UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒ ANNULA
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the fiscal year ended: June 30, 2021
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the Transition Period from
to .
Commission
File Number 333-248929
TEGO
CYBER INC.
(Exact
name of registrant as specified in its charter)
Nevada
|
84-2678167
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification Number)
|
8565 South Eastern Avenue, Suite 150
Las Vegas, Nevada, 89123
(Address of
Principal Executive Offices) (Zip Code)
(855) 939-0100
(Registrant’s
Telephone Number, Including Area Code)
Not applicable
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
Securities registered pursuant to
Section 12(b) of the Act: None
Title
of each class
|
Trading
Symbol(s)
|
Name of
the principal U.S. market
|
|
|
|
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes ☐ No ☒.
Indicate by check
mark whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No
☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer”, “smaller reporting
company”, and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
|
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
|
Non-accelerated
filer ☐
|
Smaller
reporting company ☒
|
|
Emerging growth
company ☐
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange
Act). Yes ☐ No ☒.
as of
September 28, 2021 there were 23,755,321 shares of common stock
issued and outstanding, par value $0.001 per share.
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
information included in this Annual Report on Form 10-K and other
filings of the Registrant under the Securities Act of 1933, as
amended (the “Securities Act”), and the Securities Exchange Act of
1934, as amended (the “Exchange Act”), as well as information
communicated orally or in writing between the dates of such
filings, contains or may contain “forward-looking statements”
within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. Forward-looking statements in this Annual
Report on Form 10-K, including without limitation, statements
related to our plans, strategies, objectives, expectations,
intentions and adequacy of resources, are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995. Such statements are subject to certain risks, trends and
uncertainties that could cause actual results to differ materially
from expected results. Among these risks, trends and uncertainties
are the availability of working capital to fund our operations, the
competitive market in which we operate, the efficient and
uninterrupted operation of our computer and communications systems,
our ability to generate a profit and execute our business plan, the
retention of key personnel, our ability to protect and defend our
intellectual property, the effects of governmental regulation, and
other risks identified in the Registrant’s filings with the
Securities and Exchange Commission from time to time.
In some
cases, forward-looking statements can be identified by terminology
such as “may,” “will,” “should,” “could,” “expects,” “plans,”
“anticipates,” “believes,” “estimates,” “predicts,” “potential” or
“continue” or the negative of such terms or other comparable
terminology. Although the Registrant believes that the expectations
reflected in the forward-looking statements contained herein are
reasonable, the Registrant cannot guarantee future results, levels
of activity, performance or achievements. Moreover, neither the
Registrant, nor any other person, assumes responsibility for the
accuracy and completeness of such statements. The Registrant is
under no duty to update any of the forward-looking statements
contained herein after the date of this Annual Report on Form
10-K.
TEGO
CYBER INC.
FORM
10-K
JUNE
30, 2021
INDEX
|
|
Page
|
Part
I
|
|
|
|
4 |
|
|
10 |
|
|
10 |
|
|
10 |
|
|
10 |
|
|
10 |
|
|
|
Part
II
|
|
|
|
11 |
|
|
13 |
|
|
13 |
|
|
17 |
|
|
17 |
|
|
31 |
|
|
31 |
|
|
31 |
|
|
31 |
|
|
|
Part
III
|
|
|
|
|
32 |
|
|
36 |
|
|
36 |
|
|
37 |
|
|
39 |
|
|
|
Part
IV
|
|
|
|
|
40 |
|
|
40 |
|
|
|
|
41 |
PART
I
The Company Overview
Tego
Cyber Inc. is early stage provider of advanced cyberthreat intelligence for larger
business enterprises. We currently offer a suite of related
cyber security services including vulnerability assessments,
cyber threat intelligence reporting, penetration testing, vCISO
services, dark web monitoring, cybersecurity policy creation and
review as well as ongoing enterprise employee training. We are also
developing a threat intelligence platform which will work
cohesively to improve the operational efficiency of an enterprise’s
existing cyber security infrastructure. The platform, currently in
beta testing, will be available for sale upon
completion.
Corporate History and General Information about the
Company
Tego
Cyber Inc. was incorporated in the State of Nevada on September 6,
2019. Our year end is June 30. We are a development stage
enterprise. Our principal office is located at 8565 S. Eastern
Avenue, Suite 150, Las Vegas, NV 89123. Our telephone number is
855-939-0100 and our e-mail contact is info@tegocyber.com. Our
website can be viewed at www.tegocyber.com.
We created Tego to take advantage of the potential growth within
the cyber security industry by capitalizing on our founding team’s
established experience and reputation within the
industry
Business and Market Summary
Organizations are
increasingly at risk of being compromised as recent trends within
cybersecurity statistics reveal huge increases in attacks leaving a
trail of hacked and breached data. Cybersecurity issues continue to
be a day-to-day struggle, for many businesses where commonalities
of attacks within the digital and growing virtual workplace
includes many end point opportunities such as local networks,
laptop, tablet, and desktop computers, mobile, industrial control
systems and more recently the expanding IoT (Internet of
Things).
Digital
risk protection is both a technical and business issue. It is a
technical issue because any type of digital device can be accessed
by cyber-criminals. It is also a business issue as many enterprises
still have limited experience and lack awareness on the importance
of securing personal customer and or private corporate
information.
The Industry/Marketplace
The
market for digital risk solutions is highly fragmented, intensely
competitive, and constantly evolving. In terms of overall
cyberthreats, a Juniper Research report on cybercrime
from 2019, suggests that the cost of such malicious attacks will
rise to US$5 trillion by 2024. To successfully defend against the
malicious intent they face, it is necessary for the enterprise to
adopt cybersecurity awareness, prevention, and security best
practices, as a part of their corporate culture, to reduce and
eliminate the inevitable financial risks presented by daily
threats, attacks and breaches.
Overall, the
cybersecurity marketplace is large. A consensus of current 2020
projections peg this market growing at a CAGR of 8% from USD $ 173
billion to USD $274 billion in 2026. The earlier stage, Threat Intelligence market segment
within, is presently estimated to be worth USD $ 5.1 billion and is
projected to grow at a CAGR of 19.7% to USD $12.53 billion by
2026.
The Company’s Presence in the Market
As an
emerging provider of 'intelligent' threat intelligence and
associated services, we will rely heavily on the established
reputation and combined experience of our management
team, specifically within
intelligent, automated, and self-healing cyber security platforms.
Members of our management team are globally recognized
international speakers on cyber security specifically focusing on
the topics of threat intelligence, ransomware, DDoS, cyber-crime
trends, and cyber security careers and appear regularly as
conference speakers and television security experts. We maintain a
current web presence and share an online blog delivering the latest
information on trends, threats, solutions, and general
cybersecurity information.
Our Products & Services
Services
The following services are currently available
to enterprise clients:
Vulnerability
Assessments - Vulnerability Assessments are crucial in helping
organizations identify what critical and high vulnerabilities may
exist within their environments. Many clients have been surprised
to discover devices on their networks that were not purchased by
the organization and in some instanced, created a way for bad
actors to breach the organization’s network. The vulnerability
assessment is the first step in creating a complete strategy to
protect the organization
Penetration
Testing - A penetration test is an authorized simulated
cyber-attack on the customer’s premise, network or devices to
evaluate the security posture of the organization. The penetration
test scope can vary widely from physical security tests to remote
network testing based on the client’s needs.
vCisco
- All organizations regardless of size need a cybersecurity leader
to drive the cybersecurity strategy and reduce risk for the
company. With Tego Cyber, your organization will work with a highly
experienced virtual Chief Information Security Officer ("CISO"),
not a cybersecurity analyst or cybersecurity manager.
DarkWeb
Monitoring - Keeping an eye on compromised credentials is key in
protecting an organization from credentialed cyber-attacks. Studies
have found that people are notoriously bad at reusing passwords
across accounts and when a employee’s personal password is
compromised, it can lead to a compromise of the organization's
security if the employee has recycled the password.
Cybersecurity
Policy Creation & Review - Creating organizational policies on
data security, data retention, and data destruction are important
for companies that request sensitive information from customers.
Additionally, organizations should create policies to govern
employee usage of technology, email systems, and in some cases,
social media.
Tabletop
Exercises - Does your organization and employees know what to do if
a cyber-attack occurs? A table-top exercise will take the company
and key employees through the process so should an attack happen,
the organization is prepared to react and begin taking appropriate
steps towards recovery.
Cyber Threat Intelligence (CTI)
reporting service - CTI reporting provides
individuals or enterprises with custom cyber threat intelligence on
issues such as social media impersonation, compromised email
credentials, look-a-like domains, social media trends and possible
DarkWeb presence. Tego had received many requests to leverage the
threat intelligence used by the Tego Threat Intelligence Platform
(TTIP) in a customized report and responded to this by developing a
threat intelligence product aimed at providing real-time data to
specific corporations and individuals. CTI reporting help
individuals and organizations understand the threats that have,
will, or are currently directly targeting them. Tego’s CTI
reporting service is provided in real time based on emerging
threats and on customized cadences defined by the client. The cost
to the client will depend on the size and complexity of the
client’s cyber footprint. Tego has signed one contract with an
enterprise client.
The following product is currently under development:
Tego Threat Intelligence Platform
The Tego Threat Intelligence
Platform blocks bad traffic
before it reaches your network. The Tego Threat Intelligence
Platform pulls in raw cyber threat intelligence from highly trusted
sources including FBI Infragard, U.S. Department of Homeland
Security, Abuse.CH, and SpamHAUS. Using a proprietary process, the
platform compiles, analyzes, and then delivers that data to an
enterprise network in a format that is timely, informative,
relevant, and compatible. Other platforms currently in the
marketplace only identify potential threats, they do not provide
specific details needed to counteract the threat such as the source
and type of threat. The Tego Threat Intelligence Platform takes the
process one step further by providing this additional critical
information allowing network managers to proactively address any
potential vulnerabilities saving time and money. The first version
of the platform to be released will integrate with the widely
accepted SPLUNK® platform
to provide real-time threat
intelligence to macro enterprises using SPLUNK® architecture. Planned future developments
include developing the Tego Threat Intelligence Platform for
compatibility with other SIEM systems and platforms.
We
believe the Tego Threat
Intelligence Platform will advance the practice of cyber
security while becoming a critical component of a modern security
infrastructure. The platform has many digital risk protection
applications from ingestion by SIEM (Security Information and Event
Management) software applications to integration with hardware
devices. It ingests raw threat intelligence data from multiple open
feed sources for processing within where it compiles, de-risks and
reformats, then delivers in context and real-time, the threat
intelligence data to the client's software or hardware devices.
The first product to be released is an
application that will integrate with the SPLUNK SIEM to provide
real-time threat intelligence updates to assist companies with
identifying, understanding, and resolving malicious data traffic
and activities within their network. A simple diagram of how the
SPLUNK app will work follows.
Pricing
Services.
The majority of our services will be offered on
flat monthly fee basis or limited engagement period as necessary to
complete the scope of work Vulnerability Assessments, Penetration
Testing, Tabletop Exercises and Cybersecurity Policy Creation &
Review engagements typically will last 2 to 3 weeks per engagement
and may further depend on the scope of the testing required. vCiso
engagements will last 6 months on average and will be offered at a
flat monthly fee. We will offer DarkWeb Monitoring as an
accessible service to all clients at a low monthly fee
Products
We
license our platform through a recurring fee arrangement where
revenue is recognized on an annual basis following deployment to
the customer. We also derive revenue from maintenance and support
services on the licensed products. We recognize this revenue on a
monthly basis as maintenance and support services are provided to
customers. Purchasers of the Tego
Threat Intelligence Platform will be invoiced at $75,000 per
annum per installation.
Our
revenue to date has been from one general cyber security contract
which existed prior to the creation of Tego and belonged to our CEO
on an individual basis which was then transferred into the Company
upon incorporation.
Competition
We
compete with an array of established and emerging security software
and services vendors. As organizations increasingly embrace cloud
platforms, IoT and other new networking technologies, they are
becoming increasingly exposed to ever evolving cybercrimes. The
introduction of new technologies and market entrants will continue
to fuel an intense competitive environment as companies seek
solutions to cybersecurity breaches.
Our
competitors include vulnerability management and external
assessment vendors, diversified security software and services
vendors, and providers of threat intelligence platforms that
compete with some of the features present in our solution such as
Anomali, Recorded Future and Threat Quotient.
We
compete based on several factors, including product functionality;
scope of offerings; performance; brand, reputation, and customer
satisfaction; ease of implementation, use and service; price,
scalability, reliability, and security.
We
believe that we will compete favorably with respect to these
factors and are well positioned as an emerging provider of digital
risk protection, data analysis, and professional
services.
Strategic Partners and Suppliers
Our
channel partners will provide us with additional leverage by
assisting in closing customer transactions as part of larger
security purchases, sourcing new prospects and securing maintenance
renewals. Our first product
integration is with Splunk Inc., a leader in Gartner’s 2020
Magic Quadrant (MQ) for Security Information and Event Management
(SIEM). Splunk is recognized worldwide for the highest overall
ability to execute. Thousands of organizations use Splunk as their
SIEM for security monitoring, advanced threat detection, incident
investigation and forensics, incident response, SOC automation and
a wide range of security analytics and operations use
cases.
