UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2021
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to
_______________
Commission File Number: 000-29621
NovAccess Global
Inc.
(Exact name of registrant as specified in its charter)
Colorado
|
84-1384159
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
8834 Mayfield Road,
Suite C, Chesterland, Ohio 44026
(Address of principal executive offices)(Zip Code)
440-644-1027
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
N/A
|
N/A
|
N/A
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☒ Yes ☐
No
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). ☒
Yes ☐ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). ☐
Yes ☒ No
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date. There
were 13,511,252 shares of common stock outstanding on August 12,
2021.
Table of Contents
Part I — Financial Information
Item 1. Financial Statements.
NOVACCESS GLOBAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
June 30, 2021
|
|
|
September 30, 2020
|
|
|
|
(Unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
1,594 |
|
|
$ |
178 |
|
Employee advances
|
|
|
2,107 |
|
|
|
- |
|
Prepaid expenses
|
|
|
22,024 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$ |
25,725 |
|
|
$ |
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
374,849 |
|
|
$ |
88,519 |
|
Other payable
|
|
|
66,894 |
|
|
|
65,304 |
|
Accrued expenses and interest on notes
payable
|
|
|
84,867 |
|
|
|
65,215 |
|
Accrued payroll
|
|
|
14,429 |
|
|
|
- |
|
Deferred Compensation
|
|
|
174,663 |
|
|
|
- |
|
License Fees Payable
|
|
|
40,402 |
|
|
|
50,402 |
|
Derivative liability
|
|
|
3,449,667 |
|
|
|
2,989,165 |
|
Due to related party
|
|
|
79,771 |
|
|
|
68,312 |
|
Loan payable, related party
|
|
|
20,000 |
|
|
|
24,287 |
|
Convertible promissory note, related party
|
|
|
12,000 |
|
|
|
12,000 |
|
Convertible promissory notes net of unamortized
portions of debt discount of $50,482 and $0 and debt issuance costs
of $3,208 and $0, current portion
|
|
|
1,810 |
|
|
|
91,704 |
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
4,319,352 |
|
|
|
3,454,908 |
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES
|
|
|
|
|
|
|
|
|
Convertible promissory notes
|
|
|
165,880 |
|
|
|
115,000 |
|
|
|
|
|
|
|
|
|
|
Total
Long Term Liabilities
|
|
|
165,880 |
|
|
|
115,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
4,485,232 |
|
|
|
3,569,908 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Preferred stock 50,000,000 shares authorized,
shares issued and outstanding designated as follows:
|
|
|
|
|
|
|
|
|
Preferred Stock Series B, $0.01
par value, 25,000 authorized
25,000 and 25,000 shares issued
and outstanding, respectively
|
|
|
250 |
|
|
|
250 |
|
Common stock, no par value;
2,000,000,000 authorized common
shares
13,511,252 and 1,603,492 shares
issued and outstanding, respectively
|
|
|
41,441,001 |
|
|
|
33,369,424 |
|
Additional paid in capital
|
|
|
5,360,398 |
|
|
|
11,710,398 |
|
Paid in capital, common stock warrants
|
|
|
4,210,960 |
|
|
|
4,210,960 |
|
Paid in capital, preferred stock
|
|
|
5,088,324 |
|
|
|
5,088,324 |
|
Accumulated deficit
|
|
|
(60,560,440 |
) |
|
|
(57,949,086 |
) |
|
|
|
|
|
|
|
|
|
TOTAL
SHAREHOLDERS' DEFICIT
|
|
|
(4,459,507 |
) |
|
|
(3,569,730 |
) |
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
|
$ |
25,725 |
|
|
$ |
178 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NOVACCESS GLOBAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2021 AND
2020
(Unaudited)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses
|
|
|
501,492 |
|
|
|
489,873 |
|
|
|
2,182,702 |
|
|
|
750,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OPERATING EXPENSES
|
|
|
501,492 |
|
|
|
489,873 |
|
|
|
2,182,702 |
|
|
|
750,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES)
|
|
|
(501,492 |
) |
|
|
(489,873 |
) |
|
|
(2,182,702 |
) |
|
|
(750,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on change in derivative liability
|
|
|
(1,585,069 |
) |
|
|
1,272,932 |
|
|
|
(405,002 |
) |
|
|
1,197,395 |
|
Interest expense
|
|
|
(10,701 |
) |
|
|
(7,433 |
) |
|
|
(23,650 |
) |
|
|
(22,985 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OTHER INCOME/(EXPENSES)
|
|
|
(1,595,770 |
) |
|
|
1,265,499 |
|
|
|
(428,652 |
) |
|
|
1,174,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
$ |
(2,097,262 |
) |
|
$ |
775,626 |
|
|
$ |
(2,611,354 |
) |
|
$ |
423,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
|
|
- |
|
|
|
(67,525 |
) |
|
|
- |
|
|
|
221,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
|
(2,097,262 |
) |
|
|
708,101 |
|
|
|
(2,611,354 |
) |
|
|
644,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC INCOME (LOSS) PER SHARE
|
|
$ |
(0.16 |
) |
|
$ |
0.44 |
|
|
$ |
(0.25 |
) |
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED INCOME (LOSS) PER SHARE
|
|
$ |
(0.16 |
) |
|
$ |
0.12 |
|
|
$ |
(0.25 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
13,085,646 |
|
|
|
1,601,888 |
|
|
|
10,397,784 |
|
|
|
1,601,888 |
|
DILUTED
|
|
|
13,085,646 |
|
|
|
6,078,866 |
|
|
|
10,397,784 |
|
|
|
6,078,866 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NOVACCESS GLOBAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
DEFICIT
FOR THE NINE MONTHS ENDED JUNE 30, 2021 AND 2020
NINE MONTHS ENDED JUNE 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options/ |
|
|
Paid in |
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, |
|
|
Preferred Stock, |
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Warrants
|
|
|
Capital,
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Paid in
|
|
|
Preferred
|
|
|
Accumulated
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Capital
|
|
|
Stock
|
|
|
Deficit
|
|
|
Total
|
|
Balance at September 30, 2019
|
|
|
5,000 |
|
|
$ |
50 |
|
|
|
- |
|
|
|
- |
|
|
|
1,601,888 |
|
|
$ |
33,369,424 |
|
|
$ |
5,335,398 |
|
|
$ |
3,811,700 |
|
|
$ |
- |
|
|
$ |
(44,752,523 |
) |
|
$ |
(2,235,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation cost, options
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
399,259 |
|
|
|
- |
|
|
|
- |
|
|
|
399,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
644,980 |
|
|
|
644,980 |
|
Balance at June 30, 2020
|
|
|
5,000 |
|
|
$ |
50 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,601,888 |
|
|
$ |
33,369,424 |
|
|
$ |
5,335,398 |
|
|
$ |
4,210,959 |
|
|
$ |
- |
|
|
$ |
(44,107,543 |
) |
|
$ |
(1,191,712 |
) |
NINE MONTHS ENDED JUNE 30, 2021
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options/ |
|
|
Paid in |
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, |
|
|
Preferred Stock, |
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Warrants
|
|
|
Capital,
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Paid in
|
|
|
Preferred
|
|
|
Accumulated
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Capital
|
|
|
Stock
|
|
|
Deficit
|
|
|
Total
|
|
Balance at September 30, 2020
|
|
|
- |
|
|
$ |
- |
|
|
|
25,000 |
|
|
$ |
250 |
|
|
|
1,603,492 |
|
|
$ |
33,369,424 |
|
|
$ |
11,710,398 |
|
|
$ |
4,210,960 |
|
|
$ |
5,088,324 |
|
|
$ |
(57,949,086 |
) |
|
$ |
(3,569,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for StemVax Acquisition - from stock
payable
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,500,000 |
|
|
|
6,375,000 |
|
|
|
(6,375,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation cost
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,000,000 |
|
|
|
936,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
936,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for Services
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
592,612 |
|
|
|
381,668 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
381,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued - Subscriptions
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,640,905 |
|
|
|
335,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
335,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued upon conversion of debt and accrued
interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,243 |
|
|
|
43,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription stock payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,611,354 |
) |
|
|
(2,611,354 |
) |
Balance at June 30, 2021 (Unaudited)
|
|
|
- |
|
|
$ |
- |
|
|
|
25,000 |
|
|
$ |
250 |
|
|
|
13,511,252 |
|
|
$ |
41,441,001 |
|
|
$ |
5,360,398 |
|
|
$ |
4,210,960 |
|
|
$ |
5,088,324 |
|
|
$ |
(60,560,440 |
) |
|
$ |
(4,459,507 |
) |
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NOVACCESS GLOBAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED JUNE 30, 2021 AND 2020
(Unaudited)
|
|
For the Nine Months Ended
|
|
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$ |
(2,611,354 |
) |
|
$ |
644,980 |
|
Adjustment to reconcile net income (loss) to net
cash
provided by (used in) operating
activities
|
|
|
|
|
|
|
|
|
Amortization of debt discount and
debt issuance costs recorded as interest expense
|
|
|
5,310 |
|
|
|
- |
|
(Gain)/Loss on change in derivative
liability
|
|
|
405,002 |
|
|
|
(1,197,395 |
) |
Stock compensation expense
|
|
|
936,000 |
|
|
|
399,259 |
|
Stock issued for services
|
|
|
363,811 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
Employee
advances
|
|
|
(2,107 |
) |
|
|
- |
|
Prepaid expenses
|
|
|
(4,167 |
) |
|
|
5,707 |
|
Accounts payable
|
|
|
286,330 |
|
|
|
(86,016 |
) |
Other payable
|
|
|
1,590 |
|
|
|
(5,449 |
) |
License fees payable
|
|
|
(10,000 |
) |
|
|
- |
|
Accrued expenses and interest on notes
payable
|
|
|
22,737 |
|
|
|
2,477 |
|
Accrued payroll
|
|
|
