Filed Pursuant to Rule 424(b)(3)
Registration
No. 333-262631
Registration
No. 333-255041
Prospectus
Supplement No. 3 Dated November 17, 2022
(To
Prospectus Dated April 19, 2022)
Kraig
Biocraft Laboratories, Inc.
306,124,163
Shares of Class A Common Stock
This
Prospectus Supplement No. 3 (the “Prospectus Supplement”) updates
and supplements the prospectus of Kraig Biocraft Laboratories,
Inc., a Wyoming corporation (the “Company,” “we,” “us,” or “our”)
dated April 19, 2022 (the “Prospectus”), with the following
attached document which we filed with the Securities and Exchange
Commission:
|
A. |
Our
Quarterly Report on Form 10-Q for the three months ended September
30, 2022, filed with the Securities Exchange Commission on November
14, 2022. |
This
Prospectus Supplement should be read in conjunction with the
Prospectus, which is required to be delivered with this Prospectus
Supplement. This Prospectus Supplement updates, amends and
supplements the information included in the Prospectus. If there is
any inconsistency between the information in the Prospectus and
this Prospectus Supplement, you should rely on the information in
this Prospectus Supplement.
This
Prospectus Supplement is not complete without, and may not be
delivered or utilized except in connection with, the Prospectus,
including any amendments or supplements to it.
The
purchase of the securities offered through the Prospectus involves
a high degree of risk. Before making any investment in our common
stock and/or warrants, you should carefully consider the risk
factors section beginning on page 14 of the
Prospectus.
You
should rely only on the information contained in the Prospectus, as
supplemented or amended by this Prospectus Supplement and any other
prospectus supplement or amendment thereto. We have not authorized
anyone to provide you with different information.
Neither
the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or
passed upon the adequacy or accuracy of the Prospectus. Any
representation to the contrary is a criminal
offense.
The
date of this Prospectus Supplement is November 17, 2022
Index
to Filings
Annex A
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For
the quarterly period ended September 30, 2022
OR
☐ |
TRANSITION
REPORT PURSUANT TO PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from_____ to _____
Commission
File Number: 000-56232
KRAIG
BIOCRAFT LABORATORIES, INC.
(Exact
Name of Registrant as Specified in Charter)
Wyoming |
|
83-0459707 |
(State
or Other Jurisdiction
of
Incorporation)
|
|
(I.R.S.
Employer
Identification
No.)
|
2723
South State St. Suite 150
Ann
Arbor, Michigan 48104
|
(Address
of Principal Executive Offices) |
(734)
619-8066
(Registrant’s
telephone number, including area code)
(Former
name and address, if changed since last report)
Copies
to:
Hunter
Taubman Fischer & Li LLC
48
Wall Street, Suite 1100
New
York, NY 10005
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of exchange on which registered |
None |
|
- |
|
- |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and emerging growth company in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer ☐ |
|
Accelerated
filer ☐ |
Non-accelerated
filer ☒ |
|
Smaller
reporting company ☒ |
|
|
Emerging
growth company ☐ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of
November 14, 2022, there were 1,025,004,658 shares of the issuer’s
Class A common stock, no par value per share, outstanding, 0 shares
of the issuer’s Class B common stock, no par value per share,
outstanding and 2 shares of preferred stock, no par value per
share, outstanding.
TABLE
OF CONTENTS
Kraig
Biocraft Laboratories, Inc. and Subsidiary
Condensed Consolidated Balance Sheets
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,324,331 |
|
|
$ |
2,355,060 |
|
Prepaid
expenses |
|
|
162 |
|
|
|
11,055 |
|
Deposit |
|
|
105,060 |
|
|
|
- |
|
Total
Current Assets |
|
|
4,429,553 |
|
|
|
2,366,115 |
|
|
|
|
|
|
|
|
|
|
Property and Equipment, net |
|
|
89,506 |
|
|
|
110,943 |
|
Investment in gold bullions (cost
$450,216 and $450,216, respectively) |
|
|
397,758 |
|
|
|
437,212 |
|
Operating lease right-of-use asset,
net |
|
|
70,501 |
|
|
|
104,124 |
|
Security deposit |
|
|
3,518 |
|
|
|
3,518 |
|
|
|
|
|
|
|
|
|
|
Total
Assets |
|
$ |
4,990,836 |
|
|
$ |
3,021,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable
and accrued expenses |
|
$ |
683,800 |
|
|
$ |
587,794 |
|
Note payable -
related party |
|
|
1,617,000 |
|
|
|
1,657,000 |
|
Royalty agreement
payable - related party |
|
|
65,292 |
|
|
|
65,292 |
|
Accounts payable
and accrued expenses - related party |
|
|
5,527,299 |
|
|
|
5,244,560 |
|
Operating lease
liability, current |
|
|
49,479 |
|
|
|
44,577 |
|
Loan payable |
|
|
65,292 |
|
|
|
60,000 |
|
Convertible note
payable, net of debt discount of $398,600 and $246,577,
respectively |
|
|
701,400 |
|
|
|
503,423 |
|
Total
Current Liabilities |
|
|
8,709,562 |
|
|
|
8,162,646 |
|
|
|
|
|
|
|
|
|
|
Long Term
Liabilities |
|
|
|
|
|
|
|
|
Loan payable, net
of current |
|
|
44,952 |
|
|
|
95,244 |
|
Operating lease liability, net of current |
|
|
22,421 |
|
|
|
59,897 |
|
|
|
|
|
|
|
|
|
|
Total
Liabilities |
|
|
8,776,935 |
|
|
|
8,317,787 |
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies (Note 9) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit |
|
|
|
|
|
|
|
|
Preferred stock,
no par value; unlimited shares authorized, none, issued and
outstanding |
|
|
- |
|
|
|
- |
|
Preferred stock
Series A, no par value; 2 and 2 shares issued and outstanding,
respectively |
|
|
5,217,800 |
|
|
|
5,217,800 |
|
Preferred stock value |
|
|
- |
|
|
|
- |
|
Common stock Class
A, no par value; unlimited shares authorized, 990,105,794 and
927,378,166 shares issued and outstanding, respectively |
|
|
25,927,831 |
|
|
|
22,385,132 |
|
Common stock Class
B, no par value; unlimited shares authorized, no shares issued and
outstanding |
|
|
- |
|
|
|
- |
|
Common stock
value |
|
|
- |
|
|
|
- |
|
Common Stock
Issuable, 1,122,311 and 1,122,311 shares, respectively |
|
|
22,000 |
|
|
|
22,000 |
|
Additional paid-in
capital |
|
|
10,756,423 |
|
|
|
9,894,179 |
|
Accumulated Deficit |
|
|
(45,710,153 |
) |
|
|
(42,814,986 |
) |
|
|
|
|
|
|
|
|
|
Total
Stockholders’ Deficit |
|
|
(3,786,099 |
) |
|
|
(5,295,875 |
) |
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Deficit |
|
$ |
4,990,836 |
|
|
$ |
3,021,912 |
|
Kraig
Biocraft Laboratories, Inc. and Subsidiary
Condensed Consolidated Statements of
Operations
(Unaudited)
|
|
September
30, 2022 |
|
|
September
30, 2021 |
|
|
September
30, 2022 |
|
|
September
30, 2021 |
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September
30, 2022 |
|
|
September
30, 2021 |
|
|
September
30, 2022 |
|
|
September
30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
Administrative |
|
|
207,172 |
|
|
|
637,611 |
|
|
|
632,610 |
|
|
|
1,313,510 |
|
Professional Fees |
|
|
87,220 |
|
|
|
33,179 |
|
|
|
317,134 |
|
|
|
259,702 |
|
Officer’s Salary |
|
|
168,770 |
|
|
|
162,498 |
|
|
|
518,423 |
|
|
|
494,090 |
|
Rent - Related Party |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,683 |
|
Research and
Development |
|
|
62,118 |
|
|
|
39,254 |
|
|
|
139,491 |
|
|
|
171,748 |
|
Total
Operating Expenses |
|
|
525,280 |
|
|
|
872,542 |
|
|
|
1,607,658 |
|
|
|
2,242,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
Operations |
|
|
(525,280 |
) |
|
|
(872,542 |
) |
|
|
(1,607,658 |
) |
|
|
(2,242,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income/(Expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on debt extinguishment (PPP) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
90,100 |
|
Net change in unrealized depreciation
on investment in gold bullion |
|
|
(34,053 |
) |
|
|
(37,702 |
) |
|
|
(39,454 |
) |
|
|
(37,702 |
) |
Interest expense |
|
|
(74,747 |
) |
|
|
(188,416 |
) |
|
|
(535,078 |
) |
|
|
(518,294 |
) |
Amortization of
debt issue costs |
|
|
(176,276 |
) |
|
|
(2,088,487 |
) |
|
|
(712,977 |
) |
|
|
(4,172,955 |
) |
Total
Other Income/(Expenses) |
|
|
(285,076 |
) |
|
|
(2,314,605 |
) |
|
|
(1,287,509 |
) |
|
|
(4,638,851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(Loss) before Provision for Income Taxes |
|
|
(810,356 |
) |
|
|
(3,187,147 |
) |
|
|
(2,895,167 |
) |
|
|
(6,881,584 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(Loss) |
|
$ |
(810,356 |
) |
|
$ |
(3,187,147 |
) |
|
$ |
(2,895,167 |
) |
|
$ |
(6,881,584 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income (Loss) Per Share - Basic and Diluted |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding
during the period - Basic and Diluted |
|
|
976,587,869 |
|
|
|
879,561,355 |
|
|
|
960,027,786 |
|
|
|
865,640,011 |
|
Kraig
Biocraft Laboratories, Inc. and Subsidiary
Condensed
Consolidated Statement of Changes in Stockholders’
Deficit
For the three and nine
months ended September 30, 2022
(Unaudited)
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
APIC |
|
|
Deficit |
|
|
Total |
|
|
|
Preferred
Stock - |
|
|
Common
Stock - |
|
|
Common
Stock - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series
A |
|
|
Class
A |
|
|
Class
B |
|
|
To be
issued |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
APIC |
|
|
Deficit |
|
|
Total |
|
Balance,
June 30, 2022 (Unaudited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
974,412,737 |
|
|
$ |
25,207,078 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
10,678,115 |
|
|
$ |
(44,899,797 |
) |
|
$ |
(3,774,804 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services - related parties |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
49,913 |
|
|
|
- |
|
|
|
49,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,016 |
|
|
|
- |
|
|
|
8,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debt and accrued interest conversion into common stock
($0.042/Sh-$0.064/Sh) |
|
|
- |
|
|
|
- |
|
|
|
15,693,057 |
|
|
|
720,753 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
720,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed
interest - related party |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,379 |
|
|
|
- |
|
|
|
20,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the three months ended September 30, 2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(810,356 |
) |
|
|
(810,356 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2022 (Unaudited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
990,105,794 |
|
|
$ |
25,927,831 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
10,756,423 |
|
|
$ |
(45,710,153 |
) |
|
$ |
(3,786,099 |
) |
|
|
Preferred
Stock - |
|
|
Common
Stock - |
|
|
Common
Stock - |
|
|
Class
A Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Series
A |
|
|
Class
A |
|
|
Class
B |
|
|
To be
issued |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Shares |
|
|
|
Par |
|
|
|
Shares |
|
|
|
Par |
|
|
|
Shares |
|
|
|
Par |
|
|
|
Shares |
|
|
|
Par |
|
|
|
APIC |
|
|
|
Deficit |
|
|
|
Total |
|
Balance,
December 31, 2021 (Audited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
927,378,166 |
|
|
$ |
22,385,132 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
9,894,179 |
|
|
$ |
(42,814,986 |
) |
|
$ |
(5,295,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services - related parties |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
152,982 |
|
|