The Tego Threat
Intelligence Platform is an application that will be deployed and
hosted initially in Splunk’s SplunkBase. Essentially, SplunkBase is an app store for Splunk
users. You develop your app, submit it for approval and then post
it up to SplunkBase so that Splunk users can download and utilize
the app. https://splunkbase.splunk.com/apps/ Splunk
does not require developers to apply or have an agreement with
Splunk to develop for its platform. Information on Splunk’s
developer program can be found at
https://dev.splunk.com/enterprise/docs/welcome/
Operations
We will
continue to develop the Tego
Threat Intelligence Platform, including through the
introduction of an SOC (Security Operations Center). We expect
continued growth in the number of cloud and SaaS operations
experts, to further our goal of delivering the best experience for
our SaaS and TEGO Threat
Intelligence Platform customers. Accordingly, personnel
related costs within our SaaS development, threat intelligence
platform, sales, and operations teams, will increase in line with
our projected ARR and service revenue model.
Sales and Marketing
We
leverage the uniqueness of our solution to create brand preference
and build a strong sales pipeline while cultivating customer
relationships to help drive revenue growth efficiently and
effectively. Our go-to-market strategy targets those companies that
are found on the Gartner Magic Quadrant and Forrester reports as
these have the largest market share. Initially we will focus on
integration within the SIEM market as this is where the data for
all devices (hardware and software) resides for the enterprise
customer.
Sales
We will
sell our products and services through a direct inside sales team,
a direct field sales team and indirect channel partner
relationships. Teams will be designed to efficiently sell to
organizations of all sizes and will initially focus on new customer
acquisitions. As we expand, they will pursue, up-selling and
cross-selling opportunities of new offerings to existing
customers.
Teams
will be organized by geography as well as by target organization
size. The inside and field sales teams will focus on small and
middle-market transactions, while larger or more complex
transactions will be handled by highly trained sales consulting
engineers to help define customer use cases, manage solution
evaluations, and train channel partners.
Our
sales force will work directly with, and be involved in sales to,
substantially all of the end customers of our channel partners and
we may sometimes engage a channel partner solely to assist with
finalizing a purchase if for example the customer is working on
broader software initiative with that channel partner. As growth
allows, we intend to invest in a dedicated sales team focused on
U.S. federal, state, and local government entities.
Marketing
We will
focus our marketing efforts on increasing the strength of the
‘TEGO’ brand, communicating product advantages and business
benefits, generating leads for our sales teams and channel partners
while driving product adoption. We will deliver targeted content to
demonstrate our threat intelligence platform and use digital
advertising methods to deliver opportunities to our sales teams. We
will engage with existing customers to provide education and
awareness to promote expanded use of our software. We will work
with our own researchers, as well as the broader security
community, to share important information about vulnerabilities and
threats through the online community, social media, and traditional
public relations.
Intellectual Property
To
protect our unpatented proprietary technologies and processes, we
rely on trade secret laws and confidentiality agreements with our
employee(s), consultants, channel partners and vendors. At present
our only intellectual property is the Tego Threat Intelligence Platform which
is currently still in development. The company will rely on
provisional patents in the near term, filing for full patent
protection, as necessary.
Subsidiaries
The
Company has no subsidiaries.
Employees
We
currently employ three full-time employees and eleven contracted
consultants.
Legal Proceedings
We know of no material, existing or pending legal proceedings
against our Company, nor are we involved as a plaintiff in any
material proceeding or pending litigation. There are no proceedings
in which our directors, officers or any affiliates, or any
registered or beneficial shareholder, is an adverse party or has a
material interest adverse to our interest.
Jumpstart Our Business Startups Act
In
April 2012, the Jumpstart Our Business Startups Act ("JOBS Act")
was enacted into law. The JOBS Act provides, among other
things:
Exemptions for
emerging growth companies from certain financial disclosure and
governance requirements for up to five years and provides a new
form of financing to small companies;
Amendments to
certain provisions of the federal securities laws to simplify the
sale of securities and increase the threshold number of record
holders required to trigger the reporting requirements of the
Securities Exchange Act of 1934;
Relaxation of the
general solicitation and general advertising prohibition for Rule
506 offerings;
Adoption of a new
exemption for public offerings of securities in amounts not
exceeding $50 million; and
Exemption from
registration by a non-reporting company of offers and sales of
securities of up to $1,000,000 that comply with rules to be adopted
by the SEC pursuant to Section 4(6) of the Securities Act and
exemption of such sales from state law registration, documentation
or offering requirements.
In
general, under the JOBS Act, a company is an emerging growth
company if its initial public offering ("IPO") of common equity
securities was effected after December 8, 2011 and the company had
less than $1 billion of total annual gross revenues during its last
completed fiscal year. A company will no longer qualify as an
emerging growth company after the earliest of
(i) the
completion of the fiscal year in which the company has total annual
gross revenues of $1 billion or more,
(ii)
the completion of the fiscal year of the fifth anniversary of the
company's IPO;
(iii)
the company's issuance of more than $1 billion in nonconvertible
debt in the prior three-year period, or
(iv)
the company becoming a "larger accelerated filer" as defined under
the Securities Exchange Act of 1934.
The
JOBS Act provides additional new guidelines and exemptions for
non-reporting companies and for non-public offerings.
Those
exemptions that impact the Company are discussed
below.
Financial Disclosure. The financial
disclosure in a registration statement filed by an emerging growth
company pursuant to the Securities Act of 1933 will differ from
registration statements filed by other companies as
follows:
(i)
audited financial statements required for only two fiscal
years;
(ii)
selected financial data required for only the fiscal years that
were audited;
(iii)
executive compensation only needs to be presented in the limited
format now required for smaller reporting companies.
(A
smaller reporting company is one with a public float of less than
$75 million as of the last day of its most recently completed
second fiscal quarter).
However, the
requirements for financial disclosure provided by Regulation S-K
promulgated by the Rules and Regulations of the SEC already provide
certain of these exemptions for smaller reporting companies. The
Company is a smaller reporting company. Currently a smaller
reporting company is not required to file as part of its
registration statement selected financial data and only needs
audited financial statements for its two most current fiscal years
and no tabular disclosure of contractual obligations.
The
JOBS Act also exempts the Company's independent registered public
accounting firm from complying with any rules adopted by the Public
Company Accounting Oversight Board ("PCAOB") after the date of the
JOBS Act's enactment, except as otherwise required by SEC
rule.
The
JOBS Act also exempts an emerging growth company from any
requirement adopted by the PCAOB for mandatory rotation of the
Company's accounting firm or for a supplemental auditor report
about the audit.
Internal Control Attestation. The JOBS
Act also provides an exemption from the requirement of the
Company's independent registered public accounting firm to file a
report on the Company's internal control over financial reporting,
although management of the Company is still required to file its
report on the adequacy of the Company's internal control over
financial reporting.
Section
102(a) of the JOBS Act exempts emerging growth companies from the
requirements in §14A(e) of the Securities Exchange Act of 1934 for
companies with a class of securities registered under the 1934 Act
to hold shareholder votes for executive compensation and golden
parachutes.
Other Items of the JOBS Act. The JOBS
Act also provides that an emerging growth company can communicate
with potential investors that are qualified institutional buyers or
institutions that are accredited to determine interest in a
contemplated offering either prior to or after the date of filing
the respective registration statement. The Act also permits
research reports by a broker or dealer about an emerging growth
company regardless if such report provides sufficient information
for an investment decision. In addition the JOBS Act precludes the
SEC and FINRA from adopting certain restrictive rules or
regulations regarding brokers, dealers and potential investors,
communications with management and distribution of a research
reports on the emerging growth company IPO.
Section
106 of the JOBS Act permits emerging growth companies to submit
1933 Act registration statements on a confidential basis provided
that the registration statement and all amendments are publicly
filed at least 21 days before the issuer conducts any road show.
This is intended to allow the emerging growth company to explore
the IPO option without disclosing to the market the fact that it is
seeking to go public or disclosing the information contained in its
registration statement until the company is ready to conduct a
roadshow.
Election to Opt Out of Transition
Period. Section 102(b)(1) of the JOBS Act exempts emerging
growth companies from being required to comply with new or revised
financial accounting standards until private companies (that is,
those that have not had a 1933 Act registration statement declared
effective or do not have a class of securities registered under the
1934 Act) are required to comply with the new or revised financial
accounting standard.
The
JOBS Act provides a company can elect to opt out of the extended
transition period and comply with the requirements that apply to
non-emerging growth companies but any such an election to opt out
is irrevocable. The Company has elected not to opt out of the
transition period.
We are
a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Item
1.B Unresolved Staff Comments
None.
Item
2. Properties
Our executive offices are located at 8565 South
Eastern Avenue, Suite 150 Las Vegas, Nevada 89123. We currently
rent this space on a month-to-month basis. This space is
sufficient to meet our needs, however, once we expand our business
to a significant degree, we will have to find a larger space. We do
not foresee any significant difficulties in obtaining any required
additional space. We do not currently own any real
property.
None.
Item 3. Legal Proceedings
From
time to time, the Company may become subject to various legal
proceedings that are incidental to the ordinary conduct of its
business. Although the Company cannot accurately predict the amount
of any liability that may ultimately arise with respect to any of
these matters, it makes provision for potential liabilities when it
deems them probable and reasonably estimable. These provisions are
based on current information and legal advice and may be adjusted
from time to time according to developments.
We know
of no material, existing or pending legal proceedings against our
company, nor are we involved as a plaintiff in any material
proceeding or pending litigation. There are no proceedings in which
any of our directors, officers or affiliates, or any registered or
beneficial stockholder, is an adverse party or has a material
interest adverse to our interest.
Item
4. Mine Safety Disclosures
Not
applicable.
PART
II
Item 5. Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of
Equity
Common Stock
Our
Articles of Incorporation authorize us to issue fifty million
(50,000,000) shares of common stock, par value $0.001.
The
following statements relating to the capital stock set forth the
material terms of the securities of the Company. Reference is also
made to the more detailed provisions of the certificate of
incorporation and the by-laws, copies of which are filed as
exhibits to this registration statement.
Voting Rights
Except
as otherwise required by law or as may be provided by the
resolutions of the board of directors authorizing the issuance of
Common Stock, all rights to vote and all voting power shall be
vested in the holders of Common Stock. Each share of Common
Stock shall entitle the holder thereof to one vote.
No Cumulative Voting
Except
as may be provided by the resolutions of the board of directors
authorizing the issuance of Common Stock, cumulative voting by any
shareholder is expressly denied.
No Preemptive Rights
Preemptive
rights shall not exist with respect to shares of Common Stock or
securities convertible into shares of Common Stock of the
Company.
Dividends
We
have not paid any cash dividends on our Common Stock since
inception and presently anticipate that all earnings, if any, will
be retained for development of our business and that no dividends
on our Common Stock will be declared in the foreseeable future. Any
future dividends will be subject to the discretion of our Board of
Directors and will depend upon, among other things, future
earnings, operating and financial condition, capital requirements,
general business conditions and other pertinent facts. Therefore,
there can be no assurance that any dividends on our Common Stock
will be paid in the future.
Rights upon Liquidation, Dissolution or Winding-Up of the
Company
Upon
any liquidation, dissolution or winding-up of the Company, whether
voluntary or involuntary, the remaining net assets of the Company
shall be distributed pro rata to the holders of the Common
Stock.
Preferred Stock
The
Company has no preferred stock authorized.
Warrants and Options
Options. The Company has not issued any
options.
Common Stock Purchase
Warrants. As of September 28,
2021, there are an aggregate 3,014,246 outstanding Common Stock
Purchase Warrants (“Warrants”), the terms of which are summarized
below:
Exercisability. The
outstanding Common Stock Purchase Warrants (“Warrants”) are
exercisable immediately upon issuance and at any time up to the
date that is two years from the date of issuance. The warrants will
be exercisable, at the option of each holder, in whole or in part,
by delivering to us a duly executed exercise notice accompanied by
payment in full for the number of shares of our common stock
purchased upon such exercise (except in the case of a cashless
exercise as discussed below). Unless otherwise specified in the
warrant, the holder will not have the right to exercise any portion
of the Warrant if the holder (together with its affiliates) would
beneficially own in excess of 4.99% of the number of shares of our
common stock outstanding immediately after giving effect to the
exercise (or, upon election by a Holder prior to the issuance of
any warrants, 9.99%), as such percentage ownership is determined in
accordance with the terms of the Warrants.
Certain
Adjustments. The exercise
price and the number of shares of common stock purchasable upon the
exercise of the Warrants are subject to adjustment upon the
occurrence of specific events, including stock dividends, stock
splits, combinations and reclassifications of our common stock, and
dilutive issuances as defined in the Warrants.
Transferability. Subject
to applicable laws, the Warrants may be transferred at the option
of the holders upon surrender of the Warrants to the Company
together with the appropriate instruments of
transfer.
Rights as a
Stockholder. Except as
otherwise provided in the Warrants or by virtue of such holder’s
ownership of shares of our common stock, the holder of a warrant
does not have the rights or privileges of a holder of our common
stock, including any voting rights, until the holder exercises the
warrant.
Beneficial Ownership
Limitation. Holder’s exercise
shall be limited 4.99% of the Company’s outstanding common stock
(or, upon election by a Holder prior to the issuance of any
Warrants, 9.99%) of the number of shares of the common stock
outstanding immediately after giving effect to the issuance of
shares of common stock issuable upon exercise. The Holder, upon
notice to the Company, may increase or decrease the beneficial
ownership limitation provided that the beneficial ownership
limitation in no event exceeds 9.99% of the number of shares of the
common stock outstanding immediately after giving effect to the
issuance of shares of common stock upon exercise of the warrant
held by the Holder. Any increase in the beneficial ownership
limitation will not be effective until the 61st day
after such notice is delivered to the Company.
