0001647822 false Q3 --05-31 2023 P3Y P3Y
P3Y 0001647822 2022-06-01 2023-02-28 0001647822 2023-04-16
0001647822 2023-02-28 0001647822 2022-05-31 0001647822 2022-12-01
2023-02-28 0001647822 2021-12-01 2022-02-28 0001647822 2021-06-01
2022-02-28 0001647822 us-gaap:CommonStockMember 2021-05-31
0001647822 SVMB:ContributedCapitalMember 2021-05-31 0001647822
us-gaap:AdditionalPaidInCapitalMember 2021-05-31 0001647822
us-gaap:RetainedEarningsMember 2021-05-31 0001647822
us-gaap:ComprehensiveIncomeMember 2021-05-31 0001647822
us-gaap:ParentMember 2021-05-31 0001647822
us-gaap:NoncontrollingInterestMember 2021-05-31 0001647822
2021-05-31 0001647822 us-gaap:CommonStockMember 2022-05-31
0001647822 SVMB:ContributedCapitalMember 2022-05-31 0001647822
us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0001647822
us-gaap:RetainedEarningsMember 2022-05-31 0001647822
us-gaap:ComprehensiveIncomeMember 2022-05-31 0001647822
us-gaap:ParentMember 2022-05-31 0001647822
us-gaap:NoncontrollingInterestMember 2022-05-31 0001647822
us-gaap:CommonStockMember 2021-06-01 2022-02-28 0001647822
SVMB:ContributedCapitalMember 2021-06-01 2022-02-28 0001647822
us-gaap:AdditionalPaidInCapitalMember 2021-06-01 2022-02-28
0001647822 us-gaap:RetainedEarningsMember 2021-06-01 2022-02-28
0001647822 us-gaap:ComprehensiveIncomeMember 2021-06-01 2022-02-28
0001647822 us-gaap:ParentMember 2021-06-01 2022-02-28 0001647822
us-gaap:NoncontrollingInterestMember 2021-06-01 2022-02-28
0001647822 us-gaap:CommonStockMember 2022-06-01 2023-02-28
0001647822 SVMB:ContributedCapitalMember 2022-06-01 2023-02-28
0001647822 us-gaap:AdditionalPaidInCapitalMember 2022-06-01
2023-02-28 0001647822 us-gaap:RetainedEarningsMember 2022-06-01
2023-02-28 0001647822 us-gaap:ComprehensiveIncomeMember 2022-06-01
2023-02-28 0001647822 us-gaap:ParentMember 2022-06-01 2023-02-28
0001647822 us-gaap:NoncontrollingInterestMember 2022-06-01
2023-02-28 0001647822 us-gaap:CommonStockMember 2022-02-28
0001647822 SVMB:ContributedCapitalMember 2022-02-28 0001647822
us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0001647822
us-gaap:RetainedEarningsMember 2022-02-28 0001647822
us-gaap:ComprehensiveIncomeMember 2022-02-28 0001647822
us-gaap:ParentMember 2022-02-28 0001647822
us-gaap:NoncontrollingInterestMember 2022-02-28 0001647822
2022-02-28 0001647822 us-gaap:CommonStockMember 2023-02-28
0001647822 SVMB:ContributedCapitalMember 2023-02-28 0001647822
us-gaap:AdditionalPaidInCapitalMember 2023-02-28 0001647822
us-gaap:RetainedEarningsMember 2023-02-28 0001647822
us-gaap:ComprehensiveIncomeMember 2023-02-28 0001647822
us-gaap:ParentMember 2023-02-28 0001647822
us-gaap:NoncontrollingInterestMember 2023-02-28 0001647822
SVMB:DirectorAndCEOMember SVMB:NewReapGlobalLtdMember 2017-05-17
2017-05-18 0001647822 SVMB:DirectorAndCEOMember
SVMB:NewReapGlobalLtdMember 2017-05-18 0001647822
SVMB:EngWahKungMember SVMB:NewReapGlobalLtdMember 2018-03-18
2018-03-19 0001647822 SVMB:ArdenWealthAndTrustMember 2018-05-09
2018-05-10 0001647822 SVMB:ArdenWealthAndTrustMember 2018-05-29
2018-05-30 0001647822 SVMB:HongLingShangMember 2018-05-09
2018-05-10 0001647822 SVMB:HongLingShangMember 2018-05-29
2018-05-30 0001647822 SVMB:NewReapGlobalLtdMember 2018-05-09
2018-05-10 0001647822 SVMB:NewReapGlobalLtdMember 2018-05-29
2018-05-30 0001647822 SVMB:XuedongZhangMember 2018-05-09 2018-05-10
0001647822 SVMB:XuedongZhangMember 2018-05-29 2018-05-30 0001647822
SVMB:JingmeiJiangMember 2018-05-09 2018-05-10 0001647822
SVMB:JingmeiJiangMember 2018-05-29 2018-05-30 0001647822
SVMB:QianxianMember 2018-05-09 2018-05-10 0001647822
SVMB:QianxianMember 2018-05-29 2018-05-30 0001647822
SVMB:YulanQiMember 2018-05-09 2018-05-10 0001647822
SVMB:YulanQiMember 2018-05-29 2018-05-30 0001647822
SVMB:BaoxinSongMember 2018-05-09 2018-05-10 0001647822
SVMB:BaoxinSongMember 2018-05-29 2018-05-30 0001647822
SVMB:JianlongWuMember 2018-05-09 2018-05-10 0001647822
SVMB:JianlongWuMember 2018-05-29 2018-05-30 0001647822
SVMB:EMRDGlobalHoldingsMember SVMB:NewReapGlobalLtdMember
2018-06-14 2018-06-15 0001647822 SVMB:FortressAdvisorsLLCMember
SVMB:NewReapGlobalLtdMember 2018-06-25 2018-06-26 0001647822
SVMB:BaywallIncMember SVMB:NewReapGlobalLtdMember 2018-06-25
2018-06-26 0001647822 SVMB:StockPurchaseAgreementsMember 2020-11-09
2020-11-10 0001647822 SVMB:StockPurchaseAgreementsMember 2020-11-10
0001647822 SVMB:PurchaseAgreementsMember 2022-06-07 2022-06-08
0001647822 SVMB:PurchaseAgreementsMember 2022-06-08 0001647822
SVMB:PurchaseAgreementsMember SVMB:ZhangYipingMember 2022-06-07
2022-06-08 0001647822 SVMB:PurchaseAgreementsMember
SVMB:ChenXinxinMember 2022-06-07 2022-06-08 0001647822
SVMB:PurchaseAgreementsMember srt:MinimumMember 2022-06-07
2022-06-08 0001647822 SVMB:SavmobTechnologyIncMember 2022-12-15
0001647822 SVMB:SavmobTechnologyIncMember 2022-06-28 2022-06-29
0001647822 SVMB:ZhangGuoweMember 2023-02-28 0001647822
SVMB:HangzhouZhuyiTechnologyCoMember 2022-06-28 2022-06-29
0001647822 SVMB:HangzhouZhuyiTechnologyCoMember 2022-04-28
2022-04-29 0001647822 SVMB:LiangshanMember 2022-09-28 2022-09-29
0001647822 SVMB:HangzhouZhuyiMember 2022-09-28 2022-09-29
0001647822 SVMB:HangzhouZhuyiMember 2022-05-11 2022-05-12
0001647822 SVMB:HangzhouZhuyiMember 2019-07-03 2019-07-04
0001647822 SVMB:HangzhouZhuyiMember 2021-10-13 2021-10-14
0001647822 SVMB:HangzhouZhuyiMember 2021-05-17 2021-05-18
0001647822 SVMB:ZhangYipingMember 2022-06-07 2022-06-08 0001647822
SVMB:ZhangYipingMember 2022-06-08 0001647822 SVMB:ChenXinxinMember
2022-06-07 2022-06-08 0001647822 SVMB:ChenXinxinMember 2022-06-08
0001647822 SVMB:WangYanfangMember 2022-06-07 2022-06-08 0001647822
SVMB:WangYanfangMember 2022-06-08 0001647822 SVMB:LiuChenMember
2022-06-07 2022-06-08 0001647822 SVMB:LiuChenMember 2022-06-08
0001647822 SVMB:LiuYingMember 2022-06-07 2022-06-08 0001647822
SVMB:LiuYingMember 2022-06-08 0001647822 SVMB:LoanAgreementsMember
SVMB:BeijingZhiboMember 2019-10-01 2019-10-01 0001647822
SVMB:BeijingZhiboMember SVMB:LoanAgreementsMember srt:MaximumMember
2019-10-01 0001647822 SVMB:BeijingZhiboMember
SVMB:LoanAgreementsMember 2019-10-01 0001647822
SVMB:LoanAgreementsMember SVMB:BeijingZhiboMember 2022-08-30
2022-08-30 0001647822 SVMB:LoanAgreementsMember
SVMB:BeijingZhiboMember 2020-09-01 0001647822
SVMB:LoanAgreementsMember SVMB:BeijingZhiboMember 2023-01-10
0001647822 SVMB:LoanArrangementsMember SVMB:BeijingZhiboMember
2022-11-30 0001647822
SVMB:FurnitureFixturesAndOfficeEquipmentMember srt:MinimumMember
2023-02-28 0001647822
SVMB:FurnitureFixturesAndOfficeEquipmentMember srt:MaximumMember
2023-02-28 0001647822 us-gaap:BuildingMember 2023-02-28 0001647822
us-gaap:VehiclesMember srt:MinimumMember 2023-02-28 0001647822
us-gaap:VehiclesMember srt:MaximumMember 2023-02-28 0001647822
SVMB:CarParkFacilitiesMember srt:MinimumMember 2023-02-28
0001647822 SVMB:CarParkFacilitiesMember srt:MaximumMember
2023-02-28 0001647822 currency:CNY 2023-02-28 0001647822
currency:CNY 2022-05-31 0001647822 SVMB:SoftwareMember 2023-02-28
0001647822 SVMB:SoftwareMember 2022-05-31 0001647822
SVMB:IntellegenceTriumphHoldingsLimitedMember
us-gaap:RelatedPartyMember 2023-02-28 0001647822
SVMB:IntellegenceTriumphHoldingsLimitedMember
us-gaap:RelatedPartyMember 2022-05-31 0001647822
SVMB:IntellegenceTriumphHoldingsLimitedMember
us-gaap:RelatedPartyMember 2022-06-01 2023-02-28 0001647822
SVMB:VirtueVictoryHoldingsLimitedMember us-gaap:RelatedPartyMember
2023-02-28 0001647822 SVMB:VirtueVictoryHoldingsLimitedMember
us-gaap:RelatedPartyMember 2022-05-31 0001647822
SVMB:VirtueVictoryHoldingsLimitedMember us-gaap:RelatedPartyMember
2022-06-01 2023-02-28 0001647822
SVMB:StrengthUnionHoldingsLimitedMember us-gaap:RelatedPartyMember
2023-02-28 0001647822 SVMB:StrengthUnionHoldingsLimitedMember
us-gaap:RelatedPartyMember 2022-05-31 0001647822
SVMB:StrengthUnionHoldingsLimitedMember us-gaap:RelatedPartyMember
2022-06-01 2023-02-28 0001647822 SVMB:GuoweiZhangMember
us-gaap:RelatedPartyMember 2023-02-28 0001647822
SVMB:GuoweiZhangMember us-gaap:RelatedPartyMember 2022-05-31
0001647822 SVMB:GuoweiZhangMember us-gaap:RelatedPartyMember
2022-06-01 2023-02-28 0001647822 SVMB:XinxinChenMember
us-gaap:RelatedPartyMember 2023-02-28 0001647822
SVMB:XinxinChenMember us-gaap:RelatedPartyMember 2022-05-31
0001647822 SVMB:XinxinChenMember us-gaap:RelatedPartyMember
2022-06-01 2023-02-28 0001647822
SVMB:BeijingZhiboInnovationTechnologyCoLtdMember
us-gaap:RelatedPartyMember 2023-02-28 0001647822
SVMB:BeijingZhiboInnovationTechnologyCoLtdMember
us-gaap:RelatedPartyMember 2022-05-31 0001647822
SVMB:BeijingZhiboInnovationTechnologyCoLtdMember
us-gaap:RelatedPartyMember 2022-06-01 2023-02-28 0001647822
2018-03-20 2018-03-21 0001647822 2021-06-01 2022-05-31 0001647822
SVMB:LiangshanMember 2023-02-28 0001647822 SVMB:LiangshanMember
2022-05-31 0001647822 SVMB:YibinMember 2023-02-28 0001647822
SVMB:YibinMember 2022-05-31 0001647822 SVMB:XideMember 2023-02-28
0001647822 SVMB:XideMember 2022-05-31 0001647822 SVMB:TainingMember
2023-02-28 0001647822 SVMB:TainingMember 2022-05-31 0001647822
SVMB:AnpingMember 2023-02-28 0001647822 SVMB:AnpingMember
2022-05-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
xbrli:pure iso4217:CNY iso4217:HKD
U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended
February 28, 2023
Or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
file number:
333-206804
Savmobi Technology, Inc.
