0001891791 false Q3 2022 --12-31 Yes No
0001891791 2022-01-01 2022-09-30 0001891791 2023-01-13 0001891791
2022-09-30 0001891791 2021-12-31 0001891791 2022-07-01 2022-09-30
0001891791 2021-07-01 2021-09-30 0001891791 2021-01-01 2021-09-30
0001891791 us-gaap:PreferredStockMember 2021-12-31 0001891791
us-gaap:CommonStockMember 2021-12-31 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31
0001891791 us-gaap:RetainedEarningsMember 2021-12-31 0001891791
us-gaap:PreferredStockMember 2022-03-31 0001891791
us-gaap:CommonStockMember 2022-03-31 0001891791
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31
0001891791 us-gaap:RetainedEarningsMember 2022-03-31 0001891791
2022-03-31 0001891791 us-gaap:PreferredStockMember 2022-06-30
0001891791 us-gaap:CommonStockMember 2022-06-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30
0001891791 us-gaap:RetainedEarningsMember 2022-06-30 0001891791
2022-06-30 0001891791 us-gaap:PreferredStockMember 2020-12-31
0001891791 us-gaap:CommonStockMember 2020-12-31 0001891791
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31
0001891791 us-gaap:RetainedEarningsMember 2020-12-31 0001891791
2020-12-31 0001891791 us-gaap:PreferredStockMember 2021-03-31
0001891791 us-gaap:CommonStockMember 2021-03-31 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31
0001891791 us-gaap:RetainedEarningsMember 2021-03-31 0001891791
2021-03-31 0001891791 us-gaap:PreferredStockMember 2021-06-30
0001891791 us-gaap:CommonStockMember 2021-06-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30
0001891791 us-gaap:RetainedEarningsMember 2021-06-30 0001891791
2021-06-30 0001891791 us-gaap:PreferredStockMember 2022-01-01
2022-03-31 0001891791 us-gaap:CommonStockMember 2022-01-01
2022-03-31 0001891791 us-gaap:AdditionalPaidInCapitalMember
2022-01-01 2022-03-31 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01
2022-03-31 0001891791 us-gaap:RetainedEarningsMember 2022-01-01
2022-03-31 0001891791 2022-01-01 2022-03-31 0001891791
us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001891791
us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30
0001891791 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01 2022-06-30 0001891791 us-gaap:RetainedEarningsMember
2022-04-01 2022-06-30 0001891791 2022-04-01 2022-06-30 0001891791
us-gaap:PreferredStockMember 2022-07-01 2022-09-30 0001891791
us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30
0001891791 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01 2022-09-30 0001891791 us-gaap:RetainedEarningsMember
2022-07-01 2022-09-30 0001891791 us-gaap:PreferredStockMember
2021-01-01 2021-03-31 0001891791 us-gaap:CommonStockMember
2021-01-01 2021-03-31 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31
0001891791 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01 2021-03-31 0001891791 us-gaap:RetainedEarningsMember
2021-01-01 2021-03-31 0001891791 2021-01-01 2021-03-31 0001891791
us-gaap:PreferredStockMember 2021-04-01 2021-06-30 0001891791
us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30
0001891791 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01 2021-06-30 0001891791 us-gaap:RetainedEarningsMember
2021-04-01 2021-06-30 0001891791 2021-04-01 2021-06-30 0001891791
us-gaap:PreferredStockMember 2021-07-01 2021-09-30 0001891791
us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30
0001891791 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01 2021-09-30 0001891791 us-gaap:RetainedEarningsMember
2021-07-01 2021-09-30 0001891791 us-gaap:PreferredStockMember
2022-09-30 0001891791 us-gaap:CommonStockMember 2022-09-30
0001891791 us-gaap:AdditionalPaidInCapitalMember 2022-09-30
0001891791 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30 0001891791 us-gaap:RetainedEarningsMember 2022-09-30
0001891791 us-gaap:PreferredStockMember 2021-09-30 0001891791
us-gaap:CommonStockMember 2021-09-30 0001891791
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001891791
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30
0001891791 us-gaap:RetainedEarningsMember 2021-09-30 0001891791
2021-09-30 0001891791 2022-08-08 0001891791
tggi:ZXGHoldingsLimitedMember 2022-01-01 2022-09-30 0001891791
tggi:HongKongZuixianguiInternationalHoldingCoLtdMember 2022-01-01
2022-09-30 0001891791
tggi:ZuiXianGuiInternationalHoldingShenzhenLtdMember 2022-01-01
2022-09-30 0001891791
tggi:ShenzhenZuiXianGuiBreweryTechnologyLtdMember 2022-01-01
2022-09-30 0001891791 tggi:SpotUSDMember 2022-09-30 0001891791
tggi:SpotUSDMember 2021-09-30 0001891791 tggi:AverageUSDMember
2022-09-30 0001891791 tggi:AverageUSDMember 2021-09-30 0001891791
us-gaap:OfficeEquipmentMember 2022-01-01 2022-09-30 0001891791
tggi:DistributionChannelMember 2022-01-01 2022-09-30 0001891791
tggi:GuizhouZuiXianGuiLiquorCoLtdMember 2022-09-30 0001891791
tggi:GuizhouZuiXianGuiLiquorCoLtdMember 2021-09-30 0001891791
tggi:ShenzhenZuiXianGuiSupplyChainCoLtdMember 2022-09-30 0001891791
tggi:ShenzhenZuiXianGuiSupplyChainCoLtdMember 2021-09-30 0001891791
tggi:ZhiyuLvMember 2022-09-30 0001891791 tggi:ZhiyuLvMember
2021-09-30 0001891791 2021-01-01 2021-12-31 0001891791 country:HK
2022-01-01 2022-09-30 0001891791 srt:ScenarioForecastMember
2021-09-01 2023-08-31 0001891791 tggi:ChenRenMember 2022-01-01
2022-09-30 0001891791 tggi:ChenRenMember 2021-01-01 2021-09-30
0001891791 us-gaap:SeriesBPreferredStockMember 2022-09-30
0001891791 tggi:ShareExchangeAgreementMember 2022-08-08 0001891791
us-gaap:SubsequentEventMember 2022-10-01 2022-10-11 iso4217:USD
xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the quarterly period ended
September 30, 2022
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________ to _________
Commission
File Number. 033-20966
TRANS GLOBAL GROUP INC.
(Exact
name of registrant issuer as specified in its charter)
Delaware |
|
88-0298190 |
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
Rm 2701, Block A, Zhantao Technology
Building, Minzhi Street,
Shenzhen 518000, Guangdong
Province, China
(Address
of principal executive offices, including zip code)
+86 138 2338 3535
(Registrant’s
phone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed
since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol |
|
Name
of each exchange on which registered |
Common stock |
|
TGGI |
|
OTC
Market |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
YES ☒ NO ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
YES ☐ NO ☒
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” “smaller reporting company” or an
“emerging growth company” in Rule 12b-2 of the Exchange Act. (Check
one):
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☒ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☒ NO ☐
Indicate
by check mark whether the registrant has filed a report on and
attestation to its management’s assessment of the effectiveness of
its internal control over financial reporting under Section 404(b)
of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit
report. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
Indicate
the number of shares outstanding of each of the issuer’s classes of
common stock, as of latest practicable date.