Governing
Law. The Warrants are
governed by New York law.
Holders
As
of September 28, 2021, we have 23,755,321 issued and outstanding
shares of Common Stock, which are held by approximately 230
shareholders of record.
Securities Authorized for Issuance Under Equity Compensation
Plans
None
Transfer Agent and Registrar
Tego Cyber Inc. has appointed Signature Stock
Transfer Inc. as its transfer agent. Signature’s address is 14673
Midway Road, Suite #220, Addison, Texas, 75001. The transfer agent
is responsible for all record-keeping and administrative functions
in connection with the common shares.
Market Information
Our
common shares are currently quoted on the OTCQB under the symbol
"TGCB". The following table sets forth the range of the high and
low sale prices of the common stock for the periods indicated. The
quotations reflect inter-dealer prices, without retail markup,
markdown or commission, and may not represent actual transactions.
Consequently, the information provided below may not be indicative
of our common stock price under different conditions.
Trades
in our common stock may be subject to Rule 15g-9 of the Exchange
Act, which imposes requirements on broker/dealers who sell
securities subject to the rule to persons other than established
customers and accredited investors. For transactions covered by the
rule, broker/dealers must make a special suitability determination
for purchasers of the securities and receive the purchaser’s
written agreement to the transaction before the sale.
The Company’s common stock was approved for
trading on the OTCQB on February 19, 2021. As of September
28, 2021, the high and low sales price of our common stock was
$1.25 per share and $0.30 per share, respectively. As of September
28, 2021, there were 23,755,321 shares of common stock outstanding
held by approximately 230 stockholders of record.
Penny Stock Regulation
Penny
stocks generally are equity securities with a price of less than
$5.00 per share other than securities registered on national
securities exchanges or listed on the Nasdaq Stock Market, provided
that current price and volume information with respect to
transactions in such securities are provided by the exchange or
system. The penny stock rules impose additional sales practice
requirements on broker-dealers who sell such securities to persons
other than established customers and accredited investors
(generally those with assets in excess of $1,000,000 or annual
income exceeding $200,000, or $300,000 together with their spouse).
For transactions covered by these rules, the broker-dealer must
make a special suitability determination for the purchase of such
securities and have received the purchaser's written consent to the
transaction prior to the purchase. Additionally, for any
transaction involving a penny stock, unless exempt, the rules
require the delivery, prior to the transaction, of a disclosure
schedule prescribed by the SEC relating to the penny stock market.
The broker-dealer also must disclose the commissions payable to
both the broker-dealer and the registered representative and
current quotations for the securities. Finally, monthly statements
must be sent disclosing recent price information on the limited
market in penny stocks. Because of these penny stock rules,
broker-dealers may be restricted in their ability to sell the
Company’s common stock. The foregoing required penny stock
restrictions will not apply to the Company’s common stock if such
stock reaches and maintains a market price of $5.00 per share or
greater.
Additional Information
We
refer you to our Articles of Incorporation, Bylaws, and the
applicable provisions of the Nevada Revised Statues for a more
complete description of the rights and liabilities of holders of
our securities.
We are a smaller
reporting company as defined by Rule 12b-2 of the Exchange Act and
are not required to provide the information required under this
item.
Item
7. Management’s Discussion and Analysis of Financial Condition and
Results of Operations.
The following discussion of our financial condition and results of
operations should be read in conjunction with the financial
statements and related notes to the financial statements included
elsewhere in this Registration Statement. Some of the
statements under “Management’s Discussion and Analysis,”
“Description of Business” and elsewhere herein may include
forward-looking statements which reflect our current views with
respect to future events and financial performance. These
statements include forward-looking statements both with respect to
us specifically and the renewable energy industry in general.
Statements which include the words “expect,” “intend,” “plan,”
“believe,” “project,” “anticipate,” “will,” and similar statements
of a future or forward-looking nature identify forward-looking
statements for purposes of the federal securities laws or
otherwise. The safe harbor provisions of the federal securities
laws do not apply to any forward-looking statements contained in
this Registration Statement. All forward-looking statements address
such matters that involve risks and uncertainties. Accordingly,
there are or will be important factors that could cause our actual
results to differ materially from those indicated in these
statements. We undertake no obligation to publicly update or review
any forward-looking statements, whether as a result of new
information, future developments or otherwise. If one or more of
these or other risks or uncertainties materialize, or if our
underlying assumptions prove to be incorrect, actual results may
vary materially from what we projected. Any forward-looking
statements you read herein reflect our current views with respect
to future events and are subject to these and other risks,
uncertainties and assumptions relating to our written and oral
forward-looking statements attributable to us or individuals acting
on our behalf and such statements are expressly qualified in their
entirety by this paragraph.
Overview
Tego Cyber, Inc. (was incorporated in the State of
Nevada on September 6, 2019. We are an early-stage provider
of advanced cyberthreat intelligence applications for larger
business enterprises. The Company has
developed a cyber threat intelligence application that integrates
with top end security platforms to gather, analyze, then
proactively identify threats to an enterprise network. The Tego
Threat Intelligence Platform (TTIP) takes in vetted and curated
threat data and after utilizing a proprietary process, the platform
compiles, analyzes, and then delivers that data to an enterprise
network in a format that is timely, informative, and relevant. The
threat data provides additional context including specific details
needed to identify and counteract threats so that security teams
can spend less time searching for disparate information. The first
version of the TTIP will integrate with the widely accepted SPLUNK
platform to provide real-time threat intelligence to macro
enterprises using the SPLUNK architecture. The Company plans on
developing future versions of the TTIP for integration with other
established SIEM systems and platforms including: Elastic, IBM
QRadar, AT&T AlienVault, Exabeam, and
LogRhythm.
Results
of operations for fiscal year ended June 30, 2021 compared to
period September 6, 2019 (inception) to June 30, 2020
Revenues
We
are in our development stage and only generated $8,100 of revenue
for the fiscal year ended June 30, 2021 compared to $2,325 for the
period September 6, 2019 (inception) to June 30, 2020.
We
incurred total operating expenses of $674,918 for the fiscal year
ended June 30, 2021 compared to $79,527 for the period September 6,
2019 (inception) to June 30, 2020. Of that was $168,077 in legal
and accounting expenses relating to the listing of our common
shares on the OTCQB compared to $26,429 for the period September 6,
2019 (inception) to June 30, 2020. We also incurred $167,250 in
management fees compared to $34,700 for the period September 6,
2019 (inception) to June 30, 2020. We also incurred consulting and
contracting fees in the amount of $95,938 relating to the
development of the threat intelligence application compared to $263
for the period September 6, 2019 (inception) to June 30, 2020. We
incurred $67,597 in investor relations and shareholder
communications compared to $nil for the period September 6, 2019
(inception) to June 30, 2020.
Net Loss
We
incurred a net loss of $923,180 for the fiscal year ended June 30,
2021 compared to a net loss of $77,202 for the period September 6,
2019 (date of inception) to June 30, 2020.
Liquidity and Capital Resources
As
at June 30, 2021, the Company has a working capital surplus of
$652,296, a net loss of $923,180 and has earned limited revenue to
cover its operating costs. We have $583,015 cash on hand and our
burn rate is approximately $85,000 per month. Presently, our
operations are being funded by funds previously raised and we
believe our currently available capital resources are sufficient to
sustain our operations for a minimum of six (6) months. The Company
intends to fund future operations through equity financing
arrangements. The ability of the Company to realize its business
plan is dependent upon, among other things, obtaining additional
financing to continue operations, and development of its business
plan. In response to these problems, management intends to raise
additional funds through public or private placement offerings.
These factors, among others, raise substantial doubt about the
Company’s ability to continue as a going concern. The accompanying
financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Cash Flow from Operating Activities
For the fiscal year ended June 30, 2021,
the cash flows used in the Company’s operating activities was
$578,415 compared to $45,690 for the period September 6, 2019 (date
of inception) to June 30, 2020.
Cash Flow from Investing Activities
For the fiscal year ended June 30, 2021,
the net cash used in investing activities by the Company was
$54,250 compared to $18,250 for the period September 6, 2019 (date
of inception) to June 30, 2020.
Cash Flow from Financing Activities
For the fiscal year ended June 30,
2021, the net cash provided by financing activities by
the Company was $1,133,808 compared to $145,812 for the period
September 6, 2019 (date of inception) to June 30, 2020. The cash
provided by financing activities is related to the proceeds
received from sales of our common stock.
Going Concern
We have
not attained profitable operations and are dependent upon obtaining
financing to pursue any extensive activities. For these reasons,
our auditors stated in their report on our audited financial
statements that they have substantial doubt that we will be able to
continue as a going concern without further financing.
Contractual Obligations
We
are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Future
Financings
We
will continue to rely on equity sales of our common shares and debt
proceeds in order to continue to fund our business operations.
Issuances of additional shares will result in dilution to existing
stockholders. There is no assurance that we will achieve any
additional sales of the equity securities or arrange for debt or
other financing to fund our operations and other
activities.
Expected Purchase or Sale of Significant Equipment
We
do not anticipate the purchase or sale of any significant
equipment, as such items are not required by us at this time or in
the next twelve months.
Off-Balance Sheet Arrangements
We
have no significant off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that are material to stockholders.
Disagreements with Accountants on Accounting and Financial
Disclosure
Other
than the disclosure of uncertainty regarding the ability for us to
continue as a going concern which was included in our accountant’s
report on the financial statements for the fiscal year ended June
30, 2021; Harbouside CPA’s (formerly known as Buckley Dodds) report
on the financial statements of the Company for the fiscal year
ended June 30, 2021 did not contain an adverse opinion or a
disclaimer of opinion, nor were they qualified or modified as to
uncertainty, audit scope, or accounting principles.
In
connection with the audit and review of the financial statements of
the Company from the fiscal year ended June 30, 2021, there
were no disagreements on any matter of accounting principles or
practices, financial statement disclosures, or auditing scope or
procedures, which disagreements if not resolved to their
satisfaction would have caused them to make reference in connection
with Harbouside CPA’s opinion to the subject matter of the
disagreement.
In
connection with the audited financial statements of the Company for
the fiscal year June 30, 2021, there have been no reportable events
with the Company as set forth in Item 304(a)(1)(v) of Regulation
S-K.
Critical Accounting Policies
This
summary of significant accounting policies is presented to assist
in understanding the financial statements. The financial statements
and notes are representations of the Company’s management, who are
responsible for their integrity and objectivity. These accounting
policies conform to US GAAP and have been consistently applied in
the preparation of the financial statements.
Basis of Preparation
The
accompanying financial statements have been prepared to present the
statements of financial position, the statements of operations and
comprehensive loss, statements of changes in shareholders’ deficit
and cash flows of the Company for the fiscal year ended June 30,
2021 and have been prepared in accordance with US
GAAP.
Use of Estimates
In
preparing financial statements in conformity with US GAAP,
management makes estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the dates of the financial statements, as
well as the reported amounts of revenues and expenses during the
reporting periods. Management makes these estimates using the best
information available at the time the estimates are made. However,
actual results could differ materially from those
estimates.
Concentrations of Credit Risk
Financial
instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of cash and
accounts receivable. During the fiscal period ended June 30, 2021,
substantially all of the Company’s cash was held by major financial
institutions located in the United States, which management
believes are of high credit quality. With respect to accounts
receivable, the Company extended credit based on an evaluation of
the customer’s financial condition. The Company generally did not
require collateral for accounts receivable and maintained an
allowance for doubtful accounts of accounts receivable if
necessary.
Cash
Cash
consists of cash held at major financial institutions and is
subject to insignificant risk of changes in value.
Receivables and Allowance for Doubtful Accounts
Trade
accounts receivable are recorded at net realizable value and do not
bear interest. No allowance for doubtful accounts was made during
the period ended June 30, 2021, based on management’s best estimate
of the amount of probable credit losses in accounts receivable. The
Company evaluates its allowance for doubtful accounts based upon
knowledge of its customers and their compliance with credit terms.
The evaluation process includes a review of customers’ accounts on
a regular basis. The review process evaluates all account balances
with amounts outstanding for more than 60 days and other specific
amounts for which information obtained indicates that the balance
may be uncollectible. As of June 30, 2021, there was no allowance
for doubtful accounts and the Company does not have any
off-balance-sheet credit exposure related to its
customers.
Fair Value of Financial Instruments
Accounting
Standards Codification (“ASC”) 820 “Fair Value Measurements and
Disclosures”, adopted January 1, 2008, defines fair value,
establishes a three-level valuation hierarchy for disclosures of
fair value measurement and enhances disclosure requirements for
fair value measures. The Company’s financial instruments include
cash, current receivables and payables. These financial instruments
are measured at their respective fair values. The three levels are
defined as follows:
Level
1 - inputs to the valuation methodology are quoted prices for
identical assets or liabilities in active markets.
Level
2 - inputs to the valuation methodology include quoted prices for
similar assets and liabilities in active markets, and inputs that
are observable for the assets or liability, either directly or
indirectly, for substantially the full term of the financial
instruments.
Level
3 - inputs to the valuation methodology are unobservable and
significant to the fair value.
For
cash, accounts receivables, subscription receivables, and accounts
payable and accrued liabilities, it is management’s opinion that
the carrying values are a reasonable estimate of fair value because
of the short period of time between the origination of such
instruments and their expected realization and if applicable, their
stated interest rate approximates current rates
available.
Management
believes it is not practical to estimate the fair value of related
party receivables and payables because the transactions cannot be
assumed to have been consummated at arm’s length, the terms are not
deemed to be market terms, there are no quoted values available for
these instruments, and an independent valuation would not be
practical due to the lack of data regarding similar instruments, if
any, and the associated potential costs.
