UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2021
OR
☐ TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 000-55922
Nukkleus Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
38-3912845 |
(State or other
jurisdiction of |
|
(I.R.S.
Employer |
incorporation
or organization) |
|
Identification
No.) |
525 Washington
Boulevard, Jersey City, New Jersey 07310
(Address of principal executive offices, including zip code)
212-791-4663
(Registrant’s telephone number, including area code)
Securities registered under Section 12(b) of the Exchange Act:
None
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, par value $0.0001
Indicate by check mark whether the registrant (1) has filed all
reports required by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90
days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated
filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act: Not
applicable.
Title of each class |
|
Trading symbol |
|
Name of each exchange on which registered |
Not
applicable. |
|
|
|
|
State the number of shares outstanding of each of the issuer’s
classes of common equity, as of the latest practicable date.
Class |
|
Outstanding February 14, 2022 |
Common Stock, $0.0001 par value per share |
|
352,024,371 shares |
NUKKLEUS INC.
FORM 10-Q
December 31, 2021
TABLE OF CONTENTS
FORWARD LOOKING STATEMENTS
This report contains forward-looking statements regarding our
business, financial condition, results of operations and prospects.
Words such as “expects,” “anticipates,” “intends,” “plans,”
“believes,” “seeks,” “estimates” and similar expressions or
variations of such words are intended to identify forward-looking
statements, but are not deemed to represent an all-inclusive means
of identifying forward-looking statements as denoted in this
report. Additionally, statements concerning future matters are
forward-looking statements.
Although forward-looking statements in this report reflect the
good faith judgment of our management, such statements can only be
based on facts and factors currently known by us. Consequently,
forward-looking statements are inherently subject to risks and
uncertainties and actual results and outcomes may differ materially
from the results and outcomes discussed in or anticipated by the
forward-looking statements. Factors that could cause or contribute
to such differences in results and outcomes include, without
limitation, those specifically addressed under the headings “Risk
Factors” and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in our annual report on Form
10-K, in “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in this Form 10-Q and
information contained in other reports that we file with the SEC.
You are urged not to place undue reliance on these forward-looking
statements, which speak only as of the date of this report.
We file reports with the SEC. The SEC maintains a website
(www.sec.gov) that contains reports, proxy and information
statements, and other information regarding issuers that file
electronically with the SEC, including us. You can also read and
copy any materials we file with the SEC at the SEC’s Public
Reference Room at 100 F Street, NE, Washington, DC 20549. You can
obtain additional information about the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330.
We undertake no obligation to revise or update any
forward-looking statements in order to reflect any event or
circumstance that may arise after the date of this report, except
as required by law. Readers are urged to carefully review and
consider the various disclosures made throughout the entirety of
this quarterly report, which are designed to advise interested
parties of the risks and factors that may affect our business,
financial condition, results of operations and prospects.
Unless otherwise indicated, references in this report to the
“Company”, “Nukkleus”, “we”, “us”, or “our” refer to Nukkleus Inc.
and its consolidated subsidiaries.
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
NUKKLEUS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
As of |
|
|
|
December 31,
2021 |
|
|
September 30,
2021 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash |
|
$ |
50,623 |
|
|
$ |
355,673 |
|
Accounts
receivable |
|
|
55,836 |
|
|
|
57,953 |
|
Due from
affiliates |
|
|
2,614,399 |
|
|
|
2,617,873 |
|
Prepaid expense and other current assets |
|
|
12,588 |
|
|
|
12,221 |
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
2,733,446 |
|
|
|
3,043,720 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Investment, at
cost |
|
|
6,602,000 |
|
|
|
-
|
|
Intangible assets, net |
|
|
9,842,542 |
|
|
|
13,616,116 |
|
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
|
|
16,444,542 |
|
|
|
13,616,116 |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
19,177,988 |
|
|
$ |
16,659,836 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Due to
affiliates |
|
$ |
4,405,265 |
|
|
$ |
4,257,792 |
|
Accounts payable and accrued liabilities |
|
|
579,351 |
|
|
|
380,721 |
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
4,984,616 |
|
|
|
4,638,513 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
4,984,616 |
|
|
|
4,638,513 |
|
|
|
|
|
|
|
|
|
|
CONTINGENCY - (Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Preferred
stock ($0.0001 par value; 14,800,000 shares authorized; 0 share
issued and outstanding at December 31, 2021 and September 30,
2021) |
|
|
-
|
|
|
|
-
|
|
Common
stock ($0.0001 par value; 900,000,000 shares authorized;
352,024,371 and 332,024,371 shares issued and outstanding at
December 31, 2021 and September 30, 2021, respectively) |
|
|
35,203 |
|
|
|
33,203 |
|
Additional
paid-in capital |
|
|
18,591,954 |
|
|
|
14,474,839 |
|
Accumulated
deficit |
|
|
(4,439,998 |
) |
|
|
(2,495,159 |
) |
Accumulated other comprehensive income - foreign currency
translation adjustment |
|
|
6,213 |
|
|
|
8,440 |
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS’ EQUITY |
|
|
14,193,372 |
|
|
|
12,021,323 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
19,177,988 |
|
|
$ |
16,659,836 |
|
The accompanying notes to unaudited condensed consolidated
financial statements are an integral part of these statements.
NUKKLEUS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
|
|
For the Three Months Ended
December 31, |
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
REVENUES |
|
|
|
|
|
|
Revenue - general support services - related party |
|
$ |
4,800,000 |
|
|
$ |
4,800,000 |
|
Revenue - financial services |
|
|
329,015 |
|
|
|
-
|
|
Total
revenues |
|
|
5,129,015 |
|
|
|
4,800,000 |
|
|
|
|
|
|
|
|
|
|
COSTS OF REVENUES |
|
|
|
|
|
|
|
|
Cost of revenue
- general support services - related party |
|
|
4,725,000 |
|
|
|
4,725,000 |
|
Cost of revenue - financial services |
|
|
160,842 |
|
|
|
-
|
|
Total
costs of revenues |
|
|
4,885,842 |
|
|
|
4,725,000 |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
|
|
|
|
|
|
Gross profit -
general support services - related party |
|
|
75,000 |
|
|
|
75,000 |
|
Gross profit - financial services |
|
|
168,173 |
|
|
|
-
|
|
Total
gross profit |
|
|
243,173 |
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Professional
fees |
|
|
921,732 |
|
|
|
86,772 |
|
Amortization of
intangible assets |
|
|
911,943 |
|
|
|
- |
|
Other general and administrative |
|
|
353,121 |
|
|
|
40,313 |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,186,796 |
|
|
|
127,085 |
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS |
|
|
(1,943,623 |
) |
|
|
(52,085 |
) |
|
|
|
|
|
|
|
|
|
OTHER EXPENSE: |
|
|
|
|
|
|
|
|
Other expense |
|
|
(1,216 |
) |
|
|
(1,510 |
) |
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(1,216 |
) |
|
|
(1,510 |
) |
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES |
|
|
(1,944,839 |
) |
|
|
(53,595 |
) |
|
|
|
|
|
|
|
|
|
INCOME
TAXES |
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(1,944,839 |
) |
|
$ |
(53,595 |
) |
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS: |
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(1,944,839 |
) |
|
$ |
(53,595 |
) |
OTHER
COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
Unrealized foreign currency translation loss |
|
|
(2,227 |
) |
|
|
-
|
|
COMPREHENSIVE LOSS |
|
$ |
(1,947,066 |
) |
|
$ |
(53,595 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
335,720,023 |
|
|
|
230,485,100 |
|
The accompanying notes to unaudited condensed consolidated
financial statements are an integral part of these statements.
NUKKLEUS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
For the Three Months Ended December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Preferred
Stock |
|
|
Common
Stock |
|
|
Additional |
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Number
of |
|
|
|
|
|
Number
of |
|
|
|
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of October 1, 2021 |
|
|
-
|
|
|
$ |
-
|
|
|
|
332,024,371 |
|
|
$ |
33,203 |
|
|
$ |
14,474,839 |
|
|
$ |
(2,495,159 |
) |
|
$ |
8,440 |
|
|
$ |
12,021,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment
for assets acquisition |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,861,631 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
(2,861,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued in connection with cost method investment |
|
|
-
|
|
|
|
-
|
|
|
|
20,000,000 |
|
|
|
2,000 |
|
|
|
6,600,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
6,602,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
378,746 |
|
|
|
-
|
|
|
|
-
|
|
|
|
378,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the three months ended December 31, 2021 |
|
|
- |
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,944,839 |
) |
|
|
-
|
|
|
|
(1,944,839 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,227 |
) |
|
|
(2,227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of December 31, 2021 |
|
|
-
|
|
|
$ |
-
|
|
|
|
352,024,371 |
|
|
$ |
35,203 |
|
|
$ |
18,591,954 |
|
|
$ |
(4,439,998 |
) |
|
$ |
6,213 |
|
|
$ |
14,193,372 |
|
The accompanying notes to unaudited condensed consolidated
financial statements are an integral part of these statements.
NUKKLEUS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ DEFICIT
For the Three Months Ended December 31, 2020
|
|
Preferred
Stock |
|
|
Common
Stock |
|
|
Additional |
|
|
|
|
|
Total |
|
|
|
Number of |
|
|
|
|
|
Number of |
|
|
|
|
|
Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Deficit |
|
Balance
as of October 1, 2020 |
|
|
-
|
|
|
$ |
-
|
|
|
|
230,485,100 |
|
|
$ |
23,049 |
|
|
$ |
141,057 |
|
|
$ |
(1,558,313 |
) |
|
$ |
(1,394,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months ended December 31, 2020 |
|
|
- |
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(53,595 |
) |
|
|
(53,595 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2020 |
|
|
-
|
|
|
$ |
-
|
|
|
|
230,485,100 |
|
|
$ |
23,049 |
|
|
$ |
141,057 |
|
|
$ |
(1,611,908 |
) |
|
$ |
(1,447,802 |
) |
The accompanying notes to unaudited condensed consolidated
financial statements are an integral part of these statements.