(Exact
name of Company as specified in its charter)
Nevada |
|
47-3240707 |
(State
of incorporation) |
|
(I.R.S.
Employer Identification No.) |
Building B8,
China Zhigu,
Yinhu Street, Fuyang District,
Hangzhou, Zhejiang,
China
(Address
of principal executive offices)
+86
57187197085
(Company’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Exchange
Act:
None
Securities
registered pursuant to Section 12(g) of the Exchange
Act:
None
Indicate
by check mark if the Company is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the Company is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
☒
Indicate
by check mark whether the issuer (1) filed all reports required to
be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the Company
was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate
by check mark whether the Company has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§ 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the Company was required to
submit and post such files). Yes ☐
No ☒
Indicate
by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of Company’s
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. ☐
Indicate
by check mark whether the Company is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated
filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☐ |
Smaller
reporting company |
☒ |
(Do
not check if a smaller reporting company) |
|
Emerging
growth company |
☐ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act ☐
Indicate
by check mark whether the Company is a shell company (as defined in
Rule 12b-2 of the Act). Yes ☐
No ☒
As of
April 16, 2023,
1,061,900,000 shares of the issuer’s common stock were
issued and outstanding.
Documents
Incorporated By Reference: None
FORM
10-Q
TABLE
OF CONTENTS
SAVMOBI
TECHNOLOGY, INC. (AKA JINGBO TECHNOLOGY, INC.)
BALANCE SHEETS
(Unaudited)
The
accompanying notes are an integral part of these unaudited
financial statements.
SAVMOBI
TECHNOLOGY, INC. (AKA JINGBO TECHNOLOGY, INC.)
STATEMENT OF OPERATIONS
(Unaudited)
The
accompanying notes are an integral part of these unaudited
financial statements.
SAVMOBI
TECHNOLOGY, INC. (AKA JINGBO TECHNOLOGY, INC.)
STATEMENTS OF STOCKHOLDERS EQUITY
(DEFICIT)
(Unaudited)
The
accompanying notes are an integral part of these unaudited
financial statements.
SAVMOBI
TECHNOLOGY, INC. (AKA JINGBO TECHNOLOGY, INC.)
STATEMENTS OF CASH FLOWS
(Unaudited)
The
accompanying notes are an integral part of these unaudited
financial statements.
SAVMOBI
TECHNOLOGY, INC. (AKA JINGBO TECHNOLOGY, INC.)
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – NATURE OF
OPERATIONS AND BASIS OF PRESENTATION
On
March 6, 2015, SAVMOBI TECHNOLOGY, INC. (aka JINGBO TECHNOLOGY,
INC.), formerly known as SavMobi Technology Inc. (“the Company”,
“we”, “us” or “our”), was incorporated in the State of Nevada and
established a fiscal year end of May 31. Initially the business
platform was in providing application software to a global vendor
platform to connect people to businesses and provide a new shopping
experience.
On
May 18, 2017, Lakwinder Singh Sidhu, the Company’s former Director
and CEO, completed a transaction with New Reap Global Ltd., by
which New Reap Global Ltd. acquired 32,500,000 shares of common
stock, representing 68.4% ownership of the
Company.
On
March 19, 2018 New Reap Global transferred 250,000 restricted
shares to Eng Wah Kung.
On
May 10, 2018 and May 30, 2018, 16,959,684 were
transferred to Arden Wealth and Trust. 2,000,000
shares are free trading from HongLing Shang, 559,684
restricted shares from New Reap Global, LTD and 2,400,000
each from Xuedong Zhang, Jingmei Jiang, Qianxian, Yulan Qi, Baoxin
Song, Jianlong Wu. On June 15, 2018 New Reap Global transferred
690,316 restricted
shares to EMRD Global Holdings.
On
June 26, 2018 New Reap Global transferred 3,000,000 restricted
shares to FORTRESS ADVISORS, LLC and 3,000,000 to Baywall
Inc.
On November 10, 2020,
ten (10) shareholders of the Company, including affiliates Arden
Wealth & Trust (Switzerland) AG and New Reap Global Limited,
entered into stock purchase agreements with an aggregate of
nineteen (19) non-U.S. accredited investors to sell an aggregate of
42,440,316 shares of common
stock of the “Company, which represents approximately 68.6%
of the issued and outstanding shares of common stock of the
Company.
On
June 8, 2022, three (3) shareholders ofthe Company, including Chen
Xinxin, Ye Caiyun, and Li Wenzhe entered into stock purchase
agreements with an aggregate of five (5) non-U.S. accredited
investors (the “Purchase Agreements”) to sell an aggregate of
25,095,788 shares of
common stock ofthe Company, which represents approximately
40.54% of
the issued and outstanding shares of common stock of the Company,
for consideration of $250,958.
The
Purchase Agreements were fully executed and delivered on June 8,
2022. Zhang Yiping and Chen Xinxin acquired approximately 24.54%
and 6.46% of
the issued and outstanding shares of the Company, respectively, and
the remaining purchasers each acquired less than 4.99% of
the issued and outstanding shares.After the change of ownership,
the Company’s current principal offices is located in Building B8,
China Zhigu, Yinhu Street, Fuyang District, Hangzhou, Zhejiang,
China.
SCHEDULE OF SHARES ACQUIRED BY
PURCHASES
Purchasers |
|
Shares
acquired |
|
|
% |
|
Zhang Yiping |
|
|
15,189,500 |
|
|
|
24.54 |
% |
Chen Xinxin |
|
|
4,000,000 |
|
|
|
6.46 |
% |
Wang Yanfang |
|
|
2,000,000 |
|
|
|
3.23 |
% |
Liu Chen |
|
|
2,000,000 |
|
|
|
3.23 |
% |
Liu Ying |
|
|
1,906,288 |
|
|
|
3.08 |
% |
On
December 15, 2022, Savmobi Technology, Inc. (“SVMB,”) entered into
a share exchange agreement (the “Share Exchange Agreement”) with
Intellegence Parking Group Limited (“Intellegence”), a Cayman
Island company formed on June 29, 2022, Chen Xinxin (“Xinxin”), the
officer and director, and control shareholder of Intelligence and
the shareholders of Intelligence (the “Shareholders”). Under the
Share Exchange Agreement, One Hundred Percent (100%)
of the ownership interest of Intellegence was exchanged for
1,000,000,000
shares of common stock of SVMB issued to the Shareholders, in
accordance with the Share Exchange Agreement. The former
stockholders of Intellegence will acquire a majority of the issued
and outstanding common stock as a result of the share exchange
transaction. The transaction has been accounted for as a
recapitalization of the Company, whereby Intellegence is the
accounting acquirer.
Immediately
after completion of such share exchange, SVMB will hold a total of
200,000,000
issued and outstanding shares of Intellegence. Zhang Guowei is the
sole director of Intellegence Parking Group Limited.
Consequently,
SVMB has ceased to fall under the definition of shell company as
define in Rule 12b-2 under the Exchange Act of 1934, as amended
(the “Exchange Act”) and Intellegence is now a wholly owned
subsidiary.
Intellegence
Parking Group Limited (“Intellegence Parking”) was incorporated on
June 29, 2022 under the laws of Cayman Islands. It is controlled by
Guowei Zhang, Xiujuan Chen, Hongwei Li and Chuchu Zhang.
Intellegence Parking is an investment holding company.
Intellegence
Parking (Hong Kong) Limited (“Intellegence HK”) was incorporated on
July 20, 2022 under the laws of Hong Kong SAR. Intelligence HK is a
wholly subsidiary of Intellegence Parking since incorporation and
it is an investment holding company.
Huixin
Zhiying (Hangzhou) Technology Co. (“Huixin”) was incorporated on
October 24, 2022 under the laws of PRC. It is a wholly owned
subsidiary of Intellegence HK since incorporation and it is an
investment holding company.
Pursuant
to the Business Operation Agreement entered into among Huixin WFOE
and Zhejiang Jingpo Ecological Technology Co. The Company obtained
control over these PRC domestic companies by entering into a series
of contractual arrangements with these PRC domestic companies and
their respective Nominee Shareholders. These contractual agreements
include power of attorney, exclusive option agreement, exclusive
business cooperation agreements, equity pledge agreements, and
other operating agreements. These contractual agreements can be
extended at the relevant PRC subsidiaries’ options prior to the
expiration date. As a result, the Company maintains the ability to
control these PRC domestic companies, is entitled to substantially
all of the economic benefits from these PRC domestic companies and
is obligated to absorb all expected losses of these PRC domestic
companies.
Zhejiang
Jingbo Ecological Technology Co. is a PRC company which was formed
on December 18, 2019 and is engaged in the business of smart
parking application software and platform operations business.