Class |
|
Outstanding
at January 13, 2023 |
Common
Stock, $.0001 par value |
|
22,131,339,996 |
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1. Financial statements
TRANS GLOBAL GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS
OF SEPTEMBER 30, 2022 AND DECEMBER 31, 2021
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30,
2022
|
|
|
December 31, 2021 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
$ |
|
|
$ |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
48,664 |
|
|
|
- |
|
Amount due from the related parties |
|
|
78,139 |
|
|
|
- |
|
Prepayments and other receivables |
|
|
750,644 |
|
|
|
- |
|
TOTAL CURRENT ASSETS |
|
|
877,447 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,293 |
|
|
|
- |
|
Intangible assets, net |
|
|
11,008,356 |
|
|
|
- |
|
Operating lease ROU assets |
|
|
82,217 |
|
|
|
- |
|
TOTAL NON-CURRENT ASSETS |
|
|
11,091,866 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
11,969,313 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT) |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
383,796 |
|
|
|
- |
|
Accrued liabilities and other payables |
|
|
463,524 |
|
|
|
18,000 |
|
Contract liabilities |
|
|
442,556 |
|
|
|
- |
|
Amount due to a director |
|
|
141,356 |
|
|
|
60,170 |
|
Income tax payables |
|
|
2,020 |
|
|
|
- |
|
Operating lease liabilities |
|
|
83,084 |
|
|
|
- |
|
TOTAL CURRENT LIABILITIES |
|
|
1,516,336 |
|
|
|
78,170 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
$ |
1,516,336 |
|
|
$ |
78,170 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001
par value, 1,500,000
shares authorized, 20,000
and 220,000
shares issued and outstanding, September 30, 2022 and December 31,
2021, respectively |
|
|
2 |
|
|
|
22 |
|
Common stock, $0.0001
par value, 99,995,000,000
shares authorized, 22,131,339,996 and
8,665,578,306
shares issued and outstanding as of September 30, 2022 and December
31, 2021, respectively |
|
|
2,213,134 |
|
|
|
866,558 |
|
Additional paid-in capital |
|
|
11,790,319 |
|
|
|
215,523 |
|
Accumulated other comprehensive loss |
|
|
(11,241 |
) |
|
|
- |
|
Accumulated deficit |
|
|
(3,539,237 |
) |
|
|
(1,160,273 |
) |
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
10,452,977 |
|
|
|
(78,170 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
$ |
11,969,313 |
|
|
$ |
- |
|
See
accompanying notes to the unaudited condensed consolidated
financial statements.
TRANS
GLOBAL GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND
2021
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, |
|
|
Nine months ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
REVENUES |
|
$ |
422,548 |
|
|
$ |
- |
|
|
$ |
422,548 |
|
|
$ |
- |
|
COST OF REVENUES |
|
|
(669,975 |
) |
|
|
- |
|
|
|
(669,975 |
) |
|
|
- |
|
GROSS PROFIT |
|
|
(247,427 |
) |
|
|
- |
|
|
|
(247,427 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales & marketing expenses |
|
|
(482,892 |
) |
|
|
- |
|
|
|
(482,892 |
) |
|
|
- |
|
General & administrative expenses |
|
|
(106,011 |
) |
|
|
(18,500 |
) |
|
|
(211,103 |
) |
|
|
(39,763 |
) |
TOTAL OPERATING EXPENSES |
|
|
(588,903 |
) |
|
|
(18,500 |
) |
|
|
(693,995 |
) |
|
|
(39,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(836,330 |
) |
|
|
(18,500 |
) |
|
|
(941,422 |
) |
|
|
(39,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank interest income |
|
|
68 |
|
|
|
- |
|
|
|
68 |
|
|
|
- |
|
Non-operating income |
|
|
3,684 |
|
|
|
- |
|
|
|
3,684 |
|
|
|
- |
|
TOTAL OTHER INCOME |
|
|
3,752 |
|
|
|
- |
|
|
|
3,752 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE |
|
|
(2,179 |
) |
|
|
- |
|
|
|
(2,179 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(834,757 |
) |
|
$ |
(18,500 |
) |
|
$ |
(939,849 |
) |
|
$ |
(39,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(11,241 |
) |
|
|
- |
|
|
|
(11,241 |
) |
|
|
- |
|
COMPREHENSIVE LOSS |
|
$ |
(845,998 |
) |
|
$ |
(18,500 |
) |
|
$ |
(951,090 |
) |
|
$ |
(39,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share- Basic and diluted |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of shares outstanding |
|
|
18,307,760,860 |
|
|
|
8,665,578,306 |
|
|
|
18,307,760,860 |
|
|
|
8,665,578,306 |
|
See
accompanying notes to the unaudited condensed consolidated
financial statements.