|
- |
|
|
|
152,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,787 |
|
|
|
- |
|
|
|
23,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
of warrants in exchange for cash ($0.06/Sh and
$0.08/Sh) |
|
|
- |
|
|
|
- |
|
|
|
11,097,959 |
|
|
|
739,864 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
739,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debt and accrued interest conversion into common stock
($0.042/Sh-$0.064/Sh)) |
|
|
- |
|
|
|
- |
|
|
|
51,629,669 |
|
|
|
2,802,835 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,802,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed
interest - related party |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
60,472 |
|
|
|
- |
|
|
|
60,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion feature |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
625,003 |
|
|
|
- |
|
|
|
625,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the nine months ended September 30, 2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,895,167 |
) |
|
|
(2,895,167 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2022 (Unaudited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
990,105,794 |
|
|
$ |
25,927,831 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
10,756,423 |
|
|
$ |
(45,710,153 |
) |
|
$ |
(3,786,099 |
) |
Kraig
Biocraft Laboratories, Inc. and Subsidiary
Condensed
Consolidated Statement of Changes in Stockholders
Deficit
For the nine and three
months ended September 30, 2021
(Unaudited)
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
APIC |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock - |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock - |
|
|
Common
Stock - |
|
|
Common
Stock - |
|
|
Class
A Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Series
A |
|
|
Class
A |
|
|
Class
B |
|
|
To be
issued |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
APIC |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2020 (Audited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
854,410,001 |
|
|
$ |
17,122,236 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
5,833,583 |
|
|
$ |
(34,769,183 |
) |
|
$ |
(6,573,564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services - related parties |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
505,809 |
|
|
$ |
- |
|
|
$ |
505,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
78,693 |
|
|
$ |
- |
|
|
$ |
78,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for services |
|
|
- |
|
|
$ |
- |
|
|
|
3,000,000 |
|
|
$ |
242,100 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
242,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellations
of warrants |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(42,707 |
) |
|
$ |
- |
|
|
$ |
(42,707 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
of 3,816,522 warrants in exchange for stock |
|
|
- |
|
|
$ |
- |
|
|
|
3,816,522 |
|
|
$ |
470,091 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(292,533 |
) |
|
$ |
- |
|
|
$ |
177,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debt conversion into common stock ($0.0744 -
$0.1540/Sh) |
|
|
- |
|
|
$ |
- |
|
|
|
36,325,230 |
|
|
$ |
2,859,301 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,859,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed
interest - related party |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
61,968 |
|
|
$ |
- |
|
|
$ |
61,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion feature |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,670,000 |
|
|
$ |
- |
|
|
$ |
3,670,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the nine months ended September 30, 2021 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(6,881,584 |
) |
|
$ |
(6,881,584 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2021 (Unaudited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
897,551,753 |
|
|
$ |
20,693,728 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
9,814,813 |
|
|
$ |
(41,650,767 |
) |
|
$ |
(5,902,426 |
) |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
APIC |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock - |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock - |
|
|
Common
Stock - |
|
|
Common
Stock - |
|
|
Class
A Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Series
A |
|
|
Class
A |
|
|
Class
B |
|
|
To be
issued |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Par |
|
|
APIC |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
June 30, 2021 (Unaudited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
868,038,875 |
|
|
$ |
18,636,669 |
|
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
9,572,046 |
|
|
$ |
(38,463,620 |
) |
|
$ |
(5,015,105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services - related parties |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
166,978 |
|
|
$ |
- |
|
|
$ |
166,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
54,906 |
|
|
$ |
- |
|
|
$ |
54,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued for services |
|
|
- |
|
|
$ |
- |
|
|
|
3,000,000 |
|
|
$ |
242,100 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
242,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
debt conversion into common stock ($0.0744 -
$0.1108/Sh) |
|
|
- |
|
|
$ |
- |
|
|
|
26,512,878 |
|
|
$ |
1,814,959 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,814,959 |
|
Convertible
debt conversion into common stock |
|
|
- |
|
|
$ |
- |
|
|
|
26,512,878 |
|
|
$ |
1,814,959 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,814,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imputed
interest - related party |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
20,883 |
|
|
$ |
- |
|
|
$ |
20,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the three months ended September 30, 2021 |
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(3,187,147 |
) |
|
$ |
(3,187,147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2021 (Unaudited) |
|
|
2 |
|
|
$ |
5,217,800 |
|
|
|
897,551,753 |
|
|
$ |
20,693,728 |
# |
|
|
- |
|
|
$ |
- |
|
|
|
1,122,311 |
|
|
$ |
22,000 |
|
|
$ |
9,814,813 |
|
|
$ |
(41,650,767 |
) |
|
$ |
(5,902,426 |
) |
Kraig
Biocraft Laboratories, Inc. and Subsidiary
Consolidated Statements of Cash Flows
|
|
2022 |
|
|
2021 |
|
|
|
For the nine months ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash Flows From
Operating Activities: |
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(2,895,167 |
) |
|
$ |
(6,881,584 |
) |
Adjustments to
reconcile net loss to net cash used in operations |
|
|
|
|
|
|
|
|
Depreciation
expense |
|
|
21,437 |
|
|
|
19,304 |
|
Gain on debt
extinguishment (PPP) |
|
|
- |
|
|
|
(90,100 |
) |
Net change in
unrealized depreciation in gold bullions |
|
|
39,454 |
|
|
|
37,702 |
|
Stock issued for
services |
|
|
- |
|
|
|
242,100 |
|
Loss on disposal
of fixed assets |
|
|
- |
|
|
|
49,321 |
|
Amortization of
debt discount |
|
|
712,977 |
|
|
|
4,172,955 |
|
Imputed interest -
related party |
|
|
60,472 |
|
|
|
61,968 |
|
Warrants
issued/(cancelled) to consultants |
|
|
176,769 |
|
|
|
541,795 |
|
Changes in
operating assets and liabilities: |
|
|
|
|
|
|
|
|
(Increase)
Decrease in prepaid expenses |
|
|
10,893 |
|
|
|
(6,581 |
) |
(Increase) in
deposits |
|
|
(105,060 |
) |
|
|
- |
|
Operating lease
right-of-use, net |
|
|
33,623 |
|
|
|
79,290 |
|
Increase in
accrued expenses and other payables - related party |
|
|
282,739 |
|
|
|
283,273 |
|
Increase in
accounts payable |
|
|
248,844 |
|
|
|
178,883 |
|
Operating lease liabilities, current |
|
|
(32,574 |
) |
|
|
(93,985 |
) |
Net
Cash Used In Operating Activities |
|
|
(1,445,593 |
) |
|
|
(1,405,659 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows From
Investing Activities: |
|
|
|
|
|
|
|
|
Investment in gold bullions |
|
|
- |
|
|
|
(450,216 |
) |
Purchase of
Fixed Assets |
|
|
- |
|
|
|
(79,921 |
) |
Net
Cash Used In Investing Activities |
|
|
- |
|
|
|
(530,137 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows From
Financing Activities: |
|
|
|
|
|
|
|
|
Repayment of notes payable - related
party |
|
|
(40,000 |
) |
|
|
- |
|
Proceeds from convertible note
payable, net of original issue discount |
|
|
2,990,000 |
|
|
|
3,670,000 |
|
Payment of debt offering costs |
|
|
(230,000 |
) |
|
|
- |
|
Principal payments on debt |
|
|
(45,000 |
) |
|
|
(35,000 |
) |
Proceeds from
warrant exercise |
|
|
739,864 |
|
|
|
177,558 |
|
Net
Cash Provided by Financing Activities |
|
|
3,414,864 |
|
|
|
3,812,558 |
|
|
|
|
|
|
|
|
|
|
Net Increase in
Cash |
|
|
1,969,271 |
|
|
|
1,876,762 |
|
|
|
|
|
|
|
|
|
|
Cash at Beginning of Period |
|
|
2,355,060 |
|
|
|
816,907 |
|
|
|
|
|
|
|
|
|
|
Cash at End of
Period |
|
$ |
4,324,331 |
|
|
$ |
2,693,669 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for
interest |
|
$ |
- |
|
|
$ |
- |
|
Cash paid for
taxes |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing
activities: |
|
|
|
|
|
|
|
|
Shares issued
in connection with cashless warrants exercise |
|
$ |
- |
|
|
$ |
292,533 |
|
Beneficial
conversion feature in connection with convertible debt |
|
$ |
- |
|
|
$ |
3,670,000 |
|
Adoption of
lease standard ASC 842 |
|
$ |
- |
|
|
$ |
115,390 |
|
Cancellation
and forgiveness of lease - related party |
|
$ |
- |
|
|
$ |
44,419 |
|
Cancellation
and forgiveness of lease |
|
$ |
- |
|
|
$ |
241,800 |
|
Shares issued
in connection with settlement of accounts payable |
|
$ |
- |
|
|
$ |
159,301 |
|
Shares issued
in connection with convertible note payable |
|
$ |
2,802,835 |
|
|
$ |
2,859,301 |
|
Kraig
Biocraft Laboratories, Inc.
Notes to Condensed Consolidated Financial Statements as of
September 30, 2022
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND
ORGANIZATION
(A)
Basis of Presentation
The
accompanying unaudited condensed financial statements have been
prepared in accordance with accounting principles generally
accepted in The United States of America and the rules and
regulations of the Securities and Exchange Commission for interim
financial information. Accordingly, they do not include all the
information necessary for a comprehensive presentation of financial
position and results of operations.
It is
management’s opinion, however that all material adjustments
(consisting of normal recurring adjustments) have been made which
are necessary for a fair financial statements presentation. The
results for the interim period are not necessarily indicative of
the results to be expected for the year.
On
July 15, 2022, the Company signed an agreement with Global Silk
Solutions Joint Stock Company (GSS). Under this agreement, GSS will
serve as a contract manufacturer for the Company’s recombinant
spider silk.
Kraig
Biocraft Laboratories, Inc. (the “Company”) was incorporated under
the laws of the State of Wyoming on April 25, 2006. The Company was
organized to develop high strength, protein based fiber, using
recombinant DNA technology, for commercial applications in the
textile and specialty fiber industries.
Kraig
Biocraft Laboratories, Inc. (the “Company”) was incorporated under
the laws of the State of Wyoming on April 25, 2006. The Company was
organized to develop high strength, protein based fiber, using
recombinant DNA technology, for commercial applications in the
textile and specialty fiber industries.