Zhang Guowei has been the Chairman of Zhejiang Jingbo Ecological
Technology Co. since December 2019.
Hangzhou
Zhuyi Technology Co. (“Hangzhou Zhuyi”) was incorporated under the
laws of the PRC on November 13, 2017 with a capital of RMB
60,000,000.
The majority shareholder at the time of establishment was Guowei
Zhang. On April 1, 2020, Zhejiang Jingpo Ecological Technology
became the sole shareholder of Hangzhou Zhuyi. Hangzhou Zhuyi is
specialized in smart parking projects, smart parking mobile
applications and cloud platform construction innovation.
Zhejiang
Linglingyi Network Technology Co. (“Linglingyi”) was incorporated
on November 17, 2018. Its sole director is Guowei Zhang. Hangzhou
Zhuyi acquired
100% of Linglingyi on April 29. 2022. Its main businesses
are smart parking projects and smart parking mobile
applications.
Liangshan
Tongfu Technology Co. (“Liangshan”) was incorporated on November
13, 2018. On September 29, 2022, Hangzhou Zhuyi entered in a share
agreement with Hangzhou Kaai Technology Co. to purchase
26% of Liangshan’s shares. As a result, Hangzhou Zhuyi holds
67% of Liangshan. Liangshan is into smart parking projects
and smart parking mobile applications businesses.
Zhuyi
Technology (Anping) Co. (“Anping”) was incorporated on May 12,
2022, which is
90% owned by Hangzhou Zhuyi and it mainly focuses on smart
parking projects and smart parking mobile applications.
Haikou
Zhuyi Technology Co. (“Haikou”) was incorporated on May 9, 2022
which is a wholly subsidiary of Hangzhou Zhuyi. It mainly focuses
on smart parking projects and smart parking mobile
applications.
Yibin
Huibo Technology Co. (“Yibin”) was incorporated on July 4, 2019,
which is
80% owned by Hangzhou Zhuyi. It mainly focuses on smart
parking projects and smart parking mobile applications.
Xide
Zhuyi Technology Co. (“Xide”) was incorporated on October 14, 2021,
which is
67% owned by Hangzhou Zhuyi. It mainly focuses on smart
parking projects and smart parking mobile applications.
Hubei
Tongpo Parking Management Co. (“Tongpo”) was incorporated on
November 4, 2020, which is a wholly subsidiary of Hangzhou Zhuyi.
It mainly focuses on smart parking projects and smart parking
mobile applications.
Zhuyi
Technology (Taining) Co. (“Taining”) was incorporated on May 18,
2021, which is
72% owned by Hangzhou Zhuyi. It mainly focuses on smart
parking projects and smart parking mobile applications.
Intellengence
Parking Group Limited provides smart parking projects, smart
parking mobile applications and cloud platform construction
innovation through its consolidated subsidiaries, variable interest
entities (“VIE”s) and VIE’s subsidiaries.
On
March 8, 2023, SVMB changed its name to SAVMOBI TECHNOLOGY, INC.
(aka JINGBO TECHNOLOGY, INC.)
NOTE
2 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The
accompanying financial statements include the balances and results
of operations of the Company have been prepared pursuant to the
rules and regulations of the U.S. Securities and Exchanges
Commission (“SEC”) and in conformity with generally accepted
accounting principles in the U.S. (“US GAAP”).
The
accompanying financial statements are presented on the basis that
the Company is a going concern. The going concern assumption
contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business.
The
ability to continue as a going concern is dependent upon the
Company’s profit generating operations in the future and/or
obtaining the necessary financing to meet its obligations and repay
its liabilities arising from normal business operations when they
become due. These consolidated financial statements do not include
any adjustments to the recoverability and classification of
recorded asset amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going
concern.
The
Company expects to finance operations primarily through long-term
loans. Hangzhou Zhuyi entered into loan agreements with Beijing
Zhibo Innovation Technology Co., Ltd (“Beijing Zhibo”). A three-year agreement
was signed on September 20, 2019. The agreement started on October
1, 2019. The maximum borrowing is RMB 300,000,000 (USD $45,028,818) with an interest rate
of 3.6%. 25% of the
outstanding balance should be repaid each quarter. On August 30,
2022, Beijing Zhibo renewed this agreement for another three years with interest rate decreased
to 3% per year. Both parties
agreed there would be no repayment of principle or interests for
the first 24 months. The other contract was a two-year
interest-free agreement signed on September 1st, 2020 at which date
the contract started. Principle was RMB 22,000,000 (USD$3,302,098). On January 10, 2023,
Beijing Zhibo extended this agreement to September 30, 2025 with
the interest rate being 3% per year. Payments for
principle and interest are not required until Oct, 2024. On
November, 30, 2022, the combined outstanding balance of these loans
was RMB 234,301,035 (USD $31,048,021). On January 15, Beijing
Zhibo was restructured and these loans were transferred to and
replaced by previous creditors of Beijing Zhibo with the original
terms unchanged.
These
conditions raise substantial doubt about the Company’s ability to
continue as a going concern. The Company’s continuation as a going
concern is dependent on the Company’s ability to meet obligations
as they become due and to obtain additional equity or alternative
financing required to fund operations until sufficient sources of
recurring revenues can be generated. There can be no assurance that
the Company will be successful in its plans described above or in
attracting equity or alternative financing on acceptable terms, or
if at all. The consolidated financial statements do not include any
adjustments that might result from the outcome of this
uncertainty.
Interim Financial Information
The
unaudited condensed financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP)
applicable to interim financial information and the requirements of
Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and
Exchange Commission. Accordingly, they do not include all of the
information and disclosure required by accounting principles
generally accepted in the United States of America for complete
financial statements. Interim results are not necessarily
indicative of results for a full year. In the opinion of
management, all adjustments considered necessary for a fair
presentation of the financial position and the results of
operations and cash flows for the interim periods have been
included.
These
condensed financial statements should be read in conjunction with
the audited financial statements for the year ended May 31, 2022,
as not all disclosures required by generally accepted accounting
principles for annual financial statements are presented. The
interim condensed financial statements follow the same accounting
policies and methods of computations as the audited financial
statements for the year ended May 31, 2022.
Method of accounting
Management
has prepared the accompanying financial statements and these notes
in accordance to generally accepted accounting principles in the
United States of America. The Company maintains its general ledger
and journals with the accrual method accounting.
Use of Estimates
The
preparation of the financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect certain reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the period. The
management makes its best estimate of the outcome for these items
based on information available when the financial statements are
prepared, however, actual results could differ from those
estimates.
Business Combination and non-controlling
interests
The
Company accounts for its business combinations using the
acquisition method of accounting in accordance with ASC 805 —
“Business Combinations”. The cost of an acquisition is measured as
the aggregate of the acquisition date fair value of the assets
transferred to the sellers, liabilities incurred by the Company and
equity instruments issued by the Company. Transaction costs
directly attributable to the acquisition are expensed as incurred.
Identifiable assets acquired and liabilities assumed are measured
separately at their fair values as of the acquisition date,
irrespective of the extent of any non-controlling interests. The
excess of (i) the total costs of acquisition, fair value of the
non-controlling interests and acquisition date fair value of any
previously held equity interest in the acquiree over (ii) the fair
value of the identifiable net assets of the acquiree is recorded as
goodwill. If the cost of acquisition is less than the fair value of
the net assets of the subsidiary acquired, the difference is
recognized directly in the consolidated statements of comprehensive
loss.
In a
business combination achieved in stages, the Company re-measures
the previously held equity interest in the acquiree immediately
before obtaining control at its acquisition date fair value and the
re-measurement gain or loss, if any, is recognized in the
consolidated statements of comprehensive loss.
For
the Company’s majority-owned subsidiaries, non-controlling
interests are recognized to reflect the portion of their equity
which is not attributable, directly or indirectly, to the
Company.
Cash and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash on
hand, demand deposits placed with banks or other financial
institutions and all highly liquid investments with an original
maturity of three months or less as of the purchase date of such
investments. Our cash is deposited with East West Bank.
Accounts Receivable
Financial
instruments that potentially subject the Company to concentrations
of credit risk consist primarily of accounts receivable. The
Company extends credit to its customers in the normal course of
business and generally does not require collateral. The Company’s
credit terms are dependent upon the segment, and the customer. The
Company assesses the probability of collection from each customer
at the outset of the arrangement based on a number of factors,
including the customer’s payment history and its current
creditworthiness. If in management’s judgment collection is not
probable, the Company does not record revenue until the uncertainty
is removed.
Management
performs ongoing credit evaluations, and the Company maintains an
allowance for potential credit losses based upon its loss history
and its aging analysis. The allowance for doubtful accounts is the
Company’s best estimate of the amount of credit losses in existing
accounts receivable. Management reviews the allowance for doubtful
accounts each reporting period based on a detailed analysis of
trade receivables. In the analysis, management primarily considers
the age of the customer’s receivable, and also considers the
creditworthiness of the customer, the economic conditions of the
customer’s industry, general economic conditions and trends, and
the business relationship and history with its customers, among
other factors. If any of these factors change, the Company may also
change its original estimates, which could impact the level of the
Company’s future allowance for doubtful accounts. If judgments
regarding the collectability of receivables were incorrect,
adjustments to the allowance may be required, which would reduce
profitability.
Accounts
receivable are recognized and carried at the original invoice
amount less an allowance for any uncollectible amounts. An estimate
for doubtful accounts receivable is made when collection of the
full amount is no longer probable. Bad debts are written off as
identified. No allowance for doubtful accounts was made for the
period ended February 28, 2023.
Inventories
Inventories
solely consist of consumable parts for sales are stated at the
lower of cost or market value. Consumable parts for sales costs
include: materials, direct labor, inbound shipping costs, and
allocated overhead. The Company applies the weighted average cost
method to its inventory.
Plant and equipment
An
item of plant and equipment is stated at cost less any accumulated
depreciation and any accumulated allowance for decrease in value
(if any).
The
cost of an item of plant and equipment comprises its purchase
price, import duties and non-refundable purchase taxes (after
deducting trade discounts and rebates) and any costs directly
attributable to bringing the asset to the location and condition
necessary for it to be capable of operating in the manner intended
by management. These can include the initial estimate of costs of
dismantling and removing the item, and restoring the site on which
it is located, the obligation for which an entity incurs either
when the item is acquired or as a consequence of having used the
item during a particular period.
The
cost of replacing part of plant and equipment is included in the
carrying amount of the asset when it is probable that future
economic benefits will flow to the Company and the carrying amount
of those replaced parts is derecognized. Repairs and maintenance
are charged to the statement of income during the financial period
in which they are incurred.