Revenue Recognition
Accounting Standards Update (“ASU”) No. 2014-09,
Revenue from Contracts with Customers (“Topic 606”), was adopted by
the Company as of September 6, 2019. The Company’s revenue
recognition disclosure reflects its updated accounting policies
that are affected by this new standard. The Company applied the
“modified retrospective” transition method for open contracts for
the implementation of Topic 606. As revenues are and have been
primarily from consulting and management services, and the Company
has no significant post-delivery obligations, this new standard did
not result in a material recognition of revenue on the Company’s
accompanying financial statements for the cumulative impact of
applying this new standard. The Company made no adjustments to its
previously reported total revenues, as those periods continue to be
presented in accordance with its historical accounting practices
under Topic 605, Revenue Recognition.
Revenue
from providing consulting and management services under Topic 606
is recognized in a manner that reasonably reflects the delivery of
services to customers in return for expected consideration and
includes the following elements:
-
executed
contracts with the Company’s customers that it believes are legally
enforceable;
-
identification
of performance obligations in the respective contract;
-
determination
of the transaction price for each performance obligation in the
respective contract;
-
allocation
of the transaction price to each performance obligation;
and
-
recognition
of revenue only when the Company satisfies each performance
obligation.
These
five elements as applied to the Company’s consulting and management
services results in revenue recorded as services are
provided.
Income Taxes
The
Company uses the asset and liability method of accounting for
income taxes pursuant to ASC 740 “Income Taxes”. ASC 740 requires
an asset and liability approach for financial accounting and
reporting for income taxes and allows recognition and measurement
of deferred tax assets based upon the likelihood of realization of
tax benefits in future years. Under the asset and liability
approach, deferred taxes are provided for the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. Valuation allowances are provided for
deferred tax assets if it is more likely than not these items will
either expire before the Company is able to realize their benefits,
or that future deductibility is uncertain. The provision for income
taxes represents current taxes payable net of the change during the
period in deferred tax assets and liabilities.
Foreign Currency Translation
The
Company’s functional and reporting currency is United States
dollars (“USD”). The Company maintains its financial statements in
the functional currency. Monetary assets and liabilities
denominated in currencies other than the functional currency are
translated into the functional currency at rates of exchange
prevailing at the balance sheet dates. Transactions denominated in
currencies other than the functional currency are translated into
the functional currency at the exchange rates prevailing at the
dates of the transaction. Exchange gains or losses arising from
foreign currency transactions are included in the determination of
net income (loss) for the respective periods.
Earnings per Share
Basic
earnings per share are computed by dividing income available to
common shareholders by the weighted-average number of common shares
outstanding during the period. Diluted earnings per share is
computed similar to basic earnings per share except that the
denominator is increased to include the number of additional common
shares that would have been outstanding if the potential common
shares had been issued and if the additional common shares were
dilutive. If applicable, diluted earnings per share assume the
conversion, exercise or issuance of all common stock instruments
unless the effect is to reduce a loss or increase earnings per
share. The Company had no dilutive securities for the period ended
June 30, 2021.
Recently Issued Accounting Pronouncements
In
June 2018, the Financial Accounting Standards Board (the “FASB”)
issued ASU 2018-07, “Compensation – Stock Compensation (Topic
718): Improvements to Nonemployee Share-Based Payment
Accounting”, to include share-based payment transactions for
acquiring goods and services from nonemployees. ASU 2018-07
simplifies the accounting for nonemployee share-based payments,
aligning it more closely with the accounting for employee
awards. At this time, the Company does not expect this
standard to affect the Company’s financial position, results of
operations or cash flows and disclosures.
Other
recent accounting pronouncements issued by the FASB (including its
Emerging Issues Task Force) did not or are not expected to have a
material impact on the Company's present or future financial
statements.
Item 7.A Quantitative and Qualitative
Disclosures about Market Risk.
We are
a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Item
8. Financial Statements and Supplementary Data.
TABLE
OF CONTENTS
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Balance
Sheet
|
F-3
|
|
|
|
|
|
Statement
of Operations and Comprehensive Loss
|
F-4
|
|
|
|
|
|
Statement
of Changes in Shareholders’ Equity
|
F-5
|
|
|
|
|
Statement
of Cash Flows
|
F-6
|
|
|
|
|
Notes
to the Financial Statements
|
F-7
|
REPORT
OF INDEPENDENT PUBLIC ACCOUNTING FIRM
To the
Shareholders and Board of Directors of Tego Cyber Inc.
Opinion
on the Financial Statements
We have
audited the accompanying balance sheet of Tego Cyber Inc. (the
“Company”) as of June 30, 2021, and the related statements of
operations and comprehensive loss, changes in shareholders’ equity,
and cash flows for the year then ended and the related notes
(collectively referred to as the financial statements). In our
opinion, the financial statements present fairly, in all material
respects, the financial position of the Company as of June 30,
2021, and the results of its operations and its cash flows for the
year then ended, in conformity with accounting principles generally
accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these
financial statements based on our audit. We are a public accounting
firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with
respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the auditing standards of
the PCAOB. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audit, we are required to obtain an
understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures including examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audit provides a reasonable basis
for our opinion.
Emphasis
of matter
The
accompanying financial statements have been prepared assuming that
Tego Cyber Inc. will continue as a going concern. As discussed in
Note 3 to the financial statements, the Company’s significant
operating losses raise substantial doubt about its ability to
continue as a going concern. The financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
Vancouver, British
Columbia
|
/s/
Harbourside CPA LLP
|
Date
September 28, 2021
|
Chartered
Professional Accountants
|
TEGO
CYBER INC.
BALANCE
SHEET
(Expressed
in US Dollars)
|
|
|
ASSETS
|
|
|
Current
assets
|
|
|
Cash
|
$583,015
|
$81,872
|
Accounts
receivable
|
1,450
|
150
|
Prepaid
expenses
|
113,462
|
-
|
Total
current assets
|
697,927
|
82,022
|
Software
|
75,750
|
21,500
|
TOTAL
ASSETS
|
$773,677
|
$103,522
|
|
|
|
LIABILITIES
& SHAREHOLDERS’ DEFICIT
|
|
|
Current
liabilities
|
|
|
Accounts payable
and accrued liabilities
|
$23,010
|
$15,554
|
Due to
related parties
|
-
|
1,358
|
Convertible
debts
|
22,621
|
-
|
TOTAL
LIABILITIES
|
45,631
|
16,912
|
SHAREHOLDERS’
EQUITY
|
|
|
Common
shares
50,000,000 shares
authorized
$0.001
par value18,296,511shares issued and outstanding at June 30,
2021
|
18,297
|
12,406
|
Additional paid in
capital
|
1,720,631
|
175,906
|
Subscriptions
receivable
|
(10,500)
|
(24,500)
|
Accumulated
deficit
|
(1,000,382)
|
(77,202)
|
TOTAL
SHAREHOLDERS’ EQUITY
|
728,046
|
86,610
|
TOTAL
LIABILITIES & SHAREHOLDERS’ EQUITY
|
$773,677
|
$103,522
|
The
accompanying notes are an integral part of these financial
statements
TEGO
CYBER INC.
STATEMENT
OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed
in US Dollars)
|
|
From
September 6,
2019
(date of
inception)
to
June 30, 2020
|
REVENUE
|
|
|
|
$5,600
|
$2,325
|
|
2,500
|
-
|
TOTAL
REVENUE
|
8,100
|
2,325
|
OPERATING
EXPENSES
|
|
|
Adverting
& promotion
|
62,238
|
13,944
|
Bank
charges & fees
|
3,199
|
777
|
Consultants
& contractors
|
95,938
|
263
|
Exchange
& listing fees
|
47,176
|
-
|
Interest
on short term debt
|
9,865
|
-
|
Investor
relations & shareholder communications
|
67,597
|
-
|
Legal
& accounting
|
168,077
|
26,429
|
Management
fees
|
167,250
|
34,700
|
Meals
& entertainment
|
4,138
|
268
|
Office
& administration
|
9,569
|
798
|
Rent
& utilities
|
488
|
351
|
Subscriptions
& dues
|
1,672
|
493
|
Travel
& hotel
|
1,794
|
677
|
Website
& platform cost
|
35,917
|
827
|
TOTAL
OPERATING EXPENSES
|
674,918
|
79,527
|
|
|
|
OTHER
INCOME & EXPENSE
|
|
|
Accretion
expense
|
(168,638)
|
-
|
Financing
fees
|
(26,966)
|
-
|
Gain on
extinguishment of convertible debts
|
36,731
|
-
|
Loss on
settlement of convertible debts
|
(97,489)
|
-
|
TOTAL
OTHER INCOME & EXPENSE
|
(256,362)
|
-
|
|
|
|
NET
AND COMPREHENSIVE LOSS
|
$(923,180)
|
$(77,202)
|
BASIC
AND DILUTED LOSS PER COMMON SHARE
|
$(0.07)
|
$(0.01)
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
13,566,628
|
7,790,648
|
The
accompanying notes are an integral part of these financial
statements
TEGO
CYBER INC.
STATEMENT
OF CHANGES IN SHAREHOLDERS’ EQUITY
JUNE
30, 2021
(Expressed
in US Dollars)
|
|
|
Additional
Paid-In
Capital
|
|
|
Total
Shareholders'
Equity
|
Balance,
September 6, 2019 (date of inception)
|
-
|
$-
|
$-
|
$-
|
$-
|
$-
|
Shares
issued to founders for services
|
8,000,000
|
8,000
|
-
|
-
|
-
|
8,000
|
Shares
issued for services
|
1,000,000
|
1,000
|
9,000
|
-
|
-
|
10,000
|
Shares
issued for cash
|
3,406,236
|
3,406
|
166,906
|
(24,500)
|
-
|
145,812
|
Net
loss for period ended June 30, 2020
|
-
|
-
|
-
|
-
|
(77,202)
|
(77,202)
|
Balance,
June 30, 2020
|
12,406,236
|
$12,406
|
$175,906
|
$(24,500)
|
$(77,202)
|
$86,610
|
|
|
|
|
|
|
|
Shares
issued for cash
|
5,041,190
|
5,042
|
1,155,
256
|
14,000
|
-
|
1,174,298
|
Shares
issued for services
|
299,752
|
300
|
74,638
|
-
|
-
|
74,938
|
Shares
issued as prepaid expenses
|
300,248
|
300
|
74,762
|
-
|
-
|
75,062
|
Shares
issued for settlement of debt
|
51,085
|
51
|
38,449
|
-
|
-
|
38,500
|
Shares
issued as transaction costs for convertible debts
|
198,000
|
198
|
32,802
|
-
|
-
|
33,000
|
Equity
portion of convertible debts
|
-
|
-
|
10,167
|
-
|
-
|
10,167
|
Warrants issued
with convertible debts
|
-
|
-
|
158,651
|
-
|
-
|
158,651
|
Net
loss for the year ended June 30, 2021
|
-
|
-
|
-
|
-
|
(923,180)
|
(923,180)
|
|
-
|
|
|
|
|
|
Balance, June 30, 2021
|
18,296,511
|
$18,297
|
$1,720,631
|
$(10,500)
|
$(1,000,382)
|
$728,046
|
The
accompanying notes are an integral part of these financial
statements
TEGO
CYBER INC.
STATEMENT
OF CASH FLOWS
(Expressed
in US Dollars)
|
|
From
September 6,
2019
(date of
inception)
to
June 30, 2020
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
loss for the year
|
$(923,180)
|
$(77,202)
|
Items
not affecting cash
|
|
|
Shares
issued for services
|
74,938
|
18,000
|
Interest
on short term debt
|
8,567
|
-
|
Accretion
expense
|
168,638
|
-
|
Financing
fees
|
26,966
|
-
|
Gain on
extinguishment of convertible debts
|
(36,731)
|
-
|
Loss on
settlement of convertible debts
|
97,489
|
-
|
Changes
in non-cash working capital items:
|
|
|
Accounts
receivable
|
(1,300)
|
(150)
|
Prepaid
expenses
|
(38,400)
|
-
|
Accounts
payable and accrued liabilities
|
45,956
|
12,304
|
|
(1,358)
|
1,358
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(578,415)
|
(45,690)
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
Software
|
(54,250)
|
(18,250)
|
NET
CASH USED IN INVESTING ACTIVITIES
|
(54,250)
|
(18,250)
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
Proceeds from
shares issued
|
1,149,798
|
145,812
|
Proceeds from
issuance of convertible debt
|
300,000
|
-
|
Repayment of
convertible debt
|
(312,240)
|
-
|
Convertible debt
issuance costs
|
(28,250)
|
-
|
Collection of
subscription receivable
|
24,500
|
-
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,133,808
|
145,812
|
|
|
|
NET
INCREASE IN CASH
|
501,143
|
81,872
|
CASH
AT BEGINNING OF THE PERIOD
|
81,872
|
-
|
CASH
AT END OF THE PERIOD
|
$583,015
|
$81,872
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
Software
included in accounts payable
|
$-
|
$3,250
|
Shares
issued included in subscriptions receivable
|
$10,500
|
$24,500
|
Shares
issued for prepaid expenses
|
$75,062
|
$-
|
Shares
issued for settlement of debt
|
$38,500
|
$-
|
Shares
issued with convertible debts
|
$33,000
|
$-
|
Equity
portion of convertible debts
|
$10,167
|
$-
|
Warrants
issued with convertible debt
|
$158,651
|
$-
|
The
accompanying notes are an integral part of these audited financial
statements
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Tego
Cyber Inc. (the “Company”) was incorporated on September 6, 2019 in
the State of Nevada. The Company has developed an automated threat
intelligence defense platform that provides real-time protection
against cyber-threats. The Company is focused on filling the
cyber-security skills gap with automated cyber defense solutions,
including a monthly software subscription to users of the multiple
router and firewall manufacturers.