TRANS GLOBAL GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
(DEFICIT)
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND
2021
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
For
the three and nine months ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
|
Additional
|
|
|
Accumulated other |
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
Amount |
|
|
Number of
shares |
|
|
Amount |
|
|
Paid-in
capital
|
|
|
comprehensive loss |
|
|
Accumulated deficit |
|
|
Total equity (deficit) |
|
Balance as of December 31, 2021 (Audited) |
|
|
220,000 |
|
|
$ |
22 |
|
|
|
8,665,578,306 |
|
|
$ |
866,558 |
|
|
$ |
215,523 |
|
|
$ |
- |
|
|
$ |
(1,160,273 |
) |
|
$ |
(78,170 |
) |
Conversion, series AA preferred stock converted into common
stock |
|
|
(200,000 |
) |
|
|
(20 |
) |
|
|
12,000,000,000 |
|
|
|
1,200,000 |
|
|
|
(215,523 |
) |
|
|
- |
|
|
|
(984,457 |
) |
|
|
- |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,234 |
) |
|
|
(4,234 |
) |
Balance as of March 31, 2022 (Unaudited) |
|
|
20,000 |
|
|
$ |
2 |
|
|
|
20,665,578,306 |
|
|
$ |
2,066,558 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(2,148,964 |
) |
|
$ |
(82,404 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(100,858 |
) |
|
|
(100,858 |
) |
Balance as of June 30, 2022 (Unaudited) |
|
|
20,000 |
|
|
$ |
2 |
|
|
|
20,665,578,306 |
|
|
$ |
2,066,558 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(2,249,822 |
) |
|
$ |
(183,262 |
) |
Acquisition of ZXG Holdings |
|
|
- |
|
|
|
- |
|
|
|
1,465,761,690 |
|
|
|
146,576 |
|
|
|
11,790,319 |
|
|
|
- |
|
|
|
(454,658 |
) |
|
|
11,482,222 |
|
Accumulated other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,241 |
) |
|
|
- |
|
|
|
(11,241 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(834,757 |
) |
|
|
(834,757 |
) |
Balance as of September 30, 2022 (Unaudited) |
|
|
20,000 |
|
|
$ |
2 |
|
|
|
22,131,339,996 |
|
|
$ |
2,213,134 |
|
|
$ |
11,790,319 |
|
|
$ |
(11,241 |
) |
|
$ |
(3,539,237 |
) |
|
$ |
10,452,977 |
|
For
the three and nine months ended September 30, 2021
|
|
Preferred stock |
|
|
Common stock |
|
|
Additional |
|
|
Accumulated
other |
|
|
|
|
|
|
|
|
|
Number of
shares |
|
|
Amount |
|
|
Number of
shares |
|
|
Amount |
|
|
Paid-in
capital
|
|
|
comprehensive
loss |
|
|
Accumulated deficit |
|
|
Total deficit |
|
Balance as of December 31, 2020 (Audited) |
|
|
220,000 |
|
|
$ |
22 |
|
|
|
8,665,578,306 |
|
|
$ |
866,558 |
|
|
$ |
215,523 |
|
|
$ |
- |
|
|
$ |
(1,111,335 |
) |
|
$ |
(29,232 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,820 |
) |
|
|
(10,820 |
) |
Balance as of March 31, 2021 (Unaudited) |
|
|
220,000 |
|
|
$ |
22 |
|
|
|
8,665,578,306 |
|
|
$ |
866,558 |
|
|
$ |
215,523 |
|
|
$ |
- |
|
|
$ |
(1,122,155 |
) |
|
$ |
(40,052 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,443 |
) |
|
|
(10,443 |
) |
Balance as of June 30, 2021 (Unaudited) |
|
|
220,000 |
|
|
$ |
22 |
|
|
|
8,665,578,306 |
|
|
$ |
866,558 |
|
|
$ |
215,523 |
|
|
$ |
- |
|
|
$ |
(1,132,598 |
) |
|
$ |
(50,495 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(18,500 |
) |
|
|
(18,500 |
) |
Balance as of September 30, 2021 (Unaudited) |
|
|
220,000 |
|
|
$ |
22 |
|
|
|
8,665,578,306 |
|
|
$ |
866,558 |
|
|
$ |
215,523 |
|
|
$ |
- |
|
|
$ |
(1,151,098 |
) |
|
$ |
(68,995 |
) |
See
accompanying notes to the unaudited condensed consolidated
financial statements.
TRANS GLOBAL GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(939,849 |
) |
|
$ |
(39,763 |
) |
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expenses |
|
|
588,827 |
|
|
|
- |
|
Non-cash lease expenses |
|
|
68,815 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepayments and other receivables |
|
|
(446,100 |
) |
|
|
- |
|
Accounts payable |
|
|
53,874 |
|
|
|
1,243 |
|
Accrued liabilities and other payables |
|
|
458,708 |
|
|
|
- |
|
Contract liabilities |
|
|
237,382 |
|
|
|
- |
|
Income tax payables |
|
|
2,179 |
|
|
|
- |
|
Operating lease obligations |
|
|
(64,031 |
) |
|
|
- |
|
Net cash used in operating activities |
|
|
(40,195 |
) |
|
|
(38,520 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the acquisition of ZXG Holdings |
|
|
52,523 |
|
|
|
- |
|
Purchases of property, plant and equipment |
|
|
(630 |
) |
|
|
- |
|
Net cash provided by investing activities |
|
|
51,893 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Advanced to the related parties |
|
|
(34,909 |
) |
|
|
- |
|
Advanced from a director |
|
|
79,671 |
|
|
|
38,520 |
|
Net cash provided by financing activities |
|
|
44,762 |
|
|
|
38,520 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(7,796 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
48,664 |
|
|
|
- |
|
Cash and cash equivalents, beginning of period |
|
|
- |
|
|
|
- |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
48,664 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOWS INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
2,179 |
|
|
$ |
- |
|
Cash paid for interest paid |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Expenses paid by the related parties on behalf of the Company |
|
$ |
346,505 |
|
|
$ |
- |
|
Shares issued for acquisition of ZXG Holding |
|
$ |
11,450,545 |
|
|
$ |
- |
|
See
accompanying notes to the unaudited condensed consolidated
financial statements.
TRANS GLOBAL GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE
1 – ORGANIZATION AND
BUSINESS BACKGROUND
Trans Global Group, Inc. (the “Company”) was formed in the State of
Delaware on December 31, 1993 as Teletek, Inc. On October, 2007,
the Company changed its name to Trans Global Group, Inc., its
current name. The Company’s purpose is to seek, investigate and, if
such investigation warrants, acquire an interest in business
opportunities presented to it by persons or firms who or which
desire to seek the perceived advantages of an issuer who has
complied with the Exchange Act. The Company will not restrict its
search to any specific business, industry, or geographical location
and the Company may participate in a business venture of virtually
any kind or nature and we have not established any particular
criteria upon which we consider a business opportunity. This
discussion of the proposed business herein is purposefully general
and is not meant to be restrictive of the Company’s virtually
unlimited discretion to search for and enter into potential
business opportunities. Management anticipates that it may be able
to participate in only one potential business venture because the
Company has nominal assets and limited financial
resources.
On August 8, 2022, the Company entered into a share exchange
agreement (the “Share Exchange Agreement”) with ZXG Holdings
Limited (“ZXGBVI”), a BVI Business company. the sole shareholder of
ZXGBVI, Southsea Global Limited. (“Southsea”), a BVI Business
Company, which is wholly 100% owned by Mrs. Woo Shuk
Fan (“Woo”), and Woo, as the officer, director and shareholder of
Southsea. Under the Share Exchange Agreement, One Hundred Percent
(100%) of the ownership interest of ZXGBVI was exchanged for
1,465,761,689 shares of common
stock and
closed the acquisition of ZXGBVI on June 30, 2022.
The
Company’s accounting year-end is December 31.
NOTE 2 - SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of
presentation
The Company’s financial statements have been prepared in accordance
with accounting principles generally accepted in the United States
of America (“U.S. GAAP”). The preparation of financial statements
in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results
could differ from those estimates.
Management further acknowledges that it is solely responsible for
adopting sound accounting practices, establishing and maintaining a
system of internal accounting control and preventing and detecting
fraud. The Company’s system of internal accounting control is
designed to assure, among other items, that 1) recorded
transactions are valid; 2) valid transactions are recorded; and 3)
transactions are recorded in the proper period in a timely manner
to produce financial statements which present fairly the financial
condition, results of operations and cash flows of the Company for
the respective periods being presented.
Basis of
consolidation
The consolidated financial statements include the accounts of the
Company and its subsidiaries. All intercompany accounts and
transactions have been eliminated. The results of subsidiaries
acquired during the respective periods are included in the
consolidated statements of operations from the effective date of
acquisition or up to the effective date of disposal, as
appropriate. The portion of the income or loss applicable to
noncontrolling interests in subsidiaries is reflected in the
consolidated statements of operations.