Depreciation
is provided over their estimated useful lives, using the
straight-line method. The Company’s typically applies a salvage
value of 0%. The estimated useful
lives of the plant and equipment are as follows:
SCHEDULE OF ESTIMATED USEFUL
LIVE
Furniture,
fixtures and office equipment |
3-5
years |
Building |
20 years |
Vehicles |
4-5
years |
Car
park facilities |
2-5
years |
The
cost and related accumulated depreciation of assets sold or
otherwise retired are eliminated from the accounts, and any gain or
loss are included in the Company’s results of operations. The costs
of maintenance and repairs are recognized to expenses as incurred;
significant renewals and betterments are capitalized.
Impairment of long-lived assets
The
Company reviews its long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may no longer be recoverable. Whenever there is
an indication showing a permanent decrease in the amount of
leasehold improvement and equipment; such as an evidence of
obsolescence or physical damage of an asset, significant changes in
the manner in which an asset is used or is expected to be used, the
Company shall recognize loss on decrease in value of plant and
equipment in the statement of income where the carrying amount of
asset is higher than the recoverable amount. The Company measures
impairment by comparing the carrying value of the long-lived assets
to the estimated discounted future cash flows expected to result
from the use of the assets and their eventual disposition. If the
sum of the expected discounted cash flow is less than the carrying
amount of the assets, the Company would recognize an impairment
loss based on the fair value of the assets. The Company did not
record any impairment losses on long-lived assets during the period
and year ended February 28, 2023 and May 31, 2022
Statutory reserves
Statutory
reserves are referring to the amount appropriated from the net
income in accordance with laws or regulations, which can be used to
recover losses and increase capital, as approved, and are to be
used to expand production or operations. PRC laws prescribe that an
enterprise operating at a profit must appropriate and reserve, on
an annual basis, an amount equal to 10% of its profit. Such an
appropriation is necessary until the reserve reaches a maximum that
is equal to 50% of the enterprise’s PRC registered
capital.
Leases
Leases
are classified at the inception date as either a finance lease or
an operating lease. As the lessee, a lease is a
finance lease if any of the following conditions exists: a)
ownership is transferred to the lessee by the end of the lease
term, b) there is a bargain purchase option, c) the lease term is
at least 75% of the asset’s estimated remaining economic life, or
d) the present value of the minimum lease payments at the beginning
of the lease term is 90% or more of the fair value of the leased
asset to the lessor at the inception date.
All
other leases are accounted for as operating leases wherein rental
payments are expensed on a straight-line basis over the periods of
their respective leases. Operating leases (with an initial term of
more than 12 months) are included in operating lease right-of-use
(“ROU”) assets, operating lease liabilities (current), and
operating lease liabilities (non-current) in the balance sheets.
ROU assets represent the Company’s right to use an underlying asset
for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. Operating
lease ROU assets and liabilities are recognized at commencement
date based on the present value of lease payments over the lease
term. The Company utilizes a market-based approach to estimate the
incremental borrowing rate based on the information available at
commencement date in determining the present value of lease
payments. The operating lease ROU asset also includes any lease
payments made and excludes lease incentives. The lease terms may
include options to extend or terminate the lease when it is
reasonably certain that the Company will exercise that
option.
The
Company reviews its lease for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may
no longer be recoverable. Whenever there is an indication showing a
permanent decrease in the amount of lease; such as an evidence of
obsolescence or physical damage of an asset, significant changes in
the manner in which an asset is used or is expected to be used, the
Company shall recognize loss on decrease in value of lease in the
statement of income where the carrying amount of asset is higher
than the recoverable amount. The Company measures impairment by
comparing the carrying value of the lease to the estimated
discounted future cash flows expected to result from the use of the
assets and their eventual disposition. If the sum of the expected
discounted cash flow is less than the carrying amount of the
assets, the Company would recognize an impairment loss based on the
fair value of the assets
Value added tax (“VAT”)
The
Company is subject to value-added tax (“VAT”) for providing
services and sales of products. Revenue from providing services and
sales of products is generally subject to VAT at applicable tax
rates, and subsequently paid to PRC tax authorities after netting
input VAT on purchases. The excess of output VAT over input VAT is
reflected in accrued expenses and other payables. The Company
reports revenue net of PRC’s VAT for all the periods presented in
the Consolidated Statements of Operations and Comprehensive
Loss.
Foreign currency translation
The
accompanying financial statements are presented in United States
dollars. The functional currencies of the Company are in Renminbi
(RMB). The Company’s assets and liabilities are translated into
United States dollars from RMB at year-end exchange rates, and its
revenues and expenses are translated at the average exchange rate
during the year. Capital accounts are translated at their
historical exchange rates when the capital transactions
occurred.
SCHEDULE OF FOREIGN CURRENCY
TRANSLATION
|
|
|
02282023 |
|
|
|
05312022 |
|
Period and year end RMB: US$ exchange
rate |
|
|
6.9325 |
|
|
|
6.6624 |
|
Period and annual average RMB: US$
exchange rate |
|
|
6.9176 |
|
|
|
6.4310 |
|
The
RMB is not freely convertible into foreign currencies and all
foreign exchange transactions must be conducted through authorized
financial institutions.
Revenue Recognition
Revenue
is generated through provision of commercial mobile technical
support services. Revenue is recognized when a customer obtains
control of promised goods or services and is recognized in an
amount that reflects the consideration that the Company expects to
receive in exchange for those goods or services. In addition, the
standard requires disclosure of the nature, amount, timing, and
uncertainty of revenue and cash flows arising from contracts with
customers. The amount of revenue that is recorded reflects the
consideration that the Company expects to receive in exchange for
those goods and services. The Company applies the following
five-step model in order to determine this amount:
(i)
identification of the promised goods and services in the
contract;
(ii)
determination of whether the promised goods and services are
performance obligations, including whether they are distinct in the
context of the contract;
(iii)
measurement of the transaction price, including the constraint on
variable consideration;
(iv)
allocation of the transaction price to the performance obligations;
and
(v)
recognition of revenue when (or as) the Company satisfies each
performance obligation.
The
Company only applies the five-step model to contracts when it is
probable that the Company will collect the consideration it is
entitled to in exchange for the goods or services it transfers to
the customer. Once a contract is determined to be within the scope
of ASC 606 at contract inception, the Company reviews the contract
to determine which performance obligations the Company must deliver
and which of these performance obligations are distinct. The
Company recognizes as revenues the amount of the transaction price
that is allocated to the respective performance obligation when the
performance obligation is satisfied or as it is satisfied.
Generally, the Company’s performance obligations are transferred to
customers at a point in time, typically upon delivery.
For
all reporting periods, the Company has not disclosed the value of
unsatisfied performance obligations for all service revenue
contracts with an original expected length of one year or less,
which is an optional exemption that is permitted under the adopted
rules.
Other
income and other expenses
Other
income and other expenses are recognized on an accrual basis in
accordance with the substance of the relevant
agreements.
Cost of revenues
Cost
of revenues consists of the outsourced services, including platform
storage, maintenance and development, provided by a service
provider on monthly basis.
Advertising
All
advertising costs are expensed as incurred.
Research and development
All
advertising costs are expensed as incurred.
Earnings Per Share
The
Company reports earnings per share in accordance with ASC 260
“Earnings Per Share”, which requires presentation of basic and
diluted earnings per share in conjunction with the disclosure of
the methodology used in computing such earnings per share. Basic
earnings per share excludes dilution and is computed by dividing
income available to common stockholders by the weighted average
common shares outstanding during the period. Diluted earnings per
share takes into account the potential dilution that could occur if
securities or other contracts to issue common stock were exercised
and converted into common stock. Further, if the number of common
shares outstanding increases as a result of a stock dividend or
stock split or decreases as a result of a reverse stock split, the
computations of a basic and diluted earnings per share shall be
adjusted retroactively for all periods presented to reflect that
change in capital structure.
The
Company’s basic earnings per share is computed by dividing the net
income available to holders by the weighted average number of the
Company’s ordinary shares outstanding. Diluted earnings per share
reflects the amount of net income available to each ordinary share
outstanding during the period plus the number of additional shares
that would have been outstanding if potentially dilutive securities
had been issued.
Fair Value of Financial Instruments
Fair
value is the price that would be received from selling an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date. When determining the
fair value measurements for assets and liabilities required or
permitted to be recorded at fair value, the Company considers the
principal or most advantageous market in which it would transact
and it considers assumptions that market participants would use
when pricing the asset or liability.
Authoritative
literature provides a fair value hierarchy that requires an entity
to maximize the use of observable inputs and minimize the use or
unobservable inputs when measuring fair value. A financial
instrument’s categorization within the fair value hierarchy is
based upon the lowest level of input that is significant to the
fair value measurement as follows:
Level
- 1: defined as observable inputs such as quoted prices in active
markets;
Level
- 2: defined as inputs other than quoted prices in active markets
that are either directly or indirectly observable; and
Level
- 3: defined as unobservable inputs in which little or no market
data exists, therefore requiring an entity to develop its own
assumptions. The carrying amounts of accounts payables and accrued
liabilities approximate its fair value due to its relatively
short-term maturity.
It is
not, however, practical to determine the fair value of amounts due
to related party because the transactions cannot be assumed to have
been consummated at arm’s length, the terms are not deemed to be
market terms, there are no quoted values available for these
instruments, and an independent valuation would not be practical
due to the lack of data regarding similar instruments, if any, and
the associated potential costs.
Related Party Transactions
A
related party is generally defined as (i) any person that holds 10%
or more of the Company’s securities and their immediate families,
(ii) the Company’s management, (iii) someone that directly or
indirectly controls, is controlled by or is under common control
with the Company, or (iv) anyone who can significantly influence
the financial and operating decisions of the Company. A transaction
is considered to be a related party transaction when there is a
transfer of resources or obligations between related parties. The
Company conducts business with its related parties in the ordinary
course of business.
Transactions
involving related parties cannot be presumed to be carried out on
an arm’s-length basis, as the requisite conditions of competitive,
free market dealings may not exist. Representations about
transactions with related parties, if made, shall not imply that
the related party transactions were consummated on terms equivalent
to those that prevail in arm’s-length transactions unless such
representations can be substantiated.
Recent Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are
in effect and that may impact its financial statements and does not
believe that there are any other new accounting pronouncements that
have been issued that might have a material impact on its financial
position or results of operations.
NOTE
3 TRADE
RECEIVABLES
The
Company does not provide any credit terms to its customers for
smart parking. Cash will be collected by the exit of parking lots.
The Company provides one to three months credits term for customers
purchasing parking equipment.