The
Company’s head office is at at 8565 S. Eastern Ave. #150, Las
Vegas, Nevada, 89123.
NOTE
2 – BASIS OF PRESENTATION
The
accompanying audited financial statements have been prepared in
accordance with generally accepted accounting principles in the
United States of America (“US GAAP”). In the opinion of management,
the financial statements include all adjustments of a normal
recurring nature necessary for a fair statement of the results for
the period presented.
The
accompanying financial statements have been prepared to present the
balance sheet, the statement of operations and comprehensive loss,
statement of changes in shareholders’ equity and the statement of
cash flows of the Company for the year ended June 30, 2021. The
accompanying audited financial statements have been prepared in
accordance with US GAAP using Company-specific information where
available and allocations and estimates where data is not
maintained on a Company-specific basis within its books and
records. Due to the allocations and estimates used to prepare the
financial statements, they may not reflect the financial position,
cash flows and results of operations of the Company in the future
or its operations, cash flows and financial position.
The
preparation of financial statements in accordance with US GAAP
requires the use of estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities known to exist as of the date the
financial statements are published, and the reported amounts of
revenues and expenses during the reporting period. Uncertainties
with respect to such estimates and assumptions are inherent in the
preparation of the Company’s financial statements; accordingly, it
is possible that the actual results could differ from these
estimates and assumptions and could have a material effect on the
reported amounts of the Company’s financial position and results of
operations.
NOTE
3 – GOING CONCERN UNCERTAINTY
The
accompanying financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and
satisfaction of liabilities in the normal course of the business.
The Company has incurred material losses from operations and has an
accumulated deficit. At June 30, 2021, the Company had a working
capital surplus of $652,296. For the year ended June 30, 2021, the
Company sustained net losses and generated negative cash flows from
operations. In March 2020, the World Health Organization recognized
the outbreak of COVID-19 as a global pandemic. The COVID-19
pandemic and government actions implemented to contain the further
spread of COVID-19 have severely restricted economic activity
around the world. These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern.
The financial statements do not include any adjustments relating to
the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that may be necessary
should the Company be unable to continue as a going concern. These
adjustments could be material. The Company’s continuation as a
going concern is contingent upon its ability to earn adequate
revenues from operations and to obtain additional financing. There
is no assurance that the Company will be able to obtain such
financings or obtain them on favorable terms.
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This
summary of significant accounting policies is presented to assist
in understanding the financial statements. The financial statements
and notes are representations of the Company’s management, who are
responsible for their integrity and objectivity. These accounting
policies conform to US GAAP and have been consistently applied in
the preparation of the financial statements.
Basis of Preparation
The
accompanying financial statements have been prepared to present the
balance sheet, the statement of operations and comprehensive loss,
statement of changes in shareholders’ equity and statement of cash
flows of the Company for the period ended June 30, 2021 and have
been prepared in accordance with US GAAP.
Use of Estimates
In
preparing financial statements in conformity with US GAAP,
management makes estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the dates of the financial statements, as
well as the reported amounts of revenues and expenses during the
reporting periods. Management makes these estimates using the best
information available at the time the estimates are made. However,
actual results could differ materially from those
estimates.
Concentrations of Credit Risk
Financial
instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of cash and
accounts receivable. As at June 30, 2021, substantially all of the
Company’s cash was held by major financial institutions located in
the United States, which management believes are of high credit
quality. With respect to accounts receivable, the Company extended
credit based on an evaluation of the customer’s financial
condition. The Company generally did not require collateral for
accounts receivable and maintained an allowance for doubtful
accounts of accounts receivable if necessary.
Cash
Cash
consists of cash held at major financial institutions and is
subject to insignificant risk of changes in value.
Receivables and Allowance for Doubtful Accounts
Trade
accounts receivable are recorded at net realizable value and do not
bear interest. No allowance for doubtful accounts was made during
the period ended June 30, 2021, based on management’s best estimate
of the amount of probable credit losses in accounts receivable. The
Company evaluates its allowance for doubtful accounts based upon
knowledge of its customers and their compliance with credit terms.
The evaluation process includes a review of customers’ accounts on
a regular basis. The review process evaluates all account balances
with amounts outstanding for more than 60 days and other specific
amounts for which information obtained indicates that the balance
may be uncollectible. As of June 30, 2021, there was no allowance
for doubtful accounts and the Company does not have any
off-balance-sheet credit exposure related to its
customers.
Software
Software is stated
at cost less accumulated amortization and is depreciated using the
straight-line method over the estimated useful life of the asset.
The estimated useful life of the asset is 5 years and is not
depreciated until it is available for use by the
Company.
Leases
The
Company determines if an arrangement is a lease at inception.
Operating and financing right-of-use assets and lease liabilities
are included on the balance sheet. Right-of-use assets represent
the Company’s right to use an underlying asset for the lease term
and lease liabilities represent the Company’s obligation to make
lease payments arising from the lease. Right-of-use assets and
liabilities are recognized at commencement date based on the
present value of lease payments over the lease term. The Company
uses its incremental borrowing rate, based on the information
available at the commencement date, in determining the present
value of future lease payments. Right-of-use assets include any
prepaid lease payments and exclude any lease incentives and initial
direct costs incurred. Operating lease expenses are recognized on a
straight-line basis over the term of the lease, consisting of
interest accrued on the lease liability and depreciation of the
right-of-use asset. The lease terms may include options to extend
or terminate the lease is it is reasonably certain the Company will
exercise that option. As at June 30, 2021, the Company had no
leases.
Fair Value of Financial Instruments
Accounting
Standards Codification (“ASC”) 820 “Fair Value Measurements and
Disclosures”, adopted January 1, 2008, defines fair value,
establishes a three-level valuation hierarchy for disclosures of
fair value measurement and enhances disclosure requirements for
fair value measures. The Company’s financial instruments include
cash, current receivables and payables. These financial instruments
are measured at their respective fair values. The three levels are
defined as follows:
Fair Value of Financial Instruments (continued)
Level 1
- inputs to the valuation methodology are quoted prices for
identical assets or liabilities in active markets.
Level 2
- inputs to the valuation methodology include quoted prices for
similar assets and liabilities in active markets, and inputs that
are observable for the assets or liability, either directly or
indirectly, for substantially the full term of the financial
instruments.
Level 3
- inputs to the valuation methodology are unobservable and
significant to the fair value.
For
cash, accounts receivable, accounts payable and accrued liabilities
and due to related parties, it is management’s opinion that the
carrying values are a reasonable estimate of fair value because of
the short period of time between the origination of such
instruments and their expected realization and if applicable, their
stated interest rate approximates current rates
available.
For
convertible debts, the carrying values, excluding any unamortized
discounts, approximate the respective fair value. The convertible
debts have been discounted to reflect their net present value as at
June 30, 2021. The carrying values of embedded conversion features
not considered to be derivative instruments were determined by
allocating the remaining carrying value of the convertible debt
after deducting the estimated carrying value of the liability
portion.
Estimating fair
value for warrants require determining the most appropriate
valuation model which is dependent on the terms and conditions of
the grant. This estimate requires determining the most appropriate
inputs to the valuation model including the expected life of the
warrant, volatility, dividend yield, and rate of forfeitures and
making assumptions about them.
Revenue Recognition
Revenue
from providing consulting and management services is recognized in
a manner that reasonably reflects the delivery of services to
customers in return for expected consideration and includes the
following elements:
-
executed contracts
with the Company’s customers that it believes are legally
enforceable;
-
identification of
performance obligations in the respective contract;
-
determination of
the transaction price for each performance obligation in the
respective contract;
-
allocation of the
transaction price to each performance obligation; and
-
recognition of
revenue only when the Company satisfies each performance
obligation.
These
five elements as applied to the Company’s consulting services
results in revenue recorded as services are provided.
Income Taxes
The
Company uses the asset and liability method of accounting for
income taxes pursuant to ASC 740 “Income Taxes”. ASC 740 requires
an asset and liability approach for financial accounting and
reporting for income taxes and allows recognition and measurement
of deferred tax assets based upon the likelihood of realization of
tax benefits in future years. Under the asset and liability
approach, deferred taxes are provided for the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. Valuation allowances are provided for
deferred tax assets if it is more likely than not these items will
either expire before the Company is able to realize their benefits,
or that future deductibility is uncertain. The provision for income
taxes represents current taxes payable net of the change during the
period in deferred tax assets and liabilities.
Foreign Currency Translation
The
Company’s functional and reporting currency is United States
dollars (“USD”). The Company maintains its financial statements in
the functional currency. Monetary assets and liabilities
denominated in currencies other than the functional currency are
translated into the functional currency at rates of exchange
prevailing at the balance sheet dates. Transactions denominated in
currencies other than the functional currency are translated into
the functional currency at the exchange rates prevailing at the
dates of the transaction. Exchange gains or losses arising from
foreign currency transactions are included in the determination of
net income (loss).
Earnings (Loss) per Share
Basic
earnings (loss) per share is computed by dividing income (loss)
available to common shareholders by the weighted-average number of
common shares outstanding during the period. Diluted earnings
(loss) per share is computed similar to basic earnings (loss) per
share except that the denominator is increased to include the
number of additional common shares that would have been outstanding
if the potential common shares had been issued and if the
additional common shares were dilutive. If applicable, diluted
earnings (loss) per share assume the conversion, exercise or
issuance of all common stock instruments unless the effect is to
reduce a loss or increase earnings (loss) per share. The Company
had no dilutive securities for the year ended June 30,
2021.
Recently Issued Accounting Pronouncements
In
December 2019, the FASB issued ASU 2019-2, Simplifying the Accounting for Income
Taxes which amends ASC 740 Income Taxes (ASC 740). This update is
intended to simplify accounting for income taxes by removing
certain exceptions to the general principles in ASC 740 and
amending existing guidance to improve consistent application of ASC
740. This update is effective for fiscal years beginning after
December 15, 2021. The guidance in this update has various
elements, some of which are applied on a prospective basis and
others on a retrospective basis with earlier application permitted.
The Company is currently evaluating the effect of this ASU on the
Company’s financial statements and related
disclosures.
Other
recent accounting pronouncements issued by the FASB (including its
Emerging Issues Task Force) did not or are not expected to have a
material impact on the Company's present or future financial
statements.
NOTE
5 – SOFTWARE
Balance, September
6, 2019
|
$-
|
Additions
|
21,500
|
Depreciation
|
-
|
|
21,500
|
Additions
|
54,250
|
Depreciation
|
-
|
Balance, June 30,
2021
|
$75,750
|
As at
June 30, 2021 and 2020, the software is not in use and no
depreciation has been recorded for the periods then
ended.
NOTE
6 – RELATED PARTY TRANSACTIONS
Related
party transactions are measured at the exchange amount, which is
the amount of consideration established and agreed to by the
related parties. Related parties are natural persons or other
entities that have the ability, directly, or indirectly, to control
another party or exercise significant influence over the party in
making financial and operating decisions. Related parties include
other parties that are subject to common control or that are
subject to common significant influences.
On the
date of incorporation 8,000,000 shares were issued to directors and
founders at par value as per the following in exchange for concept
and services valued at $8,000: Shannon Wilkinson, Director, CEO,
CFO, Secretary, Treasurer: 3,000,000; Troy Wilkinson, Director,
President: 3,000,000; Michael De Valera, Director: 1,000,000; and
Stephen Seminew, Co-Founder 1,000,000.
During
the year ended June 30, 2021, there were transactions incurred
between the Company and Shannon Wilkinson, Director, CEO, CFO,
Secretary and Treasurer for management fees of $134,750 (June 30,
2020 - $29,700) and reimbursement of expenses incurred on behalf of
the Company. As of June 30, 2021, included in due to related
parties, is $Nil (June 30, 2020 - $1,308) due to this
officer.
During
the year ended June 30, 2021, there were transactions incurred
between the Company and Chris White, Director and President of the
Company for management fees of $32,500 (June 30, 2020 -
$Nil). As of June 30, 2021, included in due to related
parties, is $Nil (June 30, 2020 - $Nil) due to this
officer.
During
the year ended June 30, 2021, there were transactions incurred
between the Company and other related parties for management fees
of $Nil (June 30, 2020 - $5,000) and reimbursement of expenses
incurred on behalf of the Company. As of June 20, 2021, included in
due to related parties, is $Nil (June 30, 2020 - $50) due to
them.
NOTE
7 – COMMON SHARES
At June
30, 2021, the Company’s authorized capital consisted of 50,000,000
of common shares with a $0.001 par value and 18,296,511 shares were
issued and outstanding.
During the period ended June 30, 2020, the Company incurred the
following transactions:
On
November 4, 2019, the Company issued 8,000,000 shares to the
founders with a fair value of $8,000 in exchange for
services.
On
November 15, 2019, the Company issued 1,000,000 shares to two
non-related parties with a fair value of $10,000 in exchange for
services.
During
the period from November 15, 2019 to June 30, 2020, the Company
completed various private placements whereby a total of 3,406,236
common shares were issued at a price of $0.05 per share for a total
value of $170,312. As at June 30, 2020, $24,500 of the
subscriptions still remained receivable.