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
As of September 30, 2022, details of the Company’s major
subsidiaries were as follows:
Schedule of Company’s major
subsidiaries |
|
|
|
|
|
|
|
|
Entity
Name |
|
Date
of Incorporation |
|
Parent
Entity |
|
Nature
of Operation |
|
Place
of Incorporation |
ZXG
Holdings Limited (“ZXGBVI”) |
|
May 16, 2022 |
|
Trans
Global Group, Inc. |
|
Investment
holding |
|
The
British Virgin Islands (“BVI”) |
Hong
Kong Zuixiangui International Holding Co., Ltd.
(“ZXGHK”) |
|
March 22, 2021 |
|
ZXG
Holdings Limited |
|
Investment
holding |
|
Hong
Kong, PRC |
Zui
Xian Gui International Holding (Shenzhen) Ltd.
(“ZXGWFOE”) |
|
September 15, 2021 |
|
Hong
Kong Zuixiangui International Holding Co., Ltd. |
|
Investment
holding |
|
PRC |
Shenzhen
Zui Xian Gui Brewery Technology Ltd. (“ZXGSZ”) |
|
July 24, 2019 |
|
Zui
Xian Gui International Holding (Shenzhen) Ltd. |
|
Trading
of beverages |
|
PRC |
Use of
Estimates
The
preparation of financial statements in conformity with US GAAP
requires management to make estimates and assumptions that affect
the reported amounts of liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting
period. The most significant estimates relate to income taxes and
contingencies. The Company bases its estimates on historical
experience, known or expected trends, and various other assumptions
that are believed to be reasonable given the quality of information
available as of the date of these financial statements. The results
of these assumptions provide the basis for making estimates about
the carrying amounts of assets and liabilities that are not readily
apparent from other sources. Actual results could differ from these
estimates.
Foreign currency
translation and re-measurement
The
functional currency of the Company is the Chinese Renminbi
(“RMB”).
The
Company, whose translates their accounts into the U.S. dollar as
follows:
|
● |
Assets
and liabilities at the rate of exchange in effect at the balance
sheet date |
|
● |
Equities
at the historical rate |
|
● |
Revenue
and expense items at the average rate of exchange prevailing during
the period |
Adjustments
arising from such translations are included in accumulated other
comprehensive income in stockholders’ equity.
Schedule of foreign exchange rate |
|
|
|
|
|
|
|
|
|
|
As of and for the nine months ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
Spot USD: RMB exchange rate |
|
$ |
7.11594 |
|
|
$ |
6.44664 |
|
Average USD: RMB exchange rate |
|
$ |
6.59807 |
|
|
$ |
6.47166 |
|
The
RMB is not freely convertible into foreign currency and all foreign
exchange transactions must take place through authorized
institutions. No representation is made that the RMB amounts could
have been, or could be, converted into US Dollars at the rates used
in translation.
Cash and Cash
Equivalents
Cash equivalents consist of highly liquid investments with
maturities of three months or less when purchased. Cash and cash
equivalents are on deposit with financial institutions without any
restrictions. As of September
30, 2022 and December 31,
2021, cash equivalents amounted to $48,664 and nil, respectively.
0
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
Account and
other receivables
Account and other receivables are stated at the customer
obligations due under normal trade terms net of allowance for
doubtful accounts.
Property,
plant and equipment, net
Property,
plant and equipment are carried at cost less accumulated
depreciation. Depreciation is provided over their estimated useful
lives, using the straight-line method. Estimated useful lives of
the property and equipment are as follows:
Schedule of estimated useful lives of property and
equipment |
|
Office
equipment |
5 years |
The
cost of maintenance and repairs is charged to expenses as incurred,
whereas significant renewals and betterments are
capitalized.
Intangible assets,
net
Intangible
assets with definite lives are stated at cost less accumulated
amortization and consist mainly of distribution channel that was
acquired in the acquisition of ZXGBVI.
Amortization is calculated on the straight-line basis over the
following estimated useful lives:
Schedule of estimated useful lives |
|
Categories |
Estimated
useful life |
Distribution
channel |
5 years |
Operating
leases
The Company recognizes its leases in accordance with ASC 842 -
Leases. Under ASC 842, operating lease right-of-use (“ROU”) assets
and liabilities are recognized at commencement date based on the
present value of lease payments over the lease term. ROU assets
represent our right to use an underlying asset for the lease term
and lease liabilities represent our obligation to make lease
payments arising from the lease. The initial lease liability is
equal to the future fixed minimum lease payments discounted using
the Company’s incremental borrowing rate, on a secured basis. The
lease term includes option renewal periods and early termination
payments when it is reasonably certain that the Company will
exercise those rights. The initial measurement of the ROU asset is
equal to the initial lease liability plus any initial direct costs
and prepayments, less any lease incentives. The Company elected the
short-term lease exemption for contracts with lease terms of 12
months or less. The Company accounts for the lease and non-lease
components of its leases as a single lease component. Lease expense
is recognized on a straight-line basis over the lease
term.
Revenue
recognition
The
Company follows the guidance of ASC 606, revenue from contracts
with customers is recognized using the following five
steps:
|
1. |
Identify
the contract(s) with a customer; |
|
2. |
Identify
the performance obligations in the contract; |
|
3. |
Determine
the transaction price; |
|
4. |
Allocate
the transaction price to the performance obligations in the
contract; and |
|
5. |
Recognize
revenue when (or as) the entity satisfies a performance
obligation. |
Under
Topic 606, revenues are recognized when the promised products have
been confirmed of delivery or services have been transferred to the
consumers in amounts that reflect the consideration the customer
expects to be entitled to in exchange for those services. The
Company presents value added taxes (“VAT”) as reductions of
revenues. The Company recognizes revenues net of value added taxes
(“VAT”) and relevant charges.
We
generate revenue primarily from the sales of beverages directly to
agents, wholesalers and end users. We recognize product revenue at
a point in time when the control of the products has been
transferred to customers. The transfer of control is considered
complete when products have been picked up by or delivered to our
customers. We account for packaging, shipping and handling fees as
a fulfillment cost.
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
Contract
liabilities
Contract liabilities consist mainly of advances from
customers. On certain occasions, the Company may receive
prepayments from downstream retailers or wholesales customers for
wines prior to them taking possession of the Company’s products.
The Company records these receipts as customer advances until the
control of the products has been transferred the customers. As of
September 30, 2022 and December 31, 2021, the Company had customer
advances of $442,556 and
nil, 0
respectively. During the nine months ended September 30, 2022 and
2021, the Company recognized $237,382 and
nil, respectively, of customer advances in the opening
balance.
