earnings and cash flows for the period from the date of
approval of these financial statements to 30 June 2025.
The Group has relied on fundraising
in previous years and following the completion of successful
fundraising in May 2024, the Group had cash of £49.2 million as at
30 June 2024 (30 June 2023: £12.9 million).
As part of the going concern
assessment the Directors have prepared a cash flow forecast which
indicates that the Group would expect to remain cash positive
during this period and without the requirement for further
fundraising. The business continues in a cash outflow position,
using funding generated from previous fundraises. However, it plans
to move to a cash inflow position upon the launch and delivery of
material volume of the next generation product.
This cash flow forecast was
stress-tested for a worst-case scenario of no positive cash
receipts from sales. In these tested scenarios, the business would
remain cash positive for the 12 months from the date of approval of
these financial statements.
Therefore, the Directors believe it
is appropriate to prepare the accounts on a going concern
basis.
3
Critical Accounting Judgements and Key Sources of Estimation
Uncertainty
The preparation of interim financial
information requires management to make judgments, estimates and
assumptions that affect the application of accounting policies and
the reported amounts of assets and liabilities and of items of
income and expense. Actual results may differ from these
estimates.
In preparing this interim financial
information, the significant judgments made by management in
applying the Group's accounting policies were the same as those
that applied to the consolidated financial statements for the year
ended 31 December 2023. Similarly, the key sources of estimation
uncertainty related to the financial information were the same as
those encountered when applying the Group's accounting policies in
relation to the preparation of the consolidated financial
statements for the year ended 31 December 2023.
In preparing the condensed
consolidated financial information, management is required to
consider the principal risks and uncertainties facing the Group. In
management's opinion the principal risks and uncertainties facing
the Group are unchanged since the preparation of the consolidated
financial statements for the year ended 31 December 2023. Those
risks and uncertainties, together with management's response to
them are described in the risk review section of the annual report
and financial statements for the year ended 31 December
2023.
4
Revenue from Contracts with Customers and Income from Government
Grants
Segment Information
The Group derives revenue from a
single business segment, being the manufacture and sale of vanadium
flow battery systems and related hardware together with the
provision of services directly related to battery systems sold to
customers.
The Group is organised internally to
report on its financial and operational performance to its chief
operating decision maker, which has been identified as the
Executive Directors as a group.
All revenues were derived from
continuing operations.
Revenue from Contracts with Customers
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Battery systems and associated
control systems
|
1,186
|
13,653
|
19,425
|
Integration hardware
|
35
|
-
|
1,470
|
Integration and
commissioning
|
18
|
705
|
504
|
Other services
|
398
|
454
|
607
|
Total revenue in the statement of profit and
loss
|
1,637
|
14,812
|
22,006
|
Grant Income other than Revenue
The Group receives grant income to
help fund certain projects that are eligible for support, typically
in the form of innovation grants. The total grant income that was