NOTE
4 PREPAID EXPENSES AND
OTHER CURRENT ASSETS
SCHEDULE OF PREPAID EXPENSES AND OTHER
CURRENT ASSETS
|
|
February 28, 2023
(Unaudited) |
|
|
May 31,
2022
(Unaudited) |
|
Prepayment (a) |
|
|
1,381,116 |
|
|
|
2,874,771 |
|
Deposit |
|
|
729,607 |
|
|
|
653,538 |
|
Loan receivable (b) |
|
|
917,484 |
|
|
|
2,067,575 |
|
Advances to employees |
|
|
529,652 |
|
|
|
421,501 |
|
Other |
|
|
165,453 |
|
|
|
212,062 |
|
VAT |
|
|
197,240 |
|
|
|
100,243 |
|
TOTAL |
|
|
3,920,552 |
|
|
|
6,329,690 |
|
(a) |
Prepayment
mainly included a rental agreement of parking lot with a third
party. The contract became effective on January 1, 2021 and will
end on December 31, 2030. The Company has paid full rent as of May
31, 2022. |
(b) |
Loan
receivables are loans borrow to third parties. All loans are
interest free and will be repaid on demand. |
NOTE
5 PROPERTY AND
EQUIPMENT
SCHEDULE OF PROPERTY AND
EQUIPMENT
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
February 28,
2023
(Unaudited) |
|
|
May 31,
2022
(Unaudited) |
|
|
|
$ |
|
|
$ |
|
Cost |
|
|
|
|
|
|
|
|
Furniture, fixtures and
office equipment |
|
|
989,648 |
|
|
|
1,039,335 |
|
Building (a) |
|
|
4,424,598 |
|
|
|
4,502,229 |
|
Vehicles |
|
|
126,455 |
|
|
|
98,523 |
|
Car park facilities |
|
|
3,228,761 |
|
|
|
3,310,905 |
|
Construction in
progress |
|
|
1,172,031 |
|
|
|
363,367 |
|
Total |
|
|
9,941,493 |
|
|
|
9,314,359 |
|
|
|
|
|
|
|
|
|
|
Less:
accumulated depreciation |
|
|
(2,951,602 |
) |
|
|
(2,357,960 |
) |
Property and equipment, net |
|
|
6,989,891 |
|
|
|
6,956,399 |
|
(a) |
|
Address
of the building is Building B8, China Zhigu Fuchun, Yinhu Village,
Shoujiang town, Fuyang District, China |
NOTE
6 INTANGIBLE
ASSETS
SCHEDULE OF INTANGIBLE
ASSETS
|
|
February 28, 2023
(Unaudited) |
|
|
May 31,
2022
(Unaudited) |
|
|
|
$ |
|
|
$ |
|
Purchased software |
|
|
29,259 |
|
|
|
16,100 |
|
Intangible assets gross |
|
|
29,259 |
|
|
|
16,100 |
|
|
|
|
|
|
|
|
|
|
Less:
accumulated amortization |
|
|
(12,804 |
) |
|
|
(2,818 |
) |
Intangible assets, net |
|
|
16,455 |
|
|
|
13,282 |
|
NOTE
7 RIGHT-OF-USE
ASSETS
SCHEDULE OF RIGHT OF USE
ASSETS
|
|
$ |
|
Cost |
|
|
|
|
At May 31, 2022 (Unaudited) |
|
|
2,218,295 |
|
Additions during the period |
|
|
- |
|
Effects of
currency translation |
|
|
(86,418 |
) |
At February
28, 2023 (Unaudited) |
|
|
2,131,877 |
|
|
|
|
|
|
Accumulated
depreciation |
|
|
|
|
At May 31,2022 (Unaudited) |
|
|
1,271,999 |
|
Depreciation during the period |
|
|
515,630 |
|
Effects of
currency translation |
|
|
(49,553 |
) |
At February
28, 2023 (Unaudited) |
|
|
1,738,076 |
|
|
|
|
|
|
Net book
value |
|
|
|
|
At May 31,
2022 (Unaudited) |
|
|
946,296 |
|
At February
28, 2023 (Unaudited) |
|
|
393,801 |
|
Right
of use assets consisted of 16 contracts renting offices, warehouses
and parking lots. Contracted terms ranged between two and eight
years with the earliest start date being January 8,
2019.
NOTE
8 OTHER NON-CURRENT
ASSETS
Other
non-current assets mainly consisted of a rental agreement of
parking lot with a third party. The contract became effective on
January 1, 2021 and will end on December 31, 2030. The Company has
paid full rent as of May 31, 2022.
NOTE
9 OTHER PAYABLES
AND ACCRUALS
SCHEDULE OF OTHER PAYABLE AND
ACCRUALS
|
|
February 28, 2023 |
|
|
May 31,
2022 |
|
|
|
$ |
|
|
$ |
|
Accrued payroll and
welfare payables |
|
|
180,862 |
|
|
|
283,082 |
|
Deposit |
|
|
9,532 |
|
|
|
9,891 |
|
Loans payable |
|
|
2,956,715 |
|
|
|
507,388 |
|
Advanced to employees |
|
|
76,553 |
|
|
|
75,048 |
|
Other (a) |
|
|
1,155,012 |
|
|
|
752,324 |
|
Total |
|
|
4,378,674 |
|
|
|
1,627,733 |
|
(a) |
|
Other
mainly included collection of parking fees on behalf of a third
party. |
NOTE
10 RELATED PARTY
TRANSACTIONS
(a)
The Company had the following balances due to and due from related
parties:
At
February 28, 2023 and May 31, 2022, the Company owed funds to the
following related parties:
SCHEDULE OF RELATED PARTY
TRANSACTIONS
|
|
February 28, 2023 |
|
|
May 31.2022 |
|
|
Relationship |
|
|
|
|
|
|
|
|
|
Intellegence Triumph
Holdings Limited |
|
|
5,000 |
|
|
|
5,000 |
|
|
Former shareholder |
Virtue Victory Holdings Limited |
|
|
5,200 |
|
|
|
5,200 |
|
|
Former shareholder |
Strength Union
Holdings Limited |
|
|
5,800 |
|
|
|
5,800 |
|
|
Former shareholder |
Related
party |
|
|
|
|
|
|
|
|
|
|
At
February 28, 2023 and May 31, 2022, the Company owned funds from
the following related parties:
|
|
February 28, 2023 |
|
|
May 31.2022 |
|
|
Relationship |
|
|
|
|
|
|
|
|
|
Guowei Zhang |
|
|
1,005,197 |
|
|
|
390,077 |
|
|
President of the
Company |
Xinxin Chen |
|
|
1,500 |
|
|
|
- |
|
|
Shareholder |
Beijing Zhibo
Innovation Technology Co., Ltd. |
|
|
- |
|
|
|
33,211,152 |
|
|
An entity which Guowei Zhang is
a major shareholder |
Related
party |
|
|
|
|
|
|
|
|
|
|
Advances
from Guowei Zhang were unsecured, non-interest bearing and due on
demand.
Hangzhou
Zhuyi entered into loan agreements with Beijing Zhibo Innovation
Technology Co., Ltd (Beijing Zhibo). A three-year agreement
was signed on September 20, 2019. The agreement started on October
1, 2019. The maximum borrowing is RMB 300,000,000 (USD $45,028,818) with an interest rate
of 3.6%. 25% of the
outstanding balance should be repaid each quarter. On August 30,
2022, Beijing Zhibo renewed this agreement for another three years with interest rate decreased
to 3% per year. Both parties
agreed there would be no repayment of principle or interests for
the first 24 months. The other contract was a two-year
interest-free agreement signed on September 1st, 2020 at which date
the contract started. Principle was RMB 22,000,000 (USD$3,302,098). On January 10, 2023,
Beijing Zhibo extended this agreement to September 30, 2025 with
the interest rate being 3% per year. Payments for
principle and interest are not required until Oct, 2024. On
November, 30, 2022, the combined outstanding balance of these loans
was RMB 234,301,035 (USD $31,048,021). On January 15, Beijing
Zhibo was restructured and these loans were transferred to and
replaced by previous creditors of Beijing Zhibo with the original
terms unchanged.
During
the nine months ended February 28, 2023, the Company borrowed from
related parties of $616,620.
NOTE
11 INCOME
TAX
United
States of America
The Tax Act reduces the
U.S. statutory corporate tax rate from 35% to 21% for our tax years
beginning in 2018, which resulted in the re-measurement of the
federal portion of our deferred tax assets from the 35% to 21% tax
rate. The Company is registered in the State of Nevada and
is subject to United States of America tax law.
BVI
The
Company’s BVI subsidiary is not subject to income or capital gains
taxes under the current laws of the BVI. In addition, dividend
payments are not subject to withholdings tax in the BVI.
Hong
Kong
On
March 21, 2018, the Hong Kong Legislative Council passed The Inland
Revenue (Amendment) (No. 7) Bill 2017 (the “Bill”) which introduces
the two-tiered profits tax rates regime. The Bill was signed into
law on March 28, 2018 and was announced on the following day. Under
the two-tiered profits tax rates regime, the first 2 million Hong Kong Dollar (“HKD”)
of profits of the qualifying group entity will be
taxed at 8.25%, and profits above HKD 2 million will be taxed at
16.5%. The Company’s Hong Kong subsidiaries did not have
assessable profits that were derived in Hong Kong for the nine
months ended February 28, 2023 and the year ended May 31, 2022.
Therefore, no Hong Kong profit tax has been provided for the nine
months ended February 28, 2023 and the year ended May 31,
2022.
PRC
The
Company’s PRC subsidiaries are subject to the PRC Enterprise Income
Tax Law (“EIT Law”) and are taxed at the statutory income tax rate
of 25%, unless otherwise
specified.
Income
tax expense (benefits)
SCHEDULE OF INCOME TAX EXPENSES
(BENEFITS)
|
|
February 28, 2023 |
|
|
May 31, 2022 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
$ |
|
|
$ |
|
Tax credit calculated at statutory tax
rate |
|
|
(997,530 |
) |
|
|
(1,723,721 |
) |
Effect of different tax rates |
|
|
17,832 |
|
|
|
1,721 |
|
Deferred tax asset not recognized
during the period |
|
|
4,987,690 |
|
|
|
8,618,604 |
|
Income tax expenses |
|
|
39 |
|
|
|
- |
|
Management
believes that it is more likely than not that the deferred tax
assets will not be fully realizable in the future. Accordingly, the
Company provided for a full valuation allowance against its
deferred tax assets.
NOTE
12 LONG-TERM
BORROWINGS
Hangzhou
Zhuyi entered into loan agreements with Beijing Zhibo Innovation
Technology Co., Ltd (Beijing Zhibo). A three-year agreement
was signed on September 20, 2019. The agreement started on October
1, 2019. The maximum borrowing is RMB 300,000,000 (USD $45,028,818) with an interest rate
of 3.6%. 25% of the
outstanding balance should be repaid each quarter. On August 30,
2022, Beijing Zhibo renewed this agreement for another three years with interest rate decreased
to 3% per year. Both parties
agreed there would be no repayment of principle or interests for
the first 24 months. The other contract was a two-year
interest-free agreement signed on September 1st, 2020 at which date
the contract started. Principle was RMB 22,000,000 (USD$3,302,098). On January 10, 2023,
Beijing Zhibo extended this agreement to September 30, 2025 with
the interest rate being 3% per year. Payments for
principle and interest are not required until Oct, 2024. On
November, 30, 2022, the combined outstanding balance of these loans
was RMB 234,301,035 (USD $31,048,021). On January 15, Beijing
Zhibo was restructured and these loans were transferred to and
replaced by previous creditors of Beijing Zhibo with the original
terms unchanged.