14,429 |
|
|
|
- |
|
Deferred Compensation
|
|
|
174,663 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
NET
CASH USED IN OPERATING ACTIVITIES - CONTINUING OPERATIONS |
|
|
(417,756 |
) |
|
|
(236,437 |
) |
|
|
|
|
|
|
|
|
|
NET
CASH PROVIDED BY OPERATING ACTIVITIES - DISCONTINUED
OPERATIONS |
|
|
- |
|
|
|
167,515 |
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN BY OPERATIONS
|
|
|
(417,756 |
) |
|
|
(68,922 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Stock subscriptions received
|
|
|
360,000 |
|
|
|
- |
|
Due to related party
|
|
|
11,459 |
|
|
|
68,312 |
|
Payments on related party promissory
notes
|
|
|
- |
|
|
|
(7,200 |
) |
Proceeds from a convertible note payable
net of debt issuance costs
|
|
|
52,000 |
|
|
|
- |
|
Proceeds from related party loan
|
|
|
25,000 |
|
|
|
- |
|
Payments on related party loan payable
|
|
|
(29,287 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
419,172 |
|
|
|
61,112 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
1,416 |
|
|
|
(7,810 |
) |
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF PERIOD
|
|
|
178 |
|
|
|
7,964 |
|
|
|
|
|
|
|
|
|
|
CASH, END OF PERIOD
|
|
$ |
1,594 |
|
|
$ |
154 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
82 |
|
|
$ |
6,955 |
|
Taxes paid
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS
|
|
|
|
|
|
|
|
|
Debt discount on new issuances
|
|
$ |
55,500 |
|
|
$ |
- |
|
Accrued interest capitalized into convertible
note
|
|
$ |
1,248 |
|
|
$ |
3,397 |
|
Shares issued for StemVax Acquisition – from
stock payable
|
|
$ |
6,375,000 |
|
|
$ |
- |
|
Issuance of common stock upon conversion of debt
and accrued interest
|
|
$ |
43,909 |
|
|
$ |
- |
|
Fair value of shares issued for prepaid
services |
|
$ |
150,000 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
1. ORGANIZATION AND LINE OF BUSINESS
Organization
NovAccess Global, Inc. (“NovAccess,” the “Company”) is a Colorado
corporation formerly known as Sun River Mining Inc. and XsunX, Inc.
The Company was originally incorporated in Colorado on February 25,
1997. Effective September 24, 2003, the Company completed a plan of
reorganization and name change to XsunX, Inc. In June 2020, the
Company was acquired and changed its name to NovAccess Global,
Inc.
Line of Business
During the year ended September 30, 2020, the Company discontinued
its direct delivery method for its solar contracting operations.
Also, during the year ended September 30, 2020 the Company began
efforts to expand its operations to include the commercialization
of developmental healthcare solutions in the biotechnology,
medical, and health and wellness markets. These efforts are
ongoing. There can be no assurance that the Company’s efforts to
expand operations into healthcare solutions in the biotechnology,
medical, and health and wellness markets will be successful, or
that the Company will continue to generate revenues of significance
similar to prior periods.
Basis of
Presentation
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America for
interim financial information and with the instructions to Form
10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not
include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.
In the opinion of management, all normal recurring adjustments
considered necessary for a fair presentation have been included.
Operating results for the nine months ended June 30, 2021 are not
necessarily indicative of the results that may be expected for the
year ended September 30, 2021. For further information refer to the
financial statements and footnotes thereto included in the
Company’s Form 10-K for the year ended September 30, 2020.
Going Concern
The accompanying financial statements have been prepared on a going
concern basis of accounting, which contemplates continuity of
operations, realization of assets and liabilities and commitments
in the normal course of business. The accompanying
financial statements do not reflect any adjustments that might
result if the Company is unable to continue as a going
concern. The Company does not generate significant
revenue, and has negative cash flows from operations, which raise
substantial doubt about the Company’s ability to continue as a
going concern.
The ability of the Company to continue as a going concern and
appropriateness of using the going concern basis is dependent upon,
among other things, additional cash infusion. The
Company has obtained funds from its shareholders since its
inception through the period ended June 30, 2021. Management
believes the existing shareholders and the prospective new
investors will provide the additional cash needed to meet the
Company’s obligations as they become due and will allow the
development of its business.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of NovAccess is
presented to assist in understanding the Company’s financial
statements. The financial statements and notes are representations
of the Company’s management, which is responsible for their
integrity and objectivity. These accounting policies conform to
accounting principles generally accepted in the United States of
America and have been consistently applied in the preparation of
the financial statements.
Basis of
Presentation
The consolidated financial statements include the accounts of the
Company and its wholly owned subsidiary StemVax, LLC. All
significant inter-company accounts and transactions between these
entities have been eliminated in these condensed consolidated
financial statements.
Use of Estimates
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in
the accompanying consolidated financial statements. Significant
estimates made in preparing these consolidated financial statements
include the estimate of useful lives of property and equipment,
revenue recognition, the deferred tax valuation allowance, the fair
value of stock options, and derivative liabilities. Actual results
could differ from those estimates.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Cash and Cash
Equivalents
For purposes of the statements of cash flows, cash and cash
equivalents include cash in banks and money markets with an
original maturity of three months or less.
Property and
Equipment
Property and equipment are stated at cost, and are depreciated
using straight line over its estimated useful lives:
Leasehold improvements
|
Length of the lease
|
Computer software and equipment
|
3 Years
|
Furniture & fixtures
|
5 Years
|
Machinery & equipment
|
5 Years
|
The Company capitalizes property and equipment over $500. Property
and equipment under $500 are expensed in the year purchased. The
depreciation expense was $0 for the three months ended June 30,
2021, and 2020. The depreciation expense for the nine months ended
June 30, 2021, and 2020, was $0 and $478, respectively.
Depreciation expense is now included in the discontinued
operations.
Revenue
Recognition
We recognize revenue from discontinued operations when services are
performed, and at the time of shipment of products, provided that
evidence of an arrangement exists, title and risk of loss have
passed to the customer, fees are fixed or determinable, and
collection of the related receivable is reasonably assured.
Revenues and related costs on construction contracts were
recognized as the performance obligations for work were satisfied
over time in accordance with Accounting Standards Codification
(“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606,
revenue and associated profit, was recognized as the customer
obtained control of the goods and services promised in the contract
(i.e., performance obligations). All un-allocable indirect costs
and corporate general and administrative costs were charged to the
periods as incurred. However, in the event a loss on a contract was
foreseen, the Company would recognize the loss as it is
determined.
Revisions in cost and profit estimates during the course of the
contract were reflected in the accounting period in which the facts
for the revisions became known. Provisions for estimated losses on
uncompleted contracts were made in the period in which such losses
were determined. Changes in job performance, job conditions, and
estimated profitability, including those arising from contract
penalty provisions, and final contract settlements, may have
resulted in revisions to costs and income, which were recognized in
the period the revisions were determined.
Contract receivables of discontinued operations were recorded on
contracts for amounts currently due based upon progress billings,
as well as any retentions, which were collectible upon completion
of the contracts. Accounts payable to material suppliers and
subcontractors were recorded for amounts currently due based upon
work completed or materials received, as were retention due
subcontractors, which were payable upon completion of the contract.
General and administrative expenses were charged to operations as
incurred and were not allocated to contract costs.
Contract
Receivable
The Company previously billed its customers in accordance with
contractual agreements. The agreements generally required billings
to be on a progressive basis as work was completed. Credit was
extended based on evaluation of clients’ financial condition and
collateral was not required. The Company maintained an allowance
for doubtful accounts for estimated losses that may have arose, if
any customer was unable to make required payments. As of June 30,
2021 and September 30, 2020, there was no allowance for doubtful
accounts.