received in the period was as follows:
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Grants for research and
development
|
106
|
11
|
160
|
Grants for product
deployment
|
40
|
-
|
378
|
Economic and social
development
|
2
|
-
|
1
|
Total government grants received
|
148
|
11
|
539
|
5
Cost of Sales
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Movement in inventories of finished
battery systems
|
2,372
|
18,698
|
27,023
|
Movement in provisions for warranty
costs
|
299
|
142
|
(429)
|
Movement in provisions for sales
contracts
|
79
|
(697)
|
(1,233)
|
Total cost of sales
|
2,750
|
18,143
|
25,361
|
6
Administrative Expenses
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Staff costs
|
6,840
|
6,141
|
12,750
|
Research and development
costs
|
1,029
|
811
|
1,868
|
Research and development recoveries,
tax credits and grants
|
(145)
|
(853)
|
(1,949)
|
Professional fees
|
345
|
409
|
669
|
Sales and marketing costs
|
398
|
388
|
1,048
|
Facilities and office
costs
|
277
|
222
|
232
|
Depreciation and
amortisation
|
501
|
409
|
1,056
|
Other administrative
costs
|
1,051
|
1,732
|
3,411
|
Total administrative expenses
|
10,296
|
9,259
|
19,085
|
7
Staff Costs
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Wages and salaries
|
5,783
|
5,261
|
11,475
|
Employer payroll taxes
|
514
|
477
|
839
|
Contributions to defined
contribution plans
|
69
|
57
|
123
|
Other benefits
|
577
|
346
|
977
|
Share-based payments
|
264
|
341
|
726
|
Total staff costs
|
7,207
|
6,482
|
14,140
|
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Staff costs charged to cost of
sales
|
367
|
340
|
1,390
|
Staff costs charged to cost of
administrative expenses
|
6,840
|
6,141
|
12,750
|
Total staff costs
|
7,207
|
6,482
|
14,140
|
8
Other Items of Operating Income and Expense
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
(Income)/expenses
|
|
|
|
Gain on disposal of property, plant
and equipment
|
-
|
-
|
(15)
|
Obsolete inventory
|
-
|
9
|
8
|
Impairment of inventory to net
realisable value
|
43
|
-
|
151
|
Reversal of impairment of
inventory
|
(60)
|
-
|
-
|
Loss on curtailment of right-of-use
asset
|
-
|
-
|
205
|
Total other operating (income)/expenses
(net)
|
(17)
|
9
|
349
|
9
Loss per Share
The weighted average number of
shares used to calculate basic and diluted loss per share as
presented in the consolidated statement of comprehensive loss was
as follows:
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
|
|
|
|
|
|
|
In
issue at 1 January
|
191,067,464
|
119,007,846
|
119,007,846
|
Shares issued in the period -
weighted average
|
52,091,369
|
42,978,571
|
57,431,223
|
Weighted average shares in issue at
the end of the period
|
243,158,833
|
161,986,417
|
176,439,069
|
Effect of employee share options and
warrants not exercised
|
1,324,728
|
3,104,440
|
1,476,768
|
Weighted average number of diluted shares at the period
end
|
244,483,561
|
165,090,857
|
177,915,837
|
Additional potential shares used in
the calculation of diluted earnings per share primarily relate to
potential shares outstanding at 30 June 2024 that may be issued in
satisfaction of 'in-the-money' employee share options. Potentially
dilutive shares related to 'in-the-money' outstanding warrants to
subscribe for ordinary shares in the Company are also included in
calculating diluted earnings per share.
Where additional potential shares
have an anti-dilutive impact on the calculation of loss per share
calculation, such potential shares are excluded from the weighted
average number of shares used in the calculation.
Additional potential shares are
anti-dilutive where their inclusion in the calculation of loss per
share results in a lower loss per share.
10
Cash Flows from Operating Activities