NOTE
13 LEASES
Right-of-use
(“ROU”) assets represent the right to use an underlying asset for
the lease term, and lease liabilities represent the obligation to
make lease payments arising from the lease. ROU assets and
liabilities are recognized at the lease commencement date based on
the estimated present value of lease payments over the lease term.
The Company entered into 16 agreements for renting offices,
warehouses and parking lots. As of February 28, 2023, the Company
has $ 393,801 of right-of-use
assets, $ 138,799 in
current operating lease liabilities and $ 209,581 in
non-current operating lease liabilities.
Significant
assumptions and judgments made as part of the adoption of this new
lease standard include determining (i) whether a contract contains
a lease, (ii) whether a contract involves an identified asset, and
(iii) which party to the contract directs the use of the asset. The
discount rates used to calculate the present value of lease
payments were determined based on hypothetical borrowing rates
available to the Company over terms similar to the lease
terms.
The
Company’s future minimum payments under long-term non-cancellable
operating leases are as follows:
SCHEDULE OF FUTURE MINIMUM PAYMENTS UNDER
LONG TERM NON-CANCELLABLE OPERATING LEASE
|
|
As of
February 28, 2023 |
|
|
As of
May 31, 2022 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
$ |
|
|
$ |
|
Within 1 year |
|
|
592,070 |
|
|
|
658,774 |
|
After 1 year
but within 5 years |
|
|
230,589 |
|
|
|
321,294 |
|
Total lease payments |
|
|
822,659 |
|
|
|
980,068 |
|
|
|
|
|
|
|
|
|
|
Less: imputed
interest |
|
|
(474,279 |
) |
|
|
(42,520 |
) |
Total lease obligations |
|
|
348,380 |
|
|
|
937,548 |
|
Less: current
obligations |
|
|
(138,799 |
) |
|
|
(637,110 |
) |
Long-term lease
obligations |
|
|
209,581 |
|
|
|
300,438 |
|
NOTES
14 NON-CONTROLLING
INTERESTS (NCI)
Non-controlling
interests (“NCI”) represent the portion of net assets in
consolidated entities that are not owned by the Company.
The
following table represent the non-controlling ownership interests
and non-controlling interest balances reported in stockholder’s
equity as of May 31, 2022 and 2021, respectively.
SCHEDULE OF NON CONTROLLING OWNERSHIP
INTERESTS
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
|
Liangshan |
|
|
Yibin |
|
|
Xide |
|
|
Taining |
|
|
Anping |
|
|
Total |
|
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
NCI ownership interest |
|
|
33 |
% |
|
|
33 |
% |
|
|
20 |
% |
|
|
20 |
% |
|
|
33 |
% |
|
|
33 |
% |
|
|
28 |
% |
|
|
28 |
% |
|
|
10 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
NCI
balances |
|
|
(607,690 |
) |
|
|
(572,223 |
) |
|
|
(16,332 |
) |
|
|
(16,157 |
) |
|
|
(15,823 |
) |
|
|
(12,186 |
) |
|
|
(43,899 |
) |
|
|
(25,911 |
) |
|
|
(1,384 |
) |
|
|
(174 |
) |
|
|
(685,128 |
) |
|
|
(626,651 |
) |
The
summarized financial information for subsidiary that has
non-controlling interest which are material to the Company is
provided below. This information is based on amounts before
inter-company elimination.
Summarized
statement of financial position as at
SCHEDULE OF STATEMENT OF FINANCIAL
POSITIONS
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
|
Liangshan |
|
|
Yibin |
|
|
Xide |
|
|
Taining |
|
|
Anping |
|
|
Total |
|
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
Non-current assets |
|
|
459,318 |
|
|
|
708,532 |
|
|
|
- |
|
|
|
- |
|
|
|
54,556 |
|
|
|
68,075 |
|
|
|
178,960 |
|
|
|
230,103 |
|
|
|
58,356 |
|
|
|
89,143 |
|
|
|
751,190 |
|
|
|
1,095,853 |
|
Current
assets |
|
|
767,594 |
|
|
|
578,305 |
|
|
|
1,612 |
|
|
|
2,231 |
|
|
|
22,008 |
|
|
|
11,287 |
|
|
|
58,214 |
|
|
|
23,313 |
|
|
|
212,069 |
|
|
|
103,544 |
|
|
|
1,061,497 |
|
|
|
718,680 |
|
Current
liabilities |
|
|
(665,179 |
) |
|
|
(563,582 |
) |
|
|
(73,190 |
) |
|
|
(78,897 |
) |
|
|
(119,306 |
) |
|
|
(113,808 |
) |
|
|
(64,153 |
) |
|
|
(37,110 |
) |
|
|
(10,720 |
) |
|
|
(117,146 |
) |
|
|
(932,548 |
) |
|
|
(910,543 |
) |
Non-current
liabilities |
|
|
(117,896 |
) |
|
|
(127,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,975 |
) |
|
|
(20,787 |
) |
|
|
(10,976 |
) |
|
|
(11,022 |
) |
|
|
(136,847 |
) |
|
|
(158,809 |
) |
Net
assets |
|
|
443,837 |
|
|
|
596,255 |
|
|
|
(71,578 |
) |
|
|
(76,666 |
) |
|
|
(42,742 |
) |
|
|
(34,446 |
) |
|
|
165,046 |
|
|
|
195,519 |
|
|
|
248,729 |
|
|
|
64,519 |
|
|
|
743,292 |
|
|
|
745,181 |
|
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
|
Liangshan |
|
|
Yibin |
|
|
Xide |
|
|
Taining |
|
|
Anping |
|
|
Total |
|
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
|
022823 |
|
|
053122 |
|
Net
Assets |
|
|
443,837 |
|
|
|
596,255 |
|
|
|
(71,578 |
) |
|
|
(76,666 |
) |
|
|
(42,742 |
) |
|
|
(34,446 |
) |
|
|
165,046 |
|
|
|
195,519 |
|
|
|
248,729 |
|
|
|
64,519 |
|
|
|
743,292 |
|
|
|
745,181 |
|
Less: Zhuyi capital
and additional paid-in capital |
|
|
(2,101,930 |
) |
|
|
(2,101,930 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(310,895 |
) |
|
|
(303,483 |
) |
|
|
(271,698 |
) |
|
|
(65,935 |
) |
|
|
(2,684,523 |
) |
|
|
(2,471,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: OCI |
|
|
(91,217 |
) |
|
|
(114,166 |
) |
|
|
(5,041 |
) |
|
|
(2,060 |
) |
|
|
(2,603 |
) |
|
|
(1,240 |
) |
|
|
(5,468 |
) |
|
|
7,713 |
|
|
|
9,308 |
|
|
|
(162 |
) |
|
|
(95,021 |
) |
|
|
(109,915 |
) |
Accumulated
Deficits |
|
|
(1,749,310 |
) |
|
|
(1,619,841 |
) |
|
|
(76,619 |
) |
|
|
(78,726 |
) |
|
|
(45,345 |
) |
|
|
(35,686 |
) |
|
|
(151,317 |
) |
|
|
(100,251 |
) |
|
|
(13,661 |
) |
|
|
(1,578 |
) |
|
|
(2,036,252 |
) |
|
|
(1,836,082 |
) |
Accumulated Deficits
attributable to NCI |
|
|
(557,272 |
) |
|
|
(534,548 |
) |
|
|
(15,324 |
) |
|
|
(15,745 |
) |
|
|
(14,964 |
) |
|
|
(11,777 |
) |
|
|
(42,368 |
) |
|
|
(28,071 |
) |
|
|
(1,366 |
) |
|
|
(158 |
) |
|
|
(651,294 |
) |
|
|
(590,299 |
) |
Plus: OCI
attributable to NCI |
|
|
(30,418 |
) |
|
|
(37,675 |
) |
|
|
(1,008 |
) |
|
|
(412 |
) |
|
|
(859 |
) |
|
|
(409 |
) |
|
|
(1,531 |
) |
|
|
2,160 |
|
|
|
(18 |
) |
|
|
(16 |
) |
|
|
(33,834 |
) |
|
|
(36,352 |
) |
NCI balances |
|
|
(607,690 |
) |
|
|
(572,223 |
) |
|
|
(16,332 |
) |
|
|
(16,157 |
) |
|
|
(15,823 |
) |
|
|
(12,186 |
) |
|
|
(43,899 |
) |
|
|
(25,911 |
) |
|
|
(1,384 |
) |
|
|
(174 |
) |
|
|
(685,128 |
) |
|
|
(626,651 |
) |
NOTES
15 RESERVES
Statutory reserve
Pursuant to the laws
applicable to the PRC’s Foreign Investment Enterprises, the Company
must make appropriations from after-tax profit to non-distributable
reserve funds. Subject to certain cumulative limits, the general
reserve requires annual appropriations of 10% of after-tax profits
as determined under the PRC laws and regulations at each year-end
until the balance reaches 50% of the PRC entity registered capital;
the other reserve appropriations are at the Company’s
discretion. These reserves can only be used for specific
purposes of enterprise expansion and are not distributable as cash
dividends. During the year ended May 31, 2022 and 2021, the Company
did not accrue any statutory reserve.
Foreign currency translation reserve
The
foreign currency translation reserve represents translation
differences arising from translation of foreign currency financial
statements into the Company’s reporting currency.
NOTES
16 QUANTITATIVE
QUALITATIVE DISCLOSURE ABOUT MARKET RISKS
|
A. |
Credit
risk |
|
|
|
|
|
The
Company’s deposits are with banks located in the PRC. They do not
carry federal deposit insurance and may be subject to loss if the
banks become insolvent. |
|
|
Accounts
receivable are typically unsecured and are derived from revenues
earned from customers in the PRC. The credit risk with respect to
account receivables is mitigated by credit control policies we
carry out with respect to our customers and our ongoing monitoring
process of outstanding balances.
|
|
|
|
|
B. |
Economic
and political risks |
|
|
|
|
|
The
Company’s operations are conducted in the PRC. Accordingly, the
Company’s business, financial condition, and results of operations
may be influenced by changes in the political, economic, and legal
environments in the PRC. |
|
|
|
|
|
The
Company’s operations in the PRC are subject to special
considerations and significant risks not typically associated with
companies in North America and Western Europe. These include risks
associated with, among others, the political, economic and legal
environment and foreign currency exchange. The Company’s results
may be adversely affected by changes in the political and social
conditions in the PRC, and by changes in governmental policies with
respect to laws and regulations, anti-inflationary measures,
currency conversion, remittances abroad, and rates and methods of
taxation, among other things. |
|
|
|
|
C. |
Interest
risk |
|
|
|
|
|
The
Company is subject to interest rate risk when long term loans
become due and require refinancing. |
NOTE
17 – SUBSEQUENT
EVENTS
There
is no subsequent events occurred that would require recognition or
disclosure in the financial statements.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Forward
looking statement notice
This
section of this Form 10-Q includes a number of forward-looking
statements that reflect our current views with respect to future
events and financial performance. Forward-looking statements are
often identified by words like believe, expect, estimate,
anticipate, intend, project and similar expressions, or words
which, by their nature, refer to future events. You should not
place undue certainty on these forward-looking statements. These
forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially
from our predictions.