Value-added
taxes
Revenue is recognized net of value-added taxes (“VAT”). The VAT is
based on gross sales price and VAT rates applicable to the Company
is 3% for the period from the beginning of July 2019 till the
end of February 2020, then changed to 1% from the beginning of 2020
till the end of September 2022. Entities that are VAT general
taxpayers are allowed to offset qualified input VAT paid to
suppliers against their output VAT liabilities. Net VAT balance
between input VAT and output VAT is recorded as VAT payable if
output VAT is larger than input VAT and is recorded as VAT
recoverable if input VAT is larger than output VAT. For entities
that are VAT small taxpayers, VAT rate applicable is 3% for
the period from the beginning of July 2019, then during the
COVID-19, the small taxpayers are allowed to enjoy the preferred
tax policy, tax rate from 3% to 1% for the period from
March 1, 2020 to September 30, 2021. All of the VAT returns filed
by the Company’s subsidiaries in the PRC, have been and remain
subject to examination by the PRC tax authorities for five years
from the date of filing. VAT payables are included in accrued
liabilities.
Income
Taxes
The Company follows FASB ASC Subtopic 740, Income Taxes, for
recording the provision for income taxes. Deferred tax assets and
liabilities are computed based upon the difference between the
financial statement and income tax basis of assets and liabilities
using the enacted marginal tax rate applicable when the related
asset or liability is expected to be realized or
settled.
Deferred income tax expenses or benefits are based on the changes
in the asset or liability each period. If available evidence
suggests that it is more likely than not that some portion or all
of the deferred tax assets will not be realized, a valuation
allowance is required to reduce the deferred tax assets to the
amount that is more likely than not to be realized. Future changes
in such valuation allowance are included in the provision for
deferred income taxes in the period of change.
Stock-based
Compensation
The Company follows FASB ASC Subtopic 718, Stock Compensation, for
accounting for stock-based compensation. The guidance requires that
new, modified and unvested share-based payment transactions with
employees, such as grants of stock options and restricted stock, be
recognized in the consolidated financial statements based on their
fair value at the grant date and recognized as compensation expense
over their vesting periods. The Company also follows the guidance
for equity instruments issued to consultants.
Earnings (loss)
per Share
The Company computes earnings (loss) per share (“EPS”) in
accordance with ASC Topic 260, “Earnings per share”. Basic EPS is
measured as the income or loss available to common shareholders
divided by the weighted average common shares outstanding for the
period. Diluted EPS is similar to basic EPS but presents the
dilutive effect on a per share basis of potential common shares
(e.g., convertible securities, options, and warrants) as if they
had been converted at the beginning of the periods presented, or
issuance date, if later. Potential common shares that have an
anti-dilutive effect (i.e. those that increase income per share or
decrease loss per share) are excluded from the calculation of
diluted EPS.
Related party
transactions
Transactions involving related parties cannot be presumed to be
carried out on an arm’s-length basis, as the requisite conditions
of competitive, free market dealings may not exist. Representations
about transactions with related parties, if made, shall not imply
that the related party transactions were consummated on terms
equivalent to those that prevail in arm’s-length transactions
unless such representations can be substantiated.
Recent
Accounting Pronouncements
There
are no recent accounting pronouncements that impact the Company’s
operations.
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE 3 - GOING
CONCERN
The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern, which
contemplates continuity of operations, realization of assets, and
liquidation of liabilities in the normal course of
business.
As
reflected in the accompanying financial statements, the Company had
accumulated losses of $3,539,237, and working capital
deficit of $638,889 as of September 30,
2022. These conditions among others, raise substantial doubt about
the Company’s ability to continue as a going concern. The financial
statements do not include adjustments that might result from the
outcome of this uncertainty.
The ability of the Company to continue as a going concern is
dependent on the undertaking of its shareholders to provide
continuing financial support to enable the Company to meet its
liabilities as and when they fall due.
NOTE
4 – PREPAYMENTS
AND OTHER RECEIVABLES
Prepayments
and other receivables consisted of the following as of September
30, 2022 and December 31, 2021:
Schedule of Prepayments and other
receivables |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
|
|
|
|
|
Prepayments |
|
$ |
598,384 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
179,791 |
|
|
|
- |
|
Less: Allowance for doubtful accounts |
|
|
(27,531 |
) |
|
|
- |
|
Other receivables, net |
|
|
152,260 |
|
|
|
- |
|
Total prepayments and other receivables |
|
$ |
750,644 |
|
|
$ |
- |
|
Balance of prepayments represented the advanced payments to
suppliers. And
the balance of other receivables included deposit of office rent
and JD platform, and FA consulting fee.
NOTE
5 – AMOUNT DUE
FROM THE RELATED PARTIES
Schedule of due from the related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
|
|
|
|
|
|
|
Guizhou Zui Xian Gui Liquor Co., Ltd. |
|
Ren Chen is the legal representative and shareholder of the Guizhou
Zui Xian Gui Liquor Co., Ltd. |
|
$ |
45,770 |
|
|
$ |
- |
|
Shenzhen Zui Xian Gui Supply Chain Co., Ltd. |
|
Ren Chen is the legal representative and shareholder of the
Shenzhen Zui Xian Gui Supply Chain Co., Ltd. |
|
|
10,365 |
|
|
|
- |
|
Zhiyu Lv |
|
Manager of the ZXGSZ |
|
|
22,004 |
|
|
|
- |
|
Total amount due from the related party |
|
|
|
$ |
78,139 |
|
|
$ |
- |
|
The
amount due from the related parties are unsecured with non-interest
bearing, that are expected to be collect at the year ended
2022.
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE 6
– PROPERTY,
PLANT AND EQUIPMENT
Property, plant and equipment
consisted of the following as of September 30, 2022 and
December 31, 2021:
Schedule of Property, plant and
equipment |
|
|
|
|
|
|
|
|
|
|
As
of |
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Office equipment |
|
$ |
1,369 |
|
|
$ |
- |
|
Less: Accumulated depreciations – pre-acquisition |
|
|
(14 |
) |
|
|
|
|
Less: Accumulated depreciations – post-acquisition |
|
|
(62 |
) |
|
|
- |
|
Total property, plant and equipment, net |
|
$ |
1,293 |
|
|
$ |
- |
|
Depreciation expense, which was included in general and
administrative expenses, for the nine months ended September 30,
2022 and 2021 was $62 and 0 nil,
respectively.
NOTE
7 – INTANGIBLE
ASSETS
Intangible assets and related accumulated amortization were as
follows:
Schedule of Intangible assets |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Distributor channel |
|
$ |
11,597,106 |
|
|
$ |
- |
|
Less: Accumulated amortization |
|
|
(588,765 |
) |
|
|
- |
|
Total |
|
$ |
11,008,356 |
|
|
$ |
- |
|
Amortization
expense for the nine months ended September 30, 2022 and December
31, 2021 was $588,765 and nil, respectively, included in cost
of revenues. 0
As of September
30, 2022, the future
estimated amortization costs for distribution channel are as
follows:
Schedeule of future amortization costs of
intangible assets |
|
|
|
|
2023 |
|
$ |
2,183,668 |
|
2024 |
|
|
2,183,668 |
|
2025 |
|
|
2,183,668 |
|
2026 |
|
|
2,183,668 |
|
Thereafter |
|
|
1,637,749 |
|
Finite-Lived Intangible Assets, Gross |
|
|
10,372,421 |
|
Effect on exchange rate |
|
|
635,935 |
|
Total |
|
$ |
11,008,356 |
|
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE
8 – ACCRUED
LIABILITIES AND OTHER PAYABLES
Accrued
liabilities and other payables consisted of the following as of
September 30, 2022 and December 31, 2021:
Schedule of Accrued liabilities and other
payables |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
|
|
|
|
|
Accrued liabilities |
|
$ |
23,103 |
|
|
$ |
18,000 |
|
Other payables |
|
|
440,421 |
|
|
|
- |
|
Total Accrued liabilities and other payables |
|
$ |
463,524 |
|
|
$ |
18,000 |
|
Balance
of accrued liabilities included the audit & related expenses.