Management previously performed a quantitative and qualitative
review of the receivables past due from customers on a monthly
basis. The Company recorded an allowance against uncollectible
items for each customer after all reasonable means of collection
had been exhausted, and the potential for recovery was considered
remote. The contract receivables of discontinued operations balance
were $0 at June 30, 2021 and September 30, 2020.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Project
Warranties
Customers in our target market of California who purchased solar
energy systems are covered by a warranty of up to 10 years in
duration for material defects and workmanship. In addition, we
provided a pass-through warranty of the major components such as
module mounting, inverter and solar panel manufacturers’ warranties
to our customers, which generally range from 10 to 25 years. The
manufacturers of these major components provide the warranty
directly to our customers. In the event of a component
failure the manufacturers provide replacement of the major
components such as inverters and solar modules at no charge to our
customer, which is an industry standard. In the event of a
component failure such as an inverter the standard warranty from
the supplier we use, SolarEdge, provides a twelve (12) year
no-charge replacement warranty to the customer, and would also
provide NovAccess or our subcontractor, with $125 compensation for
labor replacement costs, should we be requested to replace an
inverter or other SolarEdge components. Additionally, we employed
the use of licensed subcontractors for the bulk of our installation
processes, who as licensed contractors are required to warrant
their work for material defects and workmanship for ten (10) years.
The Company has a limited history of project installations, and in
accessing the potential for warranty related costs and other
allowances, we believe that our reliance on the manufacturers and
subcontractor warranties would leave a limited and inconsequential
cost associated with warranty claims. During the nine months ended
June 30, 2021 and 2020, the Company did not experience costs
related to warranty claims.
Stock-Based
Compensation
Share-based Payment applies to transactions in which an entity
exchanges its equity instruments for goods or services and also
applies to liabilities an entity may incur for goods or services
that are to follow a fair value of those equity instruments. We are
required to follow a fair value approach using an option-pricing
model, such as the Binomial lattice valuation model, at the date of
a stock option grant. The deferred compensation calculated under
the fair value method would then be amortized over the respective
vesting period of the stock option. This has not had a material
impact on our results of operations.
Net Earnings (Loss) per
Share Calculations
Net earnings (Loss) per share dictates the calculation of basic
earnings (loss) per share and diluted earnings per share. Basic
earnings (loss) per share are computed by dividing by the weighted
average number of common shares outstanding during the year.
Diluted net earnings per share is computed similar to basic
earnings per share except that the denominator is increased to
include the effect of stock options and stock-based awards plus the
assumed conversion of convertible debt (Notes 4 and 5).
|
|
For the three months ended
|
|
|
For the nine months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) to common shareholders (Numerator)
|
|
$ |
(2,097,262 |
) |
|
$ |
708,101 |
|
|
$ |
(2,611,354 |
) |
|
$ |
644,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of common shares outstanding
(Denominator)
|
|
|
13,085,646 |
|
|
|
1,601,888 |
|
|
|
10,397,784 |
|
|
|
1,601,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of common shares outstanding
(Denominator)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,085,646 |
|
|
|
6,078,866 |
|
|
|
10,397,784 |
|
|
|
6,078,866 |
|
The Company has excluded shares issuable from convertible debt of
$167,690 for the nine months ended June 30, 2021, because
their impact on the loss per share is anti-dilutive.
The Company also excluded shares issuable from 2,000,000 options
issued to compensate our former directors for serving on the board
without compensation in fiscal 2019, because their impact on the
loss per share is anti-dilutive.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Fair Value of Financial
Instruments
Fair Value of Financial Instruments, requires disclosure of the
fair value information, whether or not recognized in the balance
sheet, where it is practicable to estimate that value. As of June
30, 2021, the balances reported for cash, prepaid expenses,
accounts payable, and accrued expenses approximate the fair value
because of their short maturities.
We adopted ASC Topic 820 for financial instruments measured as fair
value on a recurring basis. ASC Topic 820 defines fair value,
established a framework for measuring fair value in accordance with
accounting principles generally accepted in the United States and
expands disclosures about fair value measurements.
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. ASC Topic 820
established a three-tier fair value hierarchy which prioritizes the
inputs used in measuring fair value. The hierarchy gives the
highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (level 1 measurements) and the
lowest priority to unobservable inputs (level 3 measurements).
These tiers include:
|
●
|
Level 1, defined as observable inputs such as quoted prices for
identical instruments in active markets;
|
|
●
|
Level 2, defined as inputs other than quoted prices in active
markets that are either directly or indirectly observable such as
quoted prices for similar instruments in active markets or quoted
prices for identical or similar instruments in markets that are not
active; and
|
|
●
|
Level 3, defined as unobservable inputs in which little or no
market data exists, therefore requiring an entity to develop its
own assumptions, such as valuations derived from valuation
techniques in which one or more significant inputs or significant
value drivers are unobservable.
|
We measure certain financial instruments at fair value on a
recurring basis. The Company had no assets that are required to be
valued on a recurring basis as of June 30, 2021 and September 30,
2020. The Company had liabilities that are required to be measured
at fair value on a recurring basis as follows at June 30, 2021 and
September 30, 2020:
|
|
Total
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liability at fair value as of June 30, 2021
|
|
$ |
3,449,667 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,449,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liability at fair value as of September 30, 2020
|
|
$ |
2,989,165 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,989,165 |
|
The following is a reconciliation of the derivative liability for
which Level 3 inputs were used in determining the
approximate fair value:
Balance as of September 30, 2020
|
|
$ |
2,989,165 |
|
Net Loss on change in fair value of derivative liability
|
|
|
405,002 |
|
Convertible debt discount
|
|
|
55,500 |
|
Ending balance as of June 30, 2021
|
|
$ |
3,449,667 |
|
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recent Accounting
Pronouncements
In May 2021, the Financial Accounting Standards Board (“FASB”)
issued accounting standards update (“ASU”) 2021-04—Earnings Per
Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic
470-50), Compensation—Stock Compensation (Topic 718), and
Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Issuer’s Accounting for Certain Modifications or Exchanges
of Freestanding Equity-Classified Written Call Options, to clarify
and reduce diversity in an issuer’s accounting for modifications or
exchanges of freestanding equity-classified written call options
(for example, warrants) that remain equity classified after
modification or exchange. The amendments in this ASU are effective
for public and nonpublic entities for fiscal years beginning after
December 15, 2021, and interim periods with fiscal years beginning
after December 15, 2021. Early adoption is permitted, including
adoption in an interim period. The Company is currently evaluating
the effects of the adoption of ASU No. 2021-04 on its consolidated
financial statements.
In August 2016, FASB issued ASU 2016-15, “Statement of Cash Flows”
(Topic 230) – Classification of Certain Cash Receipts and Cash
Payments, to address diversity in how certain cash receipts and
cash payments are presented and classified in the statement of cash
flows. The amendments in this ASU are effective for public and
nonpublic entities for fiscal years beginning after December 15,
2018, and interim periods with fiscal years beginning after
December 15, 2019. Early adoption is permitted, including adoption
in an interim period. The Company has evaluated the impact of the
adoption of ASU 2016-15, which had no effect on the Company’s
financial statements.
In August 2017, FASB issued ASU-2017-12, “D” (Topic 815) –
“Targeted Improvements to Accounting for Hedging Activities”, to
require an entity to present the earnings effect of the hedging
instrument in the same statement line item in which the earnings
effect of the hedged item is reported. The amendments in this
update are effective for fiscal years beginning after December 15,
2018, and interim periods within those fiscal years. For all other
entities, the amendments are effective for fiscal years beginning
after December 15, 2019, and interim periods with the fiscal years
beginning after December 15, 2020. Early adoption is permitted in
any interim period after issuance of the update. The Company has
evaluated the impact of the adoption of ASU 2017-12, which had no
effect on the Company’s financial statements.
In June 2018, FASB issued ASU 2018-07, Compensation-Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based
Payment Accounting, which expands the scope of Topic 718 to
include share-based payment transactions for acquiring goods and
services from nonemployees. An entity should apply the requirements
of Topic 718 to nonemployee awards except for specific guidance on
inputs to an option pricing model and the attribution of cost (that
is, the period of time over which share-based payment awards vest
and the pattern of cost recognition over that period). The new
guidance is effective for all entities for annual periods, and
interim periods within those annual periods, beginning after
December 15, 2017, with early adoption permitted. The Company has
evaluated the impact of the adoption of ASU 2018-07, which had no
effect on the Company’s financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value
Measurement (Topic 820), Disclosure Framework – Changes to
the Disclosure Requirements for Fair Value Measurement. The
amendments in this Update modify certain disclosure requirements of
fair value measurements and are effective for all entities for
fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2019. Early adoption is permitted. The
Company has evaluated the impact of the adoption of ASU 2018-13,
which had no effect on the Company’s financial
statements.
Management does not believe that any other recently issued, but not
yet effective, accounting standards if currently adopted would have
a material effect on the accompanying financial statements.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
3. CAPITAL STOCK
At June 30, 2021, the Company’s authorized stock consisted of
2,000,000,000 shares of common stock, with no par value. Effective
August 25, 2020, we filed articles of amendment to our articles of
incorporation with the Colorado Secretary of State to effectuate a
1-for-1,000 reverse stock split of the Company’s outstanding shares
of common stock.