Special
Note Regarding Forward Looking Statements
In
addition to historical information, this report contains
forward-looking statements. We use words such as “believe,”
“expect,” “anticipate,” “project,” “target,” “plan,” “optimistic,”
“intend,” “aim,” “will” or similar expressions which are intended
to identify forward-looking statements. Forward-looking statements
speak only as of the date they are made, are based on various
underlying assumptions and current expectations about the future.
Accordingly, such information should not be regarded as
representations that the results or conditions described in such
statements or that our objectives and plans will be achieved and we
do not assume any responsibility for the accuracy or completeness
of any of these forward-looking statements. You are cautioned that
any such forward-looking statements are not guarantees of future
performance and involve risks and uncertainties, as well as
assumptions, which, if they were to ever materialize or prove
incorrect, could cause our results to differ materially from those
expressed or implied by such forward-looking statements.
Readers
are urged to carefully review and consider the various disclosures
made by us in this report and our other filings with the SEC. These
reports attempt to advise interested parties of the risks and
factors that may affect our business, financial condition and
results of operations and prospects. The forward-looking statements
made in this report speak only as of the date hereof and we
disclaim any obligation, except as required by law, to provide
updates, revisions or amendments to any forward-looking statements
to reflect changes in our expectations or future events.
Overview
On
March 6, 2015, SAVMOBI TECHNOLOGY, INC. (aka JINGBO TECHNOLOGY,
INC.), formerly known as SavMobi Technology Inc. (“the Company”,
“we”, “us” or “our”), was incorporated in the State of Nevada and
established a fiscal year end of May 31. Initially the business
platform was in providing application software to a global vendor
platform to connect people to businesses and provide a new shopping
experience.
On
May 18, 2017, Lakwinder Singh Sidhu, the Company’s former Director
and CEO, completed a transaction with New Reap Global Ltd., by
which New Reap Global Ltd. acquired 32,500,000 shares of common
stock, representing 68.4% ownership of the Company.
On
March 19, 2018 New Reap Global transferred 250,000 restricted
shares to Eng Wah Kung.
On
May 10, 2018 and May 30, 2018, 16,959,684 were transferred to Arden
Wealth and Trust. 2,000,000 shares are free trading from HongLing
Shang, 559,684 restricted shares from New Reap Global, LTD and
2,400,000 each from Xuedong Zhang, Jingmei Jiang, Qianxian, Yulan
Qi, Baoxin Song, Jianlong Wu. On June 15, 2018 New Reap Global
transferred 690,316 restricted shares to EMRD Global
Holdings.
On
June 26, 2018 New Reap Global transferred 3,000,000 restricted
shares to FORTRESS ADVISORS, LLC and 3,000,000 to Baywall
Inc.
On
November 10, 2020, ten (10) shareholders of the Company, including
affiliates Arden Wealth & Trust (Switzerland) AG and New Reap
Global Limited, entered into stock purchase agreements with an
aggregate of nineteen (19) non-U.S. accredited investors to sell an
aggregate of 42,440,316 shares of common stock of the “Company,
which represents approximately 68.6% of the issued and outstanding
shares of common stock of the Company.
On June 8, 2022, three (3) shareholders ofthe Company, including
Chen Xinxin, Ye Caiyun, and Li Wenzhe entered into stock purchase
agreements with an aggregate of five (5) non-U.S. accredited
investors (the “Purchase Agreements”) to sell an aggregate of
25,095,788 shares of common stock of the Company, which represents
approximately 40.54% of the issued and outstanding shares of common
stock of the Company, for consideration of $250,958.
The
Purchase Agreements were fully executed and delivered on June 8,
2022. Zhang Yiping and Chen Xinxin acquired approximately 24.54%
and 6.46% of the issued and outstanding shares of the Company,
respectively, and the remaining purchasers each acquired less than
4.99% of the issued and outstanding shares.After the change of
ownership, the Company’s current principal offices is located in
Building B8, China Zhigu, Yinhu Street, Fuyang District, Hangzhou,
Zhejiang, China.
Purchasers |
|
Shares
acquired |
|
|
% |
|
Zhang Yiping |
|
|
15,189,500 |
|
|
|
24.54 |
% |
Chen Xinxin |
|
|
4,000,000 |
|
|
|
6.46 |
% |
Wang Yanfang |
|
|
2,000,000 |
|
|
|
3.23 |
% |
Liu Chen |
|
|
2,000,000 |
|
|
|
3.23 |
% |
Liu Ying |
|
|
1,906,288 |
|
|
|
3.08 |
% |
On
December 15, 2022, Savmobi Technology, Inc. (“SVMB,”) entered into
a share exchange agreement (the “Share Exchange Agreement”) with
Intellegence Parking Group Limited (“Intellegence”), a Cayman
Island company formed on June 29, 2022, Chen Xinxin (“Xinxin”), the
officer and director, and control shareholder of Intelligence and
the shareholders of Intelligence (the “Shareholders”). Under the
Share Exchange Agreement, One Hundred Percent (100%) of the
ownership interest of Intellegence was exchanged for 1,000,000,000
shares of common stock of SVMB issued to the Shareholders, in
accordance with the Share Exchange Agreement. The former
stockholders of Intellegence will acquire a majority of the issued
and outstanding common stock as a result of the share exchange
transaction. The transaction has been accounted for as a
recapitalization of the Company, whereby Intellegence is the
accounting acquirer.
Immediately
after completion of such share exchange, SVMB will hold a total of
200,000,000 issued and outstanding shares of Intellegence. Zhang
Guowei is the sole director of Intellegence Parking Group
Limited.
Consequently,
SVMB has ceased to fall under the definition of shell company as
define in Rule 12b-2 under the Exchange Act of 1934, as amended
(the “Exchange Act”) and Intellegence is now a wholly owned
subsidiary.
Intellegence
Parking Group Limited (“Intellegence Parking”) was incorporated on
June 29, 2022 under the laws of Cayman Islands. It is controlled by
Guowei Zhang, Xiujuan Chen, Hongwei Li and Chuchu Zhang.
Intellegence Parking is an investment holding company.
Intellegence
Parking (Hong Kong) Limited (“Intellegence HK”) was incorporated on
July 20, 2022 under the laws of Hong Kong SAR. Intelligence HK is a
wholly subsidiary of Intellegence Parking since incorporation and
it is an investment holding company.
Huixin
Zhiying (Hangzhou) Technology Co. (“Huixin”) was incorporated on
October 24, 2022 under the laws of PRC. It is a wholly owned
subsidiary of Intellegence HK since incorporation and it is an
investment holding company.
Pursuant
to the Business Operation Agreement entered into among Huixin WFOE
and Zhejiang Jingpo Ecological Technology Co. The Company obtained
control over these PRC domestic companies by entering into a series
of contractual arrangements with these PRC domestic companies and
their respective Nominee Shareholders. These contractual agreements
include power of attorney, exclusive option agreement, exclusive
business cooperation agreements, equity pledge agreements, and
other operating agreements. These contractual agreements can be
extended at the relevant PRC subsidiaries’ options prior to the
expiration date. As a result, the Company maintains the ability to
control these PRC domestic companies, is entitled to substantially
all of the economic benefits from these PRC domestic companies and
is obligated to absorb all expected losses of these PRC domestic
companies.
Zhejiang
Jingbo Ecological Technology Co. is a PRC company which was formed
on December 18, 2019 and is engaged in the business of smart
parking application software and platform operations business.
Zhang Guowei has been the Chairman of Zhejiang Jingbo Ecological
Technology Co. since December 2019.
Hangzhou
Zhuyi Technology Co. (“Hangzhou Zhuyi”) was incorporated under the
laws of the PRC on November 13, 2017 with a capital of RMB
60,000,000. The majority shareholder at the time of establishment
was Guowei Zhang. On April 1, 2020, Zhejiang Jingpo Ecological
Technology became the sole shareholder of Hangzhou Zhuyi. Hangzhou
Zhuyi is specialized in smart parking projects, smart parking
mobile applications and cloud platform construction
innovation.
Zhejiang
Linglingyi Network Technology Co. (“Linglingyi”) was incorporated
on November 17, 2018. Its sole director is Guowei Zhang. Hangzhou
Zhuyi acquired 100% of Linglingyi on April 29. 2022. Its main
businesses are smart parking projects and smart parking mobile
applications.
Liangshan
Tongfu Technology Co. (“Liangshan”) was incorporated on November
13, 2018. On September 29, 2022, Hangzhou Zhuyi entered in a share
agreement with Hangzhou Kaai Technology Co. to purchase 26% of
Liangshan’s shares. As a result, Hangzhou Zhuyi holds 67% of
Liangshan. Liangshan is into smart parking projects and smart
parking mobile applications businesses.
Zhuyi
Technology (Anping) Co. (“Anping”) was incorporated on May 12,
2022, which is 90% owned by Hangzhou Zhuyi and it mainly focuses on
smart parking projects and smart parking mobile
applications.
Haikou
Zhuyi Technology Co. (“Haikou”) was incorporated on May 9, 2022
which is a wholly subsidiary of Hangzhou Zhuyi. It mainly focuses
on smart parking projects and smart parking mobile
applications.
Yibin
Huibo Technology Co. (“Yibin”) was incorporated on July 4, 2019,
which is 80% owned by Hangzhou Zhuyi. It mainly focuses on smart
parking projects and smart parking mobile applications.
Xide
Zhuyi Technology Co. (“Xide”) was incorporated on October 14, 2021,
which is 67% owned by Hangzhou Zhuyi. It mainly focuses on smart
parking projects and smart parking mobile applications.
Hubei
Tongpo Parking Management Co. (“Tongpo”) was incorporated on
November 4, 2020, which is a wholly subsidiary of Hangzhou Zhuyi.
It mainly focuses on smart parking projects and smart parking
mobile applications.
Zhuyi
Technology (Taining) Co. (“Taining”) was incorporated on May 18,
2021, which is 72% owned by Hangzhou Zhuyi. It mainly focuses on
smart parking projects and smart parking mobile
applications.
Intellengence
Parking Group Limited provides smart parking projects, smart
parking mobile applications and cloud platform construction
innovation through its consolidated subsidiaries, variable interest
entities (“VIE”s) and VIE’s subsidiaries.