NUKKLEUS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Three Months Ended
December 31, |
|
|
|
2021 |
|
|
2020 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net
loss |
|
$ |
(1,944,839 |
) |
|
$ |
(53,595 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by
operating activities: |
|
|
|
|
|
|
|
|
Amortization of
debt discount |
|
|
-
|
|
|
|
572 |
|
Amortization of
intangible assets |
|
|
911,943 |
|
|
|
-
|
|
Stock-based
compensation and service expense |
|
|
378,746 |
|
|
|
-
|
|
Provision for
bad debt |
|
|
-
|
|
|
|
12 |
|
Changes in
operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
2,397 |
|
|
|
-
|
|
Prepaid expense
and other current assets |
|
|
(355 |
) |
|
|
2,125 |
|
Due from
affiliates |
|
|
3,474 |
|
|
|
291,899 |
|
Due to
affiliates |
|
|
145,999 |
|
|
|
(271,730 |
) |
Accounts payable and accrued liabilities |
|
|
197,371 |
|
|
|
38,210 |
|
|
|
|
|
|
|
|
|
|
Net cash (used
in) provided by operating activities |
|
|
(305,264 |
) |
|
|
7,493 |
|
|
|
|
|
|
|
|
|
|
EFFECT OF
EXCHANGE RATE ON CASH |
|
|
214 |
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH |
|
|
(305,050 |
) |
|
|
7,493 |
|
|
|
|
|
|
|
|
|
|
Cash - beginning of period |
|
|
355,673 |
|
|
|
82,849 |
|
|
|
|
|
|
|
|
|
|
Cash - end of period |
|
$ |
50,623 |
|
|
$ |
90,342 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid
for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
-
|
|
|
$ |
-
|
|
Income taxes |
|
$ |
-
|
|
|
$ |
-
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Common stock issued in connection with cost method investment |
|
$ |
6,602,000 |
|
|
$ |
- |
|
The accompanying notes to unaudited condensed consolidated
financial statements are an integral part of these statements.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – THE COMPANY
HISTORY AND NATURE OF THE BUSINESS
Nukkleus Inc. (f/k/a Compliance & Risk Management Solutions
Inc.) (“Nukkleus” or the “Company”) was formed on July 29, 2013 in
the State of Delaware as a for-profit Company and established a
fiscal year end of September 30.
The Company is a financial technology company which is focused on
providing software and technology solutions for the worldwide
retail foreign exchange (“FX”) trading industry. The Company
primarily provides its software, technology, customer sales and
marketing and risk management technology hardware and software
solutions package to Triton Capital Markets Ltd. (“TCM”), formerly
known as FXDD Malta Limited (“FXDD Malta”). The FXDD brand (e.g.,
see FXDD.com) is the brand utilized in the retail forex trading
industry by TCM.
Nukkleus Limited, a wholly-owned subsidiary of the Company,
provides its software, technology, customer sales and marketing and
risk management technology hardware and software solutions package
under a General Services Agreement (“GSA”) to TCM. TCM is a private
limited liability company formed under the laws of Malta. The GSA
provides that TCM will pay Nukkleus Limited at minimum
$1,600,000 per month. Emil Assentato is also the majority
member of Max Q Investments LLC (“Max Q”), which is managed by
Derivative Marketing Associates Inc. (“DMA”). Mr. Assentato, who is
our Chief Executive Officer (“CEO”), Chief Financial Officer
(“CFO”) and chairman, is the sole owner and manager of DMA. Max Q
owns 79% of Currency Mountain Malta LLC, which in turn is the
sole shareholder of TCM.
In addition, in order to appropriately service TCM, Nukkleus
Limited entered into a GSA with FXDirectDealer LLC (“FXDIRECT”),
which provides that Nukkleus Limited will pay FXDIRECT a minimum of
$1,575,000 per month in consideration of providing personnel
engaged in operational and technical support, marketing, sales
support, accounting, risk monitoring, documentation processing and
customer care and support. FXDIRECT may terminate this agreement
upon providing 90 days’ written notice. Currency Mountain
Holdings LLC is the sole shareholder of FXDIRECT. Max Q is the
majority shareholder of Currency Mountain Holdings LLC.
In July 2018, the Company incorporated Nukkleus Malta Holding Ltd.,
which is a wholly-owned subsidiary. In July 2018, Nukkleus Malta
Holding Ltd. incorporated Markets Direct Technology Group Ltd
(“MDTG”), formerly known as Nukkleus Exchange Malta Ltd. MDTG was
exploring potentially obtaining a license to operate an electronic
exchange whereby it would facilitate the buying and selling of
various digital assets as well as traditional currency pairs used
in FX Trading. During the fourth quarter of fiscal 2020, management
made the decision to exit the exchange business and to no longer
pursue the regulatory licensing necessary to operate an exchange in
Malta.
On August 27, 2020, the Company renamed Nukkleus Exchange Malta
Ltd. to Markets Direct Technology Group Ltd (“MDTG”). MDTG manages
the technology and IP behind the Markets Direct brand (which is
operated by TCM). MDTG holds all the IP addresses and all the
software licenses in its name, and it holds all the IP rights to
the brands such as Markets Direct and TCM. MDTG then leases out the
rights to use these names/brands licenses to the appropriate
entities.
On May 24, 2021, the Company and the shareholders of Match
Financial Limited (the “Match Shareholders”), a private limited
company formed in England and Wales (“Match”), entered into a
Purchase and Sale Agreement (the “Match Agreement”), pursuant to
which the Company, on May 28, 2021,
acquired 1,152 ordinary shares of Match
representing 70% of the issued and outstanding ordinary shares
of Match in consideration of 70,000,000 shares of common
stock of the Company (the “Initial Transaction”). On August 30,
2021, the Company exercised its option pursuant to which it
acquired from the Match Shareholders the balance
of 493 ordinary shares of Match representing 30% of
the issued and outstanding ordinary shares of Match for an
additional 30,000,000 shares of common stock of the
Company. Match is engaged in providing financial services to enable
conversion of fiat currencies to cryptocurrencies and vice
versa.
On October 20, 2021, the Company and the shareholders (the
“Original Shareholders”) of Jacobi Asset Management Holdings
Limited (“Jacobi”) entered into a Purchase and Sale Agreement (the
“Jacobi Agreement”) pursuant to which the Company agreed to
acquire 5.0% of the issued and outstanding ordinary shares of
Jacobi in consideration of 20,000,000 shares of common
stock of the Company (the “Jacobi Transaction”). On December 15,
2021, the Company, the Original Shareholders and the shareholders
of Jacobi that were assigned their interest in Jacobi by the
Original Shareholders (the “New Jacobi Shareholders”) entered into
an Amendment to Stock Purchase Agreement agreeing that the Jacobi
Transaction will be entered between the Company and the New Jacobi
Shareholders. The Jacobi Transaction closed on December 15, 2021.
Jacobi is a company focused on digital asset management that has
received regulatory approval to launch the world’s first tier one
Bitcoin ETF.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – THE COMPANY
HISTORY AND NATURE OF THE BUSINESS (continued)
On December 30, 2021, the Company and the shareholder (the
“Digiclear Shareholder”) of Digiclear Ltd. (“Digiclear”) entered
into a Purchase and Sale Agreement (the “Digiclear Agreement)
pursuant to which the Company agreed to acquire 5,400,000 of the
issued and outstanding ordinary shares of Digiclear in
consideration of 15,151,515 shares of common stock of the Company
(the “Digiclear Transaction”). The Digiclear Transaction is
expected to close in March 2022.
The unaudited condensed consolidated financial statements have been
prepared using accounting principles generally accepted in the
United States of America applicable for a going concern, which
assumes that the Company will realize its assets and discharge its
liabilities in the ordinary course of business. The Company
incurred a net loss for the three months ended December 31, 2021 of
$1,944,839, and had a working capital deficit of $2,251,170 at
December 31, 2021. The Company’s ability to continue as a
going concern is dependent upon the management of expenses and
ability to obtain necessary financing to meet its obligations and
pay its liabilities arising from normal business operations when
they come due, and upon profitable operations.
We cannot be certain that such necessary capital through equity or
debt financings will be available to us or whether such capital
will be available on terms that are acceptable to us. Any such
financing likely would be dilutive to existing stockholders and
could result in significant financial operating covenants that
would negatively impact our business. In the event that there are
any unforeseen delays or obstacles in obtaining funds through the
aforementioned sources, Currency Mountain Holdings Bermuda,
Limited (“CMH”), which is wholly-owned by an entity that is
majority-owned by Mr. Assentato, has committed to inject capital
into the Company in order to maintain the ongoing operations of the
business.
The ramifications of the outbreak of the novel strain of COVID-19,
reported to have started in December 2019 and spread globally, are
filled with uncertainty and changing quickly. Our operations have
continued during the COVID-19 pandemic and we have not had
significant disruption.
The Company is operating in a rapidly changing environment so the
extent to which COVID-19 impacts its business, operations and
financial results from this point forward will depend on numerous
evolving factors that the Company cannot accurately predict. Those
factors include the following: the duration and scope of the
pandemic; governmental, business and individuals’ actions that have
been and continue to be taken in response to the pandemic.
NOTE 2 – BASIS OF
PRESENTATION
These interim condensed consolidated financial statements of the
Company and its subsidiaries are unaudited. In the opinion of
management, all adjustments (consisting of normal recurring
accruals) and disclosures necessary for a fair presentation of
these interim condensed consolidated financial statements have been
included. The results reported in the unaudited condensed
consolidated financial statements for any interim periods are not
necessarily indicative of the results that may be reported for the
entire year. The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with the
rules and regulations of the Securities and Exchange Commission and
do not include all information and footnotes necessary for a
complete presentation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (U.S. GAAP).
The Company’s unaudited condensed consolidated financial statements
include the accounts of the Company and its consolidated
subsidiaries. These accounts were prepared under the accrual basis
of accounting. All significant intercompany accounts and
transactions have been eliminated in consolidation.
Certain information and footnote disclosures normally included in
the annual consolidated financial statements prepared in accordance
with U.S. GAAP have been condensed or omitted. These unaudited
condensed consolidated financial statements should be read in
conjunction with the Company’s audited consolidated financial
statements and notes thereto included in the Company’s Annual
Report on Form 10-K for the year ended September 30, 2021 filed
with the Securities and Exchange Commission on December 29, 2021.
The consolidated balance sheet as of September 30, 2021 contained
herein has been derived from the audited consolidated financial
statements as of September 30, 2021, but does not include all
disclosures required by U.S. GAAP.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Use of estimates
The preparation of the unaudited condensed consolidated financial
statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates.
Significant estimates during the three months ended December 31,
2021 and 2020 include the useful life of intangible assets,
assumptions used in assessing impairment of long-term assets,
valuation of deferred tax assets and the associated valuation
allowances, and valuation of stock-based compensation.
As described in Note 1, in fiscal year 2021, the Company completed
its acquisition of Match in accordance with the terms of the Match
Agreement. In February 2022, a third party valuation report in
connection with the acquisition was completed. As a result, the
Company adjusted the previous estimated allocation to reflect the
results of the third party valuation. The Company decreased its
cost of intangible assets by $2,861,631 and adjusted the estimated
useful life of trade names and regulatory licenses from 10 years to
3 years and the estimated useful life of technology from 10 years
to 5 years. This change in accounting estimate was effective in the
first quarter of fiscal year 2022. Based on the carrying value of
intangible assets as of September 30, 2021 and those adjustments
during the three months ended December 31, 2021, the effect of this
change in estimate was an increase in amortization expense of
$559,802 and an increase in net loss of $559,802.