During the year ended June 30, 2021, the Company incurred the
following transactions:
During
the period from July 2, 2020 to July 31, 2020, the Company
completed various private placements whereby a total of 500,000
common shares were issued at a price of $0.05 per share for a total
value of $25,000.
During
the period from November 24, 2020 to June 30, 2021, the Company
completed various private placements whereby a total of 4,541,190
common shares were issued at a price of $0.25 per share for a total
value of $1,135,298. As at June 31, 2021, $10,500 of the
subscriptions still remained receivable.
On
December 28, 2020, the Company issued 110,000 shares to a
non-related party at a price of $0.10 per share for a total value
of $11,000 as commitment shares in exchange for services related to
the issuance of convertible debt on Note 8 (c).
On
March 29, 2021, the Company issued 88,000 shares to a non-related
party at a price of $0.25 per share for a total value of $22,000 as
debt issuance costs related to the issuance of convertible debt on
Note 8 (d).
On
March 29, 2021, the Company issued 100,000 shares to a director of
the Company at a price of $0.25 per share for a total value of
$25,000 in exchange for services.
On
April 12, 2021, the Company issued 400,000 shares to a non-related
party at a price of $0.25 per share for a total value of $100,000
in exchange for services. A portion of the services are yet to be
incurred and have been recorded as prepaid expenses for a total
value of $56,312.
On
April 15, 2021, the Company issued 100,000 shares to a non-related
party at a price of $0.25 per share for a total value of $25,000 in
exchange for services. A portion of the services are yet to be
incurred and have been recorded as prepaid expenses for a total
value of $18,750.
On June
21, 2021, the Company issued 41,085 shares to a non-related party
at a price of $0.73 per share for a total value of $30,000 as
settlement of debt.
On June
25, 2021, the Company issued 10,000 shares to a non-related party
at a price of $0.85 per share for a total value of $8,500 as
settlement of debt.
Warrants
On
December 28, 2020, the Company granted 1,100,000 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (b)). The warrants were valued at $145,744 using the Black
Scholes Option Pricing Model.
On
March 25, 2021, the Company granted 1,100,000 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (c)). The warrants were valued at $147,266 using the Black
Scholes Option Pricing Model.
On
April 22, 2021, the Company granted 506,838 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (a)). The warrants were valued at $399,087 using the Black
Scholes Option Pricing Model.
On
April 28, 2021, the Company granted 307,408 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (a)). The warrants were valued at $196,399 using the Black
Scholes Option Pricing Model.
The
Black Scholes Option Pricing Model assumptions used in the
valuation of the warrants are outlined below. The stock price was
based on recent issuances. Expected life was based on the expiry
date of the warrants as the Company did not have historical
exercise data of such warrants.
|
|
Stock
price
|
$0.85
- $0.25
|
Risk-free
interest rate
|
0.13%
- 0.17%
|
Expected life
|
|
Expected
dividend rate
|
0%
|
Expected
volatility
|
102.03%
- 206.63%
|
Continuity of the
Company’s common stock purchase warrants issued and outstanding is
as follows:
|
|
Weighted
Average
Exercise
Price
|
Outstanding, June
30, 2020
|
-
|
$-
|
Granted
|
3,014,246
|
0.25
|
Exercised
|
-
|
-
|
Expired
|
-
|
-
|
Outstanding, June
30, 2021
|
3,014,246
|
$0.25
|
As at
June 30, 2021, the weighted average remaining contractual life of
warrants outstanding was 1.21 years with an intrinsic value of
$0.25.
NOTE 8 – CONVERTIBLE DEBTS
(a)
On November 10,
2020, the Company issued a convertible debt in the principal amount
of $20,000 each in exchange for cash. The convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days lapsed, is convertible at $0.10
per 1 common share, and has a maturity date of May 10, 2021. The
carrying value of beneficial conversion features not considered to
be derivative instruments were determined by allocating the
intrinsic value of the conversion features from proceeds. As a
result, total proceeds of $20,000 were allocated to the beneficial
conversion feature, recorded as equity portions of convertible debt
and there were no remaining proceeds available for allocation to
the liability portion of the convertible debt. The convertible debt
was discounted by the amounts allocated to the conversion
features.
On
April 22, 2021, the Company renegotiated the terms of the
convertible debt in exchange for a new convertible debt in the
principal amount of $55,245 at $50,684, with $4,561 original issue
discount, for additional cash proceeds of $30,000 and surrender of
the convertible note previously issued. In connection with the
note, the Company issued 506,838 warrants exercisable at $0.25 per
share, expiring on April 22, 2023. The warrants were calculated to
have a relative fair value of $44,088. The convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days elapsed, is convertible at $0.10
per 1 common share, and matures on January 22, 2022. The terms of
the new convertible debt were substantially different and deemed
extinguished resulting in a gain of $18,049 recorded on
extinguishment of convertible debt.
The
proceeds were allocated between the convertible debt and warrants
on a relative fair value basis, and the issuance costs were
proportioned accordingly. The fair value of the convertible debt
was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The
carrying value of beneficial conversion features not considered to
be derivative instruments was determined by allocating $5,912 for
the intrinsic value of the conversion features from the remaining
proceeds allocated to the convertible debt after deducting the
amount allocated to the warrants. As such, there were no remaining
proceeds available for allocating to the liability portion of the
convertible debt. As at June 30, 2021, the carrying value of this
convertible debt was $14,374 (June 30, 2020 - $Nil) net of $40,871
unamortized discounts.
(b)
On November 10,
2020, the Company issued a convertible debt in the principal amount
of $20,000 each in exchange for cash. The convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days lapsed, is convertible at $0.10
per 1 common share, and has a maturity date of May 10, 2021. The
carrying value of beneficial conversion features not considered to
be derivative instruments were determined by allocating the
intrinsic value of the conversion features from proceeds. As a
result, total proceeds of $20,000 were allocated to the beneficial
conversion feature, recorded as equity portions of convertible debt
and there were no remaining proceeds available for allocation to
the liability portion of the convertible debt. The convertible debt
was discounted by the amounts allocated to the conversion
features.
On
April 28, 2021, the Company renegotiated the terms of the
convertible debt in exchange for a new convertible debt in the
principal amount of $33,508 at $30,741, with $$2,767 original issue
discount, for additional cash proceeds of $10,000 and surrender of
the convertible note previously issued. In connection with the
note, the Company issued 307,408 warrants exercisable at $0.25 per
share, expiring on April 28, 2023. The warrants were calculated to
have a relative fair value of $25,745. The convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days elapsed, is convertible at $0.10
per 1 common share, and matures on January 28, 2022. The terms of
the new convertible debt were substantially different and deemed
extinguished resulting in a gain of $18,682 recorded on
extinguishment of convertible debt.
The
proceeds were allocated between the convertible debt and warrants
on a relative fair value basis, and the issuance costs were
proportioned accordingly. The fair value of the convertible debt
was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The
carrying value of beneficial conversion features not considered to
be derivative instruments was determined by allocating $4,255 for
the intrinsic value of the conversion features from the remaining
proceeds allocated to the convertible debt after deducting the
amount allocated to the warrants. As such, there were no remaining
proceeds available for allocating to the liability portion of the
convertible debt. As at June 30, 2021, the carrying value of this
convertible debt was $8,247 (June 30, 2020 - $Nil) net of $25,261
unamortized discounts.
(c)
On December 28,
2020, the Company entered into a securities purchase agreement with
a non-related party. Pursuant to this agreement, the Company issued
a convertible debt in the principal amount of $120,000 at $110,000
with $10,000 original issue discount. In connection with this note,
the Company paid an additional $15,000 in cash transaction costs,
issued 110,000 common shares valued at $11,000 in transaction
costs, and issued 1,100,000 warrants exercisable at $0.25 per
share, expiring on December 28, 2022. The warrants were calculated
to have a fair value of $67,555, which was reduced by the equity
components of the transaction costs of $20,657, leaving a value of
$46,898 as at March 31, 2021. This convertible debt is unsecured,
bears interest at 8% per annum compounded on the basis of a 365-day
year and actual days lapsed, is convertible at $0.10 per 1 common
share, and matures on September 28, 2021.
The
proceeds were allocated between the convertible debt and warrants
on a relative fair value basis, and the issuance costs were
proportioned accordingly. The fair value of the convertible debt
was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The
carrying value of beneficial conversion features not considered to
be derivative instruments was determined by allocating $41,961 for
the intrinsic value of the conversion features from the remaining
proceeds allocated to the convertible debt after conducting the
amount allocated to the warrants. As such, there were no remaining
proceeds available for allocating to the liability portion of the
convertible debt.
On June
18, 2021, the Company settled the convertible debt with a payment
of $165,360 resulting in a loss on settlement of convertible debt
of $41,037.
(d)
On March 25, 2021,
the Company entered into a securities purchase agreement with a
non-related party. Pursuant to this agreement, the Company issued a
convertible debt in the principal amount of $120,000 at $110,000
with $10,000 original issue discount. In connection with this note,
the Company paid an additional $13,250 in cash transactions, issued
88,000 common shares valued at $22,000 in transaction costs, and
issued 1,100,000 warrants exercisable at $0.25 per share, expiring
on March 25, 2023. The warrants were calculated to have a fair
value of $74,026, which was reduced by the equity components of the
transaction costs of $32,106, leaving a value of $41,920 as at
March 31, 2021. This convertible debt is unsecured, bears interest
at 8% per annum compounded on the basis of a 365-day year and
actual days lapsed, is convertible at $0.10 per 1 common share, and
matures in nine months on December 25, 2021.
The
proceeds were allocated between the convertible debt and warrants
on a relative fair value basis, and the issuance costs were
proportioned accordingly. The fair value of the convertible debt
was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The
carrying value of beneficial conversion features not considered to
be derivative instruments was determined by allocating $42,492 for
the intrinsic value of the conversion features from the remaining
proceeds allocated to the convertible debt after conducting the
amount allocated to the warrants. As such, there were no remaining
proceeds available for allocating to the liability portion of the
convertible debt.
On June
29, 2021, the Company settled the convertible debt with a payment
of $146,880 resulting in a loss on settlement of convertible debt
of $56,452.
NOTE
9 – COMMITMENTS AND CONTINGENCIES
The
Company leases its corporate office located at 8565 S. Eastern Ave.
#150, Las Vegas, Nevada. The initial lease term is for 12 months
commencing on September 8, 2019 after which the term is on a
month-to-month basis. After the initial term, the Company may
cancel the lease agreement at any time by providing 30 days written
notice. The Company has elected the short-term lease practical
expedient of 12 months and has not recorded a lease.
NOTE
10 – INCOME TAXES
As of
June 30, 2021, the Company was in a loss position; therefore no
deferred tax liability was recognized related to the undistributed
earnings subject to withholding tax.
Net
operating loss carry forward of the Company, amounted to $701,884
(June 30, 2020 - $79,527) for the period ended June 30, 2021. The
net operating loss carry forwards are available to be utilized
against future taxable income for years through calendar year 2041.
In assessing the reliability of deferred income tax assets,
management considers whether it is more likely than not
that
NOTE
10 – INCOME TAXES (CONTINUED)
some
portion or all of the deferred income tax assets will not be
realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible.
Management considers the scheduled projected future taxable income,
and tax planning strategies in making this assessment.
NOTE
11 – SUBSEQUENT EVENTS
Subsequent to June
30, 2021, the Company completed various private placements whereby
a total of 5,458,810 common shares were issued at a price of $0.25
per share for a total value of $1,364,703.
Item 9. Changes in and Disagreements
with Accountants on Accounting and Financial
Disclosure
None.
Item
9.A Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls
and procedures are controls and procedures that are designed to
ensure that information required to be disclosed in our reports
filed under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC's rules and
forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that
information required to be disclosed by our company in the reports
that it files or submits under the Exchange Act is accumulated and
communicated to our management, including its principal executive
and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding
required disclosure. Our management carried out an evaluation
under the supervision and with the participation of our Principal
Executive Officer and Principal Financial Officer, of the
effectiveness of the design and operation of our disclosure
controls and procedures pursuant to Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934 ("Exchange
Act"). Based upon that evaluation, our Principal Executive Officer
and Principal Financial Officer have concluded that our disclosure
controls and procedures were not effective as of June 30,
2021.
Changes in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial
reporting subsequent to the fiscal year ended June 31, 2021, which
were identified in connection with our management’s evaluation
required by paragraph (d) of rules 13a-15 and 15d-15 under the
Exchange Act, that have materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting.
The
Company is not required by current SEC rules to include, and does
not include, an auditor's attestation report. The Company's
registered public accounting firm has not attested to Management's
reports on the Company's internal control over financial
reporting.
Limitations of the Effectiveness of Disclosure Controls and
Internal Controls
Our
management, including our Principal Executive Officer and Principal
Financial Officer, does not expect that our disclosure controls and
internal controls will prevent all error and all fraud. A control
system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the
control system are met. Further, the design of a control system
must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs.
Because of inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company
have been detected. These inherent limitations include the
realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of a simple error or mistake.
Additionally, controls can be circumvented by the individual acts
of some persons, by collusion of two or more people, or by
management override of the control.
The
design of any system of controls is also based in part upon certain
assumptions about the likelihood of future events, and there can be
no assurance that any design will succeed in achieving our stated
goals under all potential future conditions; over time, a control
may become inadequate because of changes in conditions, or the
degree of compliance with the policies or procedures may
deteriorate. Because of inherent limitations in a cost-effective
control system, misstatements due to error or fraud may occur and
not be detected.