On
March 5, 2018, the Company issued a board resolution authorizing
investment in a Vietnamese subsidiary and appointing a
representative for the subsidiary.
On
April 24, 2018, the Company announced that it had received its
investment registration certificate for its new Vietnamese
subsidiary Prodigy Textiles Co., Ltd.
On
May 1, 2018, the Company announced that it had received its
enterprise registration certificate for its new Vietnamese
subsidiary Prodigy Textiles Co., Ltd
Foreign
Currency
The
assets and liabilities of Prodigy Textiles, Co., Ltd. (the
Company’s Vietnamese subsidiary) whose functional currency is the
Vietnamese Dong, are translated into US dollars at period-end
exchange rates prior to consolidation. Income and expense items are
translated at the average rates of exchange prevailing during the
period. The adjustments resulting from translating the Company’s
financial statements are reflected as a component of other
comprehensive (loss) income. Foreign currency transaction gains and
losses are recognized in net earnings based on differences between
foreign exchange rates on the transaction date and settlement
date.
Use
of Estimates
In
preparing financial statements in conformity with generally
accepted accounting principles, management is required to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and revenues
and expenses during the reported period. Actual results could
differ from those estimates.
Cash
For
the purposes of the cash flow statements, the Company considers all
highly liquid investments with original maturities of three months
or less at the time of purchase to be cash equivalents. There were
no cash equivalents as of September 30, 2022 or December 31,
2021.
Loss
Per Share
Basic
and diluted net loss per common share is computed based upon the
weighted average common shares outstanding as defined by the
Financial Accounting Standards Board (“FASB” Accounting Standards
Codification (“ASC”) No. 260, “Earnings per Share.” For September
30, 2022 and December 31, 2021, warrants were not included in the
computation of income/ (loss) per share because their inclusion is
anti-dilutive.
The
computation of basic and diluted loss per share for September 30,
2022 and 2021 excludes the common stock equivalents of the
following potentially dilutive securities because their inclusion
would be anti-dilutive:
SCHEDULE OF ANTIDILUTIVE SECURITIES OF EARNINGS PER
SHARE
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
|
|
|
|
|
Stock Warrants (Exercise price - $0.001-
$0.25/share) |
|
|
54,660,032 |
|
|
|
48,972,277 |
|
Stock Options (Exercise price - $0.1150/Share) |
|
|
26,802,500 |
|
|
|
26,802,500 |
|
Convertible Debt |
|
|
17,412,783 |
|
|
|
6,470,674 |
|
Convertible
Preferred Stock |
|
|
2 |
|
|
|
2 |
|
Total |
|
|
98,875,319 |
|
|
|
82,245,453 |
|
Research
and Development Costs
The
Company expenses all research and development costs as incurred for
which there is no alternative future use. These costs also include
the expensing of employee compensation and employee stock based
compensation.
Income
Taxes
The
Company accounts for income taxes under FASB Codification Topic
740-10-25 (“ASC 740-10-25”). Under ASC No. 740-10-25, deferred tax
assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. Under ASC No. 740-10-25, the
effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the
enactment date.
Stock-Based
Compensation
The
Company accounts for stock-based compensation for employees and
directors in accordance with ASC 718, Compensation (“ASC 718”). ASC
718 requires all share-based payments to employees, including
grants of employee stock options, to be recognized in the statement
of operations based on their fair values. Under the provisions of
ASC 718, stock-based compensation costs are measured at the grant
date, based on the fair value of the award, and are recognized as
expense over the employee’s requisite service period (generally the
vesting period of the equity grant). The fair value of the
Company’s common stock options are estimated using the Black
Scholes option-pricing model with the following assumptions:
expected volatility, dividend rate, risk free interest rate and the
expected life. The Company expenses stock-based compensation by
using the straight-line method. In accordance with ASC 718 and,
excess tax benefits realized from the exercise of stock-based
awards are classified as cash flows from operating activities. All
excess tax benefits and tax deficiencies (including tax benefits of
dividends on share-based payment awards) are recognized as income
tax expense or benefit in the condensed consolidated statements of
operations.
The
Company accounts for stock-based compensation awards issued to
non-employees for services, as prescribed by ASC 718-10, at either
the fair value of the services rendered or the instruments issued
in exchange for such services, whichever is more readily
determinable, using the measurement date guidelines enumerated in
ASU 2018-07.
Recent
Accounting Pronouncements
Changes
to accounting principles are established by the FASB in the form of
ASU’s to the FASB’s Codification. We consider the applicability and
impact of all ASU’s on our financial position, results of
operations, stockholders’ deficit, cash flows, or presentation
thereof. Management has evaluated all recent accounting
pronouncements as issued by the FASB in the form of Accounting
Standards Updates (“ASU”) through the date these financial
statements were available to be issued and found no recent
accounting pronouncements issued, but not yet effective accounting
pronouncements, when adopted, will have a material impact on the
financial statements of the Company.
In
September 2016, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) No. 2016-13, Measurement
of Credit Losses on Financial Instruments, which supersedes current
guidance by requiring recognition of credit losses when it is
probable that a loss has been incurred. The new standard requires
the establishment of an allowance for estimated credit losses on
financial assets including trade and other receivables at each
reporting date. The new standard will result in earlier recognition
of allowances for losses on trade and other receivables and other
contractual rights to receive cash. In November 2019, the FASB
issued ASU No. 2019-10, Financial Instruments – Credit Losses
(Topic 326), Derivatives and Hedging (Topic 815) and Leases (Topic
842), which extends the effective date of Topic 326 for certain
companies until fiscal years beginning after December 15, 2022. The
new standard will be effective for the Company in the first quarter
of fiscal year beginning January 1, 2023, and early adoption is
permitted. We adopted this pronouncement on January 1, 2021;
however, the adoption of this standard did not have a material
effect on the Company’s financial statements.
In
December 2019, the FASB issued ASU 2019-12, “Simplifying the
Accounting for Income Taxes.” This guidance, among other
provisions, eliminates certain exceptions to existing guidance
related to the approach for intraperiod tax allocation, the
methodology for calculating income taxes in an interim period and
the recognition of deferred tax liabilities for outside basis
differences. This guidance also requires an entity to reflect the
effect of an enacted change in tax laws or rates in its effective
income tax rate in the first interim period that includes the
enactment date of the new legislation, aligning the timing of
recognition of the effects from enacted tax law changes on the
effective income tax rate with the effects on deferred income tax
assets and liabilities. Under existing guidance, an entity
recognizes the effects of the enacted tax law change on the
effective income tax rate in the period that includes the effective
date of the tax law. ASU 2019-12 is effective for interim and
annual periods beginning after December 15, 2020, with early
adoption permitted. We adopted this pronouncement on January 1,
2021; however, the adoption of this standard did not have a
material effect on the Company’s financial statements. However,
based on the Company’s history of immaterial credit losses from
trade receivables, management does not expect that the adoption of
this standard will have a material effect on the Company’s
financial statements.
In
August 2020, FASB issued ASU 2020-06, Accounting for Convertible
Instruments and Contracts in an Entity; Own Equity (“ASU 2020-06”),
as part of its overall simplification initiative to reduce costs
and complexity of applying accounting standards while maintaining
or improving the usefulness of the information provided to users of
financial statements. Among other changes, the new guidance removes
from GAAP separation models for convertible debt that require the
convertible debt to be separated into a debt and equity component,
unless the conversion feature is required to be bifurcated and
accounted for as a derivative or the debt is issued at a
substantial premium. As a result, after adopting the guidance,
entities will no longer separately present such embedded conversion
features in equity and will instead account for the convertible
debt wholly as debt. The new guidance also requires use of the
“if-converted” method when calculating the dilutive impact of
convertible debt on earnings per share, which is consistent with
the Company’s current accounting treatment under the current
guidance. The guidance is effective for financial statements issued
for fiscal years beginning after December 15, 2021, and interim
periods within those fiscal years, with early adoption permitted,
but only at the beginning of the fiscal year. The Company adopted
the guidance under ASU 2020-06 on January 1, 2022. The adoption of
this guidance and had no material impact on the Company’s financial
statements.
Equipment
The
Company values property and equipment at cost and depreciates these
assets using the straight-line method over their expected useful
life.
In
accordance with FASB ASC No. 360, Property, Plant and
Equipment, the Company carries long-lived assets at the lower
of the carrying amount or fair value. Impairment is evaluated by
estimating future undiscounted cash flows expected to result from
the use of the asset and its eventual disposition. If the sum of
the expected undiscounted future cash flow is less than the
carrying amount of the assets, an impairment loss is recognized.
Fair value, for purposes of calculating impairment, is measured
based on estimated future cash flows, discounted at a market rate
of interest.
There
were no impairment losses recorded for the three and nine months
ended September 30, 2022 and 2021.
Fair
Value of Financial Instruments
We
hold certain financial assets, which are required to be measured at
fair value on a recurring basis in accordance with the Statement of
Financial Accounting Standard No. 157, “Fair Value
Measurements” (“ASC Topic 820-10”). ASC Topic 820-10
establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3
measurements). ASC Topic 820-10 defines fair value as the price
that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants on
the measurement date. Level 1 instruments include cash, account
receivable, prepaid expenses, inventory and account payable and
accrued liabilities. The carrying values are assumed to approximate
the fair value due to the short term nature of the
instrument.
The
three levels of the fair value hierarchy under ASC Topic 820-10 are
described below:
|
● |
Level
1 - Valuations based on quoted prices in active markets for
identical assets or liabilities that an entity has the ability to
access. We believe our carrying value of level 1 instruments
approximate their fair value at September 30, 2022 and
2021. |
|
|
|
|
● |
Level
2 - Valuations based on quoted prices for similar assets or
liabilities, quoted prices for identical assets or liabilities in
markets that are not active, or other inputs that are observable or
can be corroborated by observable data for substantially the full
term of the assets or liabilities. |
|
|
|
|
● |
Level
3 - Valuations based on inputs that are supported by little or no
market activity and that are significant to the fair value of the
assets or liabilities. We consider depleting assets, asset
retirement obligations and net profit interest liability to be
Level 3. We determine the fair value of Level 3 assets and
liabilities utilizing various inputs, including NYMEX price
quotations and contract terms. |
SCHEDULE OF FAIR VALUE OF
FINANCIAL INSTRUMENTS
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Level 1 – Investment in
Gold |
|
$ |
397,758 |
|
|
$ |
437,212 |
|
Level 2 |
|
$ |
- |
|
|
$ |
- |
|
Level 3 |
|
$ |
- |
|
|
$ |
- |
|
Total |
|
$ |
397,758 |
|
|
$ |
437,212 |
|
The
Board of Directors, who serves as the Custodian, is responsible for
the safekeeping of gold bullion owned by the Company.
Fair
value of the gold bullion held by the Company is based on that
day’s London Bullion Market Association (“LBMA”) Gold Price PM.
“LBMA Gold Price PM” is the price per fine troy ounce of gold,
stated in U.S. dollars, determined by ICE Benchmark Administration
(“IBA”) following an electronic auction consisting of one or more
30-second rounds starting at 3:00 p.m. (London time), on each day
that the London gold market is open for business and published
shortly thereafter.