And the balance of other payables included the accrual staff’s
salaries & individual tax, VAT surcharge taxes, and payables to
marketing fees.
NOTE
9 – CONTRACT
LIABILITIES
Contract
liabilities consisted of the following as of September 30, 2022 and
December 31, 2021:
Schedule of Contract liabilities |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
|
|
|
|
|
|
|
Contract
liabilities |
|
$ |
442,556 |
|
|
$ |
- |
|
Balance
of contract liabilities are the prepayment from the customers which
are expected to be recognized as revenue during the year of
2022.
NOTE
10 – AMOUNT DUE
TO A DIRECTOR
As of
September 30, 2022 and December 31, 2021, the amount due to a
director are $141,356 and $60,170, respectively, which are
unsecured with non-interest bearing.
TRANS GLOBAL GROUP INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE
11 – INCOME
TAXES
The
Company’s primary operations are in the PRC, and in accordance with
the relevant tax laws and regulations. The corporate income tax
rate for each country is as follows:
United States of America
The Company is registered in the State of Delaware and is subject
to United States of America tax law. The U.S. federal income tax
rate is 21%.
The
British Virgin Islands
Under the current laws of the British
Virgin Islands, ZXG Holding
Ltd. is registered as a BVI business company which governs by the
International Business Companies Act of British Islands and there
is no income tax charged in British Virgin
Islands.
Hong
Kong
Hong
Kong Zuixiangui International Holding Co., Ltd. is subject to Hong
Kong Profits Tax, which is charged at the statutory income rate of
16.5% on its assessable
income.
People’s
Republic of China
Zui
Xian Gui International Holding (Shenzhen) Ltd. and Shenzhen Zui
Xian Gui Brewery Technology Ltd. are operating in the People’s
Republic of China (“PRC”) subject to the Corporate Income Tax
governed by the Income Tax Law of the People’s Republic of China
with a unified statutory income tax rate of 25%. During the
period ended September 30, 2022, the operations in People’s
Republic of China incurred the net loss of $245,492 which can be used to offset
the carry forwards retained earnings within 5 years that started
from year 2023 to year 2027.
The
following tables provide the reconciliation of the differences
between the statutory and effective tax expenses for the nine
months ended September, 2022, and 2021:
Schedule of income tax expenses |
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
Loss attributed to PRC operations |
|
$ |
(245,492 |
) |
|
$ |
- |
|
PRC Statutory tax at 25% rate |
|
|
- |
|
|
|
- |
|
Effect of PRC deductions and other reconciling items |
|
|
- |
|
|
|
- |
|
Income tax |
|
$ |
- |
|
|
$ |
- |
|
The
difference between the U.S. federal statutory income tax rate and
the Company’s effective tax rate was as follows for the period
ended September 30, 2022, and 2021:
Schedule of effective tax rates |
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
U.S. federal statutory income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
Higher rate in PRC, net |
|
|
4.0 |
% |
|
|
4.0 |
% |
Reconciling items, net operating losses in PRC, election to not
recognize tax asset |
|
|
-25.0 |
% |
|
|
-25.0 |
% |
The Company’s effective tax rate |
|
|
- |
% |
|
|
- |
% |
TRANS
GLOBAL GROUP INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE
12 – OPERATING
LEASES
As of
September 30, 2022, the Company has one operating lease
agreements for office space in PRC with remaining lease terms of
11 months. The operating lease agreement
entered with a non-related party, is for the premises in Shenzhen
City, PRC from September 1, 2021 to August 31, 2023, the monthly
rent expense of RMB48,040 (approximately $7,445).
The components of lease expense and supplemental cash flow
information related to leases for the nine months ended September
30, 2022 and 2021 are as follows:
Schedule of components of lease expense |
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30, |
|
Other information for the nine months ended |
|
2022 |
|
|
2021 |
|
Cash paid for amounts included in the measurement of lease
obligations |
|
$ |
68,815 |
|
|
$ |
- |
|
Weighted average remaining lease term (in years) |
|
|
0.92 |
|
|
|
- |
|
Weighted average discount rate |
|
|
4.75 |
% |
|
|
- |
% |
The supplemental balance
sheet information related to leases for the period is as
follows:
Schedule of balance sheet information related to
leases |
|
|
|
|
|
|
|
|
|
|
As
of |
|
Operating leases |
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Operating right-of-use assets |
|
$ |
82,217 |
|
|
$ |
- |
|
Total operating right-of-use assets |
|
$ |
82,217 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities- current portion |
|
$ |
83,084 |
|
|
$ |
- |
|
Operating lease liabilities- non-current portion |
|
|
- |
|
|
|
- |
|
Total operating lease liabilities |
|
$ |
83,084 |
|
|
$ |
- |
|
Maturities of the Company’s lease obligations are as
follows:
Schedule of maturities of lease
obligations |
|
|
|
|
|
|
|
|
Years ending September 30, |
|
|
|
|
|
|
2023 |
|
$ |
85,070 |
|
|
$ |
- |
|
Thereafter |
|
|
- |
|
|
|
- |
|
Total lease payment |
|
|
85,070 |
|
|
|
- |
|
Less: Imputed interest |
|
|
(1,986 |
) |
|
|
- |
|
Operating lease obligations |
|
$ |
83,084 |
|
|
$ |
- |
|
NOTE 13
– RELATED
PARTIES’ TRANSACTIONS
For the nine months ended September 30, 2022 and 2021, the
director, Chen Ren paid $346,505 and
0 nil, respectively.
TRANS
GLOBAL GROUP INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
(Unaudited)
NOTE 14 – NET LOSS PER
SHARE
Basic net loss per share is computed using the weighted average
number of common shares outstanding during the periods. The
dilutive effect of potential common shares outstanding is included
in diluted net loss per share. Due to the Company’s net loss from
its continuing operations, all potential common share issuances had
anti-dilutive effect on net loss per share. The following table
sets forth the computation of basic and diluted net loss per share
for the nine months ended September 30, 2022, and 2021:
Schedule of basic and diluted net loss per
share |
|
|
|
|
|
|
|
|
|
|
Nine months
ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
Total net loss attributable to common shareholders |
|
$ |
951,090 |
|
|
$ |
39,763 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – Basic and diluted |
|
|
18,307,760,860 |
|
|
|
8,665,578,306 |
|
|
|
|
|
|
|
|
|
|
Loss per shares – basic and diluted: |
|
|
|
|
|
|
|
|
Loss per shares – basic and diluted: |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
NOTE 15 - STOCKHOLDERS’ EQUITY
(DEFICIT)
Authorized Capital
Stock
Common Stock
The Company is authorized to issue 99,995,000,000 shares
of common stock with a par value of $0.0001 per share. As
of September
30, 2022, 22,131,339,996 shares
were issued and outstanding.