Item
9.B Other Information
During
the fiscal year ended June 30, 2021, the Company completed various
private placements whereby a total of 5,041,190 common shares were
issued for a total of $1,174,298 cash. The Company also issued
651,085 common shares for services valued at $188,500 and 198,000
common shares for transactions costs valued at $33,000 associated
with convertible debt.
Item
9.C Disclosure Regarding Foreign Jurisdiction the Prevent
Inspection
Not
applicable.
PART
III
Item 10. Directors, Executive Officers
and Corporate Governance
Identification of Directors and Executive Officers
The
following table sets forth the names and ages of our current
directors and executive officers as of September 28,
2021:
Name and Age
|
|
Position(s) Held
|
|
Date of Appointment
|
|
Other Public Company Directorships
|
Shannon
Wilkinson, 44
|
|
Director
Chief
Executive Officer
Chief
Financial Officer
Secretary
Treasurer
|
|
September
6, 2019
|
|
None
|
Troy
Wilkinson, 45
|
|
Director
President
|
|
September
6, 2019
|
|
None
|
Michael
De Valera, 56
|
|
Director
|
|
September
6, 2019
|
|
None
|
Chris
C. White, 50
|
|
Director
|
|
April
14, 2021
|
|
None
|
Term of Office
Should
a vacancy exist, the Company’s Board of Directors has the power to
nominate and appoint a director or directors to fill such vacancy,
and each shall hold office until the next annual meeting of
stockholders and until his/her successor shall have been duly
elected and qualified.
Background and Business Experience
Shannon
Wilkinson – Director, Chief Executive Officer, Chief
Financial Officer, Secretary and Treasurer
Shannon
Wilkinson is a graduate from the University of Nevada, Las Vegas
with a Bachelor's in Management Information Systems. She also
earned her Master’s in Information Systems Management from the
University of Phoenix. Shannon spent the first 12 years of her
career overseas working for the United Nations Department of
Peacekeeping Operations building mission critical software
platforms. Upon her return to the US in February 2013, Shannon
joined SocialWellth as Director of Software Development leading
development teams in building software platforms for some of the
largest healthcare organizations. She remained in that position
until summer of 2015 when she left to co-found Axiom Cyber
Solutions where she was responsible for the software development
arm of the company, developing Axiom’s cloud based Polymorphic
Cyber Defense Platform. She exited Axiom Cyber Solutions in June
2019 when Axiom was acquired by a private equity firm. In September
2019, Shannon co-founded Tego Cyber Inc. with a mission to develop
an innovative threat intelligence platform and continue developing
automated cybersecurity solutions to help companies respond to the
ever-changing cyber threat landscape. Shannon works full time (30+
hours per week) in her capacity as Director, CEO, CFO, Secretary
and Treasurer of Tego Cyber Inc.
Shannon
was selected as the 2018 Las Vegas Women in Technology -
Cybersecurity, 2017 Las Vegas Women in Technology Entrepreneur as
well as appeared in the MyVEGAS Magazine Top 100 Women of Las Vegas
in 2017 and 2018.
Troy
Wilkinson – Director and President
Troy
Wilkinson began his career in January 2000 as a Law Enforcement
officer with the Conway Police Department where he remained until
June 2007 when he joined a Joint Terrorism Task Force as a lead
bomb investigator and violent crime homicide detective. In December
2008 Troy was recruited by the U.S. State Department to train
police officers in Kosovo on cybercrime related matters where he
earned a reputation as a top cybercrime investigator. Together with
a team of international investigators he built the first IT
forensics lab in the European Union Mission in Kosovo. After
returning home to the U.S. in February 2013, Troy joined
SocialWellth as its Infrastructure Security Director. He remained
in that position until June 2014 when he accepted the position of
Director of Information Technology for Litigation Services, LLC. In
the summer of 2015, he co-founded Axiom Cyber Solutions with his
wife Shannon Wilkinson and left in December of 2018 to accept the
position of Executive Director of Information Security (CISO) with
International Cruise and Excursion where he remained until August
2019. In addition to his role as Director and President of Tego
Cyber Inc., Troy currently is the Global Head of Cybersecurity
Operations for Interpublic Group of Companies (IPG) where he is
responsible for all aspects of cyber defense for over 60,000 users
in more than 130 countries. Troy spends 8-10 hours per week working
with Tego in his capacity as Director and President.
Troy is
a worldwide keynote speaker on cybersecurity, co-authored an Amazon
Best Seller, and is featured on several news sources as a
cybersecurity expert. Troy has contributed to numerous national
syndicated publications on cybersecurity topics including
ransomware, DDoS, cyber-crime trends, and cyber security
careers.
Michael De
Valera – Director
Michael
De Valera has over thirty years of experience providing information
technology services. In 1989 he co-founded Internet Computers, Inc.
where he remained as one of the founding principles until January
2006 when he left to start his own company TechnoMedia Consulting,
Inc. where he remains the sole principal to this day. TechnoMedia
Consulting, Inc. provides information technology services for
companies and organizations that are either too small to have their
own dedicated IT departments or simply realize that specialized
functionality is more efficiently and economically provided by a
third party. His clients cover a broad range of organizations and
industries. His undergraduate BA Finance studies, majoring in
Finance and Economics, were at the University of Pennsylvania
Wharton School of Finance. Michael currently dedicates up to 5
hours a week to Tego Cyber Inc. and will allocate more time when
first product is launched. Michael has traveled extensively
around the world and his personal interests include wine and
cooking.
Chris
White -
Director
Chris
White has over thirty years of experience in cyber security,
telecommunications and automation. He most recently was the Deputy
CISO / Director of Global Security Operations for The Interpublic
Group of Companies, Inc. and has previously served as the Chief
Technology Officer for EY MSS, Senior Security Engineer at
AT&T, Senior Lead Engineer at General Dynamics AIS, and a
member of the US Air Force. He holds a master's degree in Systems
Engineering and a Bachelor of Science degree in Network Engineering
from Regis University.
Term of Office
Each
director serves for a term of one year and until his successor is
elected at the Annual Shareholders’ Meeting and is qualified,
subject to removal by the shareholders. Each
officer serves for a term of one year and until his successor is
elected at a meeting of the Board of Directors and is qualified.
Each member of the Advisory Board serves at the discretion of the
Board of Directors.
Employees
We
have three executive officers. These individuals are not obligated
to devote any specific number of hours to our matters and intend to
devote only as much time as they deem necessary to our affairs. At
this time, our Chief Executive Officer is devoted full time to the
Company and our President devotes approximately 8-10 hours per week
to the Company. At this time, our Chief Information Security
Officer devotes approximately 8-10 hours per week to the Company.
The amount of time they will devote in any time period will vary
based on the stage of the business and progress the company is
making. Accordingly, once we are beyond the developmental phase our
management will spend more time on our affairs.
Limitation of Liability and Indemnification Matters
Insofar
as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise,
we have been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy
as expressed in the Securities Act, and is, therefore,
unenforceable.
Identification of Significant Employees
We
have no significant employees other than the aforementioned
Officers and Directors.
Family Relationship
Shannon
and Troy Wilkinson are husband and wife. Other than the foregoing,
we currently do not have any officers or directors of our Company
who are related to each other.
Involvement in Certain Legal Proceedings
During
the past ten years no director, executive officer, promoter or
control person of the Company has been involved in the
following:
(1)
A petition under the Federal bankruptcy laws or any state
insolvency law which was filed by or against, or a receiver, fiscal
agent or similar officer was appointed by a court for the business
or property of such person, or any partnership in which he was a
general partner at or within two years before the time of such
filing, or any corporation or business association of which he was
an executive officer at or within two years before the time of such
filing;
(2)
Such person was convicted in a criminal proceeding or is a named
subject of a pending criminal proceeding (excluding traffic
violations and other minor offenses);
(3)
Such person was the subject of any order, judgment, or decree, not
subsequently reversed, suspended or vacated, of any court of
competent jurisdiction, permanently or temporarily enjoining him
from, or otherwise limiting, the following activities:
|
i.
|
Acting
as a futures commission merchant, introducing broker, commodity
trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, any other person regulated by the Commodity
Futures Trading Commission, or an associated person of any of the
foregoing, or as an investment adviser, underwriter, broker or
dealer in securities, or as an affiliated person, director or
employee of any investment company, bank, savings and loan
association or insurance company, or engaging in or continuing any
conduct or practice in connection with such activity;
|
|
|
|
|
ii.
|
Engaging
in any type of business practice; or
|
|
|
|
|
iii.
|
Engaging
in any activity in connection with the purchase or sale of any
security or commodity or in connection with any violation of
Federal or State securities laws or Federal commodities
laws;
|
(4)
Such person was the subject of any order, judgment or decree, not
subsequently reversed, suspended or vacated, of any Federal or
State authority barring, suspending or otherwise limiting for more
than 60 days the right of such person to engage in any activity
described in paragraph (f)(3)(i) of this section, or to be
associated with persons engaged in any such activity;
(5)
Such person was found by a court of competent jurisdiction in a
civil action or by the Commission to have violated any Federal or
State securities law, and the judgment in such civil action or
finding by the Commission has not been subsequently reversed,
suspended, or vacated;
(6)
Such person was found by a court of competent jurisdiction in a
civil action or by the Commodity Futures Trading Commission to have
violated any Federal commodities law, and the judgment in such
civil action or finding by the Commodity Futures Trading Commission
has not been subsequently reversed, suspended or
vacated;
(7)
Such person was the subject of, or a party to, any Federal or State
judicial or administrative order, judgment, decree, or finding, not
subsequently reversed, suspended or vacated, relating to an alleged
violation of:
|
i.
|
Any
Federal or State securities or commodities law or regulation;
or
|
|
|
|
|
ii.
|
Any
law or regulation respecting financial institutions or insurance
companies including, but not limited to, a temporary or permanent
injunction, order of disgorgement or restitution, civil money
penalty or temporary or permanent cease-and-desist order, or
removal or prohibition order; or
|
|
|
|
|
iii.
|
Any
law or regulation prohibiting mail or wire fraud or fraud in
connection with any business entity; or
|
(8)
Such person was the subject of, or a party to, any sanction or
order, not subsequently reversed, suspended or vacated, of any
self-regulatory organization (as defined in Section 3(a)(26) of the
Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as
defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C.
1(a)(29))), or any equivalent exchange, association, entity or
organization that has disciplinary authority over its members or
persons associated with a member.
Independence of Directors
The
Board of Directors is currently composed of four members. Ms.
Shannon Wilkinson, Mr. Troy Wilkinson, Mr. Michael De Valera and
Mr. Chris White. Ms. Wilkinson, Mr. Wilkinson and Mr. White do not
qualify as an independent Directors in accordance with the
published listing requirements of the NASDAQ Global Market as they
hold officer positions. Mr. Michael De Valera does qualify as
independent director as he is not an officer of the Company. The
NASDAQ independence definition includes a series of objective
tests, such as that the Director is not, and has not been for at
least three years, one of the Company’s employees and that neither
the Director, nor any of his family members has engaged in various
types of business dealings with us. In addition, the Board of
Directors has not made a subjective determination as to each
Director that no relationships exist which, in the opinion of the
Board of Directors, would interfere with the exercise of
independent judgment in carrying out the responsibilities of a
Director, though such subjective determination is required by the
NASDAQ rules. Had the Board of Directors made these determinations,
the Board of Directors would have reviewed and discussed
information provided by the Directors and the Company with regard
to each Director’s business and personal activities and
relationships as they may relate to the Company and its
management
Committees
We
do not currently have an audit, compensation or nominating
committee. The Board of Directors as a whole currently acts as our
audit, compensation and nominating committees. We intend to
establish an audit, compensation and nominating committee of our
Board of Directors once we expand the Board to include one or more
independent directors and intend to adopt a charter for each
committee.
Our
audit committee shall be primarily responsible for reviewing the
services performed by our independent auditors, evaluating our
accounting policies and our system of internal controls. Our
compensation committee shall assist the Board in reviewing and
approving the compensation structure, including all forms of
compensation, relating to our directors and executive officers and
periodically reviewing and approving any long-term incentive
compensation or equity plans, programs or similar arrangements. Our
nominating committee shall assist the Board in selecting
individuals qualified to become our directors and in determining
the composition of the Board and its committees.
Compliance with Section 16(a) of the Exchange Act
Section
16(a) of the Securities Exchange Act of 1934 requires our directors
and executive officers and persons who beneficially own more than
ten percent of a registered class of our equity securities to file
with the SEC initial reports of ownership and reports of change in
ownership of our common stock and other equity securities.
Officers, directors and greater than ten percent stockholders are
required by SEC regulations to furnish us with copies of all
Section 16(a) forms they file. Since inception, we have not had a
class of equity securities registered under the Securities Exchange
Act of 1934, as amended. Hence, compliance with Section 16(a)
thereof by our officers and directors was not
required.
Risk Oversight
Effective risk oversight is an important priority of the Board of
Directors. Because risks are considered in virtually every business
decision, the Board of Directors discusses risk throughout the year
generally or in connection with specific proposed actions. The
Board of Directors’ approach to risk oversight includes
understanding the critical risks in the Company’s business and
strategy, evaluating the Company’s risk management processes,
allocating responsibilities for risk oversight among the full Board
of Directors, and fostering an appropriate culture of integrity and
compliance with legal responsibilities.
Corporate Governance
The Company promotes accountability for adherence to honest and
ethical conduct; endeavors to provide full, fair, accurate, timely
and understandable disclosure in reports and documents that the
Company files with the SEC and in other public communications made
by the Company; and strives to be compliant with applicable
governmental laws, rules and regulations. The Company has not
formally adopted a written code of business conduct and ethics that
governs the Company’s employees, officers and Directors as the
Company is not required to do so.