The
following tables summarize activity in gold bullion for the quarter
ended September 30, 2022:
SCHEDULE OF GOLD IN
BULLION
Quarter Ended September 30, 2022 |
|
Ounces |
|
|
Cost |
|
|
Fair
Value |
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2021 |
|
|
239 |
|
|
$ |
1,884 |
|
|
$ |
437,212 |
|
Net change in
unrealized loss |
|
|
- |
|
|
|
- |
|
|
|
(39,454 |
) |
Ending balance |
|
|
239 |
|
|
$ |
1,884 |
|
|
$ |
397,758 |
|
Revenue
Recognition
Effective
January 1, 2018, the Company adopted ASC No. 606 — Revenue from
Contracts with Customers. Under ASC No. 606, the Company recognizes
revenue from the commercial sales of products, licensing agreements
and contracts by applying the following steps: (1) identify the
contract with a customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price; (4) allocate
the transaction price to each performance obligation in the
contract; and (5) recognize revenue when each performance
obligation is satisfied.
For
the three and nine months ended September 30, 2022 and 2021, the
Company recognized $0 and $0 respectively in revenue.
Concentration
of Credit Risk
The
Company at times has cash in banks in excess of FDIC insurance
limits. At September 30, 2022 and December 31, 2021, the Company
had approximately $3,750,272 and $2,092,420, respectively in excess
of FDIC insurance limits.
Original
Issue Discount
For
certain notes issued, the Company provides the debt holder with an
original issue discount. The original issue discount is recorded as
a debt discount, reducing the face amount of the note, and is
amortized to amortization of original issue discount in the
consolidated statements of operations over the life of the
debt.
Debt
Issue Cost
Debt
issuance cost paid to lenders, or third parties are recorded as
debt discounts and amortized to interest expense in the
consolidated statements of operations, over the life of the
underlying debt instrument.
NOTE
2 GOING CONCERN
As
reflected in the accompanying condensed unaudited financial
statements, the Company has a working capital deficiency of
$4,280,009 and stockholders’ deficiency of $3,786,099 and used
$1,445,593 of cash in operations for the nine months ended
September 30, 2022. This raises substantial doubt about its ability
to continue as a going concern. The ability of the Company to
continue as a going concern is dependent on the Company’s ability
to raise additional capital and implement its business plan. The
financial statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going
concern.
Management
believes that actions presently being taken to obtain additional
funding and implement its strategic plans provide the opportunity
for the Company to continue as a going concern.
NOTE
3 EQUIPMENT
At
September 30, 2022 and December 31, 2021, property and equipment,
net, is as follows:
SCHEDULE OF PROPERTY AND
EQUIPMENT
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Automobile |
|
$ |
41,805 |
|
|
$ |
41,805 |
|
Laboratory Equipment |
|
|
118,890 |
|
|
|
118,890 |
|
Office Equipment |
|
|
7,260 |
|
|
|
7,260 |
|
Leasehold Improvements |
|
|
82,739 |
|
|
|
82,739 |
|
Total Property and Equipment,
gross |
|
|
82,739 |
|
|
|
82,739 |
|
Less:
Accumulated Depreciation |
|
|
(161,188 |
) |
|
|
(139,751 |
) |
Total Property and Equipment, net |
|
$ |
89,506 |
|
|
$ |
110,943 |
|
Depreciation
expense for the three months ended September 30, 2022 and 2021, was
$6,716 and $5,858, respectively.
Depreciation
expense for the nine months ended September 30, 2022 and 2021, was
$21,437 and $19,304, respectively.
NOTE
4 - RIGHT TO USE ASSETS AND LEASE LIABILITITY
Since
September of 2015, we rent office space at 2723 South State Street,
Suite 150, Ann Arbor, Michigan 48104, which is our principal place
of business. We pay an annual rent of $2,508 for conference
facilities, mail, fax, and reception services located at our
principal place of business.
On
January 23, 2017 the Company signed an 8 year property lease with
the Company’s President for land in Texas where the Company grows
its mulberry. The Company pays a monthly rent of $960. Rent expense
– related party for the three months ended September 30, 2022 and
2021, was $0 and $3,683, respectively (See Note 9). On April 5,
2021, the Company ended this lease agreement with its President and
removed the associated ROU asset and lease liability of
$44,419.
On
September 5, 2019, we signed a two-year lease for a 5,000 square
foot property in Lansing, MI that commenced on October 1, 2019 and
ends on September 30, 2021, for its research and development
headquarters. We pay an annual rent of $42,000 for year one of the
lease and will pay $44,800 for year two of the lease. On April 16,
2021, the Company signed a two year amendment to this lease.
Commencing on July 1, 2021 and ending on September 30, 2022, the
Company will pay an annualized rent of $42,000. From October 1,
2022 through September 30, 2023, the Company will pay an annual
rent of $44,800. The Company recorded ROU asset of $79,862 and
lease liability of $79,862 in accordance with the adoption of the
new guidance.
On
May 9, 2019 the Company signed a 5 year property lease with the
Socialist Republic of Vietnam which consists of 4,560.57 square
meters of space, which it leases at a current rent of approximately
$45,150 per year one and two and with the 5% increase per year for
years three through five. On July 1, 2021, the Company ended this
lease agreement, and the company recovered the associated ROU asset
and lease liability of $241,800.
On
July 1, 2021, the Company signed a 5-year property lease with the
Socialist Republic of Vietnam which consists of 6,000 square meters
of space, which it leases at a current rent of approximately $8,645
per year.
Right
to use assets is summarized below:
SCHEDULE OF RIGHT USE OF
ASSETS
|
|
September 30,
2022 |
|
Right to use assets,
net |
|
|
41,517 |
|
Right to use
assets, net |
|
|
28,984 |
|
Total |
|
$ |
70,501 |
|
During
the nine months ended September 30, 2022, the Company recorded
$27,275 as lease expense to current period operations.
Lease
liability is summarized below:
SCHEDULE OF LEASE
LIABILITY
|
|
September 30,
2022 |
|
Operating lease liability,
net |
|
|
42,916 |
|
Operating lease
liability, net |
|
|
28,984 |
|
Total |
|
|
71,900 |
|
Less: short
term portion |
|
|
(49,479 |
) |
Long term position |
|
$ |
22,421 |
|
Lease
expense for the nine months ended September 30, 2022 was comprised
of the following:
SCHEDULE OF LEASE EXPENSES
|
|
|
|
|
Operating lease
expense |
|
$ |
32,549 |
|
Operating lease expense |
|
$ |
5,763 |
|
NOTE
5 ACCRUED INTEREST – RELATED PARTY
On
June 6, 2016, the Company received a $50,000 loan from our
principal stockholder. Subsequently on December 1, 2017, the
Company received an additional $30,000 loan from the same
stockholder. On January 8, 2018 and March 31, 2018, the Company
received an additional loan of $100,000 and $15,000, respectively.
The Company received additional loan funds from the same
stockholder as follows: $20,000 on April 26, 2018; $15,000 on June
21, 2018; $15,000 on June 29, 2018; $20,000 on July 5, 2018;
$26,000 on October 1, 2018; $11,000 on October 12, 2018; $20,000 on
December 21, 2018; $3,000 on January 4, 2019; $30,000 on January
17, 2019; $30,000 on February 1, 2019; $20,000 on February 15,
2019; $20,000 on March 1, 2019; $17,000 on January 4, 2019,
$100,000 on November 20, 2019, $100,000 on December 18, 2019,
$100,000 on January 24, 2020, $100,000 on February 19, 2020
$100,000 on March 9, 2020, $100,000 on April 8, 2020, $150,000 on
June 3, 2020, $100,000 on July 16, 2020, $100,000 on August 12,
2020,$100,000 on September 10, 2020, $30,000 on October 19, 2020,
$30,000 on November 4, 2020, $35,000 on November 17, 2020 and
$70,000 on December 1, 2020. Pursuant to the terms of the loan, the
advances bear an interest at 3%, is unsecured, and due on
demand.
On
January 26, 2022, the Company repaid $40,000 of the outstanding
loan to its principal stockholder.
Total
loan payable to principal stockholder for as of September 30, 2022
is $1,617,000.
Total
loan payable to this principal stockholder as of December 31, 2021
is $1,657,000.
During
the nine months ended September 30, 2022, the Company recorded
$60,472 as an in-kind contribution of interest related to the loan
and recorded accrued interest payable of $40,962.
During
the nine months ended September 30, 2021, the Company recorded
$61,968 as an in-kind contribution of interest related to the loan
and recorded accrued interest payable of $40,138.
NOTE
6 NOTE PAYABLE
On
March 1, 2019, the Company entered into an unsecured promissory
note with Notre Dame - an unrelated party in the amount of $265,244
in exchange for outstanding account payable due to the debtor.
Pursuant to the terms of the note, the note bears 10% interest per
year from the date of default until the date the loan is paid in
full. The term of the loan is twenty-four months. The loan
repayment commenced immediately over a twenty-four month period
according to the following table. During the nine months ended
September 30, 2022, the Company paid $45,000 of the loan balance
(See Note 8 (A)):
1.
$1,000 per month for the first nine months;
2.
$2,000 per month for the months seven and eight;
3.
$5,000 per month for months nine through twenty-three;
and,
4.
Final payment of all remaining balance, in the amount of $180,224
in month 24.
On
July 8, 2021, the Company entered into an amendment to the March 1,
2019 agreement. As of the date of the amendment, the remaining
outstanding balance is $180,244. The loan repayment commenced
immediately following the amendment and will extend over a
fourteen-month period with the following terms:
1. |
$5,000
per month for months one through thirteen. |
2. |
Final
payment of the remaining balance in the amount of $115,244 split
into two equal payments, of which $57,622 to be paid in month
fourteen and $57,622 paid in month twenty. |
NOTE
7 CONVERTIBLE NOTES
The
Company issued a $1,000,000, thirteen-month (13), unsecured,
convertible note on December 11, 2020, which is due January 11,
2022. The convertible note bears interest at 10%, with a 5%
original issue discount ($50,000), resulting in net proceeds of
$950,000. The note contains a discount to market feature, whereby,
the lender can purchase stock at 90% of the lowest trading price
for a period of ten (10) days preceding the conversion
date.
Additionally,
the Company issued 3,125,000 five-year (5) warrants. The warrants
had a fair value of $2,599,066, based upon using a black-scholes
option pricing model with the following inputs:
SCHEDULE OF FAIR VALUE
WARRANTS
Stock Price |
|
$ |
0.14 |
|
Exercise price |
|
$ |
0.16 |
|
Expected term (in years) |
|
|
5 |
|
Expected volatility |
|
|
60.64 |
% |
Annual rate of quarterly
dividends |
|
|
0 |
% |
Risk free interest rate |
|
|
0.10 |
% |
The
Company has determined that ASC 815 does not apply since the
Company has unlimited authorized shares, which in turn satisfies
the requirement of having sufficient authorized shares available to
settle any potential instruments that may require physical
net-share settlement.