|
Six months
ended
30 June
2024
|
Six months
ended
30 June
2023
|
Year ended
31 December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Loss after income tax
|
(11,108)
|
(13,324)
|
(23,179)
|
Adjustments for:
|
|
|
|
Depreciation and
amortisation
|
693
|
727
|
1,399
|
Loss on disposal of property, plant
and equipment
|
-
|
-
|
(15)
|
Impairment of inventory
|
43
|
-
|
151
|
Reversal of impairment of
inventory
|
(60)
|
-
|
-
|
Obsolete inventory
|
-
|
-
|
8
|
Share-based payments
charge
|
264
|
341
|
726
|
Net finance
(income)/costs
|
(277)
|
732
|
481
|
Gain/(loss) on unrealised foreign
currency transactions
|
49
|
126
|
(71)
|
|
(10,396)
|
(11,398)
|
(20,500)
|
Changes in operating assets and liabilities
|
|
|
|
(Increase)/decrease in
inventory
|
(1,174)
|
5,945
|
6,144
|
Increase in contract
assets
|
(19)
|
(1,359)
|
(694)
|
Decrease/(increase) in trade
receivables and other receivables
|
940
|
(2,559)
|
(796)
|
(Increase)/decrease in other assets
and prepaid inventory
|
(3,441)
|
2,513
|
5,823
|
Increase in trade
payables
|
1,190
|
(342)
|
(956)
|
Increase/(decrease) in warranty
provision
|
7
|
(47)
|
(647)
|
Increase/(decrease) in onerous
contract provision
|
143
|
(751)
|
(1,217)
|
Increase/(decrease) in contract
liabilities
|
136
|
(4,230)
|
(6,814)
|
|
(2,218)
|
(830)
|
843
|
Cash used in operations
|
(12,614)
|
(12,228)
|
(19,657)
|
11
Goodwill and Intangible Assets
|
Goodwill
|
Patents
and certifications
|
Software
and domain names
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
At
1 January 2024
|
23,944
|
203
|
34
|
24,181
|
Effects of movements in foreign
exchange
|
-
|
-
|
(1)
|
(1)
|
At
30 June 2024
|
23,944
|
203
|
33
|
24,180
|
|
|
|
|
|
Accumulated amortisation
|
|
|
|
|
At
1 January 2024
|
-
|
(153)
|
(26)
|
(179)
|
Amortisation charge
|
-
|
(20)
|
(1)
|
(21)
|
At
30 June 2024
|
-
|
(173)
|
(27)
|
(200)
|
|
|
|
|
|
Net
book value
|
|
|
|
|
At 1 January 2024
|
23,944
|
50
|
8
|
24,002
|
At 30 June 2024
|
23,944
|
30
|
6
|
23,980
|
|
Goodwill
|
Patents
and certifications
|
Software
and domain names
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
At 1 January 2023
|
23,944
|
203
|
50
|
24,197
|
Effects of movements in foreign
exchange
|
-
|
-
|
(2)
|
(2)
|
At 30 June 2023
|
23,944
|
203
|
48
|
24,195
|
|
|
|
|
|
Accumulated amortisation
|
|
|
|
|
At 1 January 2023
|
-
|
(112)
|
(35)
|
(147)
|
Amortisation charge
|
-
|
(20)
|
(4)
|
(24)
|
Effects of movements in foreign
exchange
|
-
|
-
|
1
|
1
|
Amortisation at 30 June
2023
|
-
|
(132)
|
(38)
|
(170)
|
|
|
|
|
|
Net book value
|
|
|
|
|
At 1 January 2023
|
23,944
|
91
|
15
|
24,050
|
At 30 June 2023
|
23,944
|
71
|
10
|
24,025
|
|
Goodwill
|
Patents
and certifications
|
Software
and domain names
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
At 1 January 2023
|
23,944
|
203
|
50
|
24,197
|
Disposals
|
-
|
-
|
(15)
|
(15)
|
Effects of movements in foreign
exchange
|
-
|
-
|
(1)
|
(1)
|
At 31 December 2023
|
23,944
|
203
|
34
|
24,181
|
|
|
|
|
|
Accumulated amortisation
|
|
|
|
|
At 1 January 2023
|
-
|
(112)
|
(35)
|
(147)
|
Amortisation charge
|
-
|
(41)
|
(7)
|
(48)
|
Disposals
|
-
|
-
|
15
|
15
|
Effects of movements in foreign
exchange
|
-
|
-
|
1
|
1
|
Amortisation at 31 December
2023
|
-
|
(153)
|
(26)
|
(179)
|
|
|
|
|
|
Net book value
|
|
|
|
|
At 1 January 2023
|
23,944
|
91
|
15
|
24,050
|
At 31 December 2023
|
23,944
|
50
|
8
|
24,002
|
Goodwill
All goodwill is tested annually for
impairment. At 31 December 2023, goodwill was tested for impairment
using a fair value less costs of disposal methodology by reference
to the Company's quoted market capitalisation using the price of
35.0 pence per share at that date. No impairment loss was
identified in relation to goodwill.