In lieu of an Audit Committee, the Company’s Board of Directors is
responsible for reviewing and making recommendations concerning the
selection of outside auditors, reviewing the scope, results and
effectiveness of the annual audit of the Company's financial
statements and other services provided by the Company’s independent
public accountants. The Board of Directors reviews the Company's
internal accounting controls, practices and policies.
Code of Ethics
Our
Board of Directors has not adopted a code of ethics. We anticipate
that we will adopt a code of ethics when we increase either the
number of our Directors or the number of our
employees.
Item 11. Executive
Compensation
Name
Position
|
Fiscal Year
Ended
6/30
|
|
|
|
|
|
|
Shannon
Wilkinson (1)
|
2021
|
134,750
|
0
|
0
|
0
|
0
|
134,750
|
Troy
Wilkinson
|
2021
|
0
|
0
|
0
|
0
|
0
|
0
|
Michael
De Valera
|
2021
|
0
|
0
|
0
|
0
|
0
|
0
|
Chris
White (2)
|
2021
|
7,500
|
0
|
25,000
|
0
|
0
|
32,500
|
(1)
During the fiscal
year ending June 30, 2021 there was no formal employment contract
in place for her employment.
(2)
During the fiscal
year ending June 30, 2021 there was no formal employment contract
in place for his employment.
Narrative Disclosure to Summary Compensation Table
We
compensate our CEO, Shannon Wilkinson, $10,000 per month. There is
no formal contract in place for her employment. Other than the
foregoing, there are no employment contracts, compensatory plans or
arrangements, including payments to be received from the Company
with respect to any executive officer, that would result in
payments to such person because of his or her resignation,
retirement or other termination of employment with the Company, or
its subsidiaries, any change in control, or a change in the
person’s responsibilities following a change in control of the
Company.
Outstanding Equity Awards at Fiscal Year-End
There are no current outstanding equity awards to
our executive officers.
Long-Term Incentive Plans
There
are no arrangements or plans in which we provide pension,
retirement or similar benefits for directors or executive
officers.
Compensation of Directors
Our
directors receive no annual salary or bonus for their service as
members of the Company’s board of directors.
Security Holders Recommendations to Board of Directors
Shareholders
can direct communications to our Chief Executive Officer, Shannon
Wilkinson, at our executive offices. However, while we appreciate
all comments from shareholders, we may not be able to individually
respond to all communications. We attempt to address shareholder
questions and concerns in our press releases and documents filed
with the SEC so that all shareholders have access to information
about us at the same time. Ms. Wilkinson collects and evaluates all
shareholder communications. All communications addressed to our
directors and executive officers will be reviewed by those parties
unless the communication is clearly frivolous.
Item
12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholders Matters
The
following table sets forth certain information concerning the
number of shares of our common stock owned beneficially as of
September 28, 2021, by: (i) each of our directors; (ii) each of our
named executive officers; and (iii) each person or group known by
us to beneficially own more than 5% of our outstanding shares of
common stock. Unless otherwise indicated, the shareholders listed
below possess sole voting and investment power with respect to the
shares they own. Unless otherwise specified, the address of
each of the persons set forth below is care of the Company at the
address 8565 South Eastern Avenue, Suite 150, Las Vegas, Nevada,
89123.
Beneficial ownership has been determined in accordance with Rule
13d-3 under the Exchange Act. Under this rule, certain shares may
be deemed to be beneficially owned by more than one person (if, for
example, persons share the power to vote or the power to dispose of
the shares). In addition, shares are deemed to be beneficially
owned by a person if the person has the right to acquire shares
(for example, upon exercise of an option or warrant) within 60 days
of the date as of which the information is provided. In computing
the percentage ownership of any person, the amount of shares is
deemed to include the amount of shares beneficially owned by such
person by reason of such acquisition rights. As a result, the
percentage of outstanding shares of any person as shown in the
following table does not necessarily reflect the person’s actual
voting power at any particular date.
Name and Address of Beneficial
Owner
|
Amount and Nature
of Beneficial
Ownership (1) (#)
|
|
Shannon Wilkinson (3)
|
3,000,000
|
12.63%
|
Troy Wilkinson (4)
|
3,000,000
|
12.63%
|
Michael De Valera (5)
|
1,020,000
|
4.29%
|
Chris C. White (6)
|
108,000
|
0.45%
|
All Officers, Directors and Beneficial Owners as a Group (4
persons)
|
7,128,000
|
30.00%
|
(1)
The number and percentage of shares beneficially owned is
determined under rules of the SEC and the information is not
necessarily indicative of beneficial ownership for any other
purpose. Under such rules, beneficial ownership includes any shares
as to which the individual has sole or shared voting power or
investment power and also any shares, which the individual has the
right to acquire within 60 days through the exercise of any stock
option or other right. The persons named in the table have sole
voting and investment power with respect to all shares of common
stock shown as beneficially owned by them, subject to community
property laws where applicable and the information contained in the
footnotes to this table.
(2)
Based on 23,755,321 issued and outstanding shares of common stock
as of September 28, 2021.
(3)
Shannon Wilkinson is a Director and the Company's CEO, CFO,
Secretary and Treasurer. Her beneficial ownership includes
3,000,000 common shares.
(4)
Troy Wilkinson is a Director and the Company’s President. His
beneficial ownership includes 3,000,000 common shares.
(5)
Michael De Valera is member of the Company’s Board of Directors.
His beneficial ownership includes 1,020,000 common shares directly
owned.
(6)
Chris C. White is a member of the Company’s Board of Directors. His
beneficial ownership includes 108,000 common shares directly
owned.
Changes in Control
There
are no present arrangements or pledges of the Company’s securities,
which may result in a change in control of the
Company.
Item 13. Certain Relationships and
Related Transactions, and Director Independence
Related Party Transactions
Related
party transactions are measured at the exchange amount, which is
the amount of consideration established and agreed to by the
related parties. Related parties are natural persons or other
entities that have the ability, directly, or indirectly, to control
another party or exercise significant influence over the party in
making financial and operating decisions. Related parties include
other parties that are subject to common control or that are
subject to common significant influences.
During the period ended June 30, 2021, there were
transactions incurred between the Company and Shannon Wilkinson,
Director, CEO, CFO, Secretary and Treasurer for management fees of
$134,750 compared to $29,700 for the period September 6,
2019 (date of inception) to June 30, 2020. As of June 30, 2021, the
total amount due to related parties is $nil comparted to $1,358 for
the period September 6, 2019 (date of inception) to June 30, 2020
of which $1,308 was due to this
officer.
During the period ended June 30, 2021 there were
no transactions incurred between the Company and Troy Wilkinson,
Director and President of the Company compared to management fees
of $3,000 for the period September 6, 2019 (date of inception) to
June 30, 2020. As of June 30, 2021, the amount due to
related parties is $nil comparted to $1,358 for the period
September 6, 2019 (date of inception) to June 30, 2020 of which
$50 was due to this
officer.
On
March 29, 2021, 100,000 shares were issued to Chris White, a
director of the Company at a value of $0.25 per share for a total
value of $25,000 in exchange for services.
During the period ended June 30, 2021, there were
transactions incurred between the Company and Chris White,
Director, CISO for management fees of $7,500 compared to
$nil for the period September 6, 2019 (date of inception) to
June 30, 2020.
Other
than the foregoing, none of the directors or executive officers of
the Company, nor any person who owned of record or was known to own
beneficially more than 5% of the Company’s outstanding shares of
its Common Stock, nor any associate or affiliate of such persons or
companies, has any material interest, direct or indirect, in any
transaction that has occurred during the past fiscal year, or in
any proposed transaction, which has materially affected or will
affect the Company.
With
regard to any future related party transaction, we plan to fully
disclose any and all related party transactions in the following
manner:
-
|
disclosing
such transactions in reports where required;
|
-
|
disclosing
in any and all filings with the SEC, where required;
|
-
|
obtaining
disinterested directors consent; and
|
-
|
obtaining
shareholder consent where required.
|
Review, Approval or Ratification of Transactions with Related
Persons
Given our small size and limited financial resources, we have not
adopted formal policies and procedures for the review, approval or
ratification of transactions, such as those described above, with
our executive officers, Directors and significant stockholders.
However, all of the transactions described above were approved and
ratified by our Board of Directors. In connection with the approval
of the transactions described above, our Board of Directors, took
into account several factors, including their fiduciary duties to
the Company; the relationships of the related parties described
above to the Company; the material facts underlying each
transaction; the anticipated benefits to the Company and related
costs associated with such benefits; whether comparable products or
services were available; and the terms the Company could receive
from an unrelated third party.
We intend to establish formal policies and procedures in the
future, once we have sufficient resources and have appointed
additional Directors, so that such transactions will be subject to
the review, approval or ratification of our Board of Directors, or
an appropriate committee thereof. With regard to any future
related party transaction, we plan to fully disclose any and all
related party transactions in the following manner:
-
|
disclosing
such transactions in reports where required;
|
-
|
disclosing
in any and all filings with the SEC, where required;
|
-
|
obtaining
disinterested directors consent; and
|
-
|
obtaining
shareholder consent where required.
|
Director Independence
Quotations for the
Company’s common stock are entered on the Over-the-Counter Bulletin
Board inter-dealer quotation system, which does not have director
independence requirements. For purposes of determining director
independence, the Company applied the definitions set out in NASDAQ
Rule 4200(a)(15). Under NASDAQ Rule 4200(a)(15), a director is not
considered to be independent if he or she is also an executive
officer or employee of the corporation. As a result, the Company
has one independent director, Michael De Valera, as our other
directors are each also an executive officer of the
Company.
Item 14. Principle Accountant Fees and
Services
|
For
Year Ended
June
30, 2021
|
For
Year Ended
June
30, 2020
|
Audit
Fees
|
$52,240
|
$20,000
|
Audit
Related Fees
|
-
|
-
|
Tax
Preparation
|
$2,000
|
$1,300
|
Other
|
-
|
-
|
Total
|
$54,240
|
$21,300
|
Audit
Fees consist of fees billed for professional services rendered for
the audit of our financial statements and review of the interim
financial statements included in quarterly reports and services
that are normally provided by the above auditors in connection with
statutory and regulatory fillings or engagements.
Audit-Related Fees
are fees for assurance and related services by the principal
accountant that are traditionally performed by the principal
accountant and which are reasonably related to the performance of
the audit or review of the registrant's financial statements
and fees attributed to the audit of.
In the
absence of a formal audit committee, the full Board of Directors
pre-approves all audit and non-audit services to be performed by
the independent registered public accounting firm in accordance
with the rules and regulations promulgated under the Securities
Exchange Act of 1934, as amended. The Board of Directors
pre-approved 100% of the audit, audit-related and tax services
performed by the independent registered public accounting firm for
the fiscal periods ended June 30, 2021 and June 30,
2020.
PART
IV
Item 15. Exhibits and Financial
Statements.
Exhibit
|
|
|
|
|
Number
|
|
Description
of Exhibit
|
|
|
|
|
|
|
Previously filed
with the SEC on September 21, 2020, as an exhibit to our S-1
Registration Statement
|
|
|
|
|
Previously filed
with the SEC on September 21, 2020 as an exhibit to our S-1
Registration Statement.
|
10.1
|
|
Compilation of
Website or Software Development Agreement and Addendum between
Company and CISTCK dated June 4, 2020. |
|
Previously filed
with the SEC on September 21, 2020, as an exhibit to our S-1
Registration Statement
|
10.2
|
|
Compilation of
FirstFire Securities Purchase Agreement, Convertible Promissory
Note and Other Agreements. |
|
Previously filed
with the SEC on September 21, 2020, as an exhibit to our S-1
Registration Statement
|
10.3
|
|
Compilation of GS
Capital Securities Purchase Agreement, Convertible Promissory Note
and Other Agreements. |
|
Previously filed
with the SEC on September 21, 2020, as an exhibit to our S-1
Registration Statement
|
|
|
|
|
Filed
herewith.
|
|
|
|
|
Filed
herewith.
|
|
|
|
|
Filed
herewith.
|
|
|
|
|
|
101.INS
|
|
XBRL
Instance Document. Previously filed
with the SEC on September 21, 2020, as an exhibit to our S-1
Registration Statement.
|
|
Filed
herewith.
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document.
|
|
Filed
herewith.
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document.
|
|
Filed
herewith.
|
101.LAB
|
|
XBRL
Taxonomy Extension Labels Linkbase Document.
|
|
Filed
herewith.
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
Filed
herewith.
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
Filed
herewith.
|
Exhibit
104
|
|
Cover Page
Interactive Data File (formatted as Inline XBRL and contained in
Exhibit 101).
|
|
|
*
|
Filed
herewith.
|
**
|
Furnished
herewith.
|
Item
16. Form 10-K Summary
None.
In
accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
Tego
Cyber Inc.
|
|
|
|
|
|
Date:
September 28, 2021
|
By:
|
/s/
Shannon
Wilkinson
|
|
|
|
Shannon
Wilkinson
|
|
|
|
Chief
Executive Officer (Principal Executive Officer), and Chief
Financial Officer (Principal Financial and Principal Accounting
Officer)
|
|
Tego Cyber (QB) (USOTC:TGCB)
Historical Stock Chart
From Apr 2022 to May 2022
Tego Cyber (QB) (USOTC:TGCB)
Historical Stock Chart
From May 2021 to May 2022