Preferred Stock
The Company is authorized to issue 1,500,000 shares
of preferred stock with a par value of $0.0001 per share. As
of September
30, 2022, 20,000 shares
of series B preferred stock were issued and
outstanding.
Capital Stock
Issued
On January 30, 2020, the Company
exchanged 1,200,000 shares of old series AA preferred stock for
200,000 shares of new series AA preferred stock. On September 20,
2020, the Company issued 800,000,000 shares of common stock to VS
Services, LLC for conversion of note and accrued interests. On
September 22, 2020, the Company issued 20,000 series B preferred
stock to Chen Ren. On March 7, 2022, 200,000 shares of series AA
preferred stock were converted into 12,000,000,000 shares of common
stock. On August 8, 2022, under the Share Exchange
Agreement, One Hundred Percent (100%) of the ownership interest
of ZXGBVI was exchanged for 1,465,761,690 shares of common
stock and closed the acquisition of ZXGBVI on June 30,
2022.
NOTE 16 – SUBSEQUENT
EVENTS
On October 5, 2022, the Board of Directors of the Company
approved the Reverse Stock Split and the Authorized Shares, subject
to Stockholder approval. The Majority Stockholders approved the
Reverse Stock Split and the Authorized Shares by written consent in
lieu of a meeting on October 6, 2022. Accordingly, your
consent is not required and is not being solicited in connection
with the approval of the Amendments. The Authorized Shares will
become effective when we file the Certificate of Amendment with the
Secretary of State of the State of Delaware after this Information
Statement is effective.
On October 11, 2022,
The Company’s
wholly-owned subsidiary, ZXGSZ entered into an investment agreement
(the “Agreement”) with Guangzhou Jinxin Technology Service Limited
(“GJTS”), a PRC company, the major shareholder of Bi Xuan You Pin
(Guangzhou) Limited (“BXYP”). BXYP is a PRC business company, which
is 70% owned by GJTXS. Under the Agreement, thirty-four percent
(34%) of the ownership interest of BXYP was purchased by the
Company by the total amount of RMB 88,888.00 from
GJTS.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion should be read in conjunction with our
financial statements, including the notes thereto, appearing
elsewhere in this Report. The following discussion contains
forward-looking statements that reflect our plans, estimates
and beliefs. Our actual results could differ materially from those
discussed in the forward- looking statements. Factors that could
cause or contribute to such differences include, but are not
limited to those discussed below and elsewhere in this Report. Our
audited financial statements are stated in United States Dollars
and are prepared in accordance with United States Generally
Accepted Accounting Principles.
Results of Operation
For
the three and nine months ended September 30, 2022 and
2021
|
|
Three
months ended
September 30,
|
|
|
|
|
2022 |
|
2021 |
|
2022 vs 2021 |
|
|
|
|
|
|
|
Revenues |
|
$ |
422,548 |
|
|
$ |
- |
|
|
$ |
422,548 |
|
Cost of revenues |
|
|
(669,975 |
) |
|
|
- |
|
|
|
(669,975 |
) |
Gross loss |
|
|
(247,427 |
) |
|
|
- |
|
|
|
(247,427 |
) |
Gross loss margin |
|
|
59 |
% |
|
|
- |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
(588,903 |
) |
|
|
(18,500 |
) |
|
|
(570,403 |
) |
Other income, net |
|
|
3,752 |
|
|
|
- |
|
|
|
3,752 |
|
Income tax expense |
|
|
(2,179 |
) |
|
|
- |
|
|
|
(2,179 |
) |
Net loss |
|
$ |
(834,757 |
) |
|
$ |
(18,500 |
) |
|
$ |
(816,257 |
) |
|
|
Nine
months ended
September 30,
|
|
|
|
|
2022 |
|
2021 |
|
2022 vs 2021 |
|
|
|
|
|
|
|
Revenues |
|
$ |
422,548 |
|
|
$ |
- |
|
|
$ |
422,548 |
|
Cost of revenues |
|
|
(669,975 |
) |
|
|
- |
|
|
|
(669,975 |
) |
Gross loss |
|
|
(247,427 |
) |
|
|
- |
|
|
|
(247,427 |
) |
Gross loss margin |
|
|
59 |
% |
|
|
- |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
(693,995 |
) |
|
|
(39,763 |
) |
|
|
(654,232 |
) |
Other income, net |
|
|
3,752 |
|
|
|
- |
|
|
|
3,752 |
|
Income tax expense |
|
|
(2,179 |
) |
|
|
- |
|
|
|
(2,179 |
) |
Net loss |
|
$ |
(939,849 |
) |
|
$ |
(39,763 |
) |
|
$ |
(900,086 |
) |
Revenues
Revenue
was $422,548 for the three months ended September 30, 2022,
reflecting an increase of $422,548 from $0 for the three months
ended September 30, 2021.
Revenue
was $422,548 for the nine months ended September 30, 2022,
reflecting an increase of $422,548 from $0 for the nine months
ended September 30, 2021. The increase is the result of the
Company’s continued efforts to increase the sales of
beverages.
Cost
of Revenues
Cost
of revenue was $669,975 for the three months ended September 30,
2022, reflecting an increase of $669,975 from $0 for the three
months ended September 30, 2021. The increase was mainly the
amortization cost of intangible assets of $588,765.
Cost
of revenue was $669,975 for the nine months ended September 30,
2022, reflecting an increase of $669,975 from $0 for the nine
months ended September 30, 2021. The cost of revenues fluctuated in
line with our revenues, and the increase was mainly the
amortization cost of intangible assets of $588,765.
Gross
Loss
Gross
loss was $247,427 and $0 for the three months ended September 30,
2022 and 2021, respectively, reflecting an increase of
$247,427.
Gross
loss was $247,427 for the nine months ended September 30, 2022,
reflecting an increase of $247,427 from $0 for the nine months
ended September 30, 2021. The gross profit margins increased when
the periods are compared to each other, but they have yet to show
consistency over time, given the amount time measured is still
relatively short.
Operating
Expenses
Operating
expense was $588,903 for the three months ended September 30, 2022,
reflecting an increase of $570,403, from $18,500 for the three
months ended September 30, 2021. The increase was mainly the
marketing expenses for sales.
Operating
expense was $693,995 for the nine months ended September 30, 2022,
reflecting an increase of $654,232 from $39,763 for the nine months
ended September 30, 2021, due to the increase in marketing expenses
for expand the brand name and professional service fees. The
increase was mainly the marketing expenses for sales.
Net
loss
For the three months ended September 30, 2022, net loss was
$834,757, compared to net loss of $18,500 for the three months
ended September 30, 2021, reflecting an increase of $816,257. The
increase was mainly the amortization cost of intangible assets and
marketing expenses for sales.