The Company is also authorized to issue 50,000,000 shares of
preferred stock with a par value of $0.01 per share. The rights,
preferences and privileges of the holders of the preferred stock
are determined by the Board of Directors prior to issuance of such
shares.
Preferred Stock
At June 30, 2021 the Company had 25,000 shares of issued and
outstanding Series B Preferred Stock following the conversion of
5,000 shares of Series A Preferred Stock. The Series A shares were
originally issued in consideration for the contribution of services
by Tom Djokovich, the Company’s then President and Chief Executive
Officer, to the Company valued at fifty dollars, which the Board
deemed full and fair consideration. Because of such issuance, Mr.
Djokovich had the ability to influence and determine stockholder
votes. On March 18, 2020, the Company, Mr. Djokovich, and TN3, LLC,
a Wyoming limited liability company owned by Daniel G. Martin
(“TN3”), entered into a Stock Purchase Agreement (the “Agreement”).
Pursuant to the Agreement, Mr. Djokovich agreed to sell his 5,000
shares of Series A Preferred Stock to TN3 in a private sale for
cash. The holder of the Series A Preferred Stock may cast votes
equal to not less than 60% of the total outstanding voting power of
the Company on all matters voted on by the shareholders of the
Company. On September 4, 2020, the Company issued 25,000
shares of unregistered Series B Convertible Preferred stock, $0.01
par value per share, to TN3 in exchange for the redemption of 5,000
shares of Series A preferred stock. Each share of Series B
Preferred Stock entitles the holder to cast 40,000 votes on any
action presented to the shareholders. Each share of Series B
Preferred Stock is convertible into 10,000 common shares. In the
event of any voluntary or involuntary liquidation, dissolution, or
winding-up of the Corporation, the holders of shares of Series B
Preferred Stock shall be paid out based on an as converted basis.
Dividends for Series B Preferred Stock shall be declared on an as
converted basis.
Common Stock
Effective August 25, 2020, we filed articles of amendment to our
articles of incorporation with the Colorado Secretary of State to
effectuate a 1-for-1,000 reverse stock split of the Company’s
outstanding shares of common stock.
During the nine months ended June 30, 2021, the Company issued
11,907,760 shares of common stock. 7,500,000 shares of common stock
were issued from stock payable to Innovest Global, Inc. for the
September 8, 2020 acquisition of StemVax, LLC. For an expense of
$381,668 based on the closing market value on grant date, 592,612
shares were issued to various vendors for services provided;
1,640,905 shares were issued in relation to stock subscriptions for
net proceeds of $335,000 with additional 50,000 shares are to be
issued from $25,000 stock payable; 174,243 shares were issued on
conversion of debt and accrued interest; and 2,000,000 shares were
issued to related parties for services and expense at $936,000
based upon the closing market value on grant date.
During the nine months ended June 30, 2020, the Company had no
issuance of shares of common stock.
4. CONVERTIBLE PROMISSORY NOTES
As of June 30, 2021, the outstanding convertible promissory notes
are summarized as follows:
Convertible Promissory Notes, net of debt discount and debt
issuance costs
|
|
$ |
167,690 |
|
Less current portion
|
|
|
1,810 |
|
Total long-term liabilities
|
|
$ |
165,880 |
|
Maturities of long-term debt for the next four years are as
follows:
Year Ending
|
|
|
|
|
September 30,
|
|
|
|
|
2021
|
|
$
|
-
|
|
2022
|
|
|
1,810 |
|
2023
|
|
|
165,880 |
|
|
|
$
|
167,690
|
|
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
4. CONVERTIBLE PROMISSORY NOTES (Continued)
At June 30, 2021, the $221,380 in convertible promissory notes has
a remaining debt discount of $50,482 and remaining debt issuance
costs of $3,208, leaving a net balance of $167,690.
On October 20, 2015, the Company entered into a third extension of
the Note originally issued September 30, 2013. The extension terms
included mandatory payments of $10,000 per month beginning November
1, 2015 until the note in the amount of $143,033 is paid in full.
The Note bears interest at 12% annum and has a conversion price of
60% of the lowest volume weighted average price (“VWAP”) occurring
during the twenty trading days preceding any conversion date by
Holder. The balance of the provisions of the Note remained
substantially the same. As of September 30, 2020, the Note had
matured and was in default. On May 11, 2021, the lender agreed to
convert the outstanding principal and interest of $43,909 into
174,243 shares of our common stock pursuant to the terms of the
note. No gain or loss was recorded on the conversion.
On November 20, 2014, the Company issued a 10% unsecured
convertible promissory note (the “November Note”) for the principal
sum of up to $400,000 plus accrued interest on any advanced
principal funds. The November Note matures eighteen months from
each advance. The November Note may be converted by the lender into
shares of common stock of the Company at the lesser of $12.5 per
share or (b) fifty percent (50%) of the lowest trade prices
following issuance of the November Note or (c) the lowest effective
price per share granted to any person or entity. On November 20,
2014, the lender advanced $50,000 to the Company under the November
Note at inception. On various dates from February 18, 2015 through
September 30, 2016, the lender advanced an additional $350,000
under the November Note. Effective June 30, 2021 the Company and
lender agreed to extend the maturity date for the outstanding
balance to June 30, 2023. As of June 30, 2021, there remains an
aggregate outstanding principal balance of $50,880.
On May 10, 2017, the Company issued a 10% unsecured convertible
promissory note (the “May Note”) for the principal sum of up to
$150,000 plus accrued interest on any advanced principal funds. The
lender may pay additional consideration at the lender’s discretion.
The Company received a tranche in the amount of $25,000 upon
execution of the May Note. On various dates, the Company received
additional tranches in the aggregate sum of $90,000. The May Note
matured twelve months from each tranche. Within thirty (30) days
prior to the maturity date, the lender may extend the maturity date
to sixty (60) months. Effective June 30, 2021 the Company and
lender agreed to extend the maturity date for all tranches of the
note to June 30, 2023. The May Note may be converted by the lender
into shares of common stock of the Company at the lesser of $10 per
share or (b) fifty percent (50%) of the lowest trade price of
common stock recorded on any trade day after the effective date, or
(c) the lowest effective price per share granted to any person or
entity. As of June 30, 2021, the balance remaining on the May
Note was $115,000.
On June 2, 2021, the Company issued a 12% unsecured convertible
promissory note (the “June Note”) for the principal sum of $55,500
plus accrued interest. The note matures on June 2, 2022. The June
Note may be converted by the lender into shares of common stock of
the Company at sixty-one percent (61%) of the lowest trade price of
common stock recorded during the fifteen (15) trading days prior to
conversion. The Company recorded amortization of debt discount of
$5,018 and amortization of debt issuance costs of $292, both of
which were recognized as interest expense during the three months
ended June 30, 2021. As of June 30, 2021, the balance of the June
Note was $55,500, which is the total initial debt discount.
We evaluated the financing transactions in accordance with ASC
Topic 815, Derivatives and Hedging, and determined that the
conversion feature of the convertible promissory notes was not
afforded the exemption for conventional convertible instruments due
to its variable conversion rate. The note has no explicit limit on
the number of shares issuable so they did not meet the conditions
set forth in current accounting standards for equity
classification. The Company elected to recognize the notes under
paragraph 815-15-25-4, whereby, there would be a separation into a
host contract and derivative instrument. The Company elected to
initially and subsequently measure the notes in their entirety at
fair value, with changes in fair value recognized in earnings. The
Company recorded a derivative liability representing the imputed
interest associated with the embedded derivative. The derivative
liability is adjusted periodically according to the stock price
fluctuations based upon the Binomial lattice model calculation.
The convertible notes issued and described in Note 4 above, do not
have fixed settlement provisions because their conversion prices
are not fixed. The conversion feature has been characterized as a
derivative liability to be re-measured at the end of every
reporting period with the change in value reported in the statement
of operations.
We record the full value of the derivative as a liability at
issuance with an offset to valuation discount, which will be
amortized over the life of the Notes.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
4. CONVERTIBLE PROMISSORY NOTES (Continued)
At June 30, 2021, the fair value of the derivative liability was
$3,449,667.