Cash and cash
equivalents
At December 31, 2021 and September 30, 2021, the Company’s cash
balances by geographic area were as follows:
Country: |
|
December 31,
2021 |
|
|
September
30, 2021 |
|
United States |
|
$ |
6,005 |
|
|
|
11.9 |
% |
|
$ |
327,443 |
|
|
|
92.1 |
% |
United Kingdom |
|
|
44,444 |
|
|
|
87.8 |
% |
|
|
28,056 |
|
|
|
7.9 |
% |
Malta |
|
|
174 |
|
|
|
0.3 |
% |
|
|
174 |
|
|
|
0.0 |
% |
Total cash |
|
$ |
50,623 |
|
|
|
100.0 |
% |
|
$ |
355,673 |
|
|
|
100.0 |
% |
For purposes of the condensed consolidated statements of cash
flows, the Company considers all highly liquid instruments with a
maturity of three months or less when purchased and money market
accounts to be cash equivalents. The Company had no cash
equivalents at December 31, 2021 and September 30, 2021.
Fair value of financial
instruments and fair value measurements
The fair value of the Company’s assets and liabilities, which
qualify as financial instruments under ASC Topic 820, “Fair Value
Measurement,” approximates the carrying amounts represented in the
accompanying condensed consolidated financial statements, primarily
due to their short-term nature.
Credit risk and
uncertainties
The Company maintains a portion of its cash in bank and financial
institution deposits within U.S. that at times may exceed
federally-insured limits of $250,000. The Company manages this
credit risk by concentrating its cash balances in high quality
financial institutions and by periodically evaluating the credit
quality of the primary financial institutions holding such
deposits. The Company has not experienced any losses in such bank
accounts and believes it is not exposed to any risks on its cash in
bank accounts. At December 31, 2021, the Company’s cash balances in
United States bank accounts were not in excess of the
federally-insured limits.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (continued)
Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of trade accounts
receivable. A portion of the Company’s sales are credit sales which
is to the customer whose ability to pay is dependent upon the
industry economics prevailing in these areas; however,
concentrations of credit risk with respect to trade accounts
receivable is limited due to short-term payment terms. The Company
also performs ongoing credit evaluations of its customers to help
further reduce credit risk.
Accounts receivable and
allowance for doubtful accounts
Accounts receivable are presented net of an allowance for doubtful
accounts. The Company maintains allowances for doubtful accounts
for estimated losses. The Company reviews the accounts receivable
on a periodic basis and makes general and specific allowances when
there is doubt as to the collectability of individual balances. In
evaluating the collectability of individual receivable balances,
the Company considers many factors, including the age of the
balance, a customer’s payment history, its current
credit-worthiness and current economic trends. Accounts are written
off after exhaustive efforts at collection. Management
believes that the accounts receivable are fully collectable.
Therefore, no allowance for doubtful accounts is deemed to be
required on its accounts receivable at December 31, 2021 and
September 30, 2021. The Company historically has not experienced
significant uncollectible accounts receivable.
Prepaid expense and other
current assets
Prepaid expense and other current assets primarily consist of
prepaid OTC Markets listing fees, which are recognized as expense
over the related listing periods. As of December 31, 2021 and
September 30, 2021, prepaid expense and other current assets
amounted to $12,588 and $12,221, respectively.
Cost method
investment
Investment in which the Company does not have the ability to
exercise significant influence over operating and financial matters
is accounted for using the cost method. Under the cost
method, investment is recorded at cost, with gains and losses
recognized as of the sale date, and income recorded when received.
The Company periodically evaluates its cost method
investment for impairment due to decline considered to be
other than temporary. If the Company determines that a decline in
fair value is other than temporary, then a charge to earnings is
recorded in “Other income (expense), net” in the accompanying
unaudited condensed consolidated statements of operations and
comprehensive loss, and a new basis in the investment is
established.
Intangible
assets
Intangible assets consist of trade names, regulatory licenses and
technology, which are being amortized on a straight-line method
over the estimated useful life of 3 - 5 years.
Impairment of long-lived
assets
In accordance with ASC Topic 360, the Company reviews long-lived
assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be fully
recoverable, or at least annually. The Company recognizes an
impairment loss when the sum of expected undiscounted future cash
flows is less than the carrying amount of the asset. The amount of
impairment is measured as the difference between the asset’s
estimated fair value and its book value. There were no triggering
events requiring assessment of impairment as of December 31, 2021
and September 30, 2021. For the three months ended December 31,
2021 and 2020, no impairment of long-lived assets was
recognized.
Revenue
recognition
The Company accounts for revenue under the provisions of ASC Topic
606.
The Company’s revenues are derived from providing:
|
● |
General support services under a
GSA to a related party. The transaction price is determined in
accordance with the terms of the GSA and payments are due on a
monthly basis. There are multiple services provided under the GSA
and these performance obligations are combined into a single unit
of accounting. Fees are recognized as revenue over time as the
services are rendered under the terms of the GSA. Revenue is
recorded at gross as the Company is deemed to be a principal in the
transactions. |
|
● |
Financial services to its
customers. Revenue related to its financial services offerings are
recognized at a point in time when service is rendered. |
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (continued)
Disaggregation of
revenues
The Company’s revenues stream detail are as follows:
Revenue Stream |
|
Revenue Stream Detail |
General support
services |
|
Providing
software, technology, customer sales and marketing and risk
management technology hardware and software solutions package under
a GSA to a related party |
Financial
services |
|
Providing
financial services to enable conversion of fiat currencies to
cryptocurrencies and vice versa |
In the following table, revenues are disaggregated by segment for
the three months ended December 31, 2021 and 2020:
|
|
Three Months
Ended
December 31, |
|
Revenue Stream |
|
2021 |
|
|
2020 |
|
General support
services |
|
$ |
4,800,000 |
|
|
$ |
4,800,000 |
|
Financial
services |
|
|
329,015 |
|
|
|
-
|
|
Total
revenues |
|
$ |
5,129,015 |
|
|
$ |
4,800,000 |
|
Advertising and marketing
costs
All costs related to advertising and marketing are expensed as
incurred. For the three months ended December 31, 2021 and 2020,
advertising and marketing costs amounted to $35,222 and $0,
respectively, which was included in other general and
administrative expense on the accompanying unaudited condensed
consolidated statements of operations and comprehensive loss.
Stock-based
compensation
The Company accounts for its stock-based compensation awards in
accordance with ASC Topic 718, Compensation—Stock Compensation
(“ASC 718”). ASC 718 requires all stock-based payments to employees
and non-employees including grants of stock options, to be
recognized as expense in the statements of operations based on
their grant date fair values. The Company estimates the grant date
fair value of each option award using the Black-Scholes
option-pricing model.
Income taxes
The Company accounts for income taxes pursuant to Financial
Accounting Standards Board (“FASB”) ASC 740, Income Taxes. Deferred
tax assets and liabilities are determined based on temporary
differences between the bases of certain assets and liabilities for
income tax and financial reporting purposes. The deferred tax
assets and liabilities are classified according to the financial
statement classification of the assets and liabilities generating
the differences.
The Company maintains a valuation allowance with respect to
deferred tax assets. The Company establishes a valuation allowance
based upon the potential likelihood of realizing the deferred tax
asset and taking into consideration the Company’s financial
position and results of operations for the current period. Future
realization of the deferred tax benefit depends on the existence of
sufficient taxable income within the carry-forward period under the
Federal and foreign tax laws. Changes in circumstances, such as the
Company generating taxable income, could cause a change in judgment
about the realizability of the related deferred tax asset. Any
change in the valuation allowance will be included in income in the
period of the change in estimate.
The Company follows the provisions of FASB ASC 740-10 Uncertainty
in Income Taxes (ASC 740-10). Certain recognition thresholds must
be met before a tax position is recognized in the financial
statements. An entity may only recognize or continue to recognize
tax positions that meet a “more-likely-than-not”
threshold.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (continued)
Per share data
ASC Topic 260, Earnings per Share, requires presentation of
both basic and diluted earnings per share (“EPS”) with a
reconciliation of the numerator and denominator of the basic EPS
computation to the numerator and denominator of the diluted EPS
computation. Basic EPS excludes dilution. Diluted EPS reflects the
potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into
common stock or resulted in the issuance of common stock that then
shared in the earnings of the entity.
Basic net earnings per share are computed by dividing net
earnings available to common stockholders by the weighted average
number of shares of common stock outstanding during the period.
Diluted net earnings per share is computed by dividing net earnings
applicable to common stockholders by the weighted average number of
shares of common stock, common stock equivalents and potentially
dilutive securities outstanding during each period. For the three
months ended December 31, 2021 and 2020, potentially dilutive
common shares consist of the common shares issuable upon the
exercise of common stock options (using the treasury stock method)
and the conversion of Series A preferred stock (using the
if-converted method). Common stock equivalents are not included in
the calculation of diluted net loss per share if their effect would
be anti-dilutive. In a period in which the Company has a net loss,
all potentially dilutive securities are excluded from the
computation of diluted shares outstanding as they would have had an
anti-dilutive impact.
The following table summarizes the securities that were excluded
from the diluted per share calculation because the effect of
including these potential shares was antidilutive:
|
|
Three Months
Ended
December 31, |
|
|
|
2021 |
|
|
2020 |
|
Stock options |
|
|
1,000,000 |
|
|
|
-
|
|
Convertible
preferred stock |
|
|
- |
|
|
|
1,250,000 |
|
Potentially
dilutive securities |
|
|
1,000,000 |
|
|
|
1,250,000 |
|
Foreign currency
translation
The reporting currency of the Company is U.S. Dollars. The
functional currency of the parent company, Nukkleus Inc., Nukkleus
Limited, Nukkleus Malta Holding Ltd. and its subsidiaries, is the
U.S. dollar and the functional currency of Match Financial Limited
and its subsidiaries is the British Pound (“GBP”). Monetary assets
and liabilities denominated in currencies other than the reporting
currency are translated into the reporting currency at the rates of
exchange prevailing at the balance sheet date. Revenue and expenses
are translated using average rates during each reporting period,
and shareholders’ equity is translated at historical exchange
rates. Cash flows are also translated at average translation rates
for the periods, therefore, amounts reported on the statements of
cash flows will not necessarily agree with changes in the
corresponding balances on the balance sheets. Translation
adjustments resulting from the process of translating the local
currency financial statements into U.S. dollars are included in
determining comprehensive income/loss.
Transactions denominated in foreign currencies are translated into
the functional currency at the exchange rates prevailing on the
transaction dates. Assets and liabilities denominated in foreign
currencies are translated into the functional currency at the
exchange rates prevailing at the balance sheet date with any
transaction gains and losses that arise from exchange rate
fluctuations on transactions denominated in a currency other than
the functional currency are included in the results of operations
as incurred. Most of the Company’s revenue transactions are
transacted in the functional currency of the Company. The
Company does not enter into any material transaction in foreign
currencies. Transaction gains or losses have not had, and are not
expected to have, a material effect on the results of operations of
the Company.
Asset and liability accounts at December 31, 2021 and September 30,
2021 were translated at 0.7389 GBP and 0.7426 GBP to $1.00,
respectively, which were the exchange rates on the balance sheet
dates. Equity accounts were stated at their historical rates. The
average translation rate applied to the statement of operations for
the three months ended December 31, 2021 was 0.7422 GBP to $1.00.
Cash flows from the Company’s operations are calculated based upon
the local currencies using the average translation rate.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (continued)
Comprehensive
loss
Comprehensive loss is comprised of net loss and all changes to the
statements of equity, except those due to investments by
stockholders, changes in paid-in capital and distributions to
stockholders. For the Company, comprehensive loss for the three
months ended December 31, 2021 and 2020 consisted of net loss and
unrealized loss from foreign currency translation adjustment.
Segment
reporting
The Company uses “the management approach” in determining
reportable operating segments. The management approach considers
the internal organization and reporting used by the Company’s chief
operating decision maker for making operating decisions and
assessing performance as the source for determining the Company’s
reportable segments. The Company’s chief operating decision maker
is its Chief Executive Officer (“CEO”), who reviews operating
results to make decisions about allocating resources and assessing
performance for the entire company. The Company has determined that
it has two reportable business segments: general support services
segment, and financial services segment. These reportable segments
offer different types of services and products, have different
types of revenue, and are managed separately as each requires
different operating strategies and management expertise.
Recently issued accounting
pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments - Credit Losses (“Topic 326”). The ASU
introduces a new accounting model, the Current Expected Credit
Losses model (“CECL”), which requires earlier
recognition of credit losses and additional disclosures related to
credit risk. The CECL model utilizes a lifetime expected
credit loss measurement objective for the recognition of credit
losses at the time the financial asset is originated or acquired.
ASU 2016-13 is effective for annual period beginning after December
15, 2022, including interim reporting periods within those annual
reporting periods. The Company expects that the adoption will not
have a material impact on its unaudited condensed consolidated
financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value
Measurement (Topic 820): Disclosure Framework - Changes to the
Disclosure Requirements for Fair Value Measurements (“ASU
2018-13”), which aims to improve the overall usefulness of
disclosures to financial statement users and reduce unnecessary
costs to companies when preparing fair value measurement
disclosures. ASU 2018-13 is effective for annual and interim
periods in the fiscal years beginning after December 15, 2019.
Early adoption is permitted. Retrospective adoption is required,
except for certain disclosures, which will be required to be
applied prospectively for only the most recent interim or annual
period presented in the initial fiscal year of adoption. The
adoption of this guidance as of October 1, 2020 did not have a
material impact on the Company’s unaudited condensed consolidated
financial statements.
In December 2019, the FASB issued ASU 2019-12, Simplifying
the Accounting for Income Taxes, which simplifies the
accounting for income taxes by removing certain exceptions to the
general principles in the existing guidance for income taxes and
making other minor improvements. The amendments in the ASU are
effective for the Company on October 1, 2021. The adoption of this
guidance as of October 1, 2021 did not have a material impact on
the Company’s unaudited condensed consolidated financial
statements.
Other accounting standards that have been issued or proposed by
FASB that do not require adoption until a future date are not
expected to have a material impact on the unaudited condensed
consolidated financial statements upon adoption. The Company does
not discuss recent pronouncements that are not anticipated to have
an impact on or are unrelated to its unaudited condensed
consolidated financial condition, results of operations, cash flows
or disclosures.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 – INVESTMENT, AT COST
At December 31, 2021, cost method investment amounted to
$6,602,000. The investment represents the Company’s minority
interest in Jacobi Asset Management
Holdings Limited (“Jacobi”), a private company focused on
digital asset management that has received regulatory approval to
launch the world’s first tier one Bitcoin ETF.
On December 15, 2021, the Company
issued 20,000,000 shares of its common stock to Jacobi’s
shareholders for acquisition of 5.0% equity interest of
Jacobi. These shares were valued at $6,602,000, the fair
market value on the grant date using the reported closing share
price of the Company on the date of grant.
In accordance with ASC Topic 321, the Company elected to use the
measurement alternative to measure such investments at cost, less
any impairment, plus or minus changes resulting from observable
price changes in orderly transactions for identical or similar
investments of the same issuer, if any. The Company monitors its
investment in the non-marketable security and will recognize, if
ever existing, a loss in value which is deemed to be other than
temporary. The Company determined that there was no impairment of
this investment as of December 31, 2021.
NOTE 5 – INTANGIBLE
ASSETS
Intangible assets consist of the valuation of identifiable
intangible assets acquired, representing trade names, regulatory
licenses and technology. The straight-line method of amortization
represents the Company’s best estimate of the distribution of the
economic value of the identifiable intangible assets.
At December 31, 2021 and September 30, 2021, intangible assets
consisted of the following:
|
|
Useful Life |
|
December
31,
2021 |
|
|
September
30,
2021 |
|
Licenses and banking
infrastructure (1) |
|
10 Years |
|
$ |
-
|
|
|
$ |
14,085,402 |
|
Trade names |
|
3 Years |
|
|
784,246 |
|
|
|
-
|
|
Regulatory licenses |
|
3 Years |
|
|
138,751 |
|
|
|
-
|
|
Technology |
|
5 Years |
|
|
10,300,774 |
|
|
|
-
|
|
Less: accumulated amortization |
|
|
|
|
(1,381,229 |
) |
|
|
(469,286 |
) |
|
|
|
|
$ |
9,842,542 |
|
|
$ |
13,616,116 |
|
|
(1) |
In February 2022, a third party
valuation report in connection with acquisition was completed. As a
result, the Company adjusted the previous estimated allocation to
reflect the results of the third party valuation. The Company
decreased its cost of intangible assets of $2,861,631 and adjusted
the estimated useful life of trade names and regulatory licenses
from 10 years to 3 years and the estimated useful life of
technology from 10 years to 5 years. This change in accounting
estimate was effective in the first quarter of fiscal year
2022. |
For the three months ended December 31, 2021, amortization expense
amounted to $911,943. There was no comparable amortization for the
three months ended December 31, 2020. Amortization of intangible
assets attributable to future periods is as follows:
For the Twelve-month
Period Ending December 31: |
|
Amortization
Amount |
|
2022 |
|
$ |
2,367,821 |
|
2023 |
|
|
2,367,821 |
|
2024 |
|
|
2,188,349 |
|
2025 |
|
|
2,060,155 |
|
2026 and
thereafter |
|
|
858,396 |
|
|
|
$ |
9,842,542 |
|
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
6 – ACCOUNTS PAYABLE
AND ACCRUED LIABILITIES
At December 31, 2021 and September 30, 2021, accounts payable and
accrued liabilities consisted of the following:
|
|
December
31,
2021 |
|
|
September
30,
2021 |
|
Directors’
compensation |
|
$ |
180,538 |
|
|
$ |
170,538 |
|
Professional fees |
|
|
295,719 |
|
|
|
125,697 |
|
Accounts payable |
|
|
97,407 |
|
|
|
54,831 |
|
Other |
|
|
5,687 |
|
|
|
29,655 |
|
Total |
|
$ |
579,351 |
|
|
$ |
380,721 |
|
NOTE
7 – SHARE
CAPITAL
Preferred stock
The Company’s Board of Directors is authorized to issue, at any
time, without further stockholder approval, up
to 15,000,000 shares of preferred stock. The Board of
Directors has the authority to fix and determine the voting rights,
rights of redemption and other rights and preferences of preferred
stock.
Common stock issued for
cost method investment
On December 15, 2021, the Company issued 20,000,000 shares of its
common stock to Jacobi Asset Management Holdings Limited’s
shareholders as consideration of acquisition of 5.0% of the issued
and outstanding ordinary shares of Jacobi. These shares were valued
at $6,602,000, the fair market value on the grant date using
the reported closing share price on the date of grant, and the
Company recorded cost method investment of $6,602,000 (see Note
4).
Options
The following table summarizes the shares of the Company’s common
stock issuable upon exercise of options outstanding at December 31,
2021:
Options
Outstanding |
|
|
Options
Exercisable |
|
Exercise
Price |
|
|
Number
Outstanding at
December 31,
2021 |
|
|
Remaining
Contractual
Life (Years) |
|
|
Number
Exercisable at
December 31,
2021 |
|
|
Exercise
Price |
|
$ |
2.50 |
|
|
|
1,000,000 |
|
|
|
4.72 |
|
|
|
1,000,000 |
|
|
$ |
2.50 |
|
Stock option activities for the three months ended December 31,
2021 were as follows:
|
|
Number
of
Options |
|
|
Exercise
Price |
|
Outstanding at October 1, 2021 |
|
|
1,000,000 |
|
|
$ |
2.50 |
|
Granted |
|
|
-
|
|
|
|
-
|
|
Terminated /
Exercised / Expired |
|
|
-
|
|
|
|
-
|
|
Outstanding at December 31,
2021 |
|
|
1,000,000 |
|
|
$ |
2.50 |
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2021 |
|
|
1,000,000 |
|
|
$ |
2.50 |
|
The aggregate intrinsic value of both stock options outstanding and
stock options exercisable at December 31, 2021 was $0.
For the three months ended December 31, 2021, stock-based
compensation expense associated with stock options granted amounted
to $378,746, which was recorded as professional fees on the
accompanying unaudited condensed consolidated statements of
operations and comprehensive loss. There was no comparable
stock-based compensation expense associated with stock options for
the three months ended December 31, 2020.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – SHARE
CAPITAL (continued)
A summary of the status of the Company’s nonvested stock options
granted as of December 31, 2021 and changes during the three months
ended December 31, 2021 is presented below:
|
|
Number
of
Options |
|
|
Exercise
Price |
|
Nonvested at October 1, 2021 |
|
|
1,000,000 |
|
|
$ |
2.50 |
|
Granted |
|
|
-
|
|
|
|
-
|
|
Vested |
|
|
(1,000,000 |
) |
|
|
(2.50 |
) |
Nonvested at December 31, 2021 |
|
|
-
|
|
|
$ |
-
|
|
NOTE
8 – RELATED PARTY
TRANSACTIONS
Services provided by
related parties
The Company uses affiliate employees for various services such as
the use of accountants to record the books and accounts of the
Company at no charge to the Company, which are considered
immaterial.
Office space from related
parties
The Company uses office space of affiliate companies, free of
rent, which is considered immaterial.
Revenue from related party
and cost of revenue from related party
The Company’s general support services operate under a GSA with TCM
providing personnel and technical support, marketing, accounting,
risk monitoring, documentation processing and customer care and
support. The minimum monthly amount received is $1,600,000.
The Company’s general support services operate under a GSA with
FXDIRECT receiving personnel and technical support, marketing,
accounting, risk monitoring, documentation processing and customer
care and support. The minimum monthly amount payable is
$1,575,000.
Both of the above entities are affiliates through common
ownership.
During the three months ended December 31, 2021 and 2020, general
support services provided to the related party, which was recorded
as revenue – general support services - related party on the
accompanying unaudited condensed consolidated statements of
operations and comprehensive loss were as follows:
|
|
Three Months
Ended
December 31, |
|
|
|
2021 |
|
|
2020 |
|
Service provided to: |
|
|
|
|
|
|
TCM |
|
$ |
4,800,000 |
|
|
$ |
4,800,000 |
|
|
|
$ |
4,800,000 |
|
|
$ |
4,800,000 |
|
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 – RELATED
PARTY TRANSACTIONS (continued)
During the three months ended December 31, 2021 and 2020,
services received from the related party, which was recorded as
cost of revenue – general support services - related party on the
accompanying unaudited condensed consolidated statements of
operations and comprehensive loss were as follows:
|
|
Three Months
Ended
December 31, |
|
|
|
2021 |
|
|
2020 |
|
Service received from: |
|
|
|
|
|
|
FXDIRECT |
|
$ |
4,725,000 |
|
|
$ |
4,725,000 |
|
|
|
$ |
4,725,000 |
|
|
$ |
4,725,000 |
|
Due from
affiliates
At December 31, 2021 and September 30, 2021, due from related
parties consisted of the following:
|
|
December
31,
2021 |
|
|
September
30,
2021 |
|
NUKK Capital (*) |
|
$ |
144,696 |
|
|
$ |
144,696 |
|
TCM |
|
|
2,469,703 |
|
|
|
2,473,177 |
|
Total |
|
$ |
2,614,399 |
|
|
$ |
2,617,873 |
|
|
(*) |
An entity controlled by Emil
Assentato, the Company’s chief executive officer, chief financial
officer and chairman. |
The balance of due from NUKK Capital represent the Company’s prior
investment in digital currency that was transferred to NUKK Capital
in March 2019. The balance of due from TCM represent unsettled
funds due related to the General Services Agreement and monies that
the Company paid on behalf of TCM.
Management believes that the related parties’ receivables are fully
collectable. Therefore, no allowance for doubtful account is deemed
to be required on its due from related parties at December 31, 2021
and September 30, 2021. The Company historically has not
experienced uncollectible receivable from the related parties.
Due to
affiliates
At December 31, 2021 and September 30, 2021, due to related parties
consisted of the following:
|
|
December
31,
2021 |
|
|
September
30,
2021 |
|
Forexware LLC (*) |
|
$ |
624,229 |
|
|
$ |
579,229 |
|
FXDIRECT |
|
|
3,442,892 |
|
|
|
3,341,893 |
|
CMH |
|
|
42,000 |
|
|
|
42,000 |
|
FXDD Trading
(*) |
|
|
296,144 |
|
|
|
294,670 |
|
Total |
|
$ |
4,405,265 |
|
|
$ |
4,257,792 |
|
|
(*) |
Forexware LLC and FXDD Trading are
both controlled by Emil Assentato, the Company’s chief executive
officer, chief financial officer and chairman. |
The balances of due to related parties represent expenses paid by
Forexware LLC, FXDIRECT, and FXDD Trading on behalf of the Company
and advances from CMH. The balance due to FXDIRECT may also include
unsettled funds due related to the General Service Agreement.
The related parties’ payables are short-term in nature,
non-interest bearing, unsecured and repayable on demand.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 – INCOME
TAXES
The Company recorded no income tax expense for the three months
ended December 31, 2021 and 2020 because the estimated annual
effective tax rate was zero. As of December 31, 2021, the Company
continues to provide a valuation allowance against its net deferred
tax assets since the Company believes it is more likely than not
that its deferred tax assets will not be realized.
NOTE
10 – CONCENTRATIONS
Customers
The following table sets forth information as to each customer that
accounted for 10% or more of the Company’s revenues for the
three months ended December 31, 2021 and 2020.
|
|
Three Months
Ended
December 31, |
|
Customer |
|
2021 |
|
|
2020 |
|
A – related party |
|
|
97.8 |
% |
|
|
100 |
% |
One customer, whose outstanding receivable accounted for 10%
or more of the Company’s total outstanding accounts receivable, and
accounts receivable – related party (which is included in due from
affiliates on the accompanying consolidated balance sheets) at
December 31, 2021, accounted for 97.8% of the Company’s total
outstanding accounts receivable, and accounts receivable – related
party at December 31, 2021.
One customer, whose outstanding receivable accounted for 10%
or more of the Company’s total outstanding accounts receivable, and
accounts receivable – related party (which is included in due from
affiliates on the accompanying consolidated balance sheets) at
September 30, 2021, accounted for 97.8% of the Company’s total
outstanding accounts receivable, and accounts receivable – related
party at September 30, 2021.
Suppliers
The following table sets forth information as to each supplier that
accounted for 10% or more of the Company’s costs of revenues
for the three months ended December 31, 2021 and 2020.
|
|
Three Months
Ended
December 31, |
|
Supplier |
|
2021 |
|
|
2020 |
|
A – related party |
|
|
97.3 |
% |
|
|
100 |
% |
One supplier, whose outstanding payable accounted for 10% or more
of the Company’s total outstanding accounts payable, and accounts
payable – related party (which is included in due to affiliates on
the accompanying consolidated balance sheets) at December 31, 2021,
accounted for 97.3% of the Company’s total outstanding accounts
payable, and accounts payable – related party at December 31,
2021.
One supplier, whose outstanding payable accounted for 10% or more
of the Company’s total outstanding accounts payable, and accounts
payable – related party (which is included in due to affiliates on
the accompanying consolidated balance sheets) at September 30,
2021, accounted for 98.8% of the Company’s total outstanding
accounts payable, and accounts payable – related party at September
30, 2021.
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 – SEGMENT
INFORMATION
For the three months ended December 31, 2021, the Company operated
in two reportable business segments - (1) the general support
services segment, in which we provide software, technology,
customer sales and marketing and risk management technology
hardware and software solutions package under a GSA to a related
party, and (2) the financial services segment, in which we provide
financial services to enable conversion of fiat currencies to
cryptocurrencies and vice versa. For the three months ended
December 31, 2020, the Company operated in one reportable business
segment – the general support services segment. The Company’s
reportable segments are strategic business units that offer
different services and products. They are managed separately based
on the fundamental differences in their operations.
Information with respect to these reportable business segments for
the three months ended December 31, 2021 and 2020 was as
follows:
|
|
Three Months
Ended
December 31, |
|
|
|
2021 |
|
|
2020 |
|
Revenues |
|
|
|
|
|
|
General support services |
|
$ |
4,800,000 |
|
|
$ |
4,800,000 |
|
Financial services |
|
|
329,015 |
|
|
|
-
|
|
Total |
|
|
5,129,015 |
|
|
|
4,800,000 |
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
|
|
|
|
|
|
|
General support
services |
|
|
4,725,000 |
|
|
|
4,725,000 |
|
Financial services |
|
|
160,842 |
|
|
|
-
|
|
Total |
|
|
4,885,842 |
|
|
|
4,725,000 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
General support
services |
|
|
75,000 |
|
|
|
75,000 |
|
Financial services |
|
|
168,173 |
|
|
|
-
|
|
Total |
|
|
243,173 |
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Financial
services |
|
|
1,249,644 |
|
|
|
-
|
|
Corporate/Other |
|
|
937,152 |
|
|
|
127,085 |
|
Total |
|
|
2,186,796 |
|
|
|
127,085 |
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
Financial
services |
|
|
(1,216 |
) |
|
|
-
|
|
Corporate/Other |
|
|
- |
|
|
|
(1,510 |
) |
Total |
|
|
(1,216 |
) |
|
|
(1,510 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
General support
services |
|
|
75,000 |
|
|
|
75,000 |
|
Financial
services |
|
|
(1,082,687 |
) |
|
|
-
|
|
Corporate/Other |
|
|
(937,152 |
) |
|
|
(128,595 |
) |
Total |
|
|
(1,944,839 |
) |
|
|
(53,595 |
) |
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
Financial services |
|
|
911,943 |
|
|
|
-
|
|
Total |
|
$ |
911,943 |
|
|
$ |
-
|
|
Total assets at
December 31, 2021 and September 30, 2021 |
|
December
31,
2021 |
|
|
September
30,
2021 |
|
Financial services |
|
$ |
9,945,454 |
|
|
$ |
13,703,140 |
|
Corporate/Other |
|
|
9,232,534 |
|
|
|
2,956,696 |
|
Total |
|
$ |
19,177,988 |
|
|
$ |
16,659,836 |
|
NUKKLEUS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
12 – CONTINGENCY
In April 16, 2020, the Company was named as a defendant in the
Adversary Proceeding filed in the United States Bankruptcy Court
for the District of Massachusetts (Case No. 15-10745-FJB; Adversary
Proceeding No. 16-01178) titled In re: BT Prime Ltd (“BT Prime”).
The Adversary Proceeding is brought by BT Prime against Boston
Technologies Powered by Forexware LLC f/k/a Forexware LLC
(“Forexware”), Currency Mountain Holdings LLC, Currency Mountain
Holdings Limited f/k/a Forexware Malta Holdings Ltd.,
FXDirectDealer, LLC, FXDD Malta Ltd., Nukkleus Inc., Nukkleus
Bermuda Limited and Currency Mountain Holdings Bermuda, Ltd. In the
Amended Complaint, BT Prime is seeking, amongst other relief, a
determination that the Company and the other defendants are liable
for all of the debts of BT Prime stemming from its bankruptcy
proceedings, and is seeking to recover certain amounts transferred
to Forexware and FXDD Malta prior to the initiation of the
bankruptcy case. In the sole claim asserted against the Company, BT
Prime alleges that the Company operated as a single business
enterprise with no separate existence outside of its collective
business relationship with certain of the other Defendants, is a
continuation of the business of Forexware and is a
successor-in-interest to Forexware. Based on this theory, BT Prime
alleges that the Company should be jointly and severally liable for
any liability attributable to Forexware or the other Defendants,
should the Court eventually find any such liability. It is the
Company’s position that there is no basis for BT Prime’s claim
against it and intends to vigorously defend against the claim at
trial, the date for which has not yet been set.
NOTE 13 – SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date of the
filing.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis of our financial condition
and results of operations for the three months ended December 31,
2021 and 2020 should be read in conjunction with our unaudited
condensed consolidated financial statements and related notes to
those unaudited condensed consolidated financial statements that
are included elsewhere in this report.
Certain matters discussed herein are forward-looking statements.
Such forward-looking statements contained in this Form 10-Q involve
risks and uncertainties, including statements as to:
|
● |
our future operating results; |
|
● |
our business prospects; |
|
● |
any contractual arrangements and
relationships with third parties; |
|
● |
the dependence of our future success on
the general economy; |
|
● |
any possible financings; and |
|
● |
the adequacy of our cash resources and
working capital. |
Impact of COVID-19 on Our Operations
The ramifications of the outbreak of the novel strain of COVID-19,
reported to have started in December 2019 and spread globally, are
filled with uncertainty and changing quickly. Our operations have
continued during the COVID-19 pandemic and we have not had
significant disruption.
The Company is operating in a rapidly changing environment so the
extent to which COVID-19 impacts its business, operations and
financial results from this point forward will depend on numerous
evolving factors that the Company cannot accurately predict. Those
factors include the following: the duration and scope of the
pandemic, and governmental, business and individuals’ actions that
have been and continue to be taken in response to the pandemic.
Overview
We are a financial technology company which is focused on providing
software and technology solutions for the worldwide retail foreign
exchange (“FX”) trading industry. We primarily provide our
software, technology, customer sales and marketing and risk
management technology hardware and software solutions package to
TCM. The FXDD brand (e.g., see FXDD.com) is the brand utilized in
the retail forex trading industry by TCM.
We have ownership of FOREXWARE, the primary software suite and
technology solution which powers the FXDD brand globally today. We
also have ownership of the FOREXWARE brand name. We have also
acquired ownership of the customer interface and other software
trading solutions being used by FXDD.com. By virtue of our
relationship with TCM and FXDIRECT, we provide turnkey software and
technology solutions for FXDD.com. We offer the customers of FXDD
24 hours, five days a week direct access to the global over the
counter (“OTC”) FX market, which is a decentralized market in which
participants trade directly with one another, rather than through a
central exchange.
In an FX trade, participants effectively buy one currency and
simultaneously sell another currency, with the two currencies that
make up the trade being referred to as a “currency pair”. Our
software and technology solutions enable FXDD to present its
customers with price quotations on over the counter tradeable
instruments, including over the counter currency pairs, and also
provide our customers the ability to trade FX derivative contracts
on currency pairs through a product referred to as Contracts for
Difference (“CFD”). Our software solutions also offer other CFD
products, including CFDs on metals, such as gold, and on futures
linked to other products.
In July 2018, the Company incorporated Nukkleus Malta Holding Ltd.,
which is a wholly-owned subsidiary. In July 2018, Nukkleus Malta
Holding Ltd. incorporated MDTG, formerly known as Nukkleus Exchange
Malta Ltd. MDTG was exploring potentially obtaining a license to
operate an electronic exchange whereby it would facilitate the
buying and selling of various digital assets as well as traditional
currency pairs used in FX Trading. During the fourth quarter of
fiscal 2020, management made the decision to exit the exchange
business and to no longer pursue the regulatory licensing necessary
to operate an exchange in Malta.
On August 27, 2020, the Company renamed Nukkleus Exchange Malta
Ltd. to Markets Direct Technology Group Ltd (“MDTG”). MDTG manages
the technology and IP behind the Markets Direct brand (which is
operated by TCM). MDTG holds all the IP addresses and all the
software licenses in its name, and it holds all the IP rights to
the brands such as Markets Direct and TCM. MDTG then leases out the
rights to use these names/brands licenses to the appropriate
entities.
On May 24, 2021, the Company and the shareholders of Match
Financial Limited (the “Match Shareholders”), a private limited
company formed in England and Wales (“Match”), entered into a
Purchase and Sale Agreement (the “Match Agreement”), pursuant to
which the Company, on May 28, 2021, acquired 1,152 ordinary shares
of Match representing 70% of the issued and outstanding ordinary
shares of Match in consideration of 70,000,000 shares of common
stock of the Company (the “Initial Transaction”). On August 30,
2021, the Company exercised its option pursuant to which it
acquired from the Match Shareholders the balance of 493 ordinary
shares of Match representing 30% of the issued and outstanding
ordinary shares of Match for an additional 30,000,000 shares of
common stock of the Company. Match is engaged in providing
financial services to enable conversion of fiat currencies to
cryptocurrencies and vice versa.
On October 20, 2021, the Company and the shareholders (the
“Original Shareholders”) of Jacobi Asset Management Holdings
Limited (“Jacobi”) entered into a Purchase and Sale Agreement (the
“Jacobi Agreement”) pursuant to which the Company agreed to acquire
5.0% of the issued and outstanding ordinary shares of Jacobi in
consideration of 20,000,000 shares of common stock of the Company
(the “Jacobi Transaction”). On December 15, 2021, the Company, the
Original Shareholders and the shareholders of Jacobi that were
assigned their interest in Jacobi by the Original Shareholders (the
“New Jacobi Shareholders”) entered into an Amendment to Stock
Purchase Agreement agreeing that the Jacobi Transaction will be
entered between the Company and the New Jacobi Shareholders. The
Jacobi Transaction closed on December 15, 2021. Jacobi is a company
focused on digital asset management that has received regulatory
approval to launch the world’s first tier one Bitcoin ETF.
On December 30, 2021, the Company and the shareholder (the
“Digiclear Shareholder”) of Digiclear Ltd. (“Digiclear”) entered
into a Purchase and Sale Agreement (the “Digiclear Agreement)
pursuant to which the Company agreed to acquire 5,400,000 of the
issued and outstanding ordinary shares of Digiclear in
consideration of 15,151,515 shares of common stock of the Company
(the “Digiclear Transaction”). The Digiclear Transaction is
expected to close in March 2022.
Critical Accounting Policies
Use of Estimates
The preparation of our unaudited condensed consolidated
financial statements in conformity with accounting principles
generally accepted in the United States requires us to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenue and expense, and related disclosure of
contingent assets and liabilities. When making these estimates and
assumptions, we consider our historical experience, our knowledge
of economic and market factors and various other factors that we
believe to be reasonable under the circumstances. Actual results
could differ from these estimates. Significant estimates during the
three months ended December 31, 2021 and 2020 include the useful
life of intangible assets, assumptions used in assessing impairment
of long-term assets, valuation of deferred tax assets and the
associated valuation allowances, and valuation of stock-based
compensation.
Intangible Assets
Intangible assets consist of trade names, regulatory licenses and
technology, which are being amortized on a straight-line method
over the estimated useful life of 3 - 5 years.
Impairment of Long-lived Assets
In accordance with ASC Topic 360, the Company reviews long-lived
assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be fully
recoverable, or at least annually. The Company recognizes an
impairment loss when the sum of expected undiscounted future cash
flows is less than the carrying amount of the asset. The amount of
impairment is measured as the difference between the asset’s
estimated fair value and its book value. There were no triggering
events requiring assessment of impairment as of December 31, 2021.
For the three months ended December 31, 2021 and 2020, no
impairment of long-lived assets was recognized.
Revenue Recognition
The Company accounts for revenue under the provisions of ASC Topic
606.
The Company’s revenues are derived from providing:
|
● |
General support services under a
GSA to a related party. The transaction price is determined in
accordance with the terms of the GSA and payments are due on a
monthly basis. There are multiple services provided under the GSA
and these performance obligations are combined into a single unit
of accounting. Fees are recognized as revenue over time as the
services are rendered under the terms of the GSA. Revenue is
recorded at gross as the Company is deemed to be a principal in the
transactions. |
|
● |
Financial services to its
customers. Revenue related to its financial services offerings are
recognized at a point in time when service is rendered. |
Stock-based Compensation
The Company accounts for its stock-based compensation awards in
accordance with ASC Topic 718, Compensation—Stock Compensation
(“ASC 718”). ASC 718 requires all stock-based payments to employees
and non-employees including grants of stock options, to be
recognized as expense in the statements of operations based on
their grant date fair values. The Company estimates the grant date
fair value of each option award using the Black-Scholes
option-pricing model.
Results of Operations
Summary of Key Results
For the three months ended December 31, 2021 versus the three
months ended December 31, 2020
Revenues
For both of the three months ended December 31, 2021 and 2020, we
had revenue from general support services rendered to TCM under a
GSA of $4,800,000.
We had revenue from financial services commencing in May
2021. For the three months ended December 31, 2021, we had
revenue from financial services of $329,015. We expect that our
revenue from financial services will increase in the near
future.
Costs of
Revenues
For both of the three months ended December 31, 2021 and 2020, our
cost of general support services was $4,725,000, which represented
amount incurred for services rendered by FXDIRECT under a GSA.
Cost of financial services include consulting costs, banking, and
trading fees incurred associated with delivery of our
services.
Cost of financial services was $160,842 for the three months ended
December 31, 2021. There was no comparable revenue nor cost of
revenue from our financial services operations for the three months
ended December 31, 2020.
Gross Profit
For both of the three months ended December 31, 2021 and 2020, our
gross profit from general support services was $75,000,
representing gross margin of 1.6%.
For the three months ended December 31, 2021, our gross profit from
financial services was $168,173, representing gross margin of
51.1%.
Operating
Expenses
Operating expenses consisted of professional fees, amortization of
intangible assets, and other general and administrative
expenses.
Professional fees
Professional fees primarily consisted of accounting fees, audit
fees, legal service fees, and advisory fees. Professional fees
for the three months ended December 31, 2021 versus the three
months ended December 31, 2020, were $921,732 and $86,772,
respectively. The increase was primarily attributable to the
increase in professional service providers.
Amortization of intangible assets
For the three months ended December 31, 2021, our amortization of
intangible assets amounted to $911,943. There was no comparable
amortization for the three months ended December 31, 2020.
Other general and administrative expenses
Other general and administrative expenses primarily consisted of
compensation and related benefits, rent and other miscellaneous
items.
Total other general and administrative expenses for the three
months ended December 31, 2021 versus the three months ended
December 31, 2020, were $353,121 versus $40,313, respectively. The
increase was mainly due to an increase in compensation and related
benefits of approximately $115,000, an increase in rent expense of
approximately $39,000, and an increase in other miscellaneous items
of approximately $159,000, resulting from our business
expansion.
Other Expense
Other expense totaled $1,216 for the three months ended December
31, 2021, as compared to $1,510 for the three months ended December
31, 2020, a change of $294.
Net Loss
As a result of the factors described above, our net loss was
$1,944,839, or $0.00 per share (basic and diluted), for the three
months ended December 31, 2021, as compared with a net loss of
$53,595, or $0.00 per share (basic and diluted), for the three
months ended December 31, 2020, a change of $1,891,244, or
3,528.8%.
Foreign Currency
Translation Adjustment
The reporting currency of the Company is U.S. Dollars. The
functional currency of the parent company, Nukkleus Inc., Nukkleus
Limited, Nukkleus Malta Holding Ltd. and its subsidiaries, is the
U.S. dollar and the functional currency of Match Financial Limited
and its subsidiaries is the British Pound (“GBP”). The financial
statements of our subsidiaries whose functional currency is the GBP
are translated to U.S. dollars using period end rates of exchange
for assets and liabilities, average rate of exchange for revenues,
costs, and expenses and cash flows, and at historical exchange
rates for equity. Net gains and losses resulting from foreign
exchange transactions are included in the results of operations. As
a result of foreign currency translations, which are a non-cash
adjustment, we reported a foreign currency translation loss of
$2,227 and $0 for the three months ended December 31, 2021 and
2020, respectively. This non-cash loss had the effect of increasing
our reported comprehensive loss.
Comprehensive
Loss
As a result of our foreign currency translation adjustment, we had
comprehensive loss of $1,947,066 and $53,595 for the three months
ended December 31, 2021 and 2020, respectively.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support
its current and future operations, satisfy its obligations and
otherwise operate on an ongoing basis. At December 31, 2021 and
September 30, 2021, we had cash balances of $50,623 and $355,673,
respectively. We had working capital deficit of $2,251,170 as of
December 31, 2021.
Our ability to continue as a going concern is dependent upon the
management of expenses and our ability to obtain the necessary
financing to meet our obligations and pay our liabilities arising
from normal business operations when they come due, and upon
profitable operations.