For the three months ended September 30, 2022, net loss was
$939,849, compared to net loss of $39,763 for the nine months ended
September 30, 2021, reflecting an increase of $900,086. The
increase was mainly the amortization cost of intangible assets and
marketing expenses for sales.
Liquidity
and Capital Resources
Working
Capital as of September 30, 2022 and December 31,
2021
|
|
As of |
|
|
|
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
2022 vs 2021 |
|
Total current assets |
|
$ |
877,447 |
|
|
$ |
- |
|
|
$ |
877,447 |
|
Total current liabilities |
|
|
(1,516,336 |
) |
|
|
(78,170 |
) |
|
|
(1,438,166 |
) |
Working capital |
|
$ |
(638,889 |
) |
|
$ |
(78,170 |
) |
|
$ |
(560,719 |
) |
As of
September 30, 2022, we had cash and cash equivalents of $48,664,
and we had working capital
deficit of $1,516,336 as compared to working capital deficit of
$78,170 as of December 31, 2021. The increasing in working capital
deficit was mainly reflected in the customer advances that
were recognized as revenue during the period. As a result,
we depend substantially on our previous financing activities to
provide us with the liquidity and capital resources we need to meet
our working capital requirements and to make capital investments in
connection with ongoing operations. The Company expects its current
capital resources to meet our basic operating requirements for
approximately twelve months.
Cash
Flows for the nine months ended September 30, 2022 and
2021
|
|
Nine months ended
September 30, |
|
|
|
2022 |
|
2021 |
|
2022 vs 2021 |
|
|
|
|
|
|
|
Cash flows used in operating activities |
|
$ |
(40,195 |
) |
|
$ |
(38,520 |
) |
|
$ |
(1,675 |
) |
Cash flows provided by investing activities |
|
|
51,893 |
|
|
|
- |
|
|
|
51,893 |
|
Cash flows provided by financing activities |
|
|
44,762 |
|
|
|
38,520 |
|
|
|
6,242 |
|
Effect of exchange rate changes in cash during the year |
|
|
(7,796 |
) |
|
|
- |
|
|
|
(7,796 |
) |
Net changes in cash during the year |
|
$ |
48,664 |
|
|
$ |
- |
|
|
$ |
48,664 |
|
Cash Flow from Operating Activities
For
the nine months periods ended September 30, 2022 and 2021, net cash
used in operating activities was $40,195 and $38,520, respectively.
Such increase was primarily
due to the acquisition professional fee of ZXG Holdings
Limited.
Cash Flow from Investing Activities
For
the nine months periods ended September 30, 2022 and 2021, net cash
provided by investing activities was $51,893 and nil, respectively.
Such increase was primarily
due to the proceeds from the acquisition of ZXG Holdings
Limited.
Cash
Flow from Financing Activities
Net
cash used in financing activities was $44,762 and $38,520 for nine
months ended September 30, 2022 and 2021, respectively.
Off-balance
Sheet Arrangements
We
have no significant off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in our financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures
or capital resources that are material to our
stockholders.
Recent
accounting pronouncements
The
Company has reviewed all recently issued, but not yet effective,
accounting pronouncements and do not believe the future adoption of
any such pronouncements may be expected to cause a material impact
on its financial condition or the results of its
operations.
Item 3. Quantitative and Qualitative Disclosures About
Market Risk.
As a
“smaller reporting company” as defined by Item 10 of Regulation
S-K, the Company is not required to provide information required by
this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures designed
to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the
SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that
information required to be disclosed in our reports filed or
submitted under the Exchange Act is accumulated and communicated to
our Certifying Officer or persons performing similar functions, as
appropriate, to allow timely decisions regarding required
disclosure.
We
conducted an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30,
2022. This evaluation was carried out under the supervision and
with the participation of our Chief Executive Officer and our Chief
Financial Officer. Based upon that evaluation, our Chief Executive
Officer and Chief Financial Officer concluded that, as of September
30, 2022, our disclosure controls and procedures were not effective
due to the presence of material weaknesses in internal control over
financial reporting.
Material Weakness in Internal Control Over Financial
Reporting
A
material weakness is a deficiency, or a combination of
deficiencies, in internal control over financial reporting, such
that there is a reasonable possibility that a material misstatement
of the company’s annual or interim financial statements will not be
prevented or detected on a timely basis. Management has identified
the following material weaknesses which have caused management to
conclude that, as of September 30, 2022, our disclosure controls
and procedures were not effective: (i) lack of a functioning audit
committee due to a lack of a majority of independent members and a
lack of a majority of outside directors on our board of directors,
resulting in ineffective oversight in the establishment and
monitoring of required internal controls and procedures; (ii)
inadequate segregation of duties consistent with control
objectives; and (iii) ineffective controls over period end
financial disclosure and reporting processes. Because a material
weakness in the Company’s internal controls over financial
reporting existed as of September 30, 2022 and has not been
remediated, the Company’s disclosure controls and procedures were
not effective as of September 30, 2022.
In an
effort to remediate the identified material weaknesses and other
deficiencies and enhance our internal controls, we plan to
initiate, the following series of measures in connection with
identifying an operating business to acquire and when funds are
available to us:
1. |
We
plan to appoint one or more outside directors to our board of
directors who would be appointed to an audit committee resulting in
a fully functioning audit committee who will undertake oversight in
the establishment and monitoring of required internal controls and
procedures. |
|
|
2. |
We
plan to create a position to segregate duties consistent with
control objectives and will increase our personnel resources and
technical accounting expertise within the accounting
function. |
|
|
3. |
We
plan to prepare written policies and procedures for accounting and
financial reporting to establish a formal process to close our
books monthly on an accrual basis and account for all transactions,
including equity and debt transactions. |
We
anticipate that we will, at least partially, begin to implement
these initiatives in the current fiscal year.
This
Report does not include an attestation report of our independent
registered public accounting firm regarding internal control over
financial reporting and none is required.
Changes in Internal Control over Financial
Reporting
As of the end of the period covered by this report, there were no
changes in the internal controls over financial reporting that
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
We
know of no materials, active or pending legal proceedings against
us, nor are we involved as a plaintiff in any material proceedings
or pending litigation. There are no proceedings in which any of our
directors, officers or affiliates, or any beneficial shareholder
are an adverse party or has a material interest adverse to
us.
Item 1A. Risk Factors.
We
are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not
applicable.
Item 5. Other Information.
None.
ITEM 6. Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
TRANS GLOBAL GROUP INC. |
|
(Name
of Registrant) |
|
|
|
Date:
January 13, 2023 |
By: |
/s/ Chen Ren |
|
Title: |
Chief
Executive Officer
Chief
Financial Officer
Director
|
Trans Global (PK) (USOTC:TGGI)
Historical Stock Chart
From Feb 2023 to Mar 2023
Trans Global (PK) (USOTC:TGGI)
Historical Stock Chart
From Mar 2022 to Mar 2023