For purpose of determining the fair market value of the derivative
liability for the embedded conversion, the Company used the
Binomial lattice valuation model. The significant assumptions used
in the Binomial lattice valuation of the derivatives are as
follows:
Risk free interest rate
|
|
Between 0.05%and 0.16%
|
Stock volatility factor
|
|
Between 168.0% and 575.0%
|
Months to Maturity
|
|
0 - 5 years
|
Expected dividend yield
|
|
None
|
5. CONVERTIBLE PROMISSORY NOTES – RELATED
PARTY
Issuance of Convertible
Promissory Notes for Services to Related Party
As of March 31, 2016, Company issued the remaining unsecured
Convertible Promissory Notes (the “Notes”) in the amount of $12,000
to a Board member (the “Holder”) in exchange for retention as a
director during the fiscal year ending September 30, 2014. The
Note can be converted into shares of common stock by the Holder for
$4.5 per share. The Note matured on October 1, 2015 and bore a
one-time interest charge of $1,200, which was applied to the
principal on October 1, 2014. So long as any shares issuable under
a conversion are subject to transfer and sale restrictions imposed
pursuant to SEC Rule 144 of the Rules promulgated under the
Securities Act of 1933, the Company shall, upon written request by
Holder, file Form S-8, if applicable, with the U.S. Securities and
Exchange commission to register the issued. The convertible note
has a fixed settlement provision and does not qualify as a
derivative.
6. REVENUE FROM CONTRACTS WITH CUSTOMERS –
DISCONTINUED OPERATIONS
Revenues and related costs on construction contracts were
recognized as the performance obligations for work were satisfied
over time in accordance with ASC 606, Revenue from Contracts with
Customers. Under ASC 606, revenue and associated profit, are
recognized as the customer obtains control of the goods and
services promised in the contract (i.e., performance obligations).
The cost of uninstalled materials or equipment would generally be
excluded from our recognition of profit, unless specifically
produced or manufactured for a project, because such costs are not
considered to be a measure of progress.
The following table represents a disaggregation of revenue by type
of good or service from contracts with customers for the three and
nine months ended June 30, 2021 and 2020.
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Commercial
|
|
$ |
- |
|
|
$ |
218,311 |
|
|
$ |
- |
|
|
$ |
998,373 |
|
Residential
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45,960 |
|
|
|
$ |
- |
|
|
$ |
218,311 |
|
|
$ |
- |
|
|
$ |
1,044,333 |
|
Contract assets represents revenues recognized in excess of amounts
billed on contracts in progress. Contract liabilities represents
billings in excess of revenues recognized on contracts in progress.
Assets and liabilities related to long-term contracts are included
in current assets and current liabilities in the accompanying
balance sheets, as they will be liquidated in the normal course of
the contract completion. The contract asset at June 30, 2021 and
September 30, 2020 were $0. The contract liability at June 30, 2021
and September 30, 2020 were $0.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
7. OPTIONS
On June 2, 2020, the Company issued 2,000,000,000 options to
purchase common stock. These options will be exercisable on a
cashless basis for a period of ten years from the effective date of
the one-for-1,000 reverse stock split at an exercise price of
$0.00001 per share on a pre-stock split basis. The number of
options on the post stock split basis is 2,000,000, and the
exercise price of $0.01 per share. The purpose of the options is to
compensate our directors for serving on the board without
compensation in fiscal 2019. It is difficult to assess the value of
the options given the highly limited trading in our common stock,
the fact that the options shares have not been and are not expected
to be registered for resale and will be restricted, and the
speculative nature of the Company’s future business plans.
At June 30, 2021, the weighted average remaining contractual life
of options outstanding:
|
|
|
|
June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Exercisable
|
|
|
Options
|
|
|
Options
|
|
|
Contractual
|
|
Prices
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
Life (years)
|
|
$ |
.01 |
|
|
|
2,000,000 |
|
|
|
2,000,000 |
|
|
|
8.76 |
|
8. ACCOUNTS PAYABLE AND ACCRUED
LIABILITIES
Accounts payable and accrued liabilities consisted of the following
at June 30, 2021 and September 30, 2020:
|
|
6/30/2021
|
|
|
9/30/2020
|
|
Trade accounts payable
|
|
$ |
374,849 |
|
|
$ |
88,519 |
|
Credit cards payable
|
|
|
66,894 |
|
|
|
65,304 |
|
Accrued liabilities
|
|
|
84,867 |
|
|
|
65,215 |
|
Accrued payroll
|
|
|
14,429 |
|
|
|
- |
|
Deferred compensation
|
|
|
174,663 |
|
|
|
- |
|
License Fees Payable
|
|
|
40,402 |
|
|
|
50,402 |
|
|
|
$ |
756,104 |
|
|
$ |
269,440 |
|
9. LOAN PAYABLE, RELATED PARTY
During the nine months ended September 30, 2020, the Company’s
chairman and the CEO each advanced funds to the Company for
operating expenses in the total amount of $24,287. As of June 30,
2021, these balances have been reimbursed.
On March 30, 2021 the Company issued an unsecured promissory note
to Innovest Global, Inc. with a principal and waived interest in
the amount of $25,000. During the three months ended June 30, 2021,
$5,000 was repaid. As of June 30, 2021, the balance is $20,000. Our
Chairman Dan Martin is CEO of Innovest.
10. DUE TO RELATED PARTY
During the nine months ended June 30, 2021, Innovest Global, Inc.
(Innovest) advanced funds to the Company for operating expenses in
the amount of $79,771. As of June 30, 2021, the amount has not been
reimbursed to Innovest Global, Inc. Our Chairman Dan Martin is CEO
of Innovest.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
11. BUSINESS TRANSITION
On June 2, 2020, in connection with TN3’s acquisition of shares of
NovAccess Series B preferred stock from Tom Djokovich, our former
president and chief executive officer, the Company entered into a
transition services agreement (the “Services Agreement”) with Solar
Energy Builders, Inc. (the “Service Provider”), a company
controlled by Mr. Djokovich. The Company has exited the XsunX solar
business to transition to the biotechnology business. The Company
discontinued its direct delivery method for its solar contracting
operations by outsourcing the completion of sold projects under the
Services Agreement with the Service Provider. The Company’s intent
was to transition from providing contracting services directly to
its customers to marketing solar services to potential customers
and referring those customers to the Service Provider or engaging
the Service Provider to provide the services to customers on behalf
of the Company. However, during the nine months ended June 30, 2021
the Company has exited the solar business completely. We anticipate
that this change in operations, will have a negative impact on our
gross sales and resulting revenues, if any. However, during the
period ended September 30, 2020 the Company began efforts to expand
its operations to include the commercialization of developmental
healthcare solutions in the biotechnology, medical, and health and
wellness markets which efforts are ongoing. There can be no
assurance that the Company’s change to its contracting operations
to focus on referral fee revenues, and its efforts to expand
operations into healthcare solutions in the biotechnology, medical,
and health and wellness markets will be successful, or that the
Company will continue to generate revenues of significance similar
to prior periods.
Mr. Djokovich withdrew his position as the qualifying individual
for the Company’s contractor license for the XsunX solar business
and terminated the Services Agreement. Mr. Djokovich may accept
contracts initially marketed by the Company with the Service
Provider as the qualifying individual for the solar license,
without obligation to the Company for any cash flows therefrom.
12. DISCONTINUED OPERATIONS
Financial information for the Company for the three and nine months
ended June 30, 2021 and 2020, respectively, and as of June 30, 2021
and September 30, 2020 are presented in the following table:
|
|
Three months ended June 30,
|
|
|
Nine months ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES
|
|
$ |
- |
|
|
$ |
218,311 |
|
|
$ |
- |
|
|
$ |
1,044,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD
|
|
|
- |
|
|
|
285,836 |
|
|
|
- |
|
|
|
822,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
- |
|
|
|
(67,525 |
) |
|
|
- |
|
|
|
221,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES OF DISCONTINUED OPERATIONS
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
|
$ |
- |
|
|
$ |
(67,525 |
) |
|
$ |
- |
|
|
$ |
221,252 |
|
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
12. DISCONTINUED OPERATIONS (Continued)
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract receivables of discontinued operations
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Total Current Assets of discontinued operations
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net Property and Equipment of discontinued operations
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS OF DISCONTINUED OPERATIONS
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities of discontinued operations
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities of discontinued operations
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS
|
|
$ |
- |
|
|
$ |
- |
|
13. RELATED PARTY TRANSACTIONS
As of March 31, 2016, Company issued the remaining unsecured
Convertible Promissory Notes (the “Notes”) in the amount of $12,000
to a Board member (the “Holder”) in exchange for retention as a
director during the fiscal year ending September 30, 2014. The
Note can be converted into shares of common stock by the Holder for
$4.5 per share. The Note matured on October 1, 2015 and bore a
one-time interest charge of $1,200, which was applied to the
principal on October 1, 2014.
On September 4, 2020, the Company entered into a management
services agreement (the “Agreement”) with TN3, LLC. Pursuant to the
Agreement, TN3 will provide NovAccess with office space in
Chesterland, Ohio and management, administrative, marketing,
bookkeeping and IT services for a fee of $30,000 a month. The
initial term of the Agreement is three years, with subsequent
one-year renewals. TN3 holds all of our outstanding preferred stock
and is owned by Daniel G. Martin, our chief executive officer at
the time of this transaction, and the sole member of our board of
directors.