Pursuant
to ASC 470, the Company will record a beneficial conversion feature
(“BCF”) based upon the relative fair value of the conversion
feature within the convertible note and the related warrants. The
BCF cannot exceed the face amount of the note, therefore, the
discount for this note is $1,000,000, and was recorded on the
commitment date. The discount is amortized to amortization of debt
discount over the life of the underlying convertible
note.
The
Company also paid $86,000 as a debt issuance cost to a placement
agent for services rendered. These costs are considered to be a
component of the total debt discount.
On
March 25, 2021, the Company entered into one year, unsecured,
convertible note in the aggregate principal amount of $4,000,000
for which the first convertible debenture for $500,000, a one year,
unsecured, convertible note on March 25, 2021, which is due March
25, 2022. The convertible note bears interest at 10%. The note
contains a discount to market feature, whereby, the lender can
purchase stock at 80% of the lowest trading price for a period of
ten (10) days preceding the conversion date. The second convertible
debenture of $500,000 was issued on April 6, 2021 and the third
convertible debenture of $3,000,000 was issued on April 22,
2021.
Additionally,
the Company issued 8,000,000 five-year (5) warrants. The warrants
had a fair value of $3,359,716, based upon using a black-scholes
option pricing model with the following inputs:
Stock Price |
|
$ |
0.15 |
|
Exercise price |
|
$ |
0.25 |
|
Expected term (in years) |
|
|
5 |
|
Expected volatility |
|
|
100.76 |
% |
Annual rate of quarterly
dividends |
|
|
0 |
% |
Risk free interest rate |
|
|
0.07 |
% |
The
Company has determined that ASC 815 does not apply since the
Company has unlimited authorized shares, which in turn satisfies
the requirement of having sufficient authorized shares available to
settle any potential instruments that may require physical
net-share settlement.
Pursuant
to ASC 470, the Company will record a beneficial conversion feature
(“BCF”) based upon the relative fair value of the conversion
feature within the convertible note and the related warrants. The
BCF cannot exceed the face amount of the note, therefore, the
discount for this note is $3,670,000, and was recorded on the
commitment date. The discount is amortized to amortization of debt
discount over the life of the underlying convertible
note.
The
Company also paid $330,000 as a debt issuance cost to a placement
agent for services rendered. These costs are a component of the
total debt discount.
On
January 21, 2022, the Company issued 3,935,417 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $2,260 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
On
January 31, 2022, the Company issued 4,569,059 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $42,877 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
On
February 16, 2022, the Company issued 3,924,443 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $1,164 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
As of
September 30, 2022, the above two notes were fully converted, with
the no remaining balance due.
The
Company issued a $1,500,000, thirteen-month (13), unsecured,
convertible note on January 18, 2022, which is due February 18,
2023. The convertible note bears interest at 10%, with a original
issue discount ($10,000), resulting in net proceeds of $1,490,000.
The note contains a discount to market feature, whereby, the lender
can purchase stock at 85% of the lowest trading price for a period
of ten (10) days preceding the conversion date.
Additionally,
the Company issued 12,000,000 five-year (5) warrants with an
exercise price of $0.12 per share, and 4,285,714 warrants with an
exercise price of $0.14 per share during the three months ended
September 30, 2022. The warrants had a fair value of $1,071,437,
based upon using a black-scholes option pricing model with the
following inputs:
Stock Price |
|
$ |
0.08 |
|
Exercise price |
|
$ |
0.12 |
|
Exercise price |
|
$ |
0.14 |
|
Expected term (in years) |
|
|
5 |
|
Expected volatility |
|
|
124.10 |
% |
Annual rate of quarterly
dividends |
|
|
0 |
% |
Risk free interest rate |
|
|
0.58 |
% |
The
Company has determined that ASC 815 does not apply since the
Company has unlimited authorized shares, which in turn satisfies
the requirement of having sufficient authorized shares available to
settle any potential instruments that may require physical
net-share settlement.
In
connection with $1,500,000 in note issued, the Company issued
16,785,714 warrants, which are accounted for as debt issue costs,
having a fair value of $625,003. The debt issue costs is amortized
over the life of the underlying convertible note.
The
Company also paid $115,000 as a debt issuance cost to a placement
agent for services rendered. These costs are considered to be a
component of the total debt discount.
On
April 14, 2022, the Company issued 2,358,380 shares of Common Stock
in exchange for conversion of $150,000 of principle balance on a
convertible debenture and $1,644 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
April 29, 2022, the Company issued 4,272,417 shares of Common Stock
in exchange for conversion of $250,000 of principle balance on a
convertible debenture and $5,918 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
May 17, 2022, the Company issued 3,628,325 shares of Common Stock
in exchange for conversion of $200,000 of principle balance on a
convertible debenture and $5,726 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 6, 2022, the Company issued 3,549,793 shares of Common Stock
in exchange for conversion of $200,000 of principle balance on a
convertible debenture and $5,178 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 14, 2022, the Company issued 2,902,922 shares of Common Stock
in exchange for conversion of $100,000 of principle balance on a
convertible debenture and $60,822 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 21, 2022, the Company issued 3,393,979 shares of Common Stock
in exchange for conversion of $150,000 of principle balance on a
convertible debenture and $3,068 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 30, 2022, the Company issued 3,401,877 shares of Common Stock
in exchange for conversion of $150,000 of principle balance on a
convertible debenture and $3,425 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
July 19, 2022, the Company issued 4,364,987 shares of Common Stock
in exchange for conversion of $200,000 of principle balance on a
convertible debenture and $6,027 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
August 18, 2022, the Company issued 4,325,913 shares of Common
Stock in exchange for conversion of $200,000 of principle balance
on a convertible debenture and $7,644 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
On
September 8, 2022, the Company issued 3,396,898 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $4,219 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
On
September 26, 2022, the Company issued 3,605,259 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $2,863 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
The
Company issued a $1,500,000, thirteen-month (13), unsecured,
convertible note on April 11, 2022, which is due May 11, 2023. The
convertible note bears interest at 10%. The note contains a
discount to market feature, whereby, the lender can purchase stock
at 85% of the lowest trading price for a period of ten (10) days
preceding the conversion date.
The
Company also paid $115,000 as a debt issuance cost to a placement
agent for services rendered. These costs are considered to be a
component of the total debt discount.
The
following represents a summary of the Company’s convertible debt at
September 30, 2022:
SUMMARY OF CONVERTIBLE
DEBT
Convertible Note Payable
|
|
Amounts |
|
|
In-Default |
|
Balance – December 31, 2021 |
|
$ |
503,423 |
|
|
$ |
- |
|
Proceeds – net |
|
|
3,000,000 |
|
|
|
- |
|
Debt discount and issue costs
recorded |
|
|
(865,000 |
) |
|
|
- |
|
Conversion of debt into common
shares |
|
|
(2,650,000 |
) |
|
|
|
|
Amortization of
debt discount |
|
|
712,977 |
|
|
|
- |
|
Balance – September 30, 2022 |
|
$ |
701,400 |
|
|
$ |
- |
|
Accrued Interest Payable
|
|
Amounts |
|
|
In-Default |
|
Balance – December 31, 2021 |
|
$ |
31,657 |
|
|
$ |
- |
|
Interest Expense September 30, 2022 |
|
|
236,151 |
|
|
|
- |
|
Interest
conversion into common shares |
|
|
(183,740 |
) |
|
|
|
|
Balance – September 30, 2022 |
|
$ |
84,068 |
|
|
$ |
- |
|
NOTE
8 STOCKHOLDERS’ DEFICIT
(A)
Common Stock Issued for Cash
On
March 9, 2019, the Company entered into a purchase agreement with
one investor (the “Purchase Agreement”). Pursuant to the Purchase
Agreement, the Company issued the investor 14,797,278 Units at a
purchase price of $0.06758 per Unit, for total gross proceeds to
the Company of $1,000,000. The Units consist of 14,797,278 shares
of the Company’s Class A Common Stock (the “Common Stock”) and two
warrants (the “Warrants”): (i) one warrant entitles the investor to
purchase up to 14,797,278 shares of Common Stock at an exercise
price of $0.06 per share (the “6 Cent Warrants”) and (ii) one
warrant entitles the investor to purchase up to 7,398,639 shares of
Common Stock at an exercise price of $0.08 per share (the “8 Cent
Warrant”). The Warrants shall be exercisable at any time from the
issuance date until the following expiration dates:
● |
½ of
all $0.06 Warrants shall expire on March 8, 2021; |
● |
½ of
all $0.06 Warrants shall expire on March 8, 2022; |
● |
½ of
all $0.08 Warrants shall expire on March 8, 2022; and, |
● |
½ of
all $0.08 Warrants shall expire on March 8, 2023. |
On
March 2, 2021, the Company determined to amend and extend the
expiration of the warrants expiring on March 8, 2021 as
follows:
|
● |
1,479,728
shares of all $0.06 Warrants shall expire on March 8,
2021. |
|
● |
1,479,728
shares of all $0.06 Warrants shall expire on May 8,
2021 |
|
● |
1,479,728
shares of all $0.06 Warrants shall expire on July 8, 2021. On June
24, 2021, the Company determined to amend and extend the expiration
of warrants expiring on July 8, 2021, to December 8,
2021. |
|
● |
1,479,728
shares of all $0.06 Warrants shall expire on September 8, 2021. As
of December 31, 2021, the warrants have expired. |
|
● |
1,479,727
shares of all $0.06 Warrants shall expire on November 8, 2021. As
of December 31, 2021, the warrants have expired. |
On
February 15, 2022, the Company issued 7,398,639 shares of Common
stock in connection with the exercise of 7,398,639 warrants for
$443,918 (See Note 8 (B)).
On
February 15, 2022, the Company issued 3,699,320 shares of Common
stock in connection with the exercise of 3,699,320 warrants for
$295,946 (See Note 8 (B)).
(B)
Common Stock Warrants and Options
On
February 15, 2022, the Company issued 7,398,639 shares of Common
stock in connection with the exercise of 7,398,639 warrants for
$443,918 (See Note 8 (C)).
On
February 15, 2022, the Company issued 3,699,320 shares of Common
stock in connection with the exercise of 3,699,320 warrants for
$295,946 (See Note 8 (C)).
On
April 11, 2022, the Company extended the expiration date of the
warrant issued on May 28, 2015 to May 27, 2025. No additional
expense was recorded due to rate difference being de
minimis.
On
January 25, 2021, the Company issued a 7-year option to purchase
2,500,000 shares of common stock at an exercise price of $0.134 per
share to a related party for services rendered. The options had a
fair value of $310,165, based upon the Black-Scholes option-pricing
model on the date of grant. Options vest 33.3% on the year one
anniversary of the grant date, 33.3% will vest on the second
anniversary, and 33.3% will vest on the third year anniversary as
long as the employee remains with the Company at the end of each
successive year for three years. Options will be exercisable on
January 25, 2021, and for a period of 7 years expiring on January
25, 2028. During the nine months ended September 30, 2022 the
Company recorded $74,994 as an expense for options
issued.
SCHEDULE OF OPTION
ASSUMPTION
Expected dividends |
|
|
0 |
% |
Expected volatility |
|
|
133.22 |
% |
Expected term |
|
|
7
years |
|
Risk free interest rate |
|
|
1.46 |
% |
Expected forfeitures |
|
|
0 |
% |
On
February 19, 2020 the Company issued a 10-year option to purchase
6,000,000 shares of common stock at an exercise price of $0.115 per
share to a related party for services rendered. The options had a
fair value of $626,047, based upon the Black-Scholes option-pricing
model on the date of grant and 2,000,000 options are fully vested
on the date granted and 1,000,000 options vest at the end of each
successive year for four years. Options will be exercisable on
February 19, 2021, and for a period of 10 years expiring on
February 19, 2030. During the nine months ended September 30, 2022,
the Company recorded $77,988 as an expense for options
issued.
Expected dividends |
|
|
0 |
% |
Expected volatility |
|
|
125.19 |
% |
Expected term |
|
|
3
years |
|
Risk free interest rate |
|
|
1.50 |
% |
Expected forfeitures |
|
|
0 |
% |
On
February 19, 2020 the Company issued a 7-year option to purchase
1,340,000 shares of common stock at an exercise price of $0.115 per
share to employees for services rendered. The options had a fair
value of $133,063, based upon the Black-Scholes option-pricing
model on the date of grant and 268,000 options are fully vested on
the date granted and the remaining option vest equally over the
remaining 4 years at the end of each successive year. Options will
be exercisable on February 19, 2021, and for a period of 6 years
expiring on February 19, 2027. During the nine months ended
September 30, 2022, the Company recorded $23,787 as an expense for
options issued
Expected dividends |
|
|
0 |
% |
Expected volatility |
|
|
125.19 |
% |
Expected term |
|
|
6
years |
|
Risk free interest rate |
|
|
1.46 |
% |
Expected forfeitures |
|
|
0 |
% |
SCHEDULE OF WARRANTS
ACTIVITY
|
|
Number of
Warrants
|
|
|
Weighted Average Exercise Price |
|
|
Weighted
Average
Remaining
Contractual
Life
(in
Years)
|
|
Balance, December 31, 2021 |
|
|
48,972,279 |
|
|
|
- |
|
|
|
2.64 |
|
Granted |
|
|
16,785,714 |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(11,097,959 |
) |
|
|
- |
|
|
|
- |
|
Cancelled/Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance, September 30, 2022 |
|
|
54,660,032 |
|
|
|
- |
|
|
|
3.40 |
|
Intrinsic Value |
|
$ |
564,000 |
|
|
|
|
|
|
|
|
|
For
the nine months ended September 30, 2022, the following warrants
were outstanding:
SCHEDULE OF WARRANTS
OUTSTANDING
Exercise
Price
Warrants
Outstanding |
|
|
Warrants
Exercisable |
|
|
Weighted
Average
Remaining
Contractual Life |
|
|
Aggregate
Intrinsic Value |
|
$ |
0.001 |
|
|
|
11,000,000 |
|
|
|
3.68 |
|
|
$ |
541,000 |
|
$ |
0.056 |
|
|
|
1,000,000 |
|
|
|
2.77 |
|
|
$ |
23,000 |
|
$ |
0.04 |
|
|
|
2,300,000 |
|
|
|
4.01 |
|
|
$ |
- |
|
$ |
0.08 |
|
|
|
3,699,320 |
|
|
|
0.43 |
|
|
$ |
- |
|
$ |
0.2299 |
|
|
|
8,250,000 |
|
|
|
2.46 |
|
|
$ |
- |
|
$ |
0.16 |
|
|
|
3,125,000 |
|
|
|
3.20 |
|
|
$ |
- |
|
$ |
0.25 |
|
|
|
8,000,000 |
|
|
|
3.48 |
|
|
$ |
- |
|
$ |
0.1160 |
|
|
|
500,000 |
|
|
|
2.77 |
|
|
$ |
- |
|
$ |
0.12 |
|
|
|
12,500,000 |
|
|
|
4.30 |
|
|
$ |
- |
|
$ |
0.14 |
|
|
|
4,285,714 |
|
|
|
4.30 |
|
|
$ |
- |
|
For
the year ended December 31, 2021, the following warrants were
outstanding:
Exercise
Price
Warrants
Outstanding |
|
|
Warrants
Exercisable |
|
|
Weighted
Average
Remaining
Contractual Life |
|
|
Aggregate
Intrinsic Value |
|
$ |
0.001 |
|
|
|
11,000,000 |
|
|
|
3.07 |
|
|
$ |
913,900 |
|
$ |
0.056 |
|
|
|
1,000,000 |
|
|
|
3.52 |
|
|
$ |
27,900 |
|
$ |
0.04 |
|
|
|
2,300,000 |
|
|
|
4.75 |
|
|
$ |
100,970 |
|
$ |
0.06 |
|
|
|
7,398,639 |
|
|
|
0.18 |
|
|
$ |
176,827 |
|
$ |
0.08 |
|
|
|
3,699,320 |
|
|
|
0.18 |
|
|
$ |
14,427 |
|
$ |
0.08 |
|
|
|
3,699,320 |
|
|
|
1.18 |
|
|
$ |
14,427 |
|
$ |
0.2299 |
|
|
|
8,250,000 |
|
|
|
3.21 |
|
|
$ |
- |
|
$ |
0.16 |
|
|
|
3,125,000 |
|
|
|
4.95 |
|
|
$ |
- |
|
$ |
0.25 |
|
|
|
8,000,000 |
|
|
|
4.23 |
|
|
$ |
- |
|
$ |
0.1160 |
|
|
|
500,000 |
|
|
|
3.52 |
|
|
$ |
- |
|
For
the nine months ended September 30, 2022, the following options
were outstanding:
SCHEDULE OF OPTIONS
OUTSTANDING
|
|
|
|
|
|
|
|
|
Weighted
Average |
|
Exercise |
|
|
Options |
|
|
Options |
|
|
Remaining |
|
Price |
|
|
Outstanding |
|
|
Exercisable |
|
|
Contractual
Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.115 |
|
|
|
- |
|
|
|
26,802,500 |
|
|
|
18.37 |
|
For
the year ended December 31, 2021, the following options were
outstanding:
|
|
|
|
|
|
|
|
|
Weighted
Average |
|
Exercise |
|
|
Options |
|
|
Options |
|
|
Remaining |
|
Price |
|
|
Outstanding |
|
|
Exercisable |
|
|
Contractual
Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.115 |
|
|
|
- |
|
|
|
26,802,500 |
|
|
|
19.11 |
|
(D)
Amendment to Articles of Incorporation
On
February 16, 2009, the Company amended its articles of
incorporation to amend the number and class of shares the Company
is authorized to issue as follows:
● |
Common
stock Class A, unlimited number of shares authorized, no par
value |
● |
Common
stock Class B, unlimited number of shares authorized, no par
value |
● |
Preferred
stock, unlimited number of shares authorized, no par
value |
Effective
December 17, 2013, the Company amended its articles of
incorporation to designate a Series A no par value preferred stock.
Two shares of Series A Preferred stock have been
authorized.
(E)
Common Stock Issued for Debt
On
September 26, 2022, the Company issued 3,605,259 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $2,863 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
On
September 8, 2022, the Company issued 3,396,898 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $4,219 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion.
On
August 18, 2022, the Company issued 4,325,913 shares of Common
Stock in exchange for conversion of $200,000 of principle balance
on a convertible debenture and $7,644 of accrued interest.
Accordingly, no gain or loss was recognized upon debt
conversion
On
July 19, 2022, the Company issued 4,364,987 shares of Common Stock
in exchange for conversion of $200,000 of principle balance on a
convertible debenture and $6,027 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 30, 2022, the Company issued 3,401,877 shares of Common Stock
in exchange for conversion of $150,000 of principle balance on a
convertible debenture and $3,425 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 21, 2022, the Company issued 3,393,979 shares of Common Stock
in exchange for conversion of $150,000 of principle balance on a
convertible debenture and $3,068 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 14, 2022, the Company issued 2,902,922 shares of Common Stock
in exchange for conversion of $100,000 of principle balance on a
convertible debenture and $60,822 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
June 6, 2022, the Company issued 3,549,793 shares of Common Stock
in exchange for conversion of $200,000 of principle balance on a
convertible debenture and $5,178 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
May 17, 2022, the Company issued 3,628,325 shares of Common Stock
in exchange for conversion of $200,000 of principle balance on a
convertible debenture and $5,726 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
April 14, 2022, the Company issued 2,358,380 shares of Common Stock
in exchange for conversion of $150,000 of principle balance on a
convertible debenture and $1,644 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
April 29, 2022, the Company issued 4,272,417 shares of Common Stock
in exchange for conversion of $250,000 of principle balance on a
convertible debenture and $5,918 of accrued interest. Accordingly,
no gain or loss was recognized upon debt conversion.
On
February 16, 2022, the Company issued 3,924,443 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $1,164 of accrued
interest.
On
January 21, 2022, the Company issued 3,935,417 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $2,260 of accrued
interest.
On
January 31, 2022, the Company issued 4,569,059 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $42,877 of accrued
interest.
NOTE
9 COMMITMENTS AND CONTINGENCIES
On
November 10, 2010, the Company entered into an employment agreement
with its CEO, effective January 1, 2011 through the December 31,
2015. The term of the agreement is a five year period at an annual
salary of $210,000. There is a 6% annual increase. For the year
ending December 31, 2015, the annual salary was $281,027. The
employee is also to receive a 20% bonus based on the annual based
salary. Any stock, stock options bonuses have to be approved by the
board of directors. On January 1, 2016 the agreement was renewed
with the same terms for another 5 years with an annual salary of
$297,889 for the year ended December 31, 2016. On January 1, 2017,
the agreement renewed with the same terms for another 5 years, but
with an annual salary of $315,764 for the year ended December 31,
2017. On January 1, 2019 the agreement renewed again with the same
terms for another 5 years. On January 1, 2022 the agreement renewed
again with the same terms, but with an annual salary of $422,561
for the year ended December 31, 2022. As of September 30, 2022 and
2021, the accrued salary balance is $2,991,639 and $2,991,191,
respectively (See Note 10).
On
January 20, 2015, the board of directors appointed Mr. Jonathan R.
Rice as our Chief Operating Officer. Mr. Rice’s employment
agreement has a term of one year and can be terminated by either
the Company or Mr. Rice at any time. Under the employment
agreement, Mr. Rice is entitled to an annual cash compensation of
$120,000, which includes salary, health insurance, 401K retirement
plan contributions, etc. The Company also agreed to reimburse Mr.
Rice for his past educational expenses of approximately $11,000. In
addition, Mr. Rice was issued a three-year warrant to purchase
2,000,000 shares of common stock of the Company at an exercise
price of $0.001 per share (the “January 2015 Warrant”) pursuant to
the employment agreement. Additionally, on May 28, 2015, the
Company issued a three-year warrant to purchase 3,000,000 shares of
common stock of the Company at an exercise price of $0.001 per
share (the “May 2015 Warrant”) to Mr. Rice. The May 2015 warrant
fully vested on October 28, 2016 and will expire on May 28, 2022.
For the year ended December 31, 2015, the Company recorded $121,448
for the warrants issued to Mr. Rice. On January 14, 2016, the
Company signed a new employment agreement with Mr. Rice. The
employment agreement has a term of one year and can be terminated
by either the Company or Mr. Rice at any time. Under the employment
agreement, Mr. Rice is entitled to annual cash compensation of
$140,000, which includes salary, health insurance, 401K retirement
plan contributions, etc. In addition, Mr. Rice was issued a
three-year warrant to purchase 6,000,000 shares of common stock of
the Company at an exercise price of $0.001 per share pursuant to
the employment agreement (the “May 2016 Warrant”). The May 2016
warrant fully vested on February 20, 2017 and will expire on May
20, 2026. On January 9, 2018, the Company extended the expiration
date of the January 2015 warrant from January 19, 2018 to January
31, 2020, and on January 10, 2020 the Company extended the
expiration date of the January 2015 warrant to January 10, 2025 and
on March 15, 2018, the Company signed an extension of its at-will
employment agreement with its COO, extending the term to January
31, 2019. On March 25, 2019, the Company signed an extension of its
at-will employment agreement with its COO, extending the term to
January 1, 2020. On March 5, 2021, the Company signed an extension
of its at-will employment agreement with its COO, extending the
term to January 1, 2022. On February 25, 2022, the Company signed
an extension of its at-will employment agreement with its COO,
extending the term to January 1, 2023. On August 8, 2019, Mr. Rice
was issued a set of three five-year warrants to purchase a total of
6,000,000 shares of common stock of the Company at an exercise
price of $0.2299 per share pursuant to the employment agreement. On
April 26, 2019, the Company signed an agreement to increase Mr.
Rice’s base salary by $20,000 per year and issue a one-time $20,000
bonus. Additionally, on August 15, 2019, the Company signed an
agreement to increase Mr. Rice’s base salary by an additional
$20,000 per year.
As of
September 30, 2022 and December 31, 2021, the Company owes $6,924
and $3,195, respectively, to Mr. Rice for payroll
payable.
On
July 3, 2019, the board of directors appointed Mr. Kenneth Le as
the Company’s Director of Government relations and President of
Prodigy Textiles. Mr. Le’s employment agreement has a term of one
year and can be terminated by either the Company or Mr. Rice at any
time. Under the employment agreement, Mr. Le is entitled to annual
cash compensation of $60,000. In addition, Mr. Le was issued two
three-year warrants to purchase 2,000,000 shares of common stock of
the Company at an exercise price of $0.2299 per share. As of
September 30, 2022 and December 31, 2021, the accrued salary
balance is $2,308 and $1,065, respectively.
(A)
License Agreement
On
May 8, 2006, the Company entered into a license agreement. Pursuant
to the terms of the agreement, the Company paid a non- refundable
license fee of $10,000. The Company will pay a license maintenance
fee of $10,000 on the one year anniversary of this agreement and
each year thereafter. The Company will pay an annual research fee
of $13,700 with first payment due January 2007, then on each
subsequent anniversary of the effective date commencing May 4,
2007. The annual research fees are accrued by the Company for
future payment. Pursuant to the terms of the agreement the Company
may be required to pay additional fees aggregating up to a maximum
of $10,000 a year for patent maintenance and prosecution relating
to the licensed intellectual property.
On
October 28, 2011, the Company entered into a license agreement with
the University of Notre Dame. Under the agreement, the Company
received exclusive and non-exclusive rights to certain spider silk
technologies including commercial rights with the right to
sublicense such intellectual property. In consideration of the
licenses granted under the agreement, the Company agreed to issue
to the University of Notre Dame 2,200,000 shares of its common
stock and to pay a royalty of 2% of net sales. The license
agreement has a term of 20 years which can be extended on an annual
basis after that. It can be terminated by the University of Notre
Dame if the Company defaults on its obligations under the agreement
and fails to cure such default within 90 days of a written notice
by the university. The Company can terminate the agreement upon a
90 day written notice subject to payment of a termination fee of
$5,000 if the termination takes place within 2 years after its
effectiveness, $10,000 if the termination takes place within 4
years after its effectiveness and $20,000 if the Agreement is
terminated after 4 years. On May 5, 2017, the Company signed an
addendum to that agreement relating to tangible property and
project intellectual property. On March 1, 2019, the Company singed
an addendum to that agreement. The Company entered into a separate
loan agreement and promissory noted dated March 1, 2019 as a
payment for expenses paid by the University prior to January 31,
2019 totaling $265,244 and issued 4,025,652 shares of Class A
common stock with a fair value of $281,659 as payment of certain
debt. In the event of default the license agreement will be
terminated. During the nine months ended September 30, 2022, the
Company paid $45,000 of the balance (See Notes 6).
On
December 26, 2006, the Company entered into an addendum to the
intellectual property transfer agreement with Mr. Thompson, its
CEO. In accordance with FASB ASC No 480, Distinguishing
Liabilities from Equity, the Company determined that the
present value of the payment of $120,000 that was due on December
26, 2007. As of September 30, 2022 and December 31, 2021, the
outstanding balance is $65,292. For the nine months ended September
30, 2022, the Company recorded $1,472 in interest expensed and
related accrued interest payable.
(B)
Operating Lease Agreements
Since
September of 2015, we rent office space at 2723 South State Street,
Suite 150, Ann Arbor, Michigan 48104, which is our principal place
of business. We pay an annual rent of $2,508 for conference
facilities, mail, fax, and reception services located at our
principal place of business.
On
May 9, 2019, the Company signed a 5 year property lease with the
Socialist Republic of Vietnam which consists of 4,560.57 square
meters of space, which it leases at a current rent of approximately
$45,150 per year one and two and with the 5% increase per year for
years three through five. On July 1, 2021, the Company ended this
lease agreement and entered into a new agreement effective July 1,
2021.
On
July 1, 2021, the Company signed a 5 year property lease with the
Socialist Republic of Vietnam which consists of 6,000 square meters
of space, which it leases at a current rent of approximately $8,645
per year.
On
January 23, 2017 the Company signed an 8 year property lease with
the Company’s President for land in Texas where the Company grows
its mulberry. The Company pays a monthly rent of $960. Rent expense
– related party for the years ended December 31, 2021 and 2020, was
$3,683 and $6,263, respectively (See Note 10). On April 5, 2021,
the Company ended this lease agreement with its
President.
On
September 13, 2017, the Company signed a new two year lease with a
2 year option commencing on October 1, 2017 and ending on September
31, 2019. The Company paid an annual rent of $39,200 for the year
one of lease and $42,000 for the year two of lease for office and
manufacturing space. On September 5, 2019, the Company signed a new
two-year lease for this 5,000 square foot property in Lansing, MI
that commenced on October 1, 2019 and ends on September 30, 2021,
for its research and development headquarters. The Company pays an
annual rent of $42,000 for year one of the lease and $44,800 for
year two of the lease. On April 16, 2021, the Company signed a two
year amendment to this lease. Commencing on July 1, 2021 and ending
on September 30, 2022, the Company will pay an annualized rent of
$42,000. From October 1, 2022 through September 30, 2023, the
Company will pay an annual rent of $44,800.
NOTE
10 RELATED PARTY TRANSACTIONS
On
December 26, 2006, the Company entered into an addendum to the
intellectual property transfer agreement with Mr. Thompson, its
CEO. Pursuant to the addendum, the Company agreed to issue either
200,000 preferred shares with the following preferences; no
dividends and voting rights equal to 100 common shares per share of
preferred stock or the payment of $120,000, the officer agreed to
terminate the royalty payments due under the agreement and give
title to the exclusive license for the non-protective apparel use
of the intellectual property to the Company. On the date of the
agreement, the Company did not have any preferred stock authorized
with the required preferences. In accordance with FASB ASC No. 480,
Distinguishing Liabilities from Equity, the Company
determined that the present value of the payment of $120,000 that
was due on December 26, 2007, one year anniversary of the addendum,
should be recorded as an accrued expense until such time as the
Company has the ability to assert that it has preferred shares
authorized. As of December 31, 2021 the outstanding balance is
$65,292. Additionally, the accrued expenses are accruing 7%
interest per year. As of September 30, 2022, the Company recorded
interest expense and related accrued interest payable of
$1,472.
On
November 10, 2010, the Company entered into an employment
agreement, with its CEO, effective January 1, 2011 through the
December 31, 2015. Subsequently, on January 1, 2018 the agreement
renewed with the same terms for another 5 years with an annual
salary of $422,561 for the year ended December 31, 2022. As of
September 30, 2022 and 2021, the accrued salary balance is
$2,991,639 and $2,991,191, respectively.
On
January 14, 2016, the Company signed a new employment agreement
with Mr. Rice, the Company’s COO. The employment agreement has a
term of one year and can be terminated by either the Company or Mr.
Rice at any time. Under the employment agreement, Mr. Rice is
entitled to annual cash compensation of $140,000, which includes
salary, health insurance, 401K retirement plan contributions, etc.
In addition, Mr. Rice was issued a three-year warrant to purchase
6,000,000 shares of common stock of the Company at an exercise
price of $0.001 per share pursuant to the employment agreement. On
January 9, 2018, the Company extended the expiration date of a
warrant for 2,000,000 shares of common stock from January 19, 2018
to January 31, 2020 and on January 10, 2020, the Company extended
the expiration date of the warrant to January 10, 2025 for Mr.
Rice. Additionally, on March 15, 2018, the Company signed an
extension of its at-will employment agreement with its COO. On
March 5, 2021, the Company signed an extension of its at-will
employment agreement with its COO extending until January 1, 2022.
On April 26, 2019, the Company signed an agreement to increase Mr.
Rice’s base salary by $20,000 per year and issue a one-time $20,000
bonus. Additionally, on August 15, 2019, the Company signed an
agreement to increase Mr. Rice’s base salary by an additional
$20,000 per year.
As of
September 30, 2022 and December 31, 2021, the Company owes $6,923
and $3,195, respectively, to Mr. Rice for payroll
payable.
On
July 3, 2019, the board of directors appointed Mr. Kenneth Le as
the Company’s Director of Government relations and President of
Prodigy Textiles. Mr. Le’s employment agreement has a term of one
year and can be terminated by either the Company or Mr. Rice at any
time. Under the employment agreement, Mr. Le is entitled to an
annual cash compensation of $60,000. In addition, Mr. Le was issued
two three-year warrants to purchase 2,000,000 shares of common
stock of the Company at an exercise price of $0.2299 per share. As
of September 30, 2022 and December 31, 2021, the accrued salary
balance is $2,308 and $1,065, respectively.
June
6, 2016, the Company received a $50,000 loan from our principal
stockholder. Subsequently on December 1, 2017, the Company received
an additional $30,000 loan from the same stockholder. On January 8,
2018 and March 31, 2018 the Company received an additional loan of
$100,000 and $15,000, respectively. The Company received additional
loan funds from the same stockholder as follows: $20,000 on April
26, 2018; $15,000 on June 21, 2018; $15,000 on June 29, 2018;
$20,000 on July 5, 2018; $26,000 on October 1, 2018; $11,000 on
October 12, 2018; $20,000 on December 21, 2018; $3,000 on January
4, 2019; $30,000 on January 17, 2019; $30,000 on February 1, 2019;
$20,000 on February 15, 2019; $20,000 on March 1, 2019; $17,000 on
January 4, 2019, $100,000 on November 20, 2019, $100,000 on
December 18, 2019, $100,000 on January 24, 2020, $100,000 on
February 19, 2020, $100,000 on March 9, 2020, $100,000 on April 8,
2020, $150,000 on June 3, 2020, $100,000 on July 16, 2020, $100,000
on August 12, 2020,$100,000 on September 10, 2020, $30,000 on
October 19, 2020, $30,000 on November 4, 2020, $35,000 on November
17, 2020 and $70,000 on December 1, 2020. Pursuant to the terms of
the loan, the advance bears an interest at 3%, is unsecured, and
due on demand.
On
January 26, 2022, the Company repaid $40,000 of the outstanding
loan to its principal stockholder.
Total
loan payable to principal stockholder for as of September 30, 2022
is $1,617,000.
Total
loan payable to this principal stockholder as of December 31, 2021
is $1,657,000.
During
the nine months ended September 30, 2022, the Company recorded
$60,472 as an in-kind contribution of interest related to the loan
and recorded accrued interest payable of $40,962.
During
the nine months ended September 30, 2021, the Company recorded
$61,968 as an in-kind contribution of interest related to the loan
and recorded accrued interest payable of $40,138.
On
January 23, 2017, the Company signed an 8 year property lease with
the Company’s President for land in Texas. The Company pays $960
per month starting on February 1, 2017 and uses this facility to
grow mulberry for its U.S. silk operations. Rent expense – related
party for three months ended September 30, 2022 and 2021 was $0 and
$3,683, respectively. The Company ended this lease on April 5,
2021.
As of
September 30, 2022 and December 31, 2021, there was $354,995 and
$347,156, respectively, included in accounts payable and accrued
expenses - related party, which is owed to the Company’s Chief
Executive Officer and Chief Operations Officer.
As of
September 30, 2022 there was $1,931,539 of accrued interest-
related party and $176,870 in shareholder loan interest – related
party included in accounts payable and accrued expenses – related
party, which is owed to the Company’s Chief Executive
officer.
As of
December 31, 2021, there was $1,703,019 of accrued interest-
related party and $135,908 in shareholder loan interest – related
party included in accounts payable and accrued expenses – related
party, which is owed to the Company’s Chief Executive
officer.
As of
September 30, 2022, the Company owes $2,991,639 in accrued salary
to its principal stockholder, $6,923 to the Company’s COO, $2,308
to Director of Prodigy Textiles and $37,512 to its office
employees.
As of
December 31, 2021, the Company owes $2,991,191 in accrued salary to
its principal stockholder, $3,195 to the Company’s COO, $1,065 to
Director of Prodigy Textiles and $24,048 to its office
employees.
The
Company owes $65,292 in royalty payable to related party as of
September 30, 2022 and December 31, 2021.
NOTE
11 SUBSEQUENT EVENTS
The
Company has analyzed its operations subsequent to November 14, 2022
through the date these financial statements were issued, and has
determined that, other than disclosed below, it does not have any
material subsequent events to disclose.
On
October 11, 2022, the Company issued 2,907,240 shares of Common
Stock in exchange for conversion of $100,000 of principle balance
on a convertible debenture and $1,753 of accrued
interest.
On
October 18, 2022, the Company issued 4,782,778 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $658 of accrued interest.
On
October 26, 2022, the Company issued 5,487,951 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $370 of accrued interest.
On
October 31, 2022, the Company issued 6,510,348 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $28,384 of accrued
interest.
On
November 1, 2022, the Company issued 9,236,212 shares of Common
Stock in exchange for conversion of $250,000 of principle balance
on a convertible debenture and $301 of accrued interest.
On November 14, 2022, the Company issued 5,974,335 shares of Common
Stock in exchange for conversion of $150,000 of principle balance
on a convertible debenture and $1,151 of accrued interest.
As of November 14, 2022, the Company has eliminated $7.85M of debt
to Yorkville Advisors, out of original $8M convertible
debenture.
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
FORWARD-LOOKING
INFORMATION
The
following information should be read in conjunction with Kraig
Biocraft Laboratories, Inc. and its subsidiaries (“we”, “us”,
“our”, or the “Company”) condensed unaudited financial statements
and the notes thereto contained elsewhere in this report.
Information in this Item 2, “Management’s Discussion and Analysis
of Financial Condition and Results of Operations,” and elsewhere in
this Form 10-Q that does not consist of historical facts, are
“forward-looking statements.” Statements accompanied or qualified
by, or containing words such as “may,” “will,” “should,”
“believes,” “expects,” “intends,” “plans,” “projects,” “estimates,”
“predicts,” “potential,” “outlook,” “forecast,” “anticipates,”
“presume,” and “assume” constitute forward-looking statements, and
as such, are not a guarantee of future performance.
Forward-looking
statements are subject to risks and uncertainties, certain of which
are beyond our control. Actual results could differ materially from
those anticipated as a result of the factors described in the “Risk
Factors” and detailed in our other Securities and Exchange
Commission (“SEC”) filings. Risks and uncertainties can include,
among others, international, national and local general economic
and market conditions: demographic changes; the ability of the
Company to sustain, manage or forecast its growth; the ability of
the Company to successfully make and integrate acquisitions; raw
material costs and availability; new product development and
introduction; existing government regulations and changes in, or
the failure to comply with, government regulations; adverse
publicity; competition; the loss of significant customers or
suppliers; fluctuations and difficulty in forecasting operating
results; changes in business strategy or development plans;
business disruptions; the ability to attract and retain qualified
personnel; the ability to obtain sufficient financing to continue
and expand business operations; the ability to develop technology
and products; changes in technology and the development of
technology and intellectual property by competitors; the ability to
protect technology and develop intellectual property; and other
factors referenced in this and previous filings. Consequently,
investors should not place undue reliance on forward-looking
statements as predictive of future results.
Because
of these risks and uncertainties, the forward-looking events and
circumstances discussed in this report or incorporated by reference
might not transpire. Factors that cause actual results or
conditions to differ from those anticipated by these and other
forward-looking statements include those more fully described
elsewhere in this report and in the “Risk Factors” section of our
registration statement on Form S-1.
The
Company disclaims any obligation to update the forward-looking
statements in this report.
Overview
Kraig
Biocraft Laboratories, Inc. is a corporation organized under the
laws of Wyoming on April 25, 2006. Kraig Labs was organized to
develop high strength fibers using recombinant DNA technology for
commercial applications in technical textile. We use genetically
engineered silkworms that produce spider silk proteins to create
our recombinant spider silk. Applications include performance
apparel, workwear, filtration, luxury fashion, flexible composites,
medical implants, cosmetics and more. We believe that we have been
a leader in the research and development of commercially scalable
and cost-effective spider silk for technical textile and
non-fibrous applications. Our primary proprietary fiber technology
includes natural and engineered variants of spider silk produced in
domesticated mulberry silkworms. Our business brings twenty-first
century biotechnology to the historical silk industry, permitting
us to introduce materials with innovative properties and claims
into an established commercial ecosystem of silkworm rearing, silk
spinning and weaving, and manufacture of garments and other
products that can include our specialty fibers and textiles.
Specialty fibers are engineered for specific uses that require
exceptional strength, flexibility, heat resistance and/or chemical
resistance. The specialty fiber market is exemplified by two
synthetic fiber products that come from petroleum derivatives: (1)
aramid fibers; and (2) ultra-high molecular weight polyethylene
fibers. The technical textile industry involves products for both
industrial and consumer products, such as filtration fabrics,
medical textiles (e.g., sutures and artificial ligaments),
safety and protective clothing and fabrics used in military and
aerospace applications (e.g., high-strength composite
materials).
We
are using genetic engineering technologies to develop fibers with
greater strength, resiliency and flexibility for use in our target
markets, namely the specialty fiber and technical textile
industries.
In
2020, we developed a new technology platform, based on a non-CRISPR
Cas9 gene editing knock-in knock-out technology. This is our first
knock-in knock-out technology which we are now using for the
development of advanced materials. This system is built on our
eco-friendly and cost-effective silkworm production system, which
we believe is more advanced than current competing methods.
Knock-in knock-out technology allows for the targeting of specific
locations and genetic traits for modification, addition, and
removal. This capability should allow us to accelerate new product
developments and bring products to market more quickly. This
capability also allows for genetic trait modifications that were
previously impractical, creating opportunities for products outside
of silk fibers and increased flexibility in production
location.
Based
on our internal analysis, management believes that this new
platform technology will allow us to outpace and surpass Dragon
Silk, a fiber that we developed with our previous tools. Samples of
Dragon Silk have already demonstrated to be tougher than many
fibers used in bullet proof vests. We expect that this new approach
will yield materials beyond those capabilities based upon its
potential for significantly improved purity.
In
August 2019, we received authorization from governmental
authorities to begin rearing genetically enhanced silkworms at our
production facility in Vietnam. In October 2019, the Company
delivered the first batch of these silkworms and began operations.
These silkworms served as the basis for the commercial expansion of
our proprietary silk technology. On November 4, 2019, we reported
that we had successfully completed rearing the first batch of its
transgenic silkworms at the Quang Nam production factory. Seasonal
challenges in late December 2019 slowed production operations and
governmental restrictions imposed due to the global COVID pandemic
further delayed our operations in 2020. In January of 2021 we
received the first shipment of silk from our factory in Vietnam. We
believe that we will be able to target metric tons of capacity of
our recombinant spider silk fiber per annum from this factory once
it reaches maximum utilization. This capacity will allow us to
address initial demand for our products and materials for various
applications in the protective, performance, and luxury textile
markets.
On
November 23, 2020, we entered into a Strategic Partnership
Agreement (the “SPA”) with Mthemovement Kings Pte Ltd
(“Kings”). Kings is an eco-friendly luxury streetwear
apparel line, part of the Kings Group of Companies and its
affiliated companies. On January 25, 2021, the parties exchanged
signatures for an amendment to the Agreement, which amended the
procedures for termination of the SPA to only allow for the
termination of the SPA by mutual agreement of the Company and Kings
following a consultation period of 120 (one hundred and twenty)
calendar days or such period as agreed otherwise between the
parties (the “Amendment,” together with the SPA, the
“Agreement”).
Pursuant
to the Agreement, the parties formed a joint venture, Spydasilk
Enterprises Pte. Ltd., to develop and sell the Company’s spider
silk fibers under the new innovative apparel and fashion brand,
trade named SpydaSilk™ and potential other trademarks to be
announced. All intellectual property related to SpydaSilk™ will be
jointly owned by the Company and Kings.
Under
the terms of the Agreement, the Company granted the joint venture
and the SpydaSilk brand an exclusive geographic license to all the
Company’s technologies for the Association of Southeast Asian
Nations, in exchange for a 4-year firm commitment to purchase up to
$32 million of the Company’s raw recombinant spider silk over the
4-year period, with an initial payment of $250,000 to the Company.
Kings is projected to purchase an additional $8 millio