The closing share price on 25
September 2024 was 9.25p, giving a market capitalisation of £40.53m
which does not indicate impairment of goodwill.
Patents and Certifications
There have been no events or
circumstances that would indicate that the carrying value of
patents and certifications may be impaired at 30 June
2024.
12
Property, Plant and Equipment
|
Computer
and office equipment
|
Leasehold
improvements
|
Vehicles
and equipment
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
At
1 January 2024
|
554
|
823
|
2,235
|
3,612
|
Additions
|
34
|
77
|
283
|
394
|
Disposals
|
-
|
-
|
(9)
|
(9)
|
Effects of movements in foreign
exchange
|
(7)
|
(20)
|
(41)
|
(68)
|
At
30 June 2024
|
581
|
880
|
2,468
|
3,929
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
|
|
At
1 January 2024
|
(465)
|
(424)
|
(1,024)
|
(1,913)
|
Depreciation charge
|
(23)
|
(112)
|
(172)
|
(307)
|
Disposals
|
-
|
-
|
9
|
9
|
Effects of movements in foreign
exchange
|
5
|
10
|
16
|
31
|
Depreciation at 30 June 2024
|
(483)
|
(526)
|
(1,171)
|
(2,180)
|
|
|
|
|
|
Net
book value
|
|
|
|
|
At 1 January 2024
|
89
|
399
|
1,211
|
1,699
|
At 30 June 2024
|
98
|
354
|
1,297
|
1,749
|
|
Computer
and office equipment
|
Leasehold
improvements
|
Vehicles
and equipment
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
At 1 January 2023
|
699
|
1,119
|
1,402
|
3,220
|
Additions
|
-
|
9
|
182
|
191
|
Disposals
|
-
|
-
|
(44)
|
(44)
|
Effects of movements in foreign
exchange
|
(6)
|
(16)
|
(27)
|
(49)
|
At 30 June 2023
|
693
|
1,112
|
1,513
|
3,318
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
|
|
At 1 January 2023
|
(662)
|
(635)
|
(715)
|
(2,012)
|
Depreciation charge
|
(8)
|
(152)
|
(103)
|
(263)
|
Disposals
|
-
|
-
|
44
|
44
|
Effects of movements in foreign
exchange
|
5
|
6
|
13
|
24
|
Depreciation at 30 June
2023
|
(665)
|
(781)
|
(761)
|
(2,207)
|
|
|
|
|
|
Net book value
|
|
|
|
|
At 1 January 2023
|
37
|
484
|
687
|
1,208
|
At 30 June 2023
|
28
|
331
|
752
|
1,111
|
|
Computer
and office equipment
|
Leasehold
improvements
|
Vehicles
and equipment
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
At 1 January 2023
|
699
|
1,119
|
1,402
|
3,220
|
Additions
|
76
|
212
|
799
|
1,087
|
Disposals
|
(214)
|
(328)
|
(125)
|
(667)
|
Transfers
|
-
|
(161)
|
191
|
30
|
Foreign currency exchange
differences
|
(7)
|
(19)
|
(32)
|
(58)
|
At 31 December 2023
|
554
|
823
|
2,235
|
3,612
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
|
|
At 1 January 2023
|
(662)
|
(635)
|
(715)
|
(2,012)
|
Depreciation charge
|
(23)
|
(271)
|
(230)
|
(524)
|
Disposals
|
214
|
328
|
83
|
625
|
Transfers
|
-
|
147
|
(177)
|
(30)
|
Effects of movements in foreign
exchange
|
6
|
7
|
15
|
28
|
Depreciation at 31 December
2023
|
(465)
|
(424)
|
(1,024)
|
(1,913)
|
|
|
|
|
|
Net book value
|
|
|
|
|
At 1 January 2023
|
37
|
484
|
687
|
1,208
|
At 31 December 2023
|
89
|
399
|
1,211
|
1,699
|
The Group has no assets pledged as
security. No amounts of interest have been capitalised within
property, plant and equipment at 30 June 2024 (2023:
£nil).