On November 23, 2020 the Company issued 7,500,000 shares of common
stock to Innovest Global, Inc. for the September 8, 2020
acquisition of StemVax, LLC. Our Chairman Dan Martin is CEO of
Innovest.
On November 23, 2020 the Company issued 1,800,000 shares of common
stock to Dwain K. Morris-Irvin to compensate him for serving as our
chief executive officer. The stock-based compensation expense in
the amount of $846,000 was reported on the Company’s financial
statements for the nine months ended June 30, 2021.
On October 21, 2020, L. Michael Yukich joined the Company as chief
financial officer. His offer letter provided for the issuance of
200,000 shares of common stock to compensate him for his services.
These shares were issued by the Company’s transfer agent on January
19, 2021. The stock-based compensation expense in the amount of
$90,000 was reported in the Company’s financial statements for the
nine months ended June 30, 2021.
During the period ended September 30, 2020, the Company’s chairman
and the CEO each advanced funds to the Company for operating
expenses in the total amount of $24,287. As of June 30, 2021, these
balances have been reimbursed.
NOVACCESS GLOBAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -
UNAUDITED
JUNE 30, 2021 AND 2020
13. RELATED PARTY TRANSACTIONS (Continued)
On March 30, 2021 the Company issued an unsecured promissory note
to Innovest Global, Inc. with a principal and waived interest in
the amount of $25,000. During the three months ended June 30, 2021,
$5,000 was repaid. As of June 30, 2021, the balance is $20,000. Our
Chairman Dan Martin is CEO of Innovest.
During the periods ended June 30, 2021, Innovest Global, Inc.
advanced funds to the Company for operating expenses in the amount
of $79,771. As of June 30, 2021, the amount has not been reimbursed
to Innovest Global, Inc.
During the three months ended June 30, 2021 the Company advanced
$2,107 to our CEO Dwain K. Morris-Irvin for travel expenses.
14. SUBSEQUENT EVENTS
Management has evaluated subsequent events as of August 12, 2021,
the date the consolidated financial statements were available to be
issued according to the requirements of ASC topic 855.
On July 6, 2021, the Company issued a 12% unsecured convertible
promissory note (the “July Note”) for the principal sum of $38,750
plus accrued interest which matures on July 6, 2022. The July Note
may be converted by the lender into shares of common stock of the
Company at sixty-one percent (61%) of the lowest trade price of
common stock recorded during the fifteen (15) trading days prior to
conversion.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Statement Concerning Forward-Looking
Statements
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with our
consolidated financial statements and the related notes included
elsewhere in this Quarterly Report on Form 10-Q. In addition to
historical consolidated financial information, the following
discussion and analysis contains forward-looking statements that
involve risks, uncertainties and assumptions. Our actual results
could differ materially from those anticipated by these
forward-looking statements as a result of many factors, including
those discussed under Item 1A. Risk Factors of our Form 10-K
for the fiscal year ended September 30, 2020.
We undertake no obligation to publicly revise these forward-looking
statements to reflect events or circumstances that arise after the
date of this report. You should carefully review the factors
described in other documents that NovAccess files from time to time
with the SEC.
Results of Operations for the Three Months Ended June 30, 2021
Compared to the Three Months Ended June 30, 2020
Revenue and Cost of Sales:
The Company generated no revenue for the third quarter of fiscal
2021 ended June 30, 2021 compared to $218,311 for the third quarter
of fiscal 2020 ended June 30, 2020. The lack of revenue in the
third quarter of 2021 was due to our change in focus from selling
commercial solar systems and steel canopy construction services to
investing in the biotechnology industry following our acquisition
of StemVax, LLC, a biopharmaceutical company developing novel
therapies for brain tumor patients, in September 2020. The costs of
goods sold in the third quarter of 2021 and 2020 was $0 and
$285,836, respectively.
Pursuant to the reporting requirements of ASC 205-20,
Presentation of Financial Statements — Discontinued
Operations, we have determined that the Company’s solar
business qualifies for presentation as a discontinued operation.
Therefore, we have reclassified and presented these operating
results as discontinued operations in the accompanying statements
of operations.
Selling, General and Administrative Expenses:
Selling, general and administrative (SG&A) expenses increased
by $11,619 during the third quarter of fiscal 2021 to $501,492 as
compared to $489,873 for the third quarter of fiscal 2020. The
increase in SG&A expenses was related primarily to an increase
of $149,317 in professional fees due to our fundraising and other
investor related activities, $97,500 in outside services and
$69,417 in payroll related expenses incurred in the third quarter
of 2021 partially offset by a decrease of $304,259 in stock
compensation expense.
Other Income/(Expenses):
Other expenses increased by $2,861,269 from $1,265,499 of other
income for the third quarter of fiscal 2020 to $1,595,770 of other
expense for third quarter of fiscal 2021. The increase in other
expenses was primarily due to recognition of a loss on net change
in fair market value of the derivative instruments of $1,585,069 in
the third quarter of 2021 compared to a gain of $1,272,932
recognized in the third quarter of 2020.
Net Loss:
For the third quarter of fiscal 2021, our net loss was $2,097,262
as compared to net income of $708,011 (net of $67,525 loss from
discontinued operations) for the third quarter of fiscal 2020. The
majority of the increase in net loss of $2,805,363 was due to an
increase in other expenses associated with the net change in
derivative instruments estimated each period in 2021. The
derivative instruments estimates are based on multiple inputs,
including the market price of our stock, interest rates, our stock
price volatility, variable conversion prices based on market prices
defined in the respective agreements and probabilities of certain
outcomes based on managements’ estimates. These inputs are subject
to significant changes from period to period. As a result, the
estimated fair value of the derivative liabilities will fluctuate
from period to period, and the fluctuation may be material.
Results of Operations for the Nine Months ended June 30, 2021
Compared to the Nine Months Ended June 30, 2020
Revenue and Cost of Sales:
The Company generated no revenue for the nine months ended June 30,
2021 compared to $1,044,333 for the nine months ended June 30,
2020. The lack of revenue in 2021 was due to our change in focus
from selling commercial solar systems and steel canopy construction
services to investing in the biotechnology industry following our
acquisition of StemVax, LLC, a biopharmaceutical company developing
novel therapies for brain tumor patients, in September 2020. The
costs of goods sold for the nine months ended June 30, 2021 and
2020 was $0 and $822,603, respectively.
Pursuant to the reporting requirements of ASC 205-20,
Presentation of Financial Statements — Discontinued
Operations, we have determined that the Company’s solar
business qualifies for presentation as a discontinued operation.
Therefore, we have reclassified and presented these operating
results as discontinued operations in the accompanying statements
of operations.
Selling, General and Administrative Expenses:
Selling, general and administrative (SG&A) expenses increased
by $1,432,020 during the nine months ended June 30, 2021 to
$2,182,702 as compared to $750,682 for the nine months ended June
30, 2020. The increase in SG&A expenses was related primarily
to an increase of $536,741 in stock compensation expense in
connection with the issuance of stock to our chief executive
officer and chief financial officer for services rendered; an
increase of $450,383 in professional fees due to our fundraising
and other investors related activities, of which $381,668
represented non-cash cost of stock issuance for services received;
$287,500 in outside services expense incurred during the first nine
months of 2021; as well as a $147,888 increase in payroll related
expenses.
Other Income/(Expenses):
Other income/(expenses) decreased by $1,603,062 from other income
of 1,174,410 for the nine months ended June 30, 2020 to other
expense of $428,652 for first nine months of 2021. The increase in
net total other expense was primarily due to recognition of a loss
on net change in fair market value of the derivative instruments of
$405,002 in the nine months of 2021 compared to a gain of
$1,197,395 recognized in 2020.
Net Loss:
For the nine months ended June 30, 2021, our net loss was
$2,611,354 as compared to net income of $644,980 (net of $221,252
income from discontinued operations) for the first nine months of
2020. The majority of the increase in net loss of $3,256,334 was
due to an increase in SG&A expenses in 2021 combined with an
increase in other expense associated with the net change in
derivative instruments estimated each period. These estimates are
based on multiple inputs, including the market price of our stock,
interest rates, our stock price volatility, variable conversion
prices based on market prices defined in the respective agreements
and probabilities of certain outcomes based on managements’
estimates. These inputs are subject to significant changes from
period to period. As a result, the estimated fair value of the
derivative liabilities will fluctuate from period to period, and
the fluctuation may be material.
Liquidity and Capital Resources
We have incurred losses since exiting the solar business to
transition to biotechnology and have funded our operations since
then primarily through debt and the sale of capital stock. We
expect to continue to fund our operations in this way until we are
able to generate revenue through the successful commercialization
of our biopharmaceutical solutions. We had a working capital
deficit as of June 30, 2021 of $4,293,627, compared to a working
capital deficit of $3,454,730 as of September 30, 2020. The
increase of $838,897 in working capital deficit was primarily the
result of an increase in derivative liability, accounts payable,
accrued expenses, and deferred compensation, partially offset by an
increase in prepaid expenses and extension of a due date on
November note.