We need to either borrow funds or raise additional capital through
equity or debt financings. However, we cannot be certain that such
capital (from our stockholders or third parties) will be available
to us or whether such capital will be available on terms that are
acceptable to us. Any such financing likely would be dilutive to
existing stockholders and could result in significant financial
operating covenants that would negatively impact our
business. In the event that there are any unforeseen delays or
obstacles in obtaining funds through the aforementioned sources,
CMH has committed to inject capital into the Company in order to
maintain the ongoing operations of the business.
Cash Flow for the Three Months Ended December 31, 2021 Compared
to the Three Months Ended December 31, 2020
Net cash flow used in operating activities for the three
months ended December 31, 2021 was $305,264, which primarily
reflected our consolidated net loss of approximately $1,945,000,
offset by the changes in operating assets and liabilities,
primarily consisting of an increase in due to affiliates of
approximately $146,000, and an increase in accounts payable and
accrued liabilities of approximately $197,000, and the non-cash
items adjustment consisting of amortization of intangible assets of
approximately $912,000, and stock-based compensation and service
expense of approximately $379,000.
Net cash flow provided by operating activities was $7,493 for
the three months ended December 31, 2020. These included
changes in operating assets and liabilities totaling approximately
$61,000, offset by consolidated net loss of approximately
$54,000.
Our operations will require additional funding for the foreseeable
future. Unless and until we are able to generate a sufficient
amount of revenue and reduce our costs, we expect to finance future
cash needs through public and/or private offerings of equity
securities and/or debt financings. We do not currently have any
committed future funding. To the extent we raise additional capital
by issuing equity securities, our stockholders could at that time
experience substantial dilution. Any debt financing we are able to
obtain may involve operating covenants that restrict our business.
Our capital requirements for the next twelve months primarily
relate to mergers, acquisitions and the development of business
opportunities. In addition, we expect to use cash to pay fees
related to professional services. The following trends are
reasonably likely to result in a material decrease in our liquidity
over the near to long term:
|
● |
The working capital requirements to
finance our current business; |
|
● |
The use of capital for mergers,
acquisitions and the development of business opportunities; |
|
● |
Addition of personnel as the
business grows; and |
|
● |
The cost of being a public
company. |
We need to either borrow funds or raise additional capital through
equity or debt financings. However, we cannot be certain that such
capital (from our stockholders or third parties) will be available
to us or whether such capital will be available on terms that are
acceptable to us. Any such financing likely would be dilutive to
existing stockholders and could result in significant financial
operating covenants that would negatively impact our business. If
we are unable to raise sufficient additional capital on acceptable
terms, we will have insufficient funds to operate our business or
pursue our planned growth. However, CMH has committed to inject
capital into the Company in order to maintain the ongoing
operations of the business.
Consistent with Section 144 of the Delaware General Corporation
Law, it is our current policy that all transactions between us and
our officers, directors and their affiliates will be entered into
only if such transactions are approved by a majority of the
disinterested directors, are approved by vote of the stockholders,
or are fair to us as a corporation as of the time it is authorized,
approved or ratified by the board. We will conduct an appropriate
review of all related party transactions on an ongoing
basis.
Contractual Obligations and Off-Balance Sheet
Arrangements
Contractual Obligations
As of December 31, 2021, we had no material contractual
obligations other than: FXDirectDealer LLC receives a minimum of
$1,575,000 per month and such obligation may be terminated by the
Company upon providing 90 days’ notice.
Off-Balance Sheet Arrangements
We had no outstanding derivative financial instruments, off-balance
sheet guarantees, interest rate swap transactions or foreign
currency contracts. We do not engage in trading activities
involving non-exchange traded contracts.
Recently Issued Accounting Pronouncements
For information about recently issued accounting standards, refer
to Note 3 to our Unaudited Condensed Consolidated Financial
Statements appearing elsewhere in this report.
Item 3. Quantitative and Qualitative Disclosures about Market
Risk
We are a smaller reporting company as defined in Rule 12b-2 of the
Exchange Act and are not required to provide the information
required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that
information required to be disclosed by us in reports filed or
submitted under the Securities Exchange Act of 1934, as amended
(“Exchange Act”) is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information
required to be disclosed under the Exchange Act is accumulated and
communicated to management, including the principal executive and
financial officers, as appropriate to allow timely decisions
regarding required disclosure. There are inherent limitations to
the effectiveness of any system of disclosure controls and
procedures, including the possibility of human error and the
circumvention or overriding of the controls and procedures.
Accordingly, even effective disclosure controls and procedures can
only provide reasonable assurance of achieving their control
objectives.
In connection with the preparation of the quarterly report on Form
10-Q for the quarter ended December 31, 2021, our management,
including our principal executive officer and principal financial
officer, carried out an evaluation of the effectiveness of our
disclosure controls and procedures, which are defined in Rules
13a-15(e) and 15d-15(e) of the Exchange Act. Disclosure controls
and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by an
issuer in the reports that it files or submits under the Act is
accumulated and communicated to the issuer’s management, including
its principal executive and principal financial officers, or
persons performing similar functions, as appropriate to allow
timely decisions regarding required disclosure. Our CEO and our CFO
is the same person.
During evaluation of disclosure controls and procedures as of
December 31, 2021, our CEO/CFO conducted an evaluation of the
effectiveness of the design and operations of our disclosure
controls and procedures and concluded that our disclosure controls
and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial
reporting during the most recently completed fiscal quarter that
have materially affected or are reasonably likely to materially
affect, our internal control over financial reporting.
Item 5. Other
None.
Part II - Other Information
Item 1. Legal Proceedings
From time to time, we are subject to ordinary routine litigation
incidental to our normal business operations. We are not currently
a party to any material legal proceedings, except as set forth
below.
In April 16, 2020, the Company was named as a defendant in
the Adversary Proceeding filed in the United States Bankruptcy
Court for the District of Massachusetts (Case No. 15-10745-FJB;
Adversary Proceeding No. 16-01178) titled In re: BT Prime Ltd (“BT
Prime”). The Adversary Proceeding is brought by BT Prime against
Boston Technologies Powered by Forexware LLC f/k/a Forexware LLC
(“Forexware”), Currency Mountain Holdings LLC, Currency Mountain
Holdings Limited f/k/a Forexware Malta Holdings Ltd.,
FXDirectDealer, LLC, FXDD Malta Ltd., Nukkleus Inc., Nukkleus
Bermuda Limited and Currency Mountain Holdings Bermuda, Ltd. In the
Amended Complaint, BT Prime is seeking, amongst other relief, a
determination that the Company and the other defendants are liable
for all of the debts of BT Prime stemming from its bankruptcy
proceedings, and is seeking to recover certain amounts transferred
to Forexware and FXDD Malta prior to the initiation of the
bankruptcy case. In the sole claim asserted against the Company, BT
Prime alleges that the Company operated as a single business
enterprise with no separate existence outside of its collective
business relationship with certain of the other Defendants, is a
continuation of the business of Forexware and is a
successor-in-interest to Forexware. Based on this theory, BT Prime
alleges that the Company should be jointly and severally liable for
any liability attributable to Forexware or the other Defendants,
should the Court eventually find any such liability. It is the
Company’s position that there is no basis for BT Prime’s claim
against it and intends to vigorously defend against the claim at
trial, the date for which has not yet been
set.
Item 1A. Risk Factors
Not applicable to a “smaller reporting company” as defined in Item
10(f)(1) of SEC Regulation S-K.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
On December 15, 2021, the Company issued 20,000,000 shares of its
common stock to Jacobi Asset Management Holdings Limited’s
shareholders as consideration of acquisition of 5.0% of the issued
and outstanding ordinary shares of Jacobi. These shares were valued
at $6,602,000, the fair market value on the grant date using
the reported closing share price on the date of grant, and the
Company recorded cost method investment of $6,602,000. All of the
offers and sales of securities in connection with the acquisition
of Jacobi were made to accredited investors and the Company relied
upon the exemptions contained in Section 4(a)(2) of the Securities
Act of 1933, as amended, with regard to those sales. No advertising
or general solicitation was employed in offering the securities.
The offers and sales were made to a limited number of persons, each
of whom was an accredited investor and transfer of the securities
issued was restricted by the Company in accordance with the
requirements of the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated
by reference into, this Quarterly Report on Form 10-Q.
Exhibit
Number |
|
Description |
3.1 |
|
Certificate of Amendment to the Certificate of Incorporation filed
June 3, 2016 (2) |
|
|
|
3.2 |
|
Statement of Designation, Powers, Preferences and Rights of Series
A Preferred Stock (2) |
|
|
|
3.3 |
|
Amended and Restated By-laws of Nukkleus Inc. (3) |
|
|
|
4.1 |
|
Securities Purchase Agreement between Nukkleus Inc. and Currency
Mountain Holdings Bermuda, Limited dated June 3, 2016
(2) |
|
|
|
10.1 |
|
Purchase and Sale Agreement by and between Nukkleus, Inc. and
Michael Stephen Greenacre; Nicholas Aaron Gregory; Jamal Khurshid;
Travers David Lee; Azam Shah; Craig Iain Vallis; Bertram
Bartholomew Worsley; and Oliver James Worsley dated May 24, 2021
(10) |
|
|
|
10.2 |
|
General Service Agreement between Nukkleus Limited and FML Malta
Limited dated May 24, 2016 (4) |
|
|
|
10.3 |
|
General Service Agreement between Nukkleus Limited and
FXDirectDealer LLC dated May 24, 2016 (1) |
|
|
|
10.4 |
|
Stock Purchase Agreement dated May 27, 2016 among Nukkleus Inc.,
IBIH Limited, the shareholders of IBIH Limited and Currency
Mountain Holdings LLC (2) |
|
|
|
10.5 |
|
Amendment No. 1 dated June 2, 2016 to the Asset Purchase Agreement
by and between Nukkleus Inc., its majority shareholder Charms
Investments Ltd., and its wholly-owned subsidiary, Nukkleus Limited
and Currency Mountain Holdings Bermuda, Limited (2) |
|
|
|
10.6 |
|
Amendment No. 1 dated June 3, 2016 to the General Service Agreement
between Nukkleus Limited and FXDD Trading Limited
(2) |
|
|
|
10.7 |
|
Letter Agreement between Nukkleus Inc. and IBIH Limited dated June
3, 2016 (2) |
|
|
|
10.8 |
|
Director Agreement by and between Nukkleus Inc. and Craig Marshak
dated August 1, 2016 (3) |
|
|
|
10.9 |
|
Amendment dated October 17, 2017 of that certain General Service
Agreement between Nukkleus Limited and FML Malta Limited
(5) |
|
|
|
10.10 |
|
Amendment dated October 17, 2017 of that certain General Service
Agreement between Nukkleus Limited and FXDirectDealer LLC
(5) |
|
|
|
10.11 |
|
Settlement Agreement and Mutual Release between Nukkleus Inc., IBIH
Limited, Terra (FX) Offshore Limited, Ludico Investments Limited,
Currency Mountain Holdings LLC and the IBIH Shareholders dated
November 17, 2017 (6) |
|
|
|
10.12 |
|
Letter Agreement entered between FML Malta Ltd., FXDD Malta Limited
and Nukkleus Limited (7) |
|
|
|
10.13 |
|
Stock Redemption Agreement dated February 13, 2018 between Nukkleus
Inc. and Currency Mountain Holdings Bermuda, Limited
(8) |
(1) |
Incorporated
by reference to the Form 8K Current Report filed with the SEC on
May 31, 2016. |
(2) |
Incorporated
by reference to the Form 8K Current Report filed with the SEC on
June 3, 2016. |
(3) |
Incorporated
by reference to the Form 8K Current Report filed with the SEC on
August 9, 2016. |
(4) |
Incorporated
by reference to the Form 8K Current Report filed with the SEC on
October 25, 2016. |
(5) |
Incorporated
by reference to the Form 8K Current Report filed with the SEC on
October 19, 2017. |
(6) |
Incorporated
by reference to the Form 8K Current Report filed with the SEC on
December 5, 2017. |
(7) |
Incorporated
by reference to the Form 10K Annual Report filed with the SEC on
December 27, 2017. |
(8) |
Incorporated by reference to the
Form 10Q Quarterly Report filed with the SEC on February 13,
2018. |
(9) |
Incorporated by reference to the Form 10K Annual Report filed with
the SEC on December 28, 2020.
|
(10) |
Incorporated by reference to the Form 8K Current Report filed with
the SEC on June 3, 2021
|
(11) |
Incorporated by reference to the
Form 10K Annual Report filed with the SEC on December 29,
2021. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
|
NUKKLEUS INC. |
|
(Registrant) |
|
|
|
Date: February 14, 2022 |
By: |
/s/ Emil
Assentato |
|
|
Emil Assentato |
|
|
Chief Executive Officer (Principal Executive Officer) and Chief
Financial Officer (Principal Financial and Accounting Officer) and
Chairman |
29
Forexware LLC and FXDD Trading are both
controlled by Emil Assentato, the Company’s chief executive
officer, chief financial officer and chairman.
false 212 --09-30 Q1 2022 0001592782 791-4663 NONE NUKK 0001592782
2021-10-01 2021-12-31 0001592782 2022-02-14 0001592782 2021-12-31
0001592782 2021-09-30 0001592782 2020-10-01 2020-12-31 0001592782
us-gaap:PreferredStockMember 2021-09-30 0001592782
us-gaap:CommonStockMember 2021-09-30 0001592782
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001592782
us-gaap:RetainedEarningsMember 2021-09-30 0001592782
us-gaap:ComprehensiveIncomeMember 2021-09-30 0001592782
us-gaap:ParentMember 2021-09-30 0001592782
us-gaap:PreferredStockMember 2021-10-01 2021-12-31 0001592782
us-gaap:CommonStockMember 2021-10-01 2021-12-31 0001592782
us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31
0001592782 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31
0001592782 us-gaap:ComprehensiveIncomeMember 2021-10-01 2021-12-31
0001592782 us-gaap:ParentMember 2021-10-01 2021-12-31 0001592782
us-gaap:PreferredStockMember 2021-12-31 0001592782
us-gaap:CommonStockMember 2021-12-31 0001592782
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001592782
us-gaap:RetainedEarningsMember 2021-12-31 0001592782
us-gaap:ComprehensiveIncomeMember 2021-12-31 0001592782
us-gaap:ParentMember 2021-12-31 0001592782
us-gaap:PreferredStockMember 2020-09-30 0001592782
us-gaap:CommonStockMember 2020-09-30 0001592782
us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001592782
us-gaap:RetainedEarningsMember 2020-09-30 0001592782
us-gaap:ParentMember 2020-09-30 0001592782
us-gaap:PreferredStockMember 2020-10-01 2020-12-31 0001592782
us-gaap:CommonStockMember 2020-10-01 2020-12-31 0001592782
us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2020-12-31
0001592782 us-gaap:RetainedEarningsMember 2020-10-01 2020-12-31
0001592782 us-gaap:ParentMember 2020-10-01 2020-12-31 0001592782
us-gaap:PreferredStockMember 2020-12-31 0001592782
us-gaap:CommonStockMember 2020-12-31 0001592782
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001592782
us-gaap:RetainedEarningsMember 2020-12-31 0001592782
us-gaap:ParentMember 2020-12-31 0001592782 2020-09-30 0001592782
2020-12-31 0001592782 nukk:TritonCapitalMarketLtdMember
nukk:GlobalServicesAgreement1Member 2021-10-01 2021-12-31
0001592782 nukk:TritonCapitalMarketLtdMember
nukk:FXDirectDealerLLCMember 2021-10-01 2021-12-31 0001592782
nukk:BusinessCombinationMember nukk:MatchAgreementMember 2021-05-01
2021-05-28 0001592782 nukk:MatchAgreementMember 2021-05-01
2021-05-28 0001592782
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
nukk:MatchAgreementMember 2021-05-01 2021-05-28 0001592782
nukk:MatchAgreementMember 2021-08-30 0001592782
nukk:MatchAgreementMember 2021-08-01 2021-08-30 0001592782
nukk:JacobiAgreementMember 2021-10-01 2021-10-20 0001592782
nukk:DigiclearAgreementMember us-gaap:CommonStockMember 2021-12-30
0001592782 srt:MaximumMember 2021-10-01 2021-12-31 0001592782
srt:MinimumMember 2021-10-01 2021-12-31 0001592782
us-gaap:UseRightsMember 2021-10-01 2021-12-31 0001592782 country:US
2021-12-31 0001592782 country:US 2021-10-01 2021-12-31 0001592782
country:US 2021-09-30 0001592782 country:US 2021-07-01 2021-09-30
0001592782 country:GB 2021-12-31 0001592782 country:GB 2021-10-01
2021-12-31 0001592782 country:GB 2021-09-30 0001592782 country:GB
2021-07-01 2021-09-30 0001592782 country:MT 2021-12-31 0001592782
country:MT 2021-10-01 2021-12-31 0001592782 country:MT 2021-09-30
0001592782 country:MT 2021-07-01 2021-09-30 0001592782 2021-07-01
2021-09-30 0001592782 2021-12-15 0001592782
nukk:LicensesAndBankingInfrastructureMember 2021-10-01 2021-12-31
0001592782 nukk:LicensesAndBankingInfrastructureMember 2020-10-01
2021-09-30 0001592782 us-gaap:TradeNamesMember 2021-10-01
2021-12-31 0001592782 us-gaap:TradeNamesMember 2020-10-01
2021-09-30 0001592782 nukk:RegulatoryLicensesMember 2021-10-01
2021-12-31 0001592782 nukk:RegulatoryLicensesMember 2020-10-01
2021-09-30 0001592782 nukk:TechnologyMember 2021-10-01 2021-12-31
0001592782 nukk:TechnologyMember 2020-10-01 2021-09-30 0001592782
nukk:LessAccumulatedAmortizationMember 2021-12-31 0001592782
nukk:LessAccumulatedAmortizationMember 2021-09-30 0001592782
nukk:BoardOfDirectorsMember 2021-12-31 0001592782
nukk:BusinessCombinationMember 2021-12-15 2021-12-15 0001592782
2021-12-15 2021-12-15 0001592782 nukk:OptionsOutstandingMember
2021-10-01 2021-12-31 0001592782 nukk:OptionsExercisableMember
2021-12-31 0001592782 nukk:TritonCapitalMarketsLtdMember
nukk:GSAMember 2021-12-31 0001592782 nukk:FXDirectDealerLLCMember
nukk:GSAMember 2021-12-31 0001592782
nukk:TritonCapitalMarketsLtdMember 2021-10-01 2021-12-31 0001592782
nukk:TritonCapitalMarketsLtdMember 2020-10-01 2020-12-31 0001592782
nukk:FXDIRECTMember 2021-10-01 2021-12-31 0001592782
nukk:FXDIRECTMember 2020-10-01 2020-12-31 0001592782
nukk:NUKKCapitalMember 2021-12-31 0001592782 nukk:NUKKCapitalMember
2021-09-30 0001592782 nukk:TCMMember 2021-12-31 0001592782
nukk:TCMMember 2021-09-30 0001592782 nukk:ForexwareLLCMember
2021-12-31 0001592782 nukk:ForexwareLLCMember 2021-09-30 0001592782
nukk:FXDIRECTMember 2021-12-31 0001592782 nukk:FXDIRECTMember
2021-09-30 0001592782 nukk:CMHBLLCMember 2021-12-31 0001592782
nukk:CMHBLLCMember 2021-09-30 0001592782 nukk:FXDDTradingMember
2021-12-31 0001592782 nukk:FXDDTradingMember 2021-09-30 0001592782
nukk:CustomerMember 2021-12-31 0001592782 nukk:CustomerMember
2020-12-31 0001592782 srt:MinimumMember nukk:CustomerMember
2021-12-31 2021-12-31 0001592782 srt:MaximumMember
nukk:CustomerMember 2021-12-31 2021-12-31 0001592782
srt:MinimumMember nukk:CustomerMember 2021-09-30 2021-09-30
0001592782 srt:MaximumMember nukk:CustomerMember 2021-09-30
2021-09-30 0001592782 nukk:SupplierMember 2021-12-31 0001592782
nukk:SupplierMember 2020-12-31 0001592782 srt:MinimumMember
nukk:SupplierMember 2021-12-31 2021-12-31 0001592782
srt:MaximumMember nukk:SupplierMember 2021-12-31 2021-12-31
0001592782 srt:MinimumMember nukk:SupplierMember 2021-09-30
2021-09-30 0001592782 srt:MaximumMember nukk:SupplierMember
2021-09-30 2021-09-30 0001592782 nukk:CustomerMember 2021-10-01
2021-12-31 0001592782 nukk:CustomerMember 2020-10-01 2020-12-31
0001592782 nukk:SupplierMember 2021-10-01 2021-12-31 0001592782
nukk:SupplierMember 2020-10-01 2020-12-31 0001592782
nukk:GeneralSupportServicesMember 2021-10-01 2021-12-31 0001592782
nukk:GeneralSupportServicesMember 2020-10-01 2020-12-31 0001592782
nukk:FinancialServicesMember 2021-10-01 2021-12-31 0001592782
nukk:FinancialServicesMember 2020-10-01 2020-12-31 0001592782
us-gaap:CorporateAndOtherMember 2021-10-01 2021-12-31 0001592782
us-gaap:CorporateAndOtherMember 2020-10-01 2020-12-31 0001592782
us-gaap:FinancialServiceMember 2021-12-31 0001592782
us-gaap:FinancialServiceMember 2021-09-30 0001592782
us-gaap:CorporateAndOtherMember 2021-12-31 0001592782
us-gaap:CorporateAndOtherMember 2021-09-30 xbrli:shares iso4217:USD
iso4217:USD xbrli:shares xbrli:pure