13
Inventory
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Raw materials and
consumables
|
2,768
|
1,421
|
2,961
|
Work in progress
|
1,572
|
1,503
|
285
|
Finished goods
|
97
|
756
|
42
|
Total inventory
|
4,437
|
3,681
|
3,288
|
14
Other Current Assets
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Prepayments and deposits
|
639
|
1,108
|
475
|
Prepaid inventory
|
1,960
|
3,136
|
1,073
|
Tax credits recoverable
|
425
|
1,179
|
719
|
Short-term investment
|
3,000
|
-
|
-
|
Other receivables
|
153
|
921
|
454
|
Total other current assets
|
6,177
|
6,344
|
2,721
|
Prepaid inventory is recognised on
inventory payments where physical delivery of that inventory has
not yet been taken by the Group and is stated at the lower of cost
and net realisable value.
15
Contract Related Balances
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Amounts due from customer contracts
included in trade receivables
|
1,530
|
4,151
|
2,496
|
Contract assets (accrued income for
work done not yet invoiced)
|
897
|
1,857
|
888
|
Non-current contract
assets
|
304
|
-
|
304
|
Contract liabilities (deferred
revenue related to advances on customer contracts)
|
(1,454)
|
(3,884)
|
(1,312)
|
Net
position of sales contracts
|
1,277
|
(2,124)
|
2,376
|
The amount of revenue recognised in
the period that was included in contract liabilities at the end of
the prior year was £203,997 (2023: £8,097,770).
Provisions Related to Contracts with
Customers
|
Warranty
provision
|
Provision
for contract losses
|
Total
|
|
£000
|
£000
|
£000
|
|
|
|
|
At
1 January 2024
|
602
|
333
|
935
|
Charges to profit or loss
|
|
|
|
§ Provided in period
|
258
|
151
|
409
|
§ Unused amounts reversed
|
-
|
(4)
|
(4)
|
Amounts used in period
|
(252)
|
(4)
|
(256)
|
Movement due to foreign
exchange
|
(3)
|
(2)
|
(5)
|
At
30 June 2024
|
605
|
474
|
1,079
|
Current
|
584
|
371
|
955
|
Non-current
|
21
|
103
|
124
|
|
Warranty
provision
|
Legacy
products provision
|
Provision
for contract losses
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
At 1 January 2023
|
284
|
1,016
|
1,607
|
2,907
|
Charges to profit or loss
|
|
|
|
|
§ Provided in period
|
75
|
63
|
-
|
138
|
§ Unused amounts reversed
|
-
|
-
|
(697)
|
(697)
|
Amounts used in period
|
(75)
|
(63)
|
-
|
(138)
|
Movement due to foreign
exchange
|
(1)
|
(46)
|
(54)
|
(101)
|
At 30 June 2023
|
283
|
970
|
856
|
2,109
|
Current
|
283
|
970
|
856
|
2,109
|
Non-current
|
-
|
-
|
-
|
-
|
|
Warranty
provision
|
Legacy
products provision
|
Provision
for contract losses
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
At 1 January 2023
|
284
|
1,016
|
1,607
|
2,907
|
Charges to profit or loss
|
|
|
|
|
§ Provided in year
|
552
|
15
|
332
|
899
|
§ Unused amounts reversed
|
(38)
|
(968)
|
(235)
|
(1,241)
|
Amounts used in year
|
(195)
|
(13)
|
(1,315)
|
(1,523)
|
Movement due to foreign
exchange
|
(1)
|
(50)
|
(56)
|
(107)
|
At 31 December 2023
|
602
|
-
|
333
|
935
|
Current
|
586
|
-
|
226
|
812
|
Non-current
|
16
|
-
|
107
|
123
|
Warranty Provision
The warranty provision represents
management's best estimate of the costs anticipated to be incurred
related to warranty claims, both current and future, from customers
in respect of goods and services sold that remain within their
warranty period. The estimate of future warranty costs is updated
periodically based on the Company's actual experience of warranty
claims from customers.