For the nine months ended June 30, 2021, our cash flow used in
operating activities was $417,756, compared to cash flow used in
operating activities of $68,922 for first nine months of 2020. Out
of these amounts, $417,756 and $236,437 was used by continuing
operating activities in the first nine months of 2021 and 2020,
respectively. The balance of $167,515 was provided by discontinued
operating activities in 2020. The net increase of $348,834 in cash
flow used in operating activities was primarily due to changes in
assets and liabilities and lack of revenue in 2021.
There was no cash flow provided by/(used in) investing activities
for the nine months ended June 30, 2021 or 2020.
Cash flow provided by financing activities was $419,172 for the
nine months ended June 30, 2021, compared to cash provided by
financing activities of $61,112 during the first nine months of
2020. The increase in cash flow provided by financing activities
was primarily the result of stock subscriptions sold to investors
and issuance of convertible debt.
Our ability to generate revenue and achieve profitability depends
on our ability to raise additional capital to fund continuing
efforts to expand its operations to include the commercialization
of developmental healthcare solutions in the biotechnology,
medical, and health and wellness markets. The Company has obtained
funds from its shareholders since its inception through the period
ended June 30, 2021. Management believes the existing shareholders
and the prospective new investors will provide the additional cash
needed to meet the Company’s obligations as they become due and
will allow the development of its business.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or
financial partnerships such as entities often referred to as
structured finance or special purpose entities that would have been
established for the purpose of facilitating off-balance-sheet
arrangements or for other contractually narrow or limited purposes.
As a result, we are not exposed to any financing, liquidity, market
or credit risk that could arise if we had engaged in such
relationships.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk.
Because NovAccess is a “smaller reporting company” as defined by
the Securities and Exchange Commission (the “SEC”) we are not
required to provide quantitative and qualitative disclosures about
market risk.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management team, with the participation of our chief executive
officer, Dwain K. Morris-Irvin, and chief financial officer, L.
Michael Yukich, evaluated the effectiveness of the design and
operation of NovAccess’ disclosure controls and procedures (as
defined under the Securities Exchange Act) as of June 30, 2021.
Based upon this evaluation, Messrs. Morris-Irvin and Yukich
concluded that the Company’s disclosure controls and procedures
were not effective as of June 30, 2021 due to the existence of a
material weakness in internal control over financial reporting
primarily as a result of an audit adjustment relating to stock
issuance as compensation for services rendered. To remediate the
issue, we have retained an external accounting consulting firm to
assist us with the review and reporting of complex and unusual
transactions.
Changes in Internal Control Over Financial Reporting
Our senior management team is responsible for establishing and
maintaining adequate internal control over financial reporting,
defined under the Exchange Act as a process designed by, or under
the supervision of, our principal executive and principal financial
officers, or persons performing similar functions, and effected by
our board, senior management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with United States generally accepted
accounting principles.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because
of changes in conditions, or the degree of compliance with the
policies or procedures may deteriorate. We continue to review our
internal control over financial reporting and may from time to time
make changes aimed at enhancing their effectiveness and to ensure
that our systems evolve with our business.
Other than as reported above under Evaluation of Disclosure
Controls and Procedures, there were no changes in our internal
control over financial reporting identified in connection with the
evaluation required by the Securities Exchange Act that occurred
during our second fiscal quarter that have materially affected, or
are reasonably likely to materially affect, our internal control
over financial reporting.
Part II — Other Information
Item 1. Legal Proceedings.
We are not involved in any legal proceedings.
Item 1A. Risk Factors.
Please refer to the risk factors listed under Item 1A. Risk
Factors of our Form 10-K for the fiscal year ended September
30, 2020 for information relating to certain risk factors
applicable to NovAccess.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds.
During the quarter end of June 30, 2021, we issued 654,910
unregistered shares of our common stock that were not previously
reported on Form 8-K for capital raising and compensatory purposes
as described in more detail below.
Effective May 11, 2021, we issued 174,243 unregistered shares of
common stock to Gemini Master Fund, Ltd. at a per share price of
$0.252 in full satisfaction of the outstanding principal and
interest of $43,909 due under a promissory note dated September 30,
2013. The note was in default and was convertible by Gemini
pursuant to its terms. The issuance of shares to Gemini was exempt
from registration under Section 4(a)(2) of the Securities Act.
In April 2021, we issued 1,000 unregistered shares of our common
stock to each of four individuals for services provided to
NovAccess, including accounting and staffing assistance. On each of
April 9, May 5 and June 2, 2021, we issued 8,889 of our
unregistered shares to Satya Chillara, an employee of Darrow
Associates, for investor relations services provided to NovAccess
for the months of April, May and June 2021. On May 5, 2021, we
issued 250,000 unregistered shares to the Chesapeake Group Inc. for
investor relations services provided to NovAccess. The issuances of
shares to our service providers were exempt from registration under
Section 4(a)(2) of the Securities Act.
During the quarter ended June 30, 2021, we offered unregistered
shares of our common stock in a private placement to accredited
investors to fund our working capital needs. We sold 200,000 shares
to two investors during the quarter for $0.20 a share for a total
of $40,000. The issuance of shares in the private placement was
exempt from registration under Section 4(a)(2) of the Securities
Act and Rule 506(b) under the Securities Act.
Item 3. Defaults Upon Senior Securities.
On October 20, 2015, we entered into a third extension of a
promissory note issued to Gemini Master Fund, Ltd. on September 30,
2013. The extension terms included mandatory payments of $10,000
per month beginning November 1, 2015 until the note in the amount
of $143,033 was paid in full by March 30, 2017. The note bore
interest at 12% per year and was convertible by Gemini into shares
of our common stock at a per share conversion price of 60% of the
lowest volume weighted average price of our stock occurring during
the twenty trading days preceding the conversion date. Effective
May 11, 2021, we issued 174,243 unregistered shares of common stock
to Gemini at a per share price of $0.252 in full satisfaction of
the outstanding principal and interest due under the note pursuant
to its terms.
On November 20, 2014, we issued convertible promissory note to
Bountiful Capital, LLC for the principal sum of up to $400,000 plus
accrued interest on any advanced principal funds. The Bountiful
note matures eighteen months from each advance. The note bears
interest at 10% per year and may be converted by the Bountiful into
shares of our common stock at the lesser of: $12.5 per share; (b)
50% of the lowest trade prices following issuance of the note; or
(c) the lowest effective price per share granted to any person or
entity. At issuance, Bountiful loaned $50,000 to the Company under
the note. On various dates from February 18, 2015 through September
30, 2016, Bountiful loaned the Company an additional $350,000 under
the note. A portion of these loans was subsequently converted into
shares of common stock and Bountiful agreed to extend the due date
of the remainder of the loans. A tranche of the note matured on
June 30, 2021. Another tranche matures on August 18, 2021. As of
June 30, 2021, there was an aggregate outstanding principal balance
of $50,880 under the Bountiful note. On August 9, 2021 effective
June 30, 2021, Bountiful extend the due date of both payments to
June 30, 2023..
Item 4. Mine Safety Disclosures.
We are not engaged in mining operations.
Item 5. Other Information.
We have disclosed on Form 8-K all reportable events that occurred
in the quarter ended June 30, 2021.
Item 6. Exhibits.
Exhibit
|
|
Description
|
31.1
|
|
Certification Pursuant to Section 302 of
the Sarbanes-Oxley Act — Dwain Morris-Irvin
|
31.2
|
|
Certification Pursuant to Section 302 of
the Sarbanes-Oxley Act — L. Michael Yukich
|
32.1
|
|
Certification Pursuant to Section 906 of
the Sarbanes-Oxley Act
|
101
|
|
The following materials from the NovAccess Global Inc. Quarterly
Report on Form 10-Q for the period ended June 30, 2021, formatted
in iXBRL (Inline eXtensible Business Reporting Language):
(i) the Condensed Consolidated Balance Sheets at June 30, 2021 and
September 30, 2020,
(ii) the Condensed Consolidated Statements of Operations for the
Three and Six months Ended June 30, 2021 and June 30, 2020,
(iii) the Condensed Consolidated Statements of
Shareholders’ Deficit for the nine months ended June 30, 2021
and 2020,
(iv) the Condensed Consolidated Statements of Cash Flows for the
nine months ended June 30, 2021 and June 30, 2020, and
(v) related notes to the Consolidated Financial Statements.