On
March 8, 2023, SVMB changed its name to SAVMOBI TECHNOLOGY, INC.
(aka JINGBO TECHNOLOGY, INC.)
Results
of Operations
Three months ended February 28, 2023 and 2022
Revenue
The
Company generated $1,055,174 for the three months ended February
28, 2023 compared to $933,405 for the three months ended February
28, 2022. Revenue mainly comprised of parking fee. Revenue
generated over these two periods was very similar. The Company
operated in normal circumstances.
Cost
of Revenues
During
the three months ended February 28, 2023, the Company incurred
$920,203 in cost of revenue compared to $1,258,523 during the three
months ended February 28, 2022. Cost of revenues mainly consisted
of rent, depreciation and salary expenses. The decrease in costs of
revenues was mainly due to a decrease in depreciation and salary
expenses.
Gross
income/loss
Gross income was $134,971 for the three months ended February 28,
2023 compared to gross loss of $325,118 for the three months ended
February 28, 2022. The gross income for the three months ended
February 28, 2023 was contributed by the significant decrease in
cost of revenues.
Selling
and marketing expenses
During the three months ended February 28, 2023, we incurred
selling and marketing expenses of $45,945 compared to $128,315
during the three months ended February 28, 2022. Selling and
marketing expenses mainly included salary expenses, business
hospitality expenses and office expenses. The increase in selling
and marketing expenses was primarily due to an increase in salary
expenses and travelling expenses.
General
and administrative expenses
During
the three months ended February 28, 2023, we incurred general and
administrative expenses of $1,204,588 compared to $995,295 during
the three months ended February 28, 2022. General and
administrative expenses mainly consisted of salary expenses,
business hospitality expenses and office expenses. The increase in
general and administrative expenses was mainly contributed by an
increase in salary expenses and business hospitality
expenses.
Research
and development expenses
During
the three months ended February 28, 2023, we incurred research and
development expenses of $59,892 compared to $213,199 for the three
months ended February 28, 2022. R&D expenses mainly included
salary expenses. The decrease in R&D expenses was due to a
decrease in salary expenses and depreciation expenses.
Net
loss
As a
result of foregoing, the net loss for the three months ended
February 28, 2023 and 2022 was $435,476 and $1,669,271,
respectively.
For the nine months ended February 28, 2023 and
2022
Revenue
The
Company generated $2,543,042 for the nine months ended February 28,
2023 compared to $2,584,085 for the nine months ended February 28,
2022. Revenue mainly comprised of parking fee. Revenue generated
over the two periods was very similar. The Company operated in
normal circumstances.
Cost
of Revenues
During the nine months ended February 28, 2023, the Company
incurred $3,004,777 in cost of revenue compared to $3,526,424
during the nine months ended February 28, 2022. Cost of revenues
mainly consisted of rent, depreciation, salary and maintenance
expenses. The decrease in cost of revenues was primarily due to a
decrease in depreciation and salary expenses.
Gross
loss
Gross loss was $461,735 for the nine months ended February 28, 2023
compared to $942,339 for the nine months ended February 28,
2022.
Selling
and marketing expenses
During
the nine months ended February 28, 2023, we incurred selling and
marketing expenses of $346,530 compared to $391,365 during the nine
months ended February 28, 2022. Selling and marketing expenses
mainly included salary expenses, travelling expenses and
advertisement expenses. The decrease in selling and marketing
expenses was primarily due to a decrease in salary expenses and
travelling expenses.
General
and administrative expenses
During
the nine months ended February 28, 2023, we incurred general and
administrative expenses of $3,528,549 compared to $2,754,400 during
the nine months ended February 28, 2022. General and administrative
expenses mainly consisted of depreciation and amortization, salary
expenses and office expenses. The growth in general and
administrative expenses was mainly contributed by an increase in
office expenses.
Research
and development expenses
During
the nine months ended February 28, 2023, we incurred research and
development expenses of $327,671 compared to $513,759 for the nine
months ended February 28, 2022. R&D expenses mainly included
salary expenses and depreciation expenses. The decrease in R&D
expenses was due to a decrease in depreciation expenses.
Net
loss
As a
result of foregoing, the net loss for the nine months ended
February 28, 2023 and 2022 was $3,990,160 and $5,225,997,
respectively.
Capital
Resources and Liquidity
Working capital |
|
February 28,
2023 |
|
|
May 31,
2022 |
|
Total current assets |
|
$ |
5,138,740 |
|
|
$ |
6,889,070 |
|
Total current
liabilities |
|
|
6,490,219 |
|
|
|
3,279,881 |
|
Working capital
surplus/(deficit) |
|
$ |
(1,351,479 |
) |
|
$ |
3,609,189 |
|
Total
deficit for the nine-month period ended February 28, 2023 was
$1,351,479 compared to a surplus of $3,609,189 for the year ended
May 31, 2022. To date, we have financed our operations primarily
from long-term loans.
We
expect that working capital requirements will continue to be funded
through a combination of our existing funds and further issuances
of securities. Our working capital requirements are expected to
increase in line with the growth of our business.
Existing
working capital, further advances and debt instruments, and
anticipated cash flow are expected to be adequate to fund our
operations over the next three months. We have no lines of credit
or other bank financing arrangements. Generally, we have financed
operations to date through the proceeds of the private placement of
equity and debt instruments. In connection with our business plan,
management anticipates additional increases in operating expenses
and capital expenditures relating to: (i) developmental expenses
associated with a start-up business and (ii) marketing expenses. We
intend to finance these expenses with further issuances of
securities, and debt issuances. Thereafter, we expect we will need
to raise additional capital and generate revenues to meet long-term
operating requirements. Additional issuances of equity or
convertible debt securities will result in dilution to our current
shareholders. Further, such securities might have rights,
preferences or privileges senior to our common stock. Additional
financing may not be available upon acceptable terms, or at all. If
adequate funds are not available or are not available on acceptable
terms, we may not be able to take advantage of prospective new
business endeavors or opportunities, which could significantly and
materially restrict our business operations.
Nine months ended February 28, 2023 and 2022
|
|
Nine Months Ended February 28, |
|
|
|
2023 |
|
|
2022 |
|
Net cash used in operating
activities |
|
$ |
(27,804 |
) |
|
$ |
(13,088,941 |
) |
Net cash used in investing
activities |
|
|
(1,593,540 |
) |
|
|
(1,811,200 |
) |
Net cash provided by financing
activities |
|
|
1,848,181 |
|
|
|
14,961,193 |
|
Effect of
exchange rate changes on cash and cash equivalents |
|
|
(4,551 |
) |
|
|
2,226 |
|
Net increase in cash and cash
equivalents |
|
|
222,286 |
|
|
|
63,278 |
|
Cash and cash
equivalents at the beginning of period |
|
|
108,787 |
|
|
|
135,903 |
|
Cash and cash
equivalents at the end of period |
|
$ |
331,073 |
|
|
$ |
199,181 |
|
Cash
Used in Operating Activities
For
the nine months ended February 28, 2023, net cash used in operating
activities was $27,804, primarily consisting of a net loss of
$3,990,160, a decrease in prepaid expenses and other current assets
of $2,166,269 and depreciation and amortization of $765,174,
compared to $13,088,941 for the nine months ended February 28,
2022, mainly comprised of a net loss of $5,225,997 and a decrease
in advance from customers of $7,379,421.
Cash
Used in Investing Activities
For
the nine month periods ended February 28, 2023 and 2022, net cash
used in investing activities were $1,593,540 and $1,811,200, mainly
including purchase of property and equipment and repayment of
right-of-use assets.
Cash
Provided by Financing Activities
For
the nine months periods ended February 28, 2023 and 2022, net cash
provided by financing activities were 1,848,181 and $14,961,193
primarily comprising advanced from directors and long term
loans.
Off-balance
sheet arrangements
We do
not have any off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that is material to investors.
Item 3. Quantitative and Qualitative Disclosures about
Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information
required under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We
are required to maintain “disclosure controls and procedures” as
such term is defined in Rule 13a- 15(e) under the Securities
Exchange Act of 1934. In designing and evaluating our disclosure
controls and procedures, our management recognized that disclosure
controls and procedures, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the
objectives of disclosure controls and procedures are met.
Additionally, in designing disclosure controls and procedures, our
management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible disclosure
controls and procedures. The design of any disclosure controls and
procedures also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all
potential future conditions. Based on their evaluation as of the
end of the period covered by this report, our Chief Executive
Officer and Chief Financial Officer have concluded that our
disclosure controls and procedures were not effective such that the
information relating to our company, required to be disclosed in
our Securities and Exchange Commission reports (i) is recorded,
processed, summarized and reported within the time periods
specified in SEC rules and forms and (ii) is accumulated and
communicated to our management, to allow timely decisions regarding
required disclosure as a result of continuing weaknesses in our
internal control over financial reporting.
As
disclosed in our Annual Report on Form 10-K for the year ended May
31, 2022, based on management’s assessment of the effectiveness of
our internal controls over financial reporting, management
concluded that our internal controls over financial reporting were
not effective as of February 28, 2023, due to: ( 1) lack of a
functioning audit committee and lack of a majority of outside
directors on the Company’s board of director; (2) inadequate
segregation of duties consistent with control objectives; (3)
insufficient written policies and procedures for accounting and
financial reporting with respect to the requirements and
application of US GAAP and SEC disclosure requirements; and (4)
ineffective controls over period end financial disclosure and
reporting processes. Management believes the above weakness
constitute material weaknesses in our internal control over
financial reporting. Until such time, if ever, that we remediate
the material weakness in our internal control over financial
reporting we expect that the material weaknesses in our disclosure
controls and procedures will continue.
Changes in Internal Control Over Financial
Reporting
There
were no changes in our internal control over financial reporting
(as defined in Rule 13a- 15(f) or 15d- 15(f)) during the period
covered by this report, that have materially affected, or are
reasonably likely to materially affect, our internal controls over
financial reporting.
PART
II—OTHER INFORMATION
Item 1. Legal Proceedings.
Currently
we are not involved in any pending litigation or legal
proceeding.
Item 1A. Risk Factors.
We
are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information
required under this item.
Item 2. Unregistered Sales of Securities and Use of
Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
None
Item 5. Other Information.
None
Item
6. Exhibits.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
SavMobi
Technology Inc. |
|
(Registrant) |
|
|
|
Date:
April 21, 2023 |
By: |
/s/
Zhang Guowei |
|
|
Zhang
Guowei |
|
|
Chief
Executive Officer |
|
|
Chief
Financial Officer |
Savmobi Technology (CE) (USOTC:SVMB)
Historical Stock Chart
From Sep 2023 to Oct 2023
Savmobi Technology (CE) (USOTC:SVMB)
Historical Stock Chart
From Oct 2022 to Oct 2023