The element of the provision related
to potential future claims is based on management's experience and
is judgmental in nature. As for any product warranty, there is an
inherent uncertainty around the likelihood and timing of a fault
occurring that would cause further work to be undertaken or the
replacement of equipment parts.
A standard warranty of up to two
years from the date of commissioning is generally provided to
customers on goods and services sold and is included in the
original cost of the product. Customers are also able to purchase
extended warranties that extend the warranty period for up to a
total of ten years.
Provision for Contract Losses
A provision is established for
contract losses when it becomes known that a contract has become
onerous. A contract is onerous when the unavoidable costs of
fulfilling the Group's obligations under a contract are greater
than the revenue that will be earned from it.
The unavoidable costs of fulfilling
contract obligations will include both direct and indirect
costs.
The creation of an additional
provision is recognised immediately in profit and loss. The
provision is used to offset subsequent costs incurred as the
contract moves to completion.
16
Trade Receivables
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Total trade receivables
|
1,530
|
4,151
|
2,496
|
All trade and other receivables
relate to receivables arising from contracts with
customers.
Trade receivables are amounts due
from customers for sales of vanadium flow battery systems in the
ordinary course of business. Trade receivables do not bear interest
and generally have 30-day payment terms and therefore are all
classified as current.
An allowance for potential credit
losses of £nil (2023: £139,639) has been recognised.
17
Cash and Cash Equivalents
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Cash at bank and in hand
|
5,243
|
3,929
|
5,014
|
Cash equivalents
|
41,000
|
9,000
|
-
|
Total cash and cash equivalents
|
46,243
|
12,929
|
5,014
|
Term deposits are presented as cash
equivalents if they have a maturity of three months or less from
the date of acquisition, are readily convertible to a known amount
of cash and are subject to an insignificant amount of risk of
change in value.
18
Trade and Other Payables
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Trade payables
|
2,062
|
3,341
|
2,166
|
Other payables
|
17
|
89
|
29
|
Accrued liabilities
|
1,462
|
706
|
877
|
Accrued employee
compensation
|
1,389
|
324
|
772
|
Government remittances
payable
|
171
|
21
|
104
|
Total trade and other payables
|
5,101
|
4,481
|
3,948
|
Trade payables are unsecured and are
usually paid within 30 days.
The carrying amounts of trade and
other payables are the same as their fair values due to the
short-term nature of the underlying obligation representing the
liability to pay.
19
Derivative Financial Instruments
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£000
|
£000
|
£000
|
|
|
|
|
Derivative value of warrants
issued
|
339
|
474
|
406
|
Total derivative financial instruments
|
339
|
474
|
406
|
20
Related Parties
The only related parties of the
Company are the key management and close members of their family.
Key management has been determined as the CEO and his direct
reports.
There have been no related party
transactions in the period.
21
Events Occurring After the Reporting Period
Motherwell Facility
On 23 July 2024 the Company formally
launched its new manufacturing facility in Scotland which will
increase the Company's assembly capacity to over 500 MWh per
year.
Deferred A Shares
On 22 November 2022 the shareholders
of Invinity approved a capital reorganisation, whereby the share
capital of Invinity was split into Ordinary Shares, which are
quoted on AIM and AQSE, and non-voting deferred A Shares ("Deferred
A Shares"), which are not quoted.
On 29 August 2024 the Company
announced the upcoming transfer of all Deferred A Shares from the
holders to Invinity Energy Group Services Limited for nil
consideration.
Board changes
On 6 September 2024 the Company
announced Larry Zulch's retirement as the Company's Chief Executive
Officer ("CEO") and member of the Board of Invinity, effective
immediately.
Jonathan Marren, previously Chief
Financial Officer ("CFO") and Chief Development Officer ("CDO"),
has been appointed as CEO on a permanent basis. The recruitment of
a new CFO commenced immediately.