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and
contained in Exhibit 101)
|
Signatures
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
NovAccess Global Inc.
|
|
|
|
|
Date: August 13, 2021
|
/s/ Dwain K. Morris-Irvin
|
|
|
Dwain K. Morris-Irvin, Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: August 13, 2021
|
/s/ L. Michael Yukich
|
|
|
L. Michael Yukich, Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
NONE false --09-30 Q3 2021 0001039466
0001039466 2020-10-01 2021-06-30 0001039466 2021-08-12 0001039466
2021-06-30 0001039466 2020-09-30 0001039466
us-gaap:SeriesBPreferredStockMember 2021-06-30 0001039466
us-gaap:SeriesBPreferredStockMember 2020-09-30 0001039466
2021-04-01 2021-06-30 0001039466 2020-04-01 2020-06-30 0001039466
2019-10-01 2020-06-30 0001039466
us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember
2019-09-30 0001039466 us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember 2019-09-30 0001039466
us-gaap:CommonStockMember 2019-09-30 0001039466
us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001039466
xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2019-09-30
0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember
2019-09-30 0001039466 2019-09-30 0001039466
xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2019-10-01
2020-06-30 0001039466
xsnx:AdditionalPaidInCapitalPreferredStockMember 2019-10-01
2020-06-30 0001039466 us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember 2020-06-30 0001039466
us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember
2020-06-30 0001039466 us-gaap:CommonStockMember 2020-06-30
0001039466 us-gaap:AdditionalPaidInCapitalMember 2020-06-30
0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember
2020-06-30 0001039466
xsnx:AdditionalPaidInCapitalPreferredStockMember 2020-06-30
0001039466 2020-06-30 0001039466
us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember
2020-09-30 0001039466 us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember 2020-09-30 0001039466
us-gaap:CommonStockMember 2020-09-30 0001039466
us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001039466
xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2020-09-30
0001039466 us-gaap:RetainedEarningsMember 2020-09-30 0001039466
xsnx:AdditionalPaidInCapitalPreferredStockMember 2020-09-30
0001039466 us-gaap:CommonStockMember 2020-10-01 2021-06-30
0001039466 us-gaap:AdditionalPaidInCapitalMember 2020-10-01
2021-06-30 0001039466
xsnx:AdditionalPaidInCapitalPreferredStockMember 2020-10-01
2021-06-30 0001039466 us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember 2021-06-30 0001039466
us-gaap:CommonStockMember 2021-06-30 0001039466
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001039466
xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2021-06-30
0001039466 us-gaap:RetainedEarningsMember 2021-06-30 0001039466
xsnx:AdditionalPaidInCapitalPreferredStockMember 2021-06-30
0001039466 srt:MinimumMember 2020-10-01 2021-06-30 0001039466
srt:MaximumMember 2020-10-01 2021-06-30 0001039466
us-gaap:LeaseholdImprovementsMember 2020-10-01 2021-06-30
0001039466 us-gaap:ComputerEquipmentMember 2020-10-01 2021-06-30
0001039466 us-gaap:FurnitureAndFixturesMember 2020-10-01 2021-06-30
0001039466 us-gaap:MachineryAndEquipmentMember 2020-10-01
2021-06-30 0001039466 us-gaap:FairValueInputsLevel1Member
2021-06-30 0001039466 us-gaap:FairValueInputsLevel2Member
2021-06-30 0001039466 us-gaap:FairValueInputsLevel3Member
2021-06-30 0001039466 us-gaap:FairValueInputsLevel1Member
2020-09-30 0001039466 us-gaap:FairValueInputsLevel2Member
2020-09-30 0001039466 us-gaap:FairValueInputsLevel3Member
2020-09-30 0001039466 us-gaap:FairValueInputsLevel3Member
2020-10-01 2021-06-30 0001039466
us-gaap:SeriesAPreferredStockMember 2021-06-30 0001039466
us-gaap:SeriesAPreferredStockMember 2020-10-01 2021-06-30
0001039466 xsnx:TN3LLCMember us-gaap:SeriesAPreferredStockMember
2020-10-01 2021-06-30 0001039466
us-gaap:SeriesBPreferredStockMember 2020-09-04 2020-09-04
0001039466 us-gaap:SeriesBPreferredStockMember 2020-09-04
0001039466 2020-08-25 2020-08-25 0001039466
us-gaap:ConvertibleDebtMember
2020-10-01 2021-06-30 0001039466 xsnx:RelatedPartyMember 2020-10-01
2021-06-30 0001039466 us-gaap:ConvertibleDebtMember 2021-06-30
0001039466 xsnx:ConvertibleNotePayableOneMember
us-gaap:ConvertibleDebtMember 2015-10-20 2015-10-20 0001039466
xsnx:ConvertibleNotePayableOneMember us-gaap:ConvertibleDebtMember
2015-10-20 0001039466 xsnx:ConvertibleNotePayableOneMember
us-gaap:ConvertibleDebtMember 2021-05-11 2021-05-11 0001039466
xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember
2014-11-20 0001039466 xsnx:ConvertibleNotePayableTwoMember
us-gaap:ConvertibleDebtMember 2014-11-20 2014-11-20 0001039466
xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember
2015-02-18 2016-09-30 0001039466
xsnx:ConvertibleNotePayableTwoMember us-gaap:ConvertibleDebtMember
2021-06-30 0001039466 us-gaap:ConvertibleDebtMember 2017-05-10
0001039466 us-gaap:ConvertibleDebtMember 2017-05-10 2017-05-10
0001039466 us-gaap:ConvertibleDebtMember 2017-07-31 2017-09-18
0001039466 xsnx:JuneNoteMember 2021-06-02 0001039466
xsnx:JuneNoteMember 2021-06-02 2021-06-02 0001039466
xsnx:JuneNoteMember 2021-04-01 2021-06-30 0001039466
xsnx:JuneNoteMember 2021-06-30 0001039466 srt:MinimumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember 2021-06-30
0001039466 srt:MaximumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember 2021-06-30
0001039466 srt:MinimumMember
us-gaap:MeasurementInputPriceVolatilityMember 2021-06-30 0001039466
srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember
2021-06-30 0001039466 srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember 2021-06-30 0001039466
srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember
2021-06-30 0001039466
us-gaap:MeasurementInputExpectedDividendRateMember 2021-06-30
0001039466 2016-03-31 0001039466 2014-10-01 2014-10-01 0001039466
xsnx:CommercialMember us-gaap:SegmentDiscontinuedOperationsMember
2021-04-01 2021-06-30 0001039466 xsnx:CommercialMember
us-gaap:SegmentDiscontinuedOperationsMember 2020-04-01 2020-06-30
0001039466 xsnx:CommercialMember
us-gaap:SegmentDiscontinuedOperationsMember 2020-10-01 2021-06-30
0001039466 xsnx:CommercialMember
us-gaap:SegmentDiscontinuedOperationsMember 2019-10-01 2020-06-30
0001039466 xsnx:ResidentialMember
us-gaap:SegmentDiscontinuedOperationsMember 2021-04-01 2021-06-30
0001039466 xsnx:ResidentialMember
us-gaap:SegmentDiscontinuedOperationsMember 2020-04-01 2020-06-30
0001039466 xsnx:ResidentialMember
us-gaap:SegmentDiscontinuedOperationsMember 2020-10-01 2021-06-30
0001039466 xsnx:ResidentialMember
us-gaap:SegmentDiscontinuedOperationsMember 2019-10-01 2020-06-30
0001039466 us-gaap:SegmentDiscontinuedOperationsMember 2021-04-01
2021-06-30 0001039466 us-gaap:SegmentDiscontinuedOperationsMember
2020-04-01 2020-06-30 0001039466
us-gaap:SegmentDiscontinuedOperationsMember 2020-10-01 2021-06-30
0001039466 us-gaap:SegmentDiscontinuedOperationsMember 2019-10-01
2020-06-30 0001039466 2020-06-02 2020-06-02 0001039466
xsnx:OptionPostStockSplitMember 2020-06-02 2020-06-02 0001039466
srt:ChiefExecutiveOfficerMember 2019-10-01 2020-09-30 0001039466
srt:ChiefExecutiveOfficerMember 2021-03-30 2021-03-30 0001039466
srt:ChiefExecutiveOfficerMember 2021-04-01 2021-06-30 0001039466
srt:ChiefExecutiveOfficerMember 2021-06-30 0001039466
srt:AffiliatedEntityMember 2020-10-01 2021-06-30 0001039466
2016-03-31 2016-03-31 0001039466 2020-09-04 2020-09-04 0001039466
2020-11-23 2020-11-23 0001039466 srt:ChiefExecutiveOfficerMember
2020-11-23 2020-11-23 0001039466 srt:ChiefFinancialOfficerMember
2020-10-21 2020-10-21 0001039466 srt:BoardOfDirectorsChairmanMember
2020-10-01 2021-06-30 0001039466 srt:AffiliatedEntityMember
2021-03-30 2021-03-30 0001039466 srt:AffiliatedEntityMember
2021-04-01 2021-06-30 0001039466 srt:AffiliatedEntityMember
2021-06-30 0001039466 srt:ChiefExecutiveOfficerMember 2020-10-01
2021-06-30 0001039466 us-gaap:SubsequentEventMember 2021-07-06
0001039466 us-gaap:SubsequentEventMember 2021-07-06 2021-07